10-Q



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
__________________________
FORM 10-Q 
__________________________
(Mark One)
 x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
For the quarterly period ended March 31, 2016

or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
For the transition period from         to
Commission file number 001-33493
____________________________________________________________________________________
GREENLIGHT CAPITAL RE, LTD.
(Exact name of registrant as specified in its charter)
____________________________________________________________________________________
CAYMAN ISLANDS
N/A
(State or other jurisdiction of incorporation or organization)
(I.R.S. employer identification no.)
 
65 MARKET STREET
SUITE 1207, CAMANA BAY
P.O. BOX 31110
GRAND CAYMAN
CAYMAN ISLANDS
 
 
 
 
KY1-1205
(Address of principal executive offices)
(Zip code)

(345) 943-4573
(Registrant’s telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report) 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). 
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one): 
Large accelerated filer x Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company)            Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 
Yes ¨ No x

Class A Ordinary Shares, $0.10 par value
30,977,642
Class B Ordinary Shares, $0.10 par value
6,254,895
(Class)                      
Outstanding as of April 29, 2016





GREENLIGHT CAPITAL RE, LTD.
 
TABLE OF CONTENTS
 
 
 
Page
 
Condensed Consolidated Balance Sheets as of March 31, 2016 (unaudited) and December 31, 2015
 
Condensed Consolidated Statements of Income for the three months ended March 31, 2016 and 2015 (unaudited)
 
Condensed Consolidated Statements of Shareholders' Equity for the three months ended March 31, 2016 and 2015 (unaudited)
 
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015 (unaudited)
 
Notes to the Condensed Consolidated Financial Statements (unaudited)
Quantitative and Qualitative Disclosures about Market Risk                                                                                                              
Controls and Procedures                                                                                                           
Legal Proceedings                                                                                                          
Risk Factors                                                                                                               
Unregistered Sales of Equity Securities and Use of Proceeds                                                      
Defaults Upon Senior Securities                                                                                                               
Other Information                                                                                                               
Exhibits                                                                                                               



 

2

Return to table of contents


PART I — FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS 
GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
 
March 31, 2016 and December 31, 2015
(expressed in thousands of U.S. dollars, except per share and share amounts)
 
March 31, 2016
 
December 31, 2015
 
(unaudited)
 
(audited)
Assets
 
 
 
Investments
 
 
 
Debt instruments, trading, at fair value
$
73,879

 
$
39,087

Equity securities, trading, at fair value
934,232

 
905,994

Other investments, at fair value
190,516

 
119,083

Total investments
1,198,627

 
1,064,164

Cash and cash equivalents
196,134

 
112,162

Restricted cash and cash equivalents
1,157,656

 
1,236,589

Financial contracts receivable, at fair value
13,286

 
13,215

Reinsurance balances receivable
246,862

 
187,940

Loss and loss adjustment expenses recoverable
3,548

 
3,368

Deferred acquisition costs, net
68,184

 
59,823

Unearned premiums ceded
2,805

 
3,251

Notes receivable
35,537

 
25,146

Other assets
7,189

 
6,864

Total assets
$
2,929,828

 
$
2,712,522

Liabilities and equity
 
 
 
Liabilities
 
 
 
Securities sold, not yet purchased, at fair value
$
876,248

 
$
882,906

Financial contracts payable, at fair value
9,106

 
28,245

Due to prime brokers
544,481

 
396,453

Loss and loss adjustment expense reserves
341,132

 
305,997

Unearned premium reserves
237,919

 
211,954

Reinsurance balances payable
19,704

 
18,326

Funds withheld
7,036

 
7,143

Other liabilities
12,146

 
12,725

Performance compensation payable to related party
3,081

 

Total liabilities
2,050,853

 
1,863,749

Equity
 
 
 
Preferred share capital (par value $0.10; authorized, 50,000,000; none issued)

 

Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding, 30,977,642 (2015: 30,772,572): Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,895 (2015: 6,254,895))
3,723

 
3,703

Additional paid-in capital
497,141

 
496,401

Retained earnings
353,956

 
325,287

Shareholders’ equity attributable to shareholders
854,820

 
825,391

Non-controlling interest in joint venture
24,155

 
23,382

Total equity
878,975

 
848,773

Total liabilities and equity
$
2,929,828

 
$
2,712,522

 
  The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.

3

Return to table of contents


GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
 
For the three months ended March 31, 2016 and 2015
(expressed in thousands of U.S. dollars, except per share and share amounts)
 
 
Three months ended March 31
 
 
2016
 
2015
Revenues
 
 
 
 
Gross premiums written
 
$
166,792

 
$
129,682

Gross premiums ceded
 
(2,107
)
 
(1,626
)
Net premiums written
 
164,685

 
128,056

Change in net unearned premium reserves
 
(26,573
)
 
(33,263
)
Net premiums earned
 
138,112

 
94,793

Net investment income (loss)
 
28,435

 
(24,829
)
Other income (expense), net
 
(271
)
 
1,588

Total revenues
 
166,276

 
71,552

Expenses
 
 
 
 
Loss and loss adjustment expenses incurred, net
 
90,668

 
63,207

Acquisition costs, net
 
38,963

 
26,841

General and administrative expenses
 
6,999

 
6,160

Total expenses
 
136,630

 
96,208

Income (loss) before income tax
 
29,646

 
(24,656
)
Income tax (expense) benefit
 
(204
)
 
215

Net income (loss) including non-controlling interest
 
29,442

 
(24,441
)
Loss (income) attributable to non-controlling interest in joint venture
 
(773
)
 
394

Net income (loss)
 
$
28,669

 
$
(24,047
)
Earnings (loss) per share
 
 
 
 
Basic
 
$
0.77

 
$
(0.65
)
Diluted
 
$
0.77

 
$
(0.65
)
Weighted average number of ordinary shares used in the determination of earnings and loss per share
 
 
 
 
Basic
 
37,107,039

 
37,173,008

Diluted
 
37,422,921

 
37,173,008

 

 
The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements. 


 
 

4

Return to table of contents


GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(UNAUDITED)
 
For the three months ended March 31, 2016 and 2015
(expressed in thousands of U.S. dollars)

 
Ordinary share capital
 
Additional paid-in capital
 
Retained earnings
 
Shareholders' equity attributable to shareholders
 
Non-controlling
interest in joint venture
 
Total equity
Balance at December 31, 2014
$
3,738

 
$
500,553

 
$
660,860

 
$
1,165,151

 
$
28,890

 
$
1,194,041

Issue of Class A ordinary shares, net of forfeitures
14

 

 

 
14

 

 
14

Share-based compensation expense, net of forfeitures

 
1,034

 

 
1,034

 

 
1,034

Income (loss) attributable to non-controlling interest in joint venture

 

 

 

 
(394
)
 
(394
)
Net income (loss)

 

 
(24,047
)
 
(24,047
)
 

 
(24,047
)
Balance at March 31, 2015
$
3,752

 
$
501,587

 
$
636,813

 
$
1,142,152

 
$
28,496

 
$
1,170,648

 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015
$
3,703

 
$
496,401

 
$
325,287

 
$
825,391

 
$
23,382

 
$
848,773

Issue of Class A ordinary shares, net of forfeitures
20

 

 

 
20

 

 
20

Share-based compensation expense, net of forfeitures

 
740

 

 
740

 

 
740

Income (loss) attributable to non-controlling interest in joint venture

 

 

 

 
773

 
773

Net income (loss)

 

 
28,669

 
28,669

 

 
28,669

Balance at March 31, 2016
$
3,723

 
$
497,141

 
$
353,956

 
$
854,820

 
$
24,155

 
$
878,975



The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements. 


