Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN ISSUER PURSUANT TO RULES 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of April, 2015

GRUPO TELEVISA, S.A.B.

 

 

(Translation of registrant’s name into English)

Av. Vasco de Quiroga No. 2000, Colonia Sante Fe 01210 Mexico, D.F.

 

 

(Address of principal executive offices)

(Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.)

 

Form 20-F             X             Form 40-F      

(Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1).)

 

Yes   No                   X          

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7).)

 

Yes   No                   X            

 

 

 

 


MEXICAN STOCK EXCHANGE

 

STOCK EXCHANGE CODE: TLEVISA

GRUPO TELEVISA, S.A.B.

QUARTER: 01     YEAR: 2015

STATEMENT OF FINANCIAL POSITION

AS OF MARCH 31, 2015 AND DECEMBER 31, 2014

(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED

Final Printing

REF     ACCOUNT / SUBACCOUNT         CURRENT YEAR               END OF PREVIOUS YEAR  
AMOUNT   AMOUNT  
  10000000    TOTAL ASSETS   242,890,708      235,551,941   
  11000000    CURRENT ASSETS   73,538,751      79,802,176   
  11010000    CASH AND CASH EQUIVALENTS   33,886,903      29,729,350   
  11020000    SHORT-TERM INVESTMENTS   4,732,145      4,788,585   
  11020010   

FINANCIAL INSTRUMENTS AVAILABLE FOR SALE

  0      0   
  11020020   

FINANCIAL INSTRUMENTS FOR NEGOTIATION

  0      0   
  11020030   

FINANCIAL INSTRUMENTS HELD TO MATURITY

  4,732,145      4,788,585   
  11030000    CUSTOMER (NET)   18,901,659      21,087,163   
  11030010   

CUSTOMER

  22,055,985      24,115,607   
  11030020   

ALLOWANCE FOR DOUBTFUL ACCOUNTS

  -3,154,326      -3,028,444   
  11040000    OTHER ACCOUNTS RECEIVABLE (NET)   4,571,488      3,627,944   
  11040010   

OTHER ACCOUNTS RECEIVABLE

  4,748,140      3,807,705   
  11040020   

ALLOWANCE FOR DOUBTFUL ACCOUNTS

  -176,652      -179,761   
  11050000    INVENTORIES   3,122,329      3,336,667   
  11051000    BIOLOGICAL ASSETS CURRENT   0      0   
  11060000    OTHER CURRENT ASSETS   8,324,227      17,232,467   
  11060010   

ADVANCE PAYMENTS

  1,914,332      1,403,526   
  11060020   

DERIVATIVE FINANCIAL INSTRUMENTS

  2,807      2,894   
  11060030   

ASSETS AVAILABLE FOR SALE

  0      10,583,852   
  11060050   

RIGHTS AND LICENSING

  0      0   
  11060060   

OTHER

  6,407,088      5,242,195   
  12000000    NON-CURRENT ASSETS   169,351,957      155,749,765   
  12010000    ACCOUNTS RECEIVABLE (NET)   8,000      8,000   
  12020000    INVESTMENTS   39,899,935      39,742,319   
  12020010   

INVESTMENTS IN ASSOCIATES AND JOINT VENTURES

  4,804,653      5,032,447   
  12020020   

HELD-TO-MATURITY DEBT SECURITIES

  321,262      461,047   
  12020030   

OTHER AVAILABLE- FOR- SALE INVESTMENTS

  34,742,335      34,217,140   
  12020040   

OTHER

  31,685      31,685   
  12030000    PROPERTY, PLANT AND EQUIPMENT (NET)   65,487,422      62,009,508   
  12030010   

BUILDINGS

  15,007,512      15,073,870   
  12030020   

MACHINERY AND INDUSTRIAL EQUIPMENT

  92,303,588      87,791,190   
  12030030   

OTHER EQUIPMENT

  9,313,683      8,924,050   
  12030040   

ACCUMULATED DEPRECIATION

  -60,062,212      -57,539,568   
  12030050   

CONSTRUCTION IN PROGRESS

  8,924,851      7,759,966   
  12040000    INVESTMENT PROPERTIES   0      0   
  12050000    NON-CURRENT BIOLOGICAL ASSETS   0      0   
  12060000    INTANGIBLE ASSETS (NET)   37,188,758      28,778,414   
  12060010   

GOODWILL

  9,322,773      9,322,773   
  12060020   

TRADEMARKS

  2,501,287      2,501,227   
  12060030   

RIGHTS AND LICENSING

  1,937,125      1,998,695   
  12060031   

CONCESSIONS

  11,345,717      11,345,717   
  12060040   

OTHER

  12,081,856      3,610,002   
  12070000    DEFERRED TAX ASSETS   16,790,564      16,080,292   
  12080000    OTHER NON-CURRENT ASSETS   9,977,278      9,131,232   
  12080001   

ADVANCE PAYMENTS

  0      0   
  12080010   

DERIVATIVE FINANCIAL INSTRUMENTS

  0      0   
  12080020   

EMPLOYEE BENEFITS

  0      0   
  12080021   

ASSETS AVAILABLE FOR SALE

  0      0   
  12080040   

DEFERRED ASSETS (NET)

  0      0   
  12080050   

OTHER

  9,977,278      9,131,232   
  20000000    TOTAL LIABILITIES   153,207,629      147,636,860   
  21000000    CURRENT LIABILITIES   48,182,693      44,370,122   
  21010000    BANK LOANS   1,065,038      337,148   
  21020000    STOCK MARKET LOANS   0      0   
  21030000    OTHER INTEREST BEARING LIABILITIES   514,390      502,166   
  21040000    SUPPLIERS   20,517,894      17,142,044   
  21050000    TAXES PAYABLE   2,540,281      2,497,697   
  21050010   

INCOME TAXES PAYABLE

  1,555,749      1,389,321   
  21050020   

OTHER TAXES PAYABLE

  984,532      1,108,376   
  21060000    OTHER CURRENT LIABILITIES   23,545,090      23,891,067   
  21060010   

INTEREST PAYABLE

  1,301,023      974,904   
  21060020   

DERIVATIVE FINANCIAL INSTRUMENTS

  7,812      0   
  21060030   

DEFERRED INCOME

  19,739,408      20,150,744   
  21060050   

EMPLOYEE BENEFITS

  587,151      1,005,255   
  21060060   

PROVISIONS

  276,805      245,962   
  21060061   

LIABILITIES RELATED TO CURRENT AVAILABLE FOR SALE ASSETS

  0      0   
  21060080   

OTHER

  1,632,891      1,514,202   
  22000000    NON-CURRENT LIABILITIES   105,024,936      103,266,738   
  22010000    BANK LOANS   10,820,510      10,633,627   
  22020000    STOCK MARKET LOANS   71,504,548      70,026,876   
  22030000    OTHER INTEREST BEARING LIABILITIES   4,891,063      4,807,379   
  22040000    DEFERRED TAX LIABILITIES   8,178,907      7,763,024   
  22050000    OTHER NON-CURRENT LIABILITIES   9,629,908      10,035,832   
  22050010   

DERIVATIVE FINANCIAL INSTRUMENTS

  359,939      335,102   
  22050020   

DEFERRED INCOME

  388,282      284,000   
  22050040   

EMPLOYEE BENEFITS

  314,983      287,159   
  22050050   

PROVISIONS

  51,833      54,462   
  22050051   

LIABILITIES RELATED TO NON-CURRENT AVAILABLE FOR SALE ASSETS

  0      0   
  22050070   

OTHER

  8,514,871      9,075,109   
  30000000    STOCKHOLDERS’ EQUITY   89,683,079      87,915,081   
  30010000    CONTROLLING INTEREST   78,302,595      76,804,977   
  30030000    SOCIAL CAPITAL   4,978,126      4,978,126   
  30040000    SHARES REPURCHASED   -12,513,150      -12,647,475   
  30050000    PREMIUM ON ISSUANCE OF SHARES   15,889,819      15,889,819   
  30060000    CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES   0      0   
  30070000    OTHER CAPITAL CONTRIBUTED   0      0   
  30080000    RETAINED EARNINGS (ACCUMULATED LOSSES)   64,445,219      62,905,444   
  30080010   

LEGAL RESERVE

  2,139,007      2,139,007   
  30080020   

OTHER RESERVES

  0      0   
  30080030   

RETAINED EARNINGS

  64,232,524      58,845,619   
  30080040   

NET INCOME FOR THE YEAR

  1,453,445      5,386,905   
  30080050   

OTHER

  -3,379,757      -3,466,087   
  30090000    OTHER ACCUMULATED COMPREHENSIVE RESULTS (NET OF TAX)   5,502,581      5,679,063   
  30090010   

EARNINGS PER PROPERTY REASSESSMENT

  0      0   
  30090020   

ACTUARIAL EARNINGS (LOSS) FOR LABOR OBLIGATIONS

  35,422      35,422   
  30090030   

RESULT FOR FOREIGN CURRENCY CONVERSION

  428,205      348,429   
  30090040   

CHANGES IN THE VALUATION OF AVAILABLE FOR SALE FINANCIAL ASSETS

  1,711,222      1,998,313   
  30090050   

CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS

  -201,519      -171,351   
  30090060   

CHANGES IN FAIR VALUE OF OTHER ASSETS

  3,269,322      3,176,726   
  30090070   

PARTICIPATION IN OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES

  259,929      291,524   
  30090080   

OTHER COMPREHENSIVE RESULT

  0      0   
  30020000    NON-CONTROLLING INTEREST   11,380,484      11,110,104   


DATA INFORMATION

AS OF MARCH 31, 2015 AND DECEMBER 31, 2014

(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED

Final Printing

REF   CONCEPTS     CURRENT YEAR           END OF PREVIOUS YEAR      
AMOUNT   AMOUNT  
  91000010    FOREIGN CURRENCY LIABILITIES SHORT-TERM   11,081,230      8,809,573   
  91000020    FOREIGN CURRENCY LIABILITIES LONG-TERM   50,996,532      49,578,152   
  91000030    CAPITAL STOCK NOMINAL   2,494,410      2,494,410   
  91000040    RESTATEMENT OF CAPITAL STOCK   2,483,716      2,483,716   
  91000050    PENSIONS AND SENIORITY PREMIUMS   2,072,348      2,107,375   
  91000060    NUMBER OF EXECUTIVES (*)   72      70   
  91000070    NUMBER OF EMPLOYEES (*)   42,329      39,545   
  91000080    NUMBER OF WORKERS (*)   0      0   
  91000090    NUMBER OF OUTSTANDING SHARES (*)   336,363,462,552      338,056,218,201   
  91000100    NUMBER OF REPURCHASED SHARES (*)   26,066,424,579      24,373,668,930   
  91000110    RESTRICTED CASH (1)   0      0   
  91000120    DEBT OF NON-CONSOLIDATED COMPANIES GUARANTEED   0      0   

 

(1) THIS CONCEPT MUST BE COMPLETED WHEN GUARANTEES HAVE BEEN PROVIDED AFFECTING CASH AND CASH EQUIVALENTS
(*) DATA IN UNITS


STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014

(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED

Final Printing

 

REF

ACCOUNT / SUBACCOUNT

CURRENT YEAR   PREVIOUS YEAR  
  CUMULATIVE           QUARTER           CUMULATIVE           QUARTER  
40010000   NET INCOME   19,859,363      19,859,363      16,924,050      16,924,050   
40010010

SERVICES

  15,115,889      15,115,889      12,682,466      12,682,466   
40010020

SALE OF GOODS

  549,788      549,788      531,478      531,478   
40010030

INTEREST

  0      0      0      0   
40010040

ROYALTIES

  1,485,726      1,485,726      1,301,565      1,301,565   
40010050

DIVIDENDS

  0      0      0      0   
40010060

LEASE

  2,707,960      2,707,960      2,408,541      2,408,541   
40010061

CONSTRUCTION

  0      0      0      0   
40010070

OTHER

  0      0      0      0   
40020000 COST OF SALES   11,134,679      11,134,679      9,737,092      9,737,092   
40021000 GROSS PROFIT (LOSS)   8,724,684      8,724,684      7,186,958      7,186,958   
40030000 GENERAL EXPENSES   4,840,934      4,840,934      4,041,446      4,041,446   
40040000 INCOME (LOSS) BEFORE OTHER INCOME AND EXPENSES, NET   3,883,750      3,883,750      3,145,512      3,145,512   
40050000 OTHER INCOME AND (EXPENSE), NET   926,477      926,477      -161,846      -161,846   
40060000 OPERATING INCOME (LOSS)   4,810,227      4,810,227      2,983,666      2,983,666   
40070000 FINANCE INCOME   483,570      483,570      271,439      271,439   
40070010

INTEREST INCOME

  315,508      315,508      271,439      271,439   
40070020

FOREIGN EXCHANGE GAIN, NET

  0      0      0      0   
40070030

DERIVATIVES GAIN, NET

  168,062      168,062      0      0   
40070040

EARNINGS FROM CHANGES IN FAIR VALUE OF FINANCIAL INSTRUMENTS

  0      0      0      0   
40070050

OTHER

  0      0      0      0   
40080000 FINANCE EXPENSE   2,344,579      2,344,579      1,389,266      1,389,266   
40080010

INTEREST EXPENSE

  1,477,706      1,477,706      1,239,437      1,239,437   
40080020

FOREIGN EXCHANGE LOSS, NET

  866,873      866,873      108,859      108,859   
40080030

DERIVATIVES LOSS, NET

  0      0      40,970      40,970   
40080050

LOSS FROM CHANGES IN FAIR VALUE OF FINANCIAL INSTRUMENTS

  0      0      0      0   
40080060

OTHER

  0      0      0      0   
40090000 FINANCE INCOME (EXPENSE) NET   -1,861,009      -1,861,009      -1,117,827      -1,117,827   
40100000 PARTICIPATION IN THE RESULTS OF ASSOCIATES AND JOINT VENTURES   -299,537      -299,537      -198,597      -198,597   
40110000 INCOME (LOSS) BEFORE INCOME TAXES   2,649,681      2,649,681      1,667,242      1,667,242   
40120000 INCOME TAXES   846,426      846,426      483,500      483,500   
40120010

INCOME TAX, CURRENT

  1,465,117      1,465,117      772,531      772,531   
40120020

INCOME TAX, DEFERRED

  -618,691      -618,691      -289,031      -289,031   
40130000 INCOME (LOSS) FROM CONTINUING OPERATIONS   1,803,255      1,803,255      1,183,742      1,183,742   
40140000 INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET   0      0      0      0   
40150000 NET INCOME (LOSS)   1,803,255      1,803,255      1,183,742      1,183,742   
40160000 NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTEREST   349,810      349,810      329,874      329,874   
40170000 NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST   1,453,445      1,453,445      853,868      853,868   
                                         
40180000 NET INCOME (LOSS) PER BASIC SHARE   0.51      0.51      0.30      0.30   
40190000 NET INCOME (LOSS) PER DILUTED SHARE   0.47      0.47      0.28      0.28   


STATEMENTS OF COMPREHENSIVE INCOME

OTHER COMPREHENSIVE INCOME (NET OF INCOME TAXES)

FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014

(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED

Final Printing

REF

ACCOUNT / SUBACCOUNT

CURRENT YEAR   PREVIOUS YEAR  
CUMULATIVE       QUARTER       CUMULATIVE       QUARTER  
40200000   NET INCOME (LOSS)   1,803,255      1,803,255      1,183,742      1,183,742   
 

ITEMS NOT TO BE RECLASSIFIED INTO
RESULTS

     
40210000

EARNINGS PER PROPERTY REASSESSMENT

  0      0      0      0   
40220000

ACTUARIAL EARNINGS (LOSS) FOR LABOR OBLIGATIONS

  0      0      0      0   
40220100

PARTICIPATION IN RESULTS FOR REVALUATION OF PROPERTIES OF ASSOCIATES AND JOINT VENTURES

  0      0      0      0   
 

ITEMS THAT MAY BE SUBSEQUENTLY RECLASSIFIED INTO RESULTS

     
40230000

RESULT FOR FOREIGN CURRENCY CONVERSION

  103,795      103,795      -33,462      -33,462   
40240000

CHANGES IN THE VALUATION OF AVAILABLE FOR SALE FINANCIAL ASSETS

  -287,091      -287,091      91,546      91,546   
40250000

CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS

  -30,168      -30,168      841      841   
      0        0   
40260000

CHANGES IN FAIR VALUE OF OTHER ASSETS

  92,596      92,596      -2,387      -2,387   
40270000

PARTICIPATION IN OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES

  -31,595      -31,595      3,244      3,244   
40280000 OTHER COMPREHENSIVE INCOME   0      0      0      0   
40290000 TOTAL OTHER COMPREHENSIVE INCOME   -152,463      -152,463      59,782      59,782   
                                         
40300000 COMPREHENSIVE INCOME (LOSS)   1,650,792      1,650,792      1,243,524      1,243,524   
40320000

COMPREHENSIVE (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTEREST

  373,829      373,829      320,352      320,352   
40310000

COMPREHENSIVE (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST

  1,276,963      1,276,963      923,172      923,172   


STATEMENTS OF COMPREHENSIVE INCOME

DATA INFORMATION

FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014

(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED

Final Printing

REF

ACCOUNT / SUBACCOUNT

CURRENT YEAR   PREVIOUS YEAR  
CUMULATIVE       QUARTER       CUMULATIVE       QUARTER  
92000010   OPERATING DEPRECIATION AND
AMORTIZATION
  3,343,137      3,343,137      2,626,678      2,626,678   


STATEMENTS OF COMPREHENSIVE INCOME

DATA INFORMATION (TWELVE MONTHS)

FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014

(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED

Final Printing

REF

ACCOUNT / SUBACCOUNT

YEAR  
    CURRENT           PREVIOUS      
92000030   NET INCOME (**)   83,053,665      75,195,252   
92000040 OPERATING INCOME (LOSS) (**)   15,782,968      18,331,742   
92000060 NET INCOME (LOSS) (**)   7,279,285      9,884,715   
92000050 CONTROLLING INTEREST NET INCOME (LOSS) (**)   5,986,482      7,532,480   
92000070 OPERATING DEPRECIATION AND AMORTIZATION (**)   12,279,544      10,114,179   

 

(**) INFORMATION FOR THE LAST TWELVE MONTHS


STATEMENTS OF CASH FLOWS (INDIRECT METHOD)

FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014

(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED

Final Printing

REF   ACCOUNT / SUBACCOUNT         CURRENT YEAR               PREVIOUS YEAR      
AMOUNT   AMOUNT  

 

OPERATING ACTIVITIES

  

  50010000    INCOME (LOSS) BEFORE INCOME TAXES   2,649,681      1,667,242   
  50020000   

+ (-) ITEMS NOT REQUIRING CASH

  316,373      271,965   
  50020010   

+ ESTIMATES FOR THE PERIOD

  273,391      237,993   
  50020020   

+ PROVISIONS FOR THE PERIOD

  0      0   
  50020030   

+ (-) OTHER UNREALIZED ITEMS

  42,982      33,972   
  50030000   

+ (-) ITEMS RELATED TO INVESTING ACTIVITIES

  3,074,314      2,878,537   
  50030010   

+ DEPRECIATION AND AMORTIZATION FOR THE PERIOD

  3,343,137      2,626,678   
  50030020   

(-) + GAIN OR LOSS ON SALE OF PROPERTY, PLANT AND EQUIPMENT

  105,693      68,576   
  50030030   

+ (-) LOSS (REVERSION) IMPAIRMENT

  0      0   
  50030040   

(-) + EQUITY IN RESULTS OF AFFILIATES AND JOINT VENTURES

  299,537      198,597   
  50030050   

(-) DIVIDENDS RECEIVED

  0      0   
  50030060   

(-) INTEREST INCOME

  (128,560)      (98,885)   
  50030070   

(-) FOREIGN EXCHANGE FLUCTUATION

  (620,814)      31,322   
  50030080   

(-) + OTHER ITEMS

  75,321      52,249   
  50040000   

+ (-) ITEMS RELATED TO FINANCING ACTIVITIES

  3,068,966      1,392,923   
  50040010   

(+) ACCRUED INTEREST

  1,477,706      1,239,437   
  50040020   

(+) FOREIGN EXCHANGE FLUCTUATION

  1,534,926      (47,147)   
  50040030   

(+) FINANCIAL OPERATIONS OF DERIVATIVES

  (168,062)      40,970   
  50040040   

+ (-) OTHER ITEMS

  224,396      159,663   
  50050000    CASH FLOW BEFORE INCOME TAX   9,109,334      6,210,667   
  50060000    CASH FLOWS PROVIDED OR USED IN OPERATION   10,025,516      (606,358)   
  50060010   

+ (-) DECREASE (INCREASE) IN CUSTOMERS

  1,979,667      4,224,818   
  50060020   

+ (-) DECREASE (INCREASE) IN INVENTORIES

  (1,695,439)      (1,718,333)   
  50060030   

+ (-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLES AND OTHER ASSETS

  8,807,118      (1,081,181)   
  50060040   

+ (-) INCREASE (DECREASE) IN SUPPLIERS

  3,177,728      1,219,883   
  50060050   

+ (-) INCREASE (DECREASE) IN OTHER LIABILITIES

  (1,014,758)      (2,455,546)   
  50060060   

+ (-) INCOME TAXES PAID OR RETURNED

  (1,228,800)      (795,999)   
  50070000    NET CASH FLOWS FROM OPERATING ACTIVITIES   19,134,850      5,604,309   

 

INVESTING ACTIVITIES

  

  50080000    NET CASH FLOWS FROM INVESTING ACTIVITIES   (14,042,493)      (2,546,091)   
  50080010   

(-) PERMANENT INVESTMENTS IN SHARES

  0      (4,688)   
  50080020   

+ DISPOSITION OF PERMANENT INVESTMENT IN SHARES

  0      0   
  50080030   

(-) INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT

  (4,584,955)      (2,524,646)   
  50080040   

+ SALE OF PROPERTY, PLANT AND EQUIPMENT

  79,914      11,733   
  50080050   

(-) TEMPORARY INVESTMENTS

  (188,683)      (304,178)   
  50080060   

+ DISPOSITION OF TEMPORARY INVESTMENTS

  504,134      293,157   
  50080070   

(-) INVESTMENT IN INTANGIBLE ASSETS

  (49,142)      (11,781)   
  50080080   

+ DISPOSITION OF INTANGIBLE ASSETS

  0      0   
  50080090   

(-) BUSINESS ACQUISITIONS

  0      0   
  50080100   

+ BUSINESS DISPOSITIONS

  0      0   
  50080110   

+ DIVIDEND RECEIVED

  0      0   
  50080120   

+ INTEREST RECEIVED

  0      0   
  50080130   

+ (-) DECREASE (INCREASE) IN ADVANCES AND LOANS TO THIRD PARTIES

  0      0   
  50080140   

+ (-) OTHER ITEMS

  (9,803,761)      (5,688)   

 

FINANCING ACTIVITIES

  

  50090000    NET CASH FLOWS FROM FINANCING ACTIVITIES   (960,774)      (1,321,869)   
  50090010   

+ BANK FINANCING

  998,500      0   
  50090020   

+ STOCK MARKET FINANCING

  0      0   
  50090030   

+ OTHER FINANCING

  0      0   
  50090040   

(-) BANK FINANCING AMORTIZATION

  (590,365)      (67,590)   
  50090050   

(-) STOCK MARKET FINANCING AMORTIZATION

  0      0   
  50090060   

(-) OTHER FINANCING AMORTIZATION

  (75,457)      (147,240)   
  50090070   

+ (-) INCREASE (DECREASE) IN CAPITAL STOCK

  0      0   
  50090080   

(-) DIVIDENDS PAID

  0      0   
  50090090   

+ PREMIUM ON ISSUANCE OF SHARES

  0      0   
  50090100   

+ CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES

  0      0   
  50090110   

(-) INTEREST EXPENSE

  (1,129,802)      (1,069,251)   
  50090120   

(-) REPURCHASE OF SHARES

  (20,152)      0   
  50090130   

+ (-) OTHER ITEMS

  (143,498)      (37,788)   
     
  50100000    NET (DECREASE) INCREASE IN CASH AND CASH
EQUIVALENTS
  4,131,583      1,736,349   
  50110000    CHANGES IN THE VALUE OF CASH AND CASH EQUIVALENTS   25,970      (12,298)   
  50120000    CASH AND CASH EQUIVALENTS AT BEGINING OF PERIOD   29,729,350      16,692,033   
  50130000    CASH AND CASH EQUIVALENTS AT END OF PERIOD   33,886,903      18,416,084   


STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED

Final Printing

CONCEPTS

CAPITAL
STOCK

 

SHARES
REPURCHASED

 

ADDITIONAL
PAID-IN
CAPITAL

 

CONTRIBUTIONS
FOR FUTURE
CAPITAL
INCREASES

 

OTHER
CAPITAL
CONTRIBUTED

  RETAINED EARNINGS OR
ACCUMULATED LOSSES
 

ACCUMULATED

OTHER
COMPREHENSIVE
INCOME (NET OF
INCOME TAX)

 

CONTROLLING
INTEREST

 

NON-CONTROLLING
INTEREST

 

TOTAL
STOCKHOLDERS’
EQUITY

 
RESERVES   RETAINED
EARNINGS
(ACCUMULATED
LOSSES)
 
BALANCE AT JANUARY 1, 2014   4,978,126      -12,848,448      15,889,819      0      0      2,139,007      54,758,879      3,394,051      68,311,434      10,267,999      78,579,433   
                       
RETROSPECTIVE ADJUSTMENT   0      0      0      0      0      0      0      0      0      0      0   
                       
APPLICATION OF OTHER COMPREHENSIVE INCOME TO RETAINED EARNINGS   0      0      0      0      0      0      0      0      0      0      0   
                       
ESTABLISHMENT OF RESERVES   0      0      0      0      0      0      0      0      0      0      0   
                       
DIVIDENDS DECLARED   0      0      0      0      0      0      0      0      0      -25,724      -25,724   
                       
(DECREASE) INCREASE OF CAPITAL   0      0      0      0      0      0      0      0      0      0      0   
                       
REPURCHASE OF SHARES   0      -296      0      0      0      0      0      0      -296      0      -296   
                       
(DECREASE) INCREASE IN ADDITIONAL PAID-IN CAPITAL   0      0      0      0      0      0      0      0      0      0      0   
                       
(DECREASE) INCREASE IN NON-CONTROLLING INTEREST   0      0      0      0      0      0      0      0      0      0      0   
                       
OTHER   0      387      0      0      0      0      159,572      0      159,959      -8,414      151,545   
                       

COMPREHENSIVE INCOME

 

 

 

0

 

  

 

 

 

0

 

  

 

 

 

0

 

  

 

 

 

0

 

  

 

 

 

0

 

  

 

 

 

0

 

  

 

 

 

853,868

 

  

 

 

 

69,304

 

  

 

 

 

923,172

 

  

 

 

 

320,352

 

  

 

 

 

1,243,524

 

  

 

BALANCE AT MARCH 31, 2014   4,978,126      -12,848,357      15,889,819      0      0      2,139,007      55,772,319      3,463,355      69,394,269      10,554,213      79,948,482   
BALANCE AT JANUARY 1, 2015   4,978,126      -12,647,475      15,889,819      0      0      2,139,007      60,766,437      5,679,063      76,804,977      11,110,104      87,915,081   
                       
RETROSPECTIVE ADJUSTMENT   0      0      0      0      0      0      0      0      0      0      0   
                       
APPLICATION OF OTHER COMPREHENSIVE INCOME TO RETAINED EARNINGS   0      0      0      0      0      0      0      0      0      0      0   
                       
ESTABLISHMENT OF RESERVES   0      0      0      0      0      0      0      0      0      0      0   
                       
DIVIDENDS DECLARED   0      0      0      0      0      0      0      0      0      -7,702      -7,702   
                       
(DECREASE) INCREASE OF CAPITAL   0      0      0      0      0      0      0      0      0      -95,500      -95,500   
                       
REPURCHASE OF SHARES   0      20,152      0      0      0      0      0      0      20,152      0      20,152   
                       
(DECREASE) INCREASE IN ADDITIONAL PAID-IN CAPITAL   0      0      0      0      0      0      0      0      0      0      0   
                       
(DECREASE) INCREASE IN NON-CONTROLLING INTEREST   0      0      0      0      0      0      0      0      0      0      0   
                       
OTHER   0      114,173      0      0      0      0      86,330      0      200,503      -247      200,256   
                       

COMPREHENSIVE INCOME

 

 

 

0

 

  

 

 

 

0

 

  

 

 

 

0

 

  

 

 

 

0

 

  

 

 

 

0

 

  

 

 

 

0

 

  

 

 

 

1,453,445

 

  

 

 

 

-176,482

 

  

 

 

 

1,276,963

 

  

 

 

 

373,829

 

  

 

 

 

1,650,792

 

  

 

BALANCE AT MARCH 31, 2015   4,978,126      -12,513,150      15,889,819      0      0      2,139,007      62,306,212      5,502,581      78,302,595      11,380,484      89,683,079   


MEXICAN STOCK EXCHANGE

 

STOCK EXCHANGE CODE: TLEVISA QUARTER: 01    YEAR: 2015

GRUPO TELEVISA, S.A.B.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

CONSOLIDATED

Final Printing

 

MEXICO CITY, D.F., APRIL 23, 2015—GRUPO TELEVISA, S.A.B. (NYSE:TV; BMV: TLEVISA CPO; “TELEVISA” OR “THE COMPANY”), TODAY ANNOUNCED RESULTS FOR FIRST-QUARTER 2015. THE RESULTS HAVE BEEN PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRS”).

THE FOLLOWING INFORMATION SETS FORTH CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE QUARTERS ENDED MARCH 31, 2015 AND 2014, IN MILLIONS OF MEXICAN PESOS:

NET SALES

NET SALES INCREASED BY 17.3% TO PS.19,859.4 MILLION IN FIRST-QUARTER 2015 COMPARED WITH PS.16,924.0 MILLION IN FIRST-QUARTER 2014. THIS INCREASE WAS MAINLY ATTRIBUTABLE TO REVENUE GROWTH IN TELECOMMUNICATIONS, SKY AND CONTENT SEGMENTS, AND THE CONSOLIDATION OF OUR TWO NEW CABLE OPERATIONS. OPERATING SEGMENT INCOME INCREASED BY 25.6%, REACHING PS.7,637.5 MILLION WITH A MARGIN OF 37.7% IN FIRST-QUARTER 2015 COMPARED WITH PS.6,079.7 MILLION WITH A MARGIN OF 35.3% IN FIRST-QUARTER 2014.

NET INCOME ATTRIBUTABLE TO STOCKHOLDERS OF THE COMPANY

NET INCOME ATTRIBUTABLE TO STOCKHOLDERS OF THE COMPANY INCREASED TO PS.1,453.4 MILLION IN FIRST-QUARTER 2015 COMPARED TO PS.853.9 MILLION IN FIRST-QUARTER 2014. THE NET INCREASE OF PS.599.5 MILLION REFLECTED PRIMARILY (I) A PS.1,088.2 MILLION CHANGE FROM OTHER EXPENSE, NET, TO OTHER INCOME, NET, PRIMARILY AS A RESULT OF A NON-RECURRING INCOME FROM UNIVISION OF US$67.6 MILLION DUE TO THE EARLY TERMINATION OF A TECHNICAL ASSISTANCE AGREEMENT; AND (II) A PS.738.3 MILLION INCREASE IN OPERATING INCOME BEFORE OTHER INCOME OR EXPENSE, NET. THESE FAVORABLE VARIANCES WERE OFFSET BY (I) A PS.743.2 MILLION INCREASE IN FINANCE EXPENSE, NET, PRIMARILY EXPLAINED BY THE DEPRECIATION OF THE PESO; (II) A PS.362.9 MILLION INCREASE IN INCOME TAXES; (III) A PS.101.0 MILLION INCREASE IN SHARE OF LOSS OF JOINT VENTURES AND ASSOCIATES, NET; AND (IV) A PS.19.9 INCREASE IN NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS.

FIRST-QUARTER RESULTS BY BUSINESS SEGMENT

THE FOLLOWING INFORMATION PRESENTS FIRST-QUARTER CONSOLIDATED RESULTS ENDED MARCH 31, 2015 AND 2014, FOR EACH OF OUR BUSINESS SEGMENTS. CONSOLIDATED RESULTS FOR 2015 AND 2014 ARE PRESENTED IN MILLIONS OF MEXICAN PESOS:

CONTENT

FIRST-QUARTER SALES INCREASED BY 5.7% TO PS.7,021.0 MILLION COMPARED WITH PS.6,641.8 MILLION IN FIRST-QUARTER 2014.

ADVERTISING

ADVERTISING REVENUE INCREASED BY 1.6% TO PS.4,623.9 MILLION COMPARED WITH PS.4,552.6 MILLION IN FIRST-QUARTER 2014. ADVERTISING IN PAY-TV NETWORKS INCREASED 10.0% AND REPRESENTED 6.3% OF OUR ADVERTISING REVENUES.

NETWORK SUBSCRIPTION REVENUE

FIRST-QUARTER NETWORK SUBSCRIPTION REVENUE INCREASED BY 19.4% TO PS.821.8 MILLION COMPARED WITH PS.688.1 MILLION IN FIRST-QUARTER 2014. THE GROWTH WAS DRIVEN MAINLY BY THE SUSTAINED ADDITION OF PAY-TV SUBSCRIBERS, BOTH IN MEXICO AND LATIN AMERICA AND TO A LESSER EXTENT A POSITIVE TRANSLATION EFFECT ON FOREIGN-CURRENCY DENOMINATED REVENUES. DURING THE QUARTER, TELEVISA CONTINUED TO PRODUCE AND TRANSMIT SEVERAL OF THE LEADING PAY-TV NETWORKS IN MEXICO IN KEY CATEGORIES, INCLUDING GENERAL ENTERTAINMENT, MUSIC AND LIFESTYLE, AND MOVIES.

LICENSING AND SYNDICATION

FIRST-QUARTER LICENSING AND SYNDICATION REVENUE INCREASED BY 12.4% TO PS.1,575.3 MILLION COMPARED WITH PS.1,401.1 MILLION IN FIRST-QUARTER 2014. THE INCREASE IS EXPLAINED MAINLY BY A POSITIVE TRANSLATION EFFECT ON FOREIGN-CURRENCY-DENOMINATED REVENUES. FIRST-QUARTER ROYALTIES FROM UNIVISION INCREASED BY 1.3% TO US$65.6 MILLION IN FIRST-QUARTER 2015 FROM US$64.8 MILLION IN FIRST-QUARTER 2014.

FIRST-QUARTER OPERATING SEGMENT INCOME INCREASED BY 8.7% TO PS.2,609.0 MILLION COMPARED WITH PS.2,400.1 MILLION IN FIRST-QUARTER 2014. THE MARGIN WAS 37.2%. THE INCREASE IN THE MARGIN OF 110 BASIS POINTS FROM SAME QUARTER LAST YEAR IS MAINLY EXPLAINED BY THE GROWTH IN ALL OF OUR CONTENT REVENUE LINES.

