UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-

(Mark One)

[X]          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED September 30, 2013

 

[  ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                            TO                           

 

Commission File Number

1‑32663

 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

 

                                        Delaware                                                                                               86-0812139 

                       (State or other jurisdiction of                                                        (I.R.S. Employer Identification No.)

                      incorporation or organization)

 

                              200 East Basse Road                                                                                         78209

                               San Antonio, Texas                                                                                     (Zip Code)

             (Address of principal executive offices)

 

(210) 832-3700

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer   [  ]       Accelerated filer   [X]    Non-accelerated filer   [  ]       Smaller reporting company     [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ] No [X]

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

 

                               Class                                                                                                   Outstanding at October 31, 2013

  - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -                                                                    - - - - - - - - - - - - - - - - - - - - - - - - - -

  Class A Common Stock, $.01 par value                                                                                         43,556,018

  Class B Common Stock, $.01 par value                                                                                        315,000,000

1 

 

 


 

 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC.

 

INDEX

 

 

 

Page No.

Part I -- Financial Information

 

Item 1.        Financial Statements

1

Condensed Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012

1

Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2013 and 2012

2

Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012

3

Notes to Consolidated Financial Statements

4

Item 2.        Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

Item 3.        Quantitative and Qualitative Disclosures About Market Risk

36

Item 4.        Controls and Procedures

36

Part II -- Other Information

 

Item 1.        Legal Proceedings

37

Item 1A.     Risk Factors

38

Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds

39

Item 3.        Defaults Upon Senior Securities

39

Item 4.        Mine Safety Disclosures

39

Item 5.        Other Information

39

Item 6.        Exhibits

40

Signatures

41

 

 


 

PART I -- FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

September 30,

 

 

 

 

 

2013

 

December 31,

 

 

(Unaudited)

 

2012

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

$

 418,593  

 

$

 561,979  

Accounts receivable, net

 

 703,932  

 

 

 754,658  

Prepaid expenses

 

 141,114  

 

 

 151,597  

Other current assets

 

 62,702  

 

 

 41,112  

 

Total Current Assets

 

 1,326,341  

 

 

 1,509,346  

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

Structures, net

 

 1,778,064  

 

 

 1,890,693  

Other property, plant and equipment, net

 

 293,270  

 

 

 317,051  

INTANGIBLE ASSETS AND GOODWILL

 

 

 

 

 

Indefinite-lived intangibles

 

 1,070,135  

 

 

 1,070,720  

Other intangibles, net

 

 500,234  

 

 

 557,478  

Goodwill

 

 860,296  

 

 

 862,248  

OTHER ASSETS

 

 

 

 

 

Due from Clear Channel Communications

 

 944,628  

 

 

 729,157  

Other assets

 

 155,299  

 

 

 169,089  

 

Total Assets

$

 6,928,267  

 

$

 7,105,782  

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable

$

 73,810  

 

$

 95,515  

Accrued expenses

 

 520,165  

 

 

 538,499  

Deferred income

 

 128,561  

 

 

 107,034  

Other current liabilities

 

 45,080  

 

 

 60,950  

Current portion of long-term debt

 

 6,411  

 

 

 9,407  

 

Total Current Liabilities

 

 774,027  

 

 

 811,405  

Long-term debt

 

 4,933,496  

 

 

 4,935,388  

Deferred tax liability

 

 633,715  

 

 

 673,068  

Other long-term liabilities

 

 251,060  

 

 

 239,832  

Commitments and contingent liabilities (Note 6)

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

Noncontrolling interest

 

 206,540  

 

 

 247,934  

Class A common stock

 

 435  

 

 

 424  

Class B common stock

 

 3,150  

 

 

 3,150  

Additional paid-in capital

 

 4,527,373  

 

 

 4,522,668  

Accumulated deficit

 

 (4,175,667) 

 

 

 (4,114,515) 

Accumulated other comprehensive loss

 

 (224,864) 

 

 

 (212,599) 

Cost of shares held in treasury

 

 (998) 

 

 

 (973) 

 

Total Shareholders’ Equity

 

 335,969  

 

 

 446,089  

 

Total Liabilities and Shareholders’ Equity

$

 6,928,267  

 

$

 7,105,782  

See Notes to Consolidated Financial Statements

1 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

(In thousands, except per share data)

Three Months Ended

 

Nine Months Ended

 

 

 

 

September 30,

 

September 30,

 

 

 

 

2013

 

2012

 

2013

 

2012

Revenue

$

 723,013  

 

$

 731,141  

 

$

 2,140,094  

 

$

 2,143,750  

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses (excludes depreciation and amortization)

 

 396,094  

 

 

 390,639  

 

 

 1,181,843  

 

 

 1,187,671  

 

Selling, general and administrative expenses (excludes depreciation and

   amortization)

 

 131,437  

 

 

 136,582  

 

 

 404,018  

 

 

 420,677  

 

Corporate expenses (excludes depreciation and amortization)

 

 29,719  

 

 

 28,820  

 

 

 91,435  

 

 

 86,223  

 

Depreciation and amortization

 

 98,344  

 

 

 100,352  

 

 

 296,237  

 

 

 292,357  

 

Other operating income, net

 

 6,604  

 

 

 42,397  

 

 

 12,404  

 

 

 49,146  

Operating income

 

 74,023  

 

 

 117,145  

 

 

 178,965  

 

 

 205,968  

Interest expense

 

 87,969  

 

 

 102,612  

 

 

 264,125  

 

 

 273,396  

Interest income on Due from Clear Channel Communications

 

 14,940  

 

 

 16,913  

 

 

 39,356  

 

 

 48,982  

Loss on marketable securities

 

 (18) 

 

 

 -  

 

 

 (18) 

 

 

 -  

Equity in earnings (loss) of nonconsolidated affiliates

 

 (645) 

 

 

 (234) 

 

 

 (961) 

 

 

 30  

Other income (expense), net

 

 1,445  

 

 

 1,825  

 

 

 228  

 

 

 (300) 

Income (loss) before income taxes

 

 1,776  

 

 

 33,037  

 

 

 (46,555) 

 

 

 (18,716) 

Income tax benefit (expense)

 

 10,214  

 

 

 (8,212) 

 

 

 3,126  

 

 

 (1,000) 

Consolidated net income (loss)

 

 11,990  

 

 

 24,825  

 

 

 (43,429) 

 

 

 (19,716) 

 

Less amount attributable to noncontrolling interest

 

 7,772  

 

 

 7,541  

 

 

 17,723  

 

 

 14,986  

Net income (loss) attributable to the Company

$

 4,218  

 

$

 17,284  

 

$

 (61,152) 

 

$

 (34,702) 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 34,283  

 

 

 18,580  

 

 

 (10,853) 