 

5

Return to table of contents


GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the three months ended March 31, 2016 and 2015
(expressed in thousands of U.S. dollars)
 
 
Three months ended March 31
 
2016
 
2015
Cash provided by (used in) operating activities
 
 
 
Net income (loss)
$
28,669

 
$
(24,047
)
Adjustments to reconcile net income or loss to net cash provided by (used in) operating activities
 
 
 
Net change in unrealized gains and losses on investments and financial contracts
(78,700
)
 
29,850

Net realized gains (losses) on investments and financial contracts
38,611

 
(25,010
)
Foreign exchange (gains) losses on investments
4,112

 
7,973

Income (loss) attributable to non-controlling interest in joint venture
773

 
(394
)
Share-based compensation expense, net of forfeitures
760

 
1,048

Depreciation expense
102

 
101

Net change in
 
 
 
Reinsurance balances receivable
(58,922
)
 
(32,770
)
Loss and loss adjustment expenses recoverable
(180
)
 
(203
)
Deferred acquisition costs, net
(8,361
)
 
(8,134
)
Unearned premiums ceded
446

 
357

Other assets
(427
)
 
(651
)
Loss and loss adjustment expense reserves
35,135

 
(3,933
)
Unearned premium reserves
25,965

 
32,245

Reinsurance balances payable
1,378

 
1,138

Funds withheld
(107
)
 
212

Other liabilities
(579
)
 
4,053

Performance compensation payable to related party
3,081

 

Net cash provided by (used in) operating activities
(8,244
)
 
(18,165
)
Investing activities
 
 
 
Purchases of investments, trading
(423,065
)
 
(251,068
)
Sales of investments, trading
308,059

 
252,857

Payments for financial contracts
(29,976
)
 
(3,999
)
Proceeds from financial contracts
9,123

 
8,294

Securities sold, not yet purchased
290,478

 
391,768

Dispositions of securities sold, not yet purchased
(276,369
)
 
(182,793
)
Change in due to prime brokers
148,028

 
44,590

Change in restricted cash and cash equivalents, net
76,329

 
(239,358
)
Change in notes receivable, net
(10,391
)
 
(2,690
)
Net cash provided by (used in) investing activities
92,216

 
17,601

Net increase (decrease) in cash and cash equivalents
83,972

 
(564
)
Cash and cash equivalents at beginning of the period
112,162

 
12,030

Cash and cash equivalents at end of the period
$
196,134

 
$
11,466

Supplementary information
 
 
 
Interest paid in cash
$
2,576

 
$
3,741

Income tax paid in cash

 

Non-cash transfer to notes receivable

 
25,859


The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements. 

6

Return to table of contents


GREENLIGHT CAPITAL RE, LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 
March 31, 2016
 
 
1.   ORGANIZATION AND BASIS OF PRESENTATION
 
Greenlight Capital Re, Ltd. ("GLRE") was incorporated as an exempted company under the Companies Law of the Cayman Islands on July 13, 2004. GLRE’s principal wholly-owned subsidiary, Greenlight Reinsurance, Ltd. ("Greenlight Re"), provides global specialty property and casualty reinsurance. Greenlight Re has a Class D insurer license issued in accordance with the terms of The Insurance Law, 2010 and underlying regulations thereto (the "Law") and is subject to regulation by the Cayman Islands Monetary Authority ("CIMA"), in terms of the Law. Greenlight Re commenced underwriting in April 2006. Effective May 30, 2007, GLRE completed an initial public offering of 11,787,500 Class A ordinary shares at $19.00 per share. Concurrently, 2,631,579 Class B ordinary shares of GLRE were sold at $19.00 per share in a private placement offering. During 2008, Verdant Holding Company, Ltd. ("Verdant"), a wholly-owned subsidiary of GLRE, was incorporated in the state of Delaware. During 2010, GLRE established Greenlight Reinsurance Ireland, Designated Activity Company ("GRIL"), a wholly-owned reinsurance subsidiary based in Dublin, Ireland. GRIL is authorized as a non-life reinsurance undertaking in accordance with the provisions of the European Union (Insurance and Reinsurance) Regulations 2015 ("Irish Regulations"). GRIL provides multi-line property and casualty reinsurance capacity to the European broker market and provides GLRE with an additional platform to serve clients located in Europe and North America.  As used herein, the "Company" refers collectively to GLRE and its consolidated subsidiaries.

The Class A ordinary shares of GLRE are listed on Nasdaq Global Select Market under the symbol "GLRE".

These unaudited condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP") and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2015. In the opinion of management, these unaudited condensed consolidated financial statements reflect all of the normal recurring adjustments considered necessary for a fair presentation of the Company’s financial position and results of operations as of the dates and for the periods presented.

The results for the three months ended March 31, 2016 are not necessarily indicative of the results expected for the full calendar year.

2.   SIGNIFICANT ACCOUNTING POLICIES
 
Use of Estimates
 
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of income and expenses during the period. Actual results could differ from these estimates. 

 Restricted Cash and Cash Equivalents
 
The Company is required to maintain certain cash in segregated accounts with prime brokers and derivative counterparties. The amount of restricted cash held by prime brokers is primarily used to support the liability created from securities sold, not yet purchased and derivatives. Additionally, restricted cash and cash equivalent balances are held to collateralize regulatory trusts and letters of credit issued to cedents (see Notes 4 and 8). The amount of cash encumbered varies depending on the market value of the securities sold, not yet purchased, and the collateral required by the cedents in the form of trust accounts and letters of credit. In addition, derivative counterparties require cash collateral to support the current value of any amounts that may be due to the counterparty based on the value of the underlying financial instrument.


7

Return to table of contents


Deferred Acquisition Costs
 
Policy acquisition costs, such as commission and brokerage costs, relate directly to, and vary with, the writing of reinsurance contracts. Acquisition costs relating solely to bound contracts are deferred subject to ultimate recoverability and are amortized over the related contract term. The Company evaluates the recoverability of deferred acquisition costs by determining if the sum of future earned premiums and anticipated investment income is greater than the expected future claims and expenses. If a loss is probable on the unexpired portion of policies in force, a premium deficiency loss is recognized. At March 31, 2016 and December 31, 2015, the deferred acquisition costs were considered fully recoverable and no premium deficiency loss was recorded. 

Acquisition costs also include profit commissions which are expensed when incurred. Profit commissions are calculated and accrued based on the expected loss experience for contracts and recorded when the current loss estimate indicates that a profit commission is probable under the contract terms. As of March 31, 2016, $12.0 million (December 31, 2015: $12.2 million) of profit commission reserves were included in reinsurance balances payable on the condensed consolidated balance sheets. For the three months ended March 31, 2016, $1.1 million (2015: $0.5 million) of net profit commission expense was included in acquisition costs on the condensed consolidated statements of income.
  
Loss and Loss Adjustment Expense Reserves and Recoverable
 
The Company establishes reserves for contracts based on estimates of the ultimate cost of all losses including losses incurred but not reported ("IBNR"). These estimated ultimate reserves are based on the Company’s own actuarial estimates derived from reports received from ceding companies, industry data and historical experience. These estimates are reviewed by the Company periodically on a contract by contract basis and adjusted as necessary. Since reserves are estimates, the final settlement of losses may vary from the reserves established and any adjustments to the estimates, which may be material, are recorded in the period they are determined.
 
Loss and loss adjustment expenses recoverable include the amounts due from retrocessionaires for unpaid loss and loss adjustment expenses on retrocession agreements. Ceded losses incurred but not reported are estimated based on the Company’s actuarial estimates. These estimates are reviewed periodically and adjusted when deemed necessary. The Company may not be able to ultimately recover the loss and loss adjustment expense recoverable amounts due to the retrocessionaires’ inability to pay. The Company regularly evaluates the financial condition of its retrocessionaires and records provisions for uncollectible reinsurance expenses recoverable when recovery is no longer probable.
 
Notes Receivable
 
Notes receivable include promissory notes receivable from third party entities. These notes are recorded at cost along with accrued interest, if any, which approximates the fair value. Interest income and realized gains or losses on sale of notes receivable are included under net investment income (loss) in the condensed consolidated statements of income.