SKY

FIRST-QUARTER SALES INCREASED BY 10.1% TO PS.4,621.7 MILLION COMPARED WITH PS.4,199.2 MILLION IN FIRST-QUARTER 2014. THE INCREASE WAS DRIVEN BY THE GROWTH IN THE SUBSCRIBER BASE IN MEXICO, WHICH IS EXPLAINED BY THE SUCCESS OF SKY’S LOW-COST OFFERINGS. THE NUMBER OF NET ACTIVE SUBSCRIBERS INCREASED BY 128,814 DURING THE QUARTER TO 6,766,846 AS OF MARCH 31, 2015, COMPARED WITH 6,154,290 AS OF MARCH 31, 2014. SKY ENDED THE QUARTER WITH 193,524 SUBSCRIBERS IN CENTRAL AMERICA AND THE DOMINICAN REPUBLIC.

FIRST-QUARTER OPERATING SEGMENT INCOME INCREASED BY 10.3% TO PS.2,149.1 MILLION COMPARED WITH PS.1,947.7 MILLION IN FIRST-QUARTER 2014, AND THE MARGIN WAS 46.5%, PRACTICALLY FLAT FROM SAME QUARTER LAST YEAR.

TELECOMMUNICATIONS

FIRST-QUARTER SALES INCREASED BY 45.9% TO PS.6,714.5 MILLION COMPARED WITH PS.4,600.6 MILLION IN FIRST-QUARTER 2014 DRIVEN BY GROWTH IN ALL OF OUR CABLE PLATFORMS AND THE CONSOLIDATION, FOR THE FULL QUARTER, OF PS.1,545.5 MILLION REVENUES FROM CABLECOM AND TELECABLE (ALSO REFERRED TO AS CABLEVISIÓN RED). EXCLUDING CABLECOM AND TELECABLE, FIRST-QUARTER SALES FROM OUR CABLE AND NETWORK OPERATIONS INCREASED BY 12.4%. VOICE AND DATA REVENUE GENERATING UNITS, OR RGUS, GREW 53.6% AND 48.7% COMPARED WITH FIRST-QUARTER 2014, RESPECTIVELY, AND VIDEO RGUS GREW 53.6%. EXCLUDING THE ACQUISITION OF CABLECOM AND TELECABLE, VOICE AND DATA RGUS, GREW 28.5% AND 23.3% COMPARED WITH FIRST-QUARTER 2014, RESPECTIVELY, WHILE VIDEO RGUS GREW BY 5.1%.

THE FOLLOWING INFORMATION SETS FORTH THE BREAKDOWN OF RGUS PER SERVICE TYPE FOR OUR TELECOMMUNICATIONS SEGMENTS AS OF MARCH 31, 2015 AND 2014:

THE RGUS OF VIDEO, BROADBAND AND VOICE AS OF MARCH 31, 2015 AMOUNTED TO 3,868,069, 2,603,603 AND 1,448,297, RESPECTIVELY, AND A TOTAL OF 7,919,969 RGUS.

THE RGUS OF VIDEO, BROADBAND AND VOICE AS OF MARCH 31, 2014 AMOUNTED TO 2,518,730, 1,750,398 AND 942,879, RESPECTIVELY, AND A TOTAL OF 5,212,007 RGUS.

FIRST-QUARTER OPERATING SEGMENT INCOME INCREASED BY 63.3% TO PS.2,657.8 MILLION COMPARED WITH PS.1,627.2 MILLION IN FIRST-QUARTER 2014, AND THE MARGIN WAS 39.6%, AN INCREASE OF 420 BASIS POINTS FROM SAME QUARTER LAST YEAR. THESE RESULTS PRIMARILY REFLECTED THE CONSOLIDATION OF CABLECOM AND TELECABLE, WHICH CONTRIBUTED WITH PS.730.9 MILLION TO OPERATING SEGMENT INCOME, CONTINUED GROWTH IN THE CABLE PLATFORMS AND BESTEL, AND LOWER LONG DISTANCE COSTS AND ADVERTISING AND PROMOTIONAL EXPENSES. THESE FAVORABLE VARIANCES WERE PARTIALLY OFFSET BY THE INCREASE IN MAINTENANCE COSTS, AND PERSONNEL COSTS AND EXPENSES DURING THE QUARTER. EXCLUDING CABLECOM AND TELECABLE, OPERATING SEGMENT INCOME INCREASED BY 18.4%.

THE FOLLOWING INFORMATION SET FORTH THE BREAKDOWN OF REVENUES AND OPERATING SEGMENT INCOME, EXCLUDING CONSOLIDATION ADJUSTMENTS, FOR OUR CABLE AND NETWORK OPERATIONS FOR FIRST-QUARTER 2015 AND 2014.

OUR CABLE OPERATIONS INCLUDE THE VIDEO, VOICE AND DATA SERVICES PROVIDED BY CABLEVISIÓN, CABLEMÁS, TVI, CABLECOM AND TELECABLE. OUR NETWORK OPERATIONS INCLUDE THE SERVICES OFFERED BY BESTEL AND THE NETWORK OPERATIONS OF CABLECOM:

THE REVENUES IN FIRST-QUARTER 2015 OF CABLE OPERATIONS AND NETWORK OPERATIONS AMOUNTED TO PS.5,687.7 MILLION AND PS.1,209.3 MILLION, RESPECTIVELY.

THE REVENUES IN FIRST-QUARTER 2014 OF CABLE OPERATIONS AND NETWORK OPERATIONS AMOUNTED TO PS.3,944.6 MILLION AND PS.765.8 MILLION, RESPECTIVELY.

THE OPERATING SEGMENT INCOME IN FIRST-QUARTER 2015 OF CABLE OPERATIONS AND NETWORK OPERATIONS AMOUNTED TO PS.2,267.9 MILLION AND PS.463.4 MILLION, RESPECTIVELY.

THE OPERATING SEGMENT INCOME IN FIRST-QUARTER 2014 OF CABLE OPERATIONS AND NETWORK OPERATIONS AMOUNTED TO PS.1,536.0 MILLION AND PS.195.9 MILLION, RESPECTIVELY.

THESE RESULTS DO NOT INCLUDE CONSOLIDATION ADJUSTMENTS OF PS.182.5 MILLION AND PS.109.8 MILLION IN REVENUES IN THE FIRST-QUARTER 2015 AND THE FIRST-QUARTER 2014, RESPECTIVELY, OR PS.73.5 MILLION AND PS.104.7 MILLION IN OPERATING SEGMENT INCOME IN THE FIRST-QUARTER 2015 AND THE FIRST-QUARTER 2014, RESPECTIVELY, WHICH ARE CONSIDERED IN THE CONSOLIDATED RESULTS OF THE TELECOMMUNICATIONS SEGMENT.

THE OPERATING SEGMENT INCOME IN THE FIRST-QUARTER 2015 INCLUDES CERTAIN EXPENSES PREVIOUSLY INCLUDED IN THE CONSOLIDATION ADJUSTMENTS FIGURE AS REPORTED IN FIRST-QUARTER OF 2014, WHICH AMOUNTED TO PS.54.9 MILLION IN THAT PERIOD. THESE EXPENSES ARE BETTER ACCOUNTED FOR AS OPERATING EXPENSES AS THEY ARE RELATED TO THE MANAGEMENT STRUCTURE CREATED TO LEAD IN THE EXPANSION AND INTEGRATION OF TELEVISA´S TELECOMMUNICATIONS OPERATIONS.

OTHER BUSINESSES

FIRST-QUARTER SALES INCREASED BY 7.3% TO PS.1,918.4 MILLION COMPARED WITH PS.1,787.5 MILLION IN FIRST-QUARTER 2014. BUSINESSES THAT PERFORMED WELL INCLUDE GAMING, SOCCER AND RADIO. THE GAMING BUSINESS BENEFITED FROM AN INCREASE IN THE NUMBER OF ELECTRONIC GAMING MACHINES, THE SOCCER BUSINESS BENEFITED FROM PLAYER RELATED TRANSACTIONS AND HIGHER ADVERTISING REVENUES, WHILE THE RADIO BUSINESS SAW AN INCREASE IN ADVERTISING REVENUES. THIS EFFECT WAS PARTIALLY COMPENSATED BY LOWER REVENUES IN OUR PUBLISHING AND FEATURE-FILM DISTRIBUTION BUSINESSES.

FIRST-QUARTER OPERATING SEGMENT INCOME INCREASED BY 111.7% TO PS.221.6 MILLION COMPARED WITH PS.104.7 MILLION IN FIRST-QUARTER 2014, REFLECTING I) AN INCREASE IN THE OPERATING SEGMENT INCOME OF OUR GAMING, SOCCER, AND RADIO BUSINESSES; AND II) A SMALLER OPERATING SEGMENT LOSS IN OUR PUBLISHING AND PUBLISHING DISTRIBUTION BUSINESSES. THIS EFFECT WAS PARTIALLY COMPENSATED BY A SHIFT FROM OPERATING SEGMENT INCOME TO OPERATING SEGMENT LOSS IN OUR FEATURE-FILM DISTRIBUTION BUSINESS.

INTERSEGMENT OPERATIONS

INTERSEGMENT OPERATIONS FOR THE FIRST-QUARTER 2015 AND 2014 AMOUNTED TO PS.416.2 MILLION AND PS.305.1 MILLION, RESPECTIVELY.

CORPORATE EXPENSES

CORPORATE EXPENSE INCREASED BY PS.103.1 MILLION, TO PS.410.6 MILLION IN FIRST-QUARTER 2015, FROM PS.307.5 MILLION IN FIRST-QUARTER 2014. THE INCREASE REFLECTED PRIMARILY A HIGHER SHARE-BASED COMPENSATION EXPENSE.

SHARE-BASED COMPENSATION EXPENSE IN FIRST-QUARTER 2015 AND 2014 AMOUNTED TO PS.224.4 MILLION AND PS.171.6 MILLION, RESPECTIVELY, AND WAS ACCOUNTED FOR AS CORPORATE EXPENSE. SHARE-BASED COMPENSATION EXPENSE IS MEASURED AT FAIR VALUE AT THE TIME THE EQUITY BENEFITS ARE CONDITIONALLY SOLD TO OFFICERS AND EMPLOYEES, AND IS RECOGNIZED OVER THE VESTING PERIOD.

OTHER INCOME OR EXPENSE, NET

OTHER INCOME, NET, AMOUNTED TO PS.926.4 MILLION IN FIRST-QUARTER 2015 COMPARED WITH OTHER EXPENSE, NET, OF PS.161.8 MILLION IN FIRST-QUARTER 2014. THIS FAVORABLE CHANGE OF PS.1,088.2 MILLION REFLECTED PRIMARILY A NON-RECURRING INCOME OF US$67.6 MILLION (PS.1,030.7 MILLION) FROM UNIVISION AS A RESULT OF THE EARLY TERMINATION OF A TECHNICAL ASSISTANCE AGREEMENT WITH UNIVISION, WHICH CASH PROCEEDS WERE RECEIVED BY US IN APRIL 2015. OTHER INCOME OR EXPENSE, NET, FOR FIRST-QUARTER 2015 AND 2014 ALSO INCLUDED LOSS ON DISPOSITION OF PROPERTY AND EQUIPMENT, EXPENSES RELATED TO FINANCIAL ADVISORY AND PROFESSIONAL SERVICES, AND DONATIONS.

NON-OPERATING RESULTS

FINANCE EXPENSE, NET

THE FOLLOWING INFORMATION SETS FORTH THE FINANCE EXPENSE OR INCOME, NET, STATED IN MILLIONS OF MEXICAN PESOS FOR THE QUARTERS ENDED MARCH 31, 2015 AND 2014:

THE FINANCE EXPENSE, NET, INCREASED BY PS.743.2 MILLION, OR 66.5%, TO PS.1,861.0 MILLION FOR FIRST-QUARTER 2015 FROM PS. 1,117.8 MILLION FOR FIRST-QUARTER 2014. THIS INCREASE PRIMARILY REFLECTED (I) A PS.758.1 MILLION INCREASE IN FOREIGN EXCHANGE LOSS TO PS.866.9 MILLION IN FIRST-QUARTER 2015 COMPARED WITH PS.108.8 MILLION IN FIRST-QUARTER 2014, RESULTING PRIMARILY FROM THE EFFECT OF A 3.3% DEPRECIATION OF THE MEXICAN PESO AGAINST THE US DOLLAR ON OUR AVERAGE NET UNHEDGED US DOLLAR LIABILITY POSITION IN FIRST-QUARTER 2015 COMPARED WITH A 1.3% AVERAGE DEPRECIATION AND LOWER AVERAGE NET US DOLLAR LIABILITY POSITION IN FIRST-QUARTER 2014; AND (II) A PS.238.3 MILLION INCREASE IN INTEREST EXPENSE TO PS.1,477.7 MILLION IN FIRST-QUARTER 2015 COMPARED WITH PS.1,239.4 MILLION IN FIRST-QUARTER 2014, DUE PRIMARILY TO A HIGHER AVERAGE PRINCIPAL AMOUNT OF DEBT AND FINANCE LEASE OBLIGATIONS IN FIRST-QUARTER 2015. THESE UNFAVORABLE EFFECTS WERE PARTIALLY OFFSET BY A PS.209.1 MILLION CHANGE FROM OTHER FINANCE EXPENSE, NET TO OTHER FINANCE INCOME, NET, TO PS.168.1 MILLION OF OTHER FINANCE INCOME, NET IN FIRST-QUARTER 2015 COMPARED WITH PS.41.0 MILLION OF OTHER FINANCE EXPENSE, NET IN FIRST-QUARTER 2014, RESULTING PRIMARILY FROM A FAVORABLE CHANGE IN FAIR VALUE OF OUR EMBEDDED DERIVATIVE IN CONVERTIBLE DEBENTURES ISSUED BY BMP; AND A PS.44.1 MILLION INCREASE IN INTEREST INCOME TO PS.315.5 MILLION IN FIRST-QUARTER 2015 COMPARED WITH PS.271.4 MILLION IN FIRST-QUARTER 2014, PRIMARILY EXPLAINED BY A HIGHER AVERAGE OF CASH EQUIVALENTS AND TEMPORARY INVESTMENTS IN FIRST-QUARTER 2015.

SHARE OF LOSS OF JOINT VENTURES AND ASSOCIATES, NET

SHARE OF LOSS OF JOINT VENTURES AND ASSOCIATES, NET, INCREASED BY PS.101.0 MILLION, OR 50.9%, TO PS.299.6 MILLION IN FIRST-QUARTER 2015 FROM PS.198.6 MILLION IN FIRST-QUARTER 2014. THIS INCREASE REFLECTED MAINLY OUR SHARE OF THE NET RESULT OF BMP, THE CONTROLLING COMPANY OF UNIVISION, AND THE ABSENCE OF OUR SHARE OF LOSS OF GSF, OUR FORMER 50% JOINT VENTURE IN THE IUSACELL TELECOM BUSINESS, WHICH INVESTMENT WAS DISPOSED OF BY US IN SEPTEMBER 2014.

INCOME TAXES

INCOME TAXES INCREASED BY PS.362.9 MILLION, OR 75.1%, TO PS.846.4 MILLION IN FIRST-QUARTER 2015 COMPARED WITH PS.483.5 MILLION IN FIRST-QUARTER 2014. THIS INCREASE REFLECTED PRIMARILY A HIGHER INCOME TAX BASE.

NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS

NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS INCREASED BY PS.19.9 MILLION, OR 6.0%, TO PS.349.8 MILLION IN FIRST-QUARTER 2015, COMPARED WITH PS.329.9 MILLION IN FIRST-QUARTER 2014. THIS INCREASE REFLECTED PRIMARILY A HIGHER PORTION OF NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS IN OUR TELECOMMUNICATIONS AND OTHER BUSINESSES SEGMENTS.

OTHER RELEVANT INFORMATION

CAPITAL EXPENDITURES AND INVESTMENTS

DURING FIRST-QUARTER 2015, WE INVESTED APPROXIMATELY US$307.9 MILLION IN PROPERTY, PLANT AND EQUIPMENT AS CAPITAL EXPENDITURES, INCLUDING APPROXIMATELY US$219.5 MILLION FOR OUR TELECOMMUNICATIONS SEGMENT, US$73.1 MILLION FOR OUR SKY SEGMENT, AND US$15.3 MILLION FOR OUR CONTENT AND OTHER BUSINESSES SEGMENTS. FOR FULL YEAR 2015 WE ESTIMATE THAT CAPITAL EXPENDITURES WILL BE APPROXIMATELY US$1,400 MILLION. THE EXPECTED INCREASE FROM US$1,275.8 MILLION IN 2014 WILL PRIMARILY RESULT FROM THE CAPITAL EXPENDITURES REQUIRED FROM THE GROWTH OF OUR TELECOMMUNICATIONS SEGMENT, INCLUDING THE TWO CABLE COMPANIES WE RECENTLY ACQUIRED.

IN JANUARY 2015, WE ACQUIRED, THROUGH A SERIES OF TRANSACTIONS, ALL OF THE EQUITY INTEREST OF CABLEVISIÓN RED, S.A. DE C.V. AND OTHER RELATED COMPANIES (“TELECABLE”) FOR AN AGGREGATE CONSIDERATION OF PS.10,002 MILLION. TELECABLE IS A TELECOMMUNICATIONS COMPANY THAT PROVIDES VIDEO, DATA AND TELEPHONE SERVICES PRIMARILY IN SIX STATES OF MEXICO.

DEBT AND FINANCE LEASE OBLIGATIONS

THE FOLLOWING INFORMATION SETS FORTH OUR TOTAL DEBT AND FINANCE LEASE OBLIGATIONS AS OF MARCH 31, 2015 AND DECEMBER 31, 2014. AMOUNTS ARE STATED IN MILLIONS OF MEXICAN PESOS:

THE TOTAL CONSOLIDATED DEBT AMOUNTED TO PS.83,390.1 MILLION AND PS.80,997.6 MILLION AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, RESPECTIVELY, WHICH INCLUDED A CURRENT PORTION OF LONG-TERM DEBT IN THE AMOUNT OF PS.1,065.0 MILLION AND PS.337.1 MILLION, RESPECTIVELY. DEBT AMOUNTS ARE PRINCIPAL AMOUNTS NET OF FINANCE COSTS, AND DO NOT INCLUDE INTEREST PAYABLE RELATED TO THIS DEBT IN THE AMOUNT OF PS.1,301.0 MILLION AND PS.974.9 MILLION AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, RESPECTIVELY.

