FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of February, 2017
Commission File Number: 001-09531
Telefónica, S.A.
(Translation of registrants name into English)
Distrito Telefónica, Ronda de la Comunicación s/n,
28050 Madrid, Spain
3491-482 87 00
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ☐ No ☒
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ☐ No ☒
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes ☐ No ☒
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
Telefónica, S.A.
Item |
Sequential Page Number |
|||||
1. |
Telefónica - 2016 Annual Accounts | |||||
4 | ||||||
267 |
Telefónica, S.A. hereby submits the Individual Annual Accounts of Telefónica, S.A. and the Consolidated Annual Accounts of Telefónica S.A. and its Group of Subsidiaries for 2016 financial year, that have been filed with the Spanish National Securities Market Commission (Comisión Nacional del Mercado de Valores - CNMV).
The aforesaid Annual Accounts will be submitted for approval of the next Annual General Shareholders Meeting of the Company, the dates of which will be announced due course.
Madrid, February 23rd, 2017
AUDIT REPORT, ANNUAL FINANCIAL STATEMENTS, AND
MANAGEMENT REPORT OF TELEFÓNICA, S.A., ALL FOR THE
YEAR ENDED DECEMBER 31, 2016
Independent Audit Report
TELEFÓNICA, S.A.
Financial Statements and Management Report
for the year ended
December 31, 2016
Translation of a report and financial statements originally issued in Spanish. In the event of
discrepancy, the Spanish-language version prevails (See Note 24)
INDEPENDENT AUDIT REPORT ON THE FINANCIAL STATEMENTS
To the Shareholders of
Telefónica, S.A.
Report on the financial statements
We have audited the accompanying financial statements of Telefónica, S.A., which comprise the balance sheet at December 31, 2016, and the income statement, the statement of changes in equity, the cash flow statement, and the notes thereto for the year then ended.
Directors responsibility for the financial statements
The Directors are responsible for the preparation of the accompanying financial statements so that they give a true and fair view of the equity and financial position and the results of Telefónica, S.A., in accordance with the regulatory framework for financial information applicable to the Entity in Spain, identified in Note 2.a to the accompanying financial statements, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors responsibility
Our responsibility is to express an opinion on the accompanying financial statements based on our audit. We conducted our audit in accordance with prevailing audit regulations in Spain. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the preparation of financial statements by the Directors of the Company in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the accompanying financial statements give a true and fair view, in all material respects, of the equity and financial position of Telefónica, S.A. at December 31, 2016, and its results and cash flow for the year then ended, in accordance with the applicable regulatory framework for financial information in Spain, and specifically the accounting principles and criteria contained therein.
Report on other legal and regulatory requirements
The accompanying 2016 management report contains such explanations as the Directors consider appropriate concerning the situation of the Company, the evolution of its business and other matters; however, it is not an integral part of the financial statements. We have checked that the accounting information included in the aforementioned management report agrees with the 2016 financial statements. Our work as auditors is limited to verifying the management report in accordance with the scope mentioned in this paragraph, and does not include the review of information other than that obtained from the Companys accounting records.
ERNST & YOUNG, S.L. |
/s/ Alicia Martínez Durán |
Alicia Martínez Durán |
February 23, 2017
2
2016
TELEFÓNICA, S.A.
Annual financial statements and management report for the year ended December 31, 2016
Index
4 | ||||
6 | ||||
Statements of changes in equity for the years ended December 31 |
7 | |||
8 | ||||
9 | ||||
10 | ||||
12 | ||||
13 | ||||
16 | ||||
17 | ||||
19 | ||||
21 | ||||
31 | ||||
35 | ||||
36 | ||||
42 | ||||
44 | ||||
46 | ||||
50 | ||||
Note 16. Derivate financial instruments and risk management policies |
53 | |||
65 | ||||
70 | ||||
73 | ||||
81 | ||||
89 |
93 | ||||
94 | ||||
95 | ||||
Appendix I: Details of subsidiaries and associates at December 31, 2016 |
96 | |||
101 | ||||
110 | ||||
110 | ||||
112 | ||||
113 | ||||
116 | ||||
117 | ||||
120 | ||||
122 | ||||
123 | ||||
125 | ||||
127 | ||||
128 | ||||
128 | ||||
130 | ||||
132 | ||||
145 | ||||
147 | ||||
148 |
Financial Statements |
Telefónica, S.A.
Millions of euros |
||||||||||||
Notes | 2016 | 2015 (*) | ||||||||||
ASSETS |
||||||||||||
NON-CURRENT ASSETS |
76,817 | 62,177 | ||||||||||
Intangible assets |
5 | 23 | 28 | |||||||||
Software |
9 | 8 | ||||||||||
Other intangible assets |
14 | 20 | ||||||||||
Property, plant and equipment |
6 | 205 | 222 | |||||||||
Land and buildings |
131 | 143 | ||||||||||
Plant and other PP&E items |
53 | 62 | ||||||||||
Property, plant and equipment under construction and prepayments |
21 | 17 | ||||||||||
Investment property |
7 | 399 | 401 | |||||||||
Land |
94 | 94 | ||||||||||
Buildings |
305 | 307 | ||||||||||
Non-current investments in Group companies and associates |
8 | 68,211 | 50,300 | |||||||||
Equity instruments |
65,249 | 47,971 | ||||||||||
Loans to Group companies and associates |
2,950 | 2,313 | ||||||||||
Other financial assets |
12 | 16 | ||||||||||
Financial investments |
9 | 5,016 | 5,073 | |||||||||
Equity instruments |
339 | 384 | ||||||||||
Loans to third parties |
| 41 | ||||||||||
Derivatives |
16 | 4,667 | 4,638 | |||||||||
Other financial assets |
9 | 10 | 10 | |||||||||
Deferred tax assets |
17 | 2,963 | 6,153 | |||||||||
CURRENT ASSETS |
6,443 | 22,809 | ||||||||||
Net assets held for sale |
8 | | 12,508 | |||||||||
Trade and other receivables |
10 | 447 | 594 | |||||||||
Current investments in Group companies and associates |
8 | 3,227 | 7,504 | |||||||||
Loans to Group companies and associates |
3,167 | 7,426 | ||||||||||
Derivatives |
16 | 30 | 40 | |||||||||
Other financial assets |
30 | 38 | ||||||||||
Investments |
9 | 1,942 | 2,060 | |||||||||
Loans to companies |
42 | 60 | ||||||||||
Derivatives |
16 | 1,652 | 1,996 | |||||||||
Other financial assets |
248 | 4 | ||||||||||
Accruals |
16 | 33 | ||||||||||
Cash and cash equivalents |
811 | 110 | ||||||||||
|
|
|
|
|||||||||
TOTAL ASSETS |
83,260 | 84,986 | ||||||||||
|
|
|
|
The accompanying Notes 1 to 24 and Appendix I and II are an integral part of these balance sheets
(*) | Revised data, see Note 2 |
Telefónica, S.A. 4
Financial Statements |
Millions of euros |
||||||||||||
Notes | 2016 | 2015 (*) | ||||||||||
Equity and liabilities |
||||||||||||
EQUITY |
20,277 | 23,136 | ||||||||||
CAPITAL AND RESERVES |
20,943 | 23,926 | ||||||||||
Share capital |
11 | 5,038 | 4,975 | |||||||||
Share premium |
11 | 3,227 | 3,227 | |||||||||
Reserves |
11 | 12,928 | 18,081 | |||||||||
Legal |
985 | 984 | ||||||||||
Other reserves |
11,943 | 17,097 | ||||||||||
Treasury shares and own equity instruments |
11 | (1,480 | ) | (1,656 | ) | |||||||
Profit for the year |
3 | 24 | 5 | |||||||||
Interim dividend |
3 | | (1,912 | ) | ||||||||
Other equity instruments |
11 | 1,206 | 1,206 | |||||||||
UNREALIZED GAINS (LOSSES) RESERVE |
11 | (666 | ) | (790 | ) | |||||||
Available-for-sale financial assets |
8 | 11 | ||||||||||
Hedging instruments |
(674 | ) | (801 | ) | ||||||||
NON-CURRENT LIABILITIES |
45,471 | 46,255 | ||||||||||
Non-current provisions |
18 | 367 | 835 | |||||||||
Non-current borrowings |
12 | 7,249 | 8,610 | |||||||||
Bonds and other marketable debt securities |
13 | | 800 | |||||||||
Bank borrowings |
14 | 4,427 | 4,825 | |||||||||
Derivatives |
16 | 2,684 | 2,847 | |||||||||
Other debts |
138 | 138 | ||||||||||
Non-current borrowings from Group companies and associates |
15 | 37,274 | 36,683 | |||||||||
Deferred tax liabilities |
17 | 571 | 88 | |||||||||
Long term deferred revenues |
10 | 39 | ||||||||||
CURRENT LIABILITIES |
17,512 | 15,595 | ||||||||||
Current provisions |
18 | 121 | 43 | |||||||||
Current borrowings |
12 | 3,712 | 1,628 | |||||||||
Bonds and other marketable debt securities |
13 | 1,158 | 85 | |||||||||
Bank borrowings |
14 | 1,635 | 1,269 | |||||||||
Derivatives |
16 | 679 | 274 | |||||||||
Other financial liabilities |
14 | 240 | | |||||||||
Current borrowings from Group companies and associates |
15 | 13,146 | 13,217 | |||||||||
Trade and other payables |
18 | 486 | 619 | |||||||||
Accruals |
47 | 88 | ||||||||||
|
|
|
|
|||||||||
TOTAL EQUITY AND LIABILITIES |
83,260 | 84,986 | ||||||||||
|
|
|
|
The accompanying Notes 1 to 24 and Appendices I and II are an integral part of these balance sheets
(*) | Revised data, see Note 2 |
Telefónica, S.A. 5
Financial Statements |
Telefónica, S.A.
Income statements for the years ended December 31
Millions of euros |
Notes | 2016 | 2015 (*) | |||||||||
Revenue |
19 | 2,710 | 5,936 | |||||||||
Rendering of services to Group companies and associates |
548 | 599 | ||||||||||
Rendering of services to non-group companies |
59 | 4 | ||||||||||
Dividends from Group companies and associates |
1,928 | 5,171 | ||||||||||
Interest income on loans to Group companies and associates |
175 | 162 | ||||||||||
Impairment and gains (losses) on disposal of financial instruments |
3,045 | (5,309 | ) | |||||||||
Impairment losses and other losses |
8 | 2,049 | (5,309 | ) | ||||||||
Gains (losses) on disposal and other gains and losses |
8 | 996 | | |||||||||
Other operating income |
19 | 46 | 91 | |||||||||
Non-core and other current operating revenue - Group companies and associates |
30 | 22 | ||||||||||
Non-core and other current operating revenue - non-group companies |
16 | 69 | ||||||||||
Employees benefits expense |
19 | (310 | ) | (315 | ) | |||||||
Wages, salaries and others |
(281 | ) | (284 | ) | ||||||||
Social security costs |
(29 | ) | (31 | ) | ||||||||
Other operational expense |
(356 | ) | (786 | ) | ||||||||
External services - Group companies and associates |
19 | (109 | ) | (135 | ) | |||||||
External services - non-group companies |
19 | (252 | ) | (624 | ) | |||||||
Taxes other than income tax |
5 | (27 | ) | |||||||||
Depreciation and amortization |
5, 6 and 7 | (38 | ) | (46 | ) | |||||||
Gains (losses) on disposal of fixed assets |
(4 | ) | 17 | |||||||||
OPERATING PROFIT |
5,093 | (412 | ) | |||||||||
Finance revenue |
19 | 922 | 593 | |||||||||
Finance costs |
19 | (2,996 | ) | (2,804 | ) | |||||||
Change in fair value of financial instruments |
| (19 | ) | |||||||||
Gain (loss) on available-for-sale financial assets recognized in the period |
9 and 11 | | (19 | ) | ||||||||
Exchange rate gains (losses) |
19 | (170 | ) | (98 | ) | |||||||
Impairment and gains (losses) on disposal of financial instruments with third-parties |
9.3 and 19.9 | 17 | 426 | |||||||||
NET FINANCIAL EXPENSE |
(2,227 | ) | (1,902 | ) | ||||||||
PROFIT BEFORE TAX |
21 | 2,866 | (2,314 | ) | ||||||||
Income tax |
17 | (2,842 | ) | 2,319 | ||||||||
PROFIT FOR THE YEAR CONTINUED OPERATIONS |
24 | 5 | ||||||||||
Discontinued operations net of taxes |
2 and 22 | | | |||||||||
PROFIT FOR THE YEAR |
24 | 5 |
The accompanying Notes 1 to 24 and Appendices I and II are an integral part of these income statements
(*) | Revised data, see Note 2 |
Telefónica, S.A. 6
Financial Statements |
Telefónica, S.A.
Statements of changes in equity for the years ended December 31
A) Statement of recognized income and expense
Millions of euros |
Notes | 2016 | 2015 (*) | |||||||||
Profit of the period |
24 | 5 | ||||||||||
|
|
|
|
|||||||||
Total income and expense recognized directly in equity |
11 | 368 | 580 | |||||||||
|
|
|
|
|||||||||
From measurement of available-for-sale financial assets |
13 | 467 | ||||||||||
From cash flow hedges |
477 | 380 | ||||||||||
Income tax impact |
(122 | ) | (267 | ) | ||||||||
|
|
|
|
|||||||||
Total amounts transferred to income statement |
11 | (244 | ) | (306 | ) | |||||||
|
|
|
|
|||||||||
From measurement of available-for-sale financial assets |
(17 | ) | (481 | ) | ||||||||
From cash flow hedges |
(308 | ) | 56 | |||||||||
Income tax impact |
81 | 119 | ||||||||||
|
|
|
|
|||||||||
TOTAL RECOGNIZED INCOME AND EXPENSE |
148 | 279 | ||||||||||
|
|
|
|
The accompanying Notes 1 to 24 and Appendices I and II are an integral part of these statements of changes in equity.
(*) | Revised data, see Note 2 |
B) Statements of total changes in equity for the years ended December 31
Millions of euros |
Share capital |
Share premium and Reserves |
Treasury shares |
Profit for the year |
Interim dividend |
Other net equity instruments |
Net unrealized gains (losses) reserve |
Total | ||||||||||||||||||||||||
Balance at December 31, (*) |
4,657 | 19,118 | (1,587 | ) | 2,604 | (1,790 | ) | 1,206 | (1,064 | ) | 23,144 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total recognized income and expense |
| | | 5 | | | 274 | 279 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Transactions with shareholders and owners |
318 | 1,374 | (69 | ) | | (1,912 | ) | | | (289 | ) | |||||||||||||||||||||
Dividends paid (Note 11) |
111 | (448 | ) | | | (1,912 | ) | | | (2,249 | ) | |||||||||||||||||||||
Transactions with treasury shares or own equity instruments (net) |
| (75 | ) | (1,510 | ) | | | | | (1,585 | ) | |||||||||||||||||||||
Other transactions with shareholders and owners |
| (17 | ) | 555 | | | | | 538 | |||||||||||||||||||||||
Other movements |
| 2 | | | | | | 2 | ||||||||||||||||||||||||
Appropriation of prior year profit (loss) |
| 814 | | (2,604 | ) | 1,790 | | | | |||||||||||||||||||||||
Balance at December 31, (*) |
4,975 | 21,308 | (1,656 | ) | 5 | (1,912 | ) | 1,206 | (790 | ) | 23,136 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total recognized income and expense |
| | | 24 | | | 124 | 148 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Transactions with shareholders and owners |
63 | (3,247 | ) | 176 | | | | | (3,008 | ) | ||||||||||||||||||||||
Capital decreases (Note 11) |
(74 | ) | (739 | ) | 813 | | | | | | ||||||||||||||||||||||
Dividends paid (Note 11) |
137 | (2,543 | ) | | | | | | (2,406 | ) | ||||||||||||||||||||||
Other transactions with shareholders and owners |
| 35 | (637 | ) | | | | | (602 | ) | ||||||||||||||||||||||
Other movements |
| 1 | | | | | | 1 | ||||||||||||||||||||||||
Appropriation of prior year profit (loss) |
| (1,907 | ) | | (5 | ) | 1,912 | | | | ||||||||||||||||||||||
Balance at December 31, 2016 |
5,038 | 16,155 | (1,480 | ) | 24 | | 1,206 | (666 | ) | 20,277 |
The accompanying Notes 1 to 24 and Appendices I and II are an integral part of these statements of changes in equity.