The Company regularly reviews all notes receivable individually for impairment and records valuation allowance provisions for uncollectible and non-performing notes. The Company places notes on non-accrual status when the recorded value of the note is not considered impaired but there is uncertainty as to the collection of interest in accordance with the terms of the note. For notes receivable placed on non-accrual status, the notes are recorded excluding any accrued interest amount. The Company resumes accrual of interest on a note when none of the principal or interest remains past due, and the Company expects to collect the remaining contractual principal and interest. Interest collected on notes that are placed on non-accrual status is treated on a cash-basis and recorded as interest income when collected, provided that the recorded value of the note is deemed to be fully collectible. Where doubt exists as to the collectability of the remaining recorded value of the notes placed on non-accrual status, any payments received are applied to reduce the recorded value of the notes.

At March 31, 2016, $22.0 million of notes receivable (net of any valuation allowance) were on non-accrual status
(December 31, 2015: $23.0 million) and any payments received were applied to reduce the recorded value of the notes.
 
At March 31, 2016 and December 31, 2015, there was no accrued interest included in the notes receivable balance. Based on management’s assessment, the recorded values of the notes receivable, net of valuation allowance, at March 31, 2016 and December 31, 2015, were expected to be fully collectible.


8

Return to table of contents


Deposit Assets and Liabilities
 
In accordance with U.S. GAAP, deposit accounting is used in the event that a reinsurance contract does not transfer sufficient insurance risk, or a contract provides retroactive reinsurance. Any losses on such contracts are charged to earnings immediately. Any gains relating to such contracts are deferred and amortized over the estimated remaining settlement period. All such deferred gains are included in reinsurance balances payable in the condensed consolidated balance sheets. Amortized gains are recorded in the condensed consolidated statements of income as other income. At March 31, 2016 and December 31, 2015, there were no material deposit assets or deposit liabilities and no material gains or losses on deposit accounted contracts.

Financial Instruments
 
Investments in Securities and Investments in Securities Sold, Not Yet Purchased
 
The Company’s investments in debt instruments and equity securities that are classified as "trading securities" are carried at fair value. The fair values of the listed equity investments are derived based on quoted prices (unadjusted) in active markets for identical assets (Level 1 inputs). The fair values of listed equities that have restrictions on sale or transfer which expire within one year, are determined by adjusting the observed market price of the equity using a liquidity discount based on observable market inputs. The fair values of debt instruments are derived based on inputs that are observable, either directly or indirectly, such as market maker or broker quotes reflecting recent transactions (Level 2 inputs), and are generally derived based on the average of multiple market maker or broker quotes which are considered to be binding. Where quotes are not available, debt instruments are valued using cash flow models using assumptions and estimates that may be subjective and non-observable (Level 3 inputs).

The Company’s "other investments" may include investments in private and unlisted equity securities, limited partnerships and commodities, which are all carried at fair value. The fair values of commodities are determined based on quoted prices in active markets for identical assets (Level 1). The Company maximizes the use of observable direct or indirect inputs (Level 2 inputs) when deriving the fair values for "other investments". For limited partnerships and private and unlisted equity securities, where observable inputs are not available, the fair values are derived based on unobservable inputs (Level 3 inputs) such as management’s assumptions developed from available information using the services of the investment advisor, including the most recent net asset values obtained from the managers of those underlying investments. For certain private equity fund investments the Company has elected to measure the fair value using the net asset value practical expedient allowed under U.S. GAAP, and accordingly these investments are not classified as Level 1, 2 or 3 in the fair value hierarchy.

For securities classified as "trading securities" and "other investments", any realized and unrealized gains or losses are determined on the basis of the specific identification method (by reference to cost or amortized cost, as appropriate) and included in net investment income (loss) in the condensed consolidated statements of income.

Dividend income and expense are recorded on the ex-dividend date. The ex-dividend date is the date as of when the underlying security must have been traded to be eligible for the dividend declared. Interest income and interest expense are recorded on an accrual basis.
 
Derivative Financial Instruments
 
U.S. GAAP requires that an entity recognize all derivatives in the balance sheet at fair value. It also requires that unrealized gains and losses resulting from changes in fair value be included in income or comprehensive income, depending on whether the instrument qualifies as a hedge transaction, and if so, the type of hedge transaction. The Company’s derivative financial instrument assets are included in financial contracts receivable. Derivative financial instrument liabilities are generally included in financial contracts payable. The Company's derivatives do not qualify as hedges for financial reporting purposes and are recorded in the condensed consolidated balance sheets on a gross basis and not offset against any collateral pledged or received. Pursuant to the International Swaps and Derivatives Association ("ISDA") master agreements, securities lending agreements and other agreements, the Company and its counterparties typically have the ability to net certain payments owed to each other in specified circumstances. In addition, in the event a party to one of the ISDA master agreements, securities lending agreements or other agreements defaults, or a transaction is otherwise subject to termination, the non-defaulting party generally has the right to set off against payments owed to the defaulting party or collateral held by the non-defaulting party. The Company may from time to time enter into underwriting contracts such as industry loss warranty contracts ("ILW") that are treated as derivatives for U.S GAAP purposes.
 
Financial Contracts


9

Return to table of contents


The Company enters into financial contracts with counterparties as part of its investment strategy. Financial contracts, which include total return swaps, credit default swaps ("CDS"), futures, options, currency forwards and other derivative instruments, are recorded at their fair value with any unrealized gains and losses included in net investment income (loss) in the condensed consolidated statements of income. Financial contracts receivable represents derivative contracts whereby, based upon the contract's current fair value, the Company will be entitled to receive payments upon settlement of the contract. Financial contracts payable represents derivative contracts whereby, based upon each contract's current fair value, the Company will be obligated to make payments upon settlement of the contract.
 
Total return swap agreements, included on the condensed consolidated balance sheets as financial contracts receivable and financial contracts payable, are derivative financial instruments whereby the Company is either entitled to receive or obligated to pay the product of a notional amount multiplied by the movement in an underlying security, which the Company may not own, over a specified time frame. In addition, the Company may also be obligated to pay or receive other payments based on interest rates, dividend payments and receipts, or foreign exchange movements during a specified period. The Company measures its rights or obligations to the counterparty based on the fair value movements of the underlying security together with any other payments due. These contracts are carried at fair value, based on observable inputs (Level 2 inputs) with the resultant unrealized gains and losses reflected in net investment income (loss) in the condensed consolidated statements of income. Additionally, any changes in the value of amounts received or paid on swap contracts are reported as a gain or loss in net investment income (loss) in the condensed consolidated statements of income.
 
Financial contracts may also include exchange traded futures or options contracts that are based on the movement of a particular index, equity security, commodity, currency or interest rate. Where such contracts are traded in an active market, the Company’s obligations or rights on these contracts are recorded at fair value based on the observable quoted prices of the same or similar financial contracts in an active market (Level 1) or on broker quotes which reflect market information based on actual transactions (Level 2). Amounts invested in exchange traded options and over the counter ("OTC") options are recorded either as an asset or liability at inception. Subsequent to initial recognition, unexpired exchange traded option contracts are recorded at fair value based on quoted prices in active markets (Level 1). For OTC options or exchange traded options where a quoted price in an active market is not available, fair values are derived based upon observable inputs (Level 2) such as multiple quotes from brokers and market makers, which are considered to be binding.
 
The Company may purchase and sell CDS for strategic investment purposes. A CDS is a derivative instrument that provides protection against an investment loss due to specified credit or default events of a reference entity. The seller of a CDS guarantees to pay the buyer a specified amount if the reference entity defaults on its obligations or fails to perform. The buyer of a CDS pays a premium over time to the seller in exchange for obtaining this protection. A CDS trading in an active market is valued at fair value based on broker or market maker quotes for identical instruments in an active market (Level 2) or based on the current credit spreads on identical contracts (Level 2).

Comprehensive Income (Loss)

The Company has no comprehensive income or loss, other than the net income or loss disclosed in the condensed consolidated statements of income.