ADDITIONALLY, WE HAD FINANCE LEASE OBLIGATIONS IN THE AMOUNT OF PS.5,405.5 MILLION AND PS.5,309.6 MILLION AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, RESPECTIVELY, WHICH INCLUDED A CURRENT PORTION OF PS.514.4 MILLION AND PS.502.2 MILLION, RESPECTIVELY.

AS OF MARCH 31, 2015, OUR CONSOLIDATED NET DEBT POSITION (TOTAL DEBT AS STATED IN THE TABLE ABOVE, LESS CASH AND CASH EQUIVALENTS, TEMPORARY INVESTMENTS, AND NONCURRENT HELD-TO-MATURITY AND AVAILABLE-FOR-SALE INVESTMENTS) WAS PS.39,260.8 MILLION. THE AGGREGATE AMOUNT OF NONCURRENT HELD-TO-MATURITY AND AVAILABLE-FOR-SALE INVESTMENTS AS OF MARCH 31, 2015, AMOUNTED TO PS.5,510.3 MILLION.

DURING FIRST-QUARTER 2015, WE INCURRED IN ADDITIONAL DEBT WITH A MEXICAN BANK IN THE AGGREGATE PRINCIPAL AMOUNT OF PS.1,000.0 MILLION, OF WHICH PS.250.0 MILLION IS SHORT-TERM DEBT AND PS.750.0 MILLION IS LONG-TERM DEBT WITH MATURITIES BETWEEN 2016 AND 2019. THIS DEBT BEAR ANNUAL INTEREST OF 28-DAY TIIE PLUS A RANGE BETWEEN 0 AND 140 BASIS POINTS, PAYABLE ON A MONTHLY BASIS. ALSO, WE PREPAID LONG-TERM DEBT AND RELATED ACCRUED INTEREST OF TELECABLE, THE TELECOM BUSINESS THAT WE ACQUIRED IN JANUARY 2015, IN THE AGGREGATE AMOUNT OF PS.507.4 MILLION.

SHARES OUTSTANDING

AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, OUR SHARES OUTSTANDING AMOUNTED TO 336,363.5 MILLION AND 338,056.2 MILLION SHARES, RESPECTIVELY, AND OUR CPO EQUIVALENTS OUTSTANDING AMOUNTED TO 2,874.9 MILLION AND 2,889.4 MILLION CPO EQUIVALENTS, RESPECTIVELY. NOT ALL OF OUR SHARES ARE IN THE FORM OF CPOS. THE NUMBER OF CPO EQUIVALENTS IS CALCULATED BY DIVIDING THE NUMBER OF SHARES OUTSTANDING BY 117.

AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, THE GDS (GLOBAL DEPOSITARY SHARES) EQUIVALENTS OUTSTANDING AMOUNTED TO 575.0 MILLION AND 577.9 MILLION GDS EQUIVALENTS, RESPECTIVELY. THE NUMBER OF GDS EQUIVALENTS IS CALCULATED BY DIVIDING THE NUMBER OF CPO EQUIVALENTS BY FIVE.

ABOUT TELEVISA

TELEVISA IS THE LARGEST MEDIA COMPANY IN THE SPANISH-SPEAKING WORLD BASED ON ITS MARKET CAPITALIZATION AND A MAJOR PARTICIPANT IN THE INTERNATIONAL ENTERTAINMENT BUSINESS. IT OPERATES FOUR BROADCAST CHANNELS IN MEXICO CITY, PRODUCES AND DISTRIBUTES 25 PAY-TV BRANDS FOR DISTRIBUTION IN MEXICO AND THE REST OF THE WORLD, AND EXPORTS ITS PROGRAMS AND FORMATS TO THE U.S. THROUGH UNIVISION COMMUNICATIONS INC. (“UNIVISION”) AND TO OTHER TELEVISION NETWORKS IN OVER 50 COUNTRIES. TELEVISA IS ALSO AN ACTIVE PARTICIPANT IN MEXICO’S TELECOMMUNICATIONS INDUSTRY. IT HAS A MAJORITY INTEREST IN SKY, A LEADING DIRECT-TO-HOME SATELLITE TELEVISION SYSTEM OPERATING IN MEXICO, THE DOMINICAN REPUBLIC AND CENTRAL AMERICA. TELEVISA ALSO PARTICIPATES IN MEXICO´S TELECOMMUNICATIONS INDUSTRY IN MANY REGIONS OF THE COUNTRY WHERE IT OFFERS VIDEO, VOICE, AND BROADBAND SERVICES. TELEVISA ALSO HAS INTERESTS IN MAGAZINE PUBLISHING AND DISTRIBUTION, RADIO PRODUCTION AND BROADCASTING, PROFESSIONAL SPORTS AND LIVE ENTERTAINMENT, FEATURE-FILM PRODUCTION AND DISTRIBUTION, THE OPERATION OF A HORIZONTAL INTERNET PORTAL, AND GAMING. IN THE UNITED STATES, TELEVISA HAS EQUITY AND DEBENTURES THAT, UPON CONVERSION AND SUBJECT TO ANY NECESSARY APPROVAL FROM THE FEDERAL COMMUNICATIONS COMMISSION (“FCC”) IN THE UNITED STATES, WILL REPRESENT APPROXIMATELY 38% ON A FULLY DILUTED, AS-CONVERTED BASIS OF THE EQUITY CAPITAL IN BROADCASTING MEDIA PARTNERS, INC. (“BMP”), THE CONTROLLING COMPANY OF UNIVISION, THE LEADING MEDIA COMPANY SERVING THE UNITED STATES HISPANIC MARKET.

DISCLAIMER

THIS ANNEX CONTAINS FORWARD-LOOKING STATEMENTS REGARDING THE COMPANY’S RESULTS AND PROSPECTS. ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THESE STATEMENTS. THE FORWARD-LOOKING STATEMENTS IN THIS ANNEX SHOULD BE READ IN CONJUNCTION WITH THE FACTORS DESCRIBED IN “ITEM 3. KEY INFORMATION – FORWARD-LOOKING STATEMENTS” IN THE COMPANY’S ANNUAL REPORT ON FORM 20-F, WHICH, AMONG OTHERS, COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN FORWARD-LOOKING STATEMENTS MADE IN THIS ANNEX AND IN ORAL STATEMENTS MADE BY AUTHORIZED OFFICERS OF THE COMPANY. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THEIR DATES. THE COMPANY UNDERTAKES NO OBLIGATION TO PUBLICLY UPDATE OR REVISE ANY FORWARD-LOOKING STATEMENTS, WHETHER AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

THE FINANCIAL INSTITUTIONS THAT PERFORM FINANCIAL ANALYSIS ON THE SECURITIES OF GRUPO TELEVISA, S.A.B. ARE AS FOLLOWS:

INSTITUTION:

BARCLAYS

BBVA BANCOMER

BTG PACTUAL

CREDIT SUISSE

GABELLI & CO.

GBM CASA DE BOLSA

GOLDMAN SACHS

HSBC

INVEX

ITAÚ SECURITIES

JPMORGAN

MAXIM GROUP

MERRILL LYNCH

MORGAN STANLEY

NEW STREET

SANTANDER

SCOTIABANK

UBS


MEXICAN STOCK EXCHANGE

 

STOCK EXCHANGE CODE: TLEVISA QUARTER: 01        YEAR: 2015

GRUPO TELEVISA, S.A.B.

FINANCIAL STATEMENT NOTES

 

CONSOLIDATED

Final Printing

 

GRUPO TELEVISA, S.A.B. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS FOR MARCH 31, 2015 AND DECEMBER 31, 2014 AND

FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014

(IN THOUSANDS OF MEXICAN PESOS)

1. BASIS OF PREPARATION AND ACCOUNTING POLICIES:

THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF GRUPO TELEVISA, S.A.B. (THE “COMPANY”) AND SUBSIDIARIES (COLLECTIVELY, THE “GROUP”), AS OF MARCH 31, 2015 AND DECEMBER 31, 2014 AND FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014, ARE UNAUDITED, AND HAVE BEEN PREPARED BY USING THE GUIDELINES PROVIDED BY THE INTERNATIONAL ACCOUNTING STANDARD 34, INTERIM FINANCIAL REPORTING. IN THE OPINION OF MANAGEMENT, ALL ADJUSTMENTS NECESSARY FOR A FAIR PRESENTATION OF THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS HAVE BEEN INCLUDED HEREIN.

THESE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SHOULD BE READ IN CONJUNCTION WITH THE GROUP’S AUDITED CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012, WHICH HAVE BEEN PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRS”) AS ISSUED BY THE INTERNATIONAL ACCOUNTING STANDARDS BOARD, AND INCLUDE, AMONG OTHER DISCLOSURES, THE GROUP’S MOST SIGNIFICANT ACCOUNTING POLICIES, WHICH WERE APPLIED ON A CONSISTENT BASIS AS OF MARCH 31 2015.

THESE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS WERE AUTHORIZED FOR ISSUANCE ON APRIL 20, 2015, BY THE GROUP’S CHIEF FINANCIAL OFFICER.

2. PROPERTY, PLANT AND EQUIPMENT:

PROPERTY, PLANT AND EQUIPMENT AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, CONSISTED OF:

 

  2015   2014  

BUILDINGS

PS. 8,389,944    PS. 8,464,531   

BUILDING IMPROVEMENTS

  307,146      339,828   

TECHNICAL EQUIPMENT

  84,434,096      79,921,698   

SATELLITE TRANSPONDERS

  7,869,492      7,869,492   

FURNITURE AND FIXTURES

  953,647      907,006   

TRANSPORTATION EQUIPMENT

  2,364,343      2,054,309   

COMPUTER EQUIPMENT

  5,995,693      5,962,735   

LEASEHOLD IMPROVEMENTS

  1,684,602      1,641,527   
  

 

 

   

 

 

 
  111,998,963      107,161,126   

ACCUMULATED DEPRECIATION

  (60,062,212   (57,539,568
  

 

 

   

 

 

 
  51,936,751      49,621,558   

LAND

  4,625,820      4,627,984   

CONSTRUCTION AND PROJECTS IN PROGRESS

  8,924,851      7,759,966   
  

 

 

   

 

 

 
PS.       65,487,422    PS.       62,009,508   
  

 

 

   

 

 

 

DEPRECIATION CHARGED TO INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2014 AND 2015, WAS PS.2,869,503 AND PS.2,375,544, RESPECTIVELY.

DURING THE FIRST QUARTER OF 2015, THE GROUP INVESTED PS.4,604,773 IN PROPERTY, PLANT AND EQUIPMENT AS CAPITAL EXPENDITURES.

3. DEBT AND FINANCE LEASE OBLIGATIONS:

DEBT AND FINANCE LEASE OBLIGATIONS OUTSTANDING AS OF MARCH 31, 2015 AND DECEMBER 31, 2014 WERE AS FOLLOWS:

 

     2015      2014  

U.S. DOLLAR DEBT:

     

6% SENIOR NOTES DUE 2018 (A)

   PS. 7,602,241       PS. 7,357,713   

6.625% SENIOR NOTES DUE 2025 (A)

     8,765,106         8,464,108   

8.50% SENIOR NOTES DUE 2032 (A)

     4,544,074         4,397,923   

6.625% SENIOR NOTES DUE 2040 (A)

     8,991,093         8,698,080   

5% SENIOR NOTES DUE 2045 (A)

     14,736,781         14,246,853   
  

 

 

    

 

 

 

TOTAL U.S. DOLLAR DEBT

  44,639,295      43,164,677   
  

 

 

    

 

 

 

MEXICAN PESO DEBT:

7.38% NOTES DUE 2020 (B)

  9,960,620      9,958,857   

TIIE + 0.35% NOTES DUE 2021 (B)

  5,987,414      5,986,897   

8.49% SENIOR NOTES DUE 2037 (A)

  4,483,928      4,483,747   

7.25% SENIOR NOTES DUE 2043 (A)

  6,433,291      6,432,698   

BANK LOANS

  6,374,970      5,874,843   

BANK LOANS (SKY)

  3,500,000      3,500,000   

BANK LOANS (TVI)

  2,010,578      1,595,932   
  

 

 

    

 

 

 

TOTAL MEXICAN PESO DEBT

  38,750,801      37,832,974   
  

 

 

    

 

 

 

TOTAL DEBT (C)

  83,390,096      80,997,651   

LESS: SHORT-TERM DEBT AND CURRENT PORTION OF LONG-TERM DEBT

  1,065,038      337,148   
  

 

 

    

 

 

 

LONG-TERM DEBT, NET OF CURRENT PORTION

PS.             82,325,058    PS.             80,660,503   
  

 

 

    

 

 

 

FINANCE LEASE OBLIGATIONS:

SATELLITE TRANSPONDER LEASE OBLIGATION

PS. 4,491,661    PS. 4,401,423   

OTHER

  913,792      908,122   
  

 

 

    

 

 

 

TOTAL FINANCE LEASE OBLIGATIONS

  5,405,453      5,309,545   

LESS: CURRENT PORTION

  514,390      502,166   
  

 

 

    

 

 

 

FINANCE LEASE OBLIGATIONS, NET OF CURRENT PORTION

PS. 4,891,063    PS. 4,807,379   
  

 

 

    

 

 

 

 

(A) THESE SENIOR NOTES ARE UNSECURED OBLIGATIONS OF THE COMPANY, RANK EQUALLY IN RIGHT OF PAYMENT WITH ALL EXISTING AND FUTURE UNSECURED AND UNSUBORDINATED INDEBTEDNESS OF THE COMPANY, AND ARE JUNIOR IN RIGHT OF PAYMENT TO ALL OF THE EXISTING AND FUTURE LIABILITIES OF THE COMPANY’S SUBSIDIARIES. INTEREST ON THE SENIOR NOTES DUE 2018, 2025, 2032, 2037, 2040, 2043 AND 2045, INCLUDING ADDITIONAL AMOUNTS PAYABLE IN RESPECT OF CERTAIN MEXICAN WITHHOLDING TAXES, IS 6.31%, 6.97%, 8.94%, 8.93%, 6.97%, 7.62% AND 5.26% PER ANNUM, RESPECTIVELY, AND IS PAYABLE SEMI-ANNUALLY. THESE SENIOR NOTES MAY NOT BE REDEEMED PRIOR TO MATURITY, EXCEPT (I) IN THE EVENT OF CERTAIN CHANGES IN LAW AFFECTING THE MEXICAN WITHHOLDING TAX TREATMENT OF CERTAIN PAYMENTS ON THE SECURITIES, IN WHICH CASE THE SECURITIES WILL BE REDEEMABLE, AS A WHOLE BUT NOT IN PART, AT THE OPTION OF THE COMPANY; AND (II) IN THE EVENT OF A CHANGE OF CONTROL, IN WHICH CASE THE COMPANY MAY BE REQUIRED TO REDEEM THE SECURITIES AT 101% OF THEIR PRINCIPAL AMOUNT. ALSO, THE COMPANY MAY, AT ITS OWN OPTION, REDEEM THE SENIOR NOTES DUE 2018, 2025, 2037, 2040 AND 2043, IN WHOLE OR IN PART, AT ANY TIME AT A REDEMPTION PRICE EQUAL TO THE GREATER OF THE PRINCIPAL AMOUNT OF THESE SENIOR NOTES OR THE PRESENT VALUE OF FUTURE CASH FLOWS, AT THE REDEMPTION DATE, OF PRINCIPAL AND INTEREST AMOUNTS OF THE SENIOR NOTES DISCOUNTED AT A FIXED RATE OF COMPARABLE U.S. OR MEXICAN SOVEREIGN BONDS. THE AGREEMENT OF THESE SENIOR NOTES CONTAINS COVENANTS THAT LIMIT THE ABILITY OF THE COMPANY AND CERTAIN RESTRICTED SUBSIDIARIES ENGAGED IN THE GROUP’S CONTENT SEGMENT, TO INCUR OR ASSUME LIENS, PERFORM SALE AND LEASEBACK TRANSACTIONS, AND CONSUMMATE CERTAIN MERGERS, CONSOLIDATIONS AND SIMILAR TRANSACTIONS. THE SENIOR NOTES DUE 2018, 2025, 2032, 2037, 2040 AND 2045 ARE REGISTERED WITH THE U.S. SECURITIES AND EXCHANGE COMMISSION (“SEC”). THE SENIOR NOTES DUE 2043 ARE REGISTERED WITH BOTH THE U.S. SEC AND THE MEXICAN BANKING AND SECURITIES COMMISSION (“COMISIÓN NACIONAL BANCARIA Y DE VALORES” OR “CNBV”).

 

(B) INTEREST ON THESE NOTES (“CERTIFICADOS BURSÁTILES”) IS PAYABLE SEMI-ANNUALLY FOR NOTES DUE 2020 AND EVERY 28 DAYS FOR NOTES DUE 2021. THE COMPANY MAY, AT ITS OWN OPTION, REDEEM THE NOTES DUE 2020, IN WHOLE OR IN PART, AT ANY SEMI-ANNUAL INTEREST PAYMENT DATE AT A REDEMPTION PRICE EQUAL TO THE GREATER OF THE PRINCIPAL AMOUNT OF THE OUTSTANDING NOTES AND THE PRESENT VALUE OF FUTURE CASH FLOWS, AT THE REDEMPTION DATE, OF PRINCIPAL AND INTEREST AMOUNTS OF THE NOTES DISCOUNTED AT A FIXED RATE OF COMPARABLE MEXICAN SOVEREIGN BONDS. THE COMPANY MAY, AT ITS OWN OPTION, REDEEM THE NOTES DUE 2021, IN WHOLE OR IN PART, AT ANY DATE AT A REDEMPTION PRICE EQUAL TO THE GREATER OF THE PRINCIPAL AMOUNT OF THE OUTSTANDING NOTES AND AN AVERAGE PRICE CALCULATED FROM PRICES TO BE PROVIDED AT THE REDEMPTION DATE BY TWO MEXICAN FINANCIAL PRICING COMPANIES. THE AGREEMENT OF THESE NOTES CONTAINS COVENANTS THAT LIMIT THE ABILITY OF THE COMPANY AND CERTAIN RESTRICTED SUBSIDIARIES APPOINTED BY THE COMPANY’S BOARD OF DIRECTORS, AND ENGAGED IN THE GROUP’S CONTENT SEGMENT, TO INCUR OR ASSUME LIENS, PERFORM SALE AND LEASEBACK TRANSACTIONS, AND CONSUMMATE CERTAIN MERGERS, CONSOLIDATIONS AND SIMILAR TRANSACTIONS.