 

 

 13,748  

 

Unrealized gain (loss) on marketable securities

 

 13  

 

 

 (1,087) 

 

 

 229  

 

 

 (1,077) 

 

Other adjustments to comprehensive income (loss)

 

 (1,432) 

 

 

 (688) 

 

 

 (2,430) 

 

 

 (534) 

Other comprehensive income (loss)

 

 32,864  

 

 

 16,805  

 

 

 (13,054) 

 

 

 12,137  

Comprehensive income (loss)

 

 37,082  

 

 

 34,089  

 

 

 (74,206) 

 

 

 (22,565) 

 

Less amount attributable to noncontrolling interest

 

 6,041  

 

 

 1,184  

 

 

 (789) 

 

 

 (551) 

Comprehensive income (loss) attributable to the Company

$

 31,041  

 

$

 32,905  

 

$

 (73,417) 

 

$

 (22,014) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to the Company per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

 0.01  

 

$

 0.05  

 

$

 (0.18) 

 

$

 (0.12) 

 

 

Weighted average common shares outstanding – Basic

 

 357,665  

 

 

 357,108  

 

 

 357,507  

 

 

 356,808  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

$

 0.01  

 

$

 0.05  

 

$

 (0.18) 

 

$

 (0.12) 

 

 

Weighted average common shares outstanding – Diluted

 

 359,011  

 

 

 357,547  

 

 

 357,507  

 

 

 356,808  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

 -  

 

$

 -  

 

$

 -  

 

$

 6.08  

See Notes to Consolidated Financial Statements

2 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(In thousands)

Nine Months Ended September 30,

 

 

2013

 

2012

Cash flows from operating activities:

 

 

 

 

 

Consolidated net loss

$

 (43,429) 

 

$

 (19,716) 

Reconciling items:

 

 

 

 

 

 

Depreciation and amortization

 

 296,237  

 

 

 292,357  

 

Deferred taxes

 

 (37,846) 

 

 

 (32,776) 

 

Provision for doubtful accounts

 

 3,441  

 

 

 4,507  

 

Share-based compensation

 

 5,647  

 

 

 9,016  

 

Gain on sale of operating assets

 

 (12,404) 

 

 

 (49,146) 

 

Amortization of deferred financing charges and note discounts, net

 

 6,402  

 

 

 8,448  

 

Other reconciling items, net

 

 2,318  

 

 

 (752) 

Changes in operating assets and liabilities, net of effects of acquisitions and

   dispositions:

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 49,340  

 

 

 (9) 

 

Increase in deferred income

 

 21,435  

 

 

 25,673  

 

Decrease in accrued expenses

 

 (20,012) 

 

 

 (13,788) 

 

Decrease in accounts payable

 

 (21,891) 

 

 

 (7,380) 

 

Changes in other operating assets and liabilities

 

 1,885  

 

 

 9,472  

Net cash provided by operating activities

 

 251,123  

 

 

 225,906  

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 (114,345) 

 

 

 (187,369) 

 

Purchases of other operating assets

 

 (842) 

 

 

 (9,398) 

 

Proceeds from disposal of assets

 

 17,479  

 

 

 54,047  

 

Change in other, net

 

 (2,271) 

 

 

 (3,775) 

Net cash used for investing activities

 

 (99,979) 

 

 

 (146,495) 

Cash flows from financing activities:

 

 

 

 

 

 

Draws on credit facilities

 

 2,752  

 

 

 2,063  

 

Payments on credit facilities

 

 (1,344) 

 

 

 (1,922) 

 

Proceeds from long-term debt

 

 51  

 

 

 2,200,000  

 

Payments on long-term debt

 

 (5,478) 

 

 

 (7,301) 

 

Payments to repurchase noncontrolling interests

 

 (61,143) 

 

 

 (7,040) 

 

Net transfers to Clear Channel Communications

 

 (215,478) 

 

 

 (67,277) 

 

Deferred financing charges

 

 (337) 

 

 

 (40,002) 

 

Dividends paid

 

 -  

 

 

 (2,170,396) 

 

Dividends and other payments to noncontrolling interests

 

 (13,862) 

 

 

 (3,030) 

 

Change in other, net

 

 1,610  

 

 

 6,253  

Net cash used for financing activities

 

 (293,229) 

 

 

 (88,652) 

Effect of exchange rate changes on cash

 

 (1,301) 

 

 

 1,493  

Net decrease in cash and cash equivalents

 

 (143,386) 

 

 

 (7,748) 

Cash and cash equivalents at beginning of period

 

 561,979  

 

 

 542,655  

Cash and cash equivalents at end of period

$

 418,593  

 

$

 534,907  

See Notes to Consolidated Financial Statements

3 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1 – BASIS OF PRESENTATION

Preparation of Interim Financial Statements

The accompanying consolidated financial statements were prepared by Clear Channel Outdoor Holdings, Inc. (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and, in the opinion of management, include all normal and recurring adjustments necessary to present fairly the results of the interim periods shown. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations.  Management believes that the disclosures made are adequate to make the information presented not misleading.  Due to seasonality and other factors, the results for the interim periods are not necessarily indicative of results for the full year.  The financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2012 Annual Report on Form 10-K.

 

The consolidated financial statements include the accounts of the Company and its subsidiaries and give effect to allocations of expenses from the Company’s indirect parent entity, Clear Channel Communications, Inc. (“Clear Channel Communications”).  These allocations were made on a specifically identifiable basis or using relative percentages of headcount or other methods management considered to be a reasonable reflection of the utilization of services provided.  Also included in the consolidated financial statements are entities for which the Company has a controlling financial interest or is the primary beneficiary.  Investments in companies in which the Company owns 20 percent to 50 percent of the voting common stock or otherwise exercises significant influence over operating and financial policies of the Company are accounted for under the equity method.  All significant intercompany transactions are eliminated in the consolidation process.  Certain prior-period amounts have been reclassified to conform to the 2013 presentation.

 

Adoption of New Accounting Standards

During the first quarter of 2013, the Company adopted the Financial Accounting Standards Board's (“FASB”) ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The amendments are effective for fiscal years (and interim periods within) beginning after December 15, 2012 and sets requirements for presenting information about amounts reclassified out of accumulated other comprehensive income and their corresponding effect on net income. Substantially all of the information required to be disclosed under this amendment are required to be disclosed elsewhere in the financial statements under GAAP. The adoption of this guidance did not have a material effect on the Company's consolidated financial statements.

 

During the first quarter of 2013, the FASB issued ASU No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date.  This update provides guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date. The amendments are effective for fiscal years (and interim periods within) beginning after December 15, 2013 and are to be applied retrospectively to all prior periods presented for such obligations that exist at the beginning of an entity’s fiscal year of adoption.  Early adoption is permitted.  The Company plans to adopt the standard on a retrospective basis for the first quarter of 2014 for any existing obligations within the scope of this update. The Company is currently evaluating the guidance to determine the potential impact, if any, the adoption may have on its financial results and disclosures.