Earnings (Loss) Per Share
 
Basic earnings per share are based on the weighted average number of common shares and participating securities outstanding during the period. Diluted earnings per share includes the dilutive effect of restricted stock units ("RSU") and additional potential common shares issuable when stock options are exercised and are determined using the treasury stock method. The Company treats its unvested restricted stock as participating securities in accordance with U.S. GAAP, which requires that unvested stock awards which contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (referred to as "participating securities"), be included in the number of shares outstanding for both basic and diluted earnings per share calculations. In the event of a net loss, all RSUs, stock options outstanding and participating securities are excluded from the calculation of both basic and diluted loss per share since their inclusion would be anti-dilutive.

10

Return to table of contents


 
Three months ended March 31
 
2016
 
2015
Weighted average shares outstanding - basic
37,107,039

 
37,173,008

Effect of dilutive employee and director share-based awards
315,882

 

Weighted average shares outstanding - diluted
37,422,921

 
37,173,008

Anti-dilutive stock options outstanding
485,991

 
71,821

Participating securities excluded from calculation of loss per share 

 
322,971


Taxation
 
Under current Cayman Islands law, no corporate entity, including GLRE and Greenlight Re, is obligated to pay taxes in the Cayman Islands on either income or capital gains. The Company has an undertaking from the Governor-in-Cabinet of the Cayman Islands, pursuant to the provisions of the Tax Concessions Law, as amended, that, in the event that the Cayman Islands enacts any legislation that imposes tax on profits, income, gains or appreciations, or any tax in the nature of estate duty or inheritance tax, such tax will not be applicable to GLRE, Greenlight Re nor their respective operations, or to the Class A or Class B ordinary shares or related obligations, until February 1, 2025.
 
Verdant is incorporated in Delaware and therefore is subject to taxes in accordance with the U.S. federal rates and regulations prescribed by the U.S. Internal Revenue Service ("IRS"). Verdant’s taxable income is generally expected to be taxed at a rate of 35%.

GRIL is incorporated in Ireland and therefore is subject to the Irish corporation tax rate of 12.5% on its trading income, and 25% on its non-trading income, if any.

Any deferred tax asset is evaluated for recovery and a valuation allowance is recorded when it is more likely than not that the deferred tax asset will not be realized in the future. The Company has not taken any income tax positions that are subject to significant uncertainty or that are reasonably likely to have a material impact on the Company. 

Recent Accounting Pronouncements
        
In May 2015, the FASB issued Accounting Standards Update 2015-07, "Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share or Its Equivalent" ("ASU 2015-07"). The amendments apply to reporting entities that elect to measure the fair value of an investment using the net asset value ("NAV") per share (or its equivalent) as a practical expedient. The amendments remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the NAV per share as a practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the NAV per share as a practical expedient. Rather, those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient. The amendments in ASU 2015-07 are effective for reporting periods beginning after December 15, 2015, with early adoption permitted. Entities are required to apply the amendments in this update retrospectively to all periods presented. The Company adopted ASU 2015-07 during the first quarter of 2016. As the Company measures certain investments in private equity funds using the NAV as a practicable expedient, upon adoption of ASU 2015-07, the fair value of these investments was removed from the fair value hierarchy for all periods presented in the Company’s condensed consolidated financial statements. The Company will continue to disclose information on those investments for which fair value is measured at NAV as a practical expedient.

In May 2015, the FASB issued ASU 2015-09, "Financial Services - Insurance (Topic 944): Disclosures about Short-Duration Contracts" ("ASU 2015-09"). ASU 2015-09 requires additional disclosures for short-duration contracts including incurred and paid claims development information, claims duration information, quantitative claims frequency information (unless impracticable), and an explanation of significant changes in methodologies and assumptions used to calculate the loss and loss adjustment expense reserves. ASU 2015-09 is effective for public entities for annual reporting periods beginning after December 15, 2015, and interim reporting periods within annual reporting periods beginning after December 15, 2016 with early adoption permitted. The Company is evaluating the impact of the disclosure requirements of ASU 2015-09 and is preparing to disclose the additional information in its consolidated financial statements for the fiscal year ending December 31, 2016 and interim and annual periods thereafter.


11

Return to table of contents


In January 2016, the FASB has issued ASU 2016-01, "Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities" ("ASU 2016-01"). The new guidance is intended to improve the recognition and measurement of financial instruments. ASU 2016-01, among other things, requires equity investments to be measured at fair value with changes in fair value recognized in net income or loss; requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; and requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset. ASU 2016-01 affects public and private companies, not-for-profit organizations, and employee benefit plans that hold financial assets or owe financial liabilities. The new guidance is effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is in the process of evaluating the impact of adopting ASU 2016-01 on the Company's consolidated financial statements. However the adoption of this guidance is not expected to have a significant impact on the Company's net income or loss or retained earnings since the Company's investments are classified as "trading" and the unrealized gains and losses are already recognized in net income or loss.

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)" ("ASU 2016-02").Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 is effective for public companies for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted for any organization in any interim or annual period. The Company is in the process of evaluating the impact of adopting ASU 2016-02 on the Company's consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, "Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" ("ASU 2016-09"). ASU 2016-09 is intended to improve the accounting for employee share-based payments and affects all organizations that issue share-based payment awards to their employees. Several aspects of the accounting for share-based payment award transactions are simplified, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. The amendments are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any organization in any interim or annual period. The Company is in the process of evaluating the impact of the requirements of ASU 2016-09 on the Company's disclosures.

3.         FINANCIAL INSTRUMENTS 
 
In the normal course of its business, the Company purchases and sells various financial instruments, which include listed and unlisted equities, corporate and sovereign debt, commodities, futures, put and call options, currency forwards, other derivatives and similar instruments sold, not yet purchased.

   Fair Value Hierarchy

The Company’s financial instruments are carried at fair value, and the net unrealized gains or losses are included in net investment income (loss) in the condensed consolidated statements of income.
 

12

Return to table of contents


The following table presents the Company’s investments, categorized by the level of the fair value hierarchy as of March 31, 2016:
 
 
Fair value measurements as of March 31, 2016
 
 
Description
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets: 
 
($ in thousands)
Debt instruments
 
$

 
$
73,383

 
$
496

 
$
73,879

Listed equity securities
 
928,903

 
5,329

 

 
934,232

Commodities
 
172,661

 

 

 
172,661

Private and unlisted equity securities
 

 

 
5,931

 
5,931

Private equity funds measured at net asset value (1)
 

 

 

 
11,924

Total investments
 
$
1,101,564

 
$
78,712

 
$
6,427

 
$
1,198,627

Financial contracts receivable
 
$
15

 
$
13,271

 
$

 
$
13,286

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Listed equity securities, sold not yet purchased
 
$
(829,394
)
 
$

 
$

 
$
(829,394
)
Debt instruments, sold not yet purchased
 

 
(46,854
)
 

 
(46,854
)
Securities sold, not yet purchased, at fair value
 
$
(829,394
)
 
$
(46,854
)
 
$

 
$
(876,248
)
Financial contracts payable
 
$
(206
)
 
$
(8,900
)
 
$

 
$
(9,106
)
(1) Investments measured at fair value using the net asset value practical expedient have not been classified in the fair value hierarchy. The fair value amounts are presented in the above table to facilitate reconciliation to the amounts presented in the condensed consolidated balance sheets.

The following table presents the Company’s investments, categorized by the level of the fair value hierarchy as of December 31, 2015:
 
 
Fair value measurements as of December 31, 2015
 
 
Description
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Total
Assets: 
 
($ in thousands)
Debt instruments
 
$

 
$
38,582

 
$
505

 
$
39,087

Listed equity securities
 
900,369

 
5,625

 

 
905,994

Commodities
 
98,046

 

 

 
98,046

Private and unlisted equity securities
 

 

 
8,452

 
8,452

Private equity funds measured at net asset value (1)
 

 

 

 
12,585

 
 
$
998,415

 
$
44,207

 
$
8,957

 
$
1,064,164

Financial contracts receivable
 
$
20

 
$
13,195

 
$

 
$
13,215

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Listed equity securities, sold not yet purchased
 
$
(808,481
)
 
$

 
$

 
$
(808,481
)
Debt instruments, sold not yet purchased
 

 
(74,425
)
 

 
(74,425
)
Securities sold, not yet purchased, at fair value
 
$
(808,481
)
 
$
(74,425
)
 
$

 
$
(882,906
)
Financial contracts payable
 
$
(488
)
 
$
(27,757
)
 
$

 
$
(28,245
)

13

Return to table of contents


(1) Investments measured at fair value using the net asset value practical expedient have not been classified in the fair value hierarchy. The fair value amounts are presented in the above table to facilitate reconciliation to the amounts presented in the condensed consolidated balance sheets.