 

(C) TOTAL DEBT IS PRESENTED NET OF UNAMORTIZED FINANCE COSTS AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, IN THE AGGREGATE AMOUNT OF PS.1,248,571 AND PS.1,268,856, RESPECTIVELY.

IN APRIL 2014, THE COMPANY CONCLUDED AN OFFERING OF LOCAL BONDS (“CERTIFICADOS BURSÁTILES”) DUE 2021 FOR A PRINCIPAL AMOUNT OF PS.6,000,000 WITH AN INTEREST RATE OF THE 28-DAY INTERBANK EQUILIBRIUM INTEREST RATE (“TASA DE INTERÉS INTERBANCARIA DE EQUILIBRIO” OR “TIIE”) PLUS 0.35%, WHICH WAS REGISTERED BEFORE THE CNBV.

IN MAY 2014, THE COMPANY CONCLUDED AN OFFERING OF U.S.$1,000 MILLION (PS.12,922,300) AGGREGATE PRINCIPAL AMOUNT OF 5% SENIOR NOTES DUE 2045, WHICH WAS REGISTERED WITH THE U.S. SEC.

IN SEPTEMBER 2014, THE COMPANY PREPAID PESO-DENOMINATED LONG-TERM BANK LOANS IN THE PRINCIPAL AMOUNT OF PS.4,500,000, WHICH WERE ORIGINALLY DUE IN 2016.

IN SEPTEMBER 2014, THE COMPANY PREPAID A PESO-DENOMINATED LONG-TERM BANK LOAN PREVIOUSLY SUBSCRIBED BY CABLECOM IN THE PRINCIPAL AMOUNT OF PS.1,771,000, WHICH WAS ORIGINALLY DUE IN 2018. THIS PREPAYMENT WAS FUNDED BY THE COMPANY WITH A LONG-TERM BANK LOAN IN THE PRINCIPAL AMOUNT OF PS.1,782,000, WITH A MATURITY IN 2016.

DURING FIRST-QUARTER 2015, THE GROUP INCURRED IN ADDITIONAL DEBT WITH A MEXICAN BANK IN THE AGGREGATE PRINCIPAL AMOUNT OF PS.1,000,000, OF WHICH PS.250,000 IS SHORT-TERM DEBT AND PS.750,000 IS LONG-TERM DEBT WITH MATURITIES BETWEEN 2016 AND 2019. THIS DEBT BEAR ANNUAL INTEREST OF 28-DAY TIIE PLUS A RANGE BETWEEN 0 AND 140 BASIS POINTS, PAYABLE ON A MONTHLY BASIS. ALSO, THE GROUP PREPAID LONG-TERM DEBT AND RELATED ACCRUED INTEREST OF TELECABLE, THE TELECOM BUSINESS THAT THE GROUP ACQUIRED IN JANUARY 2015, IN THE AGGREGATE AMOUNT OF PS.507,362.

4. CONTINGENCIES:

THERE ARE SEVERAL LEGAL ACTIONS AND CLAIMS PENDING AGAINST THE GROUP WHICH ARE FILED IN THE ORDINARY COURSE OF BUSINESS. IN THE OPINION OF THE COMPANY’S MANAGEMENT, NONE OF THESE ACTIONS AND CLAIMS IS EXPECTED TO HAVE A MATERIAL ADVERSE EFFECT ON THE GROUP’S FINANCIAL STATEMENTS AS A WHOLE; HOWEVER, THE COMPANY´S MANAGEMENT IS UNABLE TO PREDICT THE OUTCOME OF ANY OF THESE LEGAL ACTIONS AND CLAIMS.

5. EQUITY:

THE EQUITY ATTRIBUTABLE TO STOCKHOLDERS OF THE COMPANY AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, IS PRESENTED AS FOLLOWS:

 

  2015   2014  

NOMINAL CAPITAL STOCK

PS.             2,494,410    PS.             2,494,410   

CUMULATIVE INFLATION ADJUSTMENT (A)

  2,483,716      2,483,716   
  

 

 

   

 

 

 

TOTAL CAPITAL STOCK

PS. 4,978,126    PS. 4,978,126   

ADDITIONAL PAID-IN CAPITAL

  15,889,819      15,889,819   

RETAINED EARNINGS

  62,991,774      57,518,539   

ACCUMULATED OTHER COMPREHENSIVE INCOME, NET

  5,502,581      5,679,063   

SHARES REPURCHASED

  (12,513,150   (12,647,475

NET INCOME FOR THE PERIOD

  1,453,445      5,386,905   
  

 

 

   

 

 

 

EQUITY ATTRIBUTABLE TO STOCKHOLDERS OF THE COMPANY

PS.  78,302,595    PS.  76,804,977   
  

 

 

   

 

 

 

(A) ADJUSTMENT TO RECOGNIZE THE EFFECTS OF INFLATION IN CAPITAL STOCK THROUGH DECEMBER 31, 1997, DETERMINED BY APPLYING THE CHANGE IN THE MEXICAN NATIONAL CONSUMER PRICE INDEX BETWEEN THE DATES CAPITAL STOCK WAS CONTRIBUTED AND DECEMBER 31, 1997, THE DATE THROUGH WHICH THE MEXICAN ECONOMY WAS CONSIDERED HYPERINFLATIONARY UNDER THE GUIDELINES OF THE IFRS.

AS OF MARCH 31, 2015, THE NUMBER OF SHARES ISSUED, ACQUIRED BY A COMPANY’S TRUST AND OUTSTANDING IS PRESENTED AS FOLLOWS:

 

  ISSUED   ACQUIRED BY A
COMPANY’S TRUST
  OUTSTANDING  

SERIES “A” SHARES

  123,273,961,425      8,599,114,384      114,674,847,041   

SERIES “B” SHARES

  58,982,873,976      5,970,351,117      53,012,522,859   

SERIES “D” SHARES

  90,086,525,865      5,748,479,539      84,338,046,326   

SERIES “L” SHARES

  90,086,525,865      5,748,479,539      84,338,046,326   
  

 

 

    

 

 

    

 

 

 
    362,429,887,131          26,066,424,579        336,363,462,552   
  

 

 

    

 

 

    

 

 

 

AS OF MARCH 31, 2015, THE COMPANY’S SHARES HELD BY A SPECIAL TRUST IN CONNECTION WITH THE COMPANY’S LONG-TERM RETENTION PLAN ARE PRESENTED AS A CHARGE TO THE EQUITY ATTRIBUTABLE TO STOCKHOLDERS OF THE COMPANY, AS FOLLOWS:

 

  SERIES “A”, “B”, “D”, AND “L” SHARES      
  IN THE
FORM
OF CPOS
  NOT IN THE
FORM OF CPOS
  TOTAL   NET COST  

REPURCHASE PROGRAM (1)

  -      -      -    PS. -           

HELD BY A COMPANY TRUST(2)

  19,216,345,707      6,850,078,872      26,066,424,579      11,510,867   

ADVANCES FOR ACQUISITION OF SHARES (3)

  -      -      -      1,002,283   
  

 

 

    

 

 

    

 

 

    

 

 

 
  19,216,345,707      6,850,078,872      26,066,424,579    PS. 12,513,150   
  

 

 

    

 

 

    

 

 

    

 

 

 

(1) DURING THE FIRST QUARTER 2015 THE COMPANY DID NOT REPURCHASE ANY COMPANY’S SHARES IN THE FORM OF CPOS.

(2) DURING THE FIRST QUARTER 2015, THE TRUST FOR THE LONG-TERM RETENTION PLAN ACQUIRED 1,690,005,447 SHARES OF THE COMPANY, IN THE FORM OF 14,444,491 CPOS, IN THE AMOUNT OF PS.1,466,836.

(3) IN CONNECTION WITH THE LONG-TERM RETENTION PLAN.

THE GROUP RECOGNIZED A SHARE-BASED COMPENSATION EXPENSE OF PS.224,396 AND PS.171,601 AS CONSOLIDATED ADMINISTRATIVE EXPENSE FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014, RESPECTIVELY, OF WHICH THE AMOUNT OF PS.220,655 AND PS.159,663 WAS CREDITED IN CONSOLIDATED EQUITY FOR THOSE PERIODS, RESPECTIVELY.

6. FINANCE EXPENSE, NET:

FINANCE (EXPENSE) INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014, INCLUDED:

 

  2015   2014  

INTEREST EXPENSE

PS.             (1,477,706 PS.             (1,239,437

FOREIGN EXCHANGE LOSS, NET

  (866,873   (108,859

OTHER FINANCE EXPENSE, NET (2)

  -      (40,970
  

 

 

    

 

 

 

FINANCE EXPENSE

  (2,344,579   (1,389,266
  

 

 

    

 

 

 

INTEREST INCOME (1)

  315,508      271,439   

OTHER FINANCE INCOME, NET (2)

  168,062      -   
  

 

 

    

 

 

 

FINANCE INCOME

  483,570      271,439   
  

 

 

    

 

 

 

FINANCE EXPENSE, NET

PS. (1,861,009 PS.  (1,117,827
  

 

 

    

 

 

 

(1) THIS LINE ITEM INCLUDED INTEREST INCOME FROM THE GROUP’S INVESTMENT IN CONVERTIBLE DEBENTURES ISSUED BY BMP IN THE AGGREGATE AMOUNT OF PS.65,091 FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND INCLUDED INTEREST INCOME FROM THE GROUP’S INVESTMENT IN CONVERTIBLE DEBENTURES ISSUED BY BMP AND ARES IN THE AGGREGATE AMOUNT OF PS.142,388 FOR THE THREE MONTHS ENDED MARCH 31, 2014.

(2) THIS LINE ITEM INCLUDED A GAIN (LOSS) IN CHANGE OF FAIR VALUE FROM AN EMBEDDED DERIVATIVE IN A HOST CONTRACT RELATED TO THE GROUP’S INVESTMENT IN CONVERTIBLE DEBENTURES ISSUED BY BMP IN THE AMOUNT OF PS.225,851 AND PS.(8,034) FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014, RESPECTIVELY.

7. INCOME TAXES:

BEGINNING ON JANUARY 1, 2014, A NEW TAX REFORM (THE “2014 TAX REFORM”) BECAME EFFECTIVE. AMONG THE TAX REFORMS APPROVED BY THE MEXICAN CONGRESS, ONE OF THE MOST RELEVANT CHANGES WAS THE ELIMINATION OF THE TAX CONSOLIDATION REGIME ALLOWED FOR MEXICAN CONTROLLING COMPANIES THROUGH DECEMBER 31, 2013.

THE EFFECTS OF INCOME TAX PAYABLE AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, IN CONNECTION WITH THE 2014 MEXICAN TAX REFORM, WAS AS FOLLOWS:

 

  2015   2014  

TAX LOSSES OF SUBSIDIARIES, NET

PS.              6,566,739    PS.              6,900,765   

DIVIDENDS DISTRIBUTED AMONG THE GROUP’S ENTITIES

  6,122      6,122   
  

 

 

    

 

 

 
  6,572,861      6,906,887   

LESS: CURRENT PORTION

  366,463      358,117   
  

 

 

    

 

 

 

NON-CURRENT PORTION

PS.  6,206,398    PS.  6,548,770   
  

 

 

    

 

 

 

THE EFFECTS OF INCOME TAX PAYABLE AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, IN CONNECTION WITH THE 2010 MEXICAN TAX REFORM, WAS AS FOLLOWS:

 

  2015   2014  

TAX LOSSES OF SUBSIDIARIES, NET

PS.              72,375    PS.              177,918   

DIVIDENDS DISTRIBUTED AMONG THE GROUP’S ENTITIES

  -      -   
  

 

 

    

 

 

 
  72,375      177,918   

LESS: CURRENT PORTION

  47,640      98,563   
  

 

 

    

 

 

 

NON-CURRENT PORTION

PS. 24,735    PS. 79,355   
  

 

 

    

 

 

 

AS A RESULT OF THE 2014 TAX REFORM, THE COMPANY IS NOT LONGER ALLOWED TO CONSOLIDATE INCOME OR LOSS OF ITS MEXICAN SUBSIDIARIES FOR INCOME TAX PURPOSES. AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, CURRENT INCOME TAX ASSETS AND LIABILITIES AND DEFERRED INCOME TAX ASSETS AND LIABILITIES OF MEXICAN COMPANIES IN THE GROUP ARE REPORTED ON A SEPARATE TAXABLE ENTITY BASIS.

THE DEFERRED INCOME TAXES AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, WERE PRINCIPALLY DERIVED FROM:

 

  2015   2014  

ASSETS:

ACCRUED LIABILITIES

PS.             1,370,091    PS.             1,284,458   

ALLOWANCE FOR DOUBTFUL ACCOUNTS

  917,269      917,269   

CUSTOMER ADVANCES

  2,106,246      2,186,836   

PREPAID EXPENSES AND OTHER ITEMS

  388,231      297,836   

LIABILITIES:

INVESTMENTS

  (367,563   (443,538

PROPERTY, PLANT AND EQUIPMENT, NET

  (135,116   (202,002

DERIVATIVE FINANCIAL INSTRUMENTS

  (83,441   (152,491

INTANGIBLE ASSETS AND TRANSMISSION RIGHTS

  (2,974,089   (2,961,129
  

 

 

   

 

 

 

DEFERRED INCOME TAXES OF MEXICAN COMPANIES

  1,221,628      927,239   

DEFERRED INCOME TAX OF FOREIGN SUBSIDIARIES

  200,410      200,410   

ASSET TAX

  435,265      435,265   

TAX LOSS CARRYFORWARDS

  6,754,354      6,754,354   
  

 

 

   

 

 

 

DEFERRED INCOME TAX ASSET, NET

PS. 8,611,657    PS. 8,317,268   
  

 

 

   

 

 

 

8. SEGMENT INFORMATION AND SEASONALITY:

INFORMATION BY SEGMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014, IS PRESENTED AS FOLLOWS:

 

     TOTAL
REVENUES
    INTERSEGMENT
REVENUES
    CONSOLIDATED
REVENUES
     SEGMENT
INCOME (LOSS)
 
2015:          
CONTENT    PS. 7,020,962      PS.  269,340      PS.  6,751,622       PS.  2,609,005   
SKY      4,621,733        33,319        4,588,414         2,149,076   
TELECOMMUNICATIONS      6,714,451        33,499        6,680,952         2,657,764   
OTHER BUSINESSES      1,918,415        80,040        1,838,375         221,583   
  

 

 

   

 

 

   

 

 

    

 

 

 
SEGMENT TOTAL   20,275,561      416,198      19,859,363      7,637,428   
RECONCILIATION TO CONSOLIDATED AMOUNTS:
ELIMINATIONS AND CORPORATE EXPENSES   (416,198   (416,198   -      (410,541
DEPRECIATION AND AMORTIZATION EXPENSE   -      -      -      (3,343,137
  

 

 

   

 

 

   

 

 

    

 

 

 
CONSOLIDATED TOTAL BEFORE OTHER INCOME   19,859,363      -      19,859,363      3,883,750 (1) 
OTHER INCOME, NET   -      -      -      926,477   
  

 

 

   

 

 

   

 

 

    

 

 

 
CONSOLIDATED TOTAL PS.     19,859,363    PS . -    PS.     19,859,363    PS.     4,810,227 (2) 
  

 

 

   

 

 

   

 

 

    

 

 

 
2014:
CONTENT PS. 6,641,810    PS. 251,889    PS. 6,389,921    PS. 2,400,135   
SKY   4,199,231      3,722      4,195,509      1,947,689   
TELECOMMUNICATIONS   4,600,602      21,525      4,579,077      1,627,177   
OTHER BUSINESSES   1,787,497      27,954      1,759,543      104,650   
  

 

 

   

 

 

   

 

 

    

 

 

 
SEGMENT TOTALS   17,229,140      305,090      16,924,050      6,079,651   
RECONCILIATION TO CONSOLIDATED AMOUNTS:
ELIMINATIONS AND CORPORATE EXPENSES   (305,090   (305,090   -      (307,461
DEPRECIATION AND AMORTIZATION EXPENSE   -      -      -      (2,626,678
  

 

 

   

 

 

   

 

 

    

 

 

 
CONSOLIDATED TOTAL BEFORE OTHER EXPENSE   16,924,050      -      16,924,050      3,145,512 (1) 
OTHER EXPENSE, NET   -      -      -      (161,846
  

 

 

   

 

 

   

 

 

    

 

 

 
CONSOLIDATED TOTAL PS. 16,924,050    PS. -    PS.  16,924,050    PS.  2,983,666 (2) 
  

 

 

   

 

 

   

 

 

    

 

 

 

 

  (1) CONSOLIDATED TOTALS REPRESENTS INCOME BEFORE OTHER INCOME (EXPENSE).
  (2) CONSOLIDATED TOTALS REPRESENTS CONSOLIDATED OPERATING INCOME.