 

During the first quarter of 2013, the FASB issued ASU No. 2013-05, Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity of an Investment in a Foreign Entity. The amendments are effective prospectively for the fiscal years (and interim periods within) beginning after December 15, 2013 and provide clarification guidance for the release of the cumulative translation adjustment under the current GAAP. Early adoption is permitted.  The Company plans to adopt the standard for the first quarter of 2014. The Company is currently evaluating the guidance to determine the potential impact, if any, the adoption may have on its financial results and disclosures.

 

During the third quarter of 2013, the FASB issued ASU No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This update requires unrecognized tax benefits to be offset against a deferred tax asset for a net operating loss carryforward, similar tax loss or tax credit carryforward in certain situations.  The amendments are effective prospectively for the fiscal years (and interim periods within) beginning after December 15, 2013.  Early adoption is permitted.  The Company plans to adopt the standard for the first quarter of 2014.  The Company does not expect any material impact upon adopting the standard.

4 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

NOTE 2 – PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND GOODWILL

Property, Plant and Equipment

The Company’s property, plant and equipment consisted of the following classes of assets at September 30, 2013 and December 31, 2012, respectively:

 

(In thousands)

September 30, 2013

 

December 31, 2012

Land, buildings and improvements

$

 211,942  

 

$

 210,382  

Structures

 

 3,008,298  

 

 

 2,949,458  

Furniture and other equipment

 

 144,755  

 

 

 134,389  

Construction in progress

 

 63,184  

 

 

 76,299  

 

 

 3,428,179  

 

 

 3,370,528  

Less: accumulated depreciation

 

 1,356,845  

 

 

 1,162,784  

Property, plant and equipment, net

$

 2,071,334  

 

$

 2,207,744  

 

Indefinite-lived Intangible Assets

The Company’s indefinite-lived intangible assets consist primarily of billboard permits in its Americas segment.  Due to significant differences in both business practices and regulations, billboards in the International segment are subject to long-term, finite contracts unlike the Company’s permits in the United States and Canada.  Accordingly, there are no indefinite-lived intangible assets in the International segment

 

Other Intangible Assets

Other intangible assets include definite-lived intangible assets and permanent easements.  The Company’s definite-lived intangible assets consist primarily of transit and street furniture contracts, site-leases and other contractual rights, all of which are amortized over the shorter of either the respective lives of the agreements or over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows.  Permanent easements are indefinite-lived intangible assets which include certain rights to use real property not owned by the Company.  The Company periodically reviews the appropriateness of the amortization periods related to its definite-lived intangible assets.  These assets are recorded at cost.  

 

The following table presents the gross carrying amount and accumulated amortization for each major class of other intangible assets at September 30, 2013 and December 31, 2012, respectively:

 

(In thousands)

September 30, 2013

 

December 31, 2012

 

Gross Carrying Amount

 

Accumulated Amortization

 

Gross Carrying Amount

 

Accumulated Amortization

Transit, street furniture and other contractual rights

$

 775,701  

 

$

 (450,211) 

 

$

 785,303  

 

$

 (403,955) 

Permanent easements

 

 173,757  

 

 

 -  

 

 

 173,374  

 

 

 -  

Other

 

 3,139  

 

 

 (2,152) 

 

 

 4,283  

 

 

 (1,527) 

Total

$

 952,597  

 

$

 (452,363) 

 

$

 962,960  

 

$

 (405,482) 

 

Total amortization expense related to definite-lived intangible assets for the three months ended September 30, 2013 and 2012 was $17.3 million and $18.9 million, respectively.  Total amortization expense related to definite-lived intangible assets for the nine months ended September 30, 2013 and 2012 was $53.3 million and $56.0 million, respectively.

5 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

 

The following table presents the Company’s estimate of amortization expense for each of the five succeeding fiscal years for definite-lived intangible assets.

 

(In thousands)

2014

$

 61,095  

2015

 

 51,536  

2016

 

 40,038  

2017

 

 29,350  

2018

 

 21,402  

 

Goodwill

The following table presents the changes in the carrying amount of goodwill in each of the Company’s reportable segments.

 

(In thousands)

Americas

 

International

 

Total

Balance as of December 31, 2011

$

 571,932  

 

$

 285,261  

 

$

 857,193  

 

Foreign currency

 

 -  

 

 

 7,784  

 

 

 7,784  

 

Dispositions

 

 -  

 

 

 (2,729) 

 

 

 (2,729) 

Balance as of December 31, 2012

 

 571,932  

 

 

 290,316  

 

 

 862,248  

 

Foreign currency

 

 -  

 

 

 (1,952) 

 

 

 (1,952) 

Balance as of September 30, 2013

$

 571,932  

 

$

 288,364  

 

$

 860,296  

 

NOTE 3 – LONG-TERM DEBT

Long-term debt at September 30, 2013 and December 31, 2012, respectively, consisted of the following:

 

(In thousands)

September 30, 2013

 

December 31, 2012

Clear Channel Worldwide Holdings Senior Notes:

 

 

 

 

 

 

6.5% Series A Senior Notes Due 2022

$

 735,750  

 

$

 735,750  

 

6.5% Series B Senior Notes Due 2022

 

 1,989,250  

 

 

 1,989,250  

Clear Channel Worldwide Holdings Senior Subordinated Notes:

 

 

 

 

 

 

7.625% Series A Senior Subordinated Notes Due 2020

 

 275,000  

 

 

 275,000  

 

7.625% Series B Senior Subordinated Notes Due 2020

 

 1,925,000  

 

 

 1,925,000  

Senior revolving credit facility due 2018

 

 -  

 

 

 -  

Other debt

 

 21,802  

 

 

 27,093  

Original issue discount

 

 (6,895) 

 

 

 (7,298) 

Total debt

 

 4,939,907  

 

 

 4,944,795  

Less: current portion

 

 6,411  

 

 

 9,407  

Total long-term debt

$

 4,933,496  

 

$

 4,935,388  

 

The aggregate market value of the Company’s debt based on market prices for which quotes were available was approximately $5.1 billion at each of September 30, 2013 and December 31, 2012. Under the fair value hierarchy established by ASC 820-10-35, the market value of the Company’s debt is classified as Level 2.

