form10q_sept09.htm


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

FORM 10-Q 

 (Mark One)
 
  x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2009 
or
 
  o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the transition period from       to     
Commission file number 001-33493 
 

GREENLIGHT CAPITAL RE, LTD.
(Exact Name of Registrant as Specified in Its Charter)  

 
CAYMAN ISLANDS
N/A
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
65 MARKET STREET, SUITE 1207
CAMANA BAY
P.O. BOX 31110
GRAND CAYMAN
CAYMAN ISLANDS
 
 
 
 
KY1-1205
(Address of Principal Executive Offices)
(Zip Code)

(345) 943-4573
(Registrant’s Telephone Number, Including Area Code)
 
802 WEST BAY ROAD
THE GRAND PAVILION
P.O. BOX 31110
GRAND CAYMAN
KY1-1205
CAYMAN ISLANDS
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) 
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x  No o
 
 Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.:
Large accelerated filer Accelerated filer x
Non-accelerated filer o (Do not check if a smaller reporting company) Smaller reporting company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o  No x
 
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class A Ordinary Shares, $0.10 par value
30,053,893
Class B Ordinary Shares, $0.10 par value
6,254,949
(Class)
(Outstanding as of October 30, 2009)
 




 
 
 




 
GREENLIGHT CAPITAL RE, LTD.
 
TABLE OF CONTENTS
 
     
Page
 
PART I — FINANCIAL INFORMATION
 
Item 1.
     
     
3
 
     
4
 
     
5
 
     
6
 
     
7
 
Item 2.
   
21
 
Item 3.
Quantitative and Qualitative Disclosures about Market Risk                                                         
   
34
 
Item 4.
Controls and Procedures                                                                                                               
   
35
 
PART II — OTHER INFORMATION
 
Item 1.
Legal Proceedings                                                                                                               
   
36
 
Item 1A.
Risk Factors                                                                                                               
   
36
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds                                                           
   
36
 
Item 3.
Defaults Upon Senior Securities                                                                                                               
   
36
 
Item 4.
Submission of Matters to a Vote of Security Holders                                                                               
   
36
 
Item 5.
Other Information                                                                                                               
   
36
 
Item 6.
Exhibits                                                                                                               
   
36
 
   
37
 
 


 
2

 


 
PART I — FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
 
GREENLIGHT CAPITAL RE, LTD.
 CONDENSED CONSOLIDATED BALANCE SHEETS
 
September 30, 2009 and December 31, 2008
(expressed in thousands of U.S. dollars, except per share and share amounts)

   
September 30,  2009
 (unaudited)
   
December 31, 2008
 
Assets
           
Investments
           
Debt instruments, trading, at fair value
  $ 157,686     $ 70,214  
Equity securities, trading, at fair value
    546,805       409,329  
Other investments, at fair value
    66,594       14,423  
Total investments
    771,085       493,966  
Cash and cash equivalents
    23,314       94,144  
Restricted cash and cash equivalents
    493,755       248,330  
Financial contracts receivable, at fair value
    18,039       21,419  
Reinsurance balances receivable
    87,092       59,573  
Loss and loss adjustment expense recoverables
    6,651       11,662  
Deferred acquisition costs, net
    37,180       17,629  
Unearned premiums ceded
    7,819       7,367  
Notes receivable
    16,152       1,769  
Other assets
    5,302       2,146  
Total assets
  $ 1,466,389     $ 958,005  
Liabilities and shareholders’ equity
               
Liabilities
               
Securities sold, not yet purchased, at fair value
  $ 469,718     $ 234,301  
Financial contracts payable, at fair value
    16,296       17,140  
Loss and loss adjustment expense reserves
    131,611       81,425  
Unearned premium reserves
    134,358       88,926  
Reinsurance balances payable
    36,214       34,963  
Funds withheld
    3,212       3,581  
Other liabilities
    10,048       6,229  
Performance compensation payable to related party
    16,255        
Total liabilities
    817,712       466,565  
Shareholders’ equity
               
Preferred share capital (par value $0.10; authorized, 50,000,000; none issued)
           
Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding, 30,053,893 (2008: 29,781,736); Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,949 (2008: 6,254,949))
    3,631       3,604  
Additional paid-in capital
    480,553       477,571  
Non-controlling interest in joint venture
    8,111       6,058  
Retained earnings
    156,382       4,207  
Total shareholders’ equity
    648,677       491,440  
Total liabilities and shareholders’ equity
  $ 1,466,389     $ 958,005  

 

 
The accompanying Notes to the Condensed Consolidated Financial Statements are an
  integral part of the Condensed Consolidated Financial Statements.  
 
 
3



 
GREENLIGHT CAPITAL RE, LTD.
 CONDENSED CONSOLIDATED STATEMENTS OF INCOME 
(UNAUDITED)
 
For the three and nine months ended September 30, 2009 and 2008
 (expressed in thousands of U.S. dollars, except per share and share amounts)
 


   
Three months ended September 30,
   
Nine months ended September 30,
 
   
2009
 
2008
   
2009
 
2008
 
Revenues
           
Gross premiums written
$
65,983
  $
37,684
 
$
207,901
$
133,810
 
Gross premiums ceded
 
(2,894
)
1,169
   
(10,725
)
(13,718
)
Net premiums written
 
63,089
 
38,853
   
197,176
 
120,092
 
Change in net unearned premium reserves
 
(6,432
)
(10,256
)
 
(44,979
)
(39,321
)
Net premiums earned
 
56,657
 
28,597
   
152,197
 
80,771
 
Net investment income (loss)
 
32,628
 
(117,809
)
 
148,667
 
(92,546
)
Other income (expense)
 
(145
)
   
1,909
 
 
Total revenues
 
89,140
 
(89,212
)
 
302,773
 
(11,775
)
Expenses
             
 
   
Loss and loss adjustment expenses incurred, net
 
34,643
 
14,777
   
88,386
 
36,238
 
Acquisition costs, net
 
17,767
 
12,204
   
46,591
 
31,361
 
General and administrative expenses
 
4,081
 
3,452
   
13,788
 
11,122
 
Total expenses
 
56,491
 
30,433
   
148,765
 
78,721
 
Net income (loss) before non-controlling interest and income tax expense
 
32,649
 
(119,645
)
 
154,008
 
(90,496
)
Non-controlling interest in (income) loss of joint venture
 
(380
)
1,212
   
(1,716
)
851
 
Net income before income tax expense
 
32,269
    (118,433  
152,292
    (89,645
Income tax expense
 
 (11
)
   
(28
)
 
Net income (loss)
$
32,258
  $
(118,433
)
 $
  152,264
$
(89,645
)
Earnings (loss) per share
             
 
   
Basic
$
0.89
  $
(3.29
)
$
4.21
$
(2.49
)
Diluted
$
0.88
  $
(3.29
$
4.16
$
(2.49
)
Weighted average number of Ordinary Shares used in the determination of
                   
Basic
 
36,286,514
 
35,995,236
   
36,202,860
 
35,987,778
 
Diluted
 
36,828,726
 
35,995,236
   
36,627,849
 
35,987,778
 



 
The accompanying Notes to the Condensed Consolidated Financial Statements are an
  integral part of the Condensed Consolidated Financial Statements. 
 
 
4





 
GREENLIGHT CAPITAL RE, LTD.
 CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(UNAUDITED)
 
For the nine months ended September 30, 2009 and 2008
(expressed in thousands of U.S. dollars)

 
   
Nine months ended September 30, 2009
   
Nine months ended September 30, 2008
 
Ordinary share capital
           
Balance – beginning of period
 
$
3,604
   
$
3,610
 
Issue of Class A ordinary share capital, net of forfeitures
   
27
     
17
 
Balance – end of period
 
$
3,631
   
$
3,627
 
Additional paid-in capital
               
Balance – beginning of period
 
$
477,571
   
$
476,861
 
Issue of Class A ordinary share capital
   
578
     
9
 
Share-based compensation expense, net of forfeitures
   
2,528
     
2,296
 
Options repurchased
   
(124
)
   
 
Balance – end of period
 
$
480,553
   
$
479,166
 
Non-controlling interest
               
Balance – beginning of period
 
$
6,058
   
$
 
Non-controlling interest contribution in joint venture
   
337
     
7,170
 
Non-controlling interest in income (loss) of joint venture
   
1,716
     
(851
)
Balance – end of period
 
$
8,111
   
$
6,319
 
Retained earnings
               
Balance – beginning of period    4,207      125,111  
Net income (loss)      152,264        (89,645
Options repurchased      (89      —  
Balance – end of period      156,382        35,466    
Total shareholders’ equity    648,677      524,578  
 
 
 




  The accompanying Notes to the Condensed Consolidated Financial Statements are an
  integral part of the Condensed Consolidated Financial Statements. 
  
 
 
5



 
GREENLIGHT CAPITAL RE, LTD.
 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 (UNAUDITED)
 
For the nine months ended September 30, 2009 and 2008
 (expressed in thousands of U.S. dollars)
 
   
2009
   
2008
 
Cash provided by (used in)
 Operating activities
           
Net income (loss)
  $ 152,264     $ (89,645 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities
               
 Net change in unrealized gains and losses on investments and financial contracts
    (164,936 )     166,213  
 Net realized gains on investments and financial contracts
    (8,073 )     (69,605 )
 Foreign exchange loss (gain) on restricted cash and cash equivalents
    2,164       (7,600 )
 Non-controlling interest in income (loss) of joint venture
    1,716       (851
 Share-based compensation expense
    2,549       2,313  
 Depreciation expense
    60       30  
Net change in
               
Reinsurance balances receivable
    (27,519 )     (22,150 )
Loss and loss adjustment expense recoverables
    5,011       (2,759 )
Deferred acquisition costs, net
    (19,551 )     (10,502 )
Unearned premiums ceded
    (452 )     (1,403 )
Other assets
    (1,763 )     (21 )
Loss and loss adjustment expense reserves
    50,186       26,127  
Unearned premium reserves
    45,432       40,690  
Reinsurance balances payable
    1,251       14,895  
Funds withheld
    (369 )     (2,822 )
Other liabilities
    3,819       2,230  
Performance compensation payable to related party
    16,255       (6,885 )
 Net cash provided by operating activities
  $ 58,044     $ 38,255  
Investing activities
               
Purchases of investments and financial contracts
    (890,780 )     (1,082,866 )
Sales of investments and financial contracts
    1,024,623       1,210,530  
Change in restricted cash and cash equivalents, net
    (247,589 )     (21,153 )
Change in notes receivable, net
    (14,383 )      
Non-controlling interest in joint venture
    337       7,170  
 Fixed assets additions
    (1,453 )      
 Net cash (used in) provided by investing activities
  $ (129,245 )   $ 113,681  
Financing activities
               
Net proceeds from exercise of stock options
    584       9  
 Options repurchased
    (213 )      
Net cash provided by financing activities
  $ 371     $ 9  
Net (decrease) increase in cash and cash equivalents
    (70,830 )     151,945  
Cash and cash equivalents at beginning of the period
    94,144       64,192  
Cash and cash equivalents at end of the period
  $ 23,314     $ 216,137  
Supplementary information
               
Interest paid in cash
  $ 3,430     $ 11,289  
Interest received in cash
    3,500       9,850  
Income tax paid in cash
           
 
 
6


 
GREENLIGHT CAPITAL RE, LTD.
 NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 
September 30, 2009 and 2008
 
1.
GENERAL
 
Greenlight Capital Re, Ltd. ("GLRE") was incorporated as an exempted company under the Companies Law of the Cayman Islands on July 13, 2004. GLRE’s principal wholly-owned subsidiary, Greenlight Reinsurance, Ltd. (the "Subsidiary"), provides global specialty property and casualty reinsurance. The Subsidiary has an unrestricted Class "B" insurance license under Section 4(2) of the Cayman Islands Insurance Law. The Subsidiary commenced underwriting in April 2006. Effective May 30, 2007, GLRE completed an initial public offering of 11,787,500 Class A Ordinary Shares at $19.00 per share. Concurrently, 2,631,579 Class B Ordinary Shares of GLRE were sold at $19.00 per share in a private placement offering.  On December 9, 2008, Verdant Holding Company, Ltd. ("Verdant"), a wholly owned subsidiary of GLRE, was incorporated in the state of Delaware principally for the purpose of making strategic investments in a select group of property and casualty insurers and general agents in the U.S.
 
     The Class A Ordinary Shares of GLRE are listed on Nasdaq Global Select Market under the symbol "GLRE".
 
As used herein, the "Company" refers collectively to GLRE and its subsidiaries.
 
These unaudited condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP") and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2008. In the opinion of management, these unaudited condensed consolidated financial statements reflect all the normal recurring adjustments considered necessary for a fair presentation of the Company’s financial position and results of operations as of the dates and for the periods presented.
 
The results for the nine months ended September 30, 2009 are not necessarily indicative of the results expected for the full year.
 
2.
SIGNIFICANT ACCOUNTING POLICIES 
 
Basis of Presentation
 
The condensed consolidated financial statements include the accounts of GLRE and the consolidated financial statements of all of its wholly owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
 
 Management has evaluated subsequent events through November 2, 2009, the issuance date of these financial statements.
 
Use of Estimates
 
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the period. Actual results could differ from these estimates.
 
Restricted Cash and Cash Equivalents
 
The Company is required to maintain cash in segregated accounts with prime brokers and swap counterparties. The amount of restricted cash held by prime brokers is used to support the liability created from securities sold, not yet purchased. Cash held for the benefit of swap counterparties is used to collateralize the current value of any amounts that may be due to the counterparty under the swap contract.
 
