UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
x | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the fiscal year ended December 31, 2012
or
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 0-14492
FARMERS & MERCHANTS BANCORP, INC.
OHIO | 34-1469491 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) | |
307 North Defiance Street Archbold, Ohio |
43502 | |
(Address of principal Executive offices) | (Zip Code) |
Registrants telephone number, including area code (419) 446-2501
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered | |
None | None |
Securities registered pursuant to Section 12(g) of the Act:
Common shares without par value
(Title of class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. Yes ¨ No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of June 30, 2012, the aggregate market value of the registrants common stock held by non-affiliates of the registrant was $99,534,532.50
As of February 25, 2013, the Registrant had 5,200,000 shares of common stock issued of which 4,683,958 shares are outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Part III of Form 10-K Portions of the definitive Proxy Statement for the 2012 Annual Meeting of Shareholders of Farmers & Merchants Bancorp, Inc.
FARMERS & MERCHANTS BANCORP, INC.
Form 10-K Items |
PAGE | |||
3-12 | ||||
12-15 | ||||
15 | ||||
15 | ||||
16 | ||||
16 | ||||
Item 5. Market for Registrants Common Equity and Related Stockholder Matters |
16-18 | |||
18-19 | ||||
Item 7. Management Discussion and Analysis of Financial Condition and Results of Operations |
19-41 | |||
Item 7a. Quantitative and Qualitative Disclosures About Market Risk |
41-42 | |||
42-88 | ||||
Item 9. Changes In and Disagreements on Accounting and Financial Disclosure |
89 | |||
89 | ||||
89 | ||||
90-91 | ||||
92 | ||||
Item 12. Security Ownership of Certain Beneficial Owners and Management |
92 | |||
92 | ||||
92 | ||||
Item 15. Exhibits, Financial Schedules and Reports on Form 8-K |
93-94 | |||
95 | ||||
Exhibit 10 Change in Control Agreements |
96-109 | |||
Exhibit 21 Subsidiaries of Farmers & Merchants Bancorp, Inc. |
110 | |||
Exhibit 31. Certifications Under Section 302 |
111-112 | |||
Exhibit 32. Certifications Under Section 906 |
113-114 | |||
Exhibit 101 Interactive Data File (XBRL)** |
** | The following materials from Farmers & Merchants Bancorp, Inc. on Form 10-K for the year ended December 31, 2012, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income and Comprehensive Income; (iii) the Consolidated Statements of Cash Flows and (iv) Notes to Consolidated Financial Statements, tagged as blocks of text. |
** | As provided in Rule 406T of Regulation S-T, this information shall not be deemed filed for the purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections. |
Total Pages: | 114 |
2
Statements contained in this portion of the Companys annual report may be forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of such words as intend, believe, expect, anticipate, should, planned, estimated, and potential. Such forward-looking statements are based on current expectations, but may differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. Other factors which could have a material adverse effect on the operations of the Company and its subsidiaries which include, but are not limited to, changes in interest rates, general economic conditions, legislative and regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Banks market area, changes in relevant accounting principles and guidelines and other factors over which management has no control. The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.
PART 1.
General
Farmers & Merchants Bancorp, Inc. (Company) is a bank holding company incorporated under the laws of Ohio in 1985. Our primary subsidiary, The Farmers & Merchants State Bank (Bank) is a community bank operating in Northwest Ohio since 1897. We report our financial condition and net income on a consolidated basis and we report only one segment.
Our executive offices are located at 307 North Defiance Street, Archbold, Ohio 43502, and our telephone number is (419) 446-2501.
For a discussion of the general development of the Companys business throughout 2012, please see the portion of Managements Discussion and Analysis of Financial Condition and Results of Operations captioned 2012 in Review.
Nature of Activities
The Banks primary service area, Northwest Ohio and Northeast Indiana, continued to experience high but declining unemployment. After reaching a high of 11% unemployment for Ohio in March 2010 and Indiana reaching its high in August 2010 at 10.20%, the unemployment rate decreased in each of the ensuing months and closed the 2012 year at 6.7% for Ohio and 8.2% for Indiana. The agricultural industry continued its strong performance in 2012 even with the drought. Automotive showed improvement with car dealers in our marketing area ending with more profitable numbers than in recent years. Overall, business profits are improving, however borrowing activity remains sluggish. New 1-4 family residential and construction remain weak. The consumer confidence index increased from an average of 45% in 2009 to 53% in 2010 and December, 2011 topped 64.5%. 2012 had reached a four year high at 73.1% in October; however it dropped in December to 65.1%, based on concerns of the fiscal cliff and possible tax increases.
The Farmers & Merchants State Bank engages in general commercial banking business. Their activities include commercial, agricultural and residential mortgage, consumer and credit card lending activities. Because the Banks offices are located in Northwest Ohio and Northeast Indiana, a substantial amount of the loan portfolio is comprised of loans made to customers in the farming industry for such things as farm land, farm equipment, livestock and operating loans for seed, fertilizer, and feed. Other types of lending activities include loans for home improvements, and loans for such items as autos, trucks, recreational vehicles, motorcycles, etc.
3
The Bank also provides checking account services, as well as savings and time deposit services such as certificates of deposits. In addition ATMs (automated teller machines) are provided at most branch locations along with other independent locations including major employers and hospitals in the market area. The Bank has custodial services for IRAs (Individual Retirement Accounts) and HSAs (Health Savings Accounts). The Bank provides on-line banking access for consumer and business customers. For consumers, this includes bill-pay and on-line statement opportunities. For business customers, it provides the option of electronic transaction origination such as wire and ACH file transmittal. In addition the Bank offers remote deposit capture or electronic deposit processing. Mobile banking was added in 2012 and has been widely accepted and used by consumers.
The Banks underwriting policies, exercised through established procedures, facilitate operating in a safe and sound manner in accordance with supervisory and regulatory guidance. Within this sphere of safety and soundness, the Banks practice has been to avoid promoting innovative, unproven credit products which may not be in the best interest of the Bank or its customers. The Bank does offer a hybrid loan. Hybrid loans are loans that start as a fixed rate mortgage but after a set number of years automatically adjust to an adjustable rate mortgage. The Bank offers a three year fixed rate mortgage after which the interest rate will adjust annually. The majority of the Banks adjustable rate mortgages are of this type. In order to offer longer term fixed rate mortgages, the Bank does participate in the Freddie Mac, Farmer Mac and Small Business Lending programs. The Bank also retains the servicing on these partially or 100% sold loans. In order for the customer to participate in these programs they must meet the requirements established by these agencies.
The Bank does not have a program to fund sub-prime loans. Sub-prime loans are characterized as a lending program or strategy that target borrowers who pose a significantly higher risk of default than traditional retail banking customers.
Following are the characteristics and underwriting criteria for each major type of loan the Bank offers:
Commercial Real Estate: Construction, purchase, and refinance of business purpose real estate. Risks include loan amount in relation to construction delays and overruns, vacancies, collateral value subject to market value fluctuations, interest rate, market demands, borrowers ability to repay in orderly fashion, and others. The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customers ability to repay in a changing rate environment before granting loan approval.
Agricultural Real Estate: Purchase of farm real estate or for permanent improvements to the farm real estate. Cash flow from the farm operation is the repayment source and is therefore subject to the financial success of the farm operation.
Consumer Real Estate: Purchase, refinance, or equity financing of one to four family owner occupied dwelling. Success in repayment is subject to borrowers income, debt level, character in fulfilling payment obligations, employment, and others.
Commercial/Industrial: Loans to proprietorships, partnerships, or corporations to provide temporary working capital and seasonal loans as well as long term loans for capital asset acquisition. Risks include adequacy of cash flow, reasonableness of profit projections, financial leverage, economic trends, management ability, and others. The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customers ability to repay in a changing rate environment before granting loan approval.
Agricultural: Loans for the production and housing of crops, fruits, vegetables, and livestock or to fund the purchase or re-finance of capital assets such as machinery and equipment, and livestock. The production of crops and livestock is especially vulnerable to commodity prices and weather. The vulnerability to commodity prices is offset by the farmers ability to hedge their position by the use of future contracts. The risk related to weather is often mitigated by requiring federal crop insurance.
Consumer: Funding for individual and family purposes. Success in repayment is subject to borrowers income, debt level, character in fulfilling payment obligations, employment, and others.
4
Industrial Development Bonds: Funds for public improvements in the Banks service area. Repayment ability is based on the continuance of the taxation revenue as the source of repayment.
All loan requests are reviewed as to credit worthiness and are subject to the Banks underwriting guidelines as to secured versus unsecured credit. Secured loans are in turn subject to loan to value (LTV) requirements based on collateral types as set forth in the Banks Loan Policy. In addition, credit scores of principal borrowers are reviewed and an approved exception from an additional officer is required should a credit score not meet the Banks Loan Policy guidelines.
Consumer Loans:
Maximum loan to value (LTV) for cars, trucks and light trucks vary from 90% to 110% depending on whether direct or indirect. Loans above 100% are generally due to additional charges for extended warranties and/or insurance coverage periods of lost wages or death.
Boats, campers, motorcycles, RVs and Motor Coaches range from 80%-90% based on age of vehicle.
1st or 2nd mortgages on 1-4 family homes range from 75%-90% with in-house first real estate mortgages requiring private mortgage insurance on those exceeding 80% LTV.
Raw land LTV maximum ranges from 65%-75% depending on whether or not the property has been improved.
Commercial/Agriculture/Real Estate:
Maximum LTVs range from 70%-80% depending on type.
Accounts Receivable:
Up 80% LTV
Inventory:
Agriculture:
Livestock and grain up to 80% LTV, crops (insured) up to 75% and Warehouse Receipts up to 87%
Commercial:
Maximum LTV of 50% on raw and finished goods
Used vehicles, new recreational vehicles and manufactured homes not to exceed (NTE) 80% LTV
Equipment:
New not to exceed 80% of invoice, used NTE 50% of listed book or 75% of appraised value
Restaurant equipment up to 35% of market value
Heavy trucks, titled trailers and NTE 75% LTV and aircraft up to 75% of appraised value
We also provide checking account services, as well as savings and time deposit services such as certificates of deposits. In addition, ATMs (automated teller machines) are also provided at our Ohio offices in Archbold, Wauseon, Stryker, West Unity, Bryan, Delta, Napoleon, Montpelier, Swanton, Defiance, Hicksville and Perrysburg, along with ones at our Auburn and Angola, Indiana offices. Two ATMs are located at Sauder Woodworking Co., Inc., a major employer in Archbold. Additional locations in Ohio are at Northwest State Community College, Archbold; Community Hospitals of Williams County, Bryan; Fairlawn Haven Wyse Commons, Archbold; R&H Restaurant, Fayette; Delta Eagles, Sauder Village, Archbold; Fulton County Health Center, Wauseon; downtown Defiance; and a mobile trailer ATM. In Indiana, four additional remote ATMs are located at St. Joe; at Kaisers Supermarket and Therma-Tru in Butler; and at DeKalb Memorial Hospital in Auburn.
F&M Investment Services, the brokerage department of the Bank, opened for business in April, 1999. Securities are offered through Raymond James Financial Services, Inc.
The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956. Our subsidiary bank is in turn regulated and examined by the Ohio Division of Financial Institutions, and the Federal Deposit Insurance Corporation. The activities of our bank subsidiary are also subject to other federal and state laws and regulations.
The Banks primary market includes communities located in the Ohio counties of Defiance, Fulton, Henry, Lucas, Williams, and Wood. The commercial banking business in this market is highly competitive, with approximately 17 other depository institutions currently doing business in the Banks primary market. In our banking activities, we compete directly with other commercial banks, credit unions, farm credit services, and savings and loan institutions in each of our operating localities. In a number of our locations, we compete against entities which are much larger than us. The primary factors in competing for loans and deposits are the rates charged as well as location and quality of the services provided. On December 31, 2007, the Bank acquired the Knisely Bank of Indiana, expanding its market with
5
the addition of offices in Butler and Auburn, Indiana, both located in DeKalb County. An additional office was opened in the summer of 2008 in Angola, Indiana, located in Steuben County. On July 9, 2010 the Bank purchased a branch office in Hicksville, Ohio shortening the distance between our Ohio and Indiana office. During 2012, the Bank purchased land in Waterville, Ohio and began construction of an office. The office is expected to open in second quarter 2013 providing growth opportunity and extension of the market area.
At December 31, 2012, we had 248 full time equivalent employees. The employees are not represented by a collective bargaining unit. We provide our employees with a comprehensive benefit program, some of which are contributory. We consider our employee relations to be excellent.
Supervision and Regulation
General
The Company is a corporation organized under the laws of the State of Ohio. The business in which the Company and its subsidiary are engaged is subject to extensive supervision, regulation and examination by various bank regulatory authorities. The supervision, regulation and examination to which the Company and its subsidiary are subject are intended primarily for the protection of depositors and the deposit insurance funds that insure the deposits of banks, rather than for the protection of shareholders.
Several of the more significant regulatory provisions applicable to banks and bank holding companies to which the Company and its subsidiary are subject are discussed below, along with certain regulatory matters concerning the Company and its subsidiary. To the extent that the following information describes statutory or regulatory provisions, it is qualified in its entirety by reference to the particular statutory provisions. Any change in applicable law or regulation may have a material effect on the business and prospects of the Company and its subsidiary.
Regulatory Agencies
The Company is a registered bank holding company and is subject to inspection, examination and supervision by the Board of Governors of the Federal Reserve System (the Federal Reserve Board) pursuant to the Bank Holding Company Act of 1956, as amended.
The Bank is an Ohio chartered commercial bank. It is subject to regulation and examination by both the Ohio Division of Financial Institutions (ODFI) and the Federal Deposit Insurance Corporation (FDIC).
Holding Company Activities
As a bank holding company incorporated and doing business within the State of Ohio, the Company is subject to regulation and supervision under the Bank Holding Act of 1956, as amended (the Act). The Company is required to file with the Federal Reserve Board on quarterly basis information pursuant to the Act. The Federal Reserve Board may conduct examinations or inspections of the Company and its subsidiary.
The Company is required to obtain prior approval from the Federal Reserve Board for the acquisition of more than five percent of the voting shares or substantially all of the assets of any bank or bank holding company. In addition, the Company is generally prohibited by the Act from acquiring direct or indirect ownership or control of more than five percent of the voting shares of any company which is not a bank or bank holding company and from engaging directly or indirectly in activities other than those of banking, managing or controlling banks or furnishing services to its subsidiaries. The Company may, however, subject to the prior approval of the Federal Reserve Board, engage in, or acquire shares of companies engaged in activities which are deemed by the Federal Reserve Board by order or by regulation to be so closely related to banking or managing and controlling a bank as to be a proper activity.
On November 12, 1999, the Gramm-Leach-Bliley Act (the GLB Act) was enacted into law. The GLB Act made sweeping changes with respect to the permissible financial services which various types of financial institutions may now provide. The Glass-Steagall Act, which had generally prevented banks from affiliation with securities and insurance firms, was repealed. Pursuant to the GLB Act, bank holding companies may elect to become a financial holding company, provided that all of the depository institution subsidiaries of the bank holding company are well capitalized and well managed under applicable regulatory standards.
6
Under the GLB Act, a bank holding company that has elected to become a financial holding company may affiliate with securities firms and insurance companies and engage in other activities that are financial in nature. Activities that are financial in nature include securities underwriting, dealing and market-making, sponsoring mutual funds and investment companies, insurance underwriting and agency, merchant banking, and activities that the Federal Reserve Board has determined to be closely related to banking. No Federal Reserve Board approval is required for the Company to acquire a company, other than a bank holding company, bank or savings association, engaged in activities that are financial in nature or incidental to activities that are financial in nature, as determined by the Federal Reserve Board. Prior Federal Reserve Board approval is required before the Company may acquire the beneficial ownership or control of more than 5% of the voting shares, or substantially all of the assets, of a bank holding company, bank or savings association. If any subsidiary bank of the Company ceases to be well capitalized or well managed under applicable regulatory standards, the Federal Reserve Board may, among other actions, order the Company to divest the subsidiary bank. Alternatively, the Company may elect to conform its activities to those permissible for a bank holding company that is not also a financial holding company. If any subsidiary bank of the Company receives a rating under the Community Reinvestment Act of 1977 of less than satisfactory, the Company will be prohibited from engaging in new activities or acquiring companies other than bank holding companies, banks or savings associations. The Company has not elected to become a financial holding company and has no current intention of making such an election.
Affiliate Transactions
Various governmental requirements, including Sections 23A and 23B of the Federal Reserve Act, limit borrowings by holding companies and non-bank subsidiaries from affiliated insured depository institutions, and also limit various other transactions between holding companies and their non-bank subsidiaries, on the one hand, and their affiliated insured depository institutions on the other. Section 23A of the Federal Reserve Act also generally requires that an insured depository institutions loan to its non-bank affiliates be secured, and Section 23B of the Federal Reserve Act generally requires that an insured depository institutions transactions with its non-bank affiliates be on arms-length terms.
Interstate Banking and Branching
Under the Riegle-Neal Interstate Banking and Branching Efficiency Act (Riegle-Neal), subject to certain concentration limits and other requirements, adequately capitalized bank holding companies such as the Company are permitted to acquire banks and bank holding companies located in any state. Any bank that is a subsidiary of a bank holding company is permitted to receive deposits, renew time deposits, close loans, service loans and receive loan payments as an agent for any other bank subsidiary of that bank holding company. Banks are permitted to acquire branch offices outside their home states by merging with out-of-state banks, purchasing branches in other states and establishing de novo branch offices in other states. The ability of banks to acquire branch offices is contingent, however, on the host state having adopted legislation opting in to those provisions of Riegle-Neal. In addition, the ability of a bank to merge with a bank located in another state is contingent on the host state not having adopted legislation opting out of that provision of Riegle-Neal. The Company could from time to time use Riegle-Neal to acquire banks in additional states.
Control Acquisitions
The Change in Bank Control Act prohibits a person or group of persons from acquiring control of a bank holding company, unless the Federal Reserve Board has been notified and has not objected to the transaction. Under the rebuttable presumption established by the Federal Reserve Board, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Exchange Act, such as the Company, would, under the circumstances set forth in the presumption, constitute acquisition of control of the bank holding company. In addition, a company is required to obtain the approval of the Federal Reserve Board under the Bank Holding Company Act before acquiring 25% (5% in the case of an acquirer that is a bank holding company) or more of any class of outstanding voting stock of a bank holding company, or otherwise obtaining control or a controlling influence over that bank holding company.
7
Liability for Banking Subsidiaries
Under the current Federal Reserve Board policy, a bank holding company is expected to act as a source of financial and managerial strength to each of its subsidiary banks and to maintain resources adequate to support each subsidiary bank. This support may be required at times when the bank holding company may not have the resources to provide it. In the event of a bank holding companys bankruptcy, any commitment by the bank holding company to a U.S. federal bank regulatory agency to maintain the capital of a subsidiary bank would be assumed by the bankruptcy trustee and entitled to priority of payment. Any depository institution insured by the FDIC can be held liable for any loss incurred, or reasonably expected to be incurred, by the FDIC in connection with (1) the default of a commonly controlled FDIC-insured depository institution; or (2) any assistance provided by the FDIC to both a commonly controlled FDIC-insured depository institution in danger of default. The Companys subsidiary bank is an FDIC-insured depository institution. If a default occurred with respect to the Bank, any capital loans to the Bank from its parent holding company would be subordinate in right of payment to payment of the Banks depositors and certain of its other obligations.
Regulatory Capital Requirements
The Company is required by the various regulatory authorities to maintain certain capital levels. Bank holding companies are required to maintain minimum levels of capital in accordance with Federal Reserve Board capital adequacy guidelines. If capital falls below minimum guideline levels, a bank holding company, among other things, may be denied approval to acquire or establish additional banks or non-bank businesses. The required capital levels and the Companys capital position at December 31, 2011, 2012 are summarized in the table included in Note 14 to the consolidated financial statements.