(*) | Revised data, see Note 2 |
Telefónica, S.A. 7
Financial Statements |
Telefónica, S.A.
Cash flow statements for the years ended December 31
Millions of euros |
Notes | 2016 | 2015 (*) | |||||||||
A) CASH FLOWS FROM OPERATING ACTIVITIES |
3,193 | 2,451 | ||||||||||
Profit before tax |
2,866 | (2,314 | ) | |||||||||
Adjustments to profit: |
(2,855 | ) | 1,988 | |||||||||
Depreciation and amortization |
5,6 and 7 | 38 | 46 | |||||||||
Impairment of investments in Group companies and associates |
8 | (2,049 | ) | 5,309 | ||||||||
Change in long term provisions |
24 | 81 | ||||||||||
Gains on the sale of financial assets |
(992 | ) | 5 | |||||||||
Losses on disposal of property, plant and equipment |
| (22 | ) | |||||||||
Dividends from Group companies and associates |
19 | (1,928 | ) | (5,171 | ) | |||||||
Interest income on loans to Group companies and associates |
19 | (175 | ) | (162 | ) | |||||||
Net financial expense |
2,227 | 1,902 | ||||||||||
Change in working capital |
(132 | ) | 337 | |||||||||
Trade and other receivables |
43 | 165 | ||||||||||
Other current assets |
39 | (26 | ) | |||||||||
Trade and other payables |
(156 | ) | 222 | |||||||||
Other current liabilities |
(58 | ) | (24 | ) | ||||||||
Other cash flows from operating activities |
21 | 3,314 | 2,440 | |||||||||
Net interest paid |
(1,868 | ) | (1,801 | ) | ||||||||
Dividends received |
4,212 | 3,091 | ||||||||||
Income tax receipts |
970 | 1,150 | ||||||||||
Other payments/proceeds from operating activities |
| | ||||||||||
B) CASH FLOWS (USED IN)/FROM INVESTING ACTIVITIES |
(1,563 | ) | (2,867 | ) | ||||||||
Payments on investments |
21 | (5,002 | ) | (4,915 | ) | |||||||
Proceeds from disposals |
21 | 3,439 | 2,048 | |||||||||
C) CASH FLOWS USED IN FINANCING ACTIVITIES |
(924 | ) | (4,042 | ) | ||||||||
Payments on equity instruments |
(624 | ) | (1,626 | ) | ||||||||
Proceeds from financial liabilities |
21 | 2,095 | (3,227 | ) | ||||||||
Debt issues |
15,884 | 8,465 | ||||||||||
Repayment and redemption of debt |
(13,789 | ) | (11,692 | ) | ||||||||
Capital increase |
3,048 | |||||||||||
Dividends paid |
21 | (2,395 | ) | (2,237 | ) | |||||||
D) NET FOREIGN EXCHANGE DIFFERENCE |
(5 | ) | (16 | ) | ||||||||
E) NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS |
701 | (4,474 | ) | |||||||||
Cash and cash equivalents at January 1 |
110 | 4,584 | ||||||||||
Cash and cash equivalents at December 31 |
811 | 110 |
Notes 1 to 24 and Appendices I and II are an integral part of these cash flow statements.
(*) | Revised data see Note 2 |
Telefónica, S.A. 8
Financial Statements |
TELEFÓNICA, S.A.
Annual financial statements for the ended December 31, 2016
Note 1. Introduction and general information
Telefónica, S.A. (Telefónica or the Company) is a public limited company incorporated for an indefinite period on April 19, 1924, under the corporate name of Compañía Telefónica Nacional de España, S.A. It adopted its present name in April 1998.
The Companys registered office is at Gran Vía 28, Madrid (Spain), and its Employer Identification Number (CIF) is A-28/015865.
Telefónicas basic corporate purpose, pursuant to Article 4 of its Bylaws, is the provision of all manner of public or private telecommunications services, including ancillary or complementary telecommunications services or related services. All the business activities that constitute this stated corporate purpose may be performed either in Spain or abroad and wholly or partially by the Company, either through shareholdings or equity interests in other companies or legal entities with an identical or a similar corporate purpose.
In keeping with the above, Telefónica is currently the parent company of a group that offers both fix and mobile telecommunications with the aim to turn the challenges of the new digital business into reality and being one of the most important players. The objective of the Telefónica Group is positioning as a Company with an active role in the digital business taking advantage of the opportunities of its size and industrial and strategic alliances.
The Company is taxed under the general tax regime established by the Spanish State, the Spanish Autonomous Communities and local governments, and files consolidated tax returns with most of the Spanish subsidiaries of its Group under the consolidated tax regime applicable to corporate groups.
Telefónica, S.A. 9
Financial Statements |
a) True and fair view
These financial statements have been prepared from Telefónica, S.A.s accounting records by the Companys Directors in accordance with the accounting principles and standards contained in the Spanish GAAP in force approved by Royal Decree 1514/2007, on November 16 (PGC 2007), modified by Royal Decree 602/2016, dated December 2, 2016 and other prevailing legislation at the date of these financial statements, to give a true and fair view of the Companys equity, financial position, results of operations and of the cash flows obtained and applied in 2016.
The accompanying financial statements for the year ended December 31, 2016 were prepared by the Companys Board of Directors at its meeting on February 22, 2017 for submission for approval at the General Shareholders Meeting, which is expected to occur without modification.
The figures in these financial statements are expressed in millions of euros, unless indicated otherwise, and therefore may be rounded. The euro is the Companys functional currency.
b) Comparison of information
In 2015 and 2016 there have not been significant transactions that should be taken into account in order to ensure the comparison of information included in the Annual Financial Statements of both years.
As a consequence of the sale agreement signed on March, 24, 2015 between Telefónica, S.A. and Hutchison 3G UK Investment Limited and Hutchison 3G UK Holdings (CI) Limited (together, Hutchison) and according to PGC 2007 Valuation Rule Nº 7, 11 caption, the figures related to the investment in Telefónica Europe, plc and the transactions with this company were classified as held for sale assets and discontinued operations, respectively, in 2015 Annual Financial Statements.
On May 11, 2016 the European Commission made public its decision to prohibit the transaction. Following this decision, the Board of Directors of Telefónica at its meeting on June 29, 2016 agreed that Telefónica will continue to explore different strategic alternatives for O2 UK, to be implemented when market conditions are deemed appropriate. Given that the execution of a sale transaction is less certain, following the submission of the financial information of the second quarter of 2016 Telefónicas operations in UK were no longer presented as discontinued operations and data related to the investment in Telefónica Europe, plc ceased to be classified as held for sale. Thus, items are presented line by line according to their nature in financial statements. Comparative financial statements have been amended accordingly with respect to those published in the financial statements for the year 2015. The impacts of this classification change are described in Note 22.
In accordance with PGC 2007 approved by Royal Decree 1514/2007, goodwill and intangible assets with indefinite useful life were not amortized. However, following the provisions of Royal Decree 602/2016, dated December 2, 2016, that modify PGC 2007, starting January 1, 2016 the Company amortizes goodwill and intangibles with indefinite useful lives on a systematic basis.
Pursuant to the sole transitory provision of the mentioned Royal Decree 602/2016, in 2016 the Company elected to retrospectively amortize the carrying amount of goodwill and intangible assets with indefinite useful lives (see Note 5). Thus, amortization charges for all periods prior to 2015 have been recognized in reserves, on a straight-line basis and over a ten-year useful life starting January 1, 2008, which is the initial date of the period in which the currently in force PGC 2007 was first applied.
Telefónica, S.A. 10
Financial Statements |
Therefore, comparative information for earlier periods presented has been adjusted for application of these new requirements, as follows:
| An increase in the intangible asset amortization with a charge to, |
| Initial balance of reserves as of December 31, 2015 amounting to 24 million euros, including a balance of 10 million euros related to the non-distributable reserve for goodwill amortization (see Note 11.c). |
| Amortization charge amounting to 3 million euros in the profit and loss account for the year ended December 31, 2015. |
c) Materiality
These financial statements do not include any information or disclosures that, not requiring presentation due to their qualitative significance, have been determined as immaterial or of no relevance pursuant to the concepts of materiality or relevance defined in the PGC 2007 conceptual framework.
d) Use of estimates
The financial statements have been prepared using estimates based on historical experience and other factors considered reasonable under the circumstances. The carrying value of assets and liabilities, which is not readily apparent from other sources, was established on the basis of these estimates. The Company periodically reviews these estimates.
A significant change in the facts and circumstances on which these estimates are based could have an impact on the Companys results and financial position.
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the financial statements of the following year are discussed below.
Provisions for impairment of investments in Group companies and associates
Investments in group companies, joint ventures and associates are tested for impairment at each year end to determine whether an impairment loss must be recognized in the income statement or a previously recognized impairment loss be reversed. The decision to recognize an impairment loss (or a reversal) involves estimates of the reasons for the potential impairment (or recovery), as well as the timing and amount. In note 8.2 it is assessed the impairment of these investments.
There is a significant element of judgment involved in the estimates required to determine recoverable amount and the assumptions regarding the performance of these investments, since the timing and scope of future changes in the business are difficult to predict.
Deferred taxes
The Company assesses the recoverability of deferred tax assets based on estimates of future earnings, and of all the options available to achieve an outcome, it considers the most efficient one in terms of tax within the legal framework the Company is subject to. The ability to recover these taxes depends ultimately on the Companys ability to generate taxable earnings over the period for which the deferred tax assets remain deductible. This analysis is based on the estimated schedule for reversing deferred tax liabilities, as well as estimates of taxable earnings, which are sourced from internal projections and are continuously updated to reflect the latest trends.
The appropriate valuation of tax assets and liabilities depends on a series of factors, including estimates as to the timing and realization of deferred tax assets and the projected tax payment schedule. Actual income tax receipts and payments could differ from the estimates made by the Company as a result of changes in tax legislation or unforeseen transactions that could affect tax balances. The information about deferred tax assets and unused tax credits for loss carryforwards, whose effect has been registered when necessary in balance, is included in Note 17.
Telefónica, S.A. 11
Financial Statements |
Note 3. Proposed appropriation of profit
Telefónica, S.A. obtained 24 million euros of profit in 2016. Accordingly, the Companys Board of Directors will submit the following proposed appropriation of 2016 profit for approval at the Shareholders Meeting:
Millions of euros |
||||
Proposed appropriation: |
||||
Profit for the year |
24 | |||
Distribution to: |
||||
Legal reserve |
2 | |||
Interim Dividend |
22 |
Telefónica, S.A. 12
Financial Statements |
Note 4. Recognition and measurement accounting policies
As stated in Note 2, the Companys financial statements have been prepared in accordance with the accounting principles and standards contained in the Código de Comercio, which are further developed in the Plan General de Contabilidad currently in force (PGC 2007), as well as any commercial regulation in force at the reporting date.
Accordingly, only the most significant accounting policies used in preparing the accompanying financial statements are set out below, in light of the nature of the Companys activities as a holding.
a) Intangible assets
Intangible assets are stated at acquisition or production cost, less any accumulated amortization or any accumulated impairment losses.
Intangible assets are amortized on a straight-line basis over their useful lives. The most significant items included in this caption are computer software licenses, which are generally amortized on a straight-line basis over three years.
b) Property, plant and equipment and investment property
Property, plant and equipment is stated at cost, net of accumulated depreciation and any accumulated impairment in value.
The Company depreciates its property, plant and equipment once the assets are in full working conditions using the straight-line method based on the assets estimated useful lives, calculated in accordance with technical studies which are revised periodically based on technological advances and the rate of dismantling, as follows:
Estimated useful life |
Years | |||
Buildings |
40 | |||
Plant and machinery |
3 - 25 | |||
Other plant or equipment, furniture and fixtures |
10 | |||
Other items of property, plant and equipment |
4 - 10 |
Telefónica, S.A. 13
Financial Statements |
Investment property is measured and depreciated using the same criteria described for land and buildings for own use.
c) Impairment of non-current assets
Non-current assets are assessed at each reporting date for indicators of impairment. Where such indicators exist, or in the case of assets which are subject to an annual impairment test, the Company estimates the assets recoverable amount as the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future post-tax cash flows deriving from the use of the asset or its cash generating unit, as applicable, are discounted to their present value, using a post-tax discount rate reflecting current market assessments of the time value of money and the risks specific to the asset, whenever the result obtained is the same that would be obtained by discounting pre-tax cash flows at a pre-tax discount rate.
Telefónica bases the calculation of impairment on the business plans of the various companies approved by the Board of Directors of Telefónica, S.A. to which the assets are allocated. The projected cash flows, based on strategic business plans, cover a period of five years not including the present year when the analysis is calculated. Starting with the sixth year, an expected constant growth rate is applied.
d) Financial assets and liabilities
Financial investments
All regular way purchases and sales of financial assets are recognized on the trade date, i.e. the date that the Company commits to purchase or sell the asset.
Investments in group companies, joint ventures and associates are classified into a category of the same name and are shown at cost less any impairment loss (see Note 4.c). Group companies are those over which the Company exercises control, either by exercising effective control or by virtue of agreements with the other shareholders. Joint ventures are companies which are jointly controlled with third parties. Associates are companies in which there is significant influence, but not control or joint control with third parties. Telefónica assesses the existence of significant influence not only in terms of percentage ownership but also in qualitative terms such as presence on the board of directors, involvement in decision-making, the exchange of management personnel, and access to technical information.
Financial investments which the Company intends to hold for an unspecified period of time and could be sold at any time to meet specific liquidity requirements or in response to interest rate movements and which have not been included in the other categories of financial assets defined in the PGC 2007 are classified as available-for-sale. These investments are recorded under Non-current assets, unless it is probable and feasible that they will be sold within 12 months.
Derivative financial instruments and hedge accounting
When Telefónica chooses not to apply hedge accounting criteria but economic hedging, gains or losses resulting from changes in the fair value of derivatives are taken directly to the income statement.
e) Revenue and expenses
Revenue and expenses are recognized on the income statement based on an accruals basis; i.e. when the goods or services represented by them take place, regardless of when actual payment or collection occurs.
The income obtained by the Company in dividends received from Group companies and associates, and from the interest accrued on loans and credits given to them, are included in revenue in compliance with the provisions of consultation No. 2 of BOICAC 79, published on September 30, 2009.
Telefónica, S.A. 14
Financial Statements |
f) Related party transactions
In mergers and spin-offs of businesses involving the parent company and its direct or indirect subsidiary, in cases of non-monetary contributions of businesses between Group companies, and in cases of dividends, the contributed assets are valued, in general, at their pre-transaction carrying amount in the individual financial statements, given that the Telefónica Group does not prepare its consolidated financial statements in accordance with the Standards on Preparing Consolidated Financial Statements (Spanish NOFCAC).
In these same operations, companies may also opt to use the consolidated values under International Financial Reporting Standards (IFRS) as adopted by the European Union, providing that the consolidated figures do not differ from those obtained under the NOFCAC. Lastly, the Company may also opt to use the values resulting from a reconciliation to the NOFCAC. Any accounting difference is recognized in reserves.
g) Financial guarantees
The Company has provided guarantees to a number of subsidiaries to secure their transactions with third parties (see Note 20.a). Where financial guarantees provided have a counterguarantee on the Companys balance sheet, the value of the counterguarantee is estimated to be equal to the guarantee given, with no additional liability recognized as a result.