7

Loss and Loss Adjustment Expense Reserves and Recoverables
 
The Company establishes reserves for contracts based on estimates of the ultimate cost of all losses incurred which includes losses reported and losses incurred but not reported. These estimated ultimate reserves are based on reports received from ceding companies and historical experience, as well as the Company's own actuarial estimates. These estimates are reviewed periodically and adjusted when deemed necessary. Since reserves are estimates, the final settlement of losses may vary from the reserves established and any adjustments to the estimates, which may be material, are recorded in the period they are determined.
 
Loss and loss adjustment expense recoverables include the amounts due from retrocessionaires for paid and unpaid loss and loss adjustment expenses on retrocession agreements. Ceded losses incurred but not reported are estimated based on the Company’s actuarial estimates. These estimates are reviewed periodically and adjusted when deemed necessary. The Company may not be able to ultimately recover the loss and loss adjustment expense recoverable amounts due to the retrocessionaires’ inability to pay. The Company regularly evaluates the financial condition of its retrocessionaires and records provisions for uncollectible reinsurance recoverable when recovery becomes unlikely.
 
Notes Receivable
 
Notes receivable include promissory notes receivable from third party entities. These notes are recorded at cost along with accrued interest, if any, which approximates the fair value. The Company regularly reviews all notes receivable for impairment and records provisions for uncollectible notes and interest receivable for non-performing notes. For the nine months ended September 30, 2009, the notes earned interest at annual interest rates ranging from 5% to 10% and had maturity terms ranging from 2 years to 10 years. Included in the notes receivable balance was accrued interest of $0.5 million at September 30, 2009 (December 31, 2008: $19,201) and all notes were considered current and performing.
 
Deposit Assets and Liabilities
 
The Company accounts for reinsurance contracts in accordance with U.S. GAAP. In the event that a reinsurance contract does not transfer sufficient risk, or a contract provides retroactive reinsurance, deposit accounting is used. Any losses on such contracts are charged to earnings immediately and recorded in the condensed consolidated statements of income as other expense. Any gains relating to such contracts are deferred and amortized over the estimated remaining settlement period. All such deferred gains are included in reinsurance balances payable in the condensed consolidated balance sheets. Amortized gains are recorded in the condensed consolidated statements of income as other income. At September 30, 2009, included in the condensed consolidated balance sheets under reinsurance balances receivable and reinsurance balances payable were $3.0 million and $1.8 million of deposit assets and deposit liabilities, respectively. For the three and nine months ended September 30, 2009, included in other income (expense) were $0.2 million and $0.4 million, respectively, relating to losses on deposit accounted contracts, and $0.1 million and $0.3 million, respectively, relating to gains on deposit accounted contracts. There were no deposit assets or deposit liabilities at December 31, 2008.
 
Fixed Assets

Fixed assets are included in other assets on the condensed consolidated balance sheets. Fixed assets are comprised of computer software, furniture and fixtures and leasehold improvements and are depreciated, using the straight-line method, over their estimated useful lives of five years, five years and the remaining lease term respectively. At September 30, 2009, the cost, accumulated depreciation and net book values of the fixed assets were as follows:

   
Cost
   
Accumulated depreciation
   
Net book value
 
    ($ in thousands)  
Computer software
  200     (130 )   70  
Furniture and fixtures
    249       (8 )     241  
Leasehold improvements
    1,204       (22 )     1,182  
Total
  1,653     (160 )   1,493  

At December 31, 2008, fixed assets consisted of computer software with a cost of $200,000 and accumulated depreciation of $100,000.
 
8

 
Financial Instruments
              
  The Company’s investments in debt instruments and equity securities that are classified as "trading securities" are carried at fair value. The fair values of the listed equity and debt investments are derived based on quoted prices (unadjusted) in active markets for identical assets (Level 1 inputs). The fair values of most private debt instruments are derived based on inputs that are observable, either directly or indirectly, such as market maker or broker quotes reflecting recent transactions (Level 2 inputs) and are generally derived based on the average of multiple market maker or broker quotes which are considered to be binding. Where quotes are not available, private debt instruments are valued using cash flow models using assumptions and estimates that may be subjective and non-observable (Level 3 inputs).
 
The Company’s "other investments" may include investments in private and unlisted equity securities, limited partnerships, futures, commodities, exchange traded options and over-the-counter ("OTC") options, which are all carried at fair value. The Company maximizes the use of observable direct or indirect inputs (Level 2 inputs) when deriving the fair values for "other investments." For limited partnerships and private and unlisted equity securities, where observable inputs are not available, the fair values are derived based on unobservable inputs (Level 3 inputs) such as management’s assumptions developed from available information using the services of the investment advisor. Amounts invested in exchange traded and OTC call and put options are recorded as an asset or liability at inception. Subsequent to initial recognition, unexpired exchange traded option contracts are recorded at fair value based on quoted prices in active markets (Level 1 inputs). For OTC options or exchange traded options where a quoted price in an active market is not available, fair values are derived based upon observable inputs (Level 2 inputs) such as multiple market maker quotes.

For securities classified as "trading securities," and "other investments," any realized and unrealized gains or losses are determined on the basis of specific identification method (by reference to cost and amortized cost, as appropriate) and included in net investment income in the condensed consolidated statements of income.

Dividend income and expense are recorded on the ex-dividend date. The ex-dividend date is the date by which the underlying security must have been traded to be eligible for the dividend declared. Interest income and interest expense are recorded on an accrual basis.

Derivative Financial Instruments
 
U.S. GAAP requires that an entity recognize all derivatives in the balance sheet at fair value. It also requires that unrealized gains and losses resulting from changes in fair value be included in income or comprehensive income, depending on whether the instrument qualifies as a hedge transaction, and if so, the type of hedge transaction. Derivative financial instrument assets are generally included in investments in securities or financial contracts receivable. Derivative financial instrument liabilities are generally included in financial contracts payable. The Company's derivatives do not constitute hedges for financial reporting purposes.
 
 Financial Contracts

The Company enters into financial contracts with counterparties as part of its investment strategy. Derivatives not designated as hedging instruments, include total return swaps, credit default swaps, and other derivative instruments which are recorded at their fair value with any unrealized gains and losses included in net investment income in the condensed consolidated statements of income. On the condensed consolidated balance sheets, financial contracts receivable represents derivative contracts whereby the Company is entitled to receive payments upon settlement of the contract. Financial contracts payable represents derivative contracts whereby the Company is obligated to make payments upon settlement of the contract.
 
Total return swap agreements, included in the condensed consolidated balance sheets as financial contracts receivable and financial contracts payable, are derivative financial instruments whereby the Company is either entitled to receive or obligated to pay the product of a notional amount multiplied by the movement in an underlying security, which the Company does not own, over a specified time frame. In addition, the Company may also be obligated to pay or receive other payments based on either interest rate, dividend payments and receipts, or foreign exchange movements during a specified period. Subsequent to initial recognition, the Company measures its rights or obligations to the counterparty based on the fair value movements of the underlying security together with any other payments due. These contracts are carried at fair value, based on observable inputs (Level 2 inputs) with the resultant unrealized gains and losses reflected in net investment income in the condensed consolidated statements of income. Additionally, any amounts received or paid on swap contracts are reported as a gain or loss in net investment income in the condensed consolidated statements of income.
 
9

 
Financial contracts may also include exchange traded futures or options contracts that are based on the movement of a particular index or interest rate, and are entered into for non-hedging purposes. Where such contracts are traded in an active market, the Company’s obligations or rights on these contracts are recorded at fair value measured based on the observable quoted prices of the same or similar financial contract in an active market (Level 1) or on broker quotes which reflect market information based on actual transactions (Level 2).
 
The Company purchases and sells credit default swaps ("CDS") for the purposes of either managing its exposure to certain investments, or for other strategic investment purposes. A CDS is a derivative instrument that provides protection against an investment loss due to specified credit or default events of a reference entity. The seller of a CDS guarantees to the buyer a specified amount if the reference entity defaults on its obligations or fails to perform. The buyer of a CDS pays a premium over time to the seller in exchange for obtaining this protection. The Company does not designate a CDS as a hedging instrument. CDS trading in an active market are valued at fair value based on broker or market maker quotes for identical instruments in an active market (Level 2) or based on the current credit spreads on identical contracts (Level 2) with any unrealized gains and losses reflected in net investment income in the condensed consolidated statements of income. 
 
Earnings Per Share
 
Basic earnings per share are based on the weighted average number of common shares and participating securities outstanding during the period. Diluted earnings per share include the dilutive effect of additional potential common shares issuable when stock options are exercised and are determined using the treasury stock method. U.S. GAAP requires that unvested stock awards which contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (referred to as "participating securities"), be included in the number of shares outstanding for both basic and diluted earnings per share calculations. The Company's unvested restricted stock is considered a participating security. In the event of a net loss, the participating securities are excluded from the calculation of both basic and diluted earnings per share.

   
Three months ended
September 30,
   
Nine months ended
September 30,
 
   
2009
   
2008
   
2009
   
2008
 
Weighted average shares outstanding
    36,286,514       35,995,236       36,202,860       35,987,778  
Effect of dilutive service provider share-based awards
    148,729             125,767        
Effect of dilutive employee and director share-based awards
    393,483             299,222        
      36,828,726       35,995,236       36,627,849       35,987,778  
                                 
Anti-dilutive stock options outstanding
          1,878,689             1,878,689  
 
Taxation
 
Under current Cayman Islands law, no corporate entity, including the Company, is obligated to pay taxes in the Cayman Islands on either income or capital gains. The Company has an undertaking from the Governor-in-Cabinet of the Cayman Islands, pursuant to the provisions of the Tax Concessions Law, as amended, that, in the event that the Cayman Islands enacts any legislation that imposes tax on profits, income, gains or appreciations, or any tax in the nature of estate duty or inheritance tax, such tax will not be applicable to the Company or its operations, or to the Class A or Class B Ordinary Shares or related obligations, until February 1, 2025.

 Verdant is incorporated in Delaware, and therefore is subject to taxes in accordance with the U.S. federal rates and regulations prescribed by the Internal Revenue Service. Verdant’s taxable income is taxed at an effective rate of 35%. Any deferred tax asset is evaluated for recovery and a valuation allowance is recorded when it is more likely than not that the deferred tax asset will not be realized in the future. Verdant has not taken any tax positions that are subject to uncertainty or that are reasonably likely to have a material impact to Verdant or the Company.
 
10

Recently Issued Accounting Standards
 
In June 2009, the Financial Accounting Standards Board (“FASB”) established the FASB Accounting Standards Codification ("Codification") as the source of authoritative accounting principles recognized by the FASB and supersedes existing FASB, AICPA, EITF and related literature. The Codification does not change U.S. GAAP, but instead takes the hundreds of standards established by a variety of standard setters and reorganizes them into roughly 90 accounting topics using a consistent structure and a new method for citing particular content using unique numeric identifiers. The Codification is effective for financial statements for interim and annual reporting periods ending after September 15, 2009. The implementation of the Codification had no impact on the Company’s results of operations or financial position, but impacted all references to FASB literature previously cited in the Company’s notes to the condensed consolidated financial statements.
 
In June 2009, the FASB issued an amendment which changes the way a reporting entity determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar) rights, should be consolidated. The determination of whether a reporting entity is required to consolidate another entity is based on, among other things, the other entity’s purpose and design and the reporting entity’s ability to direct the activities of the other entity that most significantly impact the other entity’s economic performance. The amendment will require a reporting entity to provide additional disclosures about its involvement with variable interest entities and any significant changes in risk exposure due to that involvement. The amendment is effective for periods beginning after November 15, 2009. Management is evaluating the impact of the amendment but does not anticipate its adoption will have a material impact on the Company’s results of operations or financial position.
 
 In June 2009, the FASB issued a revised standard under topic ASC 860 (Transfers and Servicing) which will require more information about transfers of financial assets, including securitization transactions, and where entities have continuing exposure to the risks related to transferred financial assets. The revised standard eliminates the concept of a "qualifying special-purpose entity," changes the requirements for de-recognizing financial assets, and requires additional disclosures. The revised standard is effective for periods beginning after November 15, 2009. Management is evaluating the impact of the revised standard but does not anticipate its adoption will have a material impact on the Company’s results of operations or financial position.
 
In December 2007, the FASB issued an amendment to topic ASC 810-10-45 (Consolidation) effective for fiscal years beginning on or after December 15, 2008. This amendment establishes accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary.  As a result of this amendment, the Company's non-controlling interest in joint venture (previously referred to as minority interest in joint venture) was reclassified from liabilities to shareholders’ equity for all years presented. This reclassification resulted in an increase in shareholders’ equity and a decrease in total liabilities. However, this amendment did not have any impact on the Company's results of operations or retained earnings.
 
Reclassifications
 
Certain prior period balances have been reclassified to conform to the current period presentation. The reclassifications resulted in no changes to net income or retained earnings for any of the periods presented.
 
3.
FINANCIAL INSTRUMENTS 
 
Fair Value Hierarchy
 
All of the Company’s financial instruments are carried at fair value, and the net unrealized gains or losses are included in net investment income (loss) in the condensed consolidated statements of income.   
 