FDICIA
The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA), and the regulations promulgated under FDICIA, among other things, established five capital categories for insured depository institutions-well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized-and requires U.S. federal bank regulatory agencies to implement systems for prompt corrective action for insured depository institutions that do not meet minimum capital requirements based on these categories. Unless a bank is well capitalized, it is subject to restrictions on its ability to offer brokered deposits and on certain other aspects of its operations. An undercapitalized bank must develop a capital restoration plan and its parent bank holding company must guarantee the banks compliance with the plan up to the lesser of 5% of the banks or thrifts assets at the time it became undercapitalized and the amount needed to comply with the plan. As of December 31, 2012 the Companys banking subsidiary was well capitalized pursuant to these prompt corrective action guidelines.
Dividend Restrictions
The ability of the Company to obtain funds for the payment of dividends and for other cash requirements will be largely dependent on the amount of dividends which may be declared by its banking subsidiary. Various U.S. federal statutory provisions limit the amount of dividends the Companys banking subsidiary can pay to the Company without regulatory approval. Dividend payments by the Bank are limited to its retained earnings during the current year and its prior two years. See Note 15 to the consolidated financial statements for the actual amount.
Deposit Insurance Assessments
The deposits of the Companys banking subsidiary are insured up to the regulatory limits set by the FDIC. Prior to April 1, 2011, deposits were subject to deposit insurance assessments based on the Federal Deposit Insurance Reform Act of 2005 which was effective on April 21, 2006. The FDIC maintains the Deposit Insurance Fund (DIF) by assessing depository institutions an insurance premium (assessment). The amount assessed to each institution was based on statutory factors that included the balance of insured deposits, as well as the degree of risk the institution posed to the DIF. The FDIC assessed higher rates to those institutions that posed greater risks to the insurance fund.
In order to recapitalize and restore the DIF, the FDIC initially established a Restoration Plan in October 2008 to return the DIF to the statutorily mandated minimum reserve ratio of 1.15 percent within five years. Since 2008 and due to the extraordinary circumstances facing the banking industry, the FDIC imposed an emergency special assessment in 2009 and continued to make further amendments to its Restoration Plan by extending the restoration period for the DIF, increasing the premium assessments, and changing how regular deposit insurance premiums are assessed.
8
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act) revised the statutory authorities governing the FDICs management of the DIF. Key requirement from the Dodd-Frank Act resulted in the FDICs adoption of new rules in February 2011 regarding Assessments, Dividends, Assessment Base, and Large Bank Pricing. The new rules implemented the following changes: (1) redefined the definition of an institutions deposit insurance assessment base from one based on domestic deposits to one based on assets now defined as average consolidated total assets minus average tangible equity; (2) changed the assessment rate adjustments to better account for risk based on an institutions funding sources; (3) revised the deposit insurance assessment rate schedule in light of the new assessment base and assessment rate adjustments; (4) implemented Dodd-Frank Act dividend provisions; (5) revised the large insured depository institution assessment system to better differentiate for risk and to take into account losses the FDIC may incur from large institution failures; and (6) provided technical and other changes to the FDICs assessment rules. Though deposit insurance assessments maintain a risk-based approach, the FDIC imposed a more extensive risk-based assessment system on large insured depository institutions with at least $10 billion in total assets since they are more complex in nature and could pose greater risk. The rules became effective April 1, 2011 implementing the revised assessment rate schedule for the quarter beginning April 1, 2011. The revised assessment rate schedule was used to calculate the June 30, 2011 assessments which were due September 30, 2011 and subsequent quarterly assessments thereafter.
Due to the changes to the assessment base and assessment rates, as well as the DIF restoration time frame, the impact on the Companys future deposit insurance assessments has been and should continue to be favorable.
The Emergency Economic Stabilization Act of 2008 provided a temporary increase in deposit insurance coverage from $100,000 to $250,000 per depositor. This legislation was effective immediately upon the Presidents signature on October 3, 2008. The basic deposit insurance limit was set to return to $100,000 on January 1, 2010; however, on May 20, 2009 the temporary increase was extended through December 31, 2013.
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act) permanently raised the standard maximum deposit insurance coverage amount to $250,000 and made the increase retroactive to January 1, 2008. This was effective immediately upon the Presidents signature on July 21, 2010. The FDIC deposit insurance coverage limit applies per depositor, per insurance depository institution for each account ownership category.
The FDIC Board of Directors issued a final rule on November 9, 2010 implementing a provision of the Dodd-Frank Act which temporarily provided for separate deposit insurance coverage for noninterest-bearing transaction accounts. This temporary deposit insurance coverage became effective on December 31, 2010. Funds held in noninterest-bearing transaction accounts were fully insured, without limit, and the temporary unlimited coverage was separate from, and in addition to, the deposit insurance coverage provided to depositors with respect to other accounts held at an insured depository institution. A noninterest-bearing transaction account is a deposit account in which (1) interest is neither accrued nor paid; (2) depositors are permitted to make an unlimited number of transfers and withdrawals; and (3) the insured depository institution does not reserve the right to require advance notice of an intended withdrawal. The Dodd-Frank Act provision did not include low-interest NOW (Negotiable Order of Withdrawal) Accounts or Interest on Lawyer Trust Accounts (IOLTAs) within the definition of noninterest-bearing transaction accounts. On December 29, 2010, the FDIC Board of Directors issued a final rule amending the Federal Deposit Insurance Act (FDI Act) to include IOLTAs within the definition of a noninterest-bearing transaction account thereby providing such accounts with temporary, unlimited deposit insurance coverage. The temporary unlimited deposit insurance coverage for noninterest-bearing transaction accounts terminated on December 31, 2012. As of January 1, 2013, noninterest-bearing transaction accounts are insured up to the standard maximum deposit insurance coverage amount of $250,000 per depositor under the FDICs general deposit insurance coverage rules.
Depositor Preference Statute
In the liquidation or other resolution of an institution by any receiver, U.S. federal legislation provides that deposits and certain claims for administrative expenses and employee compensation against the insured depository institution would be afforded a priority over general unsecured claims against that institution, including federal funds and letters of credit.
Government Monetary Policy
The earnings of the Company are affected primarily by general economic conditions and to a lesser extent by the fiscal and monetary policies of the federal government and its agencies, particularly the Federal Reserve. Its policies influence, to some degree, the volume of bank loans and deposits, and interest rates charged and paid thereon, and thus have an effect on the earnings of the Companys subsidiary Bank.
9
Capital Purchase Program
In response to the financial crisis affecting the banking system and financial markets, the Emergency Economic Stabilization Act of 2008 (the EESA) was signed into law on October 3, 2008 creating the Troubled Assets Relief Program (TARP). As part of TARP, the U.S. Treasury established the Capital Purchase Program to provide up to $700 billion of funding to eligible financial institutions through the purchase of capital stock and other financial institutions for the purpose of stabilizing and providing liquidity to the United States financial markets. The Company did not participate in the TARP Capital Purchase Program. In connection with the EESA, there have been numerous actions by the Federal Reserve Board, the United States Congress, the U.S. Treasury, the FDIC, the SEC and others to further the economic and banking industry stabilization efforts under the EESA. It remains unclear at this time what further legislative and regulatory measures will be implemented under the EESA that affect the Company.
Additional Regulation
The Bank is also subject to federal regulation as to such matters as required reserves, limitation as to the nature and amount of its loans and investments, regulatory approval of any merger or consolidation, issuance or retirement of their own securities, limitations upon the payment of dividends and other aspects of banking operations. In addition, the activities and operations of the Bank are subject to a number of additional detailed, complex and sometimes overlapping laws and regulations. These include state usury and consumer credit laws, state laws relating to fiduciaries, the federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting Act, the federal Home Mortgage Disclosure Act and Regulation C, the federal Electronic Funds Transfer Act and Regulation E, the Real Estate Settlement Act (RESPA) and Regulation X, the federal Truth in Lending Act and Regulation Z, the federal Truth in Savings Act and Regulation DD, the Bank Secrecy Act, the federal Community Reinvestment Act, anti-discrimination laws and legislation, and antitrust laws.
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act) signed by the President on July 21, 2010 posed a significant impact on financial regulations. Certain provisions such as the permanent increase in deposit insurance coverage had an immediate effective date. Provisions regarding rules for interchanges fees on electronic debit transactions became effective on October 1, 2011. Other provisions intended to provide regulatory relief to community banks, may require time and further analysis to evaluate the actual consequences once final implementing regulations are issued. Implementation of the Dodd-Frank Act provisions, which are conservatively estimated at more than 5,000 pages of new or expanded regulations for banks, will result in new rulemaking by the federal regulatory agencies over the next several years. Fully implementing the new and expanded regulation will involve ensuring compliance with extensive new disclosure and reporting requirements.
The Dodd-Frank Act created an independent regulatory body, the Bureau of Consumer Financial Protection (Bureau), with authority and responsibility to set rules and regulations for most consumer protection laws applicable to all banks large and smalladds another regulator to scrutinize and police financial activities. Transfer to the Bureau of all consumer financial protection functions for designated laws by the other federal agencies was completed on July 21, 2011. The Bureau has responsibility for mortgage reform and enforcement, as well as broad new powers over consumer financial activities which could impact what consumer financial services would be available and how they are provided. The following consumer protection laws are the designated laws that will fall under the Bureaus rulemaking authority: the Alternative Mortgage Transactions Parity Act of 1928, the Consumer Leasing Act of 1976, the Electronic Fund Transfers Act, the Equal Credit Opportunity Act, the Fair Credit Billing Act, the Fair Credit Reporting Act subject to certain exclusions, the Fair Debt Collection Practices Act, the Home Owners Protection Act, certain privacy provisions of the Gramm-Leach-Bliley Act, the Home Mortgage Disclosure Act (HMDA), the Home Ownership and Equity Protection Act of 1994, the Real Estate Settlement Procedures Act (RESPA), the S.A.F.E. Mortgage Licensing Act of 2008 (SAFE Act), the Truth in Lending Act, and the Truth in Savings Act.
Since assuming authority and responsibility for most consumer financial protection laws, the Bureau has republished and reissued the regulations implementing the consumer financial protection laws. Interim final rules for each regulation were issued along with a request for public comment regarding technical and conforming changes to reflect the transfer of authority and certain other non-substantive changes to the regulations made by the Dodd-Frank Act. Issuance of interim final rules did not impose any substantive obligations on parties subject to existing
10
regulations. In February 2012, the Bureau issued a final rule to the Electronic Fund Transfer Act and Regulation E which implemented Dodd-Frank Act provisions regarding remittance transfers. These final rules provided new protections, including new disclosures and error resolution and cancellation rights, to consumers sending remittance transfers to other consumers or businesses in a foreign country. Further additional rulemaking in August 2012 supplemented these final rules. Though originally scheduled to take effect on February 7, 2013, the Bureau proposed a temporary delay of the final remittance transfer rules to address additional changes regarding disclosure of foreign taxes and institution fees, disclosure of subnational taxes in a foreign country, and errors from incorrect account information. The effective date is now delayed until 90 days after finalizing the amendments.
A proposed Ability-to-Repay mortgage rule originally issued by the Federal Reserve System in May 2011 was not finalized prior to the transfer of the authority for consumer financial protection laws. The Bureau assumed the authority to finalize the Truth in Lending Act (Regulation Z) with regard to Dodd-Frank Act provisions on consumer ability to repay requirements for a mortgage loan that generally apply to most consumer credit transactions secured by a dwelling, including standards for complying by making a qualified mortgage which needed further definition. This matter was re-opened for further public comment in June 2012. Final rules issued in January 2013 established presumed compliance with the Ability-to-Repay rule if lenders issue a qualified mortgage. Certain requirements which prohibit or limit risky features must be met for a mortgage loan to be a qualified mortgage. Features of a qualified mortgage include: (1) no excess upfront points and fees; (2) no toxic loan features, such as interest-only loans, negative-amortization loans, or loans with terms longer than 30 years; (3) a general cap on how much income can go toward debt; and (4) no balloon payment loans, except those made by smaller creditors in rural or underserved areas. In addition, two types of qualified mortgages were defined: those with rebuttable presumption which involve higher-priced loans typically given to consumers with insufficient or weak credit history and those with safe harbor which are lower-priced loans typically made to low-risk borrowers.
Proposed rules were issued regarding other mortgage-related provisions addressed in the Dodd-Frank Act. The following significant mortgage-related proposals which provide for implementation of provisions in the Dodd-Frank Act were issued in 2012: (1) propose to amend the Truth in Lending Act (Regulation Z) and expand the types of mortgage loans subject to the Home Ownership and Equity Protection Act of 1994 (HOEPA) and impose additional restrictions on HOEPA mortgage loans, and amend both the Truth in Lending Act (Regulation Z) and the Real Estate Settlement Procedures Act (Regulation X) to require distribution of a list of homeownership counselors or counseling organizations within a few days after a mortgage loan request and in some instances would require pre-loan homeownership counseling for potential borrowers; (2) propose to amend both the Truth in Lending Act (Regulation Z) and the Real Estate Settlement Procedures Act (Regulation X) to combine and simplify certain disclosures that consumers receive when applying for a mortgage loan (early Truth in Lending disclosure and Good Faith Estimate form) and at closing of a mortgage loan (final Truth in Lending disclosure and HUD Settlement Statement form), as well as provide disclosures on cancellation of escrow accounts, a consumers liability for debt payment after foreclosure, and on the creditors policy for accepting partial payments along with an expanded definition of the types of charges that are treated as a loan finance charge; (3) propose to amend the Real Estate Settlement Procedures Act (Regulation X) regarding mortgage loan servicer obligations to correct errors asserted by borrowers, to ensure a reasonable basis exists to obtain force-place insurance, to establish reasonable information management policies and procedures, to provide information about mortgage loss mitigation options to delinquent borrowers, to provide delinquent borrowers access to and continuity of contact with servicer personnel, and to evaluate a borrowers application for available loss mitigation options; (4) propose to amend the Truth in Lending Act (Regulation Z) regarding mortgage loan servicing to address initial rate adjustment notices for adjustable rate mortgage loans, periodic statements for residential mortgage loans, prompt credit of mortgage payments when received, and timely response to requests for mortgage payoff amounts; (5) propose to amend the Truth in Lending Act (Regulation Z) to clarify and further address mortgage loan origination standards for mortgage loan originators in regard to compensation, qualifications, training requirements, and recordkeeping; and (6) propose to amend the Truth in Lending Act (Regulation Z) to implement new requirements regarding appraisals for Higher-Risk Mortgage Loans by ensuring appraisals meet certain specified standards, providing applicants a notification regarding the use of the appraisals, and giving applicants a copy of the appraised used. In November 2012, the Bureau subsequently postponed plans to issue final rules which would implement the combined disclosures consumers receive when applying for a mortgage loans and at closing of a mortgage loan. There was a Dodd-Frank Act mandated effective date of January 21, 2013, however, the Bureau determined it wise to give the industry more time and to allow for better integration with the mortgage disclosures required by other proposed mortgage rules. Most of the remaining proposed mortgage-related rules will likely result in issuance of final implementing rules in January 2013, with final effective dates within the next 12 months if not as soon as possible.
11
In late 2012, a Community Bank Advisory Council was formed. Representatives were drawn from small-to-medium-sized community banks to engage in discussions on how smaller institutions help level the playing field for consumers experiencing difficulty in managing their money and what opportunities and challenges exist in mortgage lending for small institutions. The Bureau has developed prototype designs for various disclosures and agreements and invited the public and financial industry to review and comments on what works. Their website (www.consumerfinance.gov) serves as a public information resource laws and regulations, assistance with financial questions, participation with projects or initiatives, and submission of complaints. The CFPB has positioned itself to serve as a resource for submission of complaints and to provide help to consumers with complaints regarding credit cards, mortgages, student loans, checking accounts, savings accounts, credit reporting, bank services, and other consumer loans. Guidance and consumer tips on various financial topics were issued throughout 2012 in a Blog on the Bureaus website.
Issuance of a final rule on Procedures Relating to Rulemaking in December 2012 defined events that constitute issuance of Bureau rules. The earliest of the following events are deemed the date of issuance for Bureau rules: 1) when a final rule is posted on the Bureaus website, or 2) when a final rule is published in the Federal Register. Since the date of issuance of a rule can have legal consequences, clarification on this matter eliminates any uncertainty. Due to the significance of the changes and the complexity of the requirements, review and implementation of final rules addressing Dodd-Frank Act provisions, once issued, will initially heighten the regulatory compliance burden and increase litigation risk for the banking industry.
Future Legislation
Changes to the laws and regulations, both at the federal and state levels, can affect the operating environment of the Company and its subsidiary in substantial and unpredictable ways. The Company cannot accurately predict whether those changes in laws and regulations will occur, and, if those changes occur, the ultimate effect they would have upon the financial condition or results of operations of the Company or its subsidiary.
Available Information
The Company maintains an Internet web site at the following internet address: www.fm-bank.com. The Company files reports with the Securities and Exchange Commission (SEC). Copies of all filings made with the SEC may be read and copied at the SECs Public Reference Room, 450 Fifth Street, Washington, DC, 20549. You may obtain information about the SECs Public Reference Room by calling (800/SEC-0330). Because the Company makes its filing with the SEC electronically, you may access such reports at the SECs website, www.sec.gov. The Company makes available, free of charge through its internet address, copies of its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to these reports as soon as reasonably practical after such materials have been filed with or furnished to the SEC. Copies of these documents may also be obtained, either in electronic or paper form, by contacting Barbara J. Britenriker, Chief Financial Officer of the Company at (419) 446-2501.
Please see the Consolidated Financial Statements provided under Part II, Item 8 of this Form 10-K for information regarding the Companys revenues from external customers, profits, and total assets for and as of, respectively, the fiscal year ended December 31, 2011 and 2012.
Significant Competition from an Array of Financial Service Providers
Our ability to achieve strong financial performance and a satisfactory return on investment to shareholders will depend in part on our ability to expand our available financial services. In addition to the challenge of attracting and retaining customers for traditional banking services, our competitors now include securities dealers, brokers, mortgage bankers, investment advisors and finance and insurance companies who seek to offer one-stop financial services to their customers that may include services that banks have not been able or allowed to offer to their customers in the past. The increasingly competitive environment is a result primarily of changes in regulation, changes in technology and product delivery systems and the accelerating pace of consolidation among financial services providers. If we fail to adequately address each of the competitive pressures in the banking industry, our financial condition and results of operations could be adversely affected.
12
Credit Risk
The risk of nonpayment of loans is inherent in commercial banking. Such nonpayment could have an adverse effect on the Companys earnings and our overall financial condition as well as the value of our common stock. Management attempts to reduce the Banks credit exposure by carefully monitoring the concentration of its loans within specific industries and through the loan approval process. However, there can be no assurance that such monitoring and procedures will totally mitigate the risks. Credit losses can cause insolvency and failure of a financial institution and, in such event, its shareholders could lose their entire investment. For more information on the exposure of the Company and the Bank to credit risk, see the section under Part II, Item 7 of this Form 10-K captioned Loan Portfolio.
Susceptibility to Changes in Regulation
Any changes to state and federal banking laws and regulations may negatively impact our ability to expand services and to increase the value of our business. We are subject to extensive state and federal regulation, supervision, and legislation that govern almost all aspects of our operations. These laws may change from time to time and are primarily intended for the protection of consumers, depositors and the deposit insurance funds. In addition, the Companys earnings are affected by the monetary policies of the Board of Governors of the Federal Reserve. These policies, which include regulating the national supply of bank reserves and bank credit, can have a major effect upon the source and cost of funds and the rates of return earned on loans and investments. The Federal Reserve influences the size and distribution of bank reserves through its open market operations and changes in cash reserve requirements against member bank deposits. The Gramm-Leach-Bliley Act regarding financial modernization that became effective in November, 1999 removed many of the barriers to the integration of the banking, securities and insurance industries and is likely to increase the competitive pressures upon the Bank. We cannot predict what effect such Act and any presently contemplated or future changes in the laws or regulations or their interpretations would have on us, but such changes could be materially adverse to our financial performance. For more information on this subject, see the section under Part I, Item 1 of this Form 10-K captioned Supervision and Regulation.
