Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(MARK ONE)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED June 30, 2013

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM                      TO                     

COMMISSION FILE NUMBER 1-15997

 

 

ENTRAVISION COMMUNICATIONS CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   95-4783236

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

2425 Olympic Boulevard, Suite 6000 West

Santa Monica, California 90404

(Address of principal executive offices) (Zip Code)

(310) 447-3870

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of July 31, 2013, there were 56,827,664 shares, $0.0001 par value per share, of the registrant’s Class A common stock outstanding, 21,688,161 shares, $0.0001 par value per share, of the registrant’s Class B common stock outstanding and 9,352,729 shares, $0.0001 par value per share, of the registrant’s Class U common stock outstanding.

 

 

 


Table of Contents

ENTRAVISION COMMUNICATIONS CORPORATION

FORM 10-Q FOR THE THREE- AND SIX-MONTH PERIODS ENDED JUNE 30, 2013

TABLE OF CONTENTS

 

          Page
Number
 
PART I. FINANCIAL INFORMATION   
ITEM 1.    FINANCIAL STATEMENTS      4   
   CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2013 (UNAUDITED) AND DECEMBER 31, 2012      4   
   CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE- AND SIX-MONTH PERIODS ENDED JUNE 30, 2013 AND JUNE 30, 2012      5   
   CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2013 AND JUNE 30, 2012      6   
   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)      7   
ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS      21   
ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK      33   
ITEM 4.    CONTROLS AND PROCEDURES      34   
PART II. OTHER INFORMATION   
ITEM 1.    LEGAL PROCEEDINGS      34   
ITEM 1A.    RISK FACTORS      34   
ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS      34   
ITEM 3.    DEFAULTS UPON SENIOR SECURITIES      34   
ITEM 4.    MINE SAFETY DISCLOSURES      34   
ITEM 5.    OTHER INFORMATION      34   
ITEM 6.    EXHIBITS      35   

 

1


Table of Contents

Forward-Looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing.

Forward-looking statements may include the words “may,” “could,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate” or other similar words. These forward-looking statements present our estimates and assumptions only as of the date of this report. Except for our ongoing obligation to disclose material information as required by the federal securities laws, we do not intend, and undertake no obligation, to update any forward-looking statement.

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. Some of the key factors impacting these risks and uncertainties include, but are not limited to:

 

   

risks related to our history of operating losses, our substantial indebtedness or our ability to raise capital;

 

   

provisions of our debt instruments, including the agreement dated as of May 31, 2013, or the 2013 Credit Agreement, which governs our current credit facility, or the 2013 Credit Facility, the terms of which restrict certain aspects of the operation of our business;

 

   

our continued compliance with all of our obligations, including financial covenants and ratios, under the 2013 Credit Agreement;

 

   

cancellations or reductions of advertising due to the then current economic environment or otherwise;

 

   

advertising rates remaining constant or decreasing;

 

   

the impact of rigorous competition in Spanish-language media and in the advertising industry generally;

 

   

the impact on our business, if any, as a result of changes in the way market share is measured by third parties;

 

   

our relationship with Univision Communications Inc., or Univision;

 

   

the extent to which we continue to generate revenue under retransmission consent agreements;

 

   

subject to restrictions contained in the 2013 Credit Agreement, the overall success of our acquisition strategy, which historically has included developing media clusters in key U.S. Hispanic markets, and the integration of any acquired assets with our existing business;

 

   

industry-wide market factors and regulatory and other developments affecting our operations;

 

   

economic uncertainty;

 

   

the impact of any potential future impairment of our assets;

 

   

risks related to changes in accounting interpretations; and

 

   

the impact, including additional costs, of mandates and other obligations that may be imposed upon us as a result of new federal healthcare laws.

 

2


Table of Contents

For a detailed description of these and other factors that could cause actual results to differ materially from those expressed in any forward-looking statement, please see the section entitled “Risk Factors,” beginning on page 26 of our Annual Report on Form 10-K for the year ended December 31, 2012.

 

3


Table of Contents

PART I

FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

     June 30,
2013
    December 31,
2012
 
     (Unaudited)        
ASSETS     

Current assets

    

Cash and cash equivalents

   $ 41,066      $ 36,130   

Trade receivables, net of allowance for doubtful accounts of $3,432 and $4,396 (including related parties of $8,771 and $4,916)

     52,417        48,030   

Prepaid expenses and other current assets (including related parties of $274 and $274)

     4,473        4,245   
  

 

 

   

 

 

 

Total current assets

     97,956        88,405   

Property and equipment, net

     59,170        61,435   

Intangible assets subject to amortization, net (including related parties of $19,719 and $20,880)

     21,080        22,349   

Intangible assets not subject to amortization

     220,701        220,701   

Goodwill

     36,647        36,647   

Other assets

     13,002        8,514   
  

 

 

   

 

 

 

Total assets

   $ 448,556      $ 438,051   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities

    

Current maturities of long-term debt

   $ 200      $ 150   

Advances payable, related parties

     118        118   

Accounts payable and accrued expenses (including related parties of $3,907 and $3,576)

     37,824        39,158   
  

 

 

   

 

 

 

Total current liabilities

     38,142        39,426   

Long-term debt, less current maturities (net of bond discount of $2,711 and $2,982)

     340,835        340,664   

Other long-term liabilities

     6,934        7,359   

Deferred income taxes

     48,495        45,201   
  

 

 

   

 

 

 

Total liabilities

     434,406        432,650   
  

 

 

   

 

 

 

Commitments and contingencies (note 4)

    

Stockholders’ equity (deficit)

    

Class A common stock, $0.0001 par value, 260,000,000 shares authorized; shares issued and outstanding 2013 56,791,409; 2012 54,404,226

     6        5   

Class B common stock, $0.0001 par value, 40,000,000 shares authorized; shares issued and outstanding 2013 21,688,121; 2012 22,188,161

     2        2   

Class U common stock, $0.0001 par value, 40,000,000 shares authorized; shares issued and outstanding 2013 and 2012 9,352,729

     1        1   

Additional paid-in capital

     935,446        930,814   

Accumulated deficit

     (921,305     (925,421
  

 

 

   

 

 

 

Total stockholders’ equity (deficit)

     14,150        5,401   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity (deficit)

   $ 448,556      $ 438,051   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

4


Table of Contents

ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In thousands, except share and per share data)

 

     Three-Month Period
Ended June 30,
    Six-Month Period
Ended June 30,
 
     2013     2012     2013     2012  

Net revenue

   $ 56,950      $ 54,491      $ 106,037      $ 101,015   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Direct operating expenses (including related parties of $2,649, $2,461, $4,942 and $4,705) (including non-cash stock-based compensation of $295, $43, $479 and $56)

     25,988        22,876        50,213        44,510   

Selling, general and administrative expenses (including non-cash stock-based compensation of $0, $215, $0 and $324)

     7,424        9,635        15,107        19,007   

Corporate expenses (including non-cash stock-based compensation of $1,074, $479, $1,762 and $618)

     4,736        4,181        9,233        8,062   

Depreciation and amortization (includes direct operating of $2,899, $3,076, $5,931 and $6,217 selling, general and administrative of $714, $720, $1,427 and $1,437 and corporate of $207, $280, $417 and $769 (including related parties of $580, $580, $1,161 and $1,473)

     3,820        4,076        7,775        8,423   
  

 

 

   

 

 

   

 

 

   

 

 

 
     41,968        40,768        82,328        80,002   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     14,982        13,723        23,709        21,013   

Interest expense

     (7,881     (8,959     (15,665     (18,059

Interest income

     9        9        16        13   

Gain (loss) on debt extinguishment

     (130     (1,230     (130     (1,230
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     6,980        3,543        7,930        1,737   

Income tax (expense) benefit

     (1,907     (1,477     (3,814     (3,066
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) applicable to common stockholders

   $ 5,073      $ 2,066      $ 4,116      $ (1,329
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted earnings per share:

        

Net income (loss) per share applicable to common stockholders, basic and diluted

   $ 0.06      $ 0.02      $ 0.05      $ (0.02
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding, basic

     87,074,952        85,837,846        86,768,686        85,821,963   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding, diluted

     89,228,790        86,178,331        88,147,914        85,821,963   
  

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

5


Table of Contents

ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

 

     Six-Month Period
Ended June 30,
 
     2013     2012  

Cash flows from operating activities:

    

Net income (loss)

   $ 4,116      $ (1,329

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

    

Depreciation and amortization

     7,775        8,423   

Deferred income taxes

     3,294        2,405   

Amortization of debt issue costs

     1,030        1,137   

Amortization of syndication contracts

     302        381   

Payments on syndication contracts

     (651     (934

Non-cash stock-based compensation

     2,241        998   

(Gain) loss on debt extinguishment

     130        1,230   

Changes in assets and liabilities, net of effect of acquisitions and dispositions:

    

(Increase) decrease in accounts receivable

     (4,327     (3,771

(Increase) decrease in prepaid expenses and other assets

     (454     (177

Increase (decrease) in accounts payable, accrued expenses and other liabilities

     (637     (1,998
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     12,819        6,365   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property and equipment and intangibles

     (4,605     (3,647
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (4,605     (3,647
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of common stock

     2,392        —     

Payments on long-term debt

     (50     (20,600

Payments of capitalized debt offering and issuance costs

     (5,620     (80
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (3,278     (20,680
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     4,936        (17,962

Cash and cash equivalents:

    

Beginning

     36,130        58,719   
  

 

 

   

 

 

 

Ending

   $ 41,066      $ 40,757   
  

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

    

Cash payments for:

    

Interest

   $ 14,612      $ 17,651   
  

 

 

   

 

 

 

Income taxes

   $ 520      $ 661   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

6


Table of Contents

ENTRAVISION COMMUNICATIONS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 2013

1. BASIS OF PRESENTATION

Presentation

The consolidated financial statements included herein have been prepared by Entravision Communications Corporation (the “Company”), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such rules and regulations. These consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2012 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. The unaudited information contained herein has been prepared on the same basis as the Company’s audited consolidated financial statements and, in the opinion of the Company’s management, includes all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of the information for the periods presented. The interim results presented herein are not necessarily indicative of the results of operations that may be expected for the full fiscal year ending December 31, 2013 or any other future period.

2. THE COMPANY AND SIGNIFICANT ACCOUNTING POLICIES

Related Party

A majority of the Company’s television stations are Univision- or UniMás-affiliated television stations. The Company’s network affiliation agreements, as amended, with Univision provide certain of its owned stations the exclusive right to broadcast Univision’s primary network and UniMás network programming in their respective markets. These long-term affiliation agreements each expire in 2021, and can be renewed for multiple, successive two-year terms at Univision’s option, subject to the Company’s consent. Under the network affiliation agreements, the Company generally retains the right to sell approximately six minutes per hour of the available advertising time on Univision’s primary network, and approximately four and a half minutes per hour of the available advertising time on the UniMás network. Those allocations are subject to adjustment from time to time by Univision.

Under the network affiliation agreements, Univision acts as the Company’s exclusive sales representative for the sale of national advertising sales on the Company’s Univision- and UniMás-affiliate television stations, and the Company pays certain sales representation fees to Univision relating to sales of all advertising for broadcast on the Company’s Univision- and UniMás-affiliate television stations. During the three-month periods ended June 30, 2013 and 2012, the amount the Company paid Univision in this capacity was $2.6 million and $2.5 million, respectively. During the six-month periods ended June 30, 2013 and 2012, the amount the Company paid Univision in this capacity was $4.9 million and $4.7 million, respectively.

In August 2008, the Company entered into a proxy agreement with Univision pursuant to which the Company granted Univision the right to negotiate the terms of retransmission consent agreements for its Univision- and UniMás-affiliated television station signals for a term of six years, expiring in December 2014. Among other things, the proxy agreement provides terms relating to compensation to be paid to the Company by Univision with respect to retransmission consent agreements entered into with Multichannel Video Programming Distributors (“MVPDs”). As of June 30, 2013, the amount due to the Company from Univision was $8.8 million related to the agreements for the carriage of its Univision and UniMás-affiliated television station signals.

Univision currently owns approximately 10% of the Company’s common stock on a fully-converted basis.

Stock-Based Compensation

The Company measures all stock-based awards using a fair value method and recognizes the related stock-based compensation expense in the consolidated financial statements over the requisite service period. As stock-based compensation expense recognized in the Company’s consolidated financial statements is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures.

 

7


Table of Contents

Stock-based compensation expense related to grants of stock options and restricted stock units was $1.4 million and $0.7 million for the three-month periods ended June 30, 2013 and 2012, respectively. Stock-based compensation expense related to grants of stock options and restricted stock units was $2.2 million and $1.0 million for the six-month periods ended June 30, 2013 and 2012, respectively.

Stock Options

Stock-based compensation expense related to stock options is based on the fair value on the date of grant using the Black-Scholes option pricing model and is amortized over the vesting period, generally between 1 to 4 years.

The fair value of each stock option granted was estimated using the following weighted-average assumptions:

 

     Six-Month Period  
     Ended June 30,  
     2013  

Fair value of options granted

   $ 1.69   

Expected volatility

     91

Risk-free interest rate

     1.3

Expected lives

     7.0 years   

Dividend rate

     —     

As of June 30, 2013, there was approximately $4.6 million of total unrecognized compensation expense related to grants of stock options that is expected to be recognized over a weighted-average period of 1.7 years.