The following table presents the Company’s investments, categorized by the level of the fair value hierarchy as of September 30, 2009:

   
Fair value measurements as of
September 30, 2009
 
Description
 
Quoted prices
 in active markets 
 (Level 1)
   
Significant other observable
inputs 
(Level 2)
   
Significant
unobservable inputs
 (Level 3)
   
Total
 
Assets:   
($ in thousands)
 
Debt instruments
 
$
   
$
153,982
   
$
3,704
   
$
157,686
 
Listed equity securities
   
546,805
     
             
546,805
 
Commodities
   
48,182
     
     
     
48,182
 
Private and unlisted equity securities
   
     
     
16,472
     
16,472
 
Call options
   
     
1,940
     
     
1,940
 
Financial contracts receivable 
   
     
18,039
     
     
18,039
 
   
$
594,987
   
$
173,961
   
$
20,176
   
$
789,124
 
Liabilities:                                 
Listed equity securities, sold not yet purchased
 
(469,718
)
 
   
   
(469,718
)
Financial contracts payable
             (16,296 )              (16,296
     (469,718    (16,296         $  (486,014
 
 
 
11

 
The following table presents the Company’s investments, categorized by the level of the fair value hierarchy as of December 31, 2008:

   
Fair value measurements as of December 31, 2008
 
Description
 
Quoted prices
in active
markets
 (Level 1)
   
Significant
other observable
inputs
(Level 2)
   
Significant
unobservable inputs
 (Level 3)
   
Total
 
Assets:   
($ in thousands)
 
Debt instruments
 
$
   
$
66,099
   
$
4,115
   
$
70,214
 
Listed equity securities
   
409,329
     
     
     
409,329
 
Private and unlisted equity securities
   
     
121
     
11,776
     
11,897
 
Call options
   
2,526
     
     
     
2,526
 
Financial contracts receivable
   
     
21,419
     
     
21,419
 
   
$
411,855
   
$
87,639
   
$
15,891
   
$
515,385
 
Liabilities:                                  
Listed equity securities, sold not yet purchased 
 
$
(234,301
 
$
   
$
   
$
(234,301
)
Financial contracts payable
             (17,140              (17,140
     (234,301    (17,140          (251,441
 
The following table presents the reconciliation of the balances for all investments measured at fair value using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2009:

 
   
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
   
Three months ended September 30, 2009
   
Nine months ended September 30, 2009
 
   
Debt
instruments
   
Private and unlisted equity
securities
   
Total
   
Debt
instruments
   
Private and unlisted equity
securities
   
Total
 
   
($ in thousands)
 
Beginning balance
 
$
6,806
   
$
9,530
   
$
16,336
   
$
4,115
   
$
11,776
   
$
15,891
 
Purchases, sales, issuances, and settlements, net
   
(3,231
   
3,140
     
(91
   
(1,481
   
3,259
     
1,778
 
Total gains (losses) realized and unrealized included in earnings, net
   
129
 
   
2,196
     
2,325
 
   
(718
)
   
(169
)
   
(887
)
Transfers into Level 3
   
     
1,606
     
1,606
     
1,788
     
1,606
 
   
3,394
 
Ending balance
 
$
3,704
   
$
16,472
   
$
20,176
   
$
3,704
   
$
16,472
   
$
20,176
 

 The following table presents the reconciliation of the balances for all investments measured at fair value using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2008:
   
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
   
Three months ended September 30, 2008
   
Nine months ended September 30, 2008
 
   
Debt
instruments
   
Private and unlisted equity
securities
   
Total
   
Debt
instruments
   
Private and unlisted equity
securities
   
Total
 
   
($ in thousands)
 
Beginning balance
 
$
3,067
   
$
6,263
   
$
9,330
   
$
865
   
$
8,115
   
$
8,980
 
Purchases, sales, issuances, and settlements, net
   
3,066
     
4,066
     
7,132
     
5,270
     
7,631
     
12,901
 
Total gains (losses) realized and unrealized  included in earnings, net
   
(423
)
   
229
     
(194
)
   
(425
)
   
17
     
(408
)
Transfers out of Level 3
   
     
     
     
     
(5,205
)
   
(5,205
)
Ending balance
 
$
5,710
   
$
10,558
   
$
16,268
   
$
5,710
   
$
10,558
   
$
16,268
 

 
12

 
For the three and nine months ended September 30, 2009, transfers into Level 3 represent the fair value on the date of transfer of securities for which multiple broker quotes were not available. The fair values of these securities were estimated using the last available transaction price, adjusted for credit risk, expected cash flows, and other non-observable inputs. Transfers out of Level 3 represent the fair values on the dates of transfer of debt instruments for which multiple broker quotes became available. For the nine months ended September 30, 2008, the transfers out of Level 3 represent the fair value of private equity securities of an entity that were transferred to Level 1 when the entity's shares were publicly listed during the second quarter of fiscal 2008, resulting in fair value being based on the quoted price in an active market. 
 
For the three and nine months ended September 30, 2009, realized gains of $0.3 million (2008: $0.0) and $0.6 million (2008: $ 0.0) respectively, and change in unrealized gains of $2.0 million (2008: $0.2 million) and $(1.4) million (2008: $0.4 million) respectively, on securities held at the reporting date and valued using unobservable inputs are included in net investment income in the condensed consolidated statements of income.
 
Debt instruments, trading

At September 30, 2009, the following investments are included in debt instruments:

September 30, 2009
 
Cost/amortized
 cost
   
Unrealized
 gains
   
Unrealized
 losses
   
Fair 
value
 
   
($ in thousands)
 
Corporate debt – U.S.
 
$
95,336
   
58,770
   
$
(5,443
 
$
148,663
 
Corporate debt – Non U.S.
   
5,607
     
3,422
     
(6
   
9.023
 
Total debt instruments
 
$
100,943
   
$
62,192
   
$
(5,449
 
$
157,686
 
 
At December 31, 2008, the following investments are included in debt instruments:

December 31, 2008
 
Cost/amortized
 cost
   
Unrealized
 gains
   
Unrealized
 losses
   
Fair
 value
 
   
($ in thousands)
 
Corporate debt – U.S.
 
$
74,833
   
$
1,204
   
$
(8,750
)
 
$
67,287
 
Corporate debt – Non U.S.
   
2,978
     
109
     
(160
)
   
2,927
 
Total debt instruments
 
$
77,811
   
$
1,313
   
$
(8,910
)
 
$
70,214
 
 
The maturity distribution for debt instruments held at September 30, 2009 is as follows:
September 30, 2009  
Cost/amortized
cost
   
Fair
 value
 
   
($ in thousands)
 
Within one year
 
$
14,147
   
$
17,964
 
From one to five years
   
53,091
     
101,396
 
From five to ten years
   
25,309
     
28,949
 
More than ten years
   
8,396
     
9,377
 
   
$
100,943
   
$
157,686
 
 
Equity Securities, Trading
 
At September 30, 2009, the following long positions are included in equity securities, trading:
 
September 30, 2009
 
Cost
   
Unrealized
 gains
   
Unrealized
 losses
   
Fair
 value
 
   
($ in thousands)
 
Equities – listed
 
$
499,874
   
$
88,811
   
$
(59,760
 
528,925
 
Exchange traded funds
   
7,878
     
10,002
     
     
17,880
 
   
$
507,752
   
$
98,813
   
(59,760
 
546,805
 
 
 
 
 
13

 
At December 31, 2008, the following long positions are included in equity securities, trading:
 
December 31, 2008
 
Cost
   
Unrealized
 gains
   
Unrealized
 losses
   
Fair
 value
 
   
($ in thousands)
 
Equities – listed
 
$
552,941
   
$
14,822
   
$
(219,173
)
 
$
348,590
 
Exchange traded funds
   
53,364
     
8,092
     
(717
)
   
60,739
 
   
$
606,305
   
$
22,914
   
$
(219,890
)
 
$
409,329
 
 
 
    Other Investments 
 
"Other investments" include options, commodities, and private and unlisted equity securities. For private and unlisted equity securities, quoted prices in active markets are not readily available. Options are derivative financial instruments that give the buyer, in exchange for a premium payment, the right, but not the obligation, to either purchase from (call option) or sell to (put option) the option counterparty, a specified underlying security at a specified price on or before a specified date. The Company enters into option contracts to meet certain investment objectives. For exchange traded option contracts, the exchange acts as the counterparty to specific transactions and therefore bears the risk of delivery to and from counterparties of specific positions. The Company may invest in commodities for non-hedging purposes through futures or options contracts or may purchase the physical commodity to be held at a professional custodian facility.
 
At September 30, 2009, the following securities are included in other investments:
 
September 30, 2009 
 
Cost
   
Unrealized
gains
   
Unrealized
 losses
   
Fair
 value
 
   
($ in thousands)
 
Private and unlisted equity securities
  $ 19,596     $ 283     $ (3,407 )   $ 16,472  
Commodities
    44,838       3,344             48,182  
Call options
    4,127             (2,187     1,940  
    $ 68,561     $ 3,627     $ (5,594 )   $ 66,594  

At December 31, 2008, the following securities are included in other investments:

December 31, 2008 
 
Cost
 
Unrealized
Gains
 
Unrealized
 losses
   
Fair
 value
 
     ($ in thousands)  
Private and unlisted equity securities
  $ 15,395     $ 1,236     $ (4,734 )   $ 11,897  
Call options
    2,133       393             2,526  
    $ 17,528     $ 1,629     $ (4,734 )   $ 14,423  
 
 Securities Sold, Not Yet Purchased

At September 30, 2009, the following securities are included in securities sold, not yet purchased:
 
September 30, 2009
 
Proceeds
   
Unrealized
gains
   
Unrealized
losses
   
Fair
value
 
   
($ in thousands)
 
Equities – listed
  $ 453,858     $ (60,454 )   $ 75,341     $ 468,745  
Warrants and rights on listed equities
                926       926  
Exchange traded funds
    38             9       47  
    $ 453,896     $ (60,454 )   $ 76,276     $ 469,718  
 
 
 
 
14

 
At December 31, 2008, the following securities are included in securities sold, not yet purchased:
 
December 31, 2008
 
Proceeds
   
Unrealized
gains
   
Unrealized
losses
   
Fair
value
 
   
($ in thousands)
 
Equities – listed
  $ 343,079     $ (115,619 )   $ 6,841     $ 234,301  
 
     Financial Contracts
 
As of September 30, 2009 and December 31, 2008, the Company had entered into total return swaps, CDS, and interest rate options contracts with various financial institutions to meet certain investment objectives. Under the terms of each of these financial contracts, the Company is either entitled to receive or is obligated to make payments which are based on the product of a formula contained within the contract that includes the change in the fair value of the underlying or reference instrument.
 
 The fair value of financial contracts outstanding at September 30, 2009 is as follows:
 
Financial contracts
Listing
 currency
 
Notional amount of
 underlying instruments
 
Fair value of net assets/
(obligations)
 on financial contracts
 
     
($ in thousands)
 
Financial contracts receivable        
Interest rate options
USD
$
  1,418,854  
$
14,109
 
Credit default swaps, purchased – Sovereign debt
USD
 
250,549
   
1,583
 
Total return swaps - Equities
USD
 
10,173
   
2,347
 
Total financial contracts receivable, at fair value
       
$
18,039
 
               
Financial contracts payable
             
Credit default swaps, purchased – Sovereign debt
USD
85,984
 
$
(1,221
Credit default swaps, purchased – Corporate debt
USD
 
121,118
   
(6,475
Credit default swaps, issued – Corporate debt
USD
 
13,909
   
(8,554
Total return swaps - Equities
USD
 
807
   
(46
Total financial contracts payable, at fair value
       
$
(16,296
 

The fair value of financial contracts receivable and payable at December 31, 2008 was as follows:
 
Financial contracts
Listing
 currency
 
Notional amount of
 underlying instruments
 
Fair value of net assets/
(obligations)
 on financial contracts
 
     
($ in thousands)
 
Financial contracts receivable  
             
Interest rate options
USD
$
98,991
 
$
2,564
 
Credit default swaps, purchased – Sovereign debt 
USD
 
 261,721
   
12,881
 
Credit default swaps, purchased – Corporate debt
USD
 
52,509
   
5,956
 
Total return swaps – Equities
USD
 
3,231
   
18
 
Total financial contracts receivable, at fair value
       
$
21,419
 
               
 Financial contracts payable
             
Credit default swaps, issued – Corporate debt
USD
13,909
 
$
(7,024
)
Total return swaps – Equities
USD
 
36,960
   
(10,116
)
Total financial contracts payable, at fair value
       
$
(17,140
)
 
 
 
 
 
As of September 30, 2009, included in interest rate options are contracts on U.S. and Japanese interest rates. As of September 30, 2009, included in financial contracts payable, is a CDS issued by the Company relating to the debt issued by another entity ("reference entity"). The CDS has a remaining term of four years and a notional amount of $13.9 million. Under this contract, the Company receives a premium for guaranteeing the debt and in return will be obligated to pay the notional amount to the counterparty if the reference entity defaults under its debt obligations. As of September 30, 2009, the reference entity had a financial strength rating of (B3) and a surplus notes rating of (Caa3) from Moody’s Investors Service, Inc. Based on the ratings of the reference entity, there appears to be a high risk of default as of September 30, 2009. The fair value of the CDS at September 30, 2009 was $8.6 million which was determined based on broker quotes obtained for identical or similar contracts traded in an active market (Level 2 inputs). 
 