Interest Rate Risk
Changes in interest rates affect our operating performance and financial condition in diverse ways. Our profitability depends in substantial part on our net interest spread, which is the difference between the rates we receive on loans and investments and the rates we pay for deposits and other sources of funds. Our net interest spread will depend on many factors that are partly or entirely outside our control, including competition, federal economic, monetary and fiscal policies, and economic conditions generally. Historically, net interest spreads for other financial institutions have widened and narrowed in response to these and other factors, which are often collectively referred to as interest rate risk. Over the last few years, the Bank, along with most other financial institutions, has experienced a margin squeeze as drastic interest rate decreases have made it difficult to maintain a more favorable net interest spread. During 2012, the Banks margin and spread tightened slightly as the rate environment remained low and flat. Maturities of higher rate deposits aided the decrease in cost of funds.
The Bank manages interest rate risk within an overall asset/liability framework. The principal objectives of asset/liability management are to manage sensitivity of net interest spreads and net interest income to potential changes in interest rates. Funding positions are kept within predetermined limits designed to ensure that risk-taking is not excessive and that liquidity is properly managed. In the event that our asset/liabilities management strategies are unsuccessful, our profitability may be adversely affected. For more information regarding the Companys exposure to interest rate risk, see Part II, Item 7A of this Form 10-K.
Attraction and Retention of Key Personnel
Our success depends upon the continued service of our senior management team and upon our ability to attract and retain qualified financial services personnel. Competition for qualified employees is intense. In our experience, it can take a significant period of time to identify and hire personnel with the combination of skills and attributes required in carrying out our strategy. If we lose the services of our key personnel, or are unable to attract additional qualified personnel, our business, financial condition, results of operations and cash flows could be materially adversely affected.
13
A key component of employee retention is providing a fair compensation base combined with the opportunity for additional compensation for above average performance. In this regard, the Company and the Bank use two incentive programs. The Company uses a stock award program to recognize and incent officers of the Bank. Under the long-term incentive compensation plan, restricted stock awards may be granted to officers. The amount of shares to be granted each year is determined by the Board Compensation Committee and may vary each year in its amount of shares and the number of recipients. The Compensation Committee determines the number of shares to be awarded overall and to the Chief Executive Officer (CEO). The CEO then makes recommendations to the committee as to the recipients of the remaining shares. The full Board of Directors approves the action of the Committee. Since the plans inception in 2005, all granted stock awards have utilized a three year cliff vesting feature. This is viewed as a retention aid as the awards may be forfeited should an officer leave employment during the vesting period.
A second incentive program of the Bank is based on cash compensation of which almost all employees participate (excluding commission based employees and other employees paid for specific higher paid positions, such as peak time.) A discussion of executive officer pay is incorporated within the proxy and as such, this discussion will pertain to all other employees. Non-officer employees are paid a cash incentive based on the projected overall performance of the Bank in terms of Return of Average Assets (ROA). The Compensation Committee determines the target performance levels on which the percentage of pay will be based. The Committee takes into account the five and ten year trend of ROA along with budget forecasted for the next year and the Banks past year performance. The Committee also considers the predicted banking environment under which the Bank will be operating. Non-officers receive incentive pay in December of the same year based on the year-to-date base compensation through the last pay received in November.
Officers, other than executive, receive incentive pay based on additional criterion. The officers are rewarded based on overall ROA of the Bank along with individual pre-established goals. Officers, therefore, have incentive pay at risk for individual performance. The individualized goals are recommended by each officers supervisor and are approved by an incentive committee of the Bank. The goals are designed to improve the performance of the Bank while also limiting the risk of a short-term performance focus. For example, a lending officer may be given two goals of which one is to grow loans within specific targets and another is tied to a specific level of past dues and charge-offs. The second goal limits the ability to be rewarded for growth at all costs along with the specific target levels within the growth goal itself. Officers in a support department may be given goals which create efficiencies, ensure compliance with procedures, or generate new fee or product opportunities. An average of four goals was given to each officer in 2012. Officers are paid cash incentives based on the year end ROA of the Bank and receive it within the first quarter of the following year. Should the ROA be forecasted to be positive but below the base target set by the Board, the officers are paid an incentive under the same basis and timing as non-officers disclosed above.
The percentages of base pay on which the incentive is calculated graduates higher as does the responsibility level of the employee and their ability to impact the financial performance of the Bank. These percentages are recommended by management to the Compensation Committee and Board for approval. The cash incentive plan along with its targets and goals are subject to modification at the Compensation Committee and Boards discretion throughout each year.
Dividend Payout Restrictions
We currently pay a quarterly dividend on our common shares. However, there is no assurance that we will be able to pay dividends in the future. Dividends are subject to determination and declaration by our board of directors, which takes into account many factors. The declaration of dividends by us on our common stock is subject to the discretion of our board and to applicable state and federal regulatory limitations. The Companys ability to pay dividends on its common stock depends on its receipt of dividends from the Bank. The Bank is subject to restrictions and limitations in the amount and timing of the dividends it may pay to the Company.
Anti-Takeover Provisions
Provisions of our Articles of Incorporation and Ohio law could have the effect of discouraging takeover attempts which certain stockholders might deem to be in their interest. These anti-takeover provisions may make us a less attractive target for a takeover bid or merger, potentially depriving shareholders of an opportunity to sell their shares of common stock at a premium over prevailing market prices as a result of a takeover bid or merger.
14
Operational Risks
We are subject to certain operational risks, including, but not limited to, data processing system failures and errors, customer or employee fraud and catastrophic failures resulting from terrorist acts or natural disasters. We maintain a system of internal controls to mitigate against such occurrences and maintain insurance coverage for such risks that are insurable, but should such an event occur that is not prevented or detected by our internal controls, uninsured or in excess of applicable insurance limits, it could have a significant adverse impact on our business, financial condition or results of operations.
Limited Trading Market
Our common stock is not listed on any exchange or The NASDAQ Stock Market. Our stock is currently quoted in the over-the-counter markets.
ITEM 1b. UNRESOLVED STAFF COMMENTS
None.
Our principal office is located in Archbold, Ohio.
The Bank operates from the facilities at 307 North Defiance Street. In addition, the Bank owns the property from 200 to 208 Ditto Street, Archbold, Ohio, which it uses for Bank parking and a community mini-park area. The Bank owns real estate at two locations, 207 Ditto Street and 209 Ditto Street in Archbold, Ohio upon which the bank built a commercial building to be used for storage, and a parking lot for company vehicles and employee parking. The Bank also owns real estate across from the main facilities to provide for parking.
The Bank occupies an Operations Center at 622 Clydes Way in Archbold, Ohio to accommodate our growth over the years. The bank owns a parking lot in downtown Montpelier which is provided for community use. The bank owns a property at 204 Washington Street, St Joe, Indiana at which an ATM is located.
The Bank owns all of its office locations, with the exception of Angola, Indiana. The Angola office location is leased. Current locations of retail banking services are:
Office |
Location | |||
Archbold, Ohio |
1313 S Defiance Street | |||
Wauseon, Ohio |
1130 N Shoop Avenue 119 N Fulton Street | |||
Stryker, Ohio |
300 S Defiance Street | |||
West Unity, Ohio |
200 W Jackson Street | |||
Bryan, Ohio |
929 E High Street 1000 S Main Street | |||
Delta, Ohio |
101 Main Street | |||
Montpelier, Ohio |
1150 E Main Street | |||
Napoleon, Ohio |
2255 Scott Street | |||
Swanton, Ohio |
7 Turtle Creek Circle | |||
Defiance, Ohio |
1175 Hotel Drive | |||
Perrysburg, Ohio |
7001 Lighthouse Way | |||
Butler, Indiana |
200 S Broadway | |||
Auburn, Indiana |
403 Erie Pass | |||
Angola, Indiana |
2310 N Wayne Street | |||
Hicksville, Ohio |
100 N. Main Street |
All but one of the above locations has drive-up service facilities and an ATM.
15
There are no material pending legal proceedings, other than ordinary routine proceedings incidental to the business of the Bank or the Company, to which we are a party or of which any of our properties are the subject.
ITEM 4. MINE SAFETY DISCLOSURES
None.
PART II.
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Our common stock is not listed on the NASDAQ stock market or any other stock exchange. While there is no established public trading market for our common stock, our shares are currently dually-quoted by various market makers on the Over the Counter Bulletin Board and the OTCQB tier of the quotation service operated by the OTC Markets Group, which are both over-the-counter quotation services for participant broker-dealers. The Companys trading symbols is FMAO.
There are market makers that set a price for our stock; however, private sales continue to occur. The high and low sale prices were from sales of which we have been made aware by researching daily on Bloomberg.com. The high and low sale prices known to our management are as follows:
Stock Prices 2012 |
||||||||
Quarter |
Low | High | ||||||
1st |
$ | 18.00 | $ | 21.00 | ||||
2nd |
19.50 | 22.00 | ||||||
3rd |
19.80 | 21.50 | ||||||
4th |
19.80 | 21.00 |
Stock Prices 2011 |
||||||||
Quarter |
Low | High | ||||||
1st |
$ | 17.65 | $ | 19.00 | ||||
2nd |
17.45 | 18.75 | ||||||
3rd |
17.25 | 18.74 | ||||||
4th |
17.11 | 17.96 |
The Company utilizes Registrar and Transfer Company as its transfer agent.
As of January 24, 2013 there were 2,018 record holders of our common stock of which 22.46% of the outstanding shares are being held in brokerage accounts or street name and only considered as one record holder.
Below is a line-graph presentation comparing the cumulative total shareholder returns for the Corporation, an index for NASDAQ Stock Market (U.S. Companies) comprised of all domestic common shares traded on the NASDAQ National Market System and the NASDAQ Bank Index for the five-year period ended December 31, 2012. The chart compares the value of $100 invested in the Corporation and each of the indices and assumes investment on December 31, 2007 with all dividends reinvested.
The Board of Directors recognizes that the market price of stock is influenced by many factors, only one of which is performance. The stock price performance shown on the graph is not necessarily indicative of future performance.
16
2007 | 2008 | 2009 | 2010 | 2011 | 2012 | |||||||||||||||||||
FMSB |
100.00 | 102.12 | 87.51 | 99.41 | 100.99 | 116.89 | ||||||||||||||||||
NASDAQCOMPOSITE |
100.00 | 60.20 | 87.33 | 103.05 | 102.26 | 120.36 | ||||||||||||||||||
NASDAQ-BANK INDEX |
100.00 | 78.80 | 65.86 | 75.08 | 67.22 | 79.73 |
Dividends are declared and paid quarterly. Per share dividends declared for the years ended 2012 and 2011 are as follows:
1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | Total | ||||||||||||||||
2012 |
$ | 0.19 | $ | 0.19 | $ | 0.20 | $ | 0.20 | $ | 0.78 | ||||||||||
2011 |
$ | 0.19 | $ | 0.19 | $ | 0.19 | $ | 0.19 | $ | 0.76 |
The ability of the Company to pay dividends is limited by the dividend that the Company receives from the Bank. The Bank may pay as dividends to the Company its retained earnings during the current year and its prior two years. Currently, such limitation on the payment of dividends from the Bank to the Company does not materially restrict the Companys ability to pay dividends to its shareholders.
Dividends declared during 2012 were $0.78 per share totaling $3.64 million, 2.63% higher than 2011 declared dividends of $0.76 per share. During 2012, the Company purchased 42,144 shares and awarded 11,000 shares to 54 employees and 1,135 shares were forfeited under its long term incentive plan. At year end, 2012, the Company held 515,942 shares in Treasury stock and 30,670 in unearned stock awards.
Dividends declared during 2011 were $0.76 per share totaling $3.56 million, 4.11% higher than 2010 declared dividends of $0.73 per share. During 2011, the Company purchased 16,779 shares and awarded 11,000 restricted shares to 56 employees under its long term incentive plan. 778 shares were forfeited during 2011. At year end 2011, the Company held 483,663 shares in Treasury stock and 29,715 in unearned stock awards.
The Company continues to have a strong capital base and to maintain regulatory capital ratios that are significantly above the defined regulatory capital ratios. On January 18, 2013, the Company announced the authorization by its Board of Directors for the Companys repurchase, either on the open market, or in privately negotiated transactions, of up to 200,000 shares of its outstanding common stock commencing January 18, 2013 and ending December 31, 2013.
2012 | 2011 | |||||||
Primary Ratio |
11.18 | % | 10.80 | % | ||||
Tier I Leverage Ratio |
10.67 | % | 10.25 | % | ||||
Risk Based Capital Tier I |
16.45 | % | 15.66 | % | ||||
Total Risk Based Capital |
17.35 | % | 16.54 | % | ||||
Stockholders Equity/Total Assets |
11.65 | % | 11.39 | % |
17
ISSUER PURCHASES OF EQUITY SECURITIES
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Programs |
Remaining Share Repurchase Authorization |
||||||||||||
10/1/2012 to 10/31/2012 |
| | 36,944 | 163,056 | ||||||||||||
11/1/2012 to 11/30/2012 |
| | 36,944 | 163,056 | ||||||||||||
12/1/2012 to 12/31/2012 |
5,200 | $ | 21.16 | 42,144 | 157,856 | |||||||||||
Total (1) |
5,200 | $ | 21.16 | 42,144 | 157,856 |
(1) | The Company purchased shares in the market pursuant to stock repurchase program publicly announced on January 20, 2012. On that date, the Board of Directors authorized the repurchase of 200,000 common shares between January 20, 2012 and December 31, 2012. 5,200 shares were repurchased in the fourth quarter. In total for 2012, 42,144 shares were repurchased. |
Reclassification
Certain amounts in the 2011 and 2010 consolidated financial statements have been reclassified to conform with the 2012 presentation.
ITEM 6. SELECTED FINANCIAL DATA
SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
(In Thousands, except share data) | ||||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Summary of Income: |
||||||||||||||||||||
Interest income |
$ | 33,273 | $ | 36,660 | $ | 39,893 | $ | 41,114 | $ | 43,824 | ||||||||||
Interest expense |
6,250 | 8,156 | 10,863 | 13,220 | 18,101 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Interest Income |
27,023 | 28,504 | 29,030 | 27,894 | 25,723 | |||||||||||||||
Provision for loan loss |
738 | 1,715 | 5,325 | 3,558 | 1,787 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income after provision for loan loss |
26,285 | 26,789 | 23,705 | 24,336 | 23,936 | |||||||||||||||
Other income (expense), net |
(12,593 | ) | (15,382 | ) | (14,342 | ) | (15,256 | ) | (14,763 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income before income taxes |
13,692 | 11,407 | 9,363 | 9,080 | 9,173 | |||||||||||||||
Income taxes |
3,904 | 2,893 | 2,382 | 2,475 | 2,450 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 9,788 | $ | 8,514 | $ | 6,981 | $ | 6,605 | $ | 6,723 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Per Share of Common Stock: |
||||||||||||||||||||
Earnings per common share outstanding * |
||||||||||||||||||||
Net income |
$ | 2.08 | $ | 1.82 | $ | 1.48 | $ | 1.39 | $ | 1.39 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dividends |
$ | 0.78 | $ | 0.76 | $ | 0.73 | $ | 0.72 | $ | 0.68 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average number of shares outstanding |
4,695,876 | 4,689,021 | 4,721,235 | 4,741,392 | 4,846,310 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
* | Based on weighted average number of shares outstanding |
18
Summary of Consolidated Balance SheetUNAUDITED
(In Thousands) | ||||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Total assets |
$ | 946,660 | $ | 922,993 | $ | 906,363 | $ | 853,860 | $ | 805,729 | ||||||||||
Loans |
496,178 | 501,124 | 521,883 | 563,911 | 562,336 | |||||||||||||||
Total Deposits |
763,252 | 739,382 | 724,513 | 676,444 | 615,732 | |||||||||||||||
Stockholders equity |
110,240 | 105,091 | 94,403 | 93,584 | 90,547 | |||||||||||||||
Key Ratios |
||||||||||||||||||||
Return on average equity |
9.08 | % | 8.56 | % | 7.38 | % | 7.19 | % | 7.51 | % | ||||||||||
Return on average assets |
1.05 | % | 0.93 | % | 0.80 | % | 0.80 | % | 0.84 | % | ||||||||||
Loans to deposits |
65.01 | % | 67.78 | % | 72.03 | % | 83.36 | % | 91.33 | % | ||||||||||
Capital to assets |
11.65 | % | 11.39 | % | 10.42 | % | 10.96 | % | 11.24 | % | ||||||||||
Dividend payout |
37.15 | % | 41.85 | % | 49.33 | % | 51.66 | % | 48.77 | % |
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Critical Accounting Policy and Estimates
The Companys consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, and the Company follows general practices within the financial services industry in which it operates. At times the application of these principles requires management to make assumptions, estimates and judgments that affect the amounts reported in the financial statements and accompanying notes. These assumptions, estimates and judgments are based on information available as of the date of the financial statements. As this information changes, the financial statements could reflect different assumptions, estimates and judgments. Certain policies inherently have a greater reliance on assumptions, estimates and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Examples of critical assumptions, estimates and judgments are when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not required to be recorded at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability must be recorded contingent upon a future event.
All significant accounting policies followed by the Company are presented in Note 1 to the consolidated financial statements. These policies, along with the disclosures presented in the notes to the consolidated financial statements and in the management discussion and analysis of financial condition and results of operations, provide information on how significant assets and liabilities are valued and how those values are determined for the financial statements. Based on the valuation techniques used and the sensitivity of financial statement amounts to assumptions, estimates and judgments underlying those amounts, management has identified the determination of the Allowance for Loan and Lease Losses (ALLL) and the valuation of its Mortgage Servicing Rights and Other Real Estate Owned (OREO) as the accounting areas that requires the most subjective or complex judgments, and as such could be the most subject to revision as new information becomes available.
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at the lower of fair value or the loan carrying amount at the date of foreclosure. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell.
The ALLL represents managements estimate of credit losses inherent in the Banks loan portfolio at the report date. The estimate is a composite of a variety of factors including experience, collateral value, and the general economy. ALLL includes a specific portion, a formula driven portion, and a general nonspecific portion. The collection and ultimate recovery of the book value of the collateral, in most cases, is beyond our control.
The Company is also required to estimate the value of its Mortgage Servicing Rights. The Company recognizes as separate assets rights to service fixed rate single-family mortgage loans that it has sold without recourse but services for others for a fee. Mortgage servicing assets are initially recorded at cost, based upon pricing multiples as determined by the purchaser, when the loans are sold. Mortgage servicing assets are carried at the lower of the initial carrying value, adjusted for amortization, or estimated fair value. Amortization is determined in proportion to and over the period of estimated net servicing income using the level yield method. For purposes of determining impairment, the mortgage servicing assets are stratified into like groups based on loan type, term, new versus seasoned and interest rate. The valuation is completed by an independent third party.
19
The expected and actual rates of mortgage loan prepayments are the most significant factors driving the potential for the impairment of the value of mortgage servicing assets. Increases in mortgage loan prepayments reduce estimated future net servicing cash flows because the life of the underlying loan is reduced.
The Companys mortgage servicing rights relating to loans serviced for others represent an asset of the Company. This asset is initially capitalized and included in other assets on the Companys consolidated balance sheet. The mortgage servicing rights are then amortized against noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying mortgage servicing rights. There are a number of factors, however, that can affect the ultimate value of the mortgage servicing rights to the Company, including the estimated prepayment speed of the loan and the discount rate used to present value the servicing right. For example, if the mortgage loan is prepaid, the Company will receive fewer servicing fees, meaning that the present value of the mortgage servicing rights is less than the carrying value of those rights on the Companys balance sheet. Therefore, in an attempt to reflect an accurate expected value to the Company of the mortgage servicing rights, the Company receives a valuation of its mortgage servicing rights from an independent third party. The independent third partys valuation of the mortgage servicing rights is based on relevant characteristics of the Companys loan servicing portfolio, such as loan terms, interest rates and recent national prepayment experience, as well as current national market interest rate levels, market forecasts and other economic conditions. Management, with the advice from its third party valuation firm, review the assumptions related to prepayment speeds, discount rates, and capitalized mortgage servicing income on a quarterly basis. Changes are reflected in the following quarters analysis related to the mortgage servicing asset. In addition, based upon the independent third partys valuation of the Companys mortgage servicing rights, management then establishes a valuation allowance by each strata, if necessary, to quantify the likely impairment of the value of the mortgage servicing rights to the Company. The estimates of prepayment speeds and discount rates are inherently uncertain, and different estimates could have a material impact on the Companys net income and results of operations. The valuation allowance is evaluated and adjusted quarterly by management to reflect changes in the fair value of the underlying mortgage servicing rights based on market conditions. The accuracy of these estimates and assumptions by management and its third party can be directly tied back to the fact that management has not been required to record a valuation allowance through its income statement based upon the valuation of each stratum of serving rights.