Restricted Stock Units

Stock-based compensation expense related to restricted stock units is based on the fair value of the Company’s stock price on the date of grant and is amortized over the vesting period, generally between 1 to 4 years.

As of June 30, 2013, there was approximately $0.3 million of total unrecognized compensation expense related to grants of restricted stock units that is expected to be recognized over a weighted-average period of 1 year.

 

8


Table of Contents

Income (Loss) Per Share

The following table illustrates the reconciliation of the basic and diluted income (loss) per share computations required by ASC 260-10, “Earnings Per Share” (in thousands, except share and per share data):

 

     Three-Month Period
Ended June 30,
     Six-Month Period
Ended June 30,
 
     2013      2012      2013      2012  

Basic earnings per share:

           

Numerator:

           

Net income (loss) applicable to common stockholders

   $ 5,073       $ 2,066       $ 4,116       $ (1,329
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator:

           

Weighted average common shares outstanding

     87,074,952         85,837,846         86,768,686         85,821,963   

Per share:

           

Net income (loss) per share applicable to common stockholders

   $ 0.06       $ 0.02       $ 0.05       $ (0.02

Diluted earnings per share:

           

Numerator:

           

Net income (loss) applicable to common stockholders

   $ 5,073       $ 2,066       $ 4,116       $ (1,329
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator:

           

Weighted average common shares outstanding

     87,074,952         85,837,846         86,768,686         85,821,963   

Dilutive securities:

           

Stock options and restricted stock units

     2,153,838         340,485         1,379,228         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted shares outstanding

     89,228,790         86,178,331         88,147,914         85,821,963   

Per share:

           

Net income (loss) per share applicable to common stockholders

   $ 0.06       $ 0.02       $ 0.05       $ (0.02

Basic income (loss) per share is computed as net income (loss) divided by the weighted average number of shares outstanding for the period. Diluted income (loss) per share reflects the potential dilution, if any, that could occur from shares issuable through stock options and restricted stock awards.

For the three- and six-month periods ended June 30, 2013, a total of 7,081,212 and 8,650,056 shares of dilutive securities, respectively, were not included in the computation of diluted income per share because the exercise prices of the dilutive securities were greater than the average market price of the common shares.

For the three-month period ended June 30, 2012, a total of 9,636,422 shares of dilutive securities were not included in the computation of diluted income per share because the exercise prices of the dilutive securities were greater than the average market price of the common shares.

For the six-month period ended June 30, 2012, all dilutive securities have been excluded as their inclusion would have had an antidilutive effect on loss per share. The number of securities whose conversion would result in an incremental number of shares that would be included in determining the weighted average shares outstanding for diluted earnings per share if their effect was not antidilutive was 315,580 equivalent shares of dilutive securities for six-month period ended June 30, 2012.

Notes

The following discussion pertains to the Company’s 8.75% senior secured first lien notes due 2017, or the Notes, and the indenture governing the Notes, or the Indenture, as the same existed on June 30, 2013. On August 2, 2013, the Company redeemed the Notes and the Indenture was discharged.

On July 27, 2010, the Company completed the offering and sale of $400 million aggregate principal amount of its 8.75% Senior Secured First Lien Notes (the “Notes”). The Notes were issued at a discount of 98.722% of their principal amount and mature on August 1, 2017. Interest on the Notes accrued at a rate of 8.75% per annum from the date of original issuance and was payable semi-annually in arrears on February 1 and August 1 of each year, commencing on February 1, 2011. The Company received net proceeds of approximately $388 million from the sale of the Notes (net of bond discount of $5 million and fees of $7 million), which were used to pay all indebtedness outstanding under the previous syndicated bank credit facility, terminate the related interest rate swap agreements, pay fees and expenses related to the offering of the Notes and for general corporate purposes.

During the fourth quarter of 2011, the Company repurchased Notes on the open market with a principal amount of $16.2 million. The Company recorded a loss on debt extinguishment of $0.4 million primarily due to the write off of unamortized finance costs and unamortized bond discount.

 

9


Table of Contents

During the second quarter of 2012, the Company repurchased Notes with a principal amount of $20.0 million pursuant to the optional redemption provisions in the Indenture. The redemption price for the redeemed Notes was 103% of the principal amount plus all accrued and unpaid interest. The Company recorded a loss on debt extinguishment of $1.2 million related to the premium paid and the write off of unamortized finance costs and unamortized bond discount.

During the fourth quarter of 2012, the Company repurchased Notes with a principal amount of $40.0 million pursuant to the optional redemption provisions in the Indenture. The redemption price for the redeemed Notes was 103% of the principal amount plus all accrued and unpaid interest. The Company recorded a loss on debt extinguishment of $2.5 million related to the premium paid and the write off of unamortized finance costs and unamortized bond discount.

The Notes were guaranteed on a senior secured basis by all of the existing and future wholly-owned domestic subsidiaries (the “Note Guarantors”). The Notes and the guarantees ranked equal in right of payment to all of the Company’s and the guarantors’ existing and future senior indebtedness and senior in right of payment to all of the Company’s and the Note Guarantors’ existing and future subordinated indebtedness. In addition, the Notes and the guarantees were effectively junior: (i) to the Company’s and the Note Guarantors’ indebtedness secured by assets that are not collateral; (ii) pursuant to a Collateral Trust and Intercreditor Agreement dated July 27, 2010 we entered into with Wells Fargo Bank, National Association, as the Trustee under the Indenture, and GE Capital, as the Collateral Trustee and as the administrative agent under the 2013 Credit Facility (the “Intercreditor Agreement”) at the same time that the Company entered into a previous credit facility that the Company entered into in July 2010; and (iii) to all of the liabilities of any of the Company’s existing and future subsidiaries that did not guarantee the Notes, to the extent of the assets of those subsidiaries. The Notes were secured by substantially all of the assets, as well as the pledge of the stock of substantially all of the subsidiaries, including the special purpose subsidiary formed to hold the Company’s FCC licenses.

The Company had the right to redeem:

 

   

prior to August 1, 2013, on one or more occasions, up to 10% of the original principal amount of the Notes during each 12-month period beginning on August 1, 2010, at a redemption price equal to 103% of the principal amount of the Notes, plus accrued and unpaid interest;

 

   

prior to August 1, 2013, on one or more occasions, up to 35% of the original principal amount of the Notes with the net proceeds from certain equity offerings, at a redemption price of 108.750% of the principal amount of the Notes, plus accrued and unpaid interest; provided that: (i) at least 65% of the aggregate principal amount of all Notes issued under the Indenture remains outstanding immediately after such redemption; and (ii) such redemption occurs within 60 days of the date of closing of any such equity offering;

 

   

prior to August 1, 2013, some or all of the Notes may be redeemed at a redemption price equal to 100% of the principal amount of the Notes plus a “make-whole” premium plus accrued and unpaid interest; and

 

   

on or after August 1, 2013, some or all of the Notes may be redeemed at a redemption price of: (i) 106.563% of the principal amount of the Notes if redeemed during the twelve-month period beginning on August 1, 2013; (ii) 104.375% of the principal amount of the Notes if redeemed during the twelve-month period beginning on August 1, 2014; (iii) 102.188% of the principal amount of the Notes if redeemed during the twelve-month period beginning on August 1, 2015; and (iv) 100% of the principal amount of the Notes if redeemed on or after August 1, 2016, in each case plus accrued and unpaid interest.

In addition, upon a change of control of the Company, as defined in the Indenture, the Company would have been required to make an offer to repurchase all Notes then outstanding, at a purchase price equal to 101% of the aggregate principal amount of the Notes repurchased, plus accrued and unpaid interest. In addition, the Company had the right at any time and from time to time purchase Notes in the open market or otherwise.

Upon an event of default, as defined in the Indenture, the Notes would have become due and payable: (i) immediately without further notice if such event of default arises from events of bankruptcy or insolvency of the Company, any Note Guarantor or any restricted subsidiary; or (ii) upon a declaration of acceleration of the Notes in writing to the Company by the Trustee or holders representing 25% of the aggregate principal amount of the Notes then outstanding, if an event of default occurs and is continuing. The Indenture contained additional provisions that are customary for an agreement of this type, including indemnification by the Company and the Note Guarantors. In addition, the Indenture contained various provisions that limited the Company’s ability to: (i) apply the proceeds from certain asset sales other than in accordance with the terms of the Indenture; and (ii) restrict dividends or other payments from subsidiaries.

The carrying amount and estimated fair value of the Notes as of June 30, 2013 was $321.1 million and $346.1 million, respectively. The estimated fair value is based on quoted market prices for the Notes.

 

10


Table of Contents

The Company recognized interest expense related to amortization of the bond discount of $0.1 million for each of the three-month periods ended June 30, 2013 and 2012. The Company recognized interest expense related to amortization of the bond discount of $0.3 million for each of the six-month periods ended June 30, 2013 and 2012.

See Note 6 “Subsequent Event”, for a discussion of the redemption of the Notes on August 2, 2013.

2012 Credit Facility

The following discussion pertains to a term loan and revolving credit facility of up to $50 million that the Company entered into on December 20, 2012 (the “2012 Credit Facility”). The 2012 Credit Facility was terminated on May 31, 2013 and replaced with the Company’s 2013 Credit Facility. Accordingly, the following discussion summarizes only certain provisions of the 2012 Credit Facility and the 2012 Credit Agreement. This discussion is qualified in its entirety by reference to the full text of the 2012 Credit Agreement.

On December 20, 2012, the Company entered into the 2012 Credit Facility pursuant to an amended and restated agreement dated as of December 20, 2012 (the “2012 Credit Agreement”). The 2012 Credit Facility consisted of a four-year $20 million term loan facility and a four-year $30 million revolving credit facility that expired on December 20, 2016, which included a $3 million sub-facility for letters of credit.

Borrowings under the 2012 Credit Facility bore interest at either: (i) the Base Rate (as defined in the 2012 Credit Agreement) plus the Applicable Margin (as defined in the 2012 Credit Agreement); or (ii) LIBOR plus the Applicable Margin (as defined in the 2012 Credit Agreement).

The 2012 Credit Facility was guaranteed on a senior secured basis by all of the Company’s existing and future wholly-owned domestic subsidiaries (the “Credit Guarantors”), which were also the Note Guarantors (collectively, the “Guarantors”). The 2012 Credit Facility was secured on a first priority basis by the Company’s and the Credit Guarantors’ assets, which also secured the Notes. The Company’s borrowings, if any, under the 2012 Credit Facility ranked senior to the Notes upon the terms set forth in an Intercreditor Agreement that the Company entered into in connection with the credit facility that was in effect at that time.

The 2012 Credit Agreement also contained additional provisions that are customary for an agreement of this type, including indemnification by the Company and the Credit Guarantors.

In connection with the Company entering into the Indenture and the 2012 Credit Agreement, the Company and the Guarantors also entered into the following agreements:

 

   

A Security Agreement, pursuant to which the Company and the Guarantors each granted a first priority security interests in the collateral securing the Notes and the 2012 Credit Facility for the benefit of the holders of the Notes and the lender under the 2012 Credit Facility; and

 

   

An Intercreditor Agreement, in order to define the relative rights of the holders of the Notes and the lender under the 2012 Credit Facility with respect to the collateral securing the Company’s and the Guarantors’ respective obligations under the Notes and the 2012 Credit Facility; and

 

   

A Registration Rights Agreement, pursuant to which the Company registered the Notes and successfully conducted an exchange offering for the Notes in unregistered form, as originally issued.

Subject to certain exceptions, either the 2012 Credit Agreement, the Indenture, or both contained various provisions that limited the Company’s ability, among other things, to engage in certain transactions, make acquisitions and dispose of certain assets, as more fully provided therein.

2013 Credit Facility

On May 31, 2013, the Company entered into a new term loan and revolving credit facility of up to $405.0 million (the “2013 Credit Facility”) pursuant to the 2013 Credit Agreement. The 2013 Credit Facility consists of a $20,000,000 senior secured Term Loan A Facility (the “Term Loan A Facility”), a $375,000,000 senior secured Term Loan B Facility (the “Term Loan B Facility”; and together with the Term Loan A Facility, the “Term Loan Facilities”) which, subject to the compliance by the Company of certain conditions contained in the 2013 Credit Agreement, may be drawn on a date of the Company’s choosing between August 1, 2013 and August 15, 2013 (such date, the “Term Loan B Borrowing Date”), and a $30,000,000 senior secured Revolving Credit Facility (the “Revolving Credit Facility”). In addition, the 2013 Credit Facility provides that the Company may increase the aggregate principal amount of the 2013 Credit Facility by up to an additional $100.0 million, subject to the Company satisfying certain conditions.

Borrowings under the Term Loan A Facility will be used on the closing date of the 2013 Credit Facility (the “Closing Date”) (together with cash on hand of the Company) to (a) repay in full all of the outstanding obligations of the Company and its subsidiaries under the 2012 Credit Agreement and to terminate the 2012 Credit Agreement, and (b) pay fees and expenses in connection the 2013 Credit Facility. Subject to certain conditions contained in the 2013 Credit Agreement, the Company intends to use the borrowings under the Term Loan B Facility on the Term Loan B Borrowing Date to (a) repay in full all of the outstanding loans under the Term Loan A Facility and (b) redeem in full all of the Notes. The Company intends to use any future borrowings under the Revolving Credit Facility to provide for working capital, capital expenditures and other general corporate purposes of the Company and from time to time fund a portion of certain acquisitions, in each case subject to the terms and conditions set forth in the 2013 Credit Agreement.