During the three and nine months ended September 30, 2009 and 2008, the Company reported gains and losses on derivatives as follows:

Derivatives not designated as hedging instruments
Location of gains and losses on derivatives recognized in income
Gain (loss) on derivatives recognized
in income for the three months ended
September 30,
 
Gain (loss) on derivatives recognized
in income for the nine months ended September 30,
 
     
2009
 
2008
 
2009
 
2008
 
   
($ in thousands)
 
($ in thousands)
 
Interest rate options
Net investment income
$
(3,199
)
$
$
2,608
$
 
Credit default swaps, purchased – Corporate debt
Net investment income
 
(7,189
)  
1,893
 
(13,425
)
2,038
 
Credit default swaps, purchased – Sovereign debt
Net investment income
 
(3,233
)  
639
 
(12,829
1,326
 
Total return swaps – Equities
Net investment income
 
2,090
   
(8,075)
 
3,992
 
(2,616
)
Credit default swaps, issued – Corporate debt
Net investment income
 
802
   
(2,459)
 
(1,008
(2,459
)
Total return swaps – Commodities
Net investment income
 
   
 
 
(7,292
Options, warrants, and rights
Net investment income
 
(3,097
)  
(6,430)
 
(10,010
(6,909
Total
 
$
(13,826
)
$
(14,432)
$
(30,672
)         $
(15,912
  
The Company generally does not enter into derivatives for risk management or hedging purposes, and the volume of derivative activities varies from period to period depending on potential investment opportunities. For the three and nine months ended September 30, 2009, the Company’s volume of derivative activities (based on notional amounts) was as follows:

   
Three months ended
September 30, 2009
 
Nine months ended
September 30, 2009
Derivatives not designated as hedging instruments
 
Entered
 
Exited
 
Entered
 
Exited
   
($ in thousands)
 
($ in thousands)
Credit default swaps
 
$
 
$
151
$
164,421
$
21,000
Total return swaps
   
   
8,713
 
 
20,857
Interest rate options
   
416,693
   
 
1,319,863
 
Options – equity
   
86,268
   
38,458
 
214,068
 
60,486
Rights – equity
   
   
 
7,870
 
4,212
Total
 
$
502,961
 
$
47,322
$
1,706,222
$
106,555
 
4.
RETROCESSIONS
 
The Company utilizes retrocession agreements in an effort to reduce the risk of loss on business assumed. The Company currently has coverages that provide for recovery of a portion of loss and loss expenses incurred on certain contracts. Loss and loss adjustment expense recoverables from retrocessionaires are recorded as assets. For the nine months ended September 30, 2009 and 2008, loss and loss adjustment expenses incurred are net of loss and loss expenses recovered and recoverable of $2.1 million and $9.2 million, respectively. Retrocession contracts do not relieve the Company from its obligations to policyholders. Failure of retrocessionaires to honor their obligations could result in losses to the Company. The Company regularly evaluates the financial condition of its retrocessionaires. At September 30, 2009, the Company had loss recoverables of $0.4 million (December 31, 2008: $0.2 million) with a retrocessionaire rated "A+ (superior)" by A.M. Best Company. Additionally, at September 30, 2009, the Company had loss recoverables of $6.3 million (December 31, 2008: $11.5 million) with unrated retrocessionaires. At September 30, 2009, the Company retained funds and other collateral, including parental guarantees, from the unrated retrocessionaires, and the Company had recorded no provision for uncollectible losses recoverable.
 
16

 
5.  SHARE CAPITAL 
 
The Class A Ordinary Shares of the Company are listed on Nasdaq Global Select Market under the symbol "GLRE". On July 10, 2009, the Securities and Exchange Commission ("SEC") declared effective the Company's Form S-3 registration statement for an aggregate principal amount of $200.0 million in securities. 
 
During the nine months ended September 30, 2009, 201,956 (December 31, 2008: 141,465) restricted Class A Ordinary Shares were issued to employees pursuant to the Company’s stock incentive plan. These shares contain certain restrictions relating to, among other things, vesting, forfeiture in the event of termination of employment and transferability. Each of these restricted shares will cliff vest after three years from date of issue, subject to the grantee's continued service with the Company.

 During the nine months ended September 30, 2009, the Company also issued to certain directors 35,875 (December 31, 2008: 20,724) restricted Class A Ordinary Shares as part of the directors’ remuneration. Each of these restricted shares issued to the directors contains similar restrictions to those issued to employees and these shares will vest on the earlier of the first anniversary of the share issuance or the Company’s next annual general meeting, subject to the grantee’s continued service with the Company.
 
The restricted share award activities during the nine months ended September 30, 2009 were as follows:
 
   
Number of
non-vested
restricted shares
   
Weighted average
grant date
fair value
 
Balance at December 31, 2008
   
270,349
   
$
17.80
 
Granted
   
237,831
     
15.30
 
Vested
   
(20,724
   
18.65
 
Forfeited
   
(12,674
   
18.09
 
Balance at September 30, 2009
   
474,782
   
$
16.51
 
 
During the nine months ended September 30, 2009, 47,000 (September 30, 2008: 660) stock options were exercised which had a weighted average exercise price of $12.41 (September 30, 2008: $13.85) per share.  The Company issued new Class A Ordinary Shares from the shares authorized for issuance under the Company’s stock incentive plan.   The intrinsic value of options exercised during the nine months ended September 30, 2009 was $228,170 (September 30, 2008: $6,067).  At September 30, 2009, 133,897 Class A Ordinary Shares were available for future issuance under the Company’s stock incentive plan.
  
Employee and director stock option activities during the nine months ended September 30, 2009 were as follows:

   
Number of options
   
Weighted average
 exercise price
   
Weighted average
 grant date 
fair value
 
Balance at December 31, 2008
   
1,258,340
   
$
13.27
   
$
6.35
 
Granted
   
80,000
     
  28.44
     
  6.25
 
Exercised
   
(47,000
   
12.41
     
6.45
 
Forfeited
   
     
     
 
Expired
   
     
     
 
Balance at September 30, 2009
   
1,291,340
   
$
14.24
   
$
6.34
 
 
On August 6, 2009, the Company repurchased 25,000 share purchase options previously granted to a service provider. The options were repurchased at a price of $8.50 per option.  At September 30, 2009, there are 325,000 service provider share purchase options outstanding.

The following table is a summary of voting Ordinary Shares issued and outstanding:
 
   
Nine months ended
September 30, 2009
   
Nine months ended
September 30, 2008
 
   
Class A
   
Class B
   
Class A
   
Class B
 
Balance beginning of period
   
29,781,736
     
6,254,949
     
29,847,787
 
   
6,254,949
 
Issue of Ordinary Shares, net of forfeitures
   
272,157
     
     
162,849
     
 
Balance – end of period
   
30,053,893
     
6,254,949
     
30,010,636
     
6,254,949
 
 
 
17

 
6.
RELATED PARTY TRANSACTIONS 
 
Investment Advisory Agreement
 
The Company was party to an Investment Advisory Agreement (the "Investment Agreement") with DME Advisors, LP ("DME Advisors") until December 31, 2007. DME Advisors is a related party and an affiliate of David Einhorn, Chairman of the Company’s Board of Directors. Effective January 1, 2008, the Company terminated the Investment Agreement and entered into an agreement (the "Advisory Agreement") under which the Company and DME Advisors agreed to create a joint venture for the purposes of managing certain jointly held assets. Pursuant to this agreement, the monthly management fees or performance compensation remained the same as those contained in the Investment Agreement.
 
   Pursuant to the Advisory Agreement, performance compensation equal to 20% of the net income of the Company’s share of the account managed by DME Advisors is payable to DME Advisors, subject to a loss carry forward provision. The loss carry forward provision allows DME Advisors to earn reduced incentive compensation of 10% on net investment income in any year subsequent to the year in which the investment account incurs a loss, until all the losses are recouped and an additional amount equal to 150% of the aggregate investment loss is earned. DME Advisors is not entitled to earn performance compensation in a year in which the investment portfolio incurs a loss. For the year ended December 31, 2008, the portfolio reported a net investment loss of $126.1 million and as a result no performance compensation was paid to DME Advisors. In addition, the performance compensation for the year ended December 31, 2009 and subsequent years will be reduced to 10% of net investment income until all the investment losses have been recouped and an additional amount equal to 150% of the aggregate loss is earned. For the nine months ended September 30, 2009, performance compensation of $16.3 million was recorded at the reduced rate of 10%, and remained payable as of September 30, 2009.  
 
Additionally, pursuant to the Advisory Agreement, DME Advisors is entitled to receive a monthly management fee equal to 0.125% (1.5% on an annual basis) of the Company’s share of the account managed by DME Advisors. Included in net investment income for the three months ended September 30, 2009 are management fees of $2.9 million (September 30, 2008: $2.6 million). Included in net investment income for the nine months ended September 30, 2009 are management fees of $7.6 million (September 30, 2008: $7.7 million). The management fees were fully paid as of September 30, 2009 and December 31, 2008.
 
Service Agreement
 
The Company has entered into a service agreement with DME Advisors, pursuant to which DME Advisors will provide investor relations services to the Company for a monthly compensation of $5,000 plus expenses. The agreement is automatically renewed for one year periods until terminated by either the Company or DME Advisors for any reason with 30 days prior written notice to the other party. 

 
7.
COMMITMENTS AND CONTINGENCIES 
 
Operating Lease
 
Effective September 1, 2005, the Company entered into a five-year non-cancelable lease agreement to rent office space in the Cayman Islands.
 
On July 9, 2008, the Company entered into an additional lease agreement for new office space in the Cayman Islands. Under the terms of the lease agreement, the Company is committed to annual rent payments ranging from $253,539 to $311,821.  The lease expires on June 30, 2018 and the Company has the option to renew the lease for a further five year term. Included in the schedule below are the minimum lease payment obligations relating to these leases.
 
The total rent expense relating to leased office spaces for the nine months ended September 30, 2009 was $386,568 (2008: $70,271).
 
Specialist Service Agreement
 
The Company has entered into a service agreement with a specialist whereby the specialist service provider provides administration and support in developing and maintaining business relationships, reviewing and recommending programs and managing risks relating to certain specialty lines of business. The service provider does not have any authority to bind the Company to any reinsurance contracts. Under the terms of the agreement, the Company has committed to quarterly payments to the service provider. If the agreement is terminated, the Company is obligated to make minimum payments for another two years, as presented in the schedule below, to ensure contracts to which the Company is bound are adequately administered by the specialist service provider. Included in the schedule below are the minimum payment obligations relating to this agreement.
 
18

 
Private and unlisted investments
 
From time to time the Company makes investments in private and unlisted investments. As part of the Company's participation in such private and unlisted investments, the Company may make funding commitments. As of September 30, 2009, the Company had commitments to invest an additional $18.6 million in private and unlisted investments. Included in the schedule below are the minimum payment obligations relating to these investments.
 
The following is a schedule of remaining future minimum payments required under the above commitments for the next five years and thereafter:
 
   Year ended December 31,    
 
2009
   2010
 
2011
 
2012
 
2013
 
Thereafter
 
Total
 
 
($ in thousands)
   
Operating lease obligations
$
95
 $
345
 
$
 
276
 
$
276
 
$
276
 
$
1,243
 
$
2,511
   
Specialist service agreement
 
220
    689  
 
 
400
   
150
   
   
   
1,459
   
Private and unlisted investments (1)
 
18,199
 
  450  
 
 
 
 
   
   
   
18,649
   
 
$
18,514
 $
1,484
 
$
 
676
 
$
426
 
$
276
 
$
1,243
 
$
22,619
   
 
(1)
Given the nature of these investments, the Company is unable to determine with any degree of accuracy when these commitments will be called. Therefore, for purposes of the above table, the Company has assumed that all commitments with no fixed payment schedules will be called during the year ended December 31, 2009.
 
Letters of Credit
 
At September 30, 2009, the Company had a $400.0 million letter of credit facility with Citibank N.A. This facility terminates on October 11, 2010, although the termination date is automatically extended for an additional year unless written notice of cancellation is delivered to the other party at least 120 days prior to the termination date. In addition, at September 30, 2009, the Company had a $25.0 million letter of credit facility with Butterfield Bank (Cayman) Limited ("Butterfield Bank"). This facility terminates on June 6, 2010, although the termination date is automatically extended for an additional year unless written notice of cancellation is delivered to the other party at least 30 days prior to the termination date. On July 21, 2009, the Company entered into a $50.0 million letter of credit facility with Bank of America, N.A. This facility terminates on July 20, 2010, although the termination date is automatically extended for an additional year unless notice is delivered to the other party at least 90 days prior to the termination date.   
 
At September 30, 2009, an aggregate amount of $263.1 million (December 31, 2008: $167.3 million) in letters of credit were issued under the above-referenced facilities. Under these facilities, the Company provides collateral that may consist of equity securities and cash equivalents. At September 30, 2009, total equity securities and cash equivalents with a fair value in the aggregate of $331.0 million (December 31, 2008: $220.2 million) were pledged as security against the letters of credit issued. Each of the facilities requires that the Company comply with certain covenants, including restrictions on the Company’s ability to place a lien or charge on the pledged assets, and restricts issuance of any debt without the consent of the letter of credit provider. Additionally, if an event of default exists, as defined in the letter of credit facilities, the Subsidiary will be prohibited from paying dividends to its parent company. The Company was in compliance with all the covenants of each of these facilities as of September 30, 2009 and December 31, 2008.

Litigation
 
In the normal course of business, the Company may become involved in various claims litigation and legal proceedings. As of September 30, 2009, the Company was not a party to any litigation or arbitration proceedings.
 
 
 
 
 
8.
 
 
SEGMENT REPORTING
 
The Company manages its business on the basis of one operating segment, Property & Casualty Reinsurance.
 