Guarantees provided for which there is no item on the Companys balance sheet acting as a counterguarantee are initially measured at fair value which, unless there is evidence to the contrary, is the same as the premium received plus the present value of any premiums receivable. After initial recognition, these are subsequently measured at the higher of:
i) | The amount resulting from the application of the rules for measuring provisions and contingencies. |
ii) | The amount initially recognized less, when applicable, any amounts take to the income statement corresponding to accrued income. |
h) Consolidated data
As required under prevailing legislation, the Company has prepared separate consolidated annual financial statements, drawn up in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The balances of the main headings of the Telefónica Groups consolidated financial statements for 2016 and 2015 are as follows:
Millions of euros | ||||||||
Item |
2016 | 2015 (*) | ||||||
Total assets |
123,641 | 120,329 | ||||||
|
|
|
|
|||||
Equity: |
||||||||
Attributable to equity holders of the parent |
18,157 | 15,771 | ||||||
Attributable to minority interests |
10,228 | 9,665 | ||||||
Revenue from operations |
52,036 | 54,916 | ||||||
Profit for the year: |
||||||||
Attributable to equity holders of the parent |
2,369 | 616 | ||||||
Attributable to minority interests |
30 | 135 |
(*) | Amended data |
Telefónica, S.A. 15
Financial Statements |
The movements in the items composing intangible assets and the related accumulated amortization in 2016 and 2015 are as follows:
2016
Millions of euros |
Opening balance |
Additions and allowances |
Disposals | Transfers | Closing balance |
|||||||||||||||
INTANGIBLE ASSETS, GROSS |
254 | 8 | (33 | ) | 1 | 230 | ||||||||||||||
Software |
132 | 3 | | 5 | 140 | |||||||||||||||
Other intangible assets |
122 | 5 | (33 | ) | (4 | ) | 90 | |||||||||||||
ACCUMULATED AMORTIZATION |
(226 | ) | (13 | ) | 33 | (1 | ) | (207 | ) | |||||||||||
Software |
(124 | ) | (7 | ) | | | (131 | ) | ||||||||||||
Other intangible assets |
(102 | ) | (6 | ) | 33 | (1 | ) | (76 | ) | |||||||||||
Net carrying amount |
28 | (5 | ) | | | 23 |
2015
Millions of euros |
Opening balance |
Additions and allowances |
Disposals | Transfers | Closing balance |
|||||||||||||||
INTANGIBLE ASSETS, GROSS |
274 | 8 | (30 | ) | 2 | 254 | ||||||||||||||
Software |
129 | 2 | | 1 | 132 | |||||||||||||||
Other intangible assets |
145 | 6 | (30 | ) | 1 | 122 | ||||||||||||||
ACCUMULATED AMORTIZATION |
(240 | ) | (16 | ) | 30 | | (226 | ) | ||||||||||||
Software |
(116 | ) | (8 | ) | | | (124 | ) | ||||||||||||
Other intangible assets (*) |
(124 | ) | (8 | ) | 30 | | (102 | ) | ||||||||||||
Net carrying amount |
34 | (8 | ) | | 2 | 28 |
(*) | Revised data, see Note 2 |
At December 31, 2016 and 2015 commitments exist to acquire intangible assets amounting to 1.4 and 0.2 million euros, respectively.
At December 31, 2016 and 2015, the Company had 140 million euros and 164 million euros, respectively, of fully amortized intangible assets.
After the merger of Terra Networks, S.A. with Telefónica, S.A., in 2006 the Company registered a goodwill, which was amortized on an annual basis until the entry into force of PGC 2007. As of December 31, 2007 that asset had a net carrying amount of 33.9 million euros. Subsequently, Telefónica, S.A. tested for impairment that asset every year, which did not disclose any need to recognise a write-down. The Company has set aside 1.6 million euros annually (5% of the net carrying amount of the asset) of its profit to a non-distributable reserve for goodwill amortization. The balance of this reserve at December 31, 2015 was 12 million euros.
After the publication of Royal Decree 602/2016, on December, 2, 2016, modifying PGC 2007, the Company has amortized all its intangible assets with infinite useful life in a retrospective way since they had not been amortized when PGC 2007 entered into force. Retrospective amortization was obliged to revise 2015 figures of other intangible asset amortization, in the amounts detailed in Note 2.
Telefónica, S.A. 16
Financial Statements |
Note 6. Property, plant and equipment
The movements in the items composing property, plant and equipment and the related accumulated depreciation in 2016 and 2015 are as follows:
2016
Millions of euros |
Opening balance |
Additions and allowances |
Disposals | Transfers | Closing balance |
|||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, GROSS |
572 | 8 | | (11 | ) | 569 | ||||||||||||||
Land and buildings |
232 | | | (9 | ) | 223 | ||||||||||||||
Plant and other PP&E items |
323 | 1 | | 1 | 325 | |||||||||||||||
Property, plant and equipment under construction and prepayments |
17 | 7 | | (3 | ) | 21 | ||||||||||||||
ACCUMULATED DEPRECIATION |
(350 | ) | (14 | ) | | | (364 | ) | ||||||||||||
Buildings |
(89 | ) | (3 | ) | | | (92 | ) | ||||||||||||
Plant and other PP&E items |
(261 | ) | (11 | ) | | | (272 | ) | ||||||||||||
Net carrying amount |
222 | (6 | ) | | (11 | ) | 205 |
2015
Millions of euros |
Opening balance |
Additions and allowances |
Disposals | Transfers | Closing balance |
|||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, GROSS |
557 | 24 | (7 | ) | (2 | ) | 572 | |||||||||||||
Land and buildings |
228 | 8 | (4 | ) | | 232 | ||||||||||||||
Plant and other PP&E items |
322 | 3 | (2 | ) | | 323 | ||||||||||||||
Property, plant and equipment under construction and prepayments |
7 | 13 | (1 | ) | (2 | ) | 17 | |||||||||||||
ACCUMULATED DEPRECIATION |
(332 | ) | (20 | ) | 2 | | (350 | ) | ||||||||||||
Buildings |
(86 | ) | (3 | ) | | | (89 | ) | ||||||||||||
Plant and other PP&E items |
(246 | ) | (17 | ) | 2 | | (261 | ) | ||||||||||||
Net carrying amount |
225 | 4 | (5 | ) | (2 | ) | 222 |
Firm commitments to acquire property, plant and equipment at December 31, 2016 and 2015 amounted to 3 million euros and 1 million euros, respectively. At December 31, 2016 and 2015, the Company had 205 million euros and 178 million euros, respectively, of fully depreciated items of property, plant and equipment.
Telefónica, S.A. 17
Financial Statements |
Telefónica, S.A. has taken out insurance policies with appropriate limits to cover the potential risks which could affect its property, plant and equipment.
Property, plant and equipment includes the net carrying amount of the land and buildings occupied by Telefónica, S.A. at its Distrito Telefónica headquarters, amounting to 70 million euros and 68 million euros at the 2016 and 2015 year-ends, respectively. Also included is the net carrying amount of the remaining assets (mainly plant and property) of 30 and 37 million euros at December 31, 2016 and 2015, respectively. The land and buildings rented to other Group Companies have been included as Investment properties in Note 7.
Telefónica, S.A. 18
Financial Statements |
The movements in the items composing investment properties in 2016 and 2015 and the related accumulated depreciation are as follows:
2016
Millions of euros |
Opening balance |
Additions and allowances |
Disposals | Transfers | Closing balance |
|||||||||||||||
INVESTMENT PROPERTIES, GROSS |
486 | | | 9 | 495 | |||||||||||||||
Land |
94 | | | | 94 | |||||||||||||||
Buildings |
392 | | | 9 | 401 | |||||||||||||||
ACCUMULATED DEPRECIATION |
(85 | ) | (11 | ) | | | (96 | ) | ||||||||||||
Buildings |
(85 | ) | (11 | ) | | | (96 | ) | ||||||||||||
Net carrying amount |
401 | (11 | ) | | 9 | 399 | ||||||||||||||
2015
|
||||||||||||||||||||
Millions of euros |
Opening balance |
Additions and allowances |
Disposals | Transfers | Closing balance |
|||||||||||||||
INVESTMENT PROPERTIES, GROSS |
499 | | (13 | ) | | 486 | ||||||||||||||
Land |
94 | | | | 94 | |||||||||||||||
Buildings |
405 | | (13 | ) | | 392 | ||||||||||||||
ACCUMULATED DEPRECIATION |
(82 | ) | (10 | ) | 7 | | (85 | ) | ||||||||||||
Buildings |
(82 | ) | (10 | ) | 7 | | (85 | ) | ||||||||||||
Net carrying amount |
417 | (10 | ) | (6 | ) | | 401 |
Investment properties mainly includes the value of land and buildings leased by Telefónica, S.A. to other Group companies at the Distrito Telefónica head offices in Madrid and the building of its headquarters in Barcelona, known as Diagonal 00.
In October 2015 the sale of the building addressed in Don Ramón de la Cruz street (Madrid) was completed. This building had been rented as a whole to other Group companies. The profit from the sale of the asset amounting to 22 million euros was booked as Profit from the sale of fixed assets in the income statement.
In 2016, the Company has buildings with a total area of 311,128 square meters leased to several Telefónica Group and other companies, equivalent to an occupancy rate of 95.35% of the buildings it has earmarked for lease. In 2015, it had a total of 328,314 square meters leased, equivalent to an occupancy rate of 93.27% of the buildings earmarked for lease.
Telefónica, S.A. 19
Financial Statements |
Total income from leased buildings in 2016 (see Note 19.1) amounted to 44 million euros (48 million euros in 2015). Future minimum rentals receivable under non-cancellable leases are as follows:
2016 | 2015 | |||||||
Millions of euros |
Future minimum recoveries |
Future minimum recoveries |
||||||
Up to one year |
40 | 44 | ||||||
Between two and five years |
5 | 9 | ||||||
Over 5 years |
1 | 1 | ||||||
|
|
|
|
|||||
Total |
46 | 54 | ||||||
|
|
|
|
The most significant lease contracts held with subsidiaries occupying Distrito Telefónica have been renewed in 2016 for a non-cancellable period of 12 months. The figures also include non-cancellable lease revenue from Diagonal 00, the contracts for which expire in July 2017.
The main contracts of operating leases in which Telefónica, S.A. acts as lessee and there is no sub-lease are described in Note 19.5.
Telefónica, S.A. 20
Financial Statements |
Note 8. Investments in group companies and associates
8.1. The movements in the items composing investments in Group companies, joint ventures and associates in 2016 and 2015 are as follows:
2016
Millions of euros |
Opening balance |
Additions | Disposals | Transfers | Exchange losses |
Dividends | Hedges of a net investment |
Closing balance |
Fair value |
|||||||||||||||||||||||||||
Equity instruments (Net) (1) |
47,971 | 6,446 | (236 | ) | 12,338 | | (619 | ) | (651 | ) | 65,249 | 127,748 | ||||||||||||||||||||||||
Equity instruments (Cost) |
62,182 | 4,397 | (285 | ) | 26,154 | | (619 | ) | (651 | ) | 91,178 | |||||||||||||||||||||||||
Impairment losses |
(14,211 | ) | 2,049 | 49 | (13,816 | ) | | | | (25,929 | ) | |||||||||||||||||||||||||
Loans to Group companies and associates |
2,313 | 1,853 | (1,315 | ) | 191 | (92 | ) | | | 2,950 | 2,985 | |||||||||||||||||||||||||
Other financial assets |
16 | 11 | | (15 | ) | | | | 12 | 12 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total non-current investment in Group companies and associates |
50,300 | 8,310 | (1,551 | ) | 12,514 | (92 | ) | (619 | ) | (651 | ) | 68,211 | 130,745 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans to Group companies and associates |
7,426 | 1,293 | (5,400 | ) | (181 | ) | 29 | | | 3,167 | 3,171 | |||||||||||||||||||||||||
Derivatives |
40 | 30 | (40 | ) | | | | | 30 | 30 | ||||||||||||||||||||||||||
Other financial assets |
38 | 6 | (29 | ) | 15 | | | | 30 | 30 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total current investments in Group companies and associates |
7,504 | 1,329 | (5,469 | ) | (166 | ) | 29 | | | 3,227 | 3,231 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Fair value at December 31, 2016 of Group companies and associates quoted in an active market (Telefônica Brasil, S.A.) was calculated taking the listing of the investments on the last day of the year; the rest of the shareholdings are stated at the value of discounted cash flows based on those entities business plans. |
2015
Millions of euros |
Opening balance |
Additions | Disposals | Transfers | Exchange losses |
Dividends | Hedges of a net investment |
Closing balance |
Fair value |
|||||||||||||||||||||||||||
Equity instruments (Net) (1) |
59,123 | 2,354 | (340 | ) | (13,166 | ) | | | | 47,971 | 110,470 | |||||||||||||||||||||||||
Equity instruments (Cost) |
82,005 | 6,811 | (340 | ) | (26,294 | ) | | | | 62,182 | ||||||||||||||||||||||||||
Impairment losses |
(22,882 | ) | (4,457 | ) | | 13,128 | | | | (14,211 | ) | |||||||||||||||||||||||||
Loans to Group companies and associates |
3,227 | 124 | (202 | ) | (795 | ) | (41 | ) | | | 2,313 | 2,337 | ||||||||||||||||||||||||
Other financial assets |
17 | 18 | | (19 | ) | | | | 16 | 16 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total non-current investment in Group companies and associates |
62,367 | 2,496 | (542 | ) | (13,980 | ) | (41 | ) | | | 50,300 | 112,823 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans to Group companies and associates |
5,031 | 4,779 | (3,108 | ) | 795 | (71 | ) | | | 7,426 | 7,438 | |||||||||||||||||||||||||
Derivatives |
105 | 40 | (105 | ) | | | | | 40 | 40 | ||||||||||||||||||||||||||
Other financial assets |
32 | 19 | (32 | ) | 19 | | | | 38 | 38 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total current investments in Group companies and associates |
5,168 | 4,838 | (3,245 | ) | 814 | (71 | ) | | | 7,504 | 7,516 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Fair value at December 31, 2015 of Group companies and associates quoted in an active market (Telefônica Brasil, S.A.) was calculated taking the listing of the investments on the last day of the year; the rest of the shareholdings are stated at the value of discounted cash flows based on those entities business plans. |
Telefónica, S.A. 21
Financial Statements |
The most significant transactions occurred in 2016 and 2015 as well as their accounting impacts are described below:
2016
As detailed in Note 2, following the decision of the European Commission to prohibit the sale of Telefónica Europe, plc to the Hutchison Whampoa Group, and as a consequence of the strategy approved by the Board of Directors of Telefónica at its meeting on June 29, 2016, the investment in the company which was previosly considered as a Held for sale asset has been reclassified to the Long Term investment in Group companies and associates caption amounting to 12,501 million euros. The reclassification is shown in 2015 and 2016 charts of movements under the Transfers column.
During the first semester of 2016, Telefónica has decided to rearrange the assets related to infrastructures of the Group, including the telecommunication towers as well as the network of underwater and terrestrial optic fiber unifying the concept within the same holding company (Telxius Telecom, S.A.U.). In the framework of this reorganization the following investing transactions have been made by Telefónica, S.A.:
| On January 29, 2016, Telefónica Internacional, S.A.U. sold at its net book value the 50% of its stake in Telefónica América, S.A. to Telefónica, S.A. After this transaction Telefónica, S.A. became the sole stakeholder of Telefónica America, S.A.U. On March 7th, 2016, the companys denomination was changed to Telxius Telecom, S.A.U. Telxius Telecom, S.A.U. was thus designated to be the parent company of the rearranged group of the above mentioned infrastructure entities. |
| On February 16, 2016 Telefónica Móviles España, S.A.U. carried out a partial split-off of Wireless Towers, S.L.U. (a newly-incorporated company renamed after as Telxius Torres España, S.L.U.) with the aim of placing in this new company the business line of ownership and exploitation of mobile phone towers. Telefónica, S.A. has recorded the split-off transaction at book value of the assets (214 million euros), and therefore it is not reflected in the chart of movements above. |
| On March 28, 2016 Telefónica International Wholesale Services América, S.A. executed a capital increase of 187 million dollars fully subscribed and paid pro-rata by the shareholders. The transaction implied a disboursement of 122 million euros for Telefónica, S.A., included as Additions in the 2016 chart of movements. The funds were used to compensate prior years negative reserves before the nonmonetary contribution of the company to Telxius Telecom, S.A.U. The contribution was completed on March 31 at its book value (448 million euros), and therefore it is not reflected in the chart of movements above. |
| On March 30, 2016 Telxius Telecom, S.A.U. made a capital increase of 1,450 million euros fully subscribed and paid by the Company. On May 27, 2016 an additional capital increase was carried forward amounting to 502 million euros, also fully subscribed and paid by Telefónica, S.A. The total amount of these transactions is shown as Additions in 2016 chart. |
| On March 31, 2016, Telxius entered into a purchase agreement to acquire all the shares of Telxius Torres España, S.L.U. from Telefónica, S.A. at fair value (1,210 million euros). The profit of the transaction amounts to 996 million euros in the income statement of Telefónica, S.A. |
Telefónica, S.A. 22
Financial Statements |
On the other hand, with respect to the investment of Telefónica, S.A. in Colombia Telecomunicaciones, S.A., this company and its shareholders are analyzing the most appropriate steps to strengthen their equity position.