The 2013 Credit Facility is guaranteed on a senior secured basis by all of the Company’s existing and future wholly-owned domestic subsidiaries (the “Credit Parties”), which are also the Note Guarantors. The 2013 Credit Facility is secured on a first priority basis by the Company’s and the Credit Parties’ assets, which also secure the Notes. The Company’s borrowings under the 2013 Credit Facility will effectively rank senior to the Notes upon the terms set forth in the Intercreditor Agreement. Upon the redemption of the outstanding Notes in connection with the incurrence of the Term Loan B Facility on the Term Loan B Borrowing Date, the security interests and guaranties of the Company and its Credit Parties under the Indenture and the Notes will be terminated and released.

The Company’s borrowings under the 2013 Credit Facility will bear interest on the outstanding principal amount thereof from the date when made at a rate per annum equal to either: (i) the Base Rate (as defined in the 2013 Credit Agreement) plus the Applicable Margin (as defined in the 2013 Credit Agreement); or (ii) LIBOR (as defined in the 2013 Credit Agreement) plus the Applicable Margin (as defined in the 2013 Credit Agreement). The Term Loan A Facility expires on the earlier to occur of the Term Loan B Borrowing Date and August 15, 2013, the Term Loan B Facility expires on May 31, 2020 (the “Term Loan B Maturity Date”) and the Revolving Credit Facility expires on May 31, 2018 (the “Revolving Loan Maturity Date”).

As defined in the 2013 Credit Facility, “Applicable Margin” means:

(a) with respect to the Term Loans (i) if a Base Rate Loan, one and one half percent (1.50%) per annum and (ii) if a LIBOR Rate Loan, two and one half percent (2.50%) per annum; and

(b) with respect to the Revolving Loans:

(i) for the period commencing on the Closing Date through the last day of the calendar month during which financial statements for the fiscal quarter ending June 30, 2013 are delivered: (A) if a Base Rate Loan, one and one half percent (1.50%) per annum and (B) if a LIBOR Rate Loan, two and one half percent (2.50%) per annum; and

 

11


Table of Contents

(ii) thereafter, the Applicable Margin for the Revolving Loans shall equal the applicable LIBOR margin or Base Rate margin in effect from time to time determined as set forth below based upon the applicable First Lien Net Leverage Ratio then in effect pursuant to the appropriate column under the table below:

 

First Lien Net Leverage Ratio

   LIBOR Margin     Base Rate Margin  

³ 4.50 to 1.00

     2.50 %     1.50 %

< 4.50 to 1.00

     2.25 %     1.25 %

In the event the Company engages in a transaction that has the effect of reducing the yield of any loans outstanding under the Term Loan B Facility within six months of the Term Loan B Borrowing Date, the Company will owe 1% of the amount of the loans so repriced or replaced to the Lenders thereof (such fee, the “Repricing Fee”). Other than the Repricing Fee, the amounts outstanding under the 2013 Credit Facility may be prepaid at the option of the Company without premium or penalty, provided that certain limitations are observed, and subject to customary breakage fees in connection with the prepayment of a LIBOR rate loan. The principal amount of the (i) Term Loan A Facility shall be paid in full on the earlier of the Term Loan B Borrowing Date and August 15, 2013, (ii) Term Loan B Facility shall be paid in installments on the dates and in the respective amounts set forth in the 2013 Credit Agreement, with the final balance due on the Term Loan B Maturity Date and (iii) Revolving Credit Facility shall be due on the Revolving Loan Maturity Date.

Subject to certain exceptions, the 2013 Credit Agreement contains covenants that limit the ability of the Company and the Credit Parties to, among other things:

 

   

incur additional indebtedness or change or amend the terms of any senior indebtedness, subject to certain conditions;

 

   

incur liens on the property or assets of the Company and the Credit Parties;

 

   

dispose of certain assets;

 

   

consummate any merger, consolidation or sale of substantially all assets;

 

   

make certain investments;

 

   

enter into transactions with affiliates;

 

   

use loan proceeds to purchase or carry margin stock or for any other prohibited purpose;

 

   

incur certain contingent obligations;

 

   

make certain restricted payments; and

 

   

enter new lines of business, change accounting methods or amend the organizational documents of the Company or any Credit Party in any materially adverse way to the agent or the lenders.

The 2013 Credit Agreement also requires compliance with a financial covenant related to total net leverage ratio (calculated as set forth in the 2013 Credit Agreement) in the event that the revolving credit facility is drawn.

The 2013 Credit Agreement also provides for certain customary events of default, including the following:

 

   

default for three (3) business days in the payment of interest on borrowings under the 2013 Credit Facility when due;

 

   

default in payment when due of the principal amount of borrowings under the 2013 Credit Facility;

 

   

failure by the Company or any Credit Party to comply with the negative covenants, financial covenants (provided, that, an event of default under the Term Loan Facilities will not have occurred due to a violation of the financial covenants until the revolving lenders have terminated their commitments and declared all obligations to be due and payable), and certain other covenants relating to maintenance of customary property insurance coverage, maintenance of books and accounting records and permitted uses of proceeds from borrowings under the 2013 Credit Facility, each as set forth in the 2013 Credit Agreement;

 

   

failure by the Company or any Credit Party to comply with any of the other agreements in the 2013 Credit Agreement and related loan documents that continues for thirty (30) days (or ten (10) days in the case of certain financial statement delivery obligations) after officers of the Company first become aware of such failure or first receive written notice of such failure from any lender;

 

12


Table of Contents
   

default in the payment of other indebtedness if the amount of such indebtedness aggregates to $15.0 million or more, or failure to comply with the terms of any agreements related to such indebtedness if the holder or holders of such indebtedness can cause such indebtedness to be declared due and payable;

 

   

failure of the Company or any Credit Party to pay, vacate or stay final judgments aggregating over $15.0 million for a period of thirty (30) days after the entry thereof;

 

   

certain events of bankruptcy or insolvency with respect to the Company or any Credit Party;

 

   

certain change of control events;

 

   

the revocation or invalidation of any agreement or instrument governing the Notes or any subordinated indebtedness, including the Intercreditor Agreement; and

 

   

any termination, suspension, revocation, forfeiture, expiration (without timely application for renewal) or material adverse amendment of any material media license.

In connection with the Company entering into the 2013 Credit Agreement, the Company and the Credit Parties also entered into an Amended and Restated Security Agreement, pursuant to which the Company and the Credit Parties each granted a first priority security interest in the collateral securing the 2013 Credit Facility for the benefit of the lenders under the 2013 Credit Facility.

The carrying amount and estimated fair value of the term loan as of June 30, 2013 were both $20.0 million. The estimated fair value is calculated using an income approach which projects expected future cash flows and discounts them using a rate based on industry and market yields.

Recent Accounting Pronouncements

There have been no developments to recently issued accounting standards applicable to the Company, including the expected dates of adoption and estimated effects on the Company’s consolidated financial statements, from those disclosed in the Company’s 2012 Annual Report on Form 10-K.

3. SEGMENT INFORMATION

The Company operates in two reportable segments: television broadcasting and radio broadcasting.

Television Broadcasting

The Company owns and/or operates 56 primary television stations located primarily in California, Colorado, Connecticut, Florida, Massachusetts, Nevada, New Mexico, Texas and the Washington, D.C. area.

Radio Broadcasting

The Company owns and operates 49 radio stations (38 FM and 11 AM) located primarily in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas.

 

13


Table of Contents

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses. There were no significant sources of revenue generated outside the United States during the three- and six-month periods ended June 30, 2013 and 2012. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

     Three-Month Period
Ended June 30,
    % Change     Six-Month Period
Ended June 30,
    % Change  
     2013     2012     2013 to 2012     2013     2012     2013 to 2012  

Net Revenue

            

Television

   $ 39,590      $ 37,399        6   $ 74,542      $ 70,563        6

Radio

     17,360        17,092        2     31,495        30,452        3
  

 

 

   

 

 

     

 

 

   

 

 

   

Consolidated

     56,950        54,491        5     106,037        101,015        5
  

 

 

   

 

 

     

 

 

   

 

 

   

Direct operating expenses

            

Television

     15,991        13,997        14     30,979        27,218        14

Radio

     9,997        8,879        13     19,234        17,292        11
  

 

 

   

 

 

     

 

 

   

 

 

   

Consolidated

     25,988        22,876        14     50,213        44,510        13
  

 

 

   

 

 

     

 

 

   

 

 

   

Selling, general and administrative expenses

            

Television

     3,582        5,209        (31 )%      7,508        10,523        (29 )% 

Radio

     3,842        4,426        (13 )%      7,599        8,484        (10 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

Consolidated

     7,424        9,635        (23 )%      15,107        19,007        (21 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

Depreciation and amortization

            

Television

     3,114        3,303        (6 )%      6,331        6,861        (8 )% 

Radio

     706        773        (9 )%      1,444        1,562        (8 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

Consolidated

     3,820        4,076        (6 )%      7,775        8,423        (8 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

Segment operating profit

            

Television

     16,903        14,890        14     29,724        25,961        14

Radio

     2,815        3,014        (7 )%      3,218        3,114        3
  

 

 

   

 

 

     

 

 

   

 

 

   

Consolidated

     19,718        17,904        10     32,942        29,075        13

Corporate expenses

     4,736        4,181        13     9,233        8,062        15
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating income (loss)

     14,982        13,723        9     23,709        21,013        13
  

 

 

   

 

 

     

 

 

   

 

 

   

Interest expense

     (7,881     (8,959     (12 )%      (15,665     (18,059     (13 )% 

Interest income

     9        9        0     16        13        23

Gain (loss) on debt extinguishment

     (130     (1,230     (89 )%      (130     (1,230     (89 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

Income (loss) before income taxes

   $ 6,980      $ 3,543        97   $ 7,930      $ 1,737        357
  

 

 

   

 

 

     

 

 

   

 

 

   

Capital expenditures

            

Television

     1,769      $ 1,763          3,555      $ 2,682     

Radio

     544        536          686        906     
  

 

 

   

 

 

     

 

 

   

 

 

   

Consolidated

   $ 2,313      $ 2,299        $ 4,241      $ 3,588     
  

 

 

   

 

 

     

 

 

   

 

 

   
                       June 30,     December 31,        
                       2013     2012        

Total assets

            

Television

         $ 326,486      $ 313,904     

Radio

           122,070        124,147     
        

 

 

   

 

 

   

Consolidated

         $ 448,556      $ 438,051     
        

 

 

   

 

 

   

4. LITIGATION

The Company is subject to various outstanding claims and other legal proceedings that may arise in the ordinary course of business. In the opinion of management, any liability of the Company that may arise out of or with respect to these matters will not materially adversely affect the financial position, results of operations or cash flows of the Company.

5. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

The Company’s Notes are guaranteed by all of the Company’s existing and future wholly-owned domestic subsidiaries. All of the guarantees are full and unconditional and joint and several. None of the Company’s foreign subsidiaries is a guarantor of the Notes.

Set forth below are consolidating financial statements related to the Company, its material guarantor subsidiary Entravision Holdings, LLC, and its non-guarantor subsidiaries. Consolidating balance sheets are presented as of June 30, 2013 and December 31, 2012 and the related consolidating statements of operations are presented for the three- and six-month periods ended June 30, 2013 and 2012. Consolidating statements of cash flows are presented for the six-month periods ended June 30, 2013 and 2012. The equity method of accounting has been used by the Company to report its investment in subsidiaries.