The following tables provide a breakdown of the Company's gross premiums written by line of business and by geographic area of risks insured for the periods indicated:
 
Gross Premiums Written by Line of Business
 
 
Three Months Ended September 30, 2009
   
Three Months Ended
September 30, 2008
   
Nine Months Ended
September 30, 2009
   
Nine Months Ended September 30, 2008
 
 
($ in thousands)
 
Property
                                     
Commercial lines
$
3,800
 
5.8
%
 
$
7,500
 
19.9
%
 
$
26,213
     
12.6
%
 
$
13,591
 
10.2
%
Personal lines
 
10,948
 
16.6
     
412
 
1.1
     
28,630
 
   
13.8
 
   
(3,688
(2.8
Casualty
                                     
General liability
 
11,095
 
16.8
     
2,165
 
5.8
     
27,175
     
13.1
     
12,499
 
9.3
 
Motor liability
 
26,316
 
39.9
     
15,428
 
40.9
     
63,296
     
30.4
     
52,295
 
39.2
 
Professional liability
 
 
     
 
     
     
     
2,150
 
1.6
 
Specialty
                                                 
Health
 
10,167
 
15.4
     
7,621
 
20.2
     
36,228
     
17.4
     
36,028
 
26.8
 
Medical malpractice
 
292
 
0.4
     
1,324
 
3.5
     
5,177
     
2.5
     
8,363
 
6.3
 
Workers’ compensation
 
3,365
 
5.1
     
3,234
 
8.6
     
21,182
     
10.2
     
12,572
 
9.4
 
 
$
65,983
 
100.0
%
 
$
37,684
 
100.0
%
 
$
207,901
     
100.0
%
 
$
133,810
 
100.0
%
 
 
Gross Premiums Written by Geographic Area of Risks Insured
 

   
Three Months Ended September 30, 2009
   
Three Months Ended September 30, 2008
   
Nine Months Ended September 30, 2009
   
Nine Months Ended September 30, 2008
 
   
($ in thousands)
 
USA
 
$
62,238
     
94.3
%
 
$
27,787
     
73.7
%
 
$
182,053
     
87.6
%
 
$
114,025
     
85.2
%
Worldwide (1)
   
3,745
     
5.7
     
9,897
     
26.3
     
24,103
     
11.6
     
18,985
     
14.2
 
Caribbean
   
     
     
     
     
1,745
     
0.8
     
800
     
0.6
 
   
$
65,983
     
100.0
%
 
$
37,684
     
100.0
%
 
$
207,901
     
100.0
%
 
$
133,810
     
100.0
%

(1)           "Worldwide" risk is comprised of individual policies that insure risks on a worldwide basis.
 
 
 
 
20

 
Item 2.     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
References to "we," "us," "our," "our company," "Greenlight Re," or "the Company" refer to Greenlight Capital Re, Ltd. and its wholly-owned subsidiaries, Greenlight Reinsurance, Ltd. and Verdant Holding Company, Ltd.,  unless the context dictates otherwise. References to our "Ordinary Shares" refers collectively to our Class A Ordinary Shares and Class B Ordinary Shares.
 
The following is a discussion and analysis of our results of operations for the three and nine months ended September 30, 2009 and 2008 and financial condition as of September 30, 2009 and December 31, 2008. This discussion and analysis should be read in conjunction with our audited consolidated financial statements and related notes thereto contained in our annual report on Form 10-K for the fiscal year ended December 31, 2008.
 
Special Note About Forward-Looking Statements
 
Certain statements in Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A"), other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements generally are identified by the words "believe," "project," "predict," "expect," "anticipate," "estimate," "intend," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. A detailed discussion of risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in the section entitled "Risk Factors" (refer to Part I, Item 1A) contained in our annual report on Form 10-K for the fiscal year ended December 31, 2008. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned not to place undue reliance on the forward-looking statements which speak only to the dates on which they were made.
 
We intend to communicate certain events that we believe may have a material adverse impact on the Company's operations or financial position, including property and casualty catastrophic events and material losses in our investment portfolio, in a timely manner through a public announcement. Other than as required by the Exchange Act, we do not intend to make public announcements regarding reinsurance or investments events that we do not believe, based on management's estimates and current information, will have a material adverse impact to the Company's operations or financial position.
 
General
 
We are a Cayman Islands-based specialist property and casualty reinsurer with a reinsurance and investment strategy that we believe differentiates us from our competitors. Our goal is to build long-term shareholder value by selectively offering customized reinsurance solutions in markets where capacity and alternatives are limited, which we believe will provide us with favorable long-term returns on equity.
 
We aim to complement our underwriting results with a non-traditional investment approach in order to achieve higher rates of return over the long term than reinsurance companies that employ more traditional, fixed-income investment strategies. We manage our investment portfolio according to a value-oriented philosophy, in which we take long positions in perceived undervalued securities and short positions in perceived overvalued securities.
 
In addition, we seek to form strategic alliances with insurance companies and general agents to complement our property and casualty reinsurance business and our non-traditional investment approach. To facilitate such strategic alliances, we formed Verdant Holding Company, Ltd. ("Verdant"), a wholly-owned subsidiary, principally for the purpose of making strategic investments in a select group of property and casualty insurers and general agents in the U.S.
 


 
21


Because we have a limited operating history and employ an opportunistic underwriting philosophy, period-to-period comparisons of our underwriting results may not be meaningful. In addition, our historical investment results may not be indicative of future performance. Due to the nature of our reinsurance and investment strategies, our operating results will likely fluctuate from period to period.
 
Segments
 
We manage our business on the basis of one operating segment, property and casualty reinsurance, in accordance with the qualitative and quantitative criteria established by U.S. GAAP. Within the property and casualty reinsurance segment, we analyze our underwriting operations using two categories:
 
•   frequency business; and
 
   severity business.
 
Frequency business is characterized by contracts containing a potentially large number of relatively smaller losses emanating from multiple events. Clients generally buy this protection to increase their own underwriting capacity and typically select a reinsurer based upon the reinsurer’s financial strength and expertise. We expect the results of frequency business to be less volatile than those of severity business from period to period due to greater predictability of the frequency business. We also expect that over time the profit margins and return on equity of our frequency business will be lower than those of our severity business.
 
Severity business is typically characterized by contracts with the potential for significant losses emanating from one event or multiple events. Clients generally buy this protection to remove volatility from their balance sheets, and accordingly, we expect the results of severity business to be volatile from period to period. However, over the long term, we also expect that our severity business will generate higher profit margins and return on equity than those of our frequency business.
 
Outlook and Trends
 
We believe that the rebound in the financial markets in the second and third quarters of 2009 has resulted in restored financial positions in the property and casualty insurance and reinsurance industry. As a result, we believe that underwriting capacity has become more available in the property and casualty market which has likely resulted in a delay in significant price increases for our specialty products. In addition, the lack of large catastrophes in 2009 to date has preserved capital in the property and casualty industry. Exacerbating this is the slowdown in worldwide economic activity, which we believe in turn has decreased the demand for insurance. Notwithstanding, price reductions from prior years appear to have slowed, and in some areas reversed themselves. We believe that pricing of the property and casualty insurance business will be relatively flat for the near term until insurers and reinsurers begin to realize that the current price levels are not economically rational. Given that the prior years' reserve redundancies have been reduced substantially, and current interest rates are low, we believe the industry will eventually need to increase pricing. However, we do not expect to see the effects of this until late 2010 or 2011. Price increases could occur earlier if financial and credit markets experience additional adverse shocks which result in loss of capital of insurers and reinsurers.
 
    We believe that we are well positioned to compete for attractive opportunities in frequency business due to our increasing market recognition and the development of certain strategic relationships. In addition, there are a number of insurers and reinsurers who continue to suffer from capacity issues even after the rebound of the financial markets in the second and third quarters of 2009.  We have seen a number of large premium, frequency-oriented opportunities that we believe fit well within our business strategy.  These opportunities could increase if financial and credit markets report large losses. We have also begun to see some consolidation in the industry in 2009.  We believe if merger and acquisition activity increases, we could benefit as the number of industry participants decreases.           
 
    If the current challenges facing the insurance industry create significant dislocations, we believe we will be well positioned to capitalize on and compete for resulting opportunities. In some markets, such as subsectors of the credit and surety markets, we believe prices are rising substantially and reinsurance capacity is being withdrawn due to recent loss activity. In the first nine months of 2009, we have seen pricing of property catastrophe retrocession business increase substantially. While it is unclear what other businesses could be significantly affected by the current financial and credit issues, we believe that opportunities are likely to arise in a number of areas, including the following:
 
   lines of business that experience significant loss experience;
 
   lines of business where current market participants are experiencing financial distress or uncertainty; and
 
•   business that is premium and capital intensive due to regulatory and other requirements.
 
                Significant market dislocations that increase the pricing of certain insurance coverages could create the need for insureds to retain risks and therefore fuel the opportunity or need to form new captives. If this happens, a number of these captives could form in the Cayman Islands, enhancing our opportunity to provide additional reinsurance to the Cayman Islands' captive market.          
 
                We intend to continue monitoring market conditions to position ourselves to participate in future underserved or capacity-constrained markets as they arise and intend to offer products that we believe will generate favorable returns on equity over the long term. Accordingly, our underlying results and product line concentrations in any given period may not be indicative of our future results of operations.
 
 
22

 
 
Critical Accounting Policies
 
Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP, which requires management to make estimates and assumptions that affect reported and disclosed amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. We believe that the critical accounting policies set forth in our annual report on Form 10-K for the fiscal year ended December 31, 2008 continue to describe the more significant judgments and estimates used in the preparation of our condensed consolidated financial statements. These accounting policies pertain to premium revenue recognition, investment valuations, loss and loss adjustment expenses, acquisition costs, and share-based payments. If actual events differ significantly from the underlying judgments or estimates used by management in the application of these accounting policies, there could be a material effect on our results of operations and financial condition.
 
Recently issued accounting standards and their impact to the Company have been presented under "Recently Issued Accounting Standards" in Note 2 of the accompanying condensed consolidated financial statements.
 
Results of Operations
 
Three and Nine Months Ended September 30, 2009 and 2008
 
For the three months ended September 30, 2009, we reported net income of $32.3 million, as compared to a net loss of $118.4 million reported for the same period in 2008. The increase in net income is principally due to our investment portfolio reporting a net investment gain of $32.6 million, or a return of 4.3%, for the third quarter of 2009 as compared to a net investment loss of $117.8 million, or a loss of 15.9%, for the same period in 2008. Underwriting income reported for the three months ended September 30, 2009 increased to $4.2 million from $1.6 million reported for the three months ended September 30, 2008.

For the nine months ended September 30, 2009, we reported a net income of $152.3 million, as compared to a net loss of $89.6 million reported for the same period in 2008. The increase in net income is principally due to our investment portfolio reporting a net gain of $148.7 million, or a return of 24.2%, for the nine months ended September 30, 2009 as compared to a net investment loss of $92.5 million, or a loss of 12.9%, for the same period in 2008. Underwriting income reported for the nine months ended September 30, 2009 increased to $17.2 million from $13.2 million reported for the nine months ended September 30, 2008.
 
Our primary financial goal is to increase the long-term value in fully diluted book value per share. During the three months ended September 30, 2009, fully diluted book value increased by $0.89 per share, or 5.3%, to $17.62 per share from $16.73 per share at June 30, 2009. During the nine months ended September 30, 2009, fully diluted book value increased by $4.07 per share, or 30.0%, to $17.62 per share from $13.55 per share at December 31, 2008. Fully diluted book value per share is a non-GAAP measure and represents basic book value per share combined with the impact from dilution of share based compensation including in-the-money stock options as of any period end. We believe that long-term growth in fully diluted book value per share is the most relevant measure of our financial performance. In addition, fully diluted book value per share may be of benefit to our investors, shareholders, and other interested parties to form a basis of comparison with other companies within the property and casualty reinsurance industry.

As a result of adopting FASB's amendment to topic ASC 810-10-45(Consolidation) during 2009, the non-controlling interest in joint venture was reclassified from liabilities into shareholders’ equity for all prior periods. As a result of this reclassification, the recalculated fully diluted book value per share at December 31, 2008 was $13.55 per share (compared to $13.39 per share reported prior to adopting the new accounting standard).
 
23

 
  Premiums Written
 
Details of gross premiums written are provided below:
 
   
Three months ended September 30,
 
Nine months ended September 30,
   
2009
 
2008
 
2009
 
2008
     ($ in thousands)    ($ in thousands)
Frequency
$
62,238
 
94.3
%
 
$
27,787
 
73.7
%
 
$
176,084
 
84.7
%
 $
105,432
 
78.8
%
Severity
 
 3,745
 
5.7
     
9,897
 
26.3
 
   
31,817
 
15.3
   
28,378
 
21.2
 
Total
$
65,983
 
100.0
%
 
$
37,684
 
100.0
%
 
$
207,901
 
100.0
%
 $
133,810
 
100.0
%
 
We expect quarterly reporting of premiums written to remain volatile as our underwriting portfolio continues to develop. Additionally, the composition of premiums written between frequency and severity business will vary from quarter to quarter depending on the specific market opportunities that we pursue. The volatility in premiums is reflected in the premiums written for both frequency business and severity business when comparing the three and nine month periods ended September 30, 2009 and 2008. A detailed analysis of gross premiums written by line of business can be found in Note 8 to the condensed consolidated financial statements.

For the three months ended September 30, 2009, our frequency premiums increased by $34.5 million compared to the same period in 2008. The increase was principally due to general liability and motor liability lines which accounted for $11.2 million and $10.8 million of the increase, respectively, as well as a multi-year homeowners’ personal lines contract entered into during the second quarter of 2009, which accounted for $11.0 million of the increase. 

For the nine months ended September 30, 2009, the $70.6 million increase in frequency premiums written was largely attributable to a multi-year homeowners’ personal lines contract which accounted for $28.6 million of the increase. In addition, general liability, motor liability, and workers’ compensation lines contributed $18.1 million, $10.9 million, and $8.6 million, respectively, to the increase in frequency premiums written. The remaining increases in frequency premiums were a result of premiums returned and adjusted during the comparable nine months ended September 30, 2008.
 
For the three months ended September 30, 2009, the decrease in severity premiums of $6.2 million was partially due to a commercial lines contract renewed with higher limits retained by the client at a lower premium amount, and partially due to a general liability clash contract not being renewed in 2009.

For the nine months ended September 30, 2009, the increase in severity premiums of $3.4 million was principally due to an increase in commercial property lines ($12.6 million), offset by decreases in other lines including, medical malpractice ($3.6 million), general liability ($3.4 million) and professional liability lines ($2.1 million).
 
For the three months ended September 30, 2009, our ceded premiums of $2.9 million were higher than the same period in 2008 due to the increase in written premiums for general liability frequency contracts resulting in higher ceded premiums on the corresponding retroceded general liability contracts. The negative premiums ceded reported for the three months ended September 30, 2008 related to premium adjustments on a number of retroceded frequency contracts.