2015
Once the pertinent regulatory authorizations were obtained on April 27, 2015, and with the aim of raising the funds needed to complete the acquisition of Global Village Telecom, S.A. and its parent company GVT Participaçoes, S.A. the General Shareholdings Meeting of Telefônica Brasil, S.A. launched a capital increase of 15,812 million reales. Telefónica, S.A. subscribed 3,995 million reales (equivalent to 1,262 million euros). On the same date, and with the object of subscribing the above mentioned capital increase, SP Telecomunicaçoes Participaçoes, Ltda approved a capital increase of 3,223 million reales. Telefónica, S.A. paid 1,270 million reales (equivalent to 401 million euros).
On June 24, 2015 and in compliance with the undertakings assumed in the agreement entered into for the acquisition of Global Village Telecom, S.A. (GVT), it has, through its 100% subsidiary Telco TE S.p.A., delivered 1,110 million ordinary shares of Telecom Italia S.p.A. (representing 8.2% of its ordinary shares ) to Vivendi, S.A. and has received from Vivendi, S.A. all the ordinary shares and part of the preferred shares of Telefônica Brasil S.A. that Vivendi S.A.received as consideration for the sale of GVT, which together represent 4.5% of the total share capital of Telefônica Brasil S.A.The fair value of Telecom Italia shares contributed to Vivendi has been calculated using the quoted price at the approval date amounting to 1,264 million euros. This same amount has been used to value the 4.5% additional investment in Telefônica Brasil, S.A.
On July 29, 2015, Telefónica, S.A. entered into an agreement with Vivendi, S.A. through which Telefónica has committed to deliver 46 million of its treasury shares in exchange for 58.4 million of Telefônica Brasil, S.A. shares, representing aproximately 3.5% of the share capital of Telefônica Brasil, S.A. The execution of the agreement was performed on September 16, 2015 and valued at the quoted price of Telefónicas shares at that date, 538 million euros.
As a consequence of the aforementioned transactions, the direct stake of Telefónica, S.A. in Telefônica Brasil, S.A. was increased to 29.77% and the stake at SP Telecomunicaçoes Participaçoes, Ltda is 39.4% of its capital.
On June 18, 2015 the public deed of Telco, S.p.A.s spin off transaction was filed to the Companies Register. As a result of the process, Telecom Italia, S.p.A. ordinary shares owned by Telco, S.p.A. (equivalent to a 22.3% of the companys share capital) were transferred to its stakeholders. Therefore, Telefónica, S.A. through a 100% owned newly incorporated subsidiary, Telco TE, S.p.A. received ordinary shares representing 14.72% of Telecom Italias share capital. In this same spin off process, Telco TE, S.p.A. registered the part of the liability that Telco, S.p.A. owed its stakeholders, pro-rata their percentage of ownership. The net book value of assets and liabilities registered was 603 million euros and it is included as additions in the table of movements above (Note 9.3.).
On the other hand, Telco TE S.p.A. entered into a purchase agreement with a financing institution for the sale of 872 million ordinary shares of Telecom Italia S.p.A., representing 6.5% of the ordinary shares of this company, for an amount of 1,025 million euros.
Likewise, Telefónica has arranged several hedging instruments which will allow Telefónica to repurchase the shares of Telecom Italia S.p.A. that are necessary to meet its exchange obligations under the mandatory exchangeable bonds for shares of Telecom Italia S.p.A., issued by Telefónica, S.A. in July 2014.
Telefónica, S.A. has therefore ended the divesting process of its indirect stake at Telecom Italia, S.p.A., in accordance with the regulatory and competence requirements.
Telefónica, S.A. 23
Financial Statements |
Other movements
The column Dividends contains mainly a distribution of reserves made by Telco TE, S.p.A. amounting to 603 million euros. These reserves were originated prior to the investment in the company.
Movement in Transfers in Loans to Group Companies and Associates both 2016 and 2015 mainly includes the reclassification between long-term and current loans in accordance with the loan maturity schedule.
In addition to the aforementioned reclassification of the investment in Telefónica Europe, plc, in 2015 Transfers figure under the caption of Equity Instruments the reclassification to Held for sale assets of the net carrying amount of the investment in Telefónica Gestión de Servicios Compartidos España, S.A.U. amounting to 8 million euros.
Impairment losses Transfers in both 2016 and 2015 corresponds to the reclassification of the negative carrying amount of certain investments amounting to -163 and 31 million euros, respectively.
In 2016 and 2015, Telefónica, S.A. bought and sold the following shareholdings:
a) Acquisitions of investments and capital increases (Additions):
Millions of euros Companies |
2016 | 2015 | ||||||
Telefônica Brasil, S.A. |
| 3,064 | ||||||
Sao Paulo Telecomunicaçoes, Ltda |
| 401 | ||||||
Telefónica Internacional, S.A.U. |
| 2,157 | ||||||
Telxius Telecom, S.A.U. |
1,952 | | ||||||
Telefónica de Contenidos, S.A.U. |
733 | | ||||||
Telefónica Digital Holding, S.L.U. |
301 | 399 | ||||||
Telefónica Móviles Argentina Group |
327 | | ||||||
Telco TE, S.p.A |
| 603 | ||||||
Telefónica Móviles México, S.A. de C.V. |
548 | 110 | ||||||
Telefónica Global Technology, S.A.U. |
202 | | ||||||
Other companies |
334 | 77 | ||||||
|
|
|
|
|||||
Total Group companies and associates |
4,397 | 6,811 | ||||||
|
|
|
|
2016
Additions related to Telxius Telecom, S.A.U. have been fully described at the beginning of this Note. Other companies includes the amount of the capital increase carried out by Telefónica International Wholesale Services América, S.A. amounting to 122 million euros also detailed at the beginning of this Note.
On January 27, 2016 Telefónica de Contenidos, S.A.U. made a capital increase amounting to 733 million euros totally subscribed and paid by the Telefónica, S.A.
On April 5, 2016 and with the aim of financing its subsidiary Telefónica Digital UK, Telefónica Digital Holding, S.L.U. executed a capital increase of 301 million euros fully subscribed and paid by its shareholder Telefónica, S.A.
On May 1, 2016 Telefónica, S.A. has granted Telefónica Móviles Argentina Holdings, S.A. with credits over Telefónica Móviles Argentina, S.A. amounting to a total of 1,110 million Argentinian pesos, including nocional and accrued interests. On May 5, 2016 the Company has subscribed a capital increase launched by Telefónica Móviles Argentina, S.A., pro-rata its stake, with a disboursement of 174 million Argentinian pesos, equivalent to 11 million euros. In addition, on June 16, 2016, Telefónica, S.A. has made an irrevocable capital contribution of 280 million dollars (248 million euros) in Telefónica Móviles Argentina, S.A. After this contribution the Company has increased its stake form 15.4% to 21.1%.
In order to provide Telefónica México, S.A. de C.V. with the funds needed to cancel credit lines, in December 2016 the subsidary has made a capital increase amounting to 548 million euros fully subscribed and paid by its sole stakeholder, Telefónica, S.A.
As of June 22, Telefónica, S.A. has capitalized all the equity loans given to its subsidiary Telefónica Global Technology, S.A.U. amounting to 202 million euros.
Telefónica, S.A. 24
Financial Statements |
2015
Transactions referring the investment increase in Telefônica Brasil, S.A. and Sao Paulo Telecomunicaçoes, Ltda have been detailed at the beginning of this Note.
On June 25, 2015 Telefónica Internacional, S.A.U. made a capital increase with share premium reserve amounting to 2,157 million euros totally subscribed and paid by the Company.
With the object of regaining equity balance, on February 26, 2015 Telefónica Digital Holding, S.L.U. increased its share capital subscribed in full with a loan capitalization of 156 million euros and proceeds in cash amounting to 175 million euros. Moreover, on November 18, 2015 and with the aim of enabling the fulfillment of its financing needs, the company has executed a capital increase of 68 million euros subscribed and paid in full by Telefónica, S.A.
The amount in the above chart regarding Telco TE, S.p.A. has been explained at the beginning of the Note.
In order to provide Telefónica México, S.A. de C.V. with the funds needed to cancel short term payments, in November and December the subsidary has made several capital increases amounting to 2,000 million mexican pesos (110 million euros) fully subscribed and paid by its sole stakeholder, Telefónica, S.A.
b) Disposals of investments and capital decreases:
Millions of euros |
2016 | 2015 | ||||||
Phenix Investments, S.A. |
| 340 | ||||||
Telxius Torres España, S.L.U. |
214 | | ||||||
Others |
71 | | ||||||
|
|
|
|
|||||
Total Group companies and associates |
285 | 340 | ||||||
|
|
|
|
2016
Disposal of Telxius Torres España, S.L.U. refers to the sale at fair value amount of this subsidiary to Telxius Telecom, S.A.U. as detailed at the beginning of the Note.
2015
The disposal in 2015 refers to the decrease and pay back of the share premium reserve of Phenix Investments, S.A.
8.2. Assessment of impairment of investments in group companies, joint ventures and associates
At each year end, the Company re-estimates the future cash flows derived from its investments in Group companies and associates. The estimate is made based on the discounted cash flows to be received from each subsidiary in its functional currency, net of the liabilities associated with each investment (mainly net borrowings and provisions), considering the percentage of ownership in each subsidiary and translated to euros at the official closing rate of each currency at December 31.
Telefónica, S.A. 25
Financial Statements |
As a result of these estimations and the effect of the net investment hedge in 2016, a reversal of the impairment provision of 2,049 million euros was recognized (5,309 million euros of impairment in 2015, including the write down regarding Telefónica Europe, plc, which was previously recognized under the caption net assets held for sale). This amount derives mainly from the following companies:
(a) reverse of the write down by 2,491 million euros for Telefônica Brasil, S.A. (1,872 million euros in 2015) and reverse of 705 million euros for Sao Paulo Telecomunicaçoes, Ltda. (753 million euros in 2015).
(b) write down, net of hedges, of 582 million euros for Telefónica Europe, plc (852 million euros, net of hedges, in 2015).
(c) write down of 1,264 million euros for Telefónica México, S.A. de C.V. (233 million euros in 2015).
(d) the total reversal of the write down of 1,133 million euros booked in 2015 for Telefónica Internacional, S.A.U. (this company was merged with Telefónica Latinoamérica Holding, S.L.), mainly due to the revaluation of the Brazilian Real which has a possitive impact in the investments of 36,01% stake in Telefônica Brasil, S.A.
(e) write down of 232 million euros for Telefónica Digital Holding, S.L.U. (267 million euros in 2015).
Main hypothesis used for the calculation of the discounted cash flows of investments
In the case of Brazil, revenues reflect the strength of Telefónicas leadership driven by its leadership and quality and capturing integration synergies; and in the United Kingdom, the drive of mobile data.
In addition, in Brazil favorable effects in the macro-finance scenario have been produced. Firstly, and most remarkable, the appreciation of the exchange rate has resolved into an increase in the value of the assets nominated in Brazilian reales by 18%. Secondly, the improvement in the macroeconomic environment of the country during the second semester of 2016, as well as the more stable political situation as a consequence of the government compromise to implement structural changes in the country, has significantly reduced the uncertainties about the economic sustainability in the middle and long term.
The operating income before depreciation and amortization (OIBDA) margin for Brazil is in line with the average of analysts three year forecasts for peers in emerging markets, at approximately 36%, and also considers analysts long-term opinions about Brazil. Over the term of the strategic plan, the operator will invest a percentage at the lower end of the range for its peers. However, this is also in line with the investment needs identified by analysts (17%). Discount rate of 11.3% is slightly lower than the rate used in 2015 (11.9%), in line with the expectations of the analysts consensus. The perpetuity growth rate is in line with the Brazilian Central Banks medium-term inflation target (4.5%, within a range of ±1.5 p.p.) and is aligned with the analyst consensus for the Strategic Plan horizon (around 5%) and below the forecast nominal GDP growth rate (which oscillates around 7%). A conservative outlook has been maintained, in line with analysts expectations.
Regarding the investment in México, the economic uncertainty and resultant financial volatility associated with the change of president in the United States of America (which have been concluded in a 16% exchange rate depreciation of the Mexican Peso against euro in 2016 with a subsequent negative effect on revenues) and the changing competitive environment in the Mexican telecommunications market, have led to a slowdown in the growth forecast in the business plan of the operator and a set of efficiency ratios that have improved more slowly than in previous years. This new economic scenario requires a more conservative medium-term outlook to be taken in the valuation parameters. The after-tax discount rates increased from 9.05% in 2015 to 9.86% in 2016 as a result of the financial volatility mentioned earlier.
Telefónica, S.A. 26
Financial Statements |
With regard to United Kingdom, the long-term OIBDA margin for operations (26%) is somewhat lower than the average for European peers over a three year period in 34%. With respect to the ratio of CapEx over revenues, over the term of the strategic plan, in United Kingdom the ratio of invest at a percentage of revenue is aligned with the range for peers in the region (around 13%) and it is in line with analysts estimations. The discount rate (7.1%) is considered to have greater market risk, due to the increase in uncertainty of British equity securities as a result of Brexit, however, this risk is in line with the estimates given by analysts. Accordingly, the currency which is the main variable used for external adjustments because of the great commercial dependence on Europe, has suffered a 16% depreciation against euro in 2016, and therefore a negative impact in the British net assets and cash flows nominated in euros. In the United Kingdom the perpetuity growth rate is a 0.8% in line with the analysts consensus.
8.3. The detail of subsidiaries and associates is shown in Appendix I.
8.4. Transactions protected for tax purposes
Transactions carried out in 2016 that qualify for special tax treatment, as defined in Articles 76 and 87, as applicable, of Chapter VII of Title VII of Legislative Royal Decree 27/2014 of November 27 approving the Spanish Corporate Income Tax Law, are detailed in the following paragraph. Transactions qualified for special tax treatment carried out in prior years are disclosed in the financial statements for those years.
On February 18, 2016 Telefónica Móviles España, S.A.U. spins off neutrally the activity branch of the towers in Spain, in favour of the company Wireless Towers España, S.L.U. In accordance with the accounting valuation principles, the asset subject to the spun-off is recognized at its net carrying amount, 214 million euros. The market value of the spun-off asset is 1,210 million euros.
On March 30, 2016, Telefónica, S.A., as stakeholder of Telefónica International Wholesale Services America, S.A., made a non-monetary contribution of the 73.14% of the shares of this company S.A. to the reserves of Telxius Telecom, S.A.U., which the Company also owned. The contribution transaction is governed by the tax neutral regime. In accordance with the accounting valuation principle the contribution is recognized at its net carrying amount (447 million euros). The market value of the contributed asset was 1,233 million euros.
On May 5, 2016, Telefónica Digital España, S.L., as sole stakeholder of Telefónica Digital Identity & Privacy S.L., approved the merger by absorption of this latter by the first, with the subsequent dissolution without liquidation of the absorbed company and the transfer en bloc of its assets and liabilities to Telefónica Digital España, S.L., which also acquires all its rights and obligations by universal succession. The deed of the merger was filed in the Madrid Companies Register on June 17, 2016.
On July 1, 2016, Telefónica, S.A. as stakeholder of Telefónica Global Technology, S.A., adopted the agreements to partially spin off this company in favour of Telefónica de España, S.A.U., which is also wholly-owned by the Company. Through the spin-off it is transferred en bloc the independent unit of production, consisting of the maintenance and operation of the Data Center in Alcalá de Henares, as well as its infrastructure, just as the one located in the Data Center in Julián Camarillo street, and the services delivery. Telefónica, S.A as sole stakeholder of both companies, recognizes a net carrying amount of 152 million euros, the partial spin-off transaction of the cost in TGT and the capital increase in Telefónica de España, S.A.U. The spin-off was notarized on September 1, 2016.