 The following table presents the reconciliation of the balances for all investments measured at fair value using significant unobservable inputs (Level 3) for the three months ended March 31, 2016
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Three months ended March 31, 2016
 
 
Assets
 
 
Debt instruments
 
 Private and unlisted equity securities
 
 Total
 
 
 ($ in thousands)
Beginning balance
 
$
505

 
$
8,452

 
$
8,957

Purchases
 

 

 

Sales
 

 
(2,539
)
 
(2,539
)
Issuances
 

 

 

Settlements
 

 

 

Total realized and unrealized gains (losses) and amortization included in earnings, net
 
(9
)
 
18

 
9

Transfers into Level 3
 

 

 

Transfers out of Level 3
 

 

 

Ending balance
 
$
496

 
$
5,931

 
$
6,427


There were no transfers between Level 1, Level 2 or Level 3 during the three months ended March 31, 2016.

The following table presents the reconciliation of the balances for all investments measured at fair value using significant unobservable inputs (Level 3) for the three months ended March 31, 2015:

 
 
  Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Three months ended March 31, 2015
 
 
Assets
 
 
Debt instruments
 
 Private and unlisted equity securities
 
Financial contracts receivable
 
Total
 
 
 ($ in thousands)
Beginning balance
 
$
22,259

 
$
6,449

 
$

 
$
28,708

Purchases
 

 

 
2,340

 
2,340

Sales
 

 

 

 

Issuances
 

 

 

 

Settlements
 

 

 

 

Total realized and unrealized gains (losses) and amortization included in earnings, net
 
1

 

 
(577
)
 
(576
)
Transfers into Level 3
 

 

 

 

Transfers out of Level 3
 

 

 

 

Ending balance
 
$
22,260

 
$
6,449

 
$
1,763

 
$
30,472


14

Return to table of contents



There were no transfers between Level 1, Level 2 or Level 3 during the three months ended March 31, 2015.

As of March 31, 2016, the Company held investments in private equity funds of $11.9 million (December 31, 2015: $12.6 million) with fair values measured using the unadjusted net asset values as reported by the managers of these funds as a practical expedient. Some of these net asset values were reported from periods prior to March 31, 2016. The private equity funds have varying lock-up periods and, as of March 31, 2016, all of the funds had redemption restrictions. The redemption restrictions have been in place since inception of the investments and are not expected to lapse in the near future. As of March 31, 2016, the Company had $5.3 million (December 31, 2015: $6.1 million) of unfunded commitments relating to private equity funds whose fair values are determined based on unadjusted net asset values reported by the managers of these funds. These commitments are included in the amounts presented in the schedule of commitments and contingencies in Note 8 of these condensed consolidated financial statements.  

For the three months ended March 31, 2016, included in net investment loss in the condensed consolidated statements of income were net realized losses relating to Level 3 securities of $1.4 million (three months ended March 31, 2015: nil). In addition, for the three months ended March 31, 2016, amortization of $0.0 million (2015: $0.6 million) relating to financial contracts receivable, valued using unobservable inputs, was included in the condensed consolidated statements of income as other income (expense), net.

For Level 3 securities still held as of the reporting date, the change in net unrealized gain for the three months ended March 31, 2016 of $1.4 million (three months ended March 31, 2015: net unrealized gains of $0.0 million), were included in net investment income (loss) in the condensed consolidated statements of income.
  
Investments
 
Debt instruments, trading
 
At March 31, 2016, the following investments were included in debt instruments:
 
 
Cost/amortized cost
 
Unrealized gains
 
Unrealized losses
 
Fair
 value
 
 
($ in thousands)
Corporate debt – U.S.
 
$
35,468

 
$
3,035

 
$
(5,430
)
 
$
33,073

Corporate debt – Non U.S.
 
2,109

 

 
(2,047
)
 
62

Sovereign debt – U.S.
 
20,534

 
354

 

 
20,888

Sovereign debt – Non U.S.
 
17,688

 
2,168

 

 
19,856

Total debt instruments
 
$
75,799

 
$
5,557

 
$
(7,477
)
 
$
73,879

 
At December 31, 2015, the following investments were included in debt instruments:
 
 
Cost/amortized cost
 
Unrealized gains
 
Unrealized losses
 
Fair
 value
 
 
($ in thousands)
Corporate debt – U.S.
 
$
25,674

 
$
155

 
$
(5,519
)
 
$
20,310

Corporate debt – Non U.S.
 
2,109

 

 
(1,795
)
 
314

Sovereign debt – Non U.S.
 
17,688

 
1,225

 
(450
)
 
18,463

Total debt instruments
 
$
45,471

 
$
1,380

 
$
(7,764
)
 
$
39,087



15

Return to table of contents


The maturity distribution for debt instruments held at March 31, 2016 and December 31, 2015 was as follows:
 
 
March 31, 2016
 
December 31, 2015
 
 
Cost/
 amortized
 cost
 
Fair
 value
 
Cost/
 amortized
 cost
 
Fair
 value
 
 
($ in thousands)
Within one year
 
$

 
$

 
$

 
$

From one to five years
 
15,198

 
11,127

 
4,202

 
4,129

From five to ten years
 
21,428

 
21,512

 
18,840

 
14,780

More than ten years
 
39,173

 
41,240

 
22,429

 
20,178

 
 
$
75,799

 
$
73,879

 
$
45,471

 
$
39,087

 
Equity securities, trading

At March 31, 2016, the following long positions were included in equity securities, trading: 
 
 
Cost
 
Unrealized
gains
 
Unrealized
losses
 
Fair
value
 
 
($ in thousands)
Equities – listed
 
$
996,856

 
$
87,631

 
$
(167,049
)
 
$
917,438

Exchange traded funds
 
17,986

 

 
(1,192
)
 
16,794

Total equity securities
 
$
1,014,842

 
$
87,631

 
$
(168,241
)
 
$
934,232


At December 31, 2015, the following long positions were included in equity securities, trading:
 
 
Cost
 
Unrealized
gains
 
Unrealized
losses
 
Fair
value
 
 
($ in thousands)
Equities – listed
 
$
1,011,424

 
$
67,114

 
$
(187,885
)
 
$
890,653

Exchange traded funds
 
31,570

 

 
(16,229
)
 
15,341

Total equity securities
 
$
1,042,994

 
$
67,114

 
$
(204,114
)
 
$
905,994


Other Investments
 
"Other investments" include commodities and private and unlisted equity securities. As of March 31, 2016 and December 31, 2015, commodities were comprised of gold bullion. 