For the nine months ended September 30, 2009, our ceded premiums were $10.7 million compared to $13.7 million of ceded premiums for the same period in 2008. The decrease in ceded premiums is the net impact of a specialty health frequency contract and its corresponding retroceded contracts not being renewed in 2009, and a new general liability retroceded contract entered into during 2009.
 
Details of net premiums written are provided below:
 
   
Three months ended
September 30,
   
Nine months ended
September 30,
 
   
2009
     
2008
   
2009
   
2008
 
     ($ in thousands)      ($ in thousands)  
Frequency
$
59,493
   94.3
%
   $
28,956
 
74.5
%
 
$
166,262
 
84.3
%  
$
91,714
 
76.4
%
Severity
 
3,596
   5.7      
9,897
 
25.5
     
30,914
 
15.7
     
28,378
 
23.6
 
Total
$
63,089
   100.0
%
   $
38,853
 
100.0
%
 
$
197,176
 
100.0
 
$
120,092
 
100.0
%

 
24

 
 Net Premiums Earned 
 
Net premiums earned reflect the pro rata inclusion into income of net premiums written over the life of the reinsurance contracts in proportion to the period of protection. Details of net premiums earned are provided below: 
 
   
Three months ended
September 30,
   
Nine months ended
September 30,
 
   
2009
   
2008
   
2009
   
2008
 
     ($ in thousands)      ($ in thousands)  
Frequency
$
47,176
 
83.3
%
$
21,042
 
73.6
%
 
$
117,208
 
77.0
%
 
$
54,338
 
67.3
%
Severity
 
9,481
 
16.7
   
7,555
 
26.4
     
34,989
 
23.0
     
26,433
 
32.7
 
Total
$
56,657
 
100.0
%
$
28,597
 
100.0
%
 
$
152,197
 
100.0
%
 
$
80,771
 
100.0
%

The increase in net premiums earned for the three and nine months ended September 30, 2009 is attributable principally to increased frequency premiums being earned as a result of the frequency portfolio developing further, as compared to the corresponding 2008 periods. Increases in severity premiums earned are a direct result of increases in severity premiums written during the nine months ended September 30, 2009.
 
     Losses Incurred 
 
Losses incurred include losses paid and changes in loss reserves, including reserves for losses incurred but not reported, or IBNR, net of actual and estimated loss recoverables. Details of losses incurred are provided below: 
 
   
Three months ended
September 30,
   
Nine months ended
September 30,
 
   
2009
   
2008
   
2009
   
2008
 
     ($ in thousands)      ($ in thousands)  
Frequency
$
30,517
 
88.1
%
$
5,142
 
34.8
%
 
$
71,226
 
80.6
%
 
$
19,240
 
53.1
%
Severity
 
4,126
 
11.9
   
9,635
 
65.2
     
17,160
 
19.4
     
16,998
 
46.9
 
Total
$
34,643
 
100.0
%
$
14,777
 
100.0
%
 
$
88,386
 
100.0
%
 
$
36,238
 
100.0
%
 
The loss ratios for our frequency business were 64.7% and 24.4% for the three months ended September 30, 2009 and 2008, respectively. The increase in frequency loss ratio is mostly the result of the mix of contracts and a large reduction of estimated ultimate losses recorded on a personal property contract during the three months ended September 30, 2008. To a lesser extent, the increase in loss ratio was a result of adjustments to the expected loss ratios on certain motor and general liability contracts resulting from our quarterly review of loss reserves. The net impact on losses incurred of the adjustments relating to frequency contracts amounted to $1.5 million, offset by a $0.1 million reduction in adjustable commissions on certain contracts.

The loss ratio on severity contracts was 43.5% and 127.5% for the three months ended September 30, 2009 and 2008, respectively. The $4.1 million in severity losses incurred for the three months ended September 30, 2009 were principally related to a $3.4 million loss on a casualty clash contract relating to California wildfires. The $9.6 million in severity losses for the three months ended September 30, 2008 was principally related to a $6.8 million loss on the same casualty clash contract for sub-prime related claims.

For the nine months ended September 30, 2009 and 2008 the loss ratios for our frequency business were 60.8% and 35.4%, respectively. The increase in frequency loss ratio is primarily due to the fact that the loss ratio for the nine months ended September 30, 2008, was exceptionally low due to favorable loss development on a large personal property contract. For the nine months ended September 30, 2009, a more diverse mix of business, including motor liability, general liability and specialty health contracts which generally have higher expected loss ratios, resulted in our loss ratio being higher than for the same period in 2008. 

We expect losses incurred on our severity business to be volatile from period to period. The loss ratios for our severity business were 49.0% and 64.3% for the nine months ended September 30, 2009 and 2008, respectively. While the severity loss ratios decreased, the amount of losses incurred on severity contracts did not change significantly. This is a function of higher earned premiums on certain catastrophe contracts with lower losses due to the absence of any significant catastrophe during the nine months ended September 30, 2009. During the nine months ended September 30, 2009 the majority of losses incurred related to losses reported during 2009 on a 2008 aggregate catastrophe excess of loss contract, and an additional loss notified during 2009 on a 2007 casualty clash contract.
 
25

 
Losses incurred in the three and nine months ended September 30, 2009 can be further broken down into losses paid and changes in loss reserves. Losses incurred for the three and nine months ended September 30, 2009 and 2008 were comprised as follows:

 
     
Three months ended September 30, 2009
   
Three months ended September 30, 2008
 
     
Gross
   
Ceded
   
Net
   
Gross
   
Ceded
   
Net
 
     
($ in thousands)
 
Losses paid (recovered)
   $
 
18,889
   $
 
(185
)
 $
 
18,704
   
$
7,469
   $
 
(2,042
)
 $
 
5,427
 
Change in reserves
     
16,081
     
(142
)
   
15,939
     
11,150
     
(1,800
)
   
9,350
 
Total
   $
 
34,970
   $
 
(327
)
 $
 
34,643
   
$
18,619
   $
 
(3,842
)
 $
 
14,777
 
 
 

     
Nine months ended September 30, 2009
   
Nine months ended September 30, 2008
 
     
Gross
   
Ceded
   
Net
   
Gross
   
Ceded
   
Net
 
     
($ in thousands)
 
Losses paid (recovered)
   $
 
36,079
   $
 
(2,868
)
 $
 
33,211
   
$
19,309 
   $
 
(6,451
)
 $
 
12,858
 
Change in reserves
     
50,164
     
5,011
 
   
55,175
     
26,139 
     
(2,759
)
   
23,380
 
Total
   $
 
86,243
   $
 
2,143
 
 $
 
88,386
   
$
45,448 
   $
 
(9,210
)
 $
 
36,238
 

    
The increase in gross losses incurred (losses paid and changes in reserves) for the three and nine months ended September 30, 2009, is principally due to higher premiums being earned on a more diverse mix of business and the underwriting portfolio continuing to develop. For the nine months ended September 30, 2009, the decrease in ceded reserves of $5.0 million was principally due to favorable loss development on an inward contract and the reduction in reserves recoverable on the corresponding retroceded contract. During the nine months ended September 30, 2009, the net unfavorable loss development on prior period frequency and severity contracts amounted to $5.1 million and $9.8 million, respectively.
 
     Acquisition Costs
 
Acquisition costs represent the amortization of commission and brokerage expenses incurred on contracts written as well as profit commissions and other underwriting expenses which are expensed when incurred. Deferred acquisition costs are limited to the amount of commission and brokerage expenses that are expected to be recovered from future earned premiums and anticipated investment income. Details of acquisition costs are provided below:
 
     
Three months ended
September 30,
     
Nine months ended
September 30,
 
     
2009
     
2008
     
2009
     
2008
 
        ($ in thousands)       ($ in thousands)  
Frequency
 $
 
16,193
 
91.1
%
 
$
12,508
 
102.5
%
   $
 
43,809
 
94.0
%
   $
 
29,045
   
92.6
%
Severity
   
1,574
 
8.9
     
(304
)
(2.5
     
2,782
 
6.0
       
2,316
   
7.4
 
Total
$
 
17,767
 
100.0
%
 
$
12,204
 
100.0
%
   $
 
46,591
 
100.0
%
   $
 
31,361
 
 
100.0
%
 
Increased acquisition costs for the three and nine months ended September 30, 2009, compared to the same periods in 2008, are a result of the increases in premiums earned during the three and nine months ended September 30, 2009. For the three and nine months ended September 30, 2009, the acquisition cost ratios for frequency business were 34.3% and 37.4%, respectively, compared to 59.4% and 53.5%, respectively, for the same periods in 2008. The lower ratios are due to the fact that the acquisition cost ratio for the three and nine months ended September 30, 2008 were abnormally high due to the accrual of profit commissions on a large personal lines contract as a result of favorable loss development. To a lesser extent, the decrease in the acquisition ratios during the three and nine months ended September 30, 2009 are also attributed to downward adjustments in commissions for certain general liability and motor liability contracts resulting from the increases in the expected loss ratios on these adjustable commission contracts.

We expect acquisition costs to be higher for frequency business than for severity business. The acquisition cost ratio for severity business was 8.0% for the nine months ended September 30, 2009 compared to 8.8% for the same period in 2008. The lower acquisition cost ratio is a result of the reversal of profit commissions previously accrued relating to an aggregate catastrophe severity contract which reported a large loss during the nine months ended September 30, 2009. Overall, the total acquisition cost ratio decreased to 30.6% for the nine months ended September 30, 2009 from 38.8% for the same period in 2008.
 
26


     General and Administrative Expenses
 
For the three months ended September 30, 2009, we reported general and administrative expenses of $4.1 million compared to $3.5 million reported during the same period in 2008. The increase is principally due to an increase in the accrued amount for the deferred component of the employees’ incentive compensation plan, and to a lesser extent due to higher salaries and benefits relating to the addition of three new employees during the 2009.
 
Our general and administrative expenses of $13.8 million for the nine months ended September 30, 2009 were higher than the $11.1 million reported for the same period in 2008 principally due to an increase in the accrued amount for the deferred component of the employee' incentive compensation plan, and to a lesser extent due to higher salaries and benefits relating to the addition of three new employees during 2009. The general and administrative expenses for the nine months ended September 30, 2009 and 2008 include $2.5 million and $2.3 million, respectively, for the expensing of the fair value of stock options and restricted stock granted to employees and directors.
 
     Net Investment Income
 
A summary of our net investment income is as follows:
   
Three months ended
September 30,
 
Nine months ended
September 30,
 
   
($ in thousands)
 
($ in thousands)
 
   
2009
 
2008
 
2009
 
2008
 
Realized gains (losses) and movement in unrealized gains and losses, net
  $ 39,648   $ (121,075 )  $ 170,846   $ (89,008 )
Interest, dividend and other investment income
    2,997
 
  4,368     12,725     17,308  
Interest, dividend and other investment expenses
    (3,570 )   (4,611 )   (11,006 )   (13,112 )
Investment advisor compensation
    (6,447 )   3,509     (23,898 )   (7,734 )
Net investment income (loss)
  $ 32,628   $ (117,809 )  $ 148,667   $ (92,546 )
  
 
Investment income, net of all fees and expenses, resulted in a gain of 4.3% on our investment portfolio managed by DME Advisors for the three months ended September 30, 2009, compared to a loss of 15.9% for the same period in 2008. Investment income, net of all fees and expenses, resulted in a gain of 24.2% on our investment portfolio for the nine months ended September 30, 2009. This compares to a loss of 12.9% reported for the corresponding 2008 period.  For the nine months ended September 30, 2009, our long investments gained 50.4% on a gross basis, while our short investments lost 21.2%.

Pursuant to the Advisory Agreement, performance compensation equal to 20% of the net income of the Company’s share of the account managed by DME Advisors is payable to DME Advisors, subject to a loss carry forward provision. The loss carry forward provision allows DME Advisors to earn reduced incentive compensation of 10% on net investment income in any year subsequent to the year in which the investment account incurs a loss, until all the losses are recouped and an additional amount equal to 150% of the aggregate investment loss is earned. For the year ended December 31, 2008, the portfolio reported an investment loss and as a result no performance compensation was paid to DME Advisors for fiscal 2008. The performance compensation for the year ended December 31, 2009 and subsequent years will be reduced to 10% of net investment income until the total loss carry forward balance is recovered. As of September 30, 2009, the loss carry forward balance was $142.6 million. Included in investment advisor compensation for the three and nine months ended September 30, 2009 was performance compensation of $3.6 million and $16.3 million, respectively.   
 
Our investment advisor, DME Advisors, and its affiliates manage and expect to manage client accounts other than ours, some of which have investment objectives similar to ours. To comply with Regulation FD, our investment returns are posted on our website on a monthly basis. Additionally, on our website we provide the names of the largest disclosed long positions in our investment portfolio as of the last trading day of each month. DME Advisors may choose not to disclose certain positions to its other clients in order to protect its investment strategy.  Therefore, our website presents the largest long positions held by us that are disclosed by DME Advisors or its affiliates to their other clients.
 
 
27

 
     Taxes
 
We are not obligated to pay any taxes in the Cayman Islands on either income or capital gains. We have been granted an exemption by the Governor-In-Cabinet from any taxes that may be imposed in the Cayman Islands for a period of 20 years, expiring on February 1, 2025.
 