 

14


Table of Contents

Consolidating Balance Sheet

June 30, 2013

(In thousands)

 

     Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
     Eliminations     Consolidated
Total
 

ASSETS

           

Current assets

           

Cash and cash equivalents

   $ 40,748      $ —        $ 318       $ —        $ 41,066   

Trade receivables, net of allowance for doubtful accounts

     52,137        —          280         —          52,417   

Prepaid expenses and other current assets

     3,854        —          619         —          4,473   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total current assets

     96,739        —          1,217         —          97,956   

Property and equipment, net

     56,478        —          2,692         —          59,170   

Intangible assets subject to amortization, net

     21,080        —          —           —          21,080   

Intangible assets not subject to amortization

     38,739        178,262        3,700         —          220,701   

Goodwill

     35,653        —          994         —          36,647   

Investment in subsidiaries

     160,895        —          —           (160,895     —     

Other assets

     13,002        —          10,496         (10,496     13,002   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 422,586      $ 178,262      $ 19,099       $ (171,391   $ 448,556   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

           

Current liabilities

           

Current maturities of long-term debt

   $ 200      $ —        $ —         $ —        $ 200   

Advances payable, related parties

     118        —          —           —          118   

Accounts payable and accrued expenses

     46,285        —          678         (9,139     37,824   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total current liabilities

     46,603        —          678         (9,139     38,142   

Long-term debt, less current maturities

     340,835        —          —           —          340,835   

Other long-term liabilities

     6,934        —          —           —          6,934   

Deferred income taxes

     14,064        35,788        —           (1,357     48,495   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities

     408,436        35,788        678         (10,496     434,406   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Stockholders’ equity (deficit)

           

Class A common stock

     6        —          —           —          6   

Class B common stock

     2        —          —           —          2   

Class U common stock

     1        —          —           —          1   

Member’s capital

     —          804,654        12,652         (817,306     —     

Additional paid-in capital

     935,446        —          —           —          935,446   

Accumulated deficit

     (921,305     (662,180     5,769         656,411        (921,305
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total stockholders’ equity (deficit)

     14,150        142,474        18,421         (160,895     14,150   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities and stockholders’ equity (deficit)

   $ 422,586      $ 178,262      $ 19,099       $ (171,391   $ 448,556   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

15


Table of Contents

Consolidating Balance Sheet

December 31, 2012

(In thousands)

 

     Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
     Eliminations     Consolidated
Total
 

ASSETS

           

Current assets

           

Cash and cash equivalents

   $ 35,631      $ —        $ 499       $ —        $ 36,130   

Trade receivables, net of allowance for doubtful accounts

     47,779        —          251         —          48,030   

Prepaid expenses and other current assets

     3,778        —          467         —          4,245   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total current assets

     87,188        —          1,217         —          88,405   

Property and equipment, net

     58,900        —          2,535         —          61,435   

Intangible assets subject to amortization, net

     22,349        —          —           —          22,349   

Intangible assets not subject to amortization

     38,739        178,262        3,700         —          220,701   

Goodwill

     35,653        —          994         —          36,647   

Investment in subsidiaries

     164,355        —          —           (164,355     —     

Other assets

     8,514        —          10,603         (10,603     8,514   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 415,698      $ 178,262      $ 19,049       $ (174,958   $ 438,051   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

           

Current liabilities

           

Current maturities of long-term debt

   $ 150      $ —        $ —         $ —        $ 150   

Advances payable, related parties

     118        —          —           —          118   

Accounts payable and accrued expenses

     47,537        —          742         (9,121     39,158   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total current liabilities

     47,805        —          742         (9,121     39,426   

Long-term debt, less current maturities

     340,664        —          —           —          340,664   

Other long-term liabilities

     7,359        —          —           —          7,359   

Deferred income taxes

     14,469        32,214        —           (1,482     45,201   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities

     410,297        32,214        742         (10,603     432,650   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Stockholders’ equity (deficit)

           

Class A common stock

     5        —          —           —          5   

Class B common stock

     2        —          —           —          2   

Class U common stock

     1        —          —           —          1   

Member’s capital

     —          804,654        12,652         (817,306     —     

Additional paid-in capital

     930,814        —          —           —          930,814   

Accumulated deficit

     (925,421     (658,606     5,655         652,951        (925,421
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total stockholders’ equity (deficit)

     5,401        146,048        18,307         (164,355     5,401   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities and stockholders’ equity (deficit)

   $ 415,698      $ 178,262      $ 19,049       $ (174,958   $ 438,051   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

16


Table of Contents

Consolidating Statement of Operations

Three-Month Period Ended June 30, 2013

(In thousands)

 

     Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated
Total
 

Net revenue

   $ 56,669      $ —        $ 841      $ (560   $ 56,950   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

          

Direct operating expenses

     26,072        —          476        (560     25,988   

Selling, general and administrative expenses

     7,255        —          169        —          7,424   

Corporate expenses

     4,736        —          —          —          4,736   

Depreciation and amortization

     3,692        —          128        —          3,820   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     41,755        —          773        (560     41,968   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     14,914        —          68        —          14,982   

Interest expense

     (7,881     —          —          —          (7,881

Interest income

     9        —          —          —          9   

Gain (loss) on debt extinguishment

     (130     —          —          —          (130
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     6,912        —          68        —          6,980   

Income tax (expense) benefit

     (83     (1,787     (37     —          (1,907
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before equity in net income (loss) of subsidiaries

     6,829        (1,787     31        —          5,073   

Equity in income (loss) of subsidiaries

     (1,756     —          —          1,756        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) applicable to common stockholders

   $ 5,073      $ (1,787   $ 31      $ 1,756      $ 5,073   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidating Statement of Operations

Three-Month Period Ended June 30, 2012

(In thousands)

 

     Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated
Total
 

Net revenue

   $ 54,360      $ —        $ 496      $ (365   $ 54,491   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

          

Direct operating expenses

     22,859        —          382        (365     22,876   

Selling, general and administrative expenses

     9,516        —          119        —          9,635   

Corporate expenses

     4,181        —          —          —          4,181   

Depreciation and amortization

     3,898        —          178        —          4,076   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     40,454        —          679        (365     40,768   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     13,906        —          (183     —          13,723   

Interest expense

     (8,959     —          —          —          (8,959

Interest income

     9        —          —          —          9   

Gain (loss) on debt extinguishment

     (1,230     —          —          —          (1,230
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     3,726        —          (183     —          3,543   

Income tax (expense) benefit

     (570     (1,010     103        —          (1,477
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before equity in net income (loss) of subsidiaries

     3,156        (1,010     (80     —          2,066   

Equity in income (loss) of subsidiaries

     (1,090     —          —          1,090        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) applicable to common stockholders

   $ 2,066      $ (1,010   $ (80   $ 1,090      $ 2,066   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

17


Table of Contents

Consolidating Statement of Operations

Six-Month Period Ended June 30, 2013

(In thousands)

 

     Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated
Total
 

Net revenue

   $ 105,426      $ —        $ 1,667      $ (1,056   $ 106,037   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

          

Direct operating expenses

     50,446        —          823        (1,056     50,213   

Selling, general and administrative expenses

     14,790        —          317        —          15,107   

Corporate expenses

     9,233        —          —          —          9,233   

Depreciation and amortization

     7,505        —          270        —          7,775   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     81,974        —          1,410        (1,056     82,328   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     23,452        —          257        —          23,709   

Interest expense

     (15,665     —          —          —          (15,665

Interest income

     16        —          —          —          16   

Gain (loss) on debt extinguishment

     (130     —          —          —          (130
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     7,673        —          257        —          7,930   

Income tax (expense) benefit

     (97     (3,574     (143     —          (3,814
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before equity in net income (loss) of subsidiaries

     7,576        (3,574     114        —          4,116   

Equity in income (loss) of subsidiaries

     (3,460     —          —          3,460        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) applicable to common stockholders

   $ 4,116      $ (3,574   $ 114      $ 3,460      $ 4,116   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidating Statement of Operations

Six-Month Period Ended June 30, 2012

(In thousands)

 

     Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated
Total
 

Net revenue

   $ 100,309      $ —        $ 1,342      $ (636   $ 101,015   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

          

Direct operating expenses

     44,379        —          767        (636     44,510   

Selling, general and administrative expenses

     18,761        —          246        —          19,007   

Corporate expenses

     8,062        —          —          —          8,062   

Depreciation and amortization

     8,059        —          364        —          8,423   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     79,261        —          1,377        (636     80,002   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     21,048        —          (35     —          21,013   

Interest expense

     (18,059     —          —          —          (18,059

Interest income

     13        —          —          —          13   

Gain (loss) on debt extinguishment

     (1,230     —          —          —          (1,230
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     1,772        —          (35     —          1,737   

Income tax (expense) benefit

     (1,066     (2,020     20        —          (3,066
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before equity in net income (loss) of subsidiaries

     706        (2,020     (15     —          (1,329

Equity in income (loss) of subsidiaries

     (2,035     —          —          2,035        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) applicable to common stockholders

   $ (1,329   $ (2,020   $ (15   $ 2,035      $ (1,329
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

18


Table of Contents

Consolidating Statement of Cash Flows

Six-Month Period Ended June 30, 2013

(In thousands)

 

     Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated
Total
 

Cash flows from operating activities:

          

Net income (loss)

   $ 4,116      $ (3,574   $ 114      $ 3,460      $ 4,116   

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

          

Depreciation and amortization

     7,505        —          270        —          7,775   

Deferred income taxes

     (405     3,574        125        —          3,294   

Amortization of debt issue costs

     1,030        —          —          —          1,030   

Amortization of syndication contracts

     302        —          —          —          302   

Payments on syndication contracts

     (651     —          —          —          (651

Non-cash stock-based compensation

     2,241        —          —          —          2,241   

Other income (loss)

     —          —          —          —          —     

(Gain) loss on debt extinguishment

     130        —          —          —          130   

Changes in assets and liabilities, net of effect of acquisitions and dispositions:

          

(Increase) decrease in accounts receivable

     (4,298     —          (29     —          (4,327

(Increase) decrease in amounts due from related party

     18        —          (18     —          —     

(Increase) decrease in prepaid expenses and other assets

     (302     —          (152     —          (454

Increase (decrease) in accounts payable, accrued expenses and other liabilities

     (573     —          (64     —          (637
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     9,113        —          246        3,460        12,819   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

          

Investment in subsidiaries

     3,460        —          —          (3,460     —     

Purchases of property and equipment and intangibles

     (4,178     —          (427     —          (4,605
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (718     —          (427     (3,460     (4,605
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

          

Proceeds from issuance of common stock

     2,392        —          —          —          2,392   

Payments on long-term debt

     (50     —          —          —          (50

Payments of deferred debt and offering costs

     (5,620     —          —          —          (5,620
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (3,278     —          —          —          (3,278
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     5,117        —          (181     —          4,936   

Cash and cash equivalents:

          

Beginning

     35,631        —          499        —          36,130   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   $ 40,748      $ —        $ 318      $ —        $ 41,066   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

19


Table of Contents

Consolidating Statement of Cash Flows

Six-Month Period Ended June 30, 2012

(In thousands)

 

     Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated
Total
 

Cash flows from operating activities:

          

Net income (loss)

   $ (1,329   $ (2,020   $ (15   $ 2,035      $ (1,329

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

          

Depreciation and amortization

     8,059        —          364        —          8,423   

Deferred income taxes

     580        2,020        (195     —          2,405   

Amortization of debt issue costs

     1,137        —          —          —          1,137   

Amortization of syndication contracts

     381        —          —          —          381   

Payments on syndication contracts

     (934     —          —          —          (934

Non-cash stock-based compensation

     998        —          —          —          998   

(Gain) loss on debt extinguishment

     1,230        —          —          —          1,230   

Changes in assets and liabilities, net of effect of acquisitions and dispositions:

          

(Increase) decrease in accounts receivable

     (3,684     —          (87     —          (3,771

(Increase) decrease in amounts due from related party

     (15     —          15        —          —     

(Increase) decrease in prepaid expenses and other assets

     (223     —          46        —          (177

Increase (decrease) in accounts payable, accrued expenses and other liabilities

     (1,698     —          (300     —          (1,998
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     4,502        —          (172     2,035        6,365   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

          

Investment in subsidiaries

     2,035        —          —          (2,035     —     

Purchases of property and equipment and intangibles

     (3,641     —          (6     —          (3,647
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (1,606     —          (6     (2,035     (3,647
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

          

Payments on long-term debt

     (20,600     —          —          —          (20,600

Payments of deferred debt and offering costs

     (80     —          —          —          (80
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (20,680     —          —          —          (20,680
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (17,784     —          (178     —          (17,962

Cash and cash equivalents:

          

Beginning

     58,276        —          443        —          58,719   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   $ 40,492      $ —        $ 265      $ —        $ 40,757   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

20


Table of Contents

6. SUBSEQUENT EVENT

On August 1, 2013, the Company drew on borrowings under the Company’s Term Loan B Facility. The borrowings were used to (i) repay in full all of the outstanding loans under the Company’s Term Loan A Facility; (ii) redeem in full and terminate all of its outstanding obligations (the “Redemption”) on August 2, 2013 (the “Redemption Date”) under the Indenture, in an aggregate principal amount of approximately $324 million, and (iii) pay any fees and expenses in connection therewith. The redemption price for the redeemed Notes was 106.563% of the principal amount, plus accrued and unpaid interest thereon to the Redemption Date.

The Redemption constituted a complete redemption of the Notes, such that no amount remained outstanding following the Redemption. Accordingly, the Indenture has been satisfied and discharged in accordance with its terms and the Notes have been cancelled, effective as of the Redemption Date.

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

We are a diversified Spanish-language media company utilizing a combination of television and radio operations, together with mobile, digital and other interactive media platforms, to reach Hispanic consumers across the United States, as well as the border markets of Mexico. With the purchase of Univision in 2007 by a private equity consortium, we believe that we are now the largest independent public media company focused principally on the U.S. Hispanic audience.

We operate in two reportable segments: television broadcasting and radio broadcasting. Our net revenue for the three-month period ended June 30, 2013, was $57.0 million. Of that amount, revenue generated by our television segment accounted for 70% and revenue generated by our radio segment accounted for 30%.

As of the date of filing this report, we own and/or operate 56 primary television stations located primarily in California, Colorado, Connecticut, Florida, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C. We own and operate 49 radio stations (38 FM and 11 AM) located primarily in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas.

We generate revenue primarily from sales of national and local advertising time on television and radio stations, and from retransmission consent agreements. Advertising rates are, in large part, based on each medium’s ability to attract audiences in demographic groups targeted by advertisers. We recognize advertising revenue when commercials are broadcast. We do not obtain long-term commitments from our advertisers and, consequently, they may cancel, reduce or postpone orders without penalties. We pay commissions to agencies for local, regional and national advertising. For contracts directly with agencies, we record net revenue from these agencies. Seasonal revenue fluctuations are common in the broadcasting industry and are due primarily to variations in advertising expenditures by both local and national advertisers. In addition, advertising revenue is generally higher every two years resulting from political advertising, particularly in the third and fourth quarters of Presidential election years (2008, 2012, etc.). Also, advertising revenue is generally higher every four years resulting from advertising aired during the World Cup (2010 and 2014), particularly the second and third quarters of those years.