On September 26, 2016, filed in the Madrid Companies Register on October 7, 2016, Telefónica Internacional, S.A.U. (absorbed) merged with Telefónica Latinoamérica Holding, S.L. (absorbing). In accordance with the accounting principles the merged asset is recognized at its net carrying amount (9,722 million euros) in Telefónica, S.A. There is no appreciation. The transaction was governed by the Special Regime.
Telefónica, S.A. 27
Financial Statements |
8.5. The breakdown and maturity of loans to Group companies and associates in 2016and 2015 are follows:
2016
Millions of euros | ||||||||||||||||||||||||||||
Company |
2017 | 2018 | 2019 | 2020 | 2021 | 2022 and subsequent years |
Final balance, current and non-current |
|||||||||||||||||||||
Telefónica Móviles España, S.A.U. |
88 | 400 | | | | | 488 | |||||||||||||||||||||
Telefónica Móviles México, S.A. de C.V. |
| 796 | | | | | 796 | |||||||||||||||||||||
Telefónica de Contenidos, S.A.U. |
386 | | | | | | 386 | |||||||||||||||||||||
Telefónica de España, S.A.U. |
259 | | 550 | | | | 809 | |||||||||||||||||||||
Telxius Telecom, S.A.U. |
8 | | | | 140 | 560 | 708 | |||||||||||||||||||||
Telefónica Latinoamérica Holding, S.L. |
2,099 | | | | | | 2,099 | |||||||||||||||||||||
Other companies |
327 | 139 | 59 | 176 | 17 | 113 | 831 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
3,167 | 1,335 | 609 | 176 | 157 | 673 | 6,117 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telefónica, S.A. 28
Financial Statements |
2015
Millions of euros | ||||||||||||||||||||||||||||
Company |
2016 | 2017 | 2018 | 2019 | 2020 | 2021 and subsequent years |
Final balance, current and non-current |
|||||||||||||||||||||
Telefónica Móviles España, S.A.U. |
710 | | 400 | | | | 1,110 | |||||||||||||||||||||
Telefónica Móviles México, S.A. de C.V. |
255 | 623 | | | | | 878 | |||||||||||||||||||||
Telefónica de Contenidos, S.A.U. |
419 | | | | | | 419 | |||||||||||||||||||||
Telefónica de España, S.A.U. |
371 | 165 | | 550 | | | 1,086 | |||||||||||||||||||||
Telefónica Global Technology, S.A.U. |
18 | | | 17 | 68 | 97 | 200 | |||||||||||||||||||||
Telfin Ireland, Ltd. |
455 | | | | | | 455 | |||||||||||||||||||||
Telefónica Internacional, S.A.U. |
3,632 | | | | | | 3,632 | |||||||||||||||||||||
Telefónica Latinoamérica Holding, S.L. |
1,039 | | | | | | 1,039 | |||||||||||||||||||||
Other companies |
416 | 69 | 178 | 29 | 55 | 62 | 809 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
7,426 | 857 | 578 | 596 | 123 | 159 | 9,739 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The main loans granted to Group and associated companies are described below:
| The financing extended to Telefónica Móviles España, S.A.U. in 2016 consists of a loan for 400 million euros, with maturity date in 2018, and formalised in 2013 to enable this company to meet its payment obligations. These credits have 1 million euros of accrued interest receivable. |
Moreover, 87 million euros of taxes are receivable from this subsidiary for its tax expense declared in the consolidated tax return (68 million euros in 2015).
| At December 31, 2016 and 2015, the account receivable with Telefónica Móviles México, S.A. de C.V. amounts to 11,697 million Mexican pesos, equivalent to 538 and 623 million euros, respectively. This consideration is recognised as non-current pursuant to the expected collection date at the reporting date. At December 31, 2016, accrued interest receivable totals 258 million euros (255 million euros in 2015), which forms part of the non-current balance receivable. |
| At December 31, 2016, the account receivable with Telefónica de Contenidos, S.A.U. consist of a 340 million-euro participating loan awarded in 2013 and maturity date in May 2016 that has been extended until May 2017 with the same principal amount and conditions, all of which has been drawn down. Interest on this loan is calculated according to the performance of Telefónica de Contenidos, S.A.U. At December 31, 2016 and 2015, no accrued interest is outstanding. |
In addition, 46 million euros of taxes are receivable from this subsidiary for its tax expense declared in the consolidated tax return (no amounts were outstanding for this concept in 2015).
Telefónica, S.A. 29
Financial Statements |
| The 2016 balance for Telefónica de España, S.A.U. consists of a 550 million euros credit facility granted and drawn down in full in November 2014 and maturing in 2019, and a credit facility of 165 million euros maturing in 2017. Additionally, there is also a balance of 93 million euros comprising tax receivables from the subsidiary for its tax expense declared in the consolidated tax return (370 million euros in 2015) and accrued interest of 1 million euros. |
On May 27, 2016 with the aim of enabling the necessary funds for restructuing the infrastructure business line of the Group as described above, the Company has granted its subsidiary Telxius Telecom, S.A.U. with a credit of 560 million euros at a fix interest rate and maturity in 2026 and a credit of 140 million euros and an interest rate referred to euribor maturing 2021.
In addition, 8 million euros of taxes are receivable from this subsidiary for its tax expense declared in the consolidated tax return.
| In 2015 the outstanding balance of Telefónica Internacional, S.A.U. included dividends distributed and not paid by 3,529 million euros. In July and November 2016 parcial payments have been received of 328 and 1,500 million euros, respectively. On January 1, 2016 the company has merged with Telefónica Latinoamérica Holding, S.L., and this last one being the merged company. As of December 31, 2016 there are unpaid dividends from both companies amounting to 2,041 million euros. |
Moreover, 58 million euros of taxes are receivable from this subsidiary for its tax expense declared in the consolidated tax return (103 million euros in 2015).
| On December, 30, 2015, General Shareholders Meeting of Telfin Ireland, Ltd. approved a dividend distribution totaling 455 million euros. This amount has been received in 2016. |
| In 2016, under Other companies it is included a long term tax receivable with Telefónica Emisiones, S.A.U. amounting to 96 millon euros due to the limitation of the deductibles financial expenses (calculated in the tax group). |
The Company has also extended 446 million euros (597 million euros in 2015) of loans in connection with the taxation of Telefónica, S.A. as the head of the tax group pursuant to the consolidated tax regime applicable to corporate groups (see Note 17). The most significant amounts have already been disclosed through this Note. All these amounts fall due in the short term.
Disposals of current loans to group companies and associates includes the cancellation of balances receivable from subsidiaries on account of their membership of Telefónica, S.A.s tax group totaling 597 million euros (825 million euros in 2015).
Total accrued interest receivable at December 31, 2016 included under Current loans to group companies and associates amounted to 2 million euros (271 million euros in 2015).
8.6. Other financial assets with Group companies and associates
This includes rights to collect amounts from other Group companies related to share-based payment plans involving Telefónica, S.A. shares offered by subsidiaries to their employees maturing in 2017 and 2018 (see Note 19.3).
Telefónica, S.A. 30
Financial Statements |
9.1. The breakdown of Financial investments at December 31, 2016 and 2015 is as follows:
2016
Assets at fair value | Assets at amortized cost | |||||||||||||||||||||||||||||||||||||||||||||||||||
Measurement hierarchy | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Millions of euros |
Available-for-sale financial assets |
Financial assets held for trading |
Hedges | Subtotal assets at fair value |
Level 1: quoted prices |
Level 2: Estimates based on other directly observable market inputs |
Level 3: Estimates not based on observable market data |
Loans and receivables |
Other financial assets |
Subtotal assets at amortized cost |
Subtotal liabilities at fair value |
Total carrying amount |
Total fair value |
|||||||||||||||||||||||||||||||||||||||
Non-current financial investments |
339 | 1,757 | 2,910 | 5,006 | 339 | 4,667 | | | 10 | 10 | 10 | 5,016 | 5,016 | |||||||||||||||||||||||||||||||||||||||
Equity instruments |
339 | | | 339 | 339 | | | | | | | 339 | 339 | |||||||||||||||||||||||||||||||||||||||
Derivatives (Note 16) |
| 1,757 | 2,910 | 4,667 | | 4,667 | | | | | | 4,667 | 4,667 | |||||||||||||||||||||||||||||||||||||||
Loans to third parties and other financial assets |
| | | | | | | | 10 | 10 | 10 | 10 | 10 | |||||||||||||||||||||||||||||||||||||||
Current financial investments |
| 716 | 936 | 1,652 | | 1,652 | | 42 | 248 | 290 | 290 | 1,942 | 1,716 | |||||||||||||||||||||||||||||||||||||||
Loans to third parties |
| | | | | | | 42 | 248 | 290 | 290 | 290 | 64 | |||||||||||||||||||||||||||||||||||||||
Derivatives (Note 16) |
| 716 | 936 | 1,652 | | 1,652 | | | | | | 1,652 | 1,652 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total financial investments |
339 | 2,473 | 3,846 | 6,658 | 339 | 6,319 | | 42 | 258 | 300 | 300 | 6,958 | 6,732 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telefónica, S.A. 31
Financial Statements |
2015
Assets at fair value | Assets at amortized cost | |||||||||||||||||||||||||||||||||||||||||||||||||||
Measurement hierarchy | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Millions of euros |
Available-for-sale financial assets |
Financial assets held for trading |
Hedges | Subtotal assets at fair value |
Level 1: quoted prices |
Level 2: Estimates based on other directly observable market inputs |
Level 3: Estimates not based on observable market data |
Loans and receivables |
Other financial assets |
Subtotal assets at amortized cost |
Subtotal liabilities at fair value |
Total carrying amount |
Total fair value |
|||||||||||||||||||||||||||||||||||||||
Non-current financial investments |
384 | 2,339 | 2,299 | 5,022 | 384 | 4,638 | | 41 | 10 | 51 | 51 | 5,073 | 5,073 | |||||||||||||||||||||||||||||||||||||||
Equity instruments |
384 | | | 384 | 384 | | | | | | | 384 | 384 | |||||||||||||||||||||||||||||||||||||||
Derivatives (Note 16) |
| 2,339 | 2,299 | 4,638 | | 4,638 | | | | | | 4,638 | 4,638 | |||||||||||||||||||||||||||||||||||||||
Loans to third parties and other financial assets |
| | | | | | | 41 | 10 | 51 | 51 | 51 | 51 | |||||||||||||||||||||||||||||||||||||||
Current financial investments |
| 590 | 1,406 | 1,996 | | 1,996 | | 60 | 4 | 64 | 64 | 2,060 | 2,060 | |||||||||||||||||||||||||||||||||||||||
Loans to third parties |
| | | | | | | 60 | 4 | 64 | 64 | 64 | 64 | |||||||||||||||||||||||||||||||||||||||
Derivatives (Note 16) |
| 590 | 1,406 | 1,996 | | 1,996 | | | | | | 1,996 | 1,996 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total financial investments |
384 | 2,929 | 3,705 | 7,018 | 384 | 6,634 | | 101 | 14 | 115 | 115 | 7,133 | 7,133 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives are measured using the valuation techniques and models normally used in the market, based on money-market curves and volatility prices available in the market.
The calculation of the fair values of the Companys financial debt instruments required an estimate for each currency of a credit spread curve using the prices of the Companys bonds and credit derivatives.
Telefónica, S.A. 32
Financial Statements |
9.2 Held-for-trading financial assets and hedges
These two categories include the fair value of outstanding derivative financial instruments at December 31, 2016 and 2015 (see Note 16).
9.3 Available-for-sale financial assets.
This category mainly includes the fair value of investments in listed companies (equity instruments) over which the Company does not have significant control or influence. The movement of items composing this category at December 31, 2016 and 2015 are as follows:
December 31, 2016
Millions of euros |
Opening balance |
Additions | Disposals | Other movements |
Fair value adjustments |
Closing balance |
||||||||||||||||||
Banco Bilbao Vizcaya Argentaria, S.A. |
298 | | | (9 | ) | (6 | ) | 283 | ||||||||||||||||
Other companies |
86 | 35 | (68 | ) | | 3 | 56 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
384 | 35 | (68 | ) | (9 | ) | (3 | ) | 339 | |||||||||||||||
December 31, 2015
|
||||||||||||||||||||||||
Millions of euros |
Opening balance |
Additions | Disposals | Other movements |
Fair value adjustments |
Closing balance |
||||||||||||||||||
Banco Bilbao Vizcaya Argentaria, S.A. |
347 | | | (10 | ) | (39 | ) | 298 | ||||||||||||||||
Telco, S.p.A. |
73 | | (603 | ) | 15 | 515 | | |||||||||||||||||
Other companies |
63 | 32 | | | (9 | ) | 86 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
483 | 32 | (603 | ) | 5 | 467 | 384 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Banco Bilbao Vizcaya Argentaria, S.A.
The impacts shown in the column Fair value adjustments on both years include the fair value adjustment, net of tax effect of Banco Bilbao Vizcaya Argentaria, S.A. (BBVA). These impacts are registered in the Equity of the Company (Note 11.2.). The effect, recorded both in 2016 and 2015 under other movements, relates to the sale of rights to scrip dividends that the bank distributed in both years.
At December 31, 2016 Telefónica, S.A.s investment in BBVA represents 0.67% of that companys share capital.
Telco, S.p.A.
The revaluation in the quotation of Telecom Italia, S.p.A.´s shares since January 2015 until the spin off date is shown under Fair Value adjustments column of the charts above. In June 2015, the spin off deed of Telco, S.p.A. was filed to the Companies Register. After this spin off, the net book value of the assets and liabilities of the company that according to the percentage of ownership corresponded pro-rata to Telefónica, S.A., were transferred to a newly incorporated subsidiary,Telco TE, S.p.A. as indicated in Note 8. This transaction is registered as Disposal in 2015 chart of movements and has originated a financial revenue of 500 million euros.
Telefónica, S.A. 33
Financial Statements |
9.4 Other financial assets and loans to third parties
The breakdown of investments included in this category at December 31, 2016 and 2015 is as follows:
Millions of euros |
2016 | 2015 | ||||||
Other non-current financial assets: |
||||||||
Loans to third parties |
| 41 | ||||||
Guarantees given |
10 | 10 | ||||||
Other non-current financial assets |
| | ||||||
Other current financial assets: |
||||||||
Loans to third parties |
42 | 60 | ||||||
Other current financial assets |
248 | 4 | ||||||
|
|
|
|
|||||
Total |
300 | 115 | ||||||
|
|
|
|
Other current financial assets includes 240 million euros of the collateral funds reinvested in BBVA (see Notes 12 and 20).
9.4.1 Loans to third parties
In June 2015, when the sale of the shares of Telecom Italia, S.p.A. was completed (see Note 8), Telefónica arranged several hedging instruments which will allow Telefónica to repurchase the shares of Telecom Italia, S.p.A. that are necessary to meet its exchange obligations under the mandatory exchangeable bonds for shares of Telecom Italia S.p.A. (see Note 13). This Equity Swap contract envisages a premium for Telefónica, S.A. that it is being quarterly cashed until the contract vesting in 2017. The pending amounts are registered in the balance sheet according to its maturity schedule and amounting to 41 million euros as short term at December 31, 2016. As of December 31, 2015 there were 41 million euros as long term loans to third parties and 55 million euros as short term loans to third parties.
Telefónica, S.A. 34
Financial Statements |
Note 10. Trade and other receivables
The breakdown of Trade and other receivables at December 31, 2016 and 2015 is as follows:
Millions of euros |
2016 | 2015 | ||||||
Trade receivables |
3 | 10 | ||||||
Trade receivables from Group companies and associates |
247 | 295 | ||||||
Other receivables |
16 | 1 | ||||||
Employee benefits receivable |
| 2 | ||||||
Tax receivables (Note 17) |
181 | 286 | ||||||
|
|
|
|
|||||
Total |
447 | 594 | ||||||
|
|
|
|
Trade receivables from Group companies and associates mainly includes amounts receivable from subsidiaries for the impact of the rights to use the Telefónica brand and the monthly office rental fees (see Note 7).
Trade receivables and Trade receivables from Group companies and associates in 2016 and 2015 include balances in foreign currency equivalent to 117 million and 150 million euros, respectively. In both years these amounts relate entirely to receivables in US dollars.