For more information regarding the estimates and calculations used to establish the ALLL and the value of Mortgage Servicing Rights, please see Note 1 to the consolidated financial statements provided herewith.
2012 in Review
The Companys 2012 performance was bolstered by the gains on sales from real estate loans. Due to the continued low rate environment, the Companys customers were able to refinance their loans and lower their payments and/or reduce the term of the loan. This activity occurred in both the home loan and agricultural real estate markets. It accounts for a significant portion of the improvement in the noninterest income segment of the income statement. The net interest margin continued to tighten through the year as evidenced by the lower net interest income on the income statement. Negative loan growth was a contributing factor along with loss on yield from investments due to maturities and calls and lower reinvestment rate opportunities.
Profitability was boosted in 2011 by the collection of two large nonaccrual loans. Both relationships were agricultural based. One collection occurred in the first quarter with the process taking three years to complete. The second relationship was placed on non-accrual in the second quarter with all funds collected in the fourth quarter. All legal fees associated with the collection process were also reimbursed to the Company. Further discussion of the impact of these collections is included in net interest income section along with the noninterest expense section. As was expected, 2012 numbers as they relate to interest earnings were lower in yield than 2011 without the additional large influx of nonaccrual interest collection.
Lower charge-off activity combined with negative loan growth, decreased the necessity of provisions for loan losses. The provision for loan loss during 2012 was $738 thousand and was the lowest provision in many years. Provision expense was $1.7 and $5.3 million were the provision for loan loss during 2011 and 2010 respectively. While the Company would prefer to add to the provision for loan growth, the low net charge-off level of 2012 attests to the improved asset quality of the Bank. Other Real Estate Owned (OREO) decreased in number of properties and in dollar amounts; at the same time the net loss on sale of other assets of $634 thousand in 2012 was significantly lower than 2011s loss of almost $1.2 million. This was another positive improvement contributing to the improved bottom line of the Company.
20
All rates remain low and are expected to remain low throughout 2013. This has enabled the Company to continue to sell investment securities and recognize a gain without compromising the yield. The transactions have modestly extended the duration of the investment portfolio. For 2012, the recognized gain was $852 thousand, higher than 2011s $504 thousand while lower than 2010s $956 thousand. Most of the securities sold were agencies maturing in a shorter time period than the securities that were purchased to replace them. The Bank was able to continue to capitalize on the steepness of the yield curve and the unrealized markets gain position the last three years. The market value of the security portfolio remains high as evidenced by the high comprehensive income reported on the income statement. Additional opportunity remains to sell investment securities for a gain.
Overall, the increased profitability of 2012, stemmed from the improvement in noninterest income. Noninterest income was up 60.3% over 2011 and 33.8% over 2010. Net income was up 15.0% and 40.2% compared to 2011 and 2010, respectively. The Company has done an exceptional job of recognizing opportunities to provide services and products that the low rate environment made possible. These opportunities are further discussed in the Material Changes in Results of Operations. The Company remains strong, stable and well capitalized and has the capacity to continue to cover the increased costs of doing business in a tough economy while seeking good loans to improve profitability. The Company continues to look for new opportunities to generate and protect revenue and provide additional channels through which to serve our customers and maintain our high level of customer satisfaction.
Material Changes in Results of Operations
The discussion now turns to more financial based results and trends as a result of 2012 operations. In comparing line items of the consolidated statement of income for years ended 2010 through 2012, it is easily seen where the Company has been spending its time and the impact of the recession. Decreasing interest income and expense are obviously large factors relating to the profitability of the Company for 2012; however, that discussion can be found in the net interest income section. This discussion will focus on the significant noninterest items that impacted the operations of the Company.
The Company has concerns with the cost of regulation and possible loss of revenue from new regulations stemming from Dodd-Frank. One area of revenue impact was in overdraft fees. Updated Regulation E guidelines were implemented on August 15, 2010 and the Bank ended 2010 with a lower revenue stream by $22 thousand than 2009. This occurred even with the addition of the Hicksville office in July of 2010. 2011 also ended the year $20.8 thousand lower than in 2010 even though every office recorded an increase in the number of checking accounts and balances at yearend were $23 million higher than yearend 2010. At yearend 2012, the number of checking accounts increased along with the balances by $23.2 million; however collected overdraft fees decreased $28.3 thousand as compared to 2011. Overdraft fees in 2012 accounted for $2.4 million in noninterest income. This represents 46.2% of the line item service charges and fees on the income statement. The Bank has made this an area of focus for 2013 as this revenue stream remains under intense regulator review.
While the Bank did experience a heightened level of debit card fraud during 2012 and 2011, overall, revenue improved $580 and $239 thousand from ATM/debit card usage as compared to 2011 and 2010 respectively. The Bank receives interchange revenue from each swipe of the card. Both increases are attributed to the growth and popularity of the Banks Reward checking product which migrated to KASASA in 2010. One of the criteria for the payment of high interest on the account is utilizing the debit card at least twelve times per statement cycle. The Banks Reward & KASASA Checking customers averaged 30 and 29 transactions per statement during 2012 and 2011 respectively, surpassing the 10 transactions average of our Free Checking customers. The additional revenue from debit card usage offsets the interest expense, creating a win-win situation for the customers and the Bank. In 2011, this revenue stream was at risk of being reduced by the Federal Reserve regulation of the interchange fee. The establishment of a tiered pricing for banks under $10 billion has helped to protect the profitability though the concern remains as to how long this tiered pricing will remain in effect. All of the KASASA products have a debit card usage qualification; however, interest income is not the customer benefit for all accounts. As an alternative to receiving interest on their deposits, customers may choose to receive credit towards iTunes downloads or donate earnings to charity.
As discussed in the 2012 In Review, the largest positive impact on the income statement was derived from sales activity; including net loss on sale of other assets owned, net gain on sale of loans, and net gain on sale of securities. During 2012, the net gain on sale of loans, which is derived from sales of real estate loans into the secondary market,
21
was the most significant factor for this category, and was $1.2 million higher than 2011 and $646 thousand higher than 2010. The gain on residential real estate loans accounted for $1.3 million and $725 thousand was derived from gain on sales of agricultural real estate. Both of these programs are offered to our customers to enable them to have a fixed rate loan and the Bank limiting its interest rate risk exposure. Of these loan types, the Bank sells 100% of the residential loans and 90% of the agricultural loans into the secondary market. In 2011, $387.6 and $28.4 thousand were the gains recorded for the sales of residential and agricultural real estate, respectively. In conjunction with these sales, the Bank maintains servicing and those income amounts also increased during 2012 and are included in the customer service fees line item. 2012 recognized servicing income of $1.2 million which was $309.9 thousand higher than 2011.
While net loss on sale of other assets owned, mainly OREO property, does not represent income for 2012, the decrease in the amount of the loss for 2012, as compared to 2011, does account for improved profitability. The loss of $634 thousand for 2012, $1.2 million for 2011 and $109 thousand for 2010 stems not only from sales but also from write-downs in the carrying value of those properties still held. The number of properties decreased and the carrying value declined in 2012 to $2.3 million from $3.6 million in 2011 and from $4.5 million in 2010. OREO is the last step in the loan collection process.
The last line item in the noninterest income section as was discussed previously is the net gain on sale of investments. The Bank has taken advantage of this opportunity the last three years and expects to continue as long as the rates remain low and the yield curve is favorable to the transaction. The Bank will not increase short-term gain at the sacrifice of long-term profitability.
Overall, noninterest income increased $4.1 million in 2012 following a year where it had decreased $1.4 million. Some of the additional revenue may not be easily duplicated as it is dependent on economic and market conditions to provide the opportunity. However, the increased revenue from deposit and loan services should continue to provide improved profitability in the future. Gains on sales should also continue in the near term though when it will change is unknown at this time.
Moving to the expense side, overall, non-interest expense increased 6.0% in 2012 as compared to 2011 and decreased 1.4% in comparing 2011 to 2010. The largest factor behind the higher 2012 level was the summation line of employee benefit on the income statement. Employee benefits increased $453 thousand in 2012 over 2011; they decreased $74 thousand in 2011 over 2010. Three main components flow into employee benefits: payroll taxes, group health insurance, and pension expense. The Bank is partially self-insured and fluctuations to costs are therefore caused by fluctuations in claims made by employees along with the cost of insurance premiums. Employees group insurance costs were higher in 2012 than 2011 by $314.1 thousand and were down $161 thousand for 2011 over 2010. The Bank offers a Health Savings Account (HSA) option. The Bank makes a contribution to the employees HSA along with a limited matching contribution to employee contributions. A higher profit-sharing contribution to the employees 401K along with the matching contribution increased this expense by $88.5 thousand in 2012 over 2011. 2011s 401K expenses were $149.3 thousand higher than 2010. The profit-sharing percentages were 5% for 2012 and 4.5% for 2011 and 3% for 2010. (For further discussion on incentive pay, see note 11 of the consolidated financial statements.)
Mentioned previously was the mortgage refinancing activity of the last three years. A correlating expense to that activity is the amortization of mortgage servicing rights. The income was discussed previously; the amortization is the expense that offsets the income recognized. These remain large line items on both the income and expense classification in the income statement. Income is recorded when the mortgage loan is first sold with servicing retained and is therefore recognized within one year. The amortization, however, is calculated over the life of the loan and accelerated as loans are paid off early. An increase in this expense can be driven by two activities: an increase in the number of sold loans and/or by the acceleration of the expense from payoff and refinance activity. The best picture of the bottom line impact is achieved by netting the income with the expense each year. 2010 had net income of only $1 thousand, 2011 had a net expense of $107 thousand and 2012 had net expense of $7 thousand. Of course, the value (or income) of the mortgage servicing right when sold also impacts the net position. In 2010, the income barely offset the amortization expense. With the much slower activity in 2011, the amortization expense was higher than the new rights being capitalized. While gain on sale of these loans was high in 2012, the net position was an expense indicating the activity was mainly refinance. The number of loans and balances also indicates this as the levels have remained fairly constant. As of December 2012, there were 3,674 loans serviced with balances of $280.4 million. As of December 2011, there were 3,632 loans serviced with outstanding balance of $273.1 million for 2010 there were 3,647 loans serviced with outstanding balances of $275.7 million. Returning to the expense only portion, expense for 2012 was $270 thousand higher than 2011 and 2011 was $185 thousand lower than 2010.
22
The impact of mortgage servicing rights to both noninterest income and expense is shown in the following table:
(In Thousands) | ||||||||
2012 | 2011 | |||||||
Beginning Year |
$ | 2,071 | $ | 2,178 | ||||
Capitalized Additions |
761 | 391 | ||||||
Amortization |
(769 | ) | (498 | ) | ||||
Valuation Allowance |
| | ||||||
|
|
|
|
|||||
End of Year |
$ | 2,063 | $ | 2,071 | ||||
|
|
|
|
Salaries and wages decreased $173 thousand in 2012 as compared to 2011. 2011 had increased over 2010 by $439 thousand. Base salary, incentive, deferred costs from loans and restricted stock awards are compiled in this line item. One similarity between 2012 and 2011 is the increase in the incentive pay for the past two years and is reflective of the Company outperforming its budget and performing better than the peer average. Base salaries decreased all three years even with the addition of the Hicksville office in July of 2010. Lower loan activity, continued increase in volume of transactions processed electronically, and a continuing decrease in lobby traffic allowed the Company to decrease the workforce through attrition. Deferred costs from loans, which is an offset to salary expense, was larger in 2012 by $474 thousand than 2011 and 2011 was smaller by $201.7 thousand than 2010. Again, 2012 is reflective of large refinancing activity of which 2011 experienced lower levels.
Occupancy expense decreased by $82 thousand in 2012 as compared to 2011. Although real estate taxes and building repairs were higher, these were offset by lower insurance and utilities costs. Occupancy expense increased by $45 thousand in 2011 as compared to 2010. The largest expense increase in 2011 occupancy expense was utilities, which was driven by the additional office added in July 2010.
Data processing expense increased $141 thousand during 2012 and by only $25 thousand in 2011. A positive reduction in data processing expense of $183 thousand occurred in 2010. The larger reduction in 2010 was mainly due to the reduction of costs as the Bank switched its core service provider in February. The Company continues to investigate ways to reduce this expense. The pricing on many services, however, is based on number of accounts and the Bank fully expects those to increase with the addition of the Waterville office and overall Bank growth.
The FDIC assessment continues to decrease as new regulation changed the method of calculation in the summer of 2011. 2012 represented the first full year under the new method. As can be seen, the change to calculations based on asset size rather than deposits has been very beneficial to F&M.
The last line item in the noninterest expense is other general and administrative. While it is higher by $944 thousand in 2012 following a decrease of $176 thousand in 2011 over 2010s $4.3 million, the fluctuation is not isolated to a single source. The largest fluctuation relates to legal and loan collection expenses. 2011 included a reimbursement of over $300 thousand in costs with the collection of one relationship that took three years to complete. ATM expense, consulting and state taxes continue to trend upwards.
The largest cost decrease of $3.6 million to the Bank in 2011 was the Provision for Loan Losses and it was the largest increase in 2010. In 2012, it decreased another $977 thousand as compared to 2011. A tough economic environment existed for most businesses in our primary market area during 2007 through 2010. Gross charge-offs were $6.4 million for 2010 and $2.7 million for 2011, and $891 thousand for 2012. Recoveries were $286, $351, and $795 thousand for 2012, 2011, and 2010, respectively. For all three years, activity was mainly commercial and commercial real estate driven in the provision allocation with charge-off activity related to consumer portfolios, including real estate, in 2012. Further analysis by loan type is presented in the discussion of the allowance for credit losses.
Net Interest Income
The primary source of the Companys traditional banking revenue is net interest income. Net interest income is the difference between interest income on interest earning assets, such as loans and securities, and interest expense on liabilities used to fund those assets, such as interest bearing deposits and other borrowings. Net interest income is
23
affected by changes in both interest rates and the amount and composition of earning assets and liabilities. The change in net interest income is most often measured as a result of two statistics interest spread and net interest margin. The difference between the yields on earning assets and the rates paid for interest bearing liabilities supporting those funds represents the interest spread. Because noninterest bearing sources of funds such as demand deposits and stockholders equity also support earning assets, the net interest margin exceeds the interest spread.
Overall, we continue to see compression in the net interest margin and spread with the risk remaining fairly constant. The net interest margin decreased by 26 basis points and the net interest spread decreased by 24 basis points in comparing 2012 to 2011, with both sides of the equation having lower yields. Major improvement occurred in the decrease of nonaccrual and watch list loans in 2011 with a slight uptick in 2012 due to one commercial relationship. Nonaccruals had increased during the first part of 2010 and decreased due to charge-off and payoff during the second half, specifically the fourth quarter. In first quarter of 2011, the Bank collected $640 thousand of nonaccured interest from a large agricultural loan that took three years to collect. During the fourth quarter 2011, the Bank again collected on a large agricultural loan that was in nonaccrual though the collection period was all in 2011. This was why the loan yield only decreased 4 basis points from 2010. During third quarter 2012, a commercial relationship caused the nonaccrual and impaired loan totals to increase over 2011 yearend levels. Short term rates remained flat throughout the years and long term rates lowered during the year 2012.
Earning assets increased during the year in actual and average balance. The interest collected on the earning assets decreased; the yield decreasing for 2012 as compared to 2011 and 2010 in all portfolios. The largest decrease in yield occurred in the loans. As a reminder, 2011 included a collection of over $600 thousand in nonaccrual interest which aided the yield. 2012 was hampered by negative loan growth, lower variable loan repricing and overall loan refinancing. Investment securities had lower yields due to the large amount of calls on government sponsored agencies and the yield on new purchases as the growth in the portfolio was over $38.2 million in average. It was not unusual for a called security to be replaced with a new security with a yield lower by 50 basis points or more. Overall, this portfolios yield was 23 basis points lower in 2012 than in 2011, preceded by a 87 basis points drop in 2011 as compared to 2010.
Loans which have the highest earning asset yield decreased in average by $11.4 million when comparing 2012 to 2011 average balance and having decreased $46.6 million in average balance between 2011 and 2010. While the overall change in yield in the loan portfolio for 2011 was due mainly to the change in balance rather than to the change in rate, the 2012 yield was impacted more by rate decrease than the change in balance. Given that the loan portfolio represented only 56% of the earning assets in 2012 as compared to 59% in 2011 and 67% in 2010, it stands to reason that the overall asset yield decreased in every year since 2009. Coupling this with the growth in earning assets being invested in securities and Federal Funds Sold and interest bearing bank balances, the overall yield on earning assets decreased 50 basis points as compared to 2011 and 108 basis points lower than 2010.
Spread is the difference between what the Company earns on its assets and what it pays on its liabilities. It is on this spread that the Company must fund its operations and generate profit. When the asset yield decreases so must the cost of funds to maintain profitability. It becomes increasingly challenging as the asset yield gets closer to the prime lending rate, or the break-even point, of operations.
Looking at the other side of the balance sheet and the interest cost of funds, a decrease in the cost is apparent for 2012 as compared to both 2011 and 2010. Unfortunately, in the three years presented the asset yield decreased more than the cost of funds decreased and the net interest margin and spread decreased as compared to 2009.
The impact of the change in the portfolio mix was a factor in the liabilities as it was in the assets. All portfolios decreased in cost of funds in comparing 2012 to 2011and 2011 to 2010. The growth in balances was related to the growth in the new KASASA product offerings which rewarded customers by paying a higher interest rate for deposits which was offset by noninterest related Bank earnings and savings. By participating in the KASASA Saver product, a customer may have earned as much as 135 basis points more than the Banks basic savings account. Even with the increased interest cost to the Bank for offering these products, the Bank was still able to decrease its cost of funds by 26 basis points. Time deposits and other borrowed money both decreased in cost and balances. The Bank borrowed funds from the Federal Home Loan Bank in the first quarter of 2010, to lock in lower rates to replace maturities coming due in the second through fourth quarter of the year. The Bank did not borrow any additional funds in 2011 or 2012, and the cost of those funds was again lower in 2012 since the associated expense of the matured advances was gone for a full year. The Bank paid off $5.1 and $3.2 million of FHLB borrowings during 2012 and 2011 respectively. The average balance of other borrowed money was lower by $10.1 and $12.1 million at December 31, 2012 and 2011, respectively.
24
The following tables present net interest income, interest spread and net interest margin for the three years 2010 through 2012, comparing average outstanding balances of earning assets and interest bearing liabilities with the associated interest income and expense. The tables show their corresponding average rates of interest earned and paid. The tax-exempt asset yields have been tax adjusted to reflect a marginal corporate tax rate of 34%. Average outstanding loan balances include non-performing loans and mortgage loans held for sale. Average outstanding security balances are computed based on carrying values including unrealized gains and losses on available-for-sale securities.
The percentage of interest earning assets to total assets increased in 2012 over 2011 and 2011 over 2010 and remained above 90% at a respectable 94% and 93.9% for 2012 and 2011, respectively.
As stated previously, the decreased yield on the assets was greater than the decreased cost of funds during all presented years. While the average balance on interest bearing liabilities increased, the costs on those funds were significantly lower. The average cost for 2012 was .86% compared to 2011s 1.12% and 2010s 1.53%. The balances in noninterest bearing liabilities also increased during the last three years.
The largest fluctuation in the cost of funds was in the other time deposits. The cost on savings decreased 10 basis points while on time deposits the cost decreased 33 basis points. The Bank has focused on increasing its core deposit base to lessen the dependency on higher cost time deposits. The Bank has also attempted to increase the duration of the time deposits; however, customers have maintained a short-term, twelve month focus.
The yield on Tax-Exempt investment securities shown in the following charts were computed on a tax equivalent basis. The yield on Loans has been tax adjusted for the portion of tax-exempt IDB loans included in the total. Total Interest Earning Assets is therefore also reflecting a tax equivalent yield in both line items, also with the Net Interest Spread and Margin. The adjustments were based on a 34% tax rate.