We also generate revenue from retransmission consent agreements that are entered into with MVPDs. We refer to such revenue as retransmission consent revenue, which represents payments from MVPDs for access to our television station signals so that they may rebroadcast our signals and charge their subscribers for this programming. We recognize retransmission consent revenue when it is accrued pursuant to the agreements we have entered into with respect to such revenue.

Our primary expenses are employee compensation, including commissions paid to our sales staff and amounts paid to our national representative firms, as well as expenses for marketing, promotion and selling, technical, local programming, engineering, and general and administrative. Our local programming costs for television consist primarily of costs related to producing a local newscast in most of our markets.

 

21


Table of Contents

Highlights

During the second quarter of 2013, we achieved revenue growth driven by increases in both our television and radio segments. Net revenue increased to $57.0 million, an increase of $2.5 million, or 5%, over the second quarter of 2012. Our audience shares remained strong in the nation’s most densely populated Hispanic markets.

Net revenue in our television segment increased to $39.6 million in the second quarter of 2013 from $37.4 million in the second quarter of 2012. This increase of $2.2 million, or 6%, in net revenue was primarily due to increases in local and national advertising revenue and retransmission consent revenue, partially offset by a decrease in political advertising revenue, which was not material in 2013. We generated a total of $5.7 million of retransmission consent revenue in the second quarter of 2013. We anticipate that retransmission consent revenue for the full year 2013 will be greater than it was for the full year 2012 and will continue to be a growing source of net revenues in future periods.

Net revenue in our radio segment increased to $17.4 million in the second quarter of 2013 from $17.1 million in the second quarter of 2012. This increase of $0.3 million, or 2%, in net revenue was primarily due to increase in local and national advertising revenue, partially offset by a decrease in political advertising revenue, which was not material in 2013.

Relationship with Univision

A majority of our television stations are Univision- or UniMás-affiliated television stations. Our network affiliation agreements, as amended, with Univision provide certain of our owned stations the exclusive right to broadcast Univision’s primary network and UniMás network programming in their respective markets. These long-term affiliation agreements each expires in 2021, and can be renewed for multiple, successive two-year terms at Univision’s option, subject to our consent. Under the network affiliation agreements, we generally retain the right to sell approximately six minutes per hour of the available advertising time on Univision’s primary network, and approximately four-and-a-half minutes per hour of the available advertising time on the UniMás network. Those allocations are subject to adjustment from time to time by Univision under the terms set forth in the network affiliation agreements.

Under the network affiliation agreements, Univision acts as our exclusive sales representative for the sale of national advertising on our Univision- and UniMás-affiliate television stations, and we pay certain sales representation fees to Univision relating to sales of all advertising for broadcast on our Univision- and UniMás-affiliate television stations. During the three-month periods ended June 30, 2013 and 2012, the amount we paid Univision in this capacity was $2.6 million and $2.5 million, respectively. During the six-month periods ended June 30, 2013 and 2012, the amount we paid Univision in this capacity was $4.9 million and $4.7 million, respectively.

We also generate revenue under two marketing and sales agreements with Univision, which give us the right through 2021 to manage the marketing and sales operations of the Univision-owned Univision affiliate in one market – Washington, D.C. – and the Univision-owned UniMás affiliates in five markets – Albuquerque, Boston, Denver, Orlando and Tampa.

In August 2008, we entered into a proxy agreement with Univision pursuant to which we granted to Univision the right to negotiate the terms of retransmission consent agreements for our Univision- and UniMás-affiliated television station signals for a term of six years, expiring in December 2014. Among other things, the proxy agreement provides terms relating to compensation to be paid to us by Univision with respect to retransmission consent agreements entered into with MVPDs. As of June 30, 2013, the amount due to us from Univision was $8.8 million related to the agreements for the carriage of our Univision and UniMás-affiliated television station signals.

Univision currently owns approximately 10% of our common stock on a fully-converted basis. As of December 31, 2005, Univision owned approximately 30% of our common stock on a fully-converted basis. In connection with its merger with Hispanic Broadcasting Corporation in September 2003, Univision entered into an agreement with the U.S. Department of Justice, or DOJ, pursuant to which Univision agreed, among other things, to ensure that its percentage ownership of our company would not exceed 10% by March 26, 2009. In January 2006, we sold the assets of radio stations KBRG-FM and KLOK-AM, serving the San Francisco/San Jose, California market, to Univision for $90 million. Univision paid the full amount of the purchase price in the form of approximately 12.6 million shares of our Class U common stock held by Univision. Subsequently, in 2006, we repurchased 7.2 million shares of our Class U common stock held by Univision for $52.5 million. In February 2008, we repurchased 1.5 million shares of Class U common stock held by Univision for $10.4 million. In May 2009, we repurchased an additional 0.9 million shares of Class A common stock held by Univision for $0.5 million.

The Company’s Class U common stock held by Univision has limited voting rights and does not include the right to

 

22


Table of Contents

elect directors. However, as the holder of all of the Company’s issued and outstanding Class U common stock, Univision currently has the right to approve any merger, consolidation or other business combination involving the Company, any dissolution of the Company and any assignment of the Federal Communications Commission, or FCC, licenses for any of the Company’s Univision-affiliated television stations. Each share of Class U common stock is automatically convertible into one share of the Company’s Class A common stock (subject to adjustment for stock splits, dividends or combinations) in connection with any transfer to a third party that is not an affiliate of Univision.

Recent Accounting Pronouncements

There have been no developments to recently issued accounting standards applicable to us, including the expected dates of adoption and estimated effects on our consolidated financial statements, from those disclosed in our 2012 Annual Report on Form 10-K.

Three-and Six-Month Periods Ended June 30, 2013 and 2012

The following table sets forth selected data from our operating results for the three- and six-month periods ended June 30, 2013 and 2012 (in thousands):

 

     Three-Month Period
Ended June 30,
    %     Six-Month Period
Ended June 30,
    %  
     2013     2012     Change     2013     2012     Change  

Statements of Operations Data:

            

Net revenue

   $ 56,950      $ 54,491        5   $ 106,037      $ 101,015        5
  

 

 

   

 

 

     

 

 

   

 

 

   

Direct operating expenses

     25,988        22,876        14     50,213        44,510        13

Selling, general and administrative expenses

     7,424        9,635        (23 )%      15,107        19,007        (21 )% 

Corporate expenses

     4,736        4,181        13     9,233        8,062        15

Depreciation and amortization

     3,820        4,076        (6 )%      7,775        8,423        (8 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   
     41,968        40,768        3     82,328        80,002        3
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating income

     14,982        13,723        9     23,709        21,013        13

Interest expense

     (7,881     (8,959     (12 )%      (15,665     (18,059     (13 )% 

Interest income

     9        9        0     16        13        23

Gain (loss) on debt extinguishment

     (130     (1,230     (89 )%      (130     (1,230     (89 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

Income (loss) before income taxes

     6,980        3,543        97     7,930        1,737        357

Income tax (expense) benefit

     (1,907     (1,477     29     (3,814     (3,066     24
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income (loss) applicable to common stockholders

   $ 5,073      $ 2,066        146   $ 4,116      $ (1,329     (410 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

Other Data:

            

Capital expenditures

     2,313        2,299          4,241        3,588     

Consolidated adjusted EBITDA (adjusted for non-cash stock-based compensation) (1)

           33,376        29,881     

Net cash provided by (used in) operating activities

           12,819        6,365     

Net cash provided by (used in) investing activities

           (4,605     (3,647  

Net cash provided by (used in) financing activities

           (3,278     (20,680  

 

(1) Consolidated adjusted EBITDA means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization less syndication programming payments. We use the term consolidated adjusted EBITDA because that measure is defined in our 2013 Credit Facility and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization and does include syndication programming payments.

Since our ability to borrow from our 2013 Credit Facility is based on a consolidated adjusted EBITDA financial covenant, we believe that it is important to disclose consolidated adjusted EBITDA to our investors. Our 2013 Credit Facility contains a total net leverage ratio financial covenant. The total net leverage ratio, or the ratio of consolidated total debt (net of up to $20 million of unrestricted cash) to trailing-twelve-month consolidated adjusted EBITDA, affects both our ability to borrow from our 2013 Credit Facility and our applicable margin for the interest rate calculation. Under our 2013 Credit Facility, our maximum total leverage ratio may not exceed 7.00 to 1. The total leverage ratio was as follows (in each case as of June 30): 2013, 4.0 to 1; 2012, 5.8 to 1. Therefore, we were in compliance with this covenant at each of those dates.

While many in the financial community and we consider consolidated adjusted EBITDA to be important, it should be considered in addition to, but not as a substitute for or superior to, other measures of liquidity and financial performance prepared in accordance with accounting principles generally

 

23


Table of Contents

accepted in the United States of America, such as cash flows from operating activities, operating income and net income. As consolidated adjusted EBITDA excludes non-cash gain (loss) on sale of assets, non-cash depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation expense, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization and includes syndication programming payments, consolidated adjusted EBITDA has certain limitations because it excludes and includes several important non-cash financial line items. Therefore, we consider both non-GAAP and GAAP measures when evaluating our business. Consolidated adjusted EBITDA is also used to make executive compensation decisions.

Consolidated adjusted EBITDA is a non-GAAP measure. The most directly comparable GAAP financial measure to consolidated adjusted EBITDA is cash flows from operating activities. A reconciliation of this non-GAAP measure to cash flows from operating activities follows (in thousands):

 

     Six-Month Period
Ended June 30,
 
     2013     2012  

Consolidated adjusted EBITDA

   $ 33,376      $ 29,881   

Interest expense

     (15,665     (18,059

Interest income

     16        13   

Income tax (expense) benefit

     (3,814     (3,066

Amortization of syndication contracts

     (302     (381

Payments on syndication contracts

     651        934   

Non-cash stock-based compensation included in direct operating expenses

     (479     (56

Non-cash stock-based compensation included in selling, general and administrative expenses

     —          (324

Non-cash stock-based compensation included in corporate expenses

     (1,762     (618

Depreciation and amortization

     (7,775     (8,423

Gain (loss) on debt extinguishment

     (130     (1,230
  

 

 

   

 

 

 

Net income (loss)

     4,116        (1,329

Depreciation and amortization

     7,775        8,423   

Deferred income taxes

     3,294        2,405   

Amortization of debt issue costs

     1,030        1,137   

Amortization of syndication contracts

     302        381   

Payments on syndication contracts

     (651     (934

Non-cash stock-based compensation

     2,241        998   

(Gain) loss on debt extinguishment

     130        1,230   

Changes in assets and liabilities, net of effect of acquisitions and dispositions:

    

(Increase) decrease in accounts receivable

     (4,327     (3,771

(Increase) decrease in prepaid expenses and other assets

     (454     (177

Increase (decrease) in accounts payable, accrued expenses and other liabilities

     (637     (1,998
  

 

 

   

 

 

 

Cash flows from operating activities

   $ 12,819      $ 6,365   
  

 

 

   

 

 

 

Consolidated Operations

Net Revenue. Net revenue increased to $57.0 million for the three-month period ended June 30, 2013 from $54.5 million for the three-month period ended June 30, 2012, an increase of $2.5 million. Of the overall increase, $2.2 million was generated by our television segment and was primarily attributable to increases in local and national advertising revenue, and

 

24


Table of Contents

retransmission consent revenue, partially offset by a decrease in political advertising revenue, which was not material in 2013. Additionally, $0.3 million of the overall increase was generated by our radio segment and was primarily attributable to an increase in local and national advertising revenue, partially offset by a decrease in political advertising revenue, which was not material in 2013.

Net revenue increased to $106.0 million for the six-month period ended June 30, 2013 from $101.0 million for the six-month period ended June 30, 2012, an increase of $5.0 million. Of the overall increase, $4.0 million was generated by our television segment and was primarily attributable to increases in local and national advertising revenue and retransmission consent revenue, partially offset by a decrease in political advertising revenue, which was not material in 2013. Additionally, $1.0 million of the overall increase was generated by our radio segment and was primarily attributable to increases in local and national advertising revenue, partially offset by a decrease in political advertising revenue, which was not material in 2013.

We believe that we will continue to face a challenging advertising environment for the remainder of 2013 since we will not have revenue from political advertising that positively impacted our results of operations in 2012.

Direct Operating Expenses. Direct operating expenses increased to $26.0 million for the three-month period ended June 30, 2013 from $22.9 million for the three-month period ended June 30, 2012, an increase of $3.1 million. In late 2012, we announced a new management structure with an increased focus on sales for several managers that resulted in the shifting of their salaries to direct operating expense from selling, general and administrative expense. Of the overall increase, $2.0 million was generated by our television segment and was primarily attributable to an increase in salary expense due to our new management structure and an increase in expenses associated with the increase in net revenue. Additionally, $1.1 million of the overall increase was generated by our radio segment and was primarily attributable to an increase in salary expense due to our new management structure. As a percentage of net revenue, direct operating expenses increased to 46% for the three-month period ended June 30, 2013 from 42% for the three-month period ended June 30, 2012. Direct operating expenses as a percentage of net revenue increased because the increase in direct operating expenses outpaced the increase in net revenue. However, this increase as a percentage of revenue may not be directly comparable because of the new management structure and the shifting of certain expenses to direct operating expenses (which increased) from selling, general and administrative expense (which decreased).