SEASONALITY

THE GROUP’S RESULTS OF OPERATIONS ARE SEASONAL. THE GROUP TYPICALLY RECOGNIZES A LARGE PERCENTAGE OF ITS CONSOLIDATED NET SALES (PRINCIPALLY ADVERTISING) IN THE FOURTH QUARTER IN CONNECTION WITH THE HOLIDAY SHOPPING SEASON. IN 2014 AND 2013, THE GROUP RECOGNIZED 30.0% AND 29.1%, RESPECTIVELY, OF ITS ANNUAL CONSOLIDATED NET SALES IN THE FOURTH QUARTER OF THE YEAR. THE GROUP’S COSTS, IN CONTRAST TO ITS REVENUES, ARE MORE EVENLY INCURRED THROUGHOUT THE YEAR AND GENERALLY DO NOT CORRELATE TO THE AMOUNT OF ADVERTISING SALES.

THE CONSOLIDATED NET INCOME ATTRIBUTABLE TO STOCKHOLDERS OF THE COMPANY FOR EACH OF THE FOUR QUARTERS IN THE PERIOD ENDED MARCH 31, 2015, IS PRESENTED AS FOLLOWS:

 

QUARTER

ACCUMULATED   QUARTER  

2ND / 14

PS.          3,065,452    PS.          2,211,584   

3RD / 14

  2,882,651      (182,801

4TH / 14

  5,386,905      2,504,254   

1ST / 15

  1,453,445      1,453,445   

9. INVESTMENT IN GSF HELD FOR SALE:

IN SEPTEMBER 2014, THE GROUP’S PARTNER IN GSF AGREED TO PURCHASE THE GROUP’S 50% EQUITY PARTICIPATION IN THE IUSACELL TELECOM BUSINESS AT A CASH PRICE OF U.S.$717 MILLION (PS.9,461,532). AS A RESULT OF THIS TRANSACTION, WHICH WAS SUBJECT TO CUSTOMARY CLOSING CONDITIONS AND REQUIRED REGULATORY APPROVALS, THE GROUP DISCONTINUED RECOGNIZING ITS SHARE IN INCOME OR LOSS OF GSF; AND RECOGNIZED A NON-CASH LOSS OF PS.4,168,468 IN CONSOLIDATED OTHER EXPENSE AND AN ACCOUNT RECEIVABLE FOR THE AGREED SALE AMOUNT. AS OF DECEMBER 31, 2014, THE RELATED ACCOUNT RECEIVABLE AMOUNTED TO U.S.$717 MILLION (PS.10,583,852). IN DECEMBER 2014, THE REQUIRED REGULATORY APPROVALS FOR THIS TRANSACTION WERE OBTAINED, AND IN JANUARY 2015, THE GROUP RECEIVED PROCEEDS IN THE AGGREGATE AMOUNT OF U.S.$717 MILLION (PS.10,632,393) IN CONNECTION WITH THE DISPOSAL OF ITS INVESTMENT IN GSF.

10. OTHER TRANSACTIONS:

(A) IN AUGUST 2014, THE GROUP ACQUIRED, PURSUANT TO APPLICABLE REGULATIONS, ALL OF THE EQUITY INTEREST OF GRUPO CABLE TV, S.A. DE C.V. (“CABLECOM”) THROUGH THE CONVERSION OF THE DEBT INSTRUMENTS ISSUED BY TENEDORA ARES, S.A.P.I. DE C.V. (“ARES”), IN THE AMOUNT OF PS.7,297,292, INCLUDING ACCRUED INTEREST AT THE ACQUISITION DATE, AND AN ADDITIONAL CONSIDERATION OF PS.8,550,369, COMPRISED OF (I) THE CAPITALIZATION OF AN OUTSTANDING LONG-TERM DEBT ISSUED BY ARES IN THE AMOUNT OF U.S.$200.2 MILLION (Ps.2,642,367), INCLUDING ACCRUED INTEREST AT THE ACQUISITION DATE; AND (II) CASH IN THE AMOUNT OF PS.5,908,002. THE TOTAL FAIR VALUE CONSIDERATION FOR THE ACQUISITION AMOUNTED TO PS.15,847,661, AND THE GROUP RECOGNIZED GOODWILL AND OTHER INTANGIBLE ASSETS AND RELATED DEFERRED INCOME TAX LIABILITY BASED ON A FINAL VALUATION A PURCHASE PRICE ALLOCATION AT THE ACQUISITION DATE. THE GROUP BEGAN TO CONSOLIDATE THE NET ASSETS OF CABLECOM IN ITS CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS OF AUGUST 31, 2014, AND THEREFORE, THE GROUP’S CONSOLIDATED STATEMENTS OF INCOME FOR THE YEAR ENDED DECEMBER 31, 2014, INCLUDED NET INCOME OF CABLECOM FOR FOUR MONTHS ENDED ON THAT DATE. THE FOLLOWING TABLE SUMMARIZES THE ALLOCATION OF THE PURCHASE PRICE TO THE TANGIBLE AND IDENTIFIABLE INTANGIBLE ASSETS ACQUIRED AND LIABILITIES ASSUMED AT THE ACQUISITION DATE. THE EXCESS OF THE PURCHASE PRICE OVER THOSE FAIR VALUES AND RELATED DEFERRED INCOME TAX LIABILITY WAS ALLOCATED TO GOODWILL.

 

  AUGUST 31,
2014
 

ASSETS:

CASH AND CASH EQUIVALENTS

PS. 371,353   

TRADE AND OTHER RECEIVABLES

  269,868   

OTHER CURRENT ASSETS

  169,841   
  

 

 

 

TOTAL CURRENT ASSETS

  811,062   

PROPERTY, PLANT AND EQUIPMENT, NET

  2,762,363   

GOODWILL

  6,913,684   

CONCESSIONS

  7,650,430   

OTHER INTANGIBLE ASSETS, NET

  3,635,767   

OTHER NON-CURRENT ASSETS

  161,169   
  

 

 

 

TOTAL ASSETS

  21,934,475   
  

 

 

 

LIABILITIES:

TRADE AND OTHER PAYABLES

  528,177   

SHORT-TERM DEBT AND CURRENT PORTION OF LONG-TERM DEBT

  443,475   

OTHER CURRENT LIABILITIES

  94,309   
  

 

 

 

TOTAL CURRENT LIABILITIES

  1,065,961   
  

 

 

 

LONG-TERM DEBT

  1,454,046   

POST-EMPLOYMENT BENEFITS

  61,823   

DEFERRED INCOME TAX LIABILITIES

  3,491,066   

OTHER NON-CURRENT LIABILITIES

  13,918   
  

 

 

 

TOTAL NON-CURRENT LIABILITIES

  5,020,853   
  

 

 

 

TOTAL LIABILITIES

  6,086,814   
  

 

 

 

TOTAL NET ASSETS

PS.     15,847,661   
  

 

 

 

 

(B) IN JANUARY 2015, THE GROUP ACQUIRED, THROUGH A SERIES OF TRANSACTIONS, THE NET ASSETS OF CABLEVISIÓN RED, S.A. DE C.V. (“TELECABLE”) FOR AN AGGREGATE CONSIDERATION OF PS.10,002.0 MILLION. TELECABLE IS A TELECOMMUNICATIONS COMPANY THAT PROVIDES VIDEO, DATA AND TELEPHONE SERVICES PRIMARILY IN SIX STATES OF MEXICO.

 

(C) IN THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014, ROYALTY REVENUE FROM UNIVISION AMOUNTED TO PS.988,630 AND PS.855,911, RESPECTIVELY.

 

(D) IN MARCH 2015, THE GROUP RECOGNIZED IN OTHER INCOME, NET, A NON-RECURRING INCOME FROM UNIVISION IN THE AMOUNT OF U.S.$67.6 MILLION (PS.1,030,697), AS A RESULT OF THE EARLY TERMINATION OF A TECHNICAL ASSISTENCE AGREEMENT WITH UNIVISION.

 

 


INVESTMENTS IN ASSOCIATES AND

JOINT VENTURES

(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED

Final Printing

 

                             TOTAL AMOUNT
(Thousands of Mexican Pesos)
 
     COMPANY NAME   MAIN ACTIVITIES   NUMBER OF SHARES     % OWNERSHIP     ACQUISITION COST     BOOK VALUE  
1      ARGOS COMUNICACION, S.A. DE C.V.   PRODUCTION OF T.V. PROGRAMS BROADCASTING OF T.V.     34,151,934        33.00        141,932        59,145   
             
2      BROADCASTING MEDIA PARTNERS, INC.   PROMOTION AND/OR DEVELOPMENT OF ENTERTAINMENT COMPANIES     842,850        7.81        2,584,818        3,277,500   
             
3      EDITORIAL CLIO, LIBROS Y VIDEOS, S.A. DE C.V.   PUBLISHING AND PRINTING OF BOOKS AND MAGAZINES     3,227,050        30.00        32,270        5,780   
             
4      ENDEMOL MEXICO, S.A. DE C.V.   PRODUCTION AND COMMERCIALIZATION OF TELEVISION PROGRAMMING     25,000        50.00        25        223   
             
5      GRUPO DE TELECOMUNICACIONES DE ALTA CAPACIDAD, S.A.P.I. DE C.V.   TELECOM     54,666,667        33.33        54,667        572,986   
             
6      OCESA ENTRETENIMIENTO, S.A. DE C.V.   LIVE ENTERTAINMENT IN MEXICO     14,100,000        40.00        1,062,811        875,374   
             
7      OLLIN VFX, S.A.P.I. DE C.V.   TELEVISION AND CINEMA PRODUCTION     34        25.37        13,333        13,333   
             
8      T&V S.A.S.   PRODUCTION AND COMMERCIALIZATION OF TELEVISION PROGRAMMING     1,849        49.97        312        312   
   

TOTAL INVESTMENT IN ASSOCIATES

  

            3,890,168        4,804,653   

OBSERVATIONS:


CREDITS BREAK DOWN

(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED

Final Printing

 

CREDIT TYPE /
INSTITUTION

FOREIGN

INSTITUTION
(YES/NOT)

DATE OF

CONTRACT

AMORTIZATION

DATE

INTEREST

RATE

AMORTIZATION OF CREDITS DENOMINATED IN PESOS   AMORTIZATION OF CREDITS IN FOREIGN CURRENCY  
TIME INTERVAL   TIME INTERVAL  
CURRENT
YEAR
  UNTIL 1
YEAR
  UNTIL 2
YEAR
  UNTIL 3
YEAR
  UNTIL 4
YEAR
 

UNTIL 5

YEAR

 

CURRENT

YEAR

  UNTIL 1
YEAR
  UNTIL 2
YEAR
  UNTIL 3
YEAR
  UNTIL 4
YEAR
  UNTIL 5
YEAR
 
BANKS                                                                                
FOREIGN TRADE                                                                                
SECURED                  
COMMERCIAL BANKS                                                                                
BANCO NACIONAL DE MÉXICO, S.A. NO 4/20/2006 4/20/2016 8.74     2,100,000             
BANCO SANTANDER , S.A. NO 4/21/2006 4/21/2016 TIIE+24     1,400,000             
BANCO MERCANTIL DEL NORTE, S.A. NO 2/24/2011 2/21/2016 TIIE+1.90   199,750      543,308               
BANCO NACIONAL DE MÉXICO, S.A. NO 3/25/2011 3/23/2021 9.40         399,400           
BANCO NACIONAL DE MÉXICO, S.A. NO 3/25/2011 3/23/2021 9.06       319,520        479,280           
BANCO NACIONAL DE MÉXICO, S.A. NO 3/25/2011 3/23/2018 8.77       399,571           
HSBC MÉXICO, S.A. NO 3/28/2011 3/30/2018 TIIE+117.5     1,248,611      1,248,611             
AF BANREGIO, S.A. DE C.V. NO 10/4/2012 10/2/2017 TIIE+2.50   5,400      2,400      9,750      13,450             
HSBC MÉXICO, S.A. NO 5/29/2013 5/29/2019 TIIE+1.70   48,545      15,635      64,880      64,880      64,880      180,023           
HSBC MÉXICO, S.A. NO 7/4/2014 7/4/2019 TIIE+1.40         298,594           
BANCO SANTANDER, S.A NO 9/29/2014 9/29/2016 TIIE+.50     1,780,450             
BANCO SANTANDER, S.A NO 1/30/2015 9/29/2016 TIIE+0     499,526             
BANCO SANTANDER, S.A NO 3/12/2015 5/11/2015 TIIE+0   250,000               
BANCO SANTANDER, S.A NO 1/8/2015 9/10/2019 TIIE+1.40         249,084           
OTHER                                                                                
TOTAL BANKS       503,695      561,343      7,103,217      1,646,461      464,451      1,606,381      0      0      0      0      0      0   
STOCK MARKET                                                                                
LISTED STOCK EXCHANGE                  
UNSECURED                                                                                
SENIOR NOTES YES 5/9/2007 5/11/2037 8.93         4,483,928           
NOTES NO 10/14/2010 10/1/2020 7.38         9,960,620           
SENIOR NOTES YES 5/14/2013 5/14/2043 7.62         6,433,291           
NOTES NO 4/7/2014 4/1/2021 TIIE+.35         5,987,414           
SENIOR NOTES YES 5/6/2008 5/15/2018 6.31             7,602,241     
SENIOR NOTES YES 3/18/2005 3/18/2025 6.97               8,765,106   
SENIOR NOTES YES 3/11/2002 3/11/2032 8.94               4,544,074   
SENIOR NOTES YES 11/23/2009 1/15/2040 6.97               8,991,093   
SENIOR NOTES YES 5/13/2014 5/13/2045 5.26               14,736,781   
SECURED           0      0      0      0      0      26,865,253      0      0      0      0      7,602,241      37,037,054   
PRIVATE PLACEMENTS                  
UNSECURED                                                                                
SECURED                  
TOTAL STOCK MARKET                                                                                
OTHER CURRENT AND NON-CURRENT LIABILITIES WHITH COST                                                                                
CSI LEASING MÉXICO, S. DE R.L. DE C.V. NO 12/1/2011 10/1/2015   2,011               
GRUPO DE TELECOMUNICACIONES DE ALTA CAPACIDAD NO 8/1/2012 7/1/2020   152,478      76,699      74,679      73,197      143,620           
GE CAPITAL CFE MEXICO, S. DE R.L. DE C.V. NO 7/1/2014 8/1/2019   19,583      6,030      22,524      20,365      18,604      8,439           
ALD AUTOMITIVE, S.A. DE C.V. NO 12/1/2013 12/1/2015   3,650               
GRUPO DE TELECOMUNICACIONES DE ALTA CAPACIDAD NO 11/1/2014 11/1/2022   335      124      125      126      525           
GE CAPITAL CFE MEXICO, S. DE R.L. DE C.V. NO 11/1/2014 11/1/2017   5,505      1,895      8,665      8,943             
INTELSAT GLOBAL SALES & MARKETING, LTD. YES 10/1/2012 9/1/2027         55,587      172,960      245,801      264,357      284,314      3,468,642   
IP MATRIX, S.A. DE C.V. YES 11/1/2009 11/1/2015         9,779         
GRUPO DE TELECOMUNICACIONES DE ALTA CAPACIDAD NO 8/1/2012 7/1/2021         32,172      203      20,830      21,482      22,173      67,701   
GE CAPITAL CFE MEXICO, S. DE R.L. DE C.V. NO 5/29/2013 7/1/2017         2,563      957      4,162      1,666       
CISCO SYSTEMS CAPITAL CORPORATION NO 10/10/2012 8/27/2016         35,256      7,561      11,695       
GRUPO DE TELECOMUNICACIONES DE ALTA CAPACIDAD NO 11/1/2014 11/1/2022         5,844      21      2,818      3,008      3,050      12,729   
TOTAL CURRENT AND NON-CURRENT LIABILITIES WHIT COST           183,562      7,925      108,012      104,112      91,927      152,584      141,201      181,702      285,306      290,513      309,537      3,549,072   
SUPPLIERS                                                                                
VARIOUS NO 4/1/2015 3/31/2016     11,115,556               
VARIOUS YES 4/1/2015 3/31/2016           9,402,338         
TOTAL SUPPLIERS           0      11,115,556      0      0      0      0      0      9,402,338      0      0      0      0   
                   
                   
OTHER CURRENT AND NON-CURRENT LIABILITIES                                                                                
VARIOUS NO       22,189,101      677      0      2,875      378,747           
TRANSMISSION RIGHTS NO       154,664      103,188      17,485      70,109           
CUSTOMER DEPOSITS AND ADVANCES NO       388,282             
2010 AND 2014 MEXICAN TAX REFORM NO       801,726      1,457,864      1,404,945      2,566,598           
DERIVATIVE FINANCIAL INSTRUMENTS NO       66,626      162,963      5,429      124,921           
VARIOUS YES             1,355,989          97,931   
TRANSMISSION RIGHTS YES             563,370      518,914      320,542      422,052   
OTHER CURRENT AND NON-CURRENT LIABILITIES           0      22,189,101      1,411,975      1,724,015      1,430,734      3,140,375      0      1,355,989      563,370      518,914      320,542      519,983   
                   

TOTAL

          687,257      33,873,925      8,623,204      3,474,588      1,987,112      31,764,593      141,201      10,940,029      848,676      809,427      8,232,320      41,106,109   

NOTES

THE EXCHANGE RATES FOR THE CREDITS DENOMINATED IN FOREIGN CURRENCY WERE AS FOLLOWS:

$ 15.2470 PESOS PER U.S. DOLLAR

DOES NOT INCLUDE TAX LIABILITIES INCLUDED PAYABLE IN FOREIGN CURRENCY AND MEXICAN PESOS (REF. 21050000 TAXES PAYABLE) OF PS.109,046 AND PS.2,431,235, RESPECTIVELY, FOR EFFECTS OF VALIDATION OF THE SYSTEM.