[Remainder of this page intentionally left blank.]
25
2012 | ||||||||||||
(In Thousands) | ||||||||||||
Average | Interest/ | |||||||||||
Balance | Dividends | Yield/Rate | ||||||||||
ASSETS | ||||||||||||
Interest Earning Assets: |
||||||||||||
Loans (1) |
$ | 492,697 | $ | 26,489 | 5.41 | % | ||||||
Taxable investment securities |
289,864 | 4,802 | 1.66 | % | ||||||||
Tax-exempt investment securities |
65,330 | 1,936 | 4.49 | % | ||||||||
Federal funds sold & interest bearing deposits |
32,068 | 46 | 0.14 | % | ||||||||
|
|
|
|
|||||||||
Total Interest Earning Assets |
$ | 879,959 | $ | 33,273 | 3.92 | % | ||||||
|
|
|
|
|||||||||
Non-Interest Earning Assets: |
||||||||||||
Cash and cash equivalents |
16,814 | |||||||||||
Other assets |
39,342 | |||||||||||
|
|
|||||||||||
Total Assets |
$ | 936,115 | ||||||||||
|
|
|||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||||||
Interest Bearing Liabilities: |
||||||||||||
Savings deposits |
$ | 372,997 | $ | 1,982 | 0.53 | % | ||||||
Other time deposits |
285,214 | 3,592 | 1.26 | % | ||||||||
Other borrowed money |
15,333 | 434 | 2.83 | % | ||||||||
Federal funds purchased and securties sold under agreement to repurchase |
54,776 | 242 | 0.44 | % | ||||||||
|
|
|
|
|||||||||
Total Interest Bearing Liabilities |
$ | 728,320 | $ | 6,250 | 0.86 | % | ||||||
|
|
|
|
|||||||||
Non-Interest Bearing Liabilities: |
||||||||||||
Non-interest bearing demand deposits |
88,588 | |||||||||||
Other |
11,458 | |||||||||||
|
|
|||||||||||
Total Liabilities |
828,366 | |||||||||||
|
|
|||||||||||
Shareholders Equity |
107,749 | |||||||||||
|
|
|||||||||||
Total Liabilities and Shareholders Equity |
$ | 936,115 | ||||||||||
|
|
|||||||||||
Interest/Dividend income/yield |
$ | 33,273 | 3.92 | % | ||||||||
Interest Expense / yield |
6,250 | 0.86 | % | |||||||||
|
|
|
|
|||||||||
Net Interest Spread |
$ | 27,023 | 3.06 | % | ||||||||
|
|
|
|
|||||||||
Net Interest Margin |
3.21 | % | ||||||||||
|
|
26
2011 | ||||||||||||
(In Thousands) | ||||||||||||
Average | Interest/ | |||||||||||
Balance | Dividends | Yield/Rate | ||||||||||
ASSETS | ||||||||||||
Interest Earning Assets: |
||||||||||||
Loans (1) |
$ | 504,058 | $ | 29,840 | 5.96 | % | ||||||
Taxable investment securities |
255,627 | 4,793 | 1.87 | % | ||||||||
Tax-exempt investment securities |
61,366 | 1,956 | 4.83 | % | ||||||||
Federal funds sold & interest bearing deposits |
35,436 | 71 | 0.20 | % | ||||||||
|
|
|
|
|||||||||
Total Interest Earning Assets |
$ | 856,487 | $ | 36,660 | 4.42 | % | ||||||
|
|
|
|
|||||||||
Non-Interest Earning Assets: |
||||||||||||
Cash and cash equivalents |
15,218 | |||||||||||
Other assets |
40,648 | |||||||||||
|
|
|||||||||||
Total Assets |
$ | 912,353 | ||||||||||
|
|
|||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||||||
Interest Bearing Liabilities: |
||||||||||||
Savings deposits |
$ | 349,816 | $ | 2,201 | 0.63 | % | ||||||
Other time deposits |
301,394 | 4,778 | 1.59 | % | ||||||||
Other borrowed money |
25,465 | 883 | 3.47 | % | ||||||||
Federal funds purchased and securties sold under agreement to repurchase |
51,576 | 294 | 0.57 | % | ||||||||
|
|
|
|
|||||||||
Total Interest Bearing Liabilities |
$ | 728,251 | $ | 8,156 | 1.12 | % | ||||||
|
|
|
|
|||||||||
Non-Interest Bearing Liabilities: |
||||||||||||
Non-interest bearing demand deposits |
73,996 | |||||||||||
Other |
10,678 | |||||||||||
|
|
|||||||||||
Total Liabilities |
812,925 | |||||||||||
|
|
|||||||||||
Shareholders Equity |
99,428 | |||||||||||
|
|
|||||||||||
Total Liabilities and Shareholders Equity |
$ | 912,353 | ||||||||||
|
|
|||||||||||
Interest/Dividend income/yield |
$ | 36,660 | 4.42 | % | ||||||||
Interest Expense / yield |
$ | 8,156 | 1.12 | % | ||||||||
|
|
|
|
|||||||||
Net Interest Spread |
$ | 28,504 | 3.30 | % | ||||||||
|
|
|
|
|||||||||
Net Interest Margin |
3.47 | % | ||||||||||
|
|
27
2010 | ||||||||||||
(In Thousands) | ||||||||||||
Average | Interest/ | |||||||||||
Balance | Dividends | Yield/Rate | ||||||||||
ASSETS | ||||||||||||
Interest Earning Assets: |
||||||||||||
Loans (1) |
$ | 550,698 | $ | 32,860 | 6.00 | % | ||||||
Taxable investment securities |
176,885 | 4,847 | 2.74 | % | ||||||||
Tax-exempt investment securities |
59,537 | 2,091 | 5.32 | % | ||||||||
Federal funds sold & interest bearing deposits |
35,195 | 95 | 0.27 | % | ||||||||
|
|
|
|
|||||||||
Total Interest Earning Assets |
822,315 | $ | 39,893 | 5.00 | % | |||||||
|
|
|
|
|||||||||
Non-Interest Earning Assets: |
||||||||||||
Cash and cash equivalents |
14,046 | |||||||||||
Other assets |
42,096 | |||||||||||
|
|
|||||||||||
Total Assets |
$ | 878,457 | ||||||||||
|
|
|||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||||||
Interest Bearing Liabilities: |
||||||||||||
Savings deposits |
$ | 305,426 | $ | 2,190 | 0.72 | % | ||||||
Other time deposits |
321,018 | 6,936 | 2.16 | % | ||||||||
Other borrowed money |
37,517 | 1,459 | 3.89 | % | ||||||||
Federal funds purchased and securties sold under agreement to repurchase |
46,530 | 278 | 0.60 | % | ||||||||
|
|
|
|
|||||||||
Total Interest Bearing Liabilities |
710,491 | $ | 10,863 | 1.53 | % | |||||||
|
|
|
|
|||||||||
Non-Interest Bearing Liabilities: |
||||||||||||
Non-interest bearing demand deposits |
63,108 | |||||||||||
Other |
10,207 | |||||||||||
|
|
|||||||||||
Total Liabilities |
783,806 | |||||||||||
|
|
|||||||||||
Shareholders Equity |
94,651 | |||||||||||
|
|
|||||||||||
Total Liabilities and Shareholders Equity |
$ | 878,457 | ||||||||||
|
|
|||||||||||
Interest/Dividend income/yield |
$ | 39,893 | 5.00 | % | ||||||||
Interest Expense / yield |
$ | 10,863 | 1.53 | % | ||||||||
|
|
|
|
|||||||||
Net Interest Spread |
$ | 29,030 | 3.47 | % | ||||||||
|
|
|
|
|||||||||
Net Interest Margin |
3.68 | % | ||||||||||
|
|
The following tables show changes in interest income, interest expense and net interest resulting from changes in volume and rate variances for major categories of earnings assets and interest bearing liabilities.
28
2012 vs 2011 | ||||||||||||
(In Thousands) | ||||||||||||
Net | Due to change in | |||||||||||
Change | Volume | Rate | ||||||||||
Interest Earning Assets: |
||||||||||||
Loans |
$ | (3,351 | ) | $ | (677 | ) | $ | (2,674 | ) | |||
Taxable investment securities |
9 | 642 | (633 | ) | ||||||||
Tax-exempt investment securities |
(20 | ) | 191 | (211 | ) | |||||||
Federal funds sold & interest bearing deposits |
(25 | ) | (7 | ) | (18 | ) | ||||||
|
|
|
|
|
|
|||||||
Total Interest Earning Assets |
$ | (3,387 | ) | $ | 149 | $ | (3,536 | ) | ||||
|
|
|
|
|
|
|||||||
Interest Bearing Liabilities: |
||||||||||||
Savings deposits |
$ | (219 | ) | $ | 146 | $ | (365 | ) | ||||
Other time deposits |
(1,186 | ) | (257 | ) | (929 | ) | ||||||
Other borrowed money |
(449 | ) | (351 | ) | (98 | ) | ||||||
Federal funds purchased and securities sold under agreement to repurchase |
(52 | ) | 18 | (70 | ) | |||||||
|
|
|
|
|
|
|||||||
Total Interest Bearing Liabilities |
$ | (1,906 | ) | $ | (444 | ) | $ | (1,462 | ) | |||
|
|
|
|
|
|
2011 vs 2010 | ||||||||||||
(In Thousands) | ||||||||||||
Net | Due to change in | |||||||||||
Change | Volume | Rate | ||||||||||
Interest Earning Assets: |
||||||||||||
Loans |
$ | (3,020 | ) | $ | (2,799 | ) | $ | (221 | ) | |||
Taxable investment securities |
(54 | ) | 2,158 | (2,212 | ) | |||||||
Tax-exempt investment securities |
(135 | ) | 97 | (232 | ) | |||||||
Federal funds sold & interest bearing deposits |
(24 | ) | 1 | (25 | ) | |||||||
|
|
|
|
|
|
|||||||
Total Interest Earning Assets |
$ | (3,233 | ) | $ | (543 | ) | $ | (2,690 | ) | |||
|
|
|
|
|
|
|||||||
Interest Bearing Liabilities: |
||||||||||||
Savings deposits |
$ | 11 | $ | 318 | $ | (307 | ) | |||||
Other time deposits |
(2,158 | ) | (424 | ) | (1,734 | ) | ||||||
Other borrowed money |
(576 | ) | (469 | ) | (107 | ) | ||||||
Federal funds purchased and securities sold under agreement to repurchase |
16 | 30 | (14 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total Interest Bearing Liabilities |
$ | (2,707 | ) | $ | (545 | ) | $ | (2,162 | ) | |||
|
|
|
|
|
|
As mentioned in the discussion earlier, in reviewing the 2012 to 2011 and the 2011 to 2010 comparison, an impact in change due to volume is evident; however the largest impact was due to rate. The strategy during 2010, 2011 and beyond is to extend the maturities of time deposit specials to over 24 months to prepare for rising rates. The other strategy employed during 2010 through 2012 was to increase core deposits by offering innovative products focused on customer needs: higher interest rates. In exchange for a high interest-bearing checking account, customers were asked to utilize services that benefited both the Bank and themselves. Smaller time deposit rate shoppers had an option to perhaps change their behavior of banking or allow those deposits to run off. The new core deposit products were indeed embraced by our customers and have helped to attain the deposit portfolio mix sought by the Bank.
29
Allowance for Credit Losses
The Company segregates its Allowance for Loan and Lease Losses (ALLL) into two reserves: The ALLL and the Allowance for Unfunded Loan Commitments and Letters of Credit (AULC). When combined, these reserves constitute the total Allowance for Credit Losses (ACL).
The Banks ALLL methodology captures trends in leading, current, and lagging indicators which will directly affect the Banks allocation amount. Trends in such leading indicators as delinquency, unemployment changes in the Banks service area, experience and ability of staff, regulatory trends, and credit concentrations are employed. A current indicator such as the total watch list loan amount to Capital, and a lagging indicator such as the charge off amount are referenced as well. A matrix is formed by loan type from these indicators that is responsive in making ALLL adjustments.
Special Mention loan balances increased 26.5% or $2.8 million as of 2012 compared to same date 2011. Substandard and doubtful loan balances increased 7.1% or $793 thousand comparing the same dates as above. In response to this change, the Bank increased its ALLL to outstanding loan coverage percentage to 1.04% as of December 31, 2012 as compared to 1.01% as of December 31, 2011. The Bank experienced a 4.5% decrease in Special Mention loan balances as of December 31, 2011 as compared to December 31, 2010. The Bank also experienced a 38.5% decrease or $7 million decrease in Substandard and Doubtful loan balances as of December 31, 2011 as compared to 2010.
The above indicators are reviewed quarterly. Some of the indicators are quantifiable and as such will automatically adjust the ALLL once calculated. These indicators include the ratio of past due loans to total loans, loans past due greater than 30 days, and watch list to capital ratios with the watch list made up of loans graded 5, 6 or 7 on a 1 to 7 scale, 1 being the best rating. Other indicators use more subjective data to the extent possible to evaluate the potential for inherent losses in the Banks loan portfolio. For example, the economic indicator uses the unemployment statistics from the communities in our market area to help determine whether the ALLL should be adjusted. At the end of 2011 and 2012, a slight improvement was noted in unemployment figures and several local firms were calling a small number of employees back from layoff while planning some expansion. The current recalls do not begin to approximate the number of positions lost.
All aggregate commercial and agricultural credits including real estate loans of $250,000 and over are reviewed annually by both credit committees and internal loan review to look for early signs of deterioration.
To establish the specific reserve allocation in the instance of real estate, a discount to the market value is established to account for liquidation expenses. The discounting percentage used for real estate mirrors the discounting of real estate as provided for in the Banks Loan Policy. However, unique or unusual circumstances may be present which will affect the real estate value and, when appropriately identified, can adjust the discounting percentage at the discretion of management.
The ACL increased $165 thousand during 2012, preceded by a $638 thousand decrease during 2011. With the decrease in loan balances, the percentage of ACL to the total loan portfolio actually increased from 1.03% as of December 31, 2011 to 1.07% as of December 31, 2012. As of December 31, 2011, the percentage of ACL to the total loan portfolio decreased to 1.03% from 1.12% as of December 31, 2010, due to the improvement in troubled loan totals and a past due 30+ days percentage of .67%. This was the lowest since yearend 2006.
Please see Note 4 in the consolidated financial statement for additional tables regarding the composition of the ACL.
Federal Income Taxes
Effective tax rates were 28.51%, 25.36%, and 25.44%, for 2012, 2011, and 2010, respectively. The effect of tax-exempt interest from holding tax-exempt securities and Industrial Development Bonds (IDBs) was $677, $689, and $744 thousand for 2012, 2011, and 2010, respectively. 2012 included an increase into a higher tax bracket for income over $10 million.
30
Financial Condition
Average earning assets increased $23.5 million during 2012 over 2011 and 2011s were higher by $34.2 million as compared to 2010. The main cause of fluctuation was the Hicksville acquisition and the repositioning of the balance sheet. Average interest bearing liabilities increased $69 thousand over 2011 and 2011s increased $17.8 million from 2010. The increase in balances was due to the success of the KASASA suite of products to attract funds into the savings deposit bucket and an increase in Health Savings Accounts. The increases there were larger than the decreases due to debit pay down.
Securities
The investment portfolio is primarily used to provide overall liquidity for the Bank. It is also used to provide required collateral for pledging to the Banks Ohio public depositors for amounts on deposit over the FDIC coverage limits. It may also be used to pledge for additional borrowings from third parties. Investments are made with the above criteria in mind while still seeking a fair market rate of return, and looking for maturities that fall within the projected overall strategy of the Bank. The possible need to fund growth is also a consideration.
All of the Banks security portfolio is categorized as available for sale, with the exception of stock, and as such is recorded at market value.
Security balances as of December 31 are summarized below:
(In Thousands) | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
U.S. Treasury |
$ | 10,568 | $ | 26,691 | $ | 32,278 | ||||||
U.S. Government agency |
220,200 | 177,797 | 165,704 | |||||||||
Mortgage-backed securities |
53,006 | 55,413 | 24,531 | |||||||||
State and local governments |
72,131 | 67,618 | 64,804 | |||||||||
|
|
|
|
|
|
|||||||
$ | 355,905 | $ | 327,519 | $ | 287,317 | |||||||
|
|
|
|
|
|
The following table sets forth the maturities of investment securities as of December 31, 2012 and the weighted average yields of such securities calculated on the basis of cost and effective yields weighted for the scheduled maturity of each security. Tax-equivalent adjustments, using a thirty-four percent rate have been made in yields on obligations of state and political subdivisions. Stocks of domestic corporations have not been included.
[Remainder of this page intentionally left blank.]
31
Securities (Continued)
Maturities | ||||||||||||||||
(Amounts in Thousands) | ||||||||||||||||
After One Year | ||||||||||||||||
Within One Year | Within Five Years | |||||||||||||||
Amount | Yield | Amount | Yield | |||||||||||||
U.S. Treasury |
$ | | | $ | | | ||||||||||
U.S. Government agency |
34,999 | 1.17 | % | 129,414 | 1.56 | % | ||||||||||
Mortgage-backed securities |
| | 200 | 4.34 | % | |||||||||||
State and local governments |
8,634 | 2.49 | % | 23,770 | 2.42 | % | ||||||||||
Taxable state and local governments |
| | 3,579 | 2.85 | % | |||||||||||
Maturities | ||||||||||||||||
(Amounts in Thousands) | ||||||||||||||||
After Five Years | ||||||||||||||||
Within Ten Years | After Ten Years | |||||||||||||||
Amount | Yield | Amount | Yield | |||||||||||||
U.S. Treasury |
$ | 10,568 | 1.14 | % | $ | | | |||||||||
U.S. Government agency |
55,787 | 1.38 | % | | | |||||||||||
Mortgage-backed securities |
20,955 | 2.36 | % | 31,851 | 2.03 | % | ||||||||||
State and local governments |
24,301 | 3.27 | % | 8,979 | 4.63 | % | ||||||||||
Taxable state and local governments |
1,322 | 2.32 | % | 1,546 | 5.57 | % |
As of December 31, 2012 the Bank did not hold a large block of any one investment security, except for U.S. Government agencies. The Bank also holds stock in the Federal Home Loan Bank of Cincinnati at a cost of $4.2 million. This is required in order to obtain Federal Home Loan Bank loans. The Bank also acquired stock in the Federal Home Loan Bank of Indianapolis at a cost of $231.4 thousand through its acquisition of Knisely Bank. There were no borrowings at the time of acquisition associated with Federal Home Loan Bank of Indianapolis. The Bank had requested Federal Home Loan Bank of Indianapolis to buy back its stock when the acquisition of Knisely was completed in January 2008. A five year waiting period was imposed and the stock will be redeemed in full in 2013. An early redemption of 42,000 shares occurred in 2010 with another 41,000 shares redeemed in 2011. These decreased the holdings to a value of $148.4 thousand. The Bank also owns stock of Farmer Mac with a carrying value of $37.4 thousand which is required to participate loans in the program.
Loan Portfolio
The Banks various loan portfolios are subject to varying levels of credit risk. Management mitigates these risks through portfolio diversification and through standardization of lending policies and procedures.
Risks are mitigated through an adherence to Loan Policy with any exception being recorded and approved by senior management or committees comprised of senior management. Loan Policy defines parameters to essential underwriting guidelines such as loan-to-value ratio, cash flow and debt-to-income ratio, loan requirements and covenants, financial information tracking, collection practice and others. Limitation to any one borrower is defined by the Banks legal lending limits and is stated in policy. On a broader basis, the Bank restricts total aggregate funding in comparison to Bank capital to any one business or agricultural sector by an approved sector percentage to capital limitation.