 

Senior Revolving Credit Facility Due 2018

During the third quarter of 2013, the Company entered into a five-year senior secured revolving credit facility with an aggregate principal amount of $75.0 million.  The revolving credit facility may be used for working capital, to issue letters of credit and for other general corporate purposes.  At September 30, 2013, there were no amounts outstanding under the revolving credit facility, and $32.6 million of letters of credit under the revolving credit facility, which reduce availability under the facility

6 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

NOTE 4 – SUPPLEMENTAL DISCLOSURES

Income Tax Benefit (Expense)

The Company’s income tax benefit (expenses) for the three and nine months ended September 30, 2013 and 2012, respectively, consisted of the following components:

 

(In thousands)

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2013

 

2012

 

2013

 

2012

Current tax benefit (expense)

$

 1,859  

 

$

 (16,804) 

 

$

 (34,720) 

 

$

 (33,776) 

Deferred tax benefit

 

 8,355  

 

 

 8,592  

 

 

 37,846  

 

 

 32,776  

Income tax benefit (expense)

$

 10,214  

 

$

 (8,212) 

 

$

 3,126  

 

$

 (1,000) 

 

The effective tax rate is the provision for income taxes as a percent of income before income taxes.  The effective tax rates for the three and nine months ended September 30, 2013 were (575.1)% and 6.7%, respectively. The effective rate was primarily impacted by the settlement of tax examinations which resulted in a reduction in tax expense of approximately $1.0 million during the period and the Company’s inability to record tax benefits on tax losses in certain foreign jurisdictions due to the uncertainty of the ability to utilize those losses in future years.

 

The effective tax rates for the three and nine months ended September 30, 2012 were 24.9% and (5.3)%, respectively.  The effective rate for the three months ended September 30, 2012 was primarily impacted by reduced non-U.S. tax rates on financial reporting gains resulting from the disposition of certain foreign subsidiaries.  The effective tax rate for the nine months ended September 30, 2012 was primarily impacted by the inability to record tax benefits on tax losses in certain foreign jurisdictions due to the uncertainty of the ability to utilize those losses in future periods.

 

Supplemental Cash Flow Information

During the nine months ended September 30, 2013 and 2012, cash paid for interest and income taxes, net of income tax refunds of $1.2 million and $3.7 million, respectively, was as follows:

 

(In thousands)

Nine Months Ended September 30,

 

2013

 

2012

Interest

$

 259,963  

 

$

 267,395  

Income taxes

 

 34,456  

 

 

 41,176  

 

NOTE 5 – FAIR VALUE MEASUREMENTS

The Company holds marketable equity securities classified in accordance with the provisions of ASC 320-10  These marketable equity securities are measured at fair value on each reporting date using quoted prices in active markets.  Due to the fact that the inputs used to measure the marketable equity securities at fair value are observable, the Company has categorized the fair value measurements of the securities as Level 1 in accordance with ASC 820-10-35. The Company records its investments in these marketable equity securities on the balance sheet as “Other Assets.”

 

The cost, unrealized holding gains or losses, and fair value of the Company’s investments at September 30, 2013 and December 31, 2012 are as follows:

 

(In thousands)

September 30, 2013

 

December 31, 2012

Cost

$

 625  

 

$

 609  

Gross unrealized losses

 

 -  

 

 

 -  

Gross unrealized gains

 

 334  

 

 

 81  

Fair value

$

 959  

 

$

 690  

 

7 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

NOTE 6 – COMMITMENTS, CONTINGENCIES AND GUARANTEES

The Company and its subsidiaries are involved in certain legal proceedings arising in the ordinary course of business and, as required, have accrued an estimate of the probable costs for the resolution of those claims for which the occurrence of loss is probable and the amount can be reasonably estimated.  These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies.  It is possible, however, that future results of operations for any particular period could be materially affected by changes in the Company’s assumptions or the effectiveness of its strategies related to these proceedings.  Additionally, due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on the Company’s financial condition or results of operations.

 

Although the Company is involved in a variety of legal proceedings in the ordinary course of business, a large portion of the Company’s litigation arises in the following contexts: commercial disputes; employment and benefits related claims; governmental fines; and tax disputes.

 

Stockholder Litigation

Two derivative lawsuits were filed in March 2012 in Delaware Chancery Court by stockholders of the Company.  The consolidated lawsuits were captioned In re Clear Channel Outdoor Holdings, Inc. Derivative Litigation, Consolidated Case No. 7315-CS. The complaints named as defendants certain of Clear Channel Communications’ and the Company’s current and former directors and Clear Channel Communications, as well as Bain Capital Partners, LLC and Thomas H. Lee Partners, L.P.  The Company also was named as a nominal defendant.  The complaints alleged, among other things, that in December 2009 Clear Channel Communications breached fiduciary duties to the Company and its stockholders by allegedly requiring the Company to agree to amend the terms of a revolving promissory note payable by Clear Channel Communications to the Company (the “Due from CCU Note”) to extend the maturity date of the note and to amend the interest rate payable on the note.  According to the complaints, the terms of the amended Due from CCU Note were unfair to the Company because, among other things, the interest rate was below market.  The complaints further alleged that Clear Channel Communications was unjustly enriched as a result of that transaction.  The complaints also alleged that the director defendants breached fiduciary duties to the Company in connection with that transaction and that the transaction constituted corporate waste.  On March 28, 2013, to avoid the costs, disruption and distraction of further litigation, and without admitting the validity of any allegations made in the complaint, legal counsel for the defendants entered into a binding memorandum of understanding (the “MOU”) with legal counsel for a special litigation committee consisting of certain of the Company’s independent directors and the plaintiffs to settle the litigation.  The Company filed the MOU with the SEC as an exhibit to its Current Report on Form 8-K filed on April 3, 2013.  On July 8, 2013, the parties executed a Stipulation of Settlement, on terms consistent with the MOU, and presented the Stipulation of Settlement to the Delaware Chancery Court for approval. The Company filed the Stipulation of Settlement with the SEC as an exhibit to its Current Reports on Form 8-K filed on July 9, 2013 and July 19, 2013. On September 9, 2013, the Delaware Chancery Court approved the settlement and, on October 9, 2013, the right to appeal expired.

 

On October 19, 2013, in accordance with the terms of the settlement, the Company (i) notified Clear Channel Communications of its intent to make a demand for repayment of $200 million outstanding under the Due from CCU Note on November 8, 2013, (ii) declared a dividend of $200 million, which is conditioned upon Clear Channel Communications having satisfied such demand, to be paid on November 8, 2013, and (iii) established a committee of its board of directors for the specific purpose of monitoring the Due from CCU Note.

 

On October 23, 2013, Clear Channel Communications and the Company amended the Due from CCU Note in accordance with the terms of the settlement.

 

The Company announced its intent to make a demand for repayment of $200 million outstanding under the Due from CCU Note and its declaration of the dividend in its Current Report on Form 8-K filed on October 21, 2013, and filed a copy of the amendment to the Due from CCU Note as an exhibit to its Current Report on Form 8-K filed on October 23, 2013.