BANK LOANS AND SENIOR NOTES ARE PRESENTED NET OF UNAMORTIZED FINANCE COSTS IN THE AGGREGATE AMOUNT OF PS.1,248,571.


MONETARY FOREIGN CURRENCY POSITION

(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED

Final Printing

   DOLLARS   OTHER CURRENCIES   TOTAL  
FOREIGN CURRENCY POSITION
(THOUSANDS OF PESOS)
THOUSANDS OF DOLLARS   THOUSANDS OF PESOS   THOUSANDS OF DOLLARS   THOUSANDS OF PESOS   THOUSANDS OF PESOS  
MONETARY ASSETS   2,970,723      45,294,614      152,259      2,321,493      47,616,107   

CURRENT

  1,665,723      25,397,279      111,028      1,692,847      27,090,126   

NON-CURRENT

  1,305,000      19,897,335      41,231      628,646      20,525,981   

LIABILITIES POSITION

  4,105,106      61,488,846      45,777      697,962      62,186,808   

CURRENT

  694,076      10,582,577      39,857      607,699      11,190,276   

NON-CURRENT

  3,411,030      50,906,269      5,920      90,263      50,996,532   

NET BALANCE

  (1,134,383)      (16,194,232)      106,482      1,623,531      (14,570,701)   

NOTES

THE EXCHANGE RATES USED FOR TRANSLATION WERE AS FOLLOWS :

 

  PS. 15.2470    PESOS PER U.S. DOLLAR
  16.3875    PESOS PER EURO
  12.0531    PESOS PER CANADIAN DOLLAR
  1.7324    PESOS PER ARGENTINEAN PESO
  0.5980    PESOS PER URUGUAYAN PESO
  0.0244    PESOS PER CHILEAN PESO
  0.0060    PESOS PER COLOMBIAN PESO
  4.9327    PESOS PER PERUVIAN NUEVO SOL
  15.7020    PESOS PER SWISS FRANC
  2.4202    PESOS PER STRONG BOLIVAR
  4.7587    PESOS PER BRAZILIAN REAL
  22.6418    PESOS PER STERLING LIBRA
  2.4596    PESOS PER CHINESE YUAN
  1.7688    PESOS PER SWEDISH KRONA


DEBT INSTRUMENTS

CONSOLIDATED

Final Printing

 

FINANCIAL RESTRICTIONS OF LONG - TERM DEBT SECURITIES

THE AGREEMENTS OF THE U.S.$500 MILLION, U.S.$600 MILLION, U.S.$300 MILLION, PS.4,500 MILLION, U.S.$600 MILLION, PS.6,500 MILLION AND U.S.$1,000 MILLION SENIOR NOTES ISSUED BY GRUPO TELEVISA, S.A.B. WITH MATURITY IN 2018, 2025, 2032, 2037, 2040, 2043 AND 2045, RESPECTIVELY, CONTAIN COVENANTS THAT LIMIT THE ABILITY OF THE COMPANY AND CERTAIN RESTRICTED SUBSIDIARIES TO INCUR OR ASSUME LIENS, PERFORM SALE AND LEASEBACK TRANSACTIONS, AND CONSUMMATE CERTAIN MERGERS, CONSOLIDATIONS AND SIMILAR TRANSACTIONS.

THE AGREEMENTS OF NOTES (“CERTIFICADOS BURSÁTILES”) DUE 2020 IN THE AGGREGATE PRINCIPAL AMOUNT OF PS.10,000 MILLION AND DUE 2021 IN THE AGGREGATE PRINCIPAL AMOUNT OF PS.6,000 MILLION, CONTAINS COVENANTS THAT LIMIT THE ABILITY OF THE COMPANY AND CERTAIN RESTRICTED SUBSIDIARIES TO INCUR OR ASSUME LIENS, PERFORM SALE AND LEASEBACK TRANSACTIONS, AND CONSUMMATE CERTAIN MERGERS, CONSOLIDATIONS AND SIMILAR TRANSACTIONS.

UNDER THE TERMS OF THE AGREEMENTS OF LONG-TERM CREDITS ENTERED INTO BY THE COMPANY WITH TWO MEXICAN BANKS IN THE AGGREGATE PRINCIPAL AMOUNT OF PS.4,100 MILLION, AND MATURITIES BETWEEN 2016 AND 2021, THE COMPANY IS REQUIRED TO (A) MAINTAIN CERTAIN FINANCIAL COVERAGE RATIOS RELATED TO INDEBTEDNESS AND INTEREST EXPENSE; AND (B) COMPLY WITH A RESTRICTIVE COVENANT ON SPIN-OFFS, MERGERS AND SIMILAR TRANSACTIONS.

UNDER THE TERMS OF THE LONG-TERM LOANS ENTERED INTO BY SKY WITH TWO MEXICAN BANKS IN THE AGGREGATE PRINCIPAL AMOUNT OF PS.3,500 MILLION, WITH A MATURITY IN 2016, AND GUARANTEED BY THE COMPANY, SKY IS REQUIRED TO MAINTAIN (A) CERTAIN FINANCIAL COVERAGE RATIOS RELATED TO INDEBTEDNESS AND INTEREST EXPENSE; AND (B) CERTAIN RESTRICTIVE COVENANTS ON INDEBTEDNESS, LIENS, ASSET SALES, AND CERTAIN MERGERS AND CONSOLIDATIONS.

UNDER THE TERMS OF THE AGREEMENTS OF LONG-TERM CREDITS ENTERED INTO BY A SUBSIDIARY OF THE COMPANY WITH THREE MEXICAN BANKS FOR AN AMOUNT PAYABLE OF $1,735 MILLION AS OF MARCH 31, 2015 AND MATURITIES BETWEEN 2015 AND 2019, THIS SUBSIDIARY IS REQUIRED TO COMPLY WITH CERTAIN FINANCIAL RATIOS AND SOME RESTRICTIVE COVENANTS.

COMPLIANCE WITH FINANCIAL RESTRICTIONS

AT MARCH 31, 2015, THE GROUP WAS IN COMPLIANCE WITH THE FINANCIAL RESTRICTIONS OF THE CONTRACTS RELATED TO THE LONG-TERM SENIOR NOTES DESCRIBED ABOVE.


SALES DISTRIBUTION BY PRODUCT

TOTAL SALES

(THOUSANDS OF MEXICAN PESOS)

 

CONSOLIDATED
Final Printing
MAIN PRODUCTS NET SALES  

MARKET

SHARE
(%)

MAIN
VOLUME   AMOUNT   TRADEMARKS CUSTOMERS

DOMESTIC SALES

                 
INTERSEGMENT ELIMINATIONS         (412,882      
       
CONTENT:      
       
ADVERTISING     4,514,667      GENOMMA LAB INTERNACIONAL, S.A.B. DE C.V.
      COMERCIALIZADORA DE LACTEOS Y DERIVADOS, S.A. DE C.V.
      UNILEVER DE MÉXICO, S. DE R.L. DE C.V.
      KIMBERLY CLARK DE MÉXICO, S.A.B. DE C.V.
      NUEVA WAL MART DE MÉXICO, S. DE R.L. DE C.V.
      COMPAÑÍA PROCTER & GAMBLE MÉXICO, S. DE R.L. DE C.V.
      BIMBO, S.A. DE C.V.
      THE COCA COLA EXPORT CORPORATION SUCURSAL EN MÉXICO
      ANHEUSER-BUSCH MÉXICO HOLDING, S. DE R.L. DE C.V.
      MARCAS NESTLÉ, S.A. DE C.V.
NETWORK SUBSCRIPTION REVENUE     584,963      MEGA CABLE, S.A. DE C.V.
      TOTAL PLAY TELECOMUNICACIONES, S.A. DE C.V.
LICENSING AND SYNDICATIONS     142,554      VARIOUS
SKY (INCLUDES LEASING OF SET-TOP EQUIPMENT).      
DTH BROADCAST SATELLITE     4,188,120      SKY SUBSCRIBERS
PAY PER VIEW     46,547       
CHANNEL COMMERCIALIZATION     80,022      WDC MÉXICO S. DE R.L. DE C.V.
TELECOMMUNICATIONS (INCLUDES LEASING OF SET-TOP EQUIPMENT):      
DIGITAL SERVICE     3,016,467      CABLEVISIÓN, CABLEMÁS, TVI, SUBSCRIBERS
INTERNET SERVICES     1,594,375      CABLECOM, IZZI, TELECABLE  
SERVICE INSTALLATION     15,405       
PAY PER VIEW     10,738       
CHANNEL COMMERCIALIZATION     105,259      MULTILMEDIOS S.A. DE C.V.
      COPPEL, S.A. DE C.V.
      MEDIA SOLUTIONS DE MONTERREY, S.A. DE C.V.
      PROMOVISIÓN DEL CARIBE, S.A. DE C.V.
       
TELEPHONY     816,725       
TELECOMMUNICATIONS     944,728      BESTEL Y CABLECOM SUBSCRIBERS
OTHER     83,336       
       
OTHER BUSINESSES:      
PUBLISHING:      
MAGAZINE CIRCULATION   6,263      114,521      TV Y NOVELAS MAGAZINE, GENERAL PUBLIC (AUDIENCE)
      MEN´S HEALTH MAGAZINE, DEALERS
      VANIDADES MAGAZINE COMMERCIAL CENTERS (MALLS)
      COSMOPOLITAN MAGAZINE  
      NATIONAL GEOGRAPHIC MAGAZINE  
      AUTOMÓVIL PANAMERICANO MAGAZINE  
      TÚ MAGAZINE  
      SKY VIEW MAGAZINE  
      MUY INTERESANTE MAGAZINE  
      COCINA FÁCIL MAGAZINE  
ADVERTISING     120,736      FÁBRICAS DE CALZADO ANDREA, S.A. DE C.V.
      KIMBERLY CLARK DE MÉXICO, S.A.B. DE C.V.
      DILTEX, S.A. DE C.V.
      DISTRIBUIDORA LIVERPOOL, S.A. DE C.V.
      NUEVA WAL MART DE MÉXICO, S. DE R.L. DE C.V.
      COPPEL, S.A. DE C.V.
      SCA CONSUMIDOR MÉXICO, S.A. DE C.V.
      SIGMA ALIMENTOS COMERCIAL, S.A. DE C.V.
OTHER INCOME     7,275      VARIOUS
DISTRIBUTION, RENTALS, AND SALE OF MOVIE RIGHTS     129,634      OPERADORA CINEMEX DE MÉXICO, S.A. DE C.V.
      OPERADORA DE CINEMAS, S.A. DE C.V.
      TOTAL PLAY TELECOMUNICACIONES, S.A. DE C.V.
      TENEDORA DE CINES, S.A. DE C.V.
      GRUPO CINEMAS DEL PACIFICO, S.A. DE C.V.
SPECIAL EVENTS AND SHOW PROMOTION  

 

345,489

  

  CLUB DE FÚTBOL AMÉRICA GENERAL PUBLIC (AUDIENCE)
      IMPULSORA DEL DEPORTIVO NECAXA FEDERACIÓN MEXICANA DE FÚTBOL ASOCIACIÓN, A.C.
      ESTADIO AZTECA AFICIÓN FUTBOL, S.A. DE C.V.
GAMING     607,368      PLAY CITY GENERAL PUBLIC (AUDIENCE)
      MULTIJUEGOS  
ADVERTISED TIME SOLD IN RADIO     176,655      HAVAS MEDIA, S.A DE C.V.
      ARENA COMMUNICATIONS, S.A. DE C.V.
      OPTIMUM MEDIA DIRECTION DE MÉXICO, S.A. DE C.V.
      IPG MEDIA BRANDS COMMUNICATIONS, S.A. DE C.V.
      TIENDAS CHEDRAUI, S.A. DE C.V.
      PEGASO PCS, S.A.DE C.V.
PUBLISHING DISTRIBUTION   1,927      48,866      HOLA MÉXICO MAGAZINE VARIOUS
      ENTREPRENEUR MAGAZINE GENERAL PUBLIC (AUDIENCE)
      MINIREVISTA MINA MAGAZINE DEALERS
      MONSTER HIGH MAGAZINE COMMERCIAL CENTERS (MALLS)
      GLAMOUR MAGAZINE  
      SELECCIONES MAGAZINE  
       
EXPORT SALES                  
CONTENT:      
ADVERTISING     66,934      CC MEDIOS Y COMUNICACIONES, C.A.
NETWORK SUBSCRIPTION REVENUE     236,827      INTERESES EN EL ITSMO, S.A.
      DIRECTV ARGENTINA SOCIEDAD ANÓNIMA
      GALAXY ENTERTAINMENT DE VZLA, C.A. DIRECTV
LICENSING AND SYNDICATIONS     1,432,706      TELEVISA NETFLIX, INC
      TELEVISA TVSB CANAL 4 DE SAO PAULO, S.A.
      TELEVISA COMPAÑÍA PERUANA DE RADIODIFUSIÓN, S.A.
      TELEVISA RED TELEVISIVA MEGAVISION, S.A.
      TELEVISA RCN TELEVISIÓN, S.A.
OTHER BUSINESSES:      
SPECIAL EVENTS AND SHOW PROMOTION     8,697      CLUB AMÉRICA  
DISTRIBUTION, RENTALS, AND SALE OF MOVIE RIGHTS     1,365      NETFLIX, INC
       
SUBSIDIARIES SALES ABROAD                  
CONTENT:      
ADVERTISING     42,311      INITIATIVE MEDIA, INC.
      OPTIMUM MEDIA DIRECTION, INC.
      GROUP M MATRIX
SKY (INCLUDES LEASING OF SET-TOP EQUIPMENT).      
DTH BROADCAST SATELLITE     307,044      SKY SUBSCRIBERS
TELECOMMUNICATIONS:      
TELECOMMUNICATIONS     127,418      BESTEL SUBSCRIBERS
OTHER BUSINESS:      
PUBLISHING:      
MAGAZINE CIRCULATION   7,594      167,418      T.V. Y NOVELAS MAGAZINE GENERAL PUBLIC (AUDIENCE)
      GENTE MAGAZINE DEALERS
      PAPARAZZI MAGAZINE COMMERCIAL CENTERS (MALLS)
      VANIDADES MAGAZINE  
      COSMOPOLITAN MAGAZINE  
      LA VALIJITA MAGAZINE  
      MUY INTERESANTE MAGAZINE  
      BILINKEN MAGAZINE  
      PARA TI MAGAZINE  
      CONDORITO MAGAZINE  
ADVERTISING     148,223      MEDIACOM MIAMI
      MCCANN ERICKSON N.Y.
      MEDIA PLANNING, S.A.
      R.C.N. TELEVISIÓN S.A.
PUBLISHING DISTRIBUTION:   376      19,970      SELECCIONES MAGAZINE GENERAL PUBLIC (AUDIENCE)
      MAGALY TV MAGAZINE DEALERS
      VOGUE MAGAZINE COMMERCIAL CENTERS (MALLS)
      AXXIS MAGAZINE  
      EL CUERPO HUMANO MAGAZINE  
      GLAMOUR MAGAZINE  
      15 MINUTOS MAGAZINE  
      MOBILIARI MAGAZINE  
RENTALS OF MOVIES / FILMS     22,198      LIONS GATES FILMS, INC.

INTERSEGMENT ELIMINATIONS

 

       

 

(3,316

 

 

     

TOTAL

  16,160      19,859,363         

 

 


ANALYSIS OF PAID CAPITAL STOCK CHARACTERISTIC OF THE SHARES

CONSOLIDATED

Final Printing

             NUMBER OF SHARES   CAPITAL STOCK  

SERIES

 

NOMINAL VALUE
(PS.)

 

 

VALID
COUPON

 

 

FIXED

PORTION

 

 

VARIABLE

PORTION

 

 

MEXICAN

 

 

FREE

SUBSCRIPTION

 

 

FIXED

 

 

VARIABLE

 

 

A

  0.00000      0      114,674,847,041      0      114,674,847,041      0      848,428      0   

B

  0.00000      0      53,012,522,859      0      53,012,522,859      0      405,948      0   

D

  0.00000      0      84,338,046,326      0      84,338,046,326      0      620,017      0   

L

  0.00000      0      84,338,046,326      0      0      84,338,046,326      620,017      0   

TOTAL

              336,363,462,552      0      252,025,416,226      84,338,046,326      2,494,410      0   

TOTAL NUMBER OF SHARES REPRESENTING THE PAID CAPITAL STOCK ON THE DATE OF THE INFORMATION :

   

  336,363,462,552   

NOTES:

THE NUMBER OF OUTSTANDING SHARES PRESENTED IN THE TABLE ABOVE PLUS THE SHARES REPURCHASED REPRESENT THE TOTAL NUMBER OF SHARES ISSUED. SEE NOTE 5 TO CONSOLIDATED FINANCIAL STATEMENTS.


FINANCIAL STATEMENT NOTES

CONSOLIDATED

Final Printing

11060060: AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, INCLUDES TRANSMISSION RIGHTS AND PROGRAMMING FOR PS.5,928,155 AND PS.4,851,722, RESPECTIVELY.

12080050: AS OF MARCH 31, 2015 AND DECEMBER 31, 2014, INCLUDES TRANSMISSION RIGHTS AND PROGRAMMING FOR PS.9,836,100 AND PS.8,994,398, RESPECTIVELY.

91000010: AT MARCH 31, 2015 DOESN´T INCLUDE TAX LIABILITIES IN FOREIGN CURRENCY FOR PS.109,046 (SEE ATTACHED BREAKDOWN OF CREDITS).

CUM40180000: THIS INFORMATION IS RELATED TO EARNINGS PER CPO. THE CPOS ARE THE SECURITIES TRADED IN THE MEXICAN STOCK EXCHANGE.

CUM40190000: THIS INFORMATION IS RELATED TO EARNINGS PER DILUTED CPO.

40180000: THIS INFORMATION IS RELATED TO EARNINGS PER CPO. THE CPOS ARE THE SECURITIES TRADED IN THE MEXICAN STOCK EXCHANGE.