Direct operating expenses increased to $50.2 million for the six-month period ended June 30, 2013 from $44.5 million for the six-month period ended June 30, 2012, an increase of $5.7 million. Of the overall increase, $3.8 million was generated by our television segment and was primarily attributable to an increase in salary expense due to our new management structure and an increase in expenses associated with the increase in net revenue. Additionally, $1.9 million of the overall increase was generated by our radio segment and was primarily attributable to an increase in salary expense due to our new management structure. As a percentage of net revenue, direct operating expenses increased to 47% for the six-month period ended June 30, 2013 from 44% for the six-month period ended June 30, 2012. Direct operating expenses as a percentage of net revenue increased because the increase in direct operating expenses outpaced the increase in net revenue. However, this increase as a percentage of revenue may not be directly comparable because of the new management structure and the shifting of certain expenses to direct operating expenses (which increased) from selling, general and administrative expense (which decreased).

We believe that direct operating expenses will continue to increase during 2013 primarily as a result of the shift in expenses associated with our new management structure.

Selling, General and Administrative Expenses. Selling, general and administrative expenses decreased to $7.4 million for the three-month period ended June 30, 2013 from $9.6 million for the three-month period ended June 30, 2012, a decrease of $2.2 million. Of the overall decrease, $1.6 million was generated by our television segment and was primarily attributable to a decrease in salary expense due to the company’s new management structure and a decrease in bad debt expense. Additionally, $0.6 million of the overall decrease was generated by our radio segment and was primarily attributable to a decrease in salary expense due to our new management structure. As a percentage of net revenue, selling, general and administrative expenses decreased to 13% for the three-month period ended June 30, 2013 from 18% for the three-month period ended June 30, 2012. Selling, general and administrative expenses as a percentage of net revenue decreased because net revenue increased and selling, general and administrative expenses decreased. However, this decrease as a percentage of revenue may not be directly comparable because of the new management structure and the shifting of certain expenses from selling, general and administrative expense (which decreased) to direct operating expenses (which increased).

Selling, general and administrative expenses decreased to $15.1 million for the six-month period ended June 30, 2013 from $19.0 million for the six-month period ended June 30, 2012, a decrease of $3.9 million. Of the overall decrease, $3.0 million was generated by our television segment and was primarily attributable to a decrease in salary expense due to the company’s new management structure and a decrease in bad debt expense. Additionally, $0.9 million of the overall decrease was generated by our radio segment and was primarily attributable to a decrease in salary expense due to our new management structure. As a percentage of net revenue, selling, general and administrative expenses decreased to 14% for the six-month period ended June 30, 2013 from 19% for the six-month period ended June 30, 2012. Selling, general and administrative expenses as a percentage of net revenue decreased because net revenue increased and selling, general and administrative expenses decreased. However, this decrease as a percentage of revenue may not be directly comparable because of the new management structure and the shifting of certain expenses from selling, general and administrative expense (which decreased) to direct operating expenses (which increased).

 

25


Table of Contents

We believe that selling, general and administrative expenses will continue to decrease during 2013 primarily as a result of the shift in expenses associated with our new management structure.

Corporate Expenses. Corporate expenses increased to $4.7 million for the three-month period ended June 30, 2013 from $4.2 million for the three-month period ended June 30, 2012, an increase of $0.5 million. The increase was primarily attributable to an increase in non-cash stock-based compensation expense. As a percentage of net revenue, corporate expenses remained constant at 8% for each of the three-month periods ended June 30, 2013 and 2012.

Corporate expenses increased to $9.2 million for the six-month period ended June 30, 2013 from $8.1 million for the six-month period ended June 30, 2012, an increase of $1.1 million. The increase was primarily attributable to an increase in non-cash stock-based compensation expense. As a percentage of net revenue, corporate expenses increased to 9% for the six-month period ended June 30, 2013 from 8% for the six-month period ended June 30, 2012.

We believe that corporate expenses will continue to increase during 2013 primarily as a result of increased non-cash stock-based compensation expenses.

Depreciation and Amortization. Depreciation and amortization decreased to $3.8 million for the three-month period ended June 30, 2013 from $4.1 million for the three-month period ended June 30, 2012, a decrease of $0.3 million. The decrease was primarily due to a decrease in depreciation as certain assets are now fully depreciated.

Depreciation and amortization decreased to $7.8 million for the six-month period ended June 30, 2013 from $8.4 million for the six-month period ended June 30, 2012, a decrease of $0.6 million. The decrease was primarily due to a decrease in depreciation as certain assets are now fully depreciated.

Operating Income. As a result of the above factors, operating income was $15.0 million for the three-month period ended June 30, 2013, compared to $13.7 million for the three-month period ended June 30, 2012. As a result of the above factors, operating income was $23.7 million for the six-month period ended June 30, 2013, compared to $21.0 million for the six-month period ended June 30, 2012.

Interest Expense. Interest expense decreased to $7.9 million for the three-month period ended June 30, 2013 from $9.0 million for the three-month period ended June 30, 2012, a decrease of $1.1 million. On December 31, 2012 and May 30, 2012, we repurchased $40.0 million and $20.0 million, respectively, of our Notes. The decrease in interest expense was primarily attributable to the decrease in our outstanding debt. The decrease was partially offset by interest expense related to a new term loan of $20.0 million originated in December 2012.

Interest expense decreased to $15.7 million for the six-month period ended June 30, 2013 from $18.1 million for the six-month period ended June 30, 2012, a decrease of $2.4 million. On December 31, 2012 and May 30, 2012, we repurchased $40.0 million and $20.0 million, respectively, of our Notes. The decrease in interest expense was primarily attributable to the decrease in our outstanding debt. The decrease was partially offset by interest expense related to a new term loan of $20.0 million originated in December 2012.

Loss on Debt Extinguishment. We recorded a loss on debt extinguishment of $0.1 million related to the unamortized finance costs on our revolving credit facility during the three- and six-month periods ended June 30, 2013. We recorded a loss on debt extinguishment of $1.2 million related to the premium paid, unamortized finance costs and unamortized bond discount associated with the repurchase of Notes during the three- and six-month periods ended June 30, 2012.

Income Tax Expense. Income tax expense for the six-month period ended June 30, 2013 was $3.8 million. The effective income tax rate was higher than our statutory rate of 34% due to changes in the valuation allowance and deductions attributable to indefinite-lived intangible assets. Income tax expense for the six-month period ended June 30, 2012 was $3.1 million. The effective income tax rate was higher than our statutory rate of 34% due to changes in the valuation allowance and deductions attributable to indefinite-lived intangible assets.

As of June 30, 2013, we believe that our deferred tax assets will not be fully realized in the future and we are providing a full valuation allowance against those deferred tax assets. In determining our deferred tax assets subject to a valuation allowance, we reduced our deferred tax assets by deferred tax liabilities except for the deferred tax liabilities attributable to indefinite-lived intangibles. The ultimate realization of our deferred tax assets is dependent upon the generation of future taxable income during the periods in which the temporary differences become deductible. Management considers projected taxable income and tax planning strategies in making this assessment.

 

26


Table of Contents

Segment Operations

Television

Net Revenue. Net revenue in our television segment increased to $39.6 million for the three-month period ended June 30, 2013 from $37.4 million for the three-month period ended June 30, 2012, an increase of $2.2 million. The increase was primarily attributable to increases in local and national advertising revenue and retransmission consent revenue, partially offset by a decrease in political advertising revenue, which was not material in 2013. We generated a total of $5.7 million and $5.2 million in retransmission consent revenue for the three-month periods ended June 30, 2013 and 2012, respectively.

Net revenue in our television segment increased to $74.5 million for the six-month period ended June 30, 2013 from $70.6 million for the six-month period ended June 30, 2012, an increase of $3.9 million. The increase was primarily attributable to increases in local and national advertising revenue and retransmission consent revenue, partially offset by a decrease in political advertising revenue, which was not material in 2013. We generated a total of $11.0 million and $10.2 million in retransmission consent revenue for the six-month periods ended June 30, 2013 and 2012, respectively. We anticipate that retransmission consent revenue for the full year 2013 will be greater than it was for the full year 2012 and will continue to be a growing source of net revenues in future periods.

Direct Operating Expenses. Direct operating expenses in our television segment increased to $16.0 million for the three-month period ended June 30, 2013 from $14.0 million for the three-month period ended June 30, 2012, an increase of $2.0 million. The increase was primarily attributable to an increase in salary expense due to our new management structure, which shifted salaries to direct operating expense from selling, general and administrative expense, and an increase in expenses associated with the increase in net revenue.

Direct operating expenses in our television segment increased to $31.0 million for the six-month period ended June 30, 2013 from $27.2 million for the six-month period ended June 30, 2012, an increase of $3.8 million. The increase was primarily attributable to an increase in salary expense due to our new management structure, which shifted salaries to direct operating expense from selling, general and administrative expense, and an increase in expenses associated with the increase in net revenue.

Selling, General and Administrative Expenses. Selling, general and administrative expenses in our television segment decreased to $3.6 million for the three-month period ended June 30, 2013 from $5.2 million for the three-month period ended June 30, 2012, a decrease of $1.6 million. The decrease was primarily attributable to a decrease in salary expense due to the company’s new management structure, which shifted salaries to direct operating expense from selling, general and administrative expense, and a decrease in bad debt expense.

Selling, general and administrative expenses in our television segment decreased to $7.5 million for the six-month period ended June 30, 2013 from $10.5 million for the six-month period ended June 30, 2012, a decrease of $3.0 million. The decrease was primarily attributable to a decrease in salary expense due to the company’s new management structure, which shifted salaries to direct operating expense from selling, general and administrative expense, and a decrease in bad debt expense.

Radio

Net Revenue. Net revenue in our radio segment increased to $17.4 million for the three-month period ended June 30, 2013 from $17.1 million for the three-month period ended June 30, 2012, an increase of $0.3 million. The increase was primarily attributable to an increase in local and national advertising revenue, partially offset by a decrease in political advertising revenue, which was not material in 2013.

Net revenue in our radio segment increased to $31.5 million for the six-month period ended June 30, 2013 from $30.5 million for the six-month period ended June 30, 2012, an increase of $1.0 million. The increase was primarily attributable to increases in local and national advertising revenue, partially offset by a decrease in political advertising revenue, which was not material in 2013.

 

27


Table of Contents

Direct Operating Expenses. Direct operating expenses in our radio segment increased to $10.0 million for the three-month period ended June 30, 2013 from $8.9 million for the three-month period ended June 30, 2012, an increase of $1.1 million. The increase was primarily attributable to an increase in salary expense due to our new management structure, which shifted salaries to direct operating expense from selling, general and administrative expense.

Direct operating expenses in our radio segment increased to $19.2 million for the six-month period ended June 30, 2013 from $17.3 million for the six-month period ended June 30, 2012, an increase of $1.9 million. The increase was primarily attributable to an increase in salary expense due to our new management structure, which shifted salaries to direct operating expense from selling, general and administrative expense.

Selling, General and Administrative Expenses. Selling, general and administrative expenses in our radio segment decreased to $3.8 million for the three-month period ended June 30, 2013 from $4.4 million for the three-month period ended June 30, 2012, a decrease of $0.6 million. The decrease was primarily attributable to a decrease in salary expense due to our new management structure, which shifted salaries to direct operating expense from selling, general and administrative expense.

Selling, general and administrative expenses in our radio segment decreased to $7.6 million for the six-month period ended June 30, 2013 from $8.5 million for the six-month period ended June 30, 2012, a decrease of $0.9 million. The decrease was primarily attributable to a decrease in salary expense due to our new management structure, which shifted salaries to direct operating expense from selling, general and administrative expense.

Liquidity and Capital Resources

While we have a history of operating losses in some periods and operating income in other periods, we also have a history of generating significant positive cash flows from our operations. We had net income of approximately $13.6 million for the year ended December 31, 2012 and net losses of approximately $8.2 million, and $18.1 million for the years ended December 31, 2011 and 2010, respectively. We had positive cash flow from operations of $40.0 million, $17.6 million and $37.1 million for the years ended December 31, 2012, 2011 and 2010, respectively. We generated cash flow from operations of $12.8 million for the six-month period ended June 30, 2013 and we expect to have positive cash flow from operations for the 2013 year. We expect to fund our working capital requirements, capital expenditures and payments of principal and interest on outstanding indebtedness, with cash on hand and cash flows from operations. We currently anticipate that funds generated from operations, cash on hand and available borrowings under our 2013 Credit Facility will be sufficient to meet our anticipated cash requirements for at least the next twelve months.

Notes

The following discussion pertains to our Notes and the related Indenture as the same existed on June 30, 2013. On August 2, 2013, we redeemed the Notes and the Indenture was terminated.

On July 27, 2010, we completed the offering and sale of $400 million aggregate principal amount of our Notes. The Notes were issued at a discount to 98.722% of their principal amount and mature on August 1, 2017. Interest on the Notes accrued at a rate of 8.75% per annum from the date of original issuance and was payable semi-annually in arrears on February 1 and August 1 of each year, commencing on February 1, 2011. We received net proceeds of approximately $388 million from the sale of the Notes (net of bond discount of $5 million and fees of $7 million), which were used to pay all indebtedness then outstanding under our previous syndicated bank credit facility, terminate the related interest rate swap agreements, pay fees and expenses related to offering of the Notes and for general corporate purposes.