At March 31, 2016, the following securities were included in other investments:
 
 
Cost
 
Unrealized
gains
 
Unrealized
losses
 
Fair
value
 
 
($ in thousands)
Commodities
 
$
155,693

 
$
16,968

 
$

 
$
172,661

Private and unlisted equity securities
 
14,034

 
3,821

 

 
17,855

 
 
$
169,727

 
$
20,789

 
$

 
$
190,516



16

Return to table of contents


At December 31, 2015, the following securities were included in other investments: 
 
 
Cost
 
Unrealized
gains
 
Unrealized
losses
 
Fair
value
 
 
($ in thousands)
Commodities
 
$
102,092

 
$

 
$
(4,046
)
 
$
98,046

Private and unlisted equity securities
 
18,720

 
3,491

 
(1,174
)
 
21,037

 
 
$
120,812

 
$
3,491

 
$
(5,220
)
 
$
119,083


Investments in Securities Sold, Not Yet Purchased 

Securities sold, not yet purchased are securities that the Company has sold, but does not own, in anticipation of a decline in the market value of the security. The Company’s risk is that the value of the security will increase rather than decline. Consequently, the settlement amount of the liability for securities sold, not yet purchased may exceed the amount recorded in the condensed consolidated balance sheet as the Company is obligated to purchase the securities sold, not yet purchased in the market at prevailing prices to settle its obligations. To establish a position in security sold, not yet purchased, the Company needs to borrow the security for delivery to the buyer. On each day the transaction is open, the liability for the obligation to replace the borrowed security is marked-to-market and an unrealized gain or loss is recorded. At the time the transaction is closed, the Company realizes a gain or loss equal to the difference between the price at which the security was sold and the cost of replacing the borrowed security. While the transaction is open, the Company will also incur an expense for any dividends or interest which will be paid to the lender of the securities.

At March 31, 2016, the following securities were included in investments in securities sold, not yet purchased:
 
 
Proceeds
 
Unrealized gains
 
Unrealized losses
 
 Fair value
 
 
($ in thousands)
Equities – listed
 
$
(812,542
)
 
$
71,809

 
$
(79,082
)
 
$
(819,815
)
Exchange traded funds
 
(9,572
)
 

 
(8
)
 
(9,580
)
Sovereign debt – Non U.S.
 
(41,185
)
 

 
(5,668
)
 
(46,853
)
 
 
$
(863,299
)
 
$
71,809

 
$
(84,758
)
 
$
(876,248
)

At December 31, 2015, the following securities were included in investments in securities sold, not yet purchased: 
 
 
Proceeds
 
Unrealized gains
 
Unrealized losses
 
 Fair value
 
 
($ in thousands)
Equities – listed
 
$
(803,842
)
 
$
102,469

 
$
(94,681
)
 
$
(796,054
)
Exchange traded funds
 
(9,572
)
 

 
(2,855
)
 
(12,427
)
Sovereign debt – Non U.S.
 
(77,443
)
 
3,018

 

 
(74,425
)
 
 
$
(890,857
)
 
$
105,487

 
$
(97,536
)
 
$
(882,906
)
 
Financial Contracts
 
As of March 31, 2016 and December 31, 2015, the Company had entered into total return equity swaps, interest rate swaps, commodity swaps, CDS, options, warrants, rights, futures and forward contracts with various financial institutions to meet certain investment objectives. Under the terms of each of these financial contracts, the Company is either entitled to receive or is obligated to make payments, which are based on the product of a formula contained within each contract that includes the change in the fair value of the underlying or reference security.


17

Return to table of contents


At March 31, 2016, the fair values of financial contracts outstanding were as follows: 
Financial Contracts
 
Listing
currency
 (1)
 
Notional amount of
underlying instruments
 
Fair value of net assets
(obligations)
on financial
contracts
 
 
 
 
($ in thousands)
Financial contracts receivable
 
 
 
 
 
 
Commodity Swaps
 
USD
 
59,161

 
$
885

Put options (2)
 
USD
 
92,290

 
3,064

Total return swaps – equities
 
EUR/GBP/HKD/RON/USD
 
53,238

 
9,207

Warrants and rights on listed equities
 
EUR/USD
 
176

 
130

Total financial contracts receivable, at fair value
 
 
 
 
 
$
13,286

Financial contracts payable
 
 
 
 
 
 
Forwards
 
KRW
 
2,926

 
$
(160
)
Futures
 
USD
 
25,766

 
(206
)
Total return swaps – equities
 
EUR/GBP/MXN/USD
 
33,887

 
(8,740
)
Total financial contracts payable, at fair value
 
 
 
 
 
$
(9,106
)
(1) USD = US Dollar; EUR = Euro; GBP = British Pound; HKD = Hong Kong Dollar; KRW = Korean Won; MXN = Mexican Peso; RON = Romanian New Leu.
(2) Includes options on the Japanese Yen and the Chinese Yuan, denominated in U.S. dollars.

At December 31, 2015, the fair values of financial contracts outstanding were as follows: 
Financial Contracts
 
Listing currency (1)
 
Notional amount of
underlying instruments
 
Fair value of net assets
(obligations)
on financial
contracts
 
 
 
 
($ in thousands)
Financial contracts receivable
 
 
 
 
 
 
Call options (2)
 
USD
 
47,259

 
$
657

Put options (3)
 
USD
 
147,326

 
8,790

Total return swaps – equities
 
EUR/GBP/USD
 
50,205

 
3,748

Warrants and rights on listed equities
 
EUR
 
59

 
20

Total financial contracts receivable, at fair value
 
 
 
 
 
$
13,215

Financial contracts payable
 
 
 
 
 
 
Call options
 
USD
 
2,601

 
$
(64
)
Commodity Swaps
 
USD
 
42,160

 
(12,784
)
Forwards
 
KRW
 
2,908

 
(22
)
Futures
 
USD
 
21,195

 
(488
)
Total return swaps – equities
 
EUR/GBP/HKD/RON/MXN/USD
 
71,874

 
(14,887
)
Total financial contracts payable, at fair value
 
 
 
 
 
$
(28,245
)
(1) USD = US Dollar; EUR = Euro; GBP = British Pound; HKD = Hong Kong Dollar; KRW = Korean Won; MXN = Mexican Peso; RON = Romanian New Leu.
(2) Includes options on interest rate futures relating to U.S. dollar LIBOR interest rates.
(3) Includes options on the Japanese Yen and the Chinese Yuan, denominated in U.S. dollars.
  
Options are derivative financial instruments that give the buyer, in exchange for a premium payment, the right, but not the obligation, to either purchase from (call option) or sell to (put option) the writer, a specified underlying security at a specified price on or before a specified date. The Company enters into option contracts to meet certain investment objectives.

18

Return to table of contents


For exchange traded option contracts, the exchange acts as the counterparty to specific transactions and therefore bears the risk of delivery to and from counterparties of specific positions. As of March 31, 2016, the Company held $3.1 million OTC put options (long) (December 31, 2015: $8.7 million).

During the three months ended March 31, 2016 and 2015, the Company reported gains and losses on derivatives as follows:
Derivatives not designated as hedging instruments
 
Location of gains and losses on derivatives recognized in income
 
Gain (loss) on derivatives recognized in income
 
 
 
 
Three months ended March 31
 
 
 
 
2016
 
2015
 
 
 
 
($ in thousands)
Credit default swaps, purchased – corporate debt
 
Net investment income (loss)
 
$

 
$
(55
)
Credit default swaps, purchased – sovereign debt
 
Net investment income (loss)
 

 
(31
)
Forwards
 
Net investment income (loss)
 
(81
)
 
136

Futures
 
Net investment income (loss)
 
984

 
(2,077
)
Options, warrants, and rights
 
Net investment income (loss)
 
(2,803
)
 
(2,474
)
Commodity swaps
 
Net investment income (loss)
 
(5,565
)
 

Total return swaps – equities
 
Net investment income (loss)
 
6,919

 
4,223

Weather derivative swap
 
Other income (expense), net
 

 
(577
)
Total
 
 
 
$
(546
)
 
$
(855
)

The Company generally does not enter into derivatives for risk management or hedging purposes. The volume of derivative activities varies from period to period depending on potential investment opportunities.

For the three months ended March 31, 2016, the Company’s volume of derivative activities (based on notional amounts) was as follows:
2016
 
Three months ended March 31
Derivatives not designated as hedging instruments (notional amounts)
 
  Entered
 
Exited
 
 
($ in thousands)
Forwards
 
$

 
$
63

Futures
 
174,721

 
169,710

Options, warrants and rights (1)
 
133,333

 
175,651

Commodity swaps
 
75,566

 
54,374

Total return swaps
 
1,483

 
28,271

Total
 
$
385,103

 
$
428,069

(1) Exited amount excludes derivatives which expired or were exercised during the period.