 

Los Angeles Litigation

In 2008, Summit Media, LLC, one of the Company’s competitors, sued the City of Los Angeles (the “City”), Clear Channel Outdoor, Inc. and CBS Outdoor in Los Angeles Superior Court (Case No. BS116611) challenging the validity of a settlement agreement that had been entered into in November 2006 among the parties. Pursuant to the settlement agreement, Clear Channel Outdoor, Inc. had taken down existing billboards and converted 83 existing signs from static displays to digital displays pursuant to modernization permits issued through an administrative process of the City. The Los Angeles Superior Court ruled in January 2010 that the

8 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

settlement agreement constituted an ultra vires act of the City and nullified its existence, but did not invalidate the modernization permits issued to Clear Channel Outdoor, Inc. and CBS. All parties appealed the ruling by the Los Angeles Superior Court to Court of Appeal for the State of California, Second Appellate District, Division 8. On December 10, 2012, the Court of Appeal issued an order upholding the Superior Court’s finding that the settlement agreement was ultra vires and remanding the case to the Superior Court for the purpose of invalidating the modernization permits issued to Clear Channel Outdoor, Inc. and CBS for the digital displays that were the subject of the settlement agreement.  On January 22, 2013, Clear Channel Outdoor, Inc. filed a petition with the California Supreme Court requesting its review of the matter, and the Supreme Court denied that petition on February 27, 2013.  On April 12, 2013, the Los Angeles Superior Court invalidated 82 digital modernization permits issued to Clear Channel Outdoor, Inc. and 13 issued to CBS and ordered that the companies turn off the electrical power to affected digital displays by the close of business on April 15, 2013.  Clear Channel Outdoor, Inc. has complied with the order.  On April 16, 2013, the Court conducted further proceedings during which it held that it was not invalidating two additional digital modernization permits that Clear Channel Outdoor, Inc. had secured through a special zoning plan and confirmed that its April 12 order invalidated only digital modernization permits – no other types of permits the companies may have secured for the signs at issue. Summit Media, LLC has filed a further motion requesting that the Court order the demolition of the 82 sign structures on which the now-invalidated digital signs operated, as well as the invalidation of several other permits for traditional signs allegedly issued under the settlement agreement.  At a hearing held on September 16, 2013 the Court ordered Clear Channel Outdoor, Inc. to produce evidence on a sign-by-sign basis of the permitting history of each sign. This evidentiary hearing is scheduled for November 8, 2013.  Additionally, Summit Media, LLC has filed a motion for attorney’s fees under a private attorney general theory.  That motion currently is scheduled to be heard on December 11, 2013.

 

Guarantees

As of September 30, 2013, the Company had $71.2 million in letters of credit outstanding, of which $36.3 million of letters of credit were cash secured. Additionally, as of September 30, 2013, Clear Channel Communications had outstanding commercial standby letters of credit and surety bonds of $0.3 million and $47.6 million, respectively, held on behalf of the Company.  These letters of credit and surety bonds relate to various operational matters, including insurance, bid and performance bonds, as well as other items. Letters of credit in the amount of $2.0 million are collateral in support of surety bonds and these amounts would only be drawn under the letter of credit in the event the associated surety bonds were funded and the Company did not honor its reimbursement obligation to the issuers.

 

In addition, as of September 30, 2013, the Company had outstanding bank guarantees of $51.4 million related to international subsidiaries, of which $13.7 million were backed by cash collateral.

 

NOTE 7 – RELATED PARTY TRANSACTIONS

The Company records net amounts due to or from Clear Channel Communications as “Due from/to Clear Channel Communications” on the condensed consolidated balance sheets.  The accounts represent the revolving promissory note issued by the Company to Clear Channel Communications and the Due from CCU Note, in the face amount of $1.0 billion, or if more or less than such amount, the aggregate unpaid principal amount of all advances.  The accounts accrue interest pursuant to the terms of the promissory notes and are generally payable on demand or when they mature on December 15, 2017.

 

Included in the accounts are the net activities resulting from day-to-day cash management services provided by Clear Channel Communications.  As a part of these services, the Company maintains collection bank accounts swept daily into accounts of Clear Channel Communications (after satisfying the funding requirements of the Trustee Accounts under the Clear Channel Worldwide Holdings, Inc. (“CCWH”) senior notes and the CCWH Subordinated Notes).  In return, Clear Channel Communications funds the Company’s controlled disbursement accounts as checks or electronic payments are presented for payment.  The Company’s claim in relation to cash transferred from its concentration account is on an unsecured basis and is limited to the balance of the “Due from Clear Channel Communications” account.  At September 30, 2013 and December 31, 2012, the asset recorded in “Due from Clear Channel Communications” on the condensed consolidated balance sheets was $944.6 million and $729.2 million, respectively.

 

The net interest income for the three months ended September 30, 2013 and 2012 was $14.9 million and $16.9 million, respectively.  The net interest income for the nine months ended September 30, 2013 and 2012 was $39.4 million and $49.0 million, respectively.  At September 30, 2013 and December 31, 2012, the fixed interest rate on the “Due from Clear Channel Communications” account was 6.5%, which is equal to the fixed interest rate on the CCWH senior notes.

 

9 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

The Company provides advertising space on its billboards for radio stations owned by Clear Channel Communications.  For the three months ended September 30, 2013 and 2012, the Company recorded $1.1 million and $0.5 million, respectively, in revenue for these advertisements. For the nine months ended September 30, 2013 and 2012, the Company recorded $1.3 million and $1.1 million, respectively, in revenue for these advertisements.

 

Under the Corporate Services Agreement between Clear Channel Communications and the Company, Clear Channel Communications provides management services to the Company, which include, among other things: (i) treasury, payroll and other financial related services; (ii) certain executive officer services; (iii) human resources and employee benefits services; (iv) legal and related services; (v) information systems, network and related services; (vi) investment services; (vii) procurement and sourcing support services; and (viii) other general corporate services.  These services are charged to the Company based on actual direct costs incurred or allocated by Clear Channel Communications based on headcount, revenue or other factors on a pro rata basis.  For the three months ended September 30, 2013 and 2012, the Company recorded $8.9 million and $9.5 million, respectively, as a component of corporate expenses for these services.  For the nine months ended September 30, 2013 and 2012, the Company recorded $27.6 million and $24.6 million, respectively, as a component of corporate expenses for these services.

 

Pursuant to the Tax Matters Agreement between Clear Channel Communications and the Company, the operations of the Company are included in a consolidated federal income tax return filed by Clear Channel Communications.  The Company’s provision for income taxes has been computed on the basis that the Company files separate consolidated federal income tax returns with its subsidiaries.  Tax payments are made to Clear Channel Communications on the basis of the Company’s separate taxable income.  Tax benefits recognized on the Company’s employee stock option exercises are retained by the Company.