These balances gave rise to exchange losses in the income statement of approximately 3 million euros in 2016 (22 million euros of exchange gains in 2015).
Telefónica, S.A. 35
Financial Statements |
11.1 Capital and reserves
a) Share capital
2016
On October 11, 2016, the deed of a share capital decrease was registered, cancelling 74,627,988 of own shares, reducing the company´s share capital by 74,627,988 euros.
On December 7, 2016, the deed of a share capital increase of 137,233,781 euros ordinary shares with a par value of 1 euro each were issued, with a charge to reserves; as part of the scrip dividend shareholder remuneration deal. Share capital amounts to 5,037,804,990 euros subsequent to this increase.
At December 31, 2016, Telefónica, S.A.´s share capital amounted to 5,037,804,990 euros and consisted of 5,037,804,990 fully paid ordinary shares of a single series, par value of 1 euro, all recorded by the book-entry system and traded on the Spanish electronic trading system (Continuous Market), where they form part of the Ibex 35 Index, on the four Spanish Stock Exchanges (Madrid, Barcelona, Valencia and Bilbao) and listed on the London and Buenos Aires Stock Exchanges, and on the New York and Lima Stock Exchanges, through American Depositary Shares (ADSs).
2015
On April 20, 2015, the public deed evidencing the share capital increase granted by Telefónica, S.A. was registered with the Commercial Registry of Madrid for a nominal value of 281,213,184 euros recorded as share capital. The difference with the effective amount issued, amounting 3,048,350,914.56 euros was recorded as Share premium.
On July 24, 2015, the public deed of the share capital reduction was registered, cancelling 74,076,263 of the own shares, reducing the companys share capital by 74,076,263 euros.
On December 10, 2015, the public deed of a share capital increase of 110,857,946 euros was executed, during which 110,857,946 ordinary share with a par value of 1 euro each were issued, with a charge to reserves, as part of the scrip dividend shareholder remuneration deal. Share capital amounts to 4,975,199,197 euros subsequence to this increase.
Authorizations by Shareholders Meeting
With respect to authorizations given regarding share capital, on June 12, 2015, authorization was given at the Annual Shareholders Meeting of Telefónica, S.A. for the Board of Directors, at its discretion and in accordance with the Companys needs, to increase the Companys capital, once or several times, within a maximum period of five years from that date, up to a maximum nominal increase of 2,469,208,757 euros, equivalent to half of Telefónica, S.A.s share capital at that date, by issuing and placing new shares, (with or without a share premium), and, in all cases, in exchange for cash, expressly considering the possibility that the new shares may not be fully subscribed. The Board of Directors was also empowered to exclude, partially or fully, pre-emptive subscription rights under the terms of Section 506 of the Spanish Enterprises Act. However, the power to exclude preemptive rights is limited to 20% of the Companys share capital on the date of adoption of this resolution.
Furthermore, on May 30, 2014, shareholders voted to authorize the acquisition by the Board of Directors of Telefónica, S.A. treasury shares, up to the limits and pursuant to the terms and conditions established at the Shareholders Meeting, within a maximum period of five years from that date. However, it specified that in no circumstances could the par value of the shares acquired, added to that of the treasury shares already held by Telefónica, S.A. and by any of its controlled subsidiaries, exceed the maximum legal percentage at any time (currently 10% of Telefónica, S.A.s share capital).
Telefónica, S.A. 36
Financial Statements |
In addition, at the May 30, 2014 Shareholders Meeting of Telefónica, S.A., authorization was given for the Board of Directors to issue debentures, bonds, notes and other fixed-income securities and hybrid instruments, including preferred shares at one or several times within a maximum period of five years from that date. These securities may be in the form of debentures, bonds, promissory notes or any other kind of fixed-income security, or debt instruments of similar category or hybrid instruments whatever may be the forms admitted in law, plain or, in the case of debentures, bonds and hybrid instruments convertible into shares of the Company and/or exchangeable for shares of any of the Group companies, or any other company. This delegation also includes warrants or other similar securities that might give the right to directly or indirectly subscribe or acquire shares of the Company, whether newly issued or outstanding, and which may be paid for by physical delivery or by offset. The aggregated amount of the issuance(s) of securities approved under this delegation of powers may not exceed, at any given time, the sum of 25,000 million euros or the equivalent in another currency. For promissory notes, the outstanding balance of promissory notes issued under this authorization will be calculated for purposes of the aforementioned limit. Also for purposes of the foregoing limit, in the case of warrants, the sum of the premiums and exercise prices of the warrants for each issuance that is approved under this delegation shall be taken into account.
At December 31, 2016 and 2015, Telefónica, S.A. held the following treasury shares:
Euros per share | ||||||||||||||||||||
Number of shares |
Acquisition price |
Trading price | Market value (1) | % | ||||||||||||||||
Treasury shares at 12/31/16 |
141,229,134 | 10.48 | 8.82 | 1,246 | 2.80339 | % | ||||||||||||||
Treasury shares at 12/31/15 |
141,639,159 | 11.69 | 10.24 | 1,450 | 2.84690 | % |
(1) | Millions of euros |
The movement in treasury shares of Telefónica, S.A. in 2016 and 2015 is as follows:
Number of shares | ||||
Treasury shares at 12/31/14 |
128,227,971 | |||
Acquisitions |
138,036,450 | |||
Disposals |
(47,824,300 | ) | ||
PIP II share plan delivery (see Note 19.3) |
(2,724,699 | ) | ||
Share redemption |
(74,076,263 | ) | ||
Treasury shares at 12/31/15 |
141,639,159 | |||
Acquisitions |
77,087,297 | |||
Disposals |
(2,869,334 | ) | ||
Share redemption |
(74,627,988 | ) | ||
Treasury shares at 12/31/16 |
141,229,134 |
Telefónica, S.A. 37
Financial Statements |
Acquisitions
The amount of the acquisitions of treasury shares in 2016 and 2015 was 668 million euros and 1,654 million euros, respectively.
Share redemption and disposals
On October 13, 2016, pursuant to the resolution of the share capital reduction, by the cancellation of own shares, adopted by the Annual General Shareholders Meeting of Telefónica held on May 12, 2016, the public deed of this share capital reduction was registered in the Madrid Mercantile Registry (Registro Mercantil). Therefore, 74,627,988 of the own shares of Telefónica, S.A. totalling 813 million euros have been cancelled.
On July 24, 2015, pursuant to the resolution of the share capital reduction, by the cancellation of own shares, adopted by the Annual General Shareholders Meeting of Telefónica held on June 12, 2015, the public deed of this share capital reduction was registered in the Madrid Mercantile Registry (Registro Mercantil). Therefore, 74,076,263 of the own shares of Telefónica, S.A. totalling 886 million euros have been cancelled.
Treasury shares sold, including share plans redemptions, in 2016 and 2015 amount to 26 million euros and 593 million euros, respectively.
The main treasury share sale transaction in 2015 was the agreement entered by Telefónica, S.A. with Vivendi, S.A. through which Telefónica has committed to deliver 46.0 million of its treasury shares, in exchange for 58.4 million preferred shares of Telefônica Brasil, S.A. The impact in equity amounted to 555 million euros.
On June 30, 2016 the third phase of the Telefónica, S.A. long-term inventive plan called Performance and Investment Plan 2013-2016 (PIP 2013-2016) ended. No shares were delivered to Telefónica Group Management (see Note 19).
On June 30, 2015, the second phase of the Telefónica, S.A. long-term incentive plan called Performance and Investment Plan 2012-2015 (PIP 2012-2015) ended. According to the level of Total Shareholder Return (TSR) achieved, 77%, 2,724,699 shares were delivered (see Note 19).
The Company also has a derivative instrument, to be settled by offset, on a nominal value equivalent to 35.2 million of Telefónica shares in 2016 (33.8 million shares in 2015), recognized in both years under Current interest-bearing debt in the accompanying balance sheet.
b) Legal reserve
According to the text of the Corporate Enterprises Act, companies must transfer 10% of profit for the year to a legal reserve until this reserve reaches at least 20% of share capital. The legal reserve can be used to increase capital by the amount exceeding 10% of the increased share capital amount. Except for this purpose, until the legal reserve exceeds the limit of 20% of share capital, it can only be used to offset losses, if there are no other reserves available. At December 31, 2015 the balance of this reserve amounted to 984 million euros. The General Shareholders Meeting held on May 12, 2016 approved the allocation of 1 million euros in this caption. After the capital increase carried forward in 2016, the Company needs to increase the legal reserve by 23 million euros. The proposed appropriation of profit (see Note 3) includes an allocation of 2 million euros.
c) Other reserves
Other reserves includes:
| The Revaluation reserve which arose as a result of the revaluation made pursuant to Royal Decree-Law 7/1996 dated June 7. The revaluation reserve may be used, free of tax, to offset any losses incurred in the future and to increase capital. From January 1, 2007, it may be allocated to unrestricted reserves, provided that the capital gain has been realized. The capital gain will be deemed to have been realized in respect of the portion on which the depreciation has been recorded for accounting purposes or when the revalued assets have been transferred or derecognized. In this respect, at the end of 2016 and 2015, an amount of 8 million euros corresponding to revaluations reserves subsequently considered unrestricted has been reclassified to Other reserves in both periods. The balance of this reserve at December 31, 2016 and 2015 was 85 million euros and 93 million euros, respectively. |
Telefónica, S.A. 38
Financial Statements |
| Reserve for cancelled share capital: In accordance with Section 335.c) of the Corporate Enterprises Act and to render null and void the right of opposition provided for in Section 334 of the same Act, whenever the Company decreases capital it records a reserve for cancelled share capital for an amount equal to the par value of the cancelled shares, which can only be used if the same requirements as those applicable to the reduction of share capital are met. In 2015 and 2016 new reserves for cancelled capital share amounting to 74 million euros, in both years have been created. The cumulative amount of the reserve for cancelled share capital at December 31, 2016 and 2015 was 731 and 656 million euros, respectively. |
| Pursuant to the provisions of Royal Decree 1514/2007, since 2008, after the distribution of profits for each year, the Company set aside a non-distributable reserve of 2 million euros for goodwill amortization. Pursuant to the provisions of Royal Decree 602/2016 of December 2, 2016, the goodwill amortization amounting to 10 million euros has been registered with a counterpart in this reserve (see Note 2). |
| In addition to the restricted reserves explained above, Other reserves includes unrestricted reserves from gains obtained by the Company in prior years. |
d) Dividends
Dividend distribution in 2016
Approval was given at the Shareholder´s Meeting of Telefónica S.A. of May 12, 2016 to pay a dividend with a charge to unrestricted reserves of a fixed gross 0.40 euros per outstanding share carrying dividend rights. The dividend was paid in full on May 19, 2016, and the total amount paid was 1,906 million euros.
On November 11, 2016 the Executive Commission of Telefónica, S.A.s Board of Directors approval to pay a scrip dividend amounting to approximately 0.35 per share consisting of the assignment of free allotment rights with an irrevocable purchase commitment by the Company, and a subsequent capital increase with a charge to reserves by such amount as may be determined pursuant to the terms and conditions of the resolution, by means of the issue of new ordinary shares having a par value of one euro, to fulfill said allotments.The payment was paid on December 7, 2016, with and impact in equity amounting to 500 million euros.
The shareholders of 70.01% of the free-of-charge allotment rights were entitled, therefore, to receive new shares of Telefónica, S.A. Thus, the final number of shares issued in the capital increase was 137,233,781 shares with a nominal value of 1 euro each.
Dividend Distribution in 2015
Approval was given at the Board of Directors Meeting of April 29, 2015 to pay a gross 0.4 euros dividend per outstanding share against 2015 profit. This dividend was paid on May 12, 2015 and the total gross amount paid was 1,912 million euros.
At its meeting held on November 13, 2015, the Executive Commission of Telefónica, S.A.s Board of Directors agreed to carry out the execution of the increase in paid-up capital, related to the shareholders compensation by means of a scrip dividend, approved by the Annual General Shareholder´s Meeting held on June 12, 2015.
Telefónica, S.A. 39
Financial Statements |
Thus, each shareholder received one free allotment right for each Telefónica share held. Such free allotment rights were traded on the Continuous Market in Spain during a period of fifteen calendar days. Once this trading period ended, the shareholders of 20.01% of the free-of-charge allotment rights accepted the irrevocable purchase commitment assumed by Telefónica, S.A. Cash payment to these shareholders was made on December 7, 2015, representing an impact in equity of 337 million euros.
The shareholders of 79.99% of the free-of-charge allotment rights were entitled, therefore, to receive new shares of Telefónica, S.A. Nevertheless, Telefónica, S.A. has waived the subscription of new shares corresponding to its treasury shares, so the final number of shares issued in the capital increase was 110,857,946 shares with a nominal value of 1 euro each.
e) Other equity instruments
On September 24, 2014, Telefónica Participaciones, S.A.U., issued 1,500 million euros of bonds necessarily convertible into new and/or existing shares of Telefónica, S.A. at a nominal fixed interest rate of 4.9%, due on September 25, 2017, guaranteed by Telefónica, S.A. The notes could be converted at the option of the noteholders or the issuer at any time from the 41st day after the Issue Date up to the 25th trading day prior to the Maturity Date. The minimum conversion price of the notes will be equal to 11.9 euros per share and the maximum conversion price will be equal to 14.5775 euros per share, resulting in a premium equal to 22.5% over the minimum conversion price.
On the same date, Telefónica, S.A. issued bonds with the same amount and characteristics of the previously detailed bond and a derivative instrument (warrant) in order to hedge the conversion price of the bonds. These bonds were wholly acquired by Telefónica Participaciones, S.A.U. In the balance sheet of Telefónica, S.A. the present value of the coupons was recorded as debt (See Note 15), the warrant was accounted as long term liabilities to group companies (see Note 16) and the remaining amount of 1,206 million euros has been recorded as other net equity instruments.