40190000: THIS INFORMATION IS RELATED TO EARNINGS PER DILUTED CPO.

 

 

THE REPORT CONTAINS THE NOTES CORRESPONDING TO THE FINANCIAL STATEMENT AMOUNTS, INCLUDING THEIR BREAKDOWN OF MAIN CONCEPTS AND OTHER CONCEPTS.


EXHIBIT 1

TO THE ELECTRONIC FORM TITLED “PREPARATION, FILING, DELIVERY

AND DISCLOSURE OF QUARTERLY ECONOMIC, ACCOUNTING AND

ADMINISTRATIVE INFORMATION BY ISSUERS”

III. QUALITATIVE AND QUANTITATIVE INFORMATION

i. Management’s discussion of the policies concerning the use of financial derivative instruments, and explanation as to whether such policies permit the use of said instruments solely for hedging or also for trading or other purposes. The discussion must include a general description of the objectives sought in the execution of financial derivative transactions; the relevant instruments; the hedging or trading strategies implemented in connection therewith; the relevant trading markets; the eligible counterparties; the policies for the appointment of calculation or valuation agents; the principal terms and conditions of the relevant contracts; the policies as to margins, collateral and lines of credit; the authorization process and levels of authorization required by type of transaction (e.g., full hedging, partial hedging, speculation), stating whether the transactions were previously approved by the committee(s) responsible for the development of corporate and auditing practices; the internal control procedures applicable to the management of the market and liquidity risks associated with the positions; and the existence of an independent third party responsible for the review of such procedures and, as the case may be, the observations raised or deficiencies identified by such third party. If applicable, provide information concerning the composition of the overall risk management committee, its operating rules, and the existence of an overall risk management manual.

Management’s discussion of the policies concerning the use of financial derivative instruments, and explanation as to whether such policies permit the use of said instruments solely for hedging or also for trading or other purposes.

In accordance with the policies and procedures implemented by the Finance and Risk area and the Vice President and Corporate Controller, along with the Vice President of Internal Audit, the Company has entered into certain financial derivative transactions for hedging purposes in both the Mexican and international markets so as to manage its exposure to the market risks associated with the changes in interest and foreign exchange rates and inflation. In addition, the Company’s Investments Committee has established guidelines for the investment in structured notes or deposits associated with other derivatives, which by their nature may be considered as derivative transactions for trading purposes. It should be noted that in the first quarter of 2015, no such financial derivatives were outstanding. Pursuant to the provisions of International Financial Reporting Standards Board, certain financial derivative transactions originally intended to serve as a hedge and in effect until March 31st, 2015, are not within the scope of hedge accounting as specified in such Standards and, consequently, are recognized in the accounting based on the provisions included in the aforementioned Standards.

General description of the objectives sought in the execution of financial derivative transactions; the relevant instruments; the hedging or trading strategies implemented in connection therewith; the relevant trading markets; the eligible counterparties; the policies for the appointment of calculation or valuation agents; the principal terms and conditions of the relevant contracts; the policies as to margins, collateral and lines of credit; the authorization process and levels of authorization required by type of transaction (e.g., full hedging, partial hedging, speculation), stating whether the transactions were previously approved by the committee(s) responsible for the development of corporate and auditing practices; the internal control procedures applicable to the management of the market and liquidity risks associated with the positions; and the existence of an independent third party responsible for the review of such procedures and, as the case may be, the observations raised or deficiencies identified by such third party.

The Company’s principal objective when entering into financial derivative transactions is to mitigate the effects of unforeseen changes in interest and foreign exchange rates and inflation, so as to reduce the volatility in its results and cash flows as a result of such changes.

The Company monitors its exposure to the interest rate risk by: (i) assessing the difference between the interest rates applicable to its debt and temporary investments, and the prevailing market rates for similar instruments; (ii) reviewing its cash flow requirements and financial ratios (interest coverage); (iii) assessing the actual and budgeted-for trends in the principal markets; and (iv) assessing the prevailing industry practices and other similar companies. This approach enables the Company to determine the optimum mix between fixed- and variable-rate interest for its debt.

Foreign exchange risk is monitored by assessing the Company’s monetary position in U.S. dollars and its budgeted cash flow requirements for investments anticipated to be denominated in U.S. dollars and the service of its U.S. dollar-denominated debt.

Financial derivative transactions are reported from time to time to the Audit and Corporate Practices Committee.

The Company has entered into master derivatives agreements with both domestic and foreign financial institutions, that are internationally recognized institutions with which the Company, from time to time, has entered into financial transactions involving corporate and investment banking, as well as treasury services. The form agreement used in connection with financial derivatives transactions with foreign financial institutions is the Master Agreement published by the International Swaps and Derivatives Association, Inc. (“ISDA”) and with local institutions is the Master Agreement published by ISDA and the form agreement recommended by Banco de México. In both cases, the main terms and conditions are standard for these types of transactions and include mechanisms for the appointment of calculation or valuation agents.

In addition, the Company enters into standard guaranty agreements that set forth the margins, collateral and lines of credit applicable in each instance. These agreements establish the credit limits granted by the financial institutions with whom the Company enters into master financial derivative agreements, which specify the margin implications in the case of potential negative changes in the market value of its open financial derivative positions. Pursuant to the agreements entered into by the Company, financial institutions are entitled to make margin calls if certain thresholds are exceeded. In the event of a change in the credit rating issued to the Company by a recognized credit rating agency, the credit limit granted by each counterparty would be modified.

As of the date hereof, the Company has never experienced a margin call with respect to its financial derivative transactions.

In compliance with its risk management objectives and hedging strategies, the Company generally utilizes the following financial derivative transactions:

 

  1. Cross-currency interest rate swaps (i.e., coupon swaps);

 

  2. Interest rate and inflation-indexed swaps;

 

  3. Cross-currency principal and interest rate swaps;

 

  4. Swaptions;

 

  5. Forward exchange rate contracts;

 

  6. FX options;

 

  7. Interest Rate Caps and Floors contracts;

 

  8. Fixed-price contracts for the acquisition of government securities (i.e., Treasury locks); and

 

  9. Credit Default Swaps.

The strategies for the acquisition of financial derivatives transactions are approved by the Risk Management Committee in accordance with the Policies and Objectives for the Use of Financial Derivatives.

During the quarter from January to March 2015, there were no defaults or margin calls under the aforementioned financial derivative transactions.

The Company monitors on a weekly basis the flows generated by the fair market value of and the potential for margin calls under its open financial derivative transactions. The calculation or valuation agent designated in the relevant Master Agreement, which is always the counterparty, issues monthly reports as to the fair market value of the Company’s open positions.

The Risk Management area is responsible for measuring, at least once a month, the Company’s exposure to the financial market risks associated with its financings and investments, and for submitting a report with respect to the Company’s risk position and the valuation of its financial derivatives to the Finance Committee on a monthly basis, and to the Risk Management Committee on a quarterly basis. The Company monitors the credit rating assigned to its counterparties in its outstanding financial derivative transactions on a regular basis.

The office of the Comptroller is responsible for the validation of the Company’s accounting records as related to its financial derivative transactions, based upon the confirmations received from the relevant financial intermediaries, and for obtaining from such intermediaries, on a monthly basis, confirmations or account statements supporting the market valuation of its open financial derivative positions.

As a part of the yearly audit on the Company, the aforementioned procedures are reviewed by the Company’s external auditors. As of the date hereof, the Company’s auditors have not raised any observation or identified any deficiency therein.

Information concerning the composition of the overall risk management committee, its operating rules, and the existence of an overall risk management manual.

The Company has a Risk Management Committee, which is responsible for monitoring the Company’s risk management activities and approving the hedging strategies used to mitigate the financial market risks to which the Company is exposed. The assessment and hedging of the financial market risks are subject to the policies and procedures applicable to the Company’s Risk Management Committee, the Finance and Risk Management areas and the Comptroller that form the Risk Management Manual of the Company. In general terms, the Risk Management Committee is comprised of members of the Corporate Management, Corporate Comptroller, Tax Control and Advice, Information to the Stock Exchange, Finance and Risk, Legal, Administration and Finance, Financial Planning and Corporate Finance areas.

ii. General description of the valuation methods, indicating whether the instruments are valued at cost or at their fair value pursuant to the applicable accounting principles, the relevant reference valuation methods and techniques, and the events taken into consideration. Describe the policies for and frequency of the valuation, as well as the actions taken in light of the values obtained therefrom. Clarify whether the valuation is performed by an independent third party, and indicate if such third party is the structurer, seller or counterparty of the financial instrument. As with respect to financial derivative transactions for hedging purposes, explain the method used to determine the effectiveness thereof and indicate the level of coverage provided thereby.

The Company values its financial derivative instruments based upon the standard models and calculators provided by recognized market makers. In addition, the Company uses the relevant market variables available from online sources. The financial derivative instruments are valued at a reasonable value pursuant to the applicable accounting provisions.

In the majority of cases, the valuation at a reasonable value is carried out on a monthly basis based on valuations of the counterparties and the verification of such reasonable value with internal valuations prepared by the Risk Management area of the Company. Accounting wise, the valuation of the counterparty is registered.

The Company performs its valuations without the participation of any independent third party.

The method used by the Company to determine the effectiveness of an instrument depends on the hedging strategy and on whether the relevant transaction is intended as a fair-value hedge or a cash-flow hedge. The Company’s methods take into consideration the prospective cash flows generated by or the changes in the fair value of the financial derivative, and the cash flows generated by or the changes in the fair value of the underlying position that it seeks to hedge to determine, in each case, the hedging ratio.

iii. Management’s discussion of the internal and external sources of liquidity that could be used to satisfy the Company’s requirements in connection with its financial derivatives.

As of the date hereof, the Company’s management has not discussed internal and external sources of liquidity so as to satisfy its requirements in connection with its financial derivatives since, based upon the aggregate amount of the Company’s financial derivative transactions, management is of the opinion that the Company’s significant positions of cash, cash equivalents and temporary investments, and the substantial cash flows generated by the Company, would enable the Company to respond adequately to any such requirements.

iv. Explanation as to any change in the issuer’s exposure to the principal risks identified thereby and in their management, and any contingency or event known to or anticipated by the issuer’s management, which could affect any future report. Description of any circumstance or event, such as any change in the value of the underlying assets or reference variables, resulting in a financial derivative being used other than as originally intended, or substantially altering its structure, or resulting in the partial or total loss of the hedge, thereby forcing the Issuer to assume new obligations, commitments or changes in its cash flows in a manner that affects its liquidity (e.g., margin calls). Description of the impact of such financial derivative transactions on the issuer’s results or cash flows. Description and number of financial derivatives maturing during the quarter, any closed positions and, if applicable, number and amount of margin calls experienced during the quarter. Disclosure as to any default under the relevant contracts.

Changes in the Company’s exposure to the principal risks identified thereby and in their management, and contingencies or events known to or anticipated by the Company’s management, which could affect any future report.

Since a significant portion of the Company’s debt and costs are denominated in U.S. dollars, while its revenues are primarily denominated in Mexican pesos, depreciation in the value of the Mexican peso against the U.S. dollar and any future depreciation could have a negative effect on the Company’s results due to exchange rate losses. However, the significant amount of U.S. dollars in the Company’s treasury, and the hedging strategies adopted by the Company in recent years, have enabled it to avoid significant foreign exchange losses.

Circumstances or events, such as changes in the value of the underlying assets or reference variables, resulting in a financial derivative being used other than as originally intended, or substantially altering its structure, or resulting in the partial or total loss of the hedge, thereby forcing the Company to assume new obligations, commitments or changes in its cash flows in a manner that affects its liquidity (e.g., margin calls). Description of the impact of such financial derivative transactions on the Company’s results or cash flows.

As of the date hereof, no circumstance or event has given rise to a significant change in the structure of a financial derivative transaction, caused it to be used other than as originally intended, or resulted in a partial or total loss of the relevant hedge requiring that the Company assume new obligations, commitments or variations in its cash flow such that its liquidity is affected.

Description and number of financial derivatives maturing during the quarter, any closed positions and, if applicable, number and amount of margin calls experienced during the quarter. Disclosure as to any default under the relevant contracts.

 

  1. During the relevant quarter, three “Knock-out Option Call” agreements through which Televisa hedged against severe Mexican Peso depreciation for a notional amount of U.S.$52,500,000.00 (Fifty Two Million Five Hundred Thousand U.S. Dollars 00/100) by paying a premium, expired. These options were entered in December 2012 and expired in January and March 2015, without being exercised by Televisa.

Likewise there were no defaults or margin calls under financial derivative transactions.

v. Quantitative Information. Attached hereto as Table 1 is a summary of the financial derivative instruments purchased by Televisa, Corporación Novavisión, S. de R.L. de C.V. and Televisión Internacional, S.A. de C.V., whose aggregate fair value represents or could represent one of the reference percentages set forth in Section III (v) of the Official Communication.

IV. SENSITIVITY ANALYSIS

Considering that the Company has entered into financial derivative transactions for hedging purposes, and given the low amount of the financial derivative instruments that proved ineffective as a hedge, the Company has determined that such transactions are not material and, accordingly, the sensitivity analysis referred to in Section IV of the Official Communication is not applicable.

In those cases where the derivative instruments of the Company are for hedging purposes, for a material amount and where the effectiveness measures were sufficient, the measures are justified when the standard deviation of the changes in cash flow as a result of changes in the variables of exchange rate and interest rates of the derivative instruments used jointly with the underlying position is lower than the standard deviation of the changes in cash flow of the underlying position valued in pesos and the effective measures are defined by the correlation coefficient between both positions for the effective measures to be sufficient.


TABLE 1

GRUPO TELEVISA, S.A.B.

Summary of Financial Derivative Instruments as of

March 31, 2015

(In thousands of pesos/dollars)

 

Type of

Derivative,
Securities or
Contract

Purpose (e.g.,
hedging, trading

or other)

Notional Amount/
Face Value

Value of the Underlying Asset / Reference

Variable

Fair Value

Maturing per Year

Collateral/

Lines of Credit/

Securities Pledged

Current Quarter (4) Previous Quarter (5)

Current Quarter

D(H)

(4)

Previous Quarter

D(H)

(5)

Interest Rate Swap (2) Hedging Ps. 1,400,000 TIIE 28 days + 24bps /8.415% TIIE 28 days + 24bps /8.415% (66,626) (79,939)

Monthly

interest

2015-2016

Does not exist (6)
Interest Rate Swap (1) Hedging Ps. 2,500,000 TIIE 28 days / 7.4325% TIIE 28 days / 7.4325% (162,963) (175,025)

Monthly

interest

2015-2018

Does not exist (6)
Interest Rate Swap (1) Hedging Ps. 6,000,000 TIIE 28 days / 5.9351% TIIE 28 days / 6.0833% (124,921) (69,762)

Monthly

interest

2015-2021

Does not exist (6)
FX Options (1) Hedging USD 82,500 USD 82,500 USD 135,000 2,807 2,894 2015 Does not exist (6)
Interest Rate Swap (3) Hedging Ps.1,484,667 TIIE 28 days / 5.063% TIIE 28 days / 5.063% (13,241) (10,376)

Monthly

Interest

2015-2019

Does not exist (6)
Total (364,944) (332,208)
              

 

     

 

  (1) Acquired by Grupo Televisa, S.A.B.
  (2) Acquired by Corporación Novavisión, S. de R.L. de C.V.
  (3) Acquired by Televisión Internacional, S.A. de C.V.
  (4) The aggregate amount of the derivatives reflected in the consolidated statement of financial position of Grupo Televisa, S.A.B. as March 31, 2015, included in the relevant SIFIC, is as follows:

 

11060020 FINANCIAL DERIVATIVE
INSTRUMENTS
Ps. 2,807   
21060020 FINANCIAL DERIVATIVE
INSTRUMENTS
  (7,812)   
22050010 FINANCIAL DERIVATIVE
INSTRUMENTS
  (359,939)   
          

 

 

 
Ps.             (364,944)   
          

 

 

 

 

  (5) Information for as of December 31, 2014.
  (6) Applies only to implicit financing in the ISDA ancillary agreements identified as “Credit Support Annex”.


DECLARATION OF THE REGISTRANT’S OFFICERS, RESPONSIBLE FOR THE INFORMATION.

WE HEREBY DECLARE THAT, TO THE EXTENT OF OUR FUNCTIONS, WE PREPARED THE INFORMATION RELATED TO THE REGISTRANT CONTAINED IN THIS REPORT FOR THE FIRST QUARTER OF 2015, AND BASED ON OUR KNOWLEDGE, THIS INFORMATION FAIRLY PRESENTS THE REGISTRANT’S CONDITION. WE ALSO DECLARE THAT WE ARE NOT AWARE OF ANY RELEVANT INFORMATION THAT HAS BEEN OMITTED OR UNTRUE IN THIS QUARTERLY REPORT, OR INFORMATION CONTAINED IN SUCH REPORT THAT MAY BE MISLEADING TO INVESTORS.

 

    /s/ EMILIO FERNANDO AZCÁRRAGA JEAN         /s/ SALVI RAFAEL FOLCH VIADERO    
EMILIO FERNANDO AZCÁRRAGA JEAN SALVI RAFAEL FOLCH VIADERO
PRESIDENT AND CHIEF EXECUTIVE OFFICER CHIEF FINANCIAL OFFICER

 

    /s/ JOAQUIN BALCÁRCEL SANTA CRUZ    

JOAQUIN BALCÁRCEL SANTA CRUZ

VICE PRESIDENT – LEGAL AND

GENERAL COUNSEL

 

MÉXICO, D.F., APRIL 23, 2015

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

GRUPO TELEVISA, S.A.B.

    (Registrant)

Dated: April 29, 2015 By

/s/ Joaquín Balcárcel Santa Cruz

Name: Joaquín Balcárcel Santa Cruz
Title: General Counsel