 

The Company computes its deferred income tax provision using the liability method in accordance with the provisions of ASC 740-10, as if the Company was a separate taxpayer.  Deferred tax assets and liabilities are determined based on differences between financial reporting bases and tax bases of assets and liabilities and are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled.  Deferred tax assets are reduced by valuation allowances if the Company believes it is more likely than not some portion or all of the asset will not be realized.

 

Pursuant to the Employee Matters Agreement, the Company’s employees participate in Clear Channel Communications’ employee benefit plans, including employee medical insurance and a 401(k) retirement benefit plan.  These costs are recorded as a component of selling, general and administrative expenses and were approximately $2.6 million and $2.8 million for the three months ended September 30, 2013 and 2012, respectively.  For the nine months ended September 30, 2013 and 2012, the Company recorded approximately $8.0 million and $8.6 million, respectively, as a component of selling, general and administrative expenses for these services.

10 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

NOTE 8 – SHARHOLDERS’ EQUITY AND COMPREHENSIVE LOSS

The Company reports its noncontrolling interests in consolidated subsidiaries as a component of equity separate from the Company’s equity.  The following table shows the changes in shareholders’ equity attributable to the Company and the noncontrolling interests of subsidiaries in which the Company has a majority, but not total ownership interest:

 

(In thousands)

The Company

 

Noncontrolling

Interests

 

Consolidated

Balances at January 1, 2013

$

 198,155  

 

$

 247,934  

 

$

 446,089  

Net income (loss)

 

 (61,152) 

 

 

 17,723  

 

 

 (43,429) 

Dividends and other payments to noncontrolling interests (1)

 

 -  

 

 

 (58,942) 

 

 

 (58,942) 

Foreign currency translation adjustments

 

 (10,064) 

 

 

 (789) 

 

 

 (10,853) 

Unrealized holding gain on marketable securities

 

 229  

 

 

 -  

 

 

 229  

Other adjustments to comprehensive loss

 

 (2,430) 

 

 

 -  

 

 

 (2,430) 

Other, net

 

 4,691  

 

 

 614  

 

 

 5,305  

Balances at September 30, 2013

$

 129,429  

 

$

 206,540  

 

$

 335,969  

 

 

 

 

 

 

 

 

 

Balances at January 1, 2012

$

 2,508,697  

 

$

 231,530  

 

 

 2,740,227  

Net income (loss)

 

 (34,702) 

 

 

 14,986  

 

 

 (19,716) 

Dividends paid by the Company

 

 (2,170,396) 

 

 

 -  

 

 

 (2,170,396) 

Dividends and other payments to noncontrolling interests

 

 -  

 

 

 (3,030) 

 

 

 (3,030) 

Foreign currency translation adjustments

 

 14,299  

 

 

 (551) 

 

 

 13,748  

Unrealized holding loss on marketable securities

 

 (1,077) 

 

 

 -  

 

 

 (1,077) 

Other adjustments to comprehensive loss

 

 (534) 

 

 

 -  

 

 

 (534) 

Other, net

 

 7,093  

 

 

 (1,814) 

 

 

 5,279  

Balances at September 30, 2012

$

 323,380  

 

$

 241,121  

 

$

 564,501  

 

(1)        Included in “Dividends and other payments to noncontrolling interests” are $45.1 million in dividends declared but not yet paid by an entity for which the Company has a controlling financial interest and whose results are consolidated in the Company’s financial statements.  This amount will be paid by that entity during the fourth quarter of 2013 and, therefore, is accrued in “Other current liabilities” at September 30, 2013.

11 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

NOTE 9 – SEGMENT DATA

The Company has two reportable segments, which it believes best reflect how the Company is currently managed – Americas and International.  The Americas segment consists of operations primarily in the United States and Canada, and the International segment primarily includes operations in Europe, Asia, Australia and Latin America.  The Americas and International display inventory consists primarily of billboards, street furniture displays and transit displays.  Corporate includes infrastructure and support including information technology, human resources, legal, finance and administrative functions of each of the Company’s reportable segments, as well as overall executive, administrative and support functions.  Share-based payments are recorded in corporate expenses.

 

The following table presents the Company’s reportable segment results for the three and nine months ended September 30, 2013 and 2012:

 

(In thousands)

 

 

 

 

 

 

Corporate and other

 

 

 

 

Americas

 

International

 

reconciling items

 

Consolidated

Three months ended September 30, 2013

Revenue

$

 331,346  

 

$

 391,667  

 

$

 -  

 

$

 723,013  

Direct operating expenses

 

 140,972  

 

 

 255,122  

 

 

 -  

 

 

 396,094  

Selling, general and

   administrative expenses

 

 55,739  

 

 

 75,698  

 

 

 -  

 

 

 131,437  

Depreciation and amortization

 

 48,530  

 

 

 49,090  

 

 

 724  

 

 

 98,344  

Corporate expenses

 

 -  

 

 

 -  

 

 

 29,719  

 

 

 29,719  

Other operating income, net

 

 -  

 

 

 -  

 

 

 6,604  

 

 

 6,604  

Operating income (loss)

$

 86,105  

 

$

 11,757  

 

$

 (23,839) 

 

$

 74,023  

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

 13,838  

 

$

 19,983  

 

$

 419  

 

$

 34,240  

Share-based compensation expense

$

 -  

 

$

 -  

 

$

 1,652  

 

$

 1,652  

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2012

Revenue

$

 335,021  

 

$

 396,120  

 

$

 -  

 

$

 731,141  

Direct operating expenses

 

 144,721  

 

 

 245,918  

 

 

 -  

 

 

 390,639  

Selling, general and

   administrative expenses

 

 54,225  

 

 

 82,357  

 

 

 -  

 

 

 136,582  

Depreciation and amortization

 

 50,177  

 

 

 49,740  

 

 

 435  

 

 

 100,352  

Corporate expenses

 

 -  

 

 

 -  

 

 

 28,820  

 

 

 28,820  

Other operating income, net

 

 -  

 

 

 -  

 

 

 42,397  

 

 

 42,397  

Operating income

$

 85,898  

 

$

 18,105  

 

$

 13,142  

 

$

 117,145  

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

 25,633  

 

$

 30,238  

 

$

 702  

 

$

 56,573  

Share-based compensation expense

$

 -  

 

$

 -  

 

$

 3,660  

 

$

 3,660  

12 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

 

(In thousands)

 

 

 

 

 

 

Corporate and other

 

 

 

 

Americas

 

International

 

reconciling items

 

Consolidated

Nine Months Ended September 30, 2013

Revenue

$

 952,832  

 