11.2 Unrealized gains (losses) reserve
The movements in the items composing Unrealized gains (losses) reserve in 2016 and 2015 are as follows:
2016
Millions of euros |
Opening balance |
Valuation at market value |
Tax effect of additions |
Amounts transferred to income statement |
Tax effect of transfers |
Closing balance |
||||||||||||||||||
Available-for-sale financial assets (Note 9.3) |
11 | 13 | (3 | ) | (17 | ) | 4 | 8 | ||||||||||||||||
Cash flow hedges (Note 16) |
(801 | ) | 477 | (119 | ) | (308 | ) | 77 | (674 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
(790 | ) | 490 | (122 | ) | (325 | ) | 81 | (666 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Telefónica, S.A. 40
Financial Statements |
2015
Millions of euros |
Opening balance |
Valuation at market value |
Tax effect of additions |
Amounts transferred to income statement |
Tax effect of transfers |
Closing balance |
||||||||||||||||||
Available-for-sale financial assets (Note 9.3) |
20 | 467 | (130 | ) | (481 | ) | 135 | 11 | ||||||||||||||||
Cash flow hedges (Note 16) |
(1,084 | ) | 380 | (137 | ) | 56 | (16 | ) | (801 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
(1,064 | ) | 847 | (267 | ) | (425 | ) | 119 | (790 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Telefónica, S.A. 41
Financial Statements |
Note 12. Financial liabilities
The breakdown of Financial liabilities at December 31, 2016 and 2015 is as follows:
2016
LIABILITIES AT FAIR VALUE | ||||||||||||||||||||||||||||||||||||||||
MEASUREMENT HIERARCHY | LIABILITIES AT AMORTIZED COST | |||||||||||||||||||||||||||||||||||||||
Millions of euros |
Financial liabilities held for trading |
Hedges | Subtotal financial liabilities at fair value |
Level 1: quoted prices |
Level 2: Estimates based on other directly observable market inputs |
Level 3: Estimates not based on other directly observable market data |
Trade and other payables |
Subtotal liabilities at fair value |
TOTAL CARRYING AMOUNT |
TOTAL FAIR VALUE |
||||||||||||||||||||||||||||||
Non-current financial liabilities |
1,721 | 963 | 2,684 | | 2,684 | | 41,839 | 45,248 | 44,523 | 47,932 | ||||||||||||||||||||||||||||||
Payable to Group companies and associates |
| | | | | | 37,274 | 40,680 | 37,274 | 40,680 | ||||||||||||||||||||||||||||||
Bank borrowings |
| | | | | | 4,427 | 4,430 | 4,427 | 4,430 | ||||||||||||||||||||||||||||||
Derivatives (Note 16) |
1,721 | 963 | 2,684 | | 2,684 | | | | 2,684 | 2,684 | ||||||||||||||||||||||||||||||
Other financial liabilities |
| | | | | | 138 | 138 | 138 | 138 | ||||||||||||||||||||||||||||||
Current financial liabilities |
628 | 51 | 679 | | 679 | | 16,179 | 16,274 | 16,858 | 16,953 | ||||||||||||||||||||||||||||||
Payable to Group companies and associates |
| | | | | | 13,146 | 13,233 | 13,146 | 13,233 | ||||||||||||||||||||||||||||||
Bank borrowings |
| | | | | | 1,635 | 1,637 | 1,635 | 1,637 | ||||||||||||||||||||||||||||||
Bonds and other marketable debt securities |
| | | | | | 1,158 | 1,164 | 1,158 | 1,164 | ||||||||||||||||||||||||||||||
Derivatives (Note 16) |
628 | 51 | 679 | | 679 | | | | 679 | 679 | ||||||||||||||||||||||||||||||
Other financial liabilities |
| | | | | | 240 | 240 | 240 | 240 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total financial liabilities |
2,349 | 1,014 | 3,363 | | 3,363 | | 58,018 | 61,522 | 61,381 | 64,885 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telefónica, S.A. 42
Financial Statements |
2015
LIABILITIES AT FAIR VALUE | ||||||||||||||||||||||||||||||||||||||||
MEASUREMENT HIERARCHY | LIABILITIES AT AMORTIZED COST | |||||||||||||||||||||||||||||||||||||||
Millions of euros |
Financial liabilities held for trading |
Hedges | Subtotal financial liabilities at fair value |
Level 1: quoted prices |
Level 2: Estimates based on other directly observable market inputs |
Level 3: Estimates not based on other directly observable market data |
Trade and other payables |
Subtotal liabilities at fair value |
TOTAL CARRYING AMOUNT |
TOTAL FAIR VALUE |
||||||||||||||||||||||||||||||
Non-current financial liabilities |
2,361 | 486 | 2,847 | | 2,847 | | 42,446 | 44,868 | 45,293 | 47,715 | ||||||||||||||||||||||||||||||
Payable to Group companies and associates |
| | | | | | 36,683 | 39,109 | 36,683 | 39,109 | ||||||||||||||||||||||||||||||
Bank borrowings |
| | | | | | 4,825 | 4,805 | 4,825 | 4,805 | ||||||||||||||||||||||||||||||
Bonds and other marketable debt securities |
| | | | | | 800 | 816 | 800 | 816 | ||||||||||||||||||||||||||||||
Derivatives (Note 16) |
2,361 | 486 | 2,847 | | 2,847 | | | | 2,847 | 2,847 | ||||||||||||||||||||||||||||||
Other financial liabilities |
| | | | | | 138 | 138 | 138 | 138 | ||||||||||||||||||||||||||||||
Current financial liabilities |
236 | 38 | 274 | | 274 | | 14,571 | 13,853 | 14,845 | 14,127 | ||||||||||||||||||||||||||||||
Payable to Group companies and associates |
| | | | | | 13,217 | 12,502 | 13,217 | 12,502 | ||||||||||||||||||||||||||||||
Bank borrowings |
| | | | | | 1,269 | 1,265 | 1,269 | 1,265 | ||||||||||||||||||||||||||||||
Bonds and other marketable debt securities |
| | | | | | 85 | 86 | 85 | 86 | ||||||||||||||||||||||||||||||
Derivatives (Note 16) |
236 | 38 | 274 | | 274 | | | | 274 | 274 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total financial liabilities |
2,597 | 524 | 3,121 | | 3,121 | | 57,017 | 58,721 | 60,138 | 61,842 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives are measured using the valuation techniques and models normally used in the market, based on money-market curves and volatility prices available in the market.
The calculation of the fair values of the Companys financial debt instruments required an estimate for each currency of a credit spread curve using the prices of the Companys bonds and credit derivatives.
The entire amount of Other financial liabilities relates to the received deposit of 240 million as collateral guarantees with BBVA (see Note 9 and 20).
Telefónica, S.A. 43
Financial Statements |
Note 13. Bonds and other marketable debt securities
13.1 The balances and movements in issues of debentures, bonds and commercial paper at December 31, 2016 and 2015 are as follows:
2016
Millions of euros |
Non-convertible debentures and bonds |
Other marketable debt securities |
Total | |||||||||
Opening balance |
820 | 65 | 885 | |||||||||
Additions |
| 374 | 374 | |||||||||
Disposals |
| (69 | ) | (69 | ) | |||||||
Revaluation and other movements |
(32 | ) | | (32 | ) | |||||||
Closing balance |
788 | 370 | 1,158 | |||||||||
Details of maturities: |
||||||||||||
Non-current |
| | | |||||||||
Current |
788 | 370 | 1,158 |
2015
Millions of euros |
Non-convertible debentures and bonds |
Other marketable debt securities |
Total | |||||||||
Opening balance |
902 | 6 | 908 | |||||||||
Additions |
| 83 | 83 | |||||||||
Disposals |
(50 | ) | (24 | ) | (74 | ) | ||||||
Revaluation and other movements |
(32 | ) | | (32 | ) | |||||||
Closing balance |
820 | 65 | 885 | |||||||||
Details of maturities: |
||||||||||||
Non-current |
800 | | 800 | |||||||||
Current |
20 | 65 | 85 |
The balance of Non-convertible debentures and bonds in 2016 is referred to Telefónicas bond issuance made on July 24, 2014 amounting to 750 million euros. The bonds were mandatorily exchangeable into ordinary shares of Telecom Italia, S.p.A, maturing on July 24, 2017. The bonds might be exchanged in advance of the transfer of the shares, except under certain circumstances where the company might opt to redeem the bonds in cash. Under ¨revaluation and other movements¨ it is included the payment of the coupon for that issuance amounting to 45 million euros in 2016.
In March 2015, in accordance with its maturity schedule, the Company cancelled the bonds issued in 2000. This movement is included as Disposals in the column of Non-convertible debentures and bonds of the 2015 chart of movements.
Telefónica, S.A. 44
Financial Statements |
Maturities of the nominal amounts of debenture and bond issues at December 31, 2016 and 2015 are as follows:
2016
Millions of euros | Maturity | |||||||||||||||||||||||||||||||||||
Name |
Interest rate | % interest rate | 2017 | 2018 | 2019 | 2020 | 2021 | Subsequent years |
TOTAL | |||||||||||||||||||||||||||
DEBENTURES AND BONDS: |
||||||||||||||||||||||||||||||||||||
Bonds exchangeable into Telecom Italia shares |
FIXED | 6.00 | % | 750 | | | | | | 750 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total issues |
750 | | | | | | 750 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
Millions of euros | Maturity | |||||||||||||||||||||||||||||||||||
Name |
Interest rate | % interest rate | 2016 | 2017 | 2018 | 2019 | 2020 | Subsequent years |
TOTAL | |||||||||||||||||||||||||||
DEBENTURES AND BONDS: |
||||||||||||||||||||||||||||||||||||
Bonds exchangeable into Telecom Italia shares |
FIXED | 6.00 | % | | 750 | | | | | 750 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total issues |
| 750 | | | | | 750 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.2 At December 31, 2016, Telefónica, S.A. had a corporate promissory note program registered with the CNMV, with the following features:
Millions of euros Amount |
Placement system |
Nominal amount of the Promissory notes |
Terms of the Promissory notes |
Placement | ||||||||||||
500 million; can be increased to 2,000 million |
Auctions | 100,000 euros | |
30, 60, 90, 180, 365, 540 and 731 days |
|
Competitive auctions | ||||||||||
Tailored | 100,000 euros | |
Between 3 and 731 days |
|
Specific transactions |
At December 31, 2016 the outstanding balance on this promissory note program was 370 million euros (65 million euros in 2015).
13.3 The average interest rate during 2016 on debentures and bonds outstanding during the year was 6.01% (5.96% in 2015) and the average interest rate on corporate promissory notes was 0.045% (0.14% in 2015).
Telefónica, S.A. 45
Financial Statements |
Note 14. Interest-bearing debt and derivatives
14.1 The balances at December 31, 2016 and 2015 are as follows:
December 31, 2016
Millions of euros |
||||||||||||
Item |
Current | Non-current | Total | |||||||||
Loans with financial entities |
1,635 | 4,427 | 6,062 | |||||||||
Derivative financial liabilities (Note 16) |
679 | 2,684 | 3,363 | |||||||||
|
|
|
|
|
|
|||||||
Total |
2,314 | 7,111 | 9,425 | |||||||||
|
|
|
|
|
|
December 31, 2015
Millions of euros |
||||||||||||
Item |
Current | Non-current | Total | |||||||||
Loans with financial entities |
1,269 | 4,825 | 6,094 | |||||||||
Derivative financial liabilities (Note 16) |
274 | 2,847 | 3,121 | |||||||||
|
|
|
|
|
|
|||||||
Total |
1,543 | 7,672 | 9,215 | |||||||||
|
|
|
|
|
|
14.2 The nominal values of the main interest-bearing debts at December 31, 2016 and 2015 are as follows:
Description |
Value Date | Marturity Date | Currency | Limit 12/31/16 (millions) |
Balance (million of euros) |
|||||||||||||||
Structured Financing (*) |
05/03/11 | 07/30/21 | USD | 200 | 190 | |||||||||||||||
Structured Financing (*) |
02/22/13 | 01/31/23 | USD | 669 | 635 | |||||||||||||||
Structured Financing (*) |
08/01/13 | 10/31/23 | USD | 532 | 505 | |||||||||||||||
Syndicated facility (1) |
02/18/14 | 02/18/21 | EUR | 3,000 | | |||||||||||||||
Bilateral |
06/26/14 | 06/26/18 | EUR | 1,500 | 1,500 | |||||||||||||||
Syndicated facility (2) |
02/19/15 | 02/19/22 | EUR | 2,500 | 550 | |||||||||||||||
Bilateral |
06/30/15 | 06/30/20 | EUR | 200 | 200 | |||||||||||||||
Syndicated facility (3) |
11/17/15 | 02/15/19 | EUR | 1,500 | | |||||||||||||||
Structured Financing (*) |
12/11/15 | 03/11/26 | USD | 737 | 324 | |||||||||||||||
Structured Financing (*) |
12/11/15 | 03/11/26 | EUR | 492 | 240 | |||||||||||||||
Bilateral loan |
02/23/16 | 02/23/19 | EUR | 100 | 100 | |||||||||||||||
Bilateral loan |
02/23/16 | 02/23/21 | EUR | 100 | 100 | |||||||||||||||
Loan |
03/08/16 | 03/08/21 | EUR | 300 | 300 | |||||||||||||||
Bilateral loan |
10/24/16 | 03/19/19 | EUR | 300 | 300 |
(1) | Extended for 12 additional months of the syndicated facility signed in February 2014. |
(2) | Extended for 12 additional months of the syndicated facility signed in February 2015. |
(3) | On November 15, 2016 an amendment was signed extending the maturity for 12 additional months of the syndicated facility and an early repayment of 1,500 million euros was made. |
* | Facilities with amortization schedule. |
Telefónica, S.A. 46
Financial Statements |
Description |
Value Date | Marturity Date | Currency | Limit 12/31/15 (millions) |
Balance (million of euros) |
|||||||||||
Structured financing * |
05/03/11 | 07/30/21 | USD | 247 | 226 | |||||||||||
Structured financing * |
02/22/13 | 01/31/23 | USD | 786 | 722 | |||||||||||
Structured financing * |
08/01/13 | 10/31/23 | USD | 618 | 447 | |||||||||||
Syndicated facility |
02/18/14 | 02/18/19(1) | EUR | 3,000 | 700 | |||||||||||
Bilateral * |
06/26/14 | 06/26/18(2) | EUR | 1,500 | 1,500 | |||||||||||
Syndicated facility |
02/19/15 | 02/19/20(3) | EUR | 2,500 | 500 | |||||||||||
Bilateral |
06/30/15 | 06/30/20 | EUR | 200 | 200 | |||||||||||
Syndicated facility |
11/17/15 | 02/17/18 | EUR | 3,000 | | |||||||||||
Structured financing * |
12/11/15 | 03/11/26 | USD | 750 | | |||||||||||
Structured financing * |
12/11/15 | 03/11/26 | EUR | 500 | |
* | Facilities with amortization schedule. |
(1) | The parties could mutually agree to extend the maturity to as late as 2021. |
(2) | On 06/25/15 an amendment was signed modifying the maturity date and including an amortization schedule. On 07/01/15 an early repayment for 500 million euros was made. |
(3) | The parties could mutually agree to extend the maturity to as late as 2022. |
Telefónica, S.A. 47
Financial Statements |
14.3 Maturities of balances at December 31, 2016 and 2015 are as follows:
December 31, 2016
Maturity | ||||||||||||||||||||||||||||
Millions of euros Items |
2016 | 2017 | 2018 | 2019 | 2020 | Subsequent years |
Closing balance |
|||||||||||||||||||||
Loans with financial entities |
1,635 | 1,159 | 702 | 380 | 965 | 1,221 | 6,062 | |||||||||||||||||||||
Derivative financial liabilities (Note 16) |
679 | 298 | 348 | 1,003 | 515 | 519 | 3,363 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
2,314 | 1,457 | 1,050 | 1,383 | 1,480 | 1,740 | 9,425 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
Maturity | ||||||||||||||||||||||||||||
Millions of euros Items |
2016 | 2016 | 2017 | 2018 | 2019 | Subsequent years |
Closing balance |
|||||||||||||||||||||
Loans with financial entities |
1,269 | 174 | 1,596 | 1,065 | 872 | 1,118 | 6,094 | |||||||||||||||||||||
Derivative financial liabilities (Note 16) |
274 | 658 | 330 | 256 | 799 | 804 | 3,121 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
1,543 | 832 | 1,926 | 1,321 | 1,671 | 1,922 | 9,215 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.4 Interest-bearing debt arranged or repaid in 2016 mainly includes the following:
Description |
Limit 12/31/2016 (millions) |
Currency | Outstanding balance 12/31/2016 (million euros) |
Arrangement date |
Maturity date | Drawdown 2016 (million euros) |
Repayment 2016 (million euros) |
|||||||||||||||||||||
Telefónica, S.A. |
|
|||||||||||||||||||||||||||
Structured financing (*) |
669 | USD | 635 | 02/22/13 | 01/31/23 | | (111 | ) | ||||||||||||||||||||
Structured financing (*) |
532 | USD | 505 | 08/01/13 | 10/31/23 | 124 | (82 | ) | ||||||||||||||||||||
Syndicated facility (1) |
3,000 | EUR | | 02/18/14 | 02/18/21 | 1,280 | (1,980 | ) | ||||||||||||||||||||
Syndicated facility (2) |
2,500 | EUR | 550 | 02/19/15 | 02/19/22 | 300 | (250 | ) | ||||||||||||||||||||
Syndicated facility (3) |
1,500 | EUR | | 11/17/15 | 02/15/19 | 3,070 | (3,070 | ) | ||||||||||||||||||||
Structured financing (*) |
737 | USD | 324 | 12/11/15 | 03/11/26 | 337 | (12 | ) | ||||||||||||||||||||
Structured financing (*) |
492 | EUR | 240 | 12/11/15 | 03/11/26 | 248 | (8 | ) | ||||||||||||||||||||
Bilateral loan |
100 | EUR | 100 | 02/23/16 | 02/23/19 | 100 | | |||||||||||||||||||||
Bilateral loan |
100 | EUR | 100 | 02/23/16 | 02/23/21 | 100 | | |||||||||||||||||||||
Loan |
300 | EUR | 300 | 03/08/16 | 03/08/21 | 300 | | |||||||||||||||||||||
Bilateral loan |
300 | EUR | 300 | 10/24/16 | 03/19/19 | 300 | |
(1) | Extended for 12 additional months of the syndicated facility signed in February 2014. |
(2) | Extended for 12 additional months of the syndicated facility signed in February 2015. |
(3) | On November 15, 2016 an amendment was signed extending the maturity for 12 additional months of the syndicated facility and an early repayment of 1,500 million euros was made. |
(*) | Facility with amortization schedule. |
14.5 Average interest on loans and borrowings
The average interest rate in 2016 on loans and borrowings denominated in euros was 0.566% and 2.066% for foreign-currency loans and receivables.