During the fourth quarter of 2011, we repurchased Notes on the open market with a principal amount of $16.2 million. We recorded a loss on debt extinguishment of $0.4 million primarily due to the write off of unamortized finance costs and unamortized bond discount.

During the second quarter of 2012, we repurchased Notes with a principal amount of $20.0 million pursuant to the optional redemption provisions in the Indenture. The redemption price for the redeemed Notes was 103% of the principal amount plus all accrued and unpaid interest. We recorded a loss on debt extinguishment of $1.2 million related to the premium paid and the write off of unamortized finance costs and unamortized bond discount.

During the fourth quarter of 2012, we repurchased Notes with a principal amount of $40.0 million pursuant to the optional redemption provisions in the Indenture. The redemption price for the redeemed Notes was 103% of the principal amount plus all accrued and unpaid interest. We recorded a loss on debt extinguishment of $2.5 million related to the premium paid and the write off of unamortized finance costs and unamortized bond discount.

 

28


Table of Contents

The Notes were guaranteed on a senior secured basis by all of our existing and future wholly-owned domestic subsidiaries (the “Note Guarantors”). The Notes and the guarantees ranked equal in right of payment to all of our and the guarantors’ existing and future senior indebtedness and senior in right of payment to all of our and the Note Guarantors’ existing and future subordinated indebtedness. In addition, the Notes and the guarantees were effectively junior: (i) to our and the Note Guarantors’ indebtedness secured by assets that are not collateral; (ii) pursuant to an Intercreditor Agreement entered into at the same time that we entered into a previous credit facility in July 2010; and (iii) to all of the liabilities of any of our existing and future subsidiaries that did not guarantee the Notes, to the extent of the assets of those subsidiaries. The Notes were secured by substantially all of our assets, as well as the pledge of the stock of substantially all of our subsidiaries, including the special purpose subsidiary formed to hold the Company’s FCC licenses.

We had a right to redeem:

 

   

prior to August 1, 2013, on one or more occasions, up to 10% of the original principal amount of the Notes during each 12-month period beginning on August 1, 2010, at a redemption price equal to 103% of the principal amount of the Notes, plus accrued and unpaid interest;

 

   

prior to August 1, 2013, on one or more occasions, up to 35% of the original principal amount of the Notes with the net proceeds from certain equity offerings, at a redemption price of 108.750% of the principal amount of the Notes, plus accrued and unpaid interest; provided that: (i) at least 65% of the aggregate principal amount of all Notes issued under the Indenture remains outstanding immediately after such redemption; and (ii) such redemption occurs within 60 days of the date of closing of any such equity offering;

 

   

prior to August 1, 2013, some or all of the Notes may be redeemed at a redemption price equal to 100% of the principal amount of the Notes plus a “make-whole” premium plus accrued and unpaid interest; and

 

   

on or after August 1, 2013, some or all of the Notes may be redeemed at a redemption price of: (i) 106.563% of the principal amount of the Notes if redeemed during the twelve-month period beginning on August 1, 2013; (ii) 104.375% of the principal amount of the Notes if redeemed during the twelve-month period beginning on August 1, 2014; (iii) 102.188% of the principal amount of the Notes if redeemed during the twelve-month period beginning on August 1, 2015; and (iv) 100% of the principal amount of the Notes if redeemed on or after August 1, 2016, in each case plus accrued and unpaid interest.

In addition, upon a change of control, as defined in the Indenture, we would have been required to make an offer to repurchase all Notes then outstanding, at a purchase price equal to 101% of the aggregate principal amount of the Notes repurchased, plus accrued and unpaid interest. In addition, we had the right at any time and from time to time purchase Notes in the open market or otherwise.

Upon an event of default, as defined in the Indenture, the Notes would have become due and payable: (i) immediately without further notice if such event of default arises from events of bankruptcy or insolvency of the Company, any Note Guarantor or any restricted subsidiary; or (ii) upon a declaration of acceleration of the Notes in writing to the Company by the Trustee or holders representing 25% of the aggregate principal amount of the Notes then outstanding, if an event of default occurs and is continuing. The Indenture contained additional provisions that are customary for an agreement of this type, including indemnification by us and the Note Guarantors. In addition, the Indenture contained various provisions that limited the Company’s ability to: (i) apply the proceeds from certain asset sales other than in accordance with the terms of the Indenture; and (ii) restrict dividends or other payments from subsidiaries.

Redemption of Notes

On August 1, 2013, we drew on borrowings under our Term Loan B Facility. The borrowings were used to (i) repay in full all of the outstanding loans under our Term Loan A Facility; (ii) redeem in full and terminate all of its outstanding obligations (the “Redemption”) on August 2, 2013 (the “Redemption Date”) under the Indenture, in an aggregate principal amount of approximately $324 million; and (iii) pay any fees and expenses in connection therewith. The redemption price for the redeemed Notes was 106.563% of the principal amount, plus accrued and unpaid interest thereon to the Redemption Date.

 

29


Table of Contents

The redemption constitutes a complete redemption of the Notes, such that no amount will remain outstanding following the redemption. Accordingly, the Indenture has been satisfied and discharged in accordance with its terms and the Notes have been cancelled, effective as of the Redemption Date.

2012 Credit Facility

The following discussion pertains to our 2012 Credit Facility. The 2012 Credit Facility was terminated on May 31, 2013 and replaced with our 2013 Credit Facility. Accordingly, the following discussion summarizes only certain provisions of the 2012 Credit Facility and the 2012 Credit Agreement. This discussion is qualified in its entirety by reference to the full text of the 2012 Credit Agreement.

On December 20, 2012, we entered into the 2012 Credit Facility pursuant to the 2012 Credit Agreement. The 2012 Credit Facility consisted of a four-year $20 million term loan facility and a four-year $30 million revolving credit facility that expired on December 20, 2016, which included a $3 million sub-facility for letters of credit.

Borrowings under the 2012 Credit Facility bore interest at either: (i) the Base Rate (as defined in the 2012 Credit Agreement) plus the Applicable Margin (as defined in the 2012 Credit Agreement); or (ii) LIBOR plus the Applicable Margin (as defined in the 2012 Credit Agreement).

The 2012 Credit Facility was guaranteed on a senior secured basis by the Credit Guarantors, which were also the Note Guarantors (collectively, the “Guarantors”). The 2012 Credit Facility was secured on a first priority basis by the Company’s and the Credit Guarantors’ assets, which also secured the Notes. The Company’s borrowings, if any, under the 2012 Credit Facility ranked senior to the Notes upon the terms set forth in the Intercreditor Agreement that the Company entered into in connection with the credit facility that was in effect at that time.

The 2012 Credit Agreement also contained additional provisions that are customary for an agreement of this type, including indemnification by the Company and the Credit Guarantors.

In connection with the Company entering into the Indenture and the 2012 Credit Agreement, the Company and the Guarantors also entered into the following agreements:

 

   

A Security Agreement, pursuant to which the Company and the Guarantors each granted a first priority security interests in the collateral securing the Notes and the 2012 Credit Facility for the benefit of the holders of the Notes and the lender under the 2012 Credit Facility; and

 

   

An Intercreditor Agreement, in order to define the relative rights of the holders of the Notes and the lender under the 2012 Credit Facility with respect to the collateral securing the Company’s and the Guarantors’ respective obligations under the Notes and the 2012 Credit Facility; and

 

   

A Registration Rights Agreement, pursuant to which the Company registered the Notes and successfully conducted an exchange offering for the Notes in unregistered form, as originally issued.

Subject to certain exceptions, either the 2012 Credit Agreement, the Indenture, or both contained various provisions that limited the Company’s ability, among other things, to engage in certain transactions, make dividend payments and dispose of certain assets, as more fully provided therein.

2013 Credit Facility

On May 31, 2013, we entered into a new term loan and revolving credit facility of up to $405.0 million (our “2013 Credit Facility”) pursuant to the 2013 Credit Agreement. The 2013 Credit Facility consists of a $20,000,000 senior secured Term Loan A Facility (the “Term Loan A Facility”), a $375,000,000 senior secured Term Loan B Facility (the “Term Loan B Facility”; and together with the Term Loan A Facility, the “Term Loan Facilities”) which, subject to the compliance by us of certain conditions contained in the 2013 Credit Agreement, may be drawn on a date of our choosing between August 1, 2013 and August 15, 2013 (such date, the “Term Loan B Borrowing Date”), and a $30,000,000 senior secured Revolving Credit Facility (the “Revolving Credit Facility”). In addition, the 2013 Credit Facility provides that we may increase the aggregate principal amount of the 2013 Credit Facility by up to an additional $100.0 million, subject to us satisfying certain conditions.

        Borrowings under the Term Loan A Facility will be used on the closing date of the 2013 Credit Facility (the “Closing Date”) (together with our cash on hand) to (a) repay in full all of our and our subsidiaries’ outstanding obligations under the 2012 Credit Agreement and to terminate the 2012 Credit Agreement and (b) pay fees and expenses in connection the 2013 Credit Facility. Subject to certain conditions contained in the 2013 Credit Agreement, we intend to use the borrowings under the Term Loan B Facility on the Term Loan B Borrowing Date to (a) repay in full all of the outstanding loans under the Term Loan A Facility and (b) redeem in full all of our Notes. We intend to use any future borrowings under the Revolving Credit Facility to provide for working capital, capital expenditures and other general corporate purposes and from time to time fund a portion of certain acquisitions, in each case subject to the terms and conditions set forth in the 2013 Credit Agreement.

The 2013 Credit Facility is guaranteed on a senior secured basis by all of our existing and future wholly-owned domestic subsidiaries (the “Credit Parties”), which are also the Note Guarantors. The 2013 Credit Facility is secured on a first priority basis by our and the Credit Parties’ assets, which also secure the Notes. Our borrowings under the 2013 Credit Facility will effectively rank senior to the Notes upon the terms set forth in the Intercreditor Agreement. Upon the redemption of the outstanding Notes in connection with the incurrence of the Term Loan B Facility on the Term Loan B Borrowing Date, the security interests and guaranties of us and the Credit Parties under the Indenture and the Notes will be terminated and released.

Our borrowings under the 2013 Credit Facility will bear interest on the outstanding principal amount thereof from the date when made at a rate per annum equal to either: (i) the Base Rate (as defined in the 2013 Credit Agreement) plus the Applicable Margin (as defined in the 2013 Credit Agreement); or (ii) LIBOR (as defined in the 2013 Credit Agreement) plus the Applicable Margin (as defined in the 2013 Credit Agreement). The Term Loan A Facility expires on the earlier to occur of the Term Loan B Borrowing Date and August 15, 2013, the Term Loan B Facility expires on May 31, 2020 (the “Term Loan B Maturity Date”) and the Revolving Credit Facility expires on May 31, 2018 (the “Revolving Loan Maturity Date”).

As defined in the 2013 Credit Facility, “Applicable Margin” means:

(a) with respect to the Term Loans (i) if a Base Rate Loan, one and one half percent (1.50%) per annum and (ii) if a LIBOR Rate Loan, two and one half percent (2.50%) per annum; and

(b) with respect to the Revolving Loans:

(i) for the period commencing on the Closing Date through the last day of the calendar month during which financial statements for the fiscal quarter ending June 30, 2013 are delivered: (A) if a Base Rate Loan, one and one half percent (1.50%) per annum and (B) if a LIBOR Rate Loan, two and one half percent (2.50%) per annum; and

 

30


Table of Contents

(ii) thereafter, the Applicable Margin for the Revolving Loans shall equal the applicable LIBOR margin or Base Rate margin in effect from time to time determined as set forth below based upon the applicable First Lien Net Leverage Ratio then in effect pursuant to the appropriate column under the table below:

 

First Lien Net Leverage Ratio

   LIBOR Margin     Base Rate Margin  

³ 4.50 to 1.00

     2.50 %     1.50 %

< 4.50 to 1.00

     2.25 %     1.25 %

In the event we engage in a transaction that has the effect of reducing the yield of any loans outstanding under the Term Loan B Facility within six months of the Term Loan B Borrowing Date, we will owe 1% of the amount of the loans so repriced or replaced to the Lenders thereof (such fee, the “Repricing Fee”). Other than the Repricing Fee, the amounts outstanding under the 2013 Credit Facility may be prepaid at our option without premium or penalty, provided that certain limitations are observed, and subject to customary breakage fees in connection with the prepayment of a LIBOR rate loan. The principal amount of the (i) Term Loan A Facility shall be paid in full on the earlier of the Term Loan B Borrowing Date and August 15, 2013, (ii) Term Loan B Facility shall be paid in installments on the dates and in the respective amounts set forth in the 2013 Credit Agreement, with the final balance due on the Term Loan B Maturity Date and (iii) Revolving Credit Facility shall be due on the Revolving Loan Maturity Date.