$

 1,187,262  

 

$

 -  

 

$

 2,140,094  

Direct operating expenses

 

 419,676  

 

 

 762,167  

 

 

 -  

 

 

 1,181,843  

Selling, general and

   administrative expenses

 

 165,232  

 

 

 238,786  

 

 

 -  

 

 

 404,018  

Depreciation and amortization

 

 144,256  

 

 

 150,013  

 

 

 1,968  

 

 

 296,237  

Corporate expenses

 

 -  

 

 

 -  

 

 

 91,435  

 

 

 91,435  

Other operating income, net

 

 -  

 

 

 -  

 

 

 12,404  

 

 

 12,404  

Operating income (loss)

$

 223,668  

 

$

 36,296  

 

$

 (80,999) 

 

$

 178,965  

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

 43,489  

 

$

 68,683  

 

$

 2,173  

 

$

 114,345  

Share-based compensation expense

$

 -  

 

$

 -  

 

$

 5,647  

 

$

 5,647  

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2012

Revenue

$

 935,850  

 

$

 1,207,900  

 

$

 -  

 

$

 2,143,750  

Direct operating expenses

 

 429,989  

 

 

 757,682  

 

 

 -  

 

 

 1,187,671  

Selling, general and

   administrative expenses

 

 150,658  

 

 

 270,019  

 

 

 -  

 

 

 420,677  

Depreciation and amortization

 

 141,702  

 

 

 149,485  

 

 

 1,170  

 

 

 292,357  

Corporate expenses

 

 -  

 

 

 -  

 

 

 86,223  

 

 

 86,223  

Other operating income, net

 

 -  

 

 

 -  

 

 

 49,146  

 

 

 49,146  

Operating income (loss)

$

 213,501  

 

$

 30,714  

 

$

 (38,247) 

 

$

 205,968  

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

 84,749  

 

$

 97,147  

 

$

 5,473  

 

$

 187,369  

Share-based compensation expense

$

 -  

 

$

 -  

 

$

 9,016  

 

$

 9,016  

13 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

NOTE 10 – GUARANTOR SUBSIDIARIES

The Company and certain of the Company’s direct and indirect wholly-owned domestic subsidiaries (the “Guarantor Subsidiaries”) fully and unconditionally guarantee on a joint and several basis certain of the outstanding indebtedness of CCWH (the “Subsidiary Issuer”).  The following consolidating schedules present financial information on a combined basis in conformity with the SEC’s Regulation S-X Rule 3-10(d):

 

(In thousands)

As of September 30, 2013

 

 

Parent

 

Subsidiary

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

 

Company

 

Issuer

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Consolidated

Cash and cash equivalents

$

 126,025  

 

$

 -  

 

$

 4,569  

 

$

 287,999  

 

$

 -  

 

$

 418,593  

Accounts receivable, net of allowance

 

 -  

 

 

 -  

 

 

 217,338  

 

 

 486,594  

 

 

 -  

 

 

 703,932  

Intercompany receivables

 

 -  

 

 

 98,624  

 

 

 1,504,778  

 

 

 -  

 

 

 (1,603,402) 

 

 

 -  

Prepaid expenses

 

 2,925  

 

 

 -  

 

 

 65,158  

 

 

 73,031  

 

 

 -  

 

 

 141,114  

Other current assets

 

 4  

 

 

 6,850  

 

 

 9,565  

 

 

 46,283  

 

 

 -  

 

 

 62,702  

 

Total Current Assets

 

 128,954  

 

 

 105,474  

 

 

 1,801,408  

 

 

 893,907  

 

 

 (1,603,402) 

 

 

 1,326,341  

Structures, net

 

 -  

 

 

 -  

 

 

 1,163,860  

 

 

 614,204  

 

 

 -  

 

 

 1,778,064  

Other property, plant and equipment, net

 

 -  

 

 

 -  

 

 

 152,423  

 

 

 140,847  

 

 

 -  

 

 

 293,270  

Indefinite-lived intangibles

 

 -  

 

 

 -  

 

 

 1,055,169  

 

 

 14,966  

 

 

 -  

 

 

 1,070,135  

Other intangibles, net

 

 -  

 

 

 -  

 

 

 344,104  

 

 

 156,130  

 

 

 -  

 

 

 500,234  

Goodwill

 

 -  

 

 

 -  

 

 

 571,932  

 

 

 288,364  

 

 

 -  

 

 

 860,296  

Due from Clear Channel Communications

 

 944,628  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 944,628  

Intercompany notes receivable

 

 182,026  

 

 

 5,090,941  

 

 

 -  

 

 

 -  

 

 

 (5,272,967) 

 

 

 -  

Other assets

 

 384,327  

 

 

 850,357  

 

 

 1,354,382  

 

 

 57,947  

 

 

 (2,491,714) 

 

 

 155,299  

 

Total Assets

$

 1,639,935  

 

$

 6,046,772  

 

$

 6,443,278  

 

$

 2,166,365  

 

$

 (9,368,083) 

 

$

 6,928,267  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

 -  

 

$

 -  

 

$

 7,454  

 

$

 66,356  

 

$

 -  

 

$

 73,810  

Intercompany payable

 

 1,501,101  

 

 

 -  

 

 

 98,624  

 

 

 3,677  

 

 

 (1,603,402) 

 

 

 -  

Accrued expenses

 

 181  

 

 

 1,709  

 

 

 92,312  

 

 

 425,963  

 

 

 -  

 

 

 520,165  

Deferred income

 

 -  

 

 

 -  

 

 

 55,715  

 

 

 72,846  

 

 

 -  

 

 

 128,561  

Other current liabilities

 

 -  

 

 

 -  

 

 

 -  

 

 

 45,080  

 

 

 -  

 

 

 45,080  

Current portion of long-term debt

 

 -  

 

 

 -  

 

 

 46  

 

 

 6,365  

 

 

 -  

 

 

 6,411  

 

Total Current Liabilities

 

 1,501,282  

 

 

 1,709  

 

 

 254,151  

 

 

 620,287  

 

 

 (1,603,402) 

 

 

 774,027  

Long-term debt

 

 -  

 

 

 4,918,105  

 

 

 1,146  

 

 

 14,245  

 

 

 -  

 

 

 4,933,496  

Intercompany notes payable

 

 -  

 

 

 -  

 

 

 5,034,457  

 

 

 238,510  

 

 

 (5,272,967) 

 

 

 -  

Deferred tax liability

 

 761  

 

 

 85  

 

 

 623,982  

 

 

 8,887  

 

 

 -  

 

 

 633,715  

Other long-term liabilities

 

 -  

 

 

 -  

 

 

 145,153  

 

 

 105,907  

 

 

 -  

 

 