19

Return to table of contents


For the three months ended March 31, 2015, the Company’s volume of derivative activities (based on notional amounts) was as follows:
2015
 
Three months ended March 31
Derivatives not designated as hedging instruments (notional amounts)
 
  Entered
 
Exited
 
 
($ in thousands)
Forwards
 
$

 
$
4,725

Futures
 
84,989

 
56,748

Options, warrants and rights (1)
 

 
69,777

Total return swaps
 
14,900

 
39,748

Weather derivative swap
 
2,340

 

Total
 
$
102,229

 
$
170,998

(1) Exited amount excludes derivatives which expired or were exercised during the period.

The Company does not offset its derivative instruments and presents all amounts in the condensed consolidated balance sheets on a gross basis. The Company has pledged cash collateral to derivative counterparties to support the current value of amounts due to the counterparties based on the value of the underlying security.

As of March 31, 2016, the gross and net amounts of derivative instruments and the cash collateral applicable to derivative instruments were as follows:
March 31, 2016
 
(i)
 
(ii)
 
(iii) = (i) - (ii)
 
(iv) Gross amounts not offset in the balance sheet
 
(v) = (iii) + (iv)
Description
 
Gross amounts of recognized assets (liabilities)
 
Gross amounts offset in the balance sheet
 
Net amounts of assets (liabilities) presented in the balance sheet
 
Financial instruments available for offset
 
Cash collateral (received) pledged
 
Net amount of asset (liability)
 
 
($ in thousands)
Financial contracts receivable
 
$
13,286

 
$

 
$
13,286

 
$
(6,239
)
 
$
(3,748
)
 
$
3,299

Financial contracts payable
 
(9,106
)
 

 
(9,106
)
 
6,239

 
2,867

 


As of December 31, 2015, the gross and net amounts of derivative instruments and the cash collateral applicable to derivative instruments were as follows:
December 31, 2015
 
(i)
 
(ii)
 
(iii) = (i) - (ii)
 
(iv) Gross amounts not offset in the balance sheet
 
(v) = (iii) + (iv)
Description
 
Gross amounts of recognized assets (liabilities)
 
Gross amounts offset in the balance sheet
 
Net amounts of assets (liabilities) presented in the balance sheet
 
Financial instruments available for offset
 
Cash collateral (received) pledged
 
Net amount of asset (liability)
 
 
($ in thousands)
Financial contracts receivable
 
$
13,215

 
$

 
$
13,215

 
$
(8,937
)
 
$
(2,036
)
 
$
2,242

Financial contracts payable
 
(28,245
)
 

 
(28,245
)
 
8,937

 
19,308

 



20

Return to table of contents


4.        DUE TO PRIME BROKERS
 
As of March 31, 2016, the amount due to prime brokers is comprised of margin-borrowing from prime brokers relating to investments purchased on margin, as well as margin-borrowing for providing collateral to support some of the Company’s outstanding letters of credit (see Note 8) and trust accounts. Under term margin agreements and certain letter of credit facility agreements, the Company pledges certain investment securities to borrow cash from the prime brokers. The borrowed cash is placed in a custodial account in the name of the Company and this custodial account provides collateral for any letters of credit issued. Since there is no legal right of offset, the Company’s liability for the cash borrowed from the prime brokers is included on the condensed consolidated balance sheets as due to prime brokers while the cash held in the custodial account is included on the condensed consolidated balance sheets as restricted cash and cash equivalents. At March 31, 2016, the amounts due to prime brokers included $259.5 million (December 31, 2015: $301.4 million) of cash borrowed under the term margin agreements to provide collateral for letters of credit and trust accounts and $285.0 million (December 31, 2015: $95.0 million) of borrowing relating to investing activities.

Greenlight Re's investment guidelines, among other stipulations in the guidelines, allow for up to 15% (GRIL: 5%) net margin leverage for extended periods of time and up to 30% (GRIL: 20%) net margin leverage for periods of less than 30 days.

5.        RETROCESSION
 
The Company, from time to time, purchases retrocessional coverage for one or more of the following reasons: to manage its overall exposure, to reduce its net liability on individual risks, to obtain additional underwriting capacity and to balance its underwriting portfolio. Additionally, retrocession can be used as a mechanism to share the risks and rewards of business written and therefore can be used as a tool to align the Company's interests with those of its counterparties. The Company currently has coverages that provide for recovery of a portion of loss and loss expenses incurred on certain contracts. Loss and loss adjustment expense recoverable from the retrocessionaires are recorded as assets.

For the three months ended March 31, 2016, loss and loss adjustment expenses incurred of $90.7 million (2015: $63.2 million) reported on the condensed consolidated statements of income are net of loss and loss expenses recovered and recoverable of $0.4 million (2015: $0.2 million).

Retrocession contracts do not relieve the Company from its obligations to the insureds. Failure of retrocessionaires to honor their obligations could result in losses to the Company. At March 31, 2016, the Company had losses receivable and loss reserves recoverable of $3.0 million (December 31, 2015: $3.1 million) from unrated retrocessionaires and $0.6 million (December 31, 2015: $0.3 million) from a retrocessionaire rated A- by A.M. Best. At March 31, 2016 and December 31, 2015$3.0 million and $3.1 million, respectively, of losses recoverable from unrated retrocessionaires were secured by cash collateral held by the Company.

The Company regularly evaluates the financial condition of its retrocessionaires to assess the ability of the retrocessionaires to honor their respective obligations. At March 31, 2016 and December 31, 2015, no provision for uncollectible losses recoverable was considered necessary.
 
6.        SHARE-BASED COMPENSATION
 
The Company has a stock incentive plan for directors, employees and consultants that is administered by the Compensation Committee of the Board of Directors. The Company's shares authorized for issuance pursuant to the stock incentive plan include 3,500,000 (December 31, 2015: 3,500,000) Class A ordinary shares. As of March 31, 2016, 517,506 (December 31, 2015: 658,775) Class A ordinary shares remained available for future issuance under the Company's stock incentive plan.
 
Employee and Director Restricted Shares
 
As part of its stock incentive plan, the Company issues restricted shares for which the fair value is equal to the price of the Company’s Class A ordinary shares on the grant date. Compensation based on the grant date fair market value of the shares is expensed on a straight line basis over the applicable vesting period, net of any estimated forfeitures.
For the three months ended March 31, 2016, 149,332 (2015: 78,102) restricted Class A ordinary shares were issued to employees pursuant to the Company’s stock incentive plan. These shares contain certain restrictions relating to, among other things, vesting, forfeiture in the event of termination of employment and transferability. Each of these restricted shares cliff vest

21

Return to table of contents


after three years from the date of issuance, subject to the grantee’s continued service with the Company. During the vesting period, the holder of the restricted shares retains voting rights and is entitled to any dividends declared by the Company.

For the three months ended March 31, 2016, 4,177 (2015: nil) restricted shares were forfeited by employees who left the Company prior to the expiration of the applicable vesting periods. For the three months ended March 31, 2016, in accordance with U.S. GAAP, $0.05 million of stock compensation expense (2015: nil) relating to the forfeited restricted shares was reversed.

The restricted share award activity during the three months ended March 31, 2016 was as follows:
 
 
Number of
non-vested
restricted
 shares
 
Weighted
 average
grant date
fair value
Balance at December 31, 2015
 
307,013

 
$
29.74

Granted
 
149,332

 
21.56

Vested
 
(93,193
)
 
24.43

Forfeited
 
(4,177
)
 
32.62

Balance at March 31, 2016
 
358,975

 
$
27.68

 
Employee and Director Stock Options

For the three months ended March 31, 2016, 156,000 (2015: 90,000) stock options were exercised by directors and employees resulting in 59,179 (2015: 58,982) Class A ordinary shares issued, net of shares surrendered as a result of the cashless exercise of stock options. When stock options are granted, the Company reduces the corresponding number from the shares authorized for issuance as part of the Company’s stock incentive plan. The intrinsic value of options exercised during the three months ended March 31, 2016 was $1.1 million (2015: $1.9 million).