The average interest rate in 2015 on loans and borrowings denominated in euros was 0.557% and 2.099% for foreign-currency loans and receivables.
Telefónica, S.A. 48
Financial Statements |
14.6 Unused credit facilities
The balances of loans and borrowings relate only to amounts drawn down.
At December 31, 2016 and 2015, Telefónica had undrawn credit facilities amounting to 10,302 million euros and 11,705 million euros, respectively.
Financing arranged by Telefónica, S.A. at December 31, 2016 and 2015 is not subject to compliance with financial ratios (covenants).
Telefónica, S.A. 49
Financial Statements |
Note 15. Payable to group companies and associates
15.1 The breakdown at December 31, 2016 and 2015 is as follows:
December 31, 2016
Millions of euros |
Non-current | Current | Total | |||||||||
Loans |
37,218 | 12,365 | 49,583 | |||||||||
Trade payables to Group companies and associates |
6 | 239 | 245 | |||||||||
Derivatives (Note 16) |
18 | 202 | 220 | |||||||||
Payable to subsidiaries due to taxation on a consolidated basis |
32 | 340 | 372 | |||||||||
|
|
|
|
|
|
|||||||
Total |
37,274 | 13,146 | 50,420 | |||||||||
|
|
|
|
|
|
December 31, 2015
Millions of euros |
Non-current | Current | Total | |||||||||
Loans |
36,517 | 12,221 | 48,738 | |||||||||
Trade payables to Group companies and associates |
7 | 805 | 812 | |||||||||
Derivatives (Note 16) |
131 | 22 | 153 | |||||||||
Payable to subsidiaries due to taxation on a consolidated basis |
28 | 169 | 197 | |||||||||
|
|
|
|
|
|
|||||||
Total |
36,683 | 13,217 | 49,900 | |||||||||
|
|
|
|
|
|
The maturity of these loans at the 2016 and 2015 year ends is as follows:
December 31, 2016
Company (Millions of euros) |
2017 | 2018 | 2019 | 2020 | 2021 | 2020 and subsequent years |
Final balance, current and non-current |
|||||||||||||||||||||
Telefónica Emisiones, S.A.U. |
5,901 | 3,902 | 3,467 | 4,853 | 3,588 | 13,031 | 34,742 | |||||||||||||||||||||
Telefónica Europe, B.V. |
2,814 | 1,121 | 848 | 1,445 | 621 | 3,771 | 10,620 | |||||||||||||||||||||
Telfisa Global, B.V. |
3,577 | | | | | | 3,577 | |||||||||||||||||||||
Telefónica Participaciones, S.A.U. |
73 | | | | 571 | | 644 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
12,365 | 5,023 | 4,315 | 6,298 | 4,780 | 16,802 | 49,583 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telefónica, S.A. 50
Financial Statements |
December 31, 2015
Company (Millions of euros) |
2016 | 2017 | 2018 | 2019 | 2020 | 2019 and subsequent years |
Final balance, current and non-current |
|||||||||||||||||||||
Telefónica Emisiones, S.A.U. |
7,369 | 5,283 | 3,998 | 3,443 | 3,704 | 13,140 | 36,937 | |||||||||||||||||||||
Telefónica Europe, B.V. |
1,683 | | 1,119 | 850 | 1,558 | 3,350 | 8,560 | |||||||||||||||||||||
Telfisa Global, B.V. |
2,571 | | | | | | 2,571 | |||||||||||||||||||||
Telefónica Finanzas, S.A.U. |
500 | | | | | | 500 | |||||||||||||||||||||
Telefónica Participaciones, S.A.U. |
73 | 72 | | | | | 145 | |||||||||||||||||||||
Others |
25 | | | | | | 25 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
12,221 | 5,355 | 5,117 | 4,293 | 5,262 | 16,490 | 48,738 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing raised by Telefónica, S.A. through its subsidiary Telefónica Europe, B.V. at December 31, 2016 amounting 10,620 million euros (8,560 million euros in 2015). This financing entails a number of loans paying market interest rates calculated on a Euribor plus spread basis, with an average interest rate in 2016 of 4.20% (5.01% in 2015). The main source of this financing was the funds obtained through the issuance of undated deeply subordinated reset rate guaranteed securities amounting 6,052 million euros (5,167 million euros in 2015), bonds and debentures amounting 1,686 million euros (1,648 million euros in 2015) and commercial paper amounting 2,630 million euros (1,431 million euros in 2015).
Financing raised by Telefónica, S.A. through Telefónica Emisiones, S.A.U. at December 31, 2016 was 34,742 million euros (36,937 million euros in 2015). This financing is arranged as loans from these companies on the same terms as those of the issuance programs. The average interest rate in 2016 was 4.26% (4.63% in 2015). The financing arranged includes, as a related cost, the fees or premiums taken to the income statement for the period corresponding to the financing based on the corresponding effective interest rates. Telefónica Emisiones, S.A.U. raised financing in 2016 mainly by tapping the European capital markets, issuing bonds totaling 4,900 million euros (1,467 million euros in 2015).
The characteristics of the main bonds issued during 2016 are the following:
Description |
Issue date | Maturity date | Amount in millions (nominal) |
Currency of issue |
Amount in millions of euros (nominal) |
Coupon | ||||||||||||||||||
Telefónica Emisiones, S.A.U. |
||||||||||||||||||||||||
EMTN bonds |
04/13/16 | 04/13/22 | 1,400 | EUR | 1,400 | 0.75 | % | |||||||||||||||||
04/13/16 | 04/13/26 | 1,350 | EUR | 1,350 | 1.46 | % | ||||||||||||||||||
10/17/16 | 10/17/20 | 1,250 | EUR | 1,250 | 0.318 | % | ||||||||||||||||||
10/17/16 | 10/17/31 | 750 | EUR | 750 | 1.93 | % | ||||||||||||||||||
12/28/16 | 12/28/51 | 150 | EUR | 150 | 4.00 | % | ||||||||||||||||||
Telefónica Participaciones, S.A.U. |
||||||||||||||||||||||||
Cash-settled equity-link bonds non-dilutive (*) |
03/09/16 | 03/09/21 | 600 | EUR | 600 | 0 | % |
(*) | Based on the quotation of Telefónica, S.A. shares. |
Telefónica, S.A. 51
Financial Statements |
Part of the amount owed by Telefónica, S.A. to Telefónica Emisiones, S.A.U. and to Telefónica Europe, B.V. includes restatements to amortized cost at December 31, 2016 and 2015 as a result of fair value interest rate and exchange rate hedges.
Telfisa Global, B.V. centralizes and handles cash management and flows for the Telefónica Group in Latin America, the United States, Europe and Spain since 2016. The balance payable to this subsidiary is formalized through several Deposit Agreements accruing interest at market rates and amounting to 3,577 million euros in 2016 (2,571 million euros in 2015).
Financing raised by Telefónica, S.A. through Telefónica Finanzas, S.A.U. was 500 million euros during 2015. In 2016, it has been transferred to Telfisa Global, B.V. in charge of the integrated cash management of the companies comprising the Telefónica Group.
Financing raised by Telefónica, S.A. through Telefónica Participaciones, S.A.U. at December 31, 2016 totals 644 million euros (145 million euros in 2015). This financing of 2016 corresponds to these two concepts:
| A loan with a principal of 600 million euros at an annual interest rate of 0.25%; which funds are a result of the issuance of non-dilutive convertible bonds carried out by Telefónica Participaciones, S.A.U., guaranteed by Telefónica, S.A. at March 9, 2016. These bonds are benchmarked against the value of Telefónica S.A. shares, with an aggregate nominal amount of 600 million euros, an issue price of 101.25% and 5-year maturity. |
| The actual value of the interests from a bond issuance launched on September 24, 2014 by Telefónica, S.A. and fully subscribed by Telefónica Participaciones, S.A.U., 3-year maturity and an annual coupon of 4.90%. The nominal amount of the bonds necessarily convertible into treasury shares, amounting to 1,500 million euros, has been booked as ¨Other equity instruments¨. |
15.2 The balance of Payable to subsidiaries due to taxation on a consolidated basis was 372 million euros and 197 million euros at December 31, 2016 and 2015, respectively. This basically includes payables to Group companies for their contribution of taxable income (tax losses) to the tax group headed by Telefónica, S.A. (see Note 17). The current- or non-current classification is based on the Companys projection of maturities.
The main amounts here correspond to Telefónica Latinoamérica Holding, S.L. (the acquiring company from the merger with Telefónica Internacional, S.A.U. carried out on the accounting date of January 1, 2016) for 228 million euros (84 million in 2015), Telefónica Digital España, S.A.U. for 26 million euros (38 million in 2015), Latin American Cellular Holdings, S.L. for 49 million euros in 2016 (which had no significant amount relating to it in 2015).
Telefónica, S.A. 52
Financial Statements |
Note 16. Derivative financial instruments and risk management policies
a) Derivative financial instruments
During 2016, the Group continued to use derivatives to limit interest and exchange rate risk on otherwise unhedged positions, and to adapt its debt structure to market conditions.
At December 31, 2016, the total outstanding balance of derivatives transactions was 126,938 million euros (144,823 million euros in 2015), of which 105,303 million euros related to interest rate risk and 21,635 million euros to foreign currency risk. In 2015, 112,276 million euros related to interest rate risk and 32,547 million euros to foreign currency risk.
It should be noted that at December 31, 2016, Telefónica, S.A. had transactions with financial institutions to hedge exchange rate risk for other Telefónica Group companies amounting to 1,739 million euros (2,618 million euros in 2015). At year-end 2016 and 2015, the Company had no transactions to hedge interest rate risk for other Group companies. These external trades are matched by intra-group hedges with identical terms and maturities between Telefónica, S.A. and Group companies, and therefore involve no risk for the Company. External derivatives not backed by identical intragroup transactions consist of hedges on net investment and future acquisitions that, by their nature, cannot be transferred to Group companies and/or transactions to hedge financing raised by Telefónica, S.A. as parent company of the Telefónica Group, which are transferred to Group subsidiaries in the form of financing rather than via derivative transactions.
Telefónica, S.A. 53
Financial Statements |
The breakdown of Telefónica, S.A.s interest rate and exchange rate derivatives at December 31, 2016, their notional amounts at year end and the expected maturity schedule is as follows:
2016
Millions of euros | Telefónica receives | Telefónica pays | ||||||||||||||||||
Type of risk |
Value in Euros | Carrying | Currency | Carrying | Currency | |||||||||||||||
Euro interest rate swaps |
79,252 | |||||||||||||||||||
Fixed to fixed |
265 | 265 | EUR | 265 | EUR | |||||||||||||||
Fixed to floating |
44,866 | 44,899 | EUR | 44,866 | EUR | |||||||||||||||
Floating to fixed |
34,121 | 34,121 | EUR | 34,121 | EUR | |||||||||||||||
Foreign currency interest rate swaps |
23,939 | |||||||||||||||||||
Fixed to floating |
||||||||||||||||||||
CHFCHF |
582 | 625 | CHF | 625 | CHF | |||||||||||||||
CZKCZK |
194 | 5,250 | CZK | 5,250 | CZK | |||||||||||||||
GBPGBP |
4,203 | 3,595 | GBP | 3,595 | GBP | |||||||||||||||
JPYJPY |
81 | 10,000 | JPY | 10,000 | JPY | |||||||||||||||
USDUSD |
15,469 | 16,304 | USD | 16,304 | USD | |||||||||||||||
Floating to fixed |
||||||||||||||||||||
CZKCZK |
46 | 1,250 | CZK | 1,250 | CZK | |||||||||||||||
GBPGBP |
1,391 | 1,190 | GBP | 1,190 | GBP | |||||||||||||||
USDUSD |
1,973 | 2,079 | USD | 2,079 | USD | |||||||||||||||
Exchange rate swaps |
11,836 | |||||||||||||||||||
Fixed to fixed |
||||||||||||||||||||
EURBRL |
159 | 163 | EUR | 546 | BRL | |||||||||||||||
Fixed to floating |
||||||||||||||||||||
JPYEUR |
95 | 15,000 | JPY | 95 | EUR | |||||||||||||||
Floating to floating |
||||||||||||||||||||
CHFEUR |
515 | 625 | CHF | 515 | EUR | |||||||||||||||
GBPEUR |
2,048 | 1,600 | GBP | 2,048 | EUR | |||||||||||||||
JPYEUR |
101 | 10,000 | JPY | 101 | EUR | |||||||||||||||
USDEUR |
8,918 | 11,417 | USD | 8,918 | EUR | |||||||||||||||
Forwards |
7,526 | |||||||||||||||||||
BRLEUR |
56 | 203 | BRL | (56 | ) | EUR | ||||||||||||||
CLPEUR |
1 | 840 | CLP | (1 | ) | EUR | ||||||||||||||
CZKEUR |
47 | 1,250 | CZK | (46 | ) | EUR | ||||||||||||||
EURBRL |
573 | 573 | EUR | (1,969 | ) | BRL | ||||||||||||||
EURCLP |
208 | 208 | EUR | (146,800 | ) | CLP | ||||||||||||||
EURGBP |
2,614 | 2,614 | EUR | (2,236 | ) | GBP | ||||||||||||||
EURMXN |
1 | 1 | EUR | (21 | ) | MXN | ||||||||||||||
EURUSD |
1,849 | 1,849 | EUR | (1,949 | ) | USD | ||||||||||||||
GBPEUR |
1,011 | 860 | GBP | (1,011 | ) | EUR | ||||||||||||||
GBPUSD |
3 | 3 | GBP | (3 | ) | USD | ||||||||||||||
USDBRL |
22 | 22 | USD | (76 | ) | BRL | ||||||||||||||
USDCLP |
4 | 4 | USD | (2,824 | ) | CLP | ||||||||||||||
USDCOP |
3 | 4 | USD | (10,691 | ) | COP | ||||||||||||||
USDGBP |
19 | 21 | USD | (17 | ) | GBP | ||||||||||||||
USDPEN |
2 | 2 | USD | (8 | ) | PEN | ||||||||||||||
Swaption |
435 | |||||||||||||||||||
Fixed to floating |
||||||||||||||||||||
EUREUR |
205 | 205 | EUR | 205 | EUR | |||||||||||||||
Floating to fixed |
||||||||||||||||||||
EUREUR |
230 | 230 | EUR | 230 | EUR | |||||||||||||||
|
|
|||||||||||||||||||
Subtotal |
122,988 | |||||||||||||||||||
|
|
Telefónica, S.A. 54
Financial Statements |
Millions of euros | ||||||||||||
Notional amounts of structured products with options |
Value in euros | Notional | Currency | |||||||||
Interest rate options Caps & Floors |
1,677 | |||||||||||
Caps&Floors |
1,677 | |||||||||||
GBP |
877 | 750 | GBP | |||||||||
EUR |
800 | 800 | EUR | |||||||||
Currency options |
2,273 | |||||||||||
USDEUR |
1,558 | 1,558 | EUR | |||||||||
EURUSD |
715 | 715 | EUR | |||||||||
|
|
|||||||||||
Subtotal |
3,950 | |||||||||||
|
|
|||||||||||
TOTAL |
126,938 | |||||||||||
|
|
The breakdown by average maturity is as follows:
Millions of euros | ||||||||||||||||||||
Hedged underlying item |
Notional | Up to 1 year | From 1 to 3 years | From 3 to 5 years | Over 5 years | |||||||||||||||
With underlying instrument |
||||||||||||||||||||
Promissory notes |
1,460 | 160 | 50 | 1,250 | | |||||||||||||||
Pension Plan |
5,160 | 375 | 1,155 | 955 | 2,675 | |||||||||||||||
Loans |
30,939 | 3,024 | 8,761 | 7,477 | 11,677 | |||||||||||||||
in national currency |
20,310 | 1,625 | 5,400 | 5,360 | 7,925 | |||||||||||||||
in foreign currencies |
10,629 | &nb |