Verdant, a Delaware corporation, is subject to corporate income taxes on its taxable income. The effective federal income tax rate for Verdant is expected to be 35%. For the nine months ended September 30, 2009, a current tax expense of $28,400 was recorded based on the pre-tax income earned by Verdant during the period. At September 30, 2009, included in our condensed consolidated balance sheet under other assets is a deferred tax asset of $71,500 resulting from the temporary differences between taxable income and reported net income of Verdant. An accrual had been recorded for taxes payable in other liabilities in the condensed consolidated balance sheet at September 30, 2009 for $99,900. We believe it is more likely than not that the deferred tax asset will be fully realized in the future and therefore no valuation allowance has been recorded. We have not taken any tax position relating to Verdant that is subject to uncertainty or that would have a material impact on our financial statement.
 
     Ratio Analysis
 
Due to the opportunistic and customized nature of our underwriting operations, we expect to report different loss and expense ratios in both our frequency and severity businesses from period to period. The following table provides the ratios for the nine months ended September 30, 2009 and 2008:
 
   
Nine months ended
September 30, 2009
   
Nine months ended
September 30, 2008
 
   
Frequency
   
Severity
   
Total
   
Frequency
   
Severity
   
Total
 
Loss ratio
   
60.8
%
   
49.0
%
   
58.1
%
   
35.4
%
   
64.3
%
   
44.9
%
Acquisition cost ratio
   
37.4
%
   
8.0
%
   
30.6
%
   
53.5
%
   
8.8
%
   
38.8
%
Composite ratio
   
98.2
%
   
57.0
%
   
88.7
%
   
88.9
%
   
73.1
%
   
83.7
%
Internal expense ratio
                   
9.1
%
                   
13.8
%
Combined ratio
                   
97.8
%
                   
97.5
%
 
The loss ratio is calculated by dividing loss and loss adjustment expenses incurred by net premiums earned. We expect that our loss ratio will be volatile for our severity business and may exceed that of our frequency business in certain periods.
 
The acquisition cost ratio is calculated by dividing acquisition costs by net premiums earned. This ratio demonstrates the higher acquisition costs incurred for our frequency business than for our severity business.
 
The composite ratio is the ratio of underwriting losses incurred, loss adjustment expenses and acquisition costs, excluding general and administrative expenses, to net premiums earned. Similar to the loss ratio, we expect that this ratio will be more volatile for our severity business depending on loss activity in any particular period.
  
The internal expense ratio is the ratio of all general and administrative expenses to net premiums earned. We expect our internal expense ratio to decrease as we continue to expand our underwriting operations. During the nine months ended September 30, 2009, our net earned premiums increased 88.4% while our general and administrative expenses increased 24.0% as compared to the corresponding 2008 period, resulting in a lower internal expense ratio.
 
The combined ratio is the sum of the composite ratio and the internal expense ratio. It measures the total profitability of our underwriting operations. This ratio does not take net investment income or other income into account. The reported combined ratio for the nine months ended September 30, 2009 was 97.8% compared to 97.5% for the same period in 2008. Given the nature of our opportunistic underwriting strategy, we expect that our combined ratio may be volatile from period to period.
 
28

 
Financial Condition
 
Investments
 
 As of September 30, 2009, our investments reported in the condensed consolidated balance sheets were $771.1 million compared to $494.0 million as of December 31, 2008, an increase of 56.1%. The increase was principally due to investment income of $148.7 million for the nine months ended September 30, 2009, and partly due to investments purchased from available cash and net positive cash flows generated from underwriting operations. As of September 30, 2009, our investment portfolio, excluding credit default swaps, gold and currency exposures, had a gross overall exposure of 90% long and 58% short (December 31, 2008: 80% long and 40% short).
 
Our investment portfolio, including any derivatives, is valued at fair value and any unrealized gains or losses are reflected in net investment income in the condensed consolidated statements of income. As of September 30, 2009, 83.5% of our investment portfolio (excluding restricted and unrestricted cash and cash equivalents) was comprised of investments valued based on quoted prices in actively traded markets (Level 1), 14.9% was comprised of investments valued based on observable inputs other than quoted prices (Level 2) and 1.6% was comprised of investments valued based on non-observable inputs (Level 3).

In determining whether a market for a financial instrument is active or inactive, we obtain information from our investment advisor who makes the determination based on feedback from executing brokers, market makers, and in-house traders to assess the level of market activity and available liquidity for any given financial instrument. Where a financial instrument is valued based on broker quotes, our investment advisor generally requests multiple quotes. The ultimate value is based on an average of the quotes obtained. Broker quoted prices are generally not adjusted in determining the ultimate values and are obtained with the expectation of the quotes being binding. As of September 30, 2009, $153.4 million of our investments including derivatives were valued based on multiple broker quotes, all of which were based on observable market information and classified as Level 2. During the nine months ended September 30, 2009, debt instruments with a fair value of $5.0 million were transferred from Level 2 to Level 3, as there was no longer an active market for these instruments and we were unable to obtain multiple quotes for these instruments. The fair values of these securities were estimated using the last available transaction price, adjusted for credit risk, expectation of future cash flows, and other non-observable inputs. In addition, during the nine months ended September 30, 2009, debt instruments with a fair value of $3.2 million were transferred out of Level 3, as multiple broker quotes were obtained for determining fair values. During the nine months ended September 30, 2009, unlisted equity securities with a fair value of $1.6 million were transferred from Level 2 to Level 3 as there was no longer an active market for these securities. The fair value of these securities was estimated based on a single quote from a market maker.
 
Non-observable inputs used by our investment advisor include discounted cash flow models for valuing certain debt instruments. In addition, other non-observable inputs used for valuing private and unlisted equity investments include investment manager statements and management estimates based on third party appraisals of underlying assets.
 
Loss and Loss Adjustment Expense Reserves
 
We establish reserves for contracts based on estimates of the ultimate cost of all losses including IBNR as well as allocated and unallocated loss expenses. These estimated ultimate reserves are based on our actuarial models and historical experience, and are compared against reports received from ceding companies. These estimates are reviewed quarterly on a contract by contract basis and adjusted when appropriate. Since reserves are based on estimates, the setting of appropriate reserves is an inherently uncertain process. Our estimates are based upon actuarial and statistical projections and on our assessment of currently available data, predictions of future developments and estimates of future trends and other factors. The final settlement of losses may vary, perhaps materially, from the reserves initially established and any adjustments to the estimates are recorded in the period in which they are determined. Under U.S. GAAP, we are not permitted to establish loss reserves, which include case reserves and IBNR, until the occurrence of an event which may give rise to a claim. As a result, only loss reserves applicable to losses incurred up to the reporting date are established, with no allowance for the establishment of loss reserves to account for expected future occurrences.
 
For natural peril risk exposed business, once an event has occurred that may give rise to a claim, we establish loss reserves based on loss payments and case reserves reported by our clients. We then add to these case reserves our estimates for IBNR. To establish our IBNR loss estimates, in addition to the loss information and estimates communicated by ceding companies, we rely on industry information, knowledge of the business written and management’s judgment.
 
 
29

  
Reserves for loss and loss adjustment expenses as of September 30, 2009 and December 31, 2008 were comprised of the following:
 
   
September 30, 2009
   
December 31, 2008
 
   
Case
Reserves
   
IBNR
   
Total
   
Case
Reserves
   
IBNR
   
Total
 
   
($ in thousands)
 
Frequency
 
$
18,004
   
$
70,163
   
$
88,167
   
$
6,666
   
$
49,127
   
$
55,793
 
Severity
   
18,887
     
24,557
     
43,444
     
     
25,632
     
25,632
 
Total
 
$
36,891
   
$
94,720
   
$
131,611
   
$
6,666
   
$
74,759
   
$
81,425
 
 
The increase in loss reserves is principally due to the increase in earned premiums during the nine months ended September 30, 2009. As of September 30, 2009, the frequency case reserves pertained principally to motor liability contracts ($14.4 million) while the severity case reserves pertained principally to a catastrophe excess of loss contract ($6.7 million), a casualty clash contract ($6.8 million), and a worldwide natural peril contract ($1.5 million) with the balance relating to general liability and professional liability contracts.

 For most of the contracts written as of September 30, 2009, our risk exposure is limited by the fact that the contracts have defined limits of liability. Once the loss limit for a contract has been reached, we have no further exposure to additional losses from that contract. However, certain contracts, particularly quota share contracts which relate to first dollar exposure, may not contain aggregate limits.
 
Our severity business includes contracts that contain or may contain natural peril loss exposure. As of September 30, 2009, our maximum aggregate loss exposure to any series of natural peril events was $99.4 million. For purposes of the preceding sentence, aggregate loss exposure is equal to the sum of all the aggregate limits available in the contracts that contain natural peril exposure minus reinstatement premiums for the same contracts. We categorize peak zones as: United States, Europe, Japan and the rest of the world. The following table provides single event loss exposure and aggregate loss exposure information for the peak zones of our natural peril coverage as of the date of this filing:
 
Zone
 
Single Event
Loss
   
Aggregate
Loss
 
   
($ in thousands)
 
USA (1)
 
$
64,150 
   
99,350 
 
Europe
   
52,600 
     
72,800 
 
Japan
   
52,600 
     
72,800 
 
Rest of the world
   
32,600 
     
52,800 
 
Maximum Aggregate
   
64,150 
     
99,350 
 
 
(1)  Includes the Caribbean
 
Liquidity and Capital Resources
 
General
 
Greenlight Capital Re, Ltd. is organized as a holding company with no operations of its own. As a holding company it has minimal continuing cash needs, most of which are for administrative expenses. All our underwriting operations are conducted through our sole reinsurance subsidiary, Greenlight Reinsurance, Ltd. ("Greenlight Reinsurance"), which underwrites risks associated with property and casualty reinsurance programs. Restrictions on Greenlight Reinsurance’s ability to pay dividends are described in more detail below. It is our current policy to retain earnings to support the growth of our business. We currently do not expect to pay dividends on our Ordinary Shares.
 
30

 
Sources and Uses of Funds
 
Our sources of funds primarily consist of premium receipts (net of brokerage and ceding commissions), other income from fees generated by Verdant, and investment income (net of advisory compensation and investment expenses), including realized gains. We use cash to pay losses and loss adjustment expenses, profit commissions and general and administrative expenses. In addition, during the nine months ended September 30, 2009, we used $15.0 million to purchase promissory notes as part of our strategic alliance with insurance companies and general agents. Substantially all of our funds, including shareholders’ capital, net of funds required for cash liquidity purposes, are invested by our investment advisor in accordance with our investment guidelines. As of September 30, 2009, approximately $749.0 million of our assets were comprised of publicly-traded long equity securities, actively traded debt instruments and gold bullion, which can be readily liquidated to meet current and future liabilities. We believe that we have sufficient flexibility to liquidate our long securities to generate liquidity. Similarly, we can generate liquidity from our short portfolio by covering securities and by freeing up restricted cash no longer required for collateral.
 
For the nine months ended September 30, 2009, we generated $58.0 million in cash from operating activities primarily relating to net premiums collected and retained from underwriting operations. As of September 30, 2009, we believe we have sufficient projected cash flow from operations to meet our liquidity requirements. We expect that our operational needs for liquidity will be met by cash, funds generated from underwriting activities, other income from Verdant’s operations and net investment income. We filed a Form S-3 registration statement for an aggregate principal amount of $200.0 million in securities, which was declared effective by the SEC on July 10, 2009, in order to provide us with additional flexibility and timely access to public capital markets should we require additional capital for working capital, capital expenditures, acquisitions, and for other general corporate purposes. We have no current plans to issue equity or debt and expect to fund our operations for the foreseeable future using operating cash flow. 
 
Although we are not subject to any significant legal prohibitions on the payment of dividends, Greenlight Reinsurance is subject to Cayman Islands regulatory constraints that affect its ability to pay dividends to us and include a minimum net worth requirement. Currently, the statutory minimum net worth requirement for Greenlight Reinsurance is $120,000. In addition, any dividend payment would have to be approved by the appropriate Cayman Islands regulatory authority prior to payment.
 
Letters of Credit
 
 Greenlight Reinsurance is not licensed or admitted as a reinsurer in any jurisdiction other than the Cayman Islands. Because certain jurisdictions do not permit domestic insurance companies to take credit on their statutory financial statements unless appropriate measures are in place from reinsurance obtained from unlicensed or non-admitted insurers we anticipate that all of our U.S. clients and some of our non-U.S. clients will require us to provide collateral through funds withheld, trust arrangements, letters of credit or a combination thereof.

 As of September 30, 2009, Greenlight Reinsurance had a letter of credit facility of $400.0 million with Citibank, N.A. with a termination date of October 11, 2010. The termination date is automatically extended for an additional year unless written notice of cancellation is delivered to the other party at least 120 days prior to the termination date.

As of September 30, 2009, Greenlight Reinsurance had a $25.0 million letter of credit facility with Butterfield Bank (Cayman) Limited ("Butterfield Bank") with a termination date of June 6, 2010. The termination date is automatically extended for an additional year unless written notice of cancellation is delivered to the other party at least 30 days prior to the termination date.
 
On July 21, 2009, Greenlight Reinsurance entered into a $50.0 million letter of credit facility with Bank of America, N.A. This facility terminates on July 20, 2010, although the termination date is automatically extended for an additional year unless notice is delivered to the other party at least 90 days prior to the termination date.  
 
 As of September 30, 2009, an aggregate of $263.1 million (December 31, 2008: $167.3 million) in letters of credit were issued from the available $475.0 million facilities. Under the letter of credit facilities, we provide collateral that may consist of equity securities and cash equivalents. As of September 30, 2009, we had pledged $331.0 million (December 31, 2008: $220.2 million) of equity securities and cash equivalents as collateral for the above letter of credit facilities.
 
                Each of the facilities contains various covenants that, in part, restrict Greenlight Reinsurance's ability to place a lien or charge on the pledged assets and further restrict Greenlight Reinsurance's ability to issue any debt without the consent of the letter of credit provider. Additionally, if an event of default exists, as defined in the letter of credit agreements, Greenlight Reinsurance will be prohibited from paying dividends to us. For the nine months ended September 30, 2009, the Company was in compliance with all of the covenants under each of these facilities.
 