32
The following table shows the Banks loan portfolio by category of loan as of December 31st of each year, including loans held for sale:
(In Thousands) | ||||||||||||||||||||
Loans: |
2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
Commercial real estate |
$ | 199,999 | $ | 198,266 | $ | 194,268 | $ | 214,849 | $ | 226,761 | ||||||||||
Agricultural real estate |
40,143 | 31,993 | 33,650 | 41,045 | 48,607 | |||||||||||||||
Consumer real estate |
80,287 | 84,477 | 86,036 | 98,599 | 89,773 | |||||||||||||||
Commercial and industrial |
101,624 | 114,497 | 117,344 | 120,543 | 112,526 | |||||||||||||||
Agricultural |
57,770 | 52,598 | 65,400 | 59,813 | 56,322 | |||||||||||||||
Consumer |
20,413 | 23,375 | 29,008 | 32,581 | 26,469 | |||||||||||||||
Industrial Development Bonds |
1,299 | 1,196 | 1,965 | 2,552 | 7,572 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 501,535 | $ | 506,402 | $ | 527,671 | $ | 569,982 | $ | 568,030 | |||||||||||
|
|
|
|
|
|
|
|
|
|
The following table shows the maturity of loans as of December 31, 2012:
(In Thousands) | ||||||||||||||||
After One | ||||||||||||||||
Within | Year Within | After | ||||||||||||||
One Year | Five Years | Five Years | Total | |||||||||||||
Commercial Real Estate |
$ | 25,448 | $ | 103,857 | $ | 70,694 | $ | 199,999 | ||||||||
Agricultural Real Estate |
3,337 | 10,136 | 26,670 | $ | 40,143 | |||||||||||
Consumer Real Estate |
9,535 | 14,424 | 56,328 | $ | 80,287 | |||||||||||
Commercial and industrial |
58,744 | 39,716 | 3,164 | $ | 101,624 | |||||||||||
Agricultural |
37,153 | 18,116 | 2,501 | $ | 57,770 | |||||||||||
Consumer |
5,345 | 13,238 | 1,830 | $ | 20,413 | |||||||||||
Industrial Development Bonds |
417 | 490 | 392 | $ | 1,299 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 139,979 | $ | 199,977 | $ | 161,579 | $ | 501,535 | |||||||||
|
|
|
|
|
|
|
|
The following table presents the total of loans due after one year which has either 1) predetermined interest rates (fixed) or 2) floating or adjustable interest rates (variable):
Fixed | Variable | |||||||||||
Rate | Rate | |||||||||||
Commercial Real Estate |
$ | 112,939 | $ | 60,786 | $ | 173,725 | ||||||
Agricultural Real Estate |
28,002 | 8,843 | $ | 36,845 | ||||||||
Consumer Real Estate |
64,162 | 6,865 | $ | 71,027 | ||||||||
Commercial and industrial loans |
35,620 | 7,512 | $ | 43,132 | ||||||||
Agricultural |
19,939 | 631 | $ | 20,570 | ||||||||
Consumer, Master Card and Overdrafts |
15,068 | 3,557 | $ | 18,625 | ||||||||
Industrial Development Bonds |
882 | | $ | 882 |
33
The following table summarizes the Companys nonaccrual and past due 90 days or more and still accruing loans as of December 31 for each of the last five years:
(In Thousands) | ||||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
Non-accrual loans |
$ | 4,828 | $ | 2,131 | $ | 5,844 | $ | 14,054 | $ | 13,575 | ||||||||||
Accruing loans past due 90 days or more |
1 | | 48 | 69 | 2,524 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 4,829 | $ | 2,131 | $ | 5,892 | $ | 14,123 | $ | 16,099 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Although loans may be classified as non-performing, some pay on a regular basis, and many continue to pay interest irregularly or at less than original contractual rates. Interest income that would have been recorded under the original terms of these loans was $544.8 thousand for 2012, $101.6 thousand for 2011, and $910 thousand for 2010. Any collections of interest on nonaccrual loans are included in interest income when collected unless it is on an impaired loan with a specific allocation. A collection of interest on an impaired loan with a specific allocation is applied to the loan balance to decrease the allocation needed. Total interest collections whether on an accrued or cash basis amounted to $26 thousand for 2012, $1.2 million for 2011 and $61 thousand for 2010. None of the interest collected in 2012 or 2011 was applied to reduce a specific allocation. $3 thousand of interest collected in 2010 was applied to reduce the specific allocation.
Loans are placed on nonaccrual status in the event that the loan is in past due status for more than 90 days or payment in full of principal and interest is not expected. The loss of interest due to the high balances in nonaccruals as of 2010 and 2012 impacted the yield on loans. The collection of interest on nonaccrual loans helped the yield in 2011. December 31, 2012 had nonaccrual loan balances of $4.8 million compared to $2.1 and $5.8 million nonaccrual loan balances as of yearend 2011 and 2010, respectively. All of the balances of nonaccrual loans for the three years were secured.
As of December 31, 2012 the Bank had $24.7 million of loans which it considers to be potential problem loans in that the borrowers are experiencing financial difficulties compared to December 31, 2011 when the Bank had $22.7 million of these loans. These loans are subject to constant management attention and are reviewed at least monthly.
The amount of the potential problem loans was considered in managements review of the loan loss reserve required at December 31, 2012 and 2011.
In extending credit to families, businesses and governments, banks accept a measure of risk against which an allowance for possible loan loss is established by way of expense charges to earnings. This expense, used to enlarge a banks allowance for loan losses, is determined by management based on a detailed monthly review of the risk factors affecting the loan portfolio, including general economic conditions, changes in the portfolio mix, past due loan-loss experience and the financial condition of the banks borrowers.
As of December 31, 2012, the Bank had loans outstanding to individuals and firms engaged in the various fields of agriculture in the amount of $57.8 million with an additional $40.1 million in agricultural real estate loans. The ratio of this segment of loans to the total loan portfolio is not considered unusual for a bank engaged in and servicing rural communities.
Loan modifications granted are typically for seasonality issues where cash flow is decreased. The time period involved is generally quite short in relation to the loan term. For example, a typical modification may consist of interest only payments for 90 days. We consider this treatment of interest only payments for a short time as an insignificant delay in payment. Consequently, we do not consider these occurrences as troubled debt restructurings. Interest rate modification to reflect a decrease in market interest rates or maintain a relationship with the debtor, where the debtor is not experiencing financial difficulty and can obtain funding from other sources, is not considered a troubled debt restructuring. As of December 31, 2012, the Bank had $5.5 million of its loans that were classified as troubled debt restructurings. The Bank had almost $3.2 million classified as such as of December 31, 2011. The Bank is occasionally ordered by the courts to give terms to a borrower that are better than what the Bank would like for the risk associated with that credit but not below or beyond rates and terms available for better credits in our market. Therefore, the Bank has not done any modifications that it would classify as troubled debt restructurings under those circumstances.
34
Updated appraisals are required on all collateral dependent loans once they are deemed impaired. The Bank may also require an updated appraisal of a watch list loan which the Bank monitors under their loan policy. On a quarterly basis, Bank management reviews properties supporting asset dependent loans to consider market events that may indicate a change in value has occurred.
To determine observable market price, collateral asset values securing an impaired loan are periodically evaluated. Maximum time of re-evaluation is every 12 months for chattels and titled vehicles and every two years for real estate. In this process, third party evaluations are obtained and heavily relied upon. Until such time that updated appraisals are received, the Bank may discount the existing collateral value used.
Performing non-watch list customers secured in whole or in part by real estate do not require an updated appraisal unless the loan is rewritten and additional funds advanced. Watch List customers secured in whole or in part by real estate require updated appraisals every two years. All loans are subject to loan to values as found in Loan Policy no matter what their grade. Our watch list is reviewed on a quarterly basis by management and any questions to value are addressed at that time.
The majority of the Banks loans are made in the market by lenders that live and work in the market. Thus, their evaluation of the independent valuation is also valuable and serves as a double check.
On extremely rare occasions, the Bank will make adjustments to the recorded values of collateral securing commercial real estate loans without acquiring an updated appraisal for the subject property. The Bank has no formalized policy for determining when collateral value adjustments between regularly scheduled appraisals are necessary, nor does it use any specific methodology for applying such adjustments. However, on a quarterly basis as part of its normal operations, the Banks senior management and the Loan Review Committee will meet to review all commercial credits either deemed to be impaired or on the Banks Watch List. In addition to analyzing the recent performance of these loans, management and the Loan Review Committee will also consider any general market conditions that might warrant adjustments to the value of particular real estate collateralizing commercial loans. In addition, management conducts annual reviews of all commercial loans exceeding certain outstanding balance thresholds. In each of these situations, any information available to management regarding market conditions impacting a specific property or other relevant factors is considered, and lenders familiar with a particular commercial real estate loan and the underlying collateral may be present to provide their opinion on such factors. If the available information leads management to conclude a valuation adjustment is warranted, such an adjustment may be applied on the basis of the information available. If management concludes that an adjustment is warranted but lacks the specific information needed to reasonably quantify the adjustment, management will order a new appraisal on the subject property even though one may not be required under the Banks general policies for updating appraisal.
Note 4 of the Consolidated Financial Statements may also be reviewed for additional tables dealing with the Banks loans and ALLL.
ALLL is evaluated based on an assessment of the losses inherent in the loan portfolio. This assessment results in an allowance consisting of two components, allocated and unallocated.
Management considers several different risk assessments in determining ALLL. The allocated component of ALLL reflects expected losses resulting from an analysis of individual loans, developed through specific credit allocations for individual loans and historical loss experience for each loan category. For those loans where the internal credit rating is at or below a predetermined classification and management can reasonably estimate the loss that will be sustained based upon collateral, the borrowers operating activity and economic conditions in which the borrower operates, a specific allocation is made. For those borrowers that are not currently behind in their payment, but for which management believes based on economic conditions and operating activities of the borrower, the possibility exists for future collection problems, a reserve is established. The amount of reserve allocated to each loan portfolio is based on past loss experiences and the different levels of risk within each loan portfolio. The historical loan loss portion is determined using a historical loss analysis by loan category.
The unallocated portion of the reserve for loan losses is determined based on managements assessment of general economic conditions as well as specific economic factors in the Banks marketing area. This assessment inherently involves a higher degree of uncertainty. It represents estimated inherent but undetected losses within the portfolio that are probable due to uncertainties in economic conditions, delays in obtaining information, including unfavorable information about a borrowers financial condition and other current risk factors that may not have yet manifested themselves in the Banks historical loss factors used to determine the allocated component of the allowance.
35
Actual charge-off of loan balances is based upon periodic evaluations of the loan portfolio by management. These evaluations consider several factors, including, but not limited to, general economic conditions, financial condition of the borrower, and collateral.
As presented below, charge-offs decreased to $891 thousand for 2012 and $2.7 million for 2011 preceded by an increase to $6.4 million for 2010. The provision also decreased in 2012 and 2011 and increased for 2010. 2012 had provision expense of $738 thousand compared 2011 had provision expense of $1.7 million and 2010 expense of $5.3 million. The Commercial and Industrial portfolio had the largest net charge-off position in 2009 thru 2011. The loan categories, consumer real estate and consumer & other loans, had the largest net charge-off position in 2012. The ratio of net charge offs to average loans outstanding is evidence of the recognition of troubled loans and the write down of collateral values. The improvement in asset quality during the periods shown is reflected in the increased percentage of the allowance for loan loss to nonperforming loans.
The increase percentage of ACL to total loans ratio provides for the high level of nonaccrual and watch list loans and recognizes the extended time period with which it has taken to achieve resolution and/or collection of these loans. The ALLL for 2010 and 2011 decreased due to the improvement in the asset quality as the balances in impaired loans and nonaccruals were drastically reduced over the same time periods. In 2012, the increase is to offset the higher yearend watch list values. A smaller portion of the allowance was needed to fund the impaired loans as collateral remained sufficient to cover the outstanding amounts in most cases.
[Remainder of this page intentionally left blank.]
36
The following table presents a reconciliation of the allowance for credit losses for the years ended December 31, 2012, 2011 and 2010:
(In Thousands) | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Loans |
$ | 501,402 | $ | 506,215 | $ | 527,589 | ||||||
|
|
|
|
|
|
|||||||
Daily average of outstanding loans |
$ | 492,697 | $ | 504,058 | $ | 550,698 | ||||||
|
|
|
|
|
|
|||||||
Allowance for Loan Losses-Jan 1 |
$ | 5,091 | $ | 5,706 | $ | 6,008 | ||||||
Loans Charged off: |
||||||||||||
Commercial Real Estate |
98 | 360 | 1,147 | |||||||||
Ag Real Estate |
| | | |||||||||
Consumer Real Estate |
246 | 423 | 507 | |||||||||
Commercial and Industrial |
47 | 1,500 | 4,188 | |||||||||
Agricultural |
6 | 24 | 136 | |||||||||
Consumer & other loans |
494 | 374 | 444 | |||||||||
|
|
|
|
|
|
|||||||
$ | 891 | $ | 2,681 | $ | 6,422 | |||||||
|
|
|
|
|
|
|||||||
Loan Recoveries: |
||||||||||||
Commercial Real Estate |
7 | 32 | 52 | |||||||||
Ag Real Estate |
| | | |||||||||
Consumer Real Estate |
60 | 61 | 55 | |||||||||
Commercial and Industrial |
30 | 19 | 515 | |||||||||
Agricultural |
12 | 67 | 17 | |||||||||
Consumer & other loans |
177 | 172 | 156 | |||||||||
|
|
|
|
|
|
|||||||
$ | 286 | $ | 351 | $ | 795 | |||||||
|
|
|
|
|
|
|||||||
Net Charge Offs |
$ | 605 | $ | 2,330 | $ | 5,627 | ||||||
Provision for loan loss |
738 | 1,715 | 5,325 | |||||||||
Acquisition provision for loan loss |
| | | |||||||||
|
|
|
|
|
|
|||||||
Allowance for Loan & Lease LossesDec 31 |
$ | 5,224 | $ | 5,091 | $ | 5,706 | ||||||
Allowance for Unfunded Loan Commitments & Letters of Credit Dec 31 |
162 | 130 | 153 | |||||||||
|
|
|
|
|
|
|||||||
Total Allowance for Credit LossesDec 31 |
$ | 5,386 | $ | 5,221 | $ | 5,859 | ||||||
|
|
|
|
|
|
|||||||
Ratio of net charge-offs to average Loans outstanding |
0.12 | % | 0.46 | % | 1.02 | % | ||||||
|
|
|
|
|
|
|||||||
Ratio of the Allowance for Loan Loss to Nonperforming Loans |
108.20 | % | 238.90 | % | 97.63 | % | ||||||
|
|
|
|
|
|
* | Nonperforming loans are defined as all loans on nonaccrual, plus any loans past due 90 days not on nonaccrual. |
37
Allocation of ALLL per Loan Category in terms of dollars and percentage of loans in each category to total loans is as follows:
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||||
Amount | Amount | Amount | Amount | Amount | ||||||||||||||||||||||||||||||||||||
(000s) | % | (000s) | % | (000s) | % | (000s) | % | (000s) | % | |||||||||||||||||||||||||||||||
Balance at End of Period Applicable To: |
||||||||||||||||||||||||||||||||||||||||
Commercial Real Estate |
$ | 1,749 | 39.89 | $ | 2,087 | 39.74 | $ | 1,868 | 36.82 | $ | 1,810 | 39.99 | $ | 1,810 | 39.92 | |||||||||||||||||||||||||
Ag Real Estate |
113 | 8.01 | 140 | 6.32 | 122 | 6.38 | 120 | 7.20 | 130 | 8.56 | ||||||||||||||||||||||||||||||
Consumer Real Estate |
368 | 16.01 | 260 | 16.12 | 258 | 16.31 | 439 | 15.01 | 386 | 15.80 | ||||||||||||||||||||||||||||||
Commercial and Industrial |
2,183 | 20.27 | 1,948 | 22.62 | 2,354 | 22.24 | 2,494 | 21.15 | 2,278 | 19.81 | ||||||||||||||||||||||||||||||
Agricultural |
290 | 11.52 | 267 | 10.39 | 327 | 12.40 | 647 | 10.49 | 413 | 9.92 | ||||||||||||||||||||||||||||||
Consumer, Overdrafts and other loans |
268 | 4.04 | 315 | 4.58 | 380 | 5.48 | 479 | 5.72 | 479 | 5.99 | ||||||||||||||||||||||||||||||
Unallocated |
253 | 0.26 | 74 | 0.24 | 397 | 0.37 | 19 | 0.45 | 0 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Allowance for Loan & Lease Losses |
$ | 5,224 | 100.00 | $ | 5,091 | 100.00 | $ | 5,706 | 100.00 | $ | 6,008 | 100.00 | 5,496 | 100.00 | ||||||||||||||||||||||||||
Off Balance Sheet Commitments |
162 | 130 | $ | 153 | $ | 227 | 226 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total Allowance for Credit Losses |
$ | 5,386 | $ | 5,221 | $ | 5,859 | $ | 6,235 | $ | 5,722 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Deposits
The amount of outstanding time certificates of deposits and other time deposits in amounts of $100,000 or more by maturity as of December 31, 2012 are as follows:
(In Thousands) | ||||||||||||||||
Over Three | Over Six | |||||||||||||||
Months | Months Less | Over | ||||||||||||||
Under | Less than | Than One | One | |||||||||||||
Three Months | Six Months | Year | Year | |||||||||||||
Time Deposits |
$ | 12,600 | $ | 19,226 | $ | 31,545 | $ | 58,404 |
The following table presents the average amount of and average rate paid on each deposit category:
(In Thousands) | ||||||||||||||||
Non-Interest | Interest | Savings | Time | |||||||||||||
DDAs | DDAs | Accounts | Accounts | |||||||||||||
December 31, 2012: |
||||||||||||||||
Average balance |
$ | 84,217 | $ | 190,273 | $ | 182,724 | $ | 285,214 | ||||||||
Average rate |
| 0.70 | % | 0.33 | % | 1.24 | % | |||||||||
December 31, 2011: |
||||||||||||||||
Average balance |
$ | 70,547 | $ | 185,463 | $ | 164,352 | $ | 301,394 | ||||||||
Average rate |
| 0.81 | % | 0.43 | % | 1.59 | % | |||||||||
December 31, 2010: |
||||||||||||||||
Average balance |
$ | 60,489 | $ | 167,382 | $ | 138,044 | $ | 321,018 | ||||||||
Average rate |
| 0.96 | % | 0.42 | % | 2.16 | % |
38
Liquidity
Liquidity remains high and the Bank has access to $42 million of unsecured borrowings through correspondent banks and $159 million of unpledged securities which may be sold or used as collateral. An additional $6.2 million is also available from the Federal Home Loan Bank based on current collateral pledging with up to $128 million available provided adequate collateral is pledged.
Maintaining sufficient funds to meet depositor and borrower needs on a daily basis continues to be among our managements top priorities. This is accomplished not only by the immediately liquid resources of cash, due from banks and federal funds sold, but also by the Banks available for sale securities portfolio. The average aggregate balance of these assets was $397.3million for 2012, compared to $356 million for 201, and $274 million for 2010. This represented 42.5 percent, 39 percent, and 31.3 percent of total average assets, respectively. Of the almost $356 million of debt securities in the companys portfolio as of December 31, 2012, $50.7million or 14.3 percent of the portfolio is expected to receive payments or mature in 2013. The availability of the funds may be reduced by the need to utilize securities for pledging purposes on public deposits. This liquidity provides the opportunity to fund loan growth without having to aggressively price deposits.
Historically, the primary source of liquidity has been core deposits that include noninterest bearing and interest bearing demand deposits, savings, money market accounts and time deposits of individuals. Core deposits increased as of yearend balances in 2012, in all categories. Overall deposits increased an average of $20.7 million during 2012 compared to 2011s increase over 2010 of $34.6 million in average deposits. These represent changes of 2.9 percent and 8.3 percent in average total deposits, respectively. The Bank also utilized Federal Funds purchased at times during 2011 and 2012. The average balance for 2012 was $2 thousand, which was mainly for verification of borrowing procedures should the need arise.
Again, historically, the primary use of new funds is placing the funds back into the community through loans for the acquisition of new homes, consumer products and for business development. The use of new funds for loans is measured by the loan to deposit ratio. The Companys average loan to deposit ratio for 2012 was 65 percent, 2011 was 68.24 percent and 2010 was 78.13 percent. The lower ratios in 2012 and 2011 were due to the success of the deposit gathering function, the residential mortgage loans being sold in the secondary market and the lack of loan demand. The Companys goal is for this ratio to be higher with loan growth being the driver; however, this was and may be difficult to achieve in 2013 with borrowers still taking a conservative approach to increasing their liabilities.