Subject to certain exceptions, the 2013 Credit Agreement contains covenants that limit the ability of us and the Credit Parties to, among other things:

 

   

incur additional indebtedness or change or amend the terms of any senior indebtedness, subject to certain conditions;

 

   

incur liens on the property or assets of us and the Credit Parties;

 

   

dispose of certain assets;

 

   

consummate any merger, consolidation or sale of substantially all assets;

 

   

make certain investments;

 

   

enter into transactions with affiliates;

 

   

use loan proceeds to purchase or carry margin stock or for any other prohibited purpose;

 

   

incur certain contingent obligations;

 

   

make certain restricted payments; and

 

   

enter new lines of business, change accounting methods or amend the organizational documents of us or any Credit Party in any materially adverse way to the agent or the lenders.

The 2013 Credit Agreement also requires compliance with a financial covenant related to total net leverage ratio (calculated as set forth in the 2013 Credit Agreement) in the event that the revolving credit facility is drawn.

The 2013 Credit Agreement also provides for certain customary events of default, including the following:

 

   

default for three (3) business days in the payment of interest on borrowings under the 2013 Credit Facility when due;

 

   

default in payment when due of the principal amount of borrowings under the 2013 Credit Facility;

 

   

failure by us or any Credit Party to comply with the negative covenants, financial covenants (provided, that, an event of default under the Term Loan Facilities will not have occurred due to a violation of the financial covenants until the revolving lenders have terminated their commitments and declared all obligations to be due and payable), and certain other covenants relating to maintenance of customary property insurance coverage, maintenance of books and accounting records and permitted uses of proceeds from borrowings under the 2013 Credit Facility, each as set forth in the 2013 Credit Agreement;

 

   

failure by us or any Credit Party to comply with any of the other agreements in the 2013 Credit Agreement and related loan documents that continues for thirty (30) days (or ten (10) days in the case of certain financial statement delivery obligations) after officers of us first become aware of such failure or first receive written notice of such failure from any lender;

 

31


Table of Contents
   

default in the payment of other indebtedness if the amount of such indebtedness aggregates to $15.0 million or more, or failure to comply with the terms of any agreements related to such indebtedness if the holder or holders of such indebtedness can cause such indebtedness to be declared due and payable;

 

   

failure of us or any Credit Party to pay, vacate or stay final judgments aggregating over $15.0 million for a period of thirty (30) days after the entry thereof;

 

   

certain events of bankruptcy or insolvency with respect to us or any Credit Party;

 

   

certain change of control events;

 

   

the revocation or invalidation of any agreement or instrument governing the Notes or any subordinated indebtedness, including the Intercreditor Agreement; and

 

   

any termination, suspension, revocation, forfeiture, expiration (without timely application for renewal) or material adverse amendment of any material media license.

In connection with our entering into the 2013 Credit Agreement, we and the Credit Parties also entered into an Amended and Restated Security Agreement, pursuant to which we and the Credit Parties each granted a first priority security interest in the collateral securing the 2013 Credit Facility for the benefit of the lenders under the 2013 Credit Facility.

Debt and Equity Financing

On November 1, 2006, our Board of Directors approved a $100 million stock repurchase program. We were authorized to repurchase up to $100 million of our outstanding Class A common stock from time to time in open market transactions at prevailing market prices, block trades and private repurchases. On April 7, 2008, our Board of Directors approved an additional $100 million stock repurchase program. We have repurchased a total of 20.8 million shares of Class A common stock for approximately $120.3 million under both plans from inception through June 30, 2013. We did not repurchase any shares of Class A common stock during 2011, 2012 or the six-month period ended June 30, 2013. Subject to certain exceptions, both the Indenture and the amended Credit Agreement contain various provisions that limit our ability to make future repurchases of shares of our common stock.

Consolidated Adjusted EBITDA

Consolidated adjusted EBITDA (as defined below) increased to $33.4 million for the six-month period ended June 30, 2013 from $29.9 million for the six-month period ended June 30, 2012, an increase of $3.5 million, or 12%. As a percentage of net revenue, consolidated adjusted EBITDA increased to 31% for the six-month period ended June 30, 2013 from 30% for the six-month period ended June 30, 2012.

Consolidated adjusted EBITDA means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization less syndication programming payments. We use the term consolidated adjusted EBITDA because that measure is defined in our 2013 Credit Facility and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization and does include syndication programming payments.

Since our ability to borrow from our 2013 Credit Facility is based on a consolidated adjusted EBITDA financial covenant, we believe that it is important to disclose consolidated adjusted EBITDA to our investors. Our 2013 Credit Facility contains a total net leverage ratio financial covenant. The total net leverage ratio, or the ratio of consolidated total debt (net of up to $20 million of unrestricted cash) to trailing-twelve-month consolidated adjusted EBITDA, affects both our ability to borrow from our 2013 Credit Facility and our applicable margin for the interest rate calculation. Under our 2013 Credit Facility, our maximum total leverage ratio may not exceed 7.00 to 1. The total leverage ratio was as follows (in each case as of June 30): 2013, 4.0 to 1; 2012, 5.8 to 1. Therefore, we were in compliance with this covenant at each of those dates.

While many in the financial community and we consider consolidated adjusted EBITDA to be important, it should be considered in addition to, but not as a substitute for or superior to, other measures of liquidity and financial performance prepared in accordance with accounting principles generally accepted in the United States of America, such as cash flows from operating activities, operating income and net income. As consolidated adjusted EBITDA excludes non-cash gain (loss) on sale of assets, non-cash depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation expense, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in

 

32


Table of Contents

net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization and includes syndication programming payments, consolidated adjusted EBITDA has certain limitations because it excludes and includes several important non-cash financial line items. Therefore, we consider both non-GAAP and GAAP measures when evaluating our business. Consolidated adjusted EBITDA is also used to make executive compensation decisions.

Consolidated adjusted EBITDA is a non-GAAP measure. For a reconciliation of consolidated adjusted EBITDA to cash flows from operating activities, its most directly comparable GAAP financial measure, please see page 24.

Cash Flow

Net cash flow provided by operating activities was $12.8 million for the six-month period ended June 30, 2013, compared to net cash flow provided by operating activities of $6.4 million for the six-month period ended June 30, 2012. We had a net income of $4.1 million for the six-month period ended June 30, 2013. Our net income for the six-month period ended June 30, 2013 was partially offset by non-cash items, including depreciation and amortization expense of $7.8 million. We had a net loss of $1.3 million for the six-month period ended June 30, 2012, which was primarily a result of non-cash expenses, including depreciation and amortization expense of $8.4 million. We expect to have positive cash flow from operating activities for the 2013 year.

Net cash flow used in investing activities was $4.6 million for the six-month period ended June 30, 2013, compared to net cash flow used in investing activities of $3.6 million for the six-month period ended June 30, 2012. During the six-month period ended June 30, 2013, we spent $4.6 million on net capital expenditures. During the six-month period ended June 30, 2012, we spent $3.6 million on net capital expenditures. We anticipate that our capital expenditures will be between $9.0 million and $9.5 million for the full year 2013. The amount of our anticipated capital expenditures may change based on future changes in business plans, our financial condition and general economic conditions. We expect to fund capital expenditures with cash on hand and net cash flow from operations.

Net cash flow used in financing activities was $3.3 million for the six-month period ended June 30, 2013, compared to net cash flow used in financing activities of $20.7 million for the six-month period ended June 30, 2012. During the six-month period ended June 30, 2013, we made payments of $5.6 million related to our 2013 Credit Facility, and received proceeds of $2.4 million related to the issuance of common stock upon the exercise of stock options. During the six-month period ended June 30, 2012, we made payments of $20.0 million to repurchase debt and $0.6 million for the related debt premium.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

General

Market risk represents the potential loss that may impact our financial position, results of operations or cash flows due to adverse changes in the financial markets. We are not exposed to market risk from changes in the base rates as our debt is at a fixed rate. Since we pay interest at a fixed rate, any future increase in the variable interest rate would not affect our interest expense payments under the Notes. Our current policy prohibits entering into derivatives or other financial instrument transactions for speculative purposes.

Interest Rates

On July 27, 2010, we completed the offering and sale of $400 million aggregate principal amount of our Notes. The Notes were issued at a discount to 98.722% of their principal amount and mature on August 1, 2017. Interest on the Notes accrues at a rate of 8.75% per annum from the date of original issuance and is payable semi-annually in arrears on February 1 and August 1 of each year, commencing on February 1, 2011. We received net proceeds of approximately $388 million from the sale of the Notes (net of bond discount of $5 million and fees of $7 million), which were used to pay all indebtedness outstanding under our previous syndicated bank credit facility, terminate the related interest rate swap agreements, pay fees and expenses related to offering of the Notes and provide capital for general corporate purposes.

On May 31, 2013 we entered into our 2013 Credit Facility of which $20 million of our Term Loan A Facility was outstanding as of June 30, 2013. Our Term Loan A Facility bears interest at LIBOR plus a margin of 2.50% for a total interest rate of 2.70% at June 30, 2013. As of June 30, 2013, there were no borrowings outstanding on the Revolving Credit Facility or the Term Loan B Facility.

 

33


Table of Contents

If LIBOR were to increase by 100 basis points, or one percentage point, from its June 30, 2013 level, our annual interest expense would increase and cash flow from operations would decrease by approximately $0.2 million based on the outstanding balance of our Term Loan A Facility as of June 30, 2013.

 

ITEM 4. CONTROLS AND PROCEDURES

We conducted an evaluation, under the supervision and with the participation of management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this quarterly report. Based on this evaluation, our chief executive officer and chief financial officer concluded that, as of the evaluation date, our disclosure controls and procedures were effective.

Our disclosure controls and procedures are designed to ensure that the information relating to our company, including our consolidated subsidiaries, required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow for timely decisions regarding required disclosure.

Our management, including our chief executive officer and chief financial officer, does not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

There have not been any changes in our internal control over financial reporting during the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II.

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

We currently and from time to time are involved in litigation incidental to the conduct of our business, but we are not currently a party to any lawsuit or proceeding which, in the opinion of management, is likely to have a material adverse effect on us or our business.

 

ITEM 1A. RISK FACTORS

No material change.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

 

ITEM 5. OTHER INFORMATION

On August 1, 2013, we drew on borrowings under our Term Loan B Facility. The borrowings were used to (i) repay in full all of the outstanding loans under our Term Loan A Facility; (ii) redeem in full and terminate all of its outstanding obligations (the “Redemption”) on August 2, 2013 (the “Redemption Date”) under the Indenture, in an aggregate principal amount of approximately $324 million, and (iii) pay any fees and expenses in connection therewith. The redemption price for the redeemed Notes was 106.563% of the principal amount, plus accrued and unpaid interest thereon to the Redemption Date.

The Redemption constituted a complete redemption of the Notes, such that no amount remained outstanding following the Redemption. Accordingly, the Indenture has been satisfied and discharged in accordance with its terms and the Notes have been cancelled, effective as of the Redemption Date.

 

34


Table of Contents
ITEM 6. EXHIBITS

The following exhibits are attached hereto and filed herewith:

 

10.1*   Credit Agreement, dated as of May 31, 2013, by and among Entravision Communications Corporation, as the Borrower, the other persons designated as Credit Parties, General Electric Capital Corporation, for itself, as a Lender and as Agent for all Lenders, the other financial institutions party thereto as Lenders, CitiGroup Global Markets, Inc., MacQuarie Capital (USA) Inc. and RBC Capital Markets, as Co-Syndication Agents and Joint Lead Arrangers, and GE Capital Markets, Inc., as Sole Lead Arranger and Bookrunner.
10.2*   Amended and Restated Security Agreement, dated August 1, 2013, by and among Entravision Communications Corporation, each other guarantor from time to time party thereto and General Electric Capital Corporation, as Agent.
31.1*   Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.
31.2*   Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.
32*   Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS**   XBRL Instance Document.
101.SCH**   XBRL Taxonomy Extension Schema Document.
101.CAL**   XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB**   XBRL Taxonomy Extension Label Linkbase Document.
101.PRE**   XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF**   XBRL Taxonomy Extension Definition Linkbase.

 

* Filed herewith.
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

 

35


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ENTRAVISION COMMUNICATIONS CORPORATION
By:  

/s/  CHRISTOPHER T. YOUNG

 

Christopher T. Young

Executive Vice President, Treasurer

and Chief Financial Officer

Date: August 5, 2013

 

36


Table of Contents

EXHIBIT INDEX

 

Exhibit

Number

 

Description of Exhibit

10.1*   Credit Agreement, dated as of May 31, 2013, by and among Entravision Communications Corporation, as the Borrower, the other persons designated as Credit Parties, General Electric Capital Corporation, for itself, as a Lender and as Agent for all Lenders, the other financial institutions party thereto as Lenders, CitiGroup Global Markets, Inc., MacQuarie Capital (USA) Inc. and RBC Capital Markets, as Co-Syndication Agents and Joint Lead Arrangers, and GE Capital Markets, Inc., as Sole Lead Arranger and Bookrunner.
10.2*   Amended and Restated Security Agreement, dated August 1, 2013, by and among Entravision Communications Corporation, each other guarantor from time to time party thereto and General Electric Capital Corporation, as Agent.
31.1*   Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.
31.2*   Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.
32*   Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS**   XBRL Instance Document.
101.SCH**   XBRL Taxonomy Extension Schema Document.
101.CAL**   XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF**   XBRL Taxonomy Extension Definition Linkbase.
101.LAB**   XBRL Taxonomy Extension Label Linkbase Document.
101.PRE**   XBRL Taxonomy Extension Presentation Linkbase Document.

 

* Filed herewith.
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

 

37