 
31

 
Capital
 
As of September 30, 2009, total shareholders’ equity was $648.7 million compared to $491.4 million at December 31, 2008. This increase in total shareholders’ equity is principally due to the net income of $152.3 million reported during the nine months ended September 30, 2009.
 
Our capital structure currently consists entirely of equity issued in two separate classes of Ordinary Shares. We expect that the existing capital base and internally generated funds will be sufficient to implement our business strategy for the foreseeable future. Consequently, we do not presently anticipate that we will incur any material indebtedness in the ordinary course of our business. We filed a Form S-3 registration statement for an aggregate principal amount of $200.0 million in securities, which was declared effective by the SEC on July 10, 2009, in order to provide us with additional flexibility and timely access to public capital markets should we require additional capital for working capital, capital expenditures, acquisitions, and for other general corporate purposes. We did not make any significant capital expenditures during the three months ended September 30, 2009.
 
Contractual Obligations and Commitments
 
The following table shows our aggregate contractual obligations by time period remaining to due date as of September 30, 2009:
 
   
Less than
 1 year
   
1-3 years
   
3-5 years
   
More than
 5 years
   
Total
 
   
($ in thousands)
 
Operating lease obligations (1)
 
$
370
   
$
552
   
$
552
   
$
1,037
   
$
2,511
 
Specialist service agreement
   
784
     
675
     
     
     
1,459
 
Private and unlisted investments (2)
   
18,649
     
     
     
     
18,649
 
Loss and loss adjustment expense reserves (3)
   
48,744
     
46,369
     
21,262
     
15,236
     
131,611
 
   
$
  68,547    
$
47,596
   
$
21,814
   
$
16,273
   
$
154,230
 
 
(1)         Reflects our contractual obligations pursuant to the September 1, 2005 lease agreement and the July 9, 2008 lease agreement as described below.
 
(2)
As of September 30, 2009, we had made commitments to invest a total of $49.7 million in private and unlisted investments. As of September 30, 2009, we had invested $31.1 million of this amount, and our remaining commitments to these investments were $18.6 million. Given the nature of these investments, we are unable to determine with any degree of accuracy when the remaining commitment will be called. Therefore, for purposes of the above table, we have assumed that all commitments with no fixed payment schedules will be made within one year. Under our investment guidelines, in effect as of the date hereof, no more than 10% of the assets in the investment portfolio may be held in private and unlisted equity securities without specific approval from the Board of Directors.
 
(3)
Due to the nature of our reinsurance operations the amount and timing of the cash flows associated with our reinsurance contractual liabilities will fluctuate, perhaps materially, and, therefore, are highly uncertain.
 
On September 1, 2005, we entered into a five-year lease agreement for office premises in the Cayman Islands. The lease repayment schedule is included under operating lease obligations in the above table and in Note 7 to the accompanying condensed consolidated financial statements.
 
 On July 9, 2008, we signed a ten year lease agreement for new office space in the Cayman Islands with the option to renew for an additional five year term. The lease term is effective from July 1, 2008 and ends on June 30, 2018. Under the terms of the lease agreement, our minimum annual rent payments will be $253,539 for the first three years, increasing by 3% thereafter each year to reach $311,821 by the tenth year. The minimum lease payments are included in the above table under operating lease obligations and in Note 7 to the accompanying condensed consolidated financial statements.

 
32

 
We have entered into a service agreement with a specialist service provider for the provision of administration and support in developing and maintaining business relationships, reviewing and recommending programs and managing risks relating to certain specialty lines of business. The specialist service provider does not have any authority to bind the Company to any reinsurance contracts. Under the terms of the agreement, the Company has committed to quarterly payments to the specialist service provider. If the agreement is terminated, the Company is obligated to make minimum payments for another two years to ensure any contracts to which the Company is bound are adequately administered by the specialist service provider. The minimum payments are included in the above table under specialist service agreement and in Note 7 to the accompanying condensed consolidated financial statements.
 
 On January 1, 2008, we entered into an agreement wherein the Company and DME Advisors agreed to create a joint venture for the purposes of managing certain jointly held assets. The term of the agreement is January 1, 2008 through December 31, 2010, with automatic three-year renewals unless either the Company or DME Advisors terminates the agreement by giving 90 days notice prior to the end of the three-year term. Pursuant to this agreement, the Company pays a monthly management fee of 0.125% on the Company’s share of the assets managed by DME Advisors and performance compensation of 20% on the net investment income of the Company’s share of assets managed by DME Advisors subject to a loss carry forward provision. The loss carry forward provision allows DME Advisors to earn reduced incentive compensation of 10% on net investment income in any year subsequent to the year in which the investment account incurs a loss, until all the losses are recouped and an additional amount equal to 150% of the aggregate loss is earned. DME Advisors is not entitled to earn performance compensation in a year in which the investment portfolio incurs a loss. For the year ended December 31, 2008 the portfolio reported a net investment loss and as a result no performance compensation was paid to DME Advisors. The performance compensation for the year ended December 31, 2009 and subsequent years will be reduced to 10% of net investment income until the total loss carry forward balance is recovered. As of September 30, 2009, the loss carry forward balance was $142.6 million. For the nine months ended September 30, 2009, $16.3 million was accrued relating to performance compensation for DME Advisors at the reduced rate of 10% of profits.
 
    In February 2007, the Company entered into a service agreement with DME Advisors pursuant to which DME Advisors will provide investor relations services to the Company for monthly compensation of $5,000 plus expenses. The agreement had an initial term of one year, and will continue for subsequent one year periods until terminated by us or DME Advisors. Either party may terminate the agreement for any reason with 30 days prior written notice to the other party.
 
Off-Balance Sheet Financing Arrangements
 
 We have no obligations, assets or liabilities, other than those derivatives in our investment portfolio that are disclosed in the condensed consolidated financial statements, which would be considered off-balance sheet arrangements. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.
 
33

 
 
Item 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
We believe we are principally exposed to the following types of market risk:
• equity price risk;
• foreign currency risk;
• interest rate risk;
• credit risk;
• effects of inflation; and
• political risk.
 
Equity price risk. As of September 30, 2009, our investment portfolio includes long and short equity securities, along with certain equity-based derivative instruments, the carrying values of which are primarily based on quoted market prices. Generally, market prices of common equity securities are subject to fluctuation, which could cause the amount to be realized upon the closing of the position to differ significantly from their current reported value. This risk is partly mitigated by the presence of both long and short equity securities. As of September 30, 2009, a 10% decline in the price of each of these listed equity securities and equity-based derivative instruments would result in a $9.7 million, or 1.2%, decline in the fair value of our total investment portfolio.
 
Computations of the prospective effects of hypothetical equity price changes are based on numerous assumptions, including the maintenance of the existing level and composition of investment securities and should not be relied on as indicative of future results.
 
Foreign currency risk. Certain of our reinsurance contracts provide that ultimate losses may be payable in foreign currencies depending on the country of original loss. Foreign currency exchange rate risk exists to the extent that there is an increase in the exchange rate of the foreign currency in which losses are ultimately owed. As of September 30, 2009, we had no known losses payable in foreign currencies.
 
While we do not seek to specifically match our liabilities under reinsurance policies that are payable in foreign currencies with investments denominated in such currencies, we continually monitor our exposure to potential foreign currency losses and will consider the use of forward foreign currency exchange contracts in an effort to hedge against adverse foreign currency movements.
 
Through cash and investments in securities denominated in foreign currencies, we are also exposed to foreign currency risk. Foreign currency exchange rate risk is the potential for loss in the U.S. dollar value of investments and speculative foreign cash positions due to a decline in the exchange rate of the foreign currency in which the cash and investments are denominated. As of September 30, 2009, some of our currency exposure resulting from foreign denominated securities (longs and shorts) was reduced by offsetting cash balances (shorts and longs) denominated in the corresponding foreign currencies including European Union euro, Australian dollar, Canadian dollar, and Hong Kong dollar, leading to a net exposure to foreign currencies of $48.6 million. As of September 30, 2009, a 10% decrease in the value of the United States dollar against select foreign currencies would result in a $4.9 million, or 0.6%, increase in the value of our investment portfolio.  
 
Computations of the prospective effects of hypothetical currency price changes are based on numerous assumptions, including the maintenance of the existing level and composition of investment in securities denominated in foreign currencies and should not be relied on as indicative of future results.
  
Interest rate risk. Our investment portfolio includes interest rate sensitive securities, such as corporate debt instruments, credit default swaps and interest rate options. The primary market risk exposure for any debt instrument is interest rate risk. As interest rates rise, the market value of our long fixed-income portfolio falls, and conversely, as interest rates fall, the market value of our long fixed-income portfolio rises. Additionally, some of our derivative investments may also be credit sensitive and their value may indirectly fluctuate with changes in interest rates. We monitor our exposure to interest rate risks to ensure we continually understand our exposures to interest rate movements. Periodically we purchase interest rate sensitive securities or derivatives as part of our investment strategy. Currently we have entered into interest rate options which will provide positive returns in the event of rising interest rates.
 
 
34

 
The following table summarizes the impact that a 100 basis point increase or decrease in interest rates would have on the value of our investment portfolio as of September 30, 2009.

   
100 basis point increase
in interest rates
   
100 basis point decrease
in interest rates
   
   
Change in
fair value
   
Change in fair value as %
of investment portfolio
 
Change in
fair value
   
Change in fair value as %
of investment portfolio
   
   
($ in thousands)
   
 Debt instruments
  $ (1,868 )     (0.24 )%   $ 2,154       0.27
 Credit default swaps
    (195 )     (0.02 )     195       0.02  
 Interest rate options
    9,609       1.21       (5,057 )     (0.64 )
 Net exposure to interest rate risk
  $ 7,546       0.95  %    $ (2,708 )     (0.35 )%
 
Computations of the prospective effects of hypothetical interest rate changes are based on numerous assumptions, including the maintenance of the existing level and composition of investments in debt instruments, credit default swaps and interest rate options, and should not be relied on as indicative of future results.
 
Credit risk. We are exposed to credit risk primarily from the possibility that counterparties may default on their obligations to us. The amount of the maximum exposure to credit risk is indicated by the carrying value of our financial assets. In addition, the securities of our investment portfolio are held with several prime brokers, subjecting us to the related credit risk from the possibility that one or more of them may default on their obligations to us. Other than our investment in derivative contracts and corporate debt, if any, and the fact that our investments and majority of cash balances are held by prime brokers on our behalf, we have no significant concentrations of credit risk.
 
 Effects of inflation. We do not believe that inflation has had or will have a material effect on our combined results of operations, except insofar as inflation may affect interest rates and assets values in our investment portfolio.
 
 Political risk. We are exposed to political risk to the extent that our investment advisor, on our behalf and subject to our investment guidelines, trades securities that are listed on various U.S. and foreign exchanges and markets. The governments in any of these jurisdictions could impose restrictions, regulations or other measures, which may have a material adverse impact on our investment strategy.

Item 4.    CONTROLS AND PROCEDURES
 
Disclosure Controls and Procedures
 
 As required by Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), the Company has evaluated, with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in such rules) as of the end of the period covered under this quarterly report. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports prepared in accordance with the rules and regulations of the SEC is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
 
 Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s disclosure controls and procedures will prevent all errors and all frauds. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.
 
 Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Changes in Internal Control Over Financial Reporting
 
There have been no significant changes in the Company’s internal control over financial reporting during the three months ended September 30, 2009 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.  The Company continues to review its disclosure controls and procedures, including its internal controls over financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that the Company’s systems evolve with its business.
 
35

 
PART II — OTHER INFORMATION
 
Item 1.    LEGAL PROCEEDINGS
 
 We are not party to any pending or threatened material litigation and are not currently aware of any pending or threatened litigation. We may become involved in various claims and legal proceedings in the normal course of business, as a reinsurer or insurer.
 
Item 1A. RISK FACTORS
 
 Factors that could cause our actual results to differ materially from those in this report are any of the risks described in Item 1A "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2008, as filed with the SEC. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations.
 
   As of September 30, 2009, there have been no material changes to the risk factors disclosed in Item 1A "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2008, as filed with the SEC, except we may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.
 
Item 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 
 
 On August 5, 2008, the Company’s Board of Directors adopted a share repurchase plan authorizing the Company to purchase up to two million of its Class A Ordinary Shares. Shares may be purchased in the open market or through privately negotiated transactions under the plan. The plan, which expires on June 30, 2011, does not require the Company to repurchase any specific number of shares and may be modified, suspended or terminated at any time without prior notice. During the nine months ended September 30, 2009, there were no repurchases of our Class A Ordinary Shares.
 
Item 3.    DEFAULTS UPON SENIOR SECURITIES 
 
 None.
 
Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
 None.

Item 5.    OTHER INFORMATION

None.
 
Item 6.    EXHIBITS
 
10.1
Letter of credit agreement executed July 21, 2009 between Greenlight Reinsurance, Ltd. and Bank of America, N.A.
12.1
Ratio of Earnings to Fixed Charges and Preferred Share Dividends
31.1
Certification of the Chief Executive Officer filed hereunder pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of the Chief Financial Officer filed hereunder pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of the Chief Executive Officer filed hereunder pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of the Chief Financial Officer filed hereunder pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
36

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
GREENLIGHT CAPITAL RE, LTD.
 
(Registrant)
 
 
   
/s/ Leonard Goldberg
 
Name:
Leonard Goldberg
 
Title:
Chief Executive Officer
 
Date:
November 2, 2009
 
 
   
/s/ Tim Courtis
 
Name:
Tim Courtis
 
Title:
Chief Financial Officer
 
Date:
 November 2, 2009
 
 
 
 
 
 
 
37