Short-term debt such as federal funds purchased and securities sold under agreement to repurchase also provides the Company with liquidity. Short-term debt for both federal funds purchased and securities sold under agreement to repurchase amounted to $51.3 million at the end of 2012 compared to $52.4 million at the end of 2011 and to $51.2 million at the end of 2010. These accounts are used to provide a sweep product to the Banks commercial customers.
Though no federal funds were purchased at year end, the Bank does have arrangements with correspondent Banks that can be utilized when necessary.
Other borrowings are also a source of funds. Other borrowings consist of loans from the Federal Home Loan Bank of Cincinnati. These funds are then used to provide fixed rate mortgage loans secured by homes in our community. Borrowings from this source decreased by $5.1 million to $11.6 million at December 31, 2012. This compares to decreased borrowings during 2011 of $13.2 million to $16.7 million at December 31, 2011 and increased borrowings during 2010 of $4.3 million to $29.9 million to end at December 31, 2010. The decreased borrowings were payoffs of matured notes in 2011 and 2012. Sufficient funds were available to fund growth so new advances were not needed.
Asset/Liability Management
The primary functions of asset/liability management are to assure adequate liquidity and maintain an appropriate balance between interest earning assets and interest bearing liabilities. It involves the management of the balance sheet mix, maturities, re-pricing characteristics and pricing components to provide an adequate and stable net interest margin with an acceptable level of risk. Interest rate sensitivity management seeks to avoid fluctuating net interest margins and to enhance consistent growth of net interest income through periods of changing interest rates.
Changes in net income, other than those related to volume arise when interest rates on assets re-price in a time frame or interest rate environment that is different from that of the re-pricing period for liabilities. Changes in net interest income also arise from changes in the mix of interest-earning assets and interest-bearing liabilities.
39
Historically, the Bank has maintained liquidity through cash flows generated in the normal course of business, loan repayments, maturing earning assets, the acquisition of new deposits, and borrowings. The Banks asset and liability management program is designed to maximize net interest income over the long term while taking into consideration both credit and interest rate risk. Interest rate sensitivity varies with different types of interest-earning assets and interest-bearing liabilities. Overnight federal funds on which rates change daily and loans that are tied to the market rate differ considerably from long-term investment securities and fixed rate loans. Similarly, time deposits over $100,000 and money market certificates are much more interest rate sensitive than passbook savings accounts. The Bank utilizes shock analysis to examine the amount of exposure an instant rate change of 100, 200, and 300 basis points in both increasing and decreasing directions would have on the financials. Acceptable ranges of earnings and equity at risk are established and decisions are made to maintain those levels based on the shock results.
Impact of Inflation and Changing Prices
The consolidated financial statements and notes thereto presented herein have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of the Companys operations. Unlike most industrial companies, nearly all the assets and liabilities of the Company are monetary in nature. As a result, interest rates have a greater impact on the Companys performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and service.
Contractual Obligations
Contractual Obligations of the Company totaled $333.4 million as of December 31, 2012. Time deposits represent contractual agreements for certificates of deposits held by its customers. Long term debt represents the borrowings with the Federal Home Loan Bank and is further defined in Note 4 and 9 of the Consolidated Financial Statements.
Payment Due by Period (In Thousands) | ||||||||||||||||||||
Less than | 1-3 | 3-5 | More than | |||||||||||||||||
Contractual Obligations |
Total | 1 year | Years | Years | 5 years | |||||||||||||||
Securities sold under agreement to repurchase |
$ | 51,312 | $ | 35,173 | $ | 16,139 | $ | | $ | | ||||||||||
Time Deposits |
269,507 | 132,584 | 113,048 | 22,153 | 1,722 | |||||||||||||||
Dividends Payable |
931 | 931 | | | | |||||||||||||||
Long Term Debt |
11,600 | 7,100 | 4,500 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 333,350 | $ | 175,788 | $ | 133,687 | $ | 22,153 | $ | 1,722 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Capital Resources
Stockholders equity was $110.2 million as of December 31, 2012 compared to $105.1 million at December 31, 2011. Dividends declared during 2012 were $0.78 per share totaling $3.64 million and 2011 were $0.76 per share totaling $3.56 million. During 2012, the Company purchased 42,144 shares and awarded 11,000 restricted shares to 54 employees. For a summary of activity as it relates to the Companys restricted stock awards, please refer to Note 11: Employee Benefit Plans in the consolidated financial statements. At yearend 2012, the Company held 515,942 shares in Treasury stock and 30,670 shares in unearned stock awards as compared to 2011, the Company held 483,663 shares in Treasury stock and 29,715 in unearned stock awards. On January 18, 2013 the Company announced the authorization by its Board of Directors for the Companys repurchase, either on the open market, or in privately negotiated transactions, of up to 200,000 shares of its outstanding common stock commencing January 18, 2013 and ending December 31, 2013.
40
Capital Resources (Continued)
The Company continues to have a strong capital base and to maintain regulatory capital ratios that are significantly above the defined regulatory capital ratios.
At December 31, 2012, The Farmers & Merchants State Bank and Farmers & Merchants Bancorp, Inc had total risk-based capital ratios of 14.74% and 17.35%, respectively. Core capital to risk-based asset ratios of 13.85% and 16.45% are well in excess of regulatory guidelines. The Banks leverage ratio of 8.92% is also substantially in excess of regulatory guidelines as is the Companys at 10.67%. For further discussion and analysis of regulatory capital requirements, refer to Note 14 of the Audited Financial Statements.
The Companys subsidiaries are restricted by regulations from making dividend distributions in excess of certain prescribed amounts. Upon prior regulatory approval, the Bank may be allowed to pay above the prescribed amount.
ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
Market risk is the exposure to loss resulting from changes in interest rates and equity prices. The primary market risk to which we are subject is interest rate risk. The majority of our interest rate risk arises from the instruments, positions and transactions entered into for purposes other than trading such as loans, available for sale securities, interest bearing deposits, short term borrowings and long term borrowings. Interest rate risk occurs when interest bearing assets and liabilities re-price at different times as market interest rates change. For example, if fixed rate assets are funded with variable rate debt, the spread between asset and liability rates will decline or turn negative if rates increase.
Interest rate risk is managed within an overall asset/liability framework. The principal objectives of asset/liability management are to manage sensitivity of net interest spreads and net income to potential changes in interest rates. Funding positions are kept within predetermined limits designed to ensure that risk-taking is not excessive and that liquidity is properly managed. In the event that our asset/liabilities management strategies are unsuccessful, our profitability may be adversely affected. The Company employs a sensitivity analysis utilizing interest rate shocks to help in this analysis.
The shocks presented below assume an immediate change of rate in the percentages and directions shown:
Interest Rate Shock on | Interest Rate Shock on | |||||||||||||||||
Net Interest Margin | Net Interest Income | |||||||||||||||||
Net Interest | % Change | Rate | Rate | Cumulative | % Change | |||||||||||||
Margin (Ratio) |
to Flat Rate | Direction | changes by | Total (000) | to Flat Rate | |||||||||||||
2.81% | -9.31 | % | Rising | 3.00 | % | $ | 24,357 | -9.73 | % | |||||||||
2.80% | -9.49 | % | Rising | 2.00 | % | $ | 24,308 | -9.91 | % | |||||||||
2.80% | -9.41 | % | Rising | 1.00 | % | $ | 24,336 | -9.81 | % | |||||||||
3.10% | | Flat | | $ | 26,983 | | ||||||||||||
2.83% | -8.53 | % | Falling | -1.00 | % | $ | 24,589 | -8.87 | % | |||||||||
2.79% | -9.74 | % | Falling | -2.00 | % | $ | 24,251 | -10.12 | % | |||||||||
2.62% | -15.32 | % | Falling | -3.00 | % | $ | 22,684 | -15.94 | % |
41
Market Risk (Continued)
The shock chart currently shows a tightening in net interest margin over the next twelve months in both a rising and decreasing rate environment. Due to the length of and existence of such a low rate environment, the model does not predict expansion of net interest margin at any level. Cost of funds are below 1% so at even the lowest shock of 100 basis points, the Bank cannot take full advantage and reprice funds to match the level of shock. The negative impact in a rising rate environment is partially caused by a timing issue on the ability to reprice assets as immediately as the liabilities. The average duration of the majority of the assets is outside the 12 month shock period. The Bank enhanced its use of the software model during 2012 by including decay rates and key rate ties on certain deposit accounts. Both enhancements were based on historical performance data of the Bank. Both directional changes are well within risk exposure guidelines. The effect of the rate shocks may be mitigated to the extent that not all lines of business are directly tied to an external index and actual balance sheet composition may differ from prediction.
Index To Consolidated Financial Statements
42
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders
Farmers & Merchants Bancorp, Inc. and Subsidiary
We have audited the accompanying consolidated balance sheets of Farmers & Merchants Bancorp, Inc. and Subsidiary as of December 31, 2012 and 2011, and the related consolidated statements of income and comprehensive income, stockholders equity and cash flows for each of the years in the three-year period ended December 31, 2012. We also have audited the Companys internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements and an opinion on the companys internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Farmers & Merchants Bancorp, Inc. and Subsidiary as of December 31, 2012 and 2011, and the consolidated results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2012 in conformity with accounting principles generally accepted in the United States of
43
America. Also in our opinion, Farmers & Merchants Bancorp, Inc. and Subsidiary maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
/s/ Plante & Moran, PLLC | ||||||
Auburn Hills, MI | Plante & Moran, PLLC | |||||
February 25, 2013 |
44
Farmers & Merchants Bancorp, Inc. and Subsidiary
December 31, 2012 and 2011
(000s Omitted, Except Per Share Data)
2012 | 2011 | |||||||
Assets | ||||||||
Assets |
||||||||
Cash and due from banks (Note 1) |
$ | 37,561 | $ | 31,609 | ||||
Federal Funds Sold |
6,531 | 11,534 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
44,092 | 43,143 | ||||||
Securitiesavailable for sale (Note 3) |
355,905 | 327,519 | ||||||
Other Securities, at cost (Note 3) |
4,365 | 4,365 | ||||||
Loans, net (Note 4) |
496,178 | 501,124 | ||||||
Premises and equipment (Note 5) |
17,599 | 16,984 | ||||||
Goodwill |
4,074 | 4,074 | ||||||
Mortgage Servicing Rights (Note 6) |
2,063 | 2,071 | ||||||
Other Real Estate Owned |
2,310 | 3,572 | ||||||
Other assets (Note 2) |
20,074 | 20,141 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 946,660 | $ | 922,993 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity | ||||||||
Liabilities |
||||||||
Deposits |
||||||||
Noninterest-bearing |
$ | 103,966 | $ | 84,567 | ||||
Interest-bearing |
||||||||
NOW accounts |
196,971 | 193,137 | ||||||
Savings |
192,808 | 170,052 | ||||||
Time (Note 7) |
269,507 | 291,626 | ||||||
|
|
|
|
|||||
Total deposits |
763,252 | 739,382 | ||||||
Securities sold under agreement to repurchase (Note 8) |
51,312 | 52,440 | ||||||
FHLB Advances (Note 9) |
11,600 | 16,662 | ||||||
Dividend payable |
931 | 890 | ||||||
Accrued expenses and other liabilities (Note 10) |
9,326 | 8,528 | ||||||
|
|
|
|
|||||
Total liabilities |
836,421 | 817,902 | ||||||
|
|
|
|
|||||
Stockholders Equity (Note 14 and 15) |
||||||||
Common stockNo par value6,500,000 shares authorized; 5,200,000 shares issued & outstanding |
12,677 | 12,677 | ||||||
Treasury Stock515,942 shares 2012, 483,663 shares 2011 |
(10,588 | ) | (9,898 | ) | ||||
Unearned Stock Awards30,670 shares 2012, 29,715 shares 2011 |
(584 | ) | (564 | ) | ||||
Retained earnings |
102,641 | 96,495 | ||||||
Accumulated other comprehensive income |
6,093 | 6,381 | ||||||
|
|
|
|
|||||
Total stockholders equity |
110,239 | 105,091 | ||||||
|
|
|
|
|||||
Total Liabilities and Stockholders Equity |
$ | 946,660 | $ | 922,993 | ||||
|
|
|
|
See Notes to Consolidated Financial Statements
45
Farmers & Merchants Bancorp, Inc. and Subsidiary
Consolidated Statement of Income & Comprehensive Income
Years Ended December 31, 2012, 2011 and 2010
(000s Omitted, Except Per Share Data)
2012 | 2011 | 2010 | ||||||||||
Interest Income |
||||||||||||
Loans, including fees |
$ | 26,489 | $ | 29,840 | $ | 32,860 | ||||||
Debt securities: |
||||||||||||
U.S. Treasury and government agency |
4,427 | 4,457 | 4,583 | |||||||||
Municipalities |
2,112 | 2,107 | 2,167 | |||||||||
Dividends |
199 | 185 | 188 | |||||||||
Federal funds sold |
20 | 19 | 26 | |||||||||
Other |
26 | 52 | 69 | |||||||||
|
|
|
|
|
|
|||||||
Total interest income |
33,273 | 36,660 | 39,893 | |||||||||
Interest Expense |
||||||||||||
Deposits |
5,574 | 6,980 | 9,126 | |||||||||
Federal funds purchased and securities sold under agreements to repurchase |
242 | 293 | 278 | |||||||||
Borrowed funds |
434 | 883 | 1,459 | |||||||||
|
|
|
|
|
|
|||||||
Total interest expense |
6,250 | 8,156 | 10,863 | |||||||||
|
|
|
|
|
|
|||||||
Net Interest IncomeBefore provision for loan losses |
27,023 | 28,504 | 29,030 | |||||||||
Provision for Loan Losses (Note 4) |
738 | 1,715 | 5,325 | |||||||||
|
|
|
|
|
|
|||||||
Net Interest Income After Provision |
||||||||||||
For Loan Losses |
26,285 | 26,789 | 23,705 | |||||||||
Noninterest Income |
||||||||||||
Customer service fees |
5,204 | 3,313 | 2,487 | |||||||||
Other service charges and fees |
3,499 | 3,385 | 3,464 | |||||||||
Net gain (loss) on sale of other assets owned |
(634 | ) | (1,169 | ) | (109 | ) | ||||||
Net gain on sale of loans |
2,041 | 807 | 1,395 | |||||||||
Net gain on sale of securities (Note 3) |
852 | 504 | 956 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest income |
10,962 | 6,840 | 8,193 | |||||||||
Noninterest Expenses |
||||||||||||
Salaries and Wages |
9,039 | 9,212 | 8,773 | |||||||||
Employee benefits (Note 11) |
3,288 | 2,835 | 2,909 | |||||||||
Net occupancy expense |
1,419 | 1,501 | 1,456 | |||||||||
Furniture and equipment |
1,400 | 1,379 | 1,504 | |||||||||
Data processing |
1,119 | 978 | 953 | |||||||||
Franchise taxes |
946 | 892 | 863 | |||||||||
FDIC Assessment |
467 | 762 | 1,053 | |||||||||
Mortgage servicing rights amortization (Note 6) |
768 | 498 | 683 | |||||||||
Other general and administrative |
5,109 | 4,165 | 4,341 | |||||||||
|
|
|
|
|
|
|||||||
Total other operating expenses |
23,555 | 22,222 | 22,535 | |||||||||
|
|
|
|
|
|
|||||||
Income Before Income Taxes |
13,692 | 11,407 | 9,363 | |||||||||
Income Taxes (Note 10) |
3,904 | 2,893 | 2,382 | |||||||||
|
|
|
|
|
|
|||||||
Net Income |
$ | 9,788 | $ | 8,514 | $ | 6,981 | ||||||
|
|
|
|
|
|
|||||||
Other Comprehensive Income (Net of Tax): |
||||||||||||
Unrealized gains on securities |
$ | (288 | ) | $ | 5,843 | $ | (1,976 | ) | ||||
|
|
|
|
|
|
|||||||
Comprehensive Income |
$ | 9,500 | $ | 14,357 | $ | 5,005 | ||||||
|
|
|
|
|
|
|||||||
Earnings Per ShareBasic and Diluted |
$ | 2.08 | $ | 1.82 | $ | 1.48 | ||||||
|
|
|
|
|
|
|||||||
Weighted Average Shares Outstanding |
4,695,876 | 4,689,021 | 4,721,235 | |||||||||
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
46
Farmers & Merchants Bancorp, Inc. and Subsidiary
Consolidated Statement of Changes to Shareholders Equity
For the Years Ended December 31, 2012, 2011 and 2010
(000s Omitted, Except Per Share Data)
Accumulated | ||||||||||||||||||||||||||||
Shares of | Unearned | Other | Total | |||||||||||||||||||||||||
Common | Common | Treasury | Stock | Retained | Comprehensive | Stockholders | ||||||||||||||||||||||
Stock | Stock | Stock | Awards | Earnings | Income (Loss) | Equity | ||||||||||||||||||||||
BalanceJanuary 1, 2010 |
4,762,449 | $ | 12,677 | $ | (9,082 | ) | $ | (573 | ) | $ | 88,048 | $ | 2,514 | $ | 93,584 | |||||||||||||
Comprehensive income (Note 1): |
||||||||||||||||||||||||||||
Net income |
6,981 | 6,981 | ||||||||||||||||||||||||||
Change in net unrealized gain on securities available for sale, net of reclassification adjustment and tax effects |
(1,976 | ) | (1,976 | ) | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total comprehensive income |
5,005 | |||||||||||||||||||||||||||
Purchase of Treasury Stock |
(48,130 | ) | (894 | ) | (894 | ) | ||||||||||||||||||||||
Shares issued for vested stock awards |
151 | 151 | ||||||||||||||||||||||||||
Grant of Restricted Stock Awards-10,150 shares |
||||||||||||||||||||||||||||
(Net of Forfeiture1,575) |
8,575 | 177 | (158 | ) | (18 | ) | 1 | |||||||||||||||||||||
Cash dividends declared$0.73 per share |
(3,444 | ) | (3,444 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
BalanceDecember 31, 2010 |
4,722,894 | $ | 12,677 | $ | (9,799 | ) | $ | (580 | ) | $ | 91,567 | $ | 538 | $ | 94,403 | |||||||||||||
Comprehensive income (Note 1): |
||||||||||||||||||||||||||||
Net income |
8,514 | 8,514 | ||||||||||||||||||||||||||
Change in net unrealized gain on securities available for sale, net of reclassification adjustment and tax effects |
5,843 | 5,843 | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total comprehensive income |
14,357 | |||||||||||||||||||||||||||
Purchase of Treasury Stock |
(16,779 | ) | (310 | ) | (310 | ) | ||||||||||||||||||||||
Shares issued for vested stock awards |
202 | 202 | ||||||||||||||||||||||||||
Grant of Restricted Stock Awards-11,000 shares |
||||||||||||||||||||||||||||
(Net of Forfeiture778) |
10,222 | 211 | (186 | ) | (23 | ) | 2 | |||||||||||||||||||||
Cash dividends declared$0.76 per share |
(3,563 | ) | (3,563 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
BalanceDecember 31, 2011 |
4,716,337 | $ | 12,677 | $ | (9,898 | ) | $ | (564 | ) | $ | 96,495 | $ | 6,381 | $ | 105,091 | |||||||||||||
Comprehensive income (Note 1): |
||||||||||||||||||||||||||||
Net income |
9,788 | 9,788 | ||||||||||||||||||||||||||
Change in net unrealized gain on securities available for sale, net of reclassification adjustment and tax effects |
(288 | ) | (288 | ) | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total comprehensive income |
9,500 | |||||||||||||||||||||||||||
Purchase of Treasury Stock |
(42,144 | ) | (894 | ) | (894 | ) | ||||||||||||||||||||||
Shares issued for vested stock awards |
178 | 178 | ||||||||||||||||||||||||||
Grant of Restricted Stock Awards-11,000 shares |
||||||||||||||||||||||||||||
(Net of Forfeiture1,135) |
9,865 | 204 | (198 | ) | (6 | ) | | |||||||||||||||||||||
Cash dividends declared$0.78 per share |
(3,636 | ) | (3,636 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
BalanceDecember 31, 2012 |
4,684,058 | $ | 12,677 | $ | (10,588 | ) | $ | (584 | ) | $ | 102,641 | $ | 6,093 | $ | 110,239 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to Consolidated Financial Statements
47
Farmers & Merchants Bancorp, Inc and Subsidiary
Consolidated Statement of Cash Flows
Years Ended December 31, 2012, 2011 and 2010
(000s Omitted)
2012 | 2011 | 2010 | ||||||||||
Cash Flows from Operating Activities |
||||||||||||
Net income |
$ | 9,788 | $ | 8,514 | $ | 6,981 | ||||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||||||
Depreciation |
1,154 | 1,135 | 1,147 | |||||||||
Amortization of servicing rights |
768 | 498 | 683 | |||||||||
Amortization of Core Deposit Intangible |
312 | 312 | 235 | |||||||||
Provision for loan loss |
738 | 1,715 | 5,325 | |||||||||
Gain on sale of loans held for sale |
(2,041 | ) | (807 | ) | (1,395 | ) | ||||||
Originations of loans held for sale |
(96,472 | ) | (52,853 | ) | (83,705 | ) | ||||||
Proceeds from sale of loans held for sale |
95,435 | 53,631 | 82,315 | |||||||||
Accretion and amortization of securities |
3,075 | 2,902 | 1,595 | |||||||||
Deferred income tax expense (benefit) |
(126 | ) | (165 | ) | 210 | |||||||
Loss on sale of other assets |
634 | 1,169 | 109 | |||||||||
Gain on sales of securities |
(852 | ) | (504 | ) | (956 | ) | ||||||
Change in other assets and other liabilities, net |
1,801 | 1,612 | (1,109 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
14,214 | 17,159 | 11,435 | |||||||||
Cash Flows from Investing Activities |
||||||||||||
Activity in securities: |
||||||||||||
Sales |
60,513 | 30,376 | 55,700 | |||||||||
Maturities, prepayments and calls |
42,851 | 53,661 | 104,602 | |||||||||
Purchases |
(134,435 | ) | (117,744 | ) | (244,812 | ) | ||||||
Loan and lease originations and principal collections, net |
5,245 | 18,266 | 38,094 | |||||||||
Proceeds from sales of assets |
1,146 | 1,970 | 716 | |||||||||
Additions to premises and equipment |
(1,774 | ) | (947 | ) | (2,294 | ) | ||||||
Net cash paid for acquisition |
| | (1,141 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(26,454 | ) | (14,418 | ) | (49,135 | ) | ||||||
Cash Flows from Financing Activities |
||||||||||||
Net increase in deposits |
23,870 | 14,869 | 48,069 | |||||||||
Net change in federal funds purchased and securities sold under agreements to repurchase |
(1,128 | ) | 1,199 | 7,984 | ||||||||
Proceeds from issuance of long-term debt |
| | 9,000 | |||||||||
Repayment of long-term debt |
(5,062 | ) | (13,212 | ) | (13,326 | ) | ||||||
Purchase of Treasury Stock |
(894 | ) | (310 | ) | (894 | ) | ||||||
Cash dividends paid on common stock |
(3,597 | ) | (3,567 | ) | (3,402 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used) financing activities |
13,189 | (1,021 | ) | 47,431 | ||||||||
|
|
|
|
|
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents |
949 | 1,720 | 9,731 | |||||||||
Cash and Cash EquivalentsBeginning of Year |
43,143 | 43,379 | 33,648 | |||||||||
|
|
|
|
|
|
|||||||
Cash and Cash EquivalentsEnd of Year |
$ | 44,092 | $ | 45,099 | $ | 43,379 | ||||||
|
|
|
|
|
|
|||||||
Supplemental Information |
||||||||||||
Cash paid during the year for: |
||||||||||||
Interest |
$ | 6,304 | $ | 8,285 | $ | 11,244 | ||||||
|
|
|
|
|
|
|||||||
Income taxes |
$ | 4,085 | $ | 1,850 | $ | 1,875 | ||||||
|
|
|
|
|
|
|||||||
Noncash investing activities: |
||||||||||||
Transfer of loans to other real estate owned |
$ | 562 | $ | 2,236 | $ | 3,867 | ||||||
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
48
Farmers & Merchants Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2012, 2011, and 2010
Note 1Summary of Significant Accounting Policies
Nature of Operations
The Farmers & Merchants Bancorp, Inc. (the Company) through its bank subsidiary, The Farmers & Merchants State Bank (the Bank) provides a variety of financial services to individuals and small businesses through its offices in Northwest Ohio and Northeast Indiana.