 251,060  

Total shareholders' equity

 

 137,892  

 

 

 1,126,873  

 

 

 384,389  

 

 

 1,178,529  

 

 

 (2,491,714) 

 

 

 335,969  

 

Total Liabilities and Shareholders'

   Equity

$

 1,639,935  

 

$

 6,046,772  

 

$

 6,443,278  

 

$

 2,166,365  

 

$

 (9,368,083) 

 

$

 6,928,267  

14 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

 

(In thousands)

As of December 31, 2012

 

 

Parent

 

Subsidiary

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

 

Company

 

Issuer

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Consolidated

Cash and cash equivalents

$

 207,411  

 

$

 -  

 

$

 -  

 

$

 359,361  

 

$

 (4,793) 

 

$

 561,979  

Accounts receivable, net of allowance

 

 -  

 

 

 -  

 

 

 258,727  

 

 

 495,931  

 

 

 -  

 

 

 754,658  

Intercompany receivables

 

 -  

 

 

 -  

 

 

 1,407,392  

 

 

 -  

 

 

 (1,407,392) 

 

 

 -  

Prepaid expenses

 

 2,109  

 

 

 -  

 

 

 70,822  

 

 

 78,666  

 

 

 -  

 

 

 151,597  

Other current assets

 

 9  

 

 

 6,850  

 

 

 4,231  

 

 

 30,022  

 

 

 -  

 

 

 41,112  

 

Total Current Assets

 

 209,529  

 

 

 6,850  

 

 

 1,741,172  

 

 

 963,980  

 

 

 (1,412,185) 

 

 

 1,509,346  

Structures, net

 

 -  

 

 

 -  

 

 

 1,231,465  

 

 

 659,228  

 

 

 -  

 

 

 1,890,693  

Other property, plant and equipment, net

 

 -  

 

 

 -  

 

 

 170,741  

 

 

 146,310  

 

 

 -  

 

 

 317,051  

Indefinite-lived intangibles

 

 -  

 

 

 -  

 

 

 1,055,168  

 

 

 15,552  

 

 

 -  

 

 

 1,070,720  

Other intangibles, net

 

 -  

 

 

 -  

 

 

 359,460  

 

 

 198,018  

 

 

 -  

 

 

 557,478  

Goodwill

 

 -  

 

 

 -  

 

 

 571,933  

 

 

 290,315  

 

 

 -  

 

 

 862,248  

Due from Clear Channel Communications

 

 729,157  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 729,157  

Intercompany notes receivable

 

 182,026  

 

 

 5,129,823  

 

 

 -  

 

 

 -  

 

 

 (5,311,849) 

 

 

 -  

Other assets

 

 457,872  

 

 

 883,895  

 

 

 1,389,289  

 

 

 62,271  

 

 

 (2,624,238) 

 

 

 169,089  

 

Total Assets

$

 1,578,584  

 

$

 6,020,568  

 

$

 6,519,228  

 

$

 2,335,674  

 

$

 (9,348,272) 

 

$

 7,105,782  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

 -  

 

$

 -  

 

$

 13,891  

 

$

 86,417  

 

$

 (4,793) 

 

$

 95,515  

Intercompany payable

 

 1,373,828  

 

 

 15,730  

 

 

 -  

 

 

 17,834  

 

 

 (1,407,392) 

 

 

 -  

Accrued expenses

 

 394  

 

 

 (73,766) 

 

 

 173,024  

 

 

 438,847  

 

 

 -  

 

 

 538,499  

Deferred income

 

 -  

 

 

 -  

 

 

 50,153  

 

 

 56,881  

 

 

 -  

 

 

 107,034  

Other current liabilities

 

 -  

 

 

 -  

 

 

 -  

 

 

 60,950  

 

 

 -  

 

 

 60,950  

Current portion of long-term debt

 

 -  

 

 

 -  

 

 

 41  

 

 

 9,366  

 

 

 -  

 

 

 9,407  

 

Total Current Liabilities

 

 1,374,222  

 

 

 (58,036) 

 

 

 237,109  

 

 

 670,295  

 

 

 (1,412,185) 

 

 

 811,405  

Long-term debt

 

 -  

 

 

 4,917,702  

 

 

 1,182  

 

 

 16,504  

 

 

 -  

 

 

 4,935,388  

Intercompany notes payable

 

 6,042  

 

 

 -  

 

 

 5,036,422  

 

 

 269,385  

 

 

 (5,311,849) 

 

 

 -  

Deferred tax liability

 

 226  

 

 

 85  

 

 

 644,521  

 

 

 28,236  

 

 

 -  

 

 

 673,068  

Other long-term liabilities

 

 -  

 

 

 -  

 

 

 142,061  

 

 

 97,771  

 

 

 -  

 

 

 239,832  

Total shareholders' equity

 

 198,094  

 

 

 1,160,817  

 

 

 457,933  

 

 

 1,253,483  

 

 

 (2,624,238) 

 

 

 446,089  

 

Total Liabilities and Shareholders'

   Equity

$

 1,578,584  

 

$

 6,020,568  

 

$

 6,519,228  

 

$

 2,335,674  

 

$

 (9,348,272) 

 

$

 7,105,782  

15 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

  

 

(In thousands)

Three Months Ended September 30, 2013

 

 

Parent

 

Subsidiary

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

 

Company

 

Issuer

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Consolidated

Revenue

$

 -  

 

$

 -  

 

$

 309,906  

 

$

 413,107  

 

$

 -  

 

$

 723,013  

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 -  

 

 

 -  

 

 

 126,891  

 

 

 269,203  

 

 

 -  

 

 

 396,094  

 

Selling, general and administrative expenses

 

 -  

 

 

 -  

 

 

 52,343  

 

 

 79,094  

 

 

 -  

 

 

 131,437  

 

Corporate expenses

 

 3,261  

 

 

 -  

 

 

 15,404  

 

 

 11,054  

 

 

 -  

 

 

 29,719  

 

Depreciation and amortization

 

 -  

 

 

 -  

 

 

 48,185  

 

 

 50,159  

 

 

 -  

 

 

 98,344  

 

Other operating income (expense), net

 

 (121) 

 

 

 -  

 

 

 6,889  

 

 

 (164) 

 

 

 -  

 

 

 6,604  

Operating income (loss)

 

 (3,382) 

 

 

 -  

 

 

 73,972  

 

 

 3,433  

 

 

 -  

 

 

 74,023  

Interest (income) expense, net

 

 (23) 

 

 

 88,534  

 

 

 (69) 

 

 

 (473) 

 

 

 -  

 

 

 87,969  

Interest income on Due from Clear

   Channel Communications

 

 14,940  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 14,940  

Intercompany interest income

 

 3,841  

 

 

 85,642