Consolidation Policy
The consolidated financial statements include the accounts of Farmers & Merchants Bancorp, Inc. and its wholly-owned subsidiary, The Farmers & Merchants State Bank (the Bank), a commercial banking institution. All significant inter-company balances and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of mortgage servicing rights, goodwill, available for sale investment securities, other real estate owned and impaired loans. Actual results could differ from those estimates.
The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans, management obtains independent appraisals for significant collateral.
The Banks loans are generally secured by specific items of collateral including real property, consumer assets, and business assets. Although the Bank has a diversified loan portfolio, a substantial portion of its debtors ability to honor their contracts is dependent on local economic conditions in the agricultural industry.
While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in local economic conditions. In addition regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Bank to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated.
Cash and Cash Equivalents
For purposes of the consolidated statement of cash flows, the Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents. This includes cash on hand, amounts due from banks, and federal funds sold. Generally, federal funds are purchased and sold for one day periods.
Restrictions on Cash and Amounts Due from Banks
The Bank is required to maintain average balances on hand with the Federal Reserve Bank. The aggregate reserve was $4.9 million for December 31, 2012 and it was $4.2 million for December 31, 2011.
The Company and its subsidiary maintain cash balances with high quality credit institutions. At times such balances may be in excess of the federally insured limits.
49
Farmers & Merchants Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2012, 2011, and 2010
Note 1Summary of Significant Accounting Policies (Continued)
Securities
Debt securities are classified as available-for-sale. Securities available-for-sale are carried at fair value with unrealized gains and losses reported in other comprehensive income. Realized gains and losses on securities available for sale are included in other income (expense) and, when applicable, are reported as a reclassification adjustment, net of tax, in other comprehensive income. Gains and losses on sales of securities are determined on the specific-identification method.
Declines in the fair value of securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. The related write-downs are included in earnings as realized losses.
Other Securities
Other Securities consists of Federal Home Loan Bank of Cincinnati and Indianapolis stock and Farmer Mac stock. These stocks are carried at cost and are held to enable the Bank to conduct business with the entities. The Federal Home Loan Banks sell and purchase their stock at par; therefore cost approximates market value. The Federal Home Loan Bank of Cincinnati stock is held as collateral security for all indebtedness of the Bank to the Federal Home Loan Bank.
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at the amount of unpaid principal, reduced by unearned discounts and deferred loan fees and costs, as well as, by the allowance for loan losses. Interest income is accrued on a daily basis based on the principal outstanding.
Generally, a loan is classified as nonaccrual and the accrual of interest income is generally discontinued when a loan becomes ninety days past due as to principal or interest and these loans are placed on a cash basis for purposes of income recognition. Management may elect to continue the accrual of interest when the estimated net realizable value of collateral is sufficient to cover the principal and accrued interest, and the loan is in the process of collection. When a loan is placed on nonaccrual status, all previously accrued and unpaid interest receivable is charged against income.
Loan origination and commitment fees and certain direct loan origination costs are deferred and amortized as a net adjustment to the related loans yield. The Bank is generally amortizing these costs over the contractual life of such loans.
Allowance for Loan Losses
The allowance for loan losses is established through a provision for loan losses charged to income. Loans deemed to be uncollectable and changes in the allowance relating to loans are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based on managements periodic review of the collectability of the loans in light of historical experiences, the nature and volume of the loan portfolio, adverse situations that may affect the borrowers ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are subject to revision as more information becomes available.
50
Farmers & Merchants Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2012, 2011, and 2010
Note 1Summary of Significant Accounting Policies (Continued)
The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. The unallocated component is maintained to cover uncertainties that could affect managements estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including length of the delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
At 120 days delinquent, secured consumer loans are charged down to the value of the collateral, if repossession of the collateral is assured and/or in the process of repossession. Consumer mortgage loan deficiencies are charged down upon the sale of the collateral or sooner upon the recognition of collateral deficiency.
For the majority of the Banks impaired loans, the Bank will apply the observable market price methodology. However, the Bank may also utilize a measurement incorporating the present value of expected future cash flows discounted at the loans effective rate of interest. To determine observable market price, collateral asset values securing an impaired loan are periodically evaluated. Maximum time of re-evaluation is every 12 months for chattels and titled vehicles and every two years for real estate. In this process, third party evaluations are obtained and heavily relied upon. Until such time that updated appraisals are received, the Bank may discount the collateral value used.
Large groups of homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual consumer loans for impairment disclosures.
For more information regarding the actual composition and classification of loans involved in the establishment of the allowance for loan loss, please see Note 4 provided here with the notes to consolidated financial statements.
Loans Held for Sale
Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized in a valuation allowance by charges to income.
51
Farmers & Merchants Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2012, 2011, and 2010
Note 1Summary of Significant Accounting Policies (Continued)
Servicing Assets
Servicing assets are recognized as separate assets when rights are acquired through purchase or through sale of financial assets. Capitalized servicing rights are reported in other assets and are amortized into noninterest expense in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market based assumptions. Impairment is recognized through a valuation allowance for an individual stratum, to the extent that fair value is less than the capitalized amount for the stratum. Fees received for servicing loans owned by investors are based on a percentage of the outstanding monthly principal balance of such loans and are included in operating income as loan payments are received. Costs of servicing loans are charged to expense as incurred.
Goodwill and other Intangible Assets
Goodwill results from business acquisitions and represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets. Goodwill is assessed at least annually. If possible impairment is likely, the Bank will utilize the assistance of an independent third party for impairment and any such impairment is recognized in the period identified. The Bank considered the following qualitative factors to determine if impairment was likely: 1) The Bank continued to perform above peer and remains profitable with capital growth, 2) The Bank had improved asset quality and does not see any change in the trend, 3) The Bank had strong liquidity and capital positions, 4) In quantitative testing done by an independent source in 2011, the excess fair value of capital was almost $32 million or 36.19% over the carrying value and was almost 8 times the value of the goodwill being carried, and 5) The Bank was unaware of any likely circumstances that would indicate the fair value of the entity would be greatly decreased in the near future. Therefore, no impairment has been recognized from the goodwill established from the Banks acquisition which occurred on December 31, 2007.
Other intangible assets consist of core deposit intangible assets arising from business acquisitions. They are initially measured at fair value and then are amortized on a straight line method over their estimated useful lives.
Off Balance Sheet Instruments
In the ordinary course of business, the Bank has entered into commitments to extend credit, including commitments under credit card arrangements, commercial letters of credit and standby letters of credit. Such financial instruments are recorded when they are funded.
Foreclosed Real Estate
Foreclosed real estate held for sale is carried at the lower of fair value minus estimated costs to sell, or cost. Costs of holding foreclosed real estate are charged to expense in the current period, except for significant property improvements, which are capitalized. Valuations are periodically performed by management and an allowance is established by a charge to non-interest expense if the carrying value exceeds the fair value minus estimated costs to sell. Foreclosed real estate is classified as other real estate owned. The net income from operations of foreclosed real estate held for sale is reported in non-interest income. At December 31, the Banks holding of other real estate owned totaled approximately $2.3 and $3.6 million for 2012 and 2011 respectively.
Bank Premises and Equipment
Land is carried at cost. Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is based on the estimated useful lives of the various properties and is computed using straight line and accelerated methods. Costs for maintenance and repairs are charged to operations as incurred. Gains and losses on dispositions are included in current operations.
52
Farmers & Merchants Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2012, 2011, and 2010
Note 1Summary of Significant Accounting Policies (Continued)
Federal Income Tax
Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the various temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.
Earnings Per Share
Basic earnings per share represent income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Beginning in 2012, restricted stock awards were included in the weighted average number of common shares outstanding and are included currently when granted. As of December 31, the Company held 30,670, 29,715 and 28,925 shares of anti-dilutive restricted stock awards for 2012, 2011 and 2010 respectively.
Comprehensive Income
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale
securities, are reported as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of comprehensive income.
The components of other comprehensive income and related tax effects are as follows:
(In Thousands) | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Net unrealized gain (loss) on available-for-sale securities |
$ | 417 | $ | 9,357 | $ | (2,037 | ) | |||||
Reclassification adjustment for gain on sale of available-for-sale securities |
(852 | ) | (504 | ) | (956 | ) | ||||||
|
|
|
|
|
|
|||||||
Net unrealized gains (losses) |
(435 | ) | 8,853 | (2,993 | ) | |||||||
Tax effect |
(147 | ) | 3,010 | (1,017 | ) | |||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
$ | (288 | ) | $ | 5,843 | $ | (1,976 | ) | ||||
|
|
|
|
|
|
Reclassification
Certain amounts in the 2011 and 2010 consolidated financial statements have been reclassified to conform with the 2012 presentation.
Recent Accounting Pronouncements
Troubled Debt Restructurings In April 2011, The FASB issued ASU 2011-02 A Creditors Determination of Whether a Restructuring is a Troubled Debt Restructuring, which provides additional guidance to help creditors in determining whether a creditor has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining whether a restructuring constitutes a troubled debt restructuring. The update is effective for annual reporting periods ending on or after December 15, 2012, and later deferred by ASU 2011-1 until December 31, 2012 for the Corporation and is included in Note 4. Other than the additional disclosures, these updates did not have a significant impact on the financial statements.
53
Farmers & Merchants Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2012, 2011, and 2010
Note 1Summary of Significant Accounting Policies (Continued)
Fair Value In 2011. The FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820)- Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. This update to Fair Value Measurement (Topic 820) results in common fair value measurement and disclosure requirements in U.S. GAAP and IFRS. The amendments in this update explain how to measure fair value. They do not require additional fair value measurements and are not intended to establish valuation standards or affect valuation practices outside of financial reporting. However, this updated does require expanded disclosure related to the nature and significance of inputs that are used in estimating and measuring the fair value of financial instruments. The amendments in this update are to be applied prospectively and are effective for annual reporting periods beginning after December 15, 2011 (therefore, December 31, 2012, for the Corporation). This update did not have a significant impact on the financial statements.
Comprehensive Income During 2012, the Company adopted new guidance related to the presentation of comprehensive income in the financial statements. Among other changes, the new guidance eliminated the option to only present comprehensive income in the statement of equity. The Company has elected to report comprehensive income in a single statement of operations and comprehensive income. The change in presentation has been applied retrospectively and the 2011 and 2010 financial statements have been restated to conform to the new presentation method. Other than the change in presentation of comprehensive income and related disclosures, the new guidance did not have a material effect on the financial statements.
Goodwill In September 2011, the FASB issued ASU 2011-08, Testing Goodwill for Impairment. This standard gives an entity the option to assess qualitative factors to determine if goodwill is impaired. If the qualitative assessment indicates no impairment, a quantitative goodwill impairment test is not required. The standard is effective for fiscal years beginning after December 15, 2011, and early adoption is permitted. The Company completed its own qualitative assessment for 2012 and determined no impairment existed. The Company will utilize the services of an independent third party to assess the quantitative test when required.
Note 2Business Combination & Asset Purchase
On July 9, 2010 the Bank completed its purchase of a branch office in Hicksville, Ohio from First Place Bank. Deposits of approximately $28 million and loans of $14 million were included in the purchase. The new office is located within the Banks current market area, shortening the distance between offices in the Ohio and Indiana market area. The following table summarizes the estimated values of the assets acquired and the liabilities assumed:
($ in Thousands) | ||||
Cash |
$ | 114 | ||
Loans, Net of Discount |
13,792 | |||
Accrued Interest on Loans |
64 | |||
Premises and Equipment |
1,803 | |||
Core Deposit Intangible Asset |
1,087 | |||
Other Assets |
11 | |||
|
|
|||
Total Assets Acquired |
$ | 16,871 | ||
|
|
|||
Deposits |
$ | 27,749 | ||
Accrued Interest on Deposits |
13 | |||
Other Liabilities |
10 | |||
|
|
|||
Total Liabilities Assumed |
$ | 27,772 | ||
|
|
|||
Net Liabilities Assumed |
$ | (10,901 | ) | |
|
|
In connection with a December 31, 2007 Knisely acquisition, the Company recognized a core deposit intangible asset of $1.1 million, which is being amortized on a straight line basis over 7 years, which represents the estimated remaining economic useful life of the deposits.
54
Farmers & Merchants Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2012, 2011, and 2010
Note 2Business Combination & Asset Purchase (Continued)
The Company also recognized core deposit intangible assets of $1.09 million with the purchase of the Hicksville office. These are being amortized over an estimated remaining economic useful life of the deposits of 7 years on a straight line basis.
The estimated amortization expense for the years ended December 31, 2012, 2011 and 2010 was $312, $312 and $235 thousand, respectively.
Amortization expense of the core deposit intangible assets remaining is as follows:
(In Thousands) | ||||||||||||
Knisley | Hicksville | Total | ||||||||||
2013 |
$ | 157 | $ | 156 | $ | 313 | ||||||
2014 |
157 | 156 | 313 | |||||||||
2015 |
| 155 | 155 | |||||||||
2016 |
| 155 | 155 | |||||||||
2017 |
| 77 | 77 | |||||||||
Thereafter |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 314 | $ | 699 | $ | 1,013 | ||||||
|
|
|
|
|
|
Note 3Securities
The amortized cost and fair value of securities, with gross unrealized gains and losses, follows:
(In Thousands) | ||||||||||||||||
2012 | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Available-for-Sale: |
||||||||||||||||
U.S. Treasury |
$ | 10,604 | $ | | $ | (36 | ) | $ | 10,568 | |||||||
U.S. Government agency |
216,466 | 3,905 | (171 | ) | 220,200 | |||||||||||
Mortgage-backed securities |
51,581 | 1,425 | | 53,006 | ||||||||||||
State and local governments |
68,022 | 4,129 | (20 | ) | 72,131 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
$ | 346,673 | $ | 9,459 | $ | (227 | ) | $ | 355,905 | |||||||
|
|
|
|
|
|
|
|
55
Farmers & Merchants Bancorp, Inc. and Subsidiary
Notes to Consolidated Financial Statements
December 31, 2012, 2011, and 2010
Note 3Securities (Continued)
(In Thousands) | ||||||||||||||||
2011 | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Available-for-Sale: |
||||||||||||||||
U.S. Treasury |
$ | 26,050 | $ | 641 | $ | | $ | 26,691 | ||||||||
U.S. Government agency |
174,545 | 3,270 | (18 | ) | 177,797 | |||||||||||
Mortgage-backed securities |
54,113 | 1,318 | (18 | ) | 55,413 | |||||||||||
State and local governments |
63,143 | 4,476 | (1 | ) | 67,618 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
$ | 317,851 | $ | 9,705 | $ | (37 | ) | $ | 327,519 | |||||||
|
|
|
|
|
|
|
|
Investment securities will at times depreciate to an unrealized loss position. The Bank utilizes the following criteria to assess whether impairment is other than temporary. No one item by itself will necessarily signal that a security should be recognized as an other than temporary impairment.
1. | The fair value of the security has significantly declined from book value. |
2. | A downgrade has occurred that lowered the credit rating to below investment grade (below Baa3 by Moody and BBB by Standard and Poors.) |
3. | Dividends have been reduced or eliminated or scheduled interest payments have not been made. |
4. | The underwater security has longer than 10 years to maturity and the loss position had existed for more than 3 years. |
5. | Management does not possess both the intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value. |
If the impairment is judged to be other than temporary, the cost basis of the individual security shall be written down to fair value, thereby establishing a new cost basis. The new cost basis shall not be changed for subsequent recoveries in fair value. The amount of the write down shall be included in current earnings as a realized loss. The recovery in fair value, if any, shall be recognized in earnings when the security is sold. The table below is presented by category of security and length of time in a continuous loss position. The Bank currently does not hold any securities with other than temporary impairment.