Employee and director stock option activity during the three months ended March 31, 2016 was as follows: 
 
 
Number of
 options
 
Weighted
 average
 exercise
 price
 
Weighted
 average
 grant date
 fair value
Balance at December 31, 2015
 
906,991

 
$
19.78

 
$
8.53

Granted
 

 

 

Exercised
 
(156,000
)
 
11.65

 
5.86

Forfeited
 

 

 

Expired
 

 

 

Balance at March 31, 2016
 
750,991

 
$
21.47

 
$
9.09


 Employee Restricted Stock Units

The Company issues restricted stock units ("RSUs") to certain employees as part of the stock incentive plan. The grant date fair value of the RSUs is equal to the price of the Company’s Class A ordinary shares on the grant date. Compensation cost based on the grant date fair market value of the RSUs is expensed on a straight line basis over the vesting period.
 
For the three months ended March 31, 2016, 7,444 (2015: 6,821) RSUs were issued to employees pursuant to the Company’s stock incentive plan. These shares contain certain restrictions relating to, among other things, vesting, forfeiture in the event of termination of employment and transferability. Each of these RSUs cliff vest after three years from the date of issuance, subject to the grantee’s continued service with the Company. On the vesting date, the Company converts each RSU into one Class A ordinary share and issues new Class A ordinary shares from the shares authorized for issuance as part of the Company’s stock incentive plan.

For the three months ended March 31, 2016, 11,330 (2015: nil) restricted share units were forfeited by employees who left the Company prior to the expiration of the applicable vesting periods. For the three months ended March 31, 2016, in

22

Return to table of contents


accordance with U.S. GAAP, $0.2 million of stock compensation expense (2015: nil) relating to the forfeited restricted share units was reversed.

Employee RSU activity during the three months ended March 31, 2016 was as follows: 
 
 
Number of
non-vested
RSUs
 
Weighted
 average
grant date
fair value
Balance at December 31, 2015
 
22,170

 
$
30.55

Granted
 
7,444

 
21.56

Vested
 
(736
)
 
24.43

Forfeited
 
(11,330
)
 
29.71

Balance at March 31, 2016
 
17,548

 
$
27.54


For the three months ended March 31, 2016 and 2015, the general and administrative expenses included stock compensation expense (net of forfeitures) of $0.8 million and $1.0 million, respectively, for the expensing of the fair value of stock options, restricted stocks and RSUs granted to employees and directors. For the three months ended March 31, 2016, the Company assumed a forfeiture rate of 6.0% (2015: 0%) for restricted shares and RSUs granted to employees during the period. The Company’s assumed forfeiture rate reduces the unamortized grant date fair value of unvested outstanding restricted shares and RSUs as well as the associated stock compensation expense. As restricted shares and RSUs are actually forfeited, the number of outstanding restricted shares and RSUs is reduced and the remaining unamortized grant date fair value is compared to assumed forfeiture levels and if deemed necessary, true-up adjustments are recorded.

7.      RELATED PARTY TRANSACTIONS 
 
Investment Advisory Agreement
 
Effective January 1, 2014, the Company and its reinsurance subsidiaries were party to a joint venture agreement with DME Advisors, LP ("DME Advisors") under which the Company, its reinsurance subsidiaries and DME Advisors LLC ("DME") are participants of a joint venture for the purpose of managing certain jointly held assets, as may be amended from time to time, (the "venture agreement"). In addition, the Company, its reinsurance subsidiaries and DME have entered into a separate investment advisory agreement with DME Advisors, as may be amended from time to time, (the "advisory agreement"). DME and DME Advisors are related to the Company and each is an affiliate of David Einhorn, Chairman of the Company’s Board of Directors.
 
Pursuant to the venture agreement, performance allocation equal to 20% of the net investment income of the Company’s share of the account managed by DME Advisors is allocated, subject to a loss carry forward provision, to DME’s account. The loss carry forward provision requires DME to earn a reduced performance allocation of 10% on net investment income in any year subsequent to the year in which the investment account incurs a loss, until all the losses are recouped and an additional amount equal to 150% of the aggregate investment loss is earned. DME is not entitled to earn a performance allocation in a year in which the investment portfolio incurs a loss. For the year ended December 31, 2015, the Company's investment portfolio managed by DME Advisors reported a net investment loss of $276.7 million (net of minority interest) and as a result no performance allocation was paid to DME Advisors in 2015. In addition, the performance allocation for fiscal year 2016 and subsequent years will be reduced to 10% of net investment income until all the investment losses have been recouped and an additional amount equal to 150% of the investment loss is earned. For the three months ended March 31, 2016, $3.1 million performance allocation (2015: nil) was accrued on the condensed consolidated balance sheet and netted against gross investment income in the condensed consolidated statements of income due to a net investment income reported for the period.
 
Pursuant to the advisory agreement, a monthly management fee, equal to 0.125% (1.5% on an annual basis) of the Company’s investment account managed by DME Advisors, is paid to DME Advisors. Included in the net investment income (loss) for the three months ended March 31, 2016 were management fees of $4.2 million (2015: $5.2 million). The management fees have been fully paid as of March 31, 2016.
 
Pursuant to the venture and advisory agreements, the Company has agreed to indemnify DME and DME Advisors for any expense, loss, liability, or damage arising out of any claim asserted or threatened in connection with DME Advisors serving as the Company’s investment advisor. The Company will reimburse DME and DME Advisors for reasonable costs and

23

Return to table of contents


expenses of investigating and/or defending such claims, provided such claims were not caused due to gross negligence, breach of contract or misrepresentation by DME or DME Advisors. For the three months ended March 31, 2016, there were no indemnification payments payable or paid by the Company.

Green Brick Partners, Inc

David Einhorn also serves as the Chairman of the Board of Directors of Green Brick Partners, Inc ("GRBK"), a publicly traded company. As of March 31, 2016, $26.3 million (December 31, 2015: $25.0 million) of GRBK listed equities were included on the balance sheet as "equity securities, trading, at fair value". The Company along with certain affiliates of DME Advisors, collectively own 49% of the issued and outstanding common shares of GRBK. Under applicable securities laws, DME Advisors may be limited at times in its ability to trade GRBK shares on behalf of the Company.
 
Service Agreement
 
The Company has entered into a service agreement with DME Advisors, pursuant to which DME Advisors provides certain investor relations services to the Company for compensation of $5,000 per month (plus expenses). The agreement is automatically renewed annually until terminated by either the Company or DME Advisors for any reason with 30 days prior written notice to the other party. 
 
8.      COMMITMENTS AND CONTINGENCIES 
 
Letters of Credit and Trusts
 
At March 31, 2016, the Company had the following letter of credit facilities, which automatically renew each year unless terminated by either party in accordance with the required notice period:
 
 
Facility
 
Termination Date
 
Notice period required for termination
 
 
($ in thousands)
 
 
 
 
Bank of America, N.A.
 
$
120,000

 
July 11, 2016
 
90 days prior to termination date
Butterfield Bank (Cayman) Limited
 
100,000

 
June 30, 2016
 
90 days prior to termination date
Citibank Europe plc
 
400,000

 
October 11, 2016
 
120 days prior to termination date
JP Morgan Chase Bank N.A.
 
100,000

 
January 27, 2017
 
120 days prior to termination date
 
 
$
720,000

 
 
 
 

As of March 31, 2016, an aggregate amount of $222.2 million (December 31, 2015: $245.6 million) in letters of credit were issued under the above facilities. Under the facilities, the Company provides collateral that may consist of equity securities, restricted cash, and cash and cash equivalents. As of March 31, 2016, total equity securities, restricted cash, and cash and cash equivalents with a fair value in the aggregate of $277.0 million (December 31, 2015: $324.3 million) were pledged as collateral against the letters of credit issued (also see Note 4). Each of the facilities contain customary events of default and restrictive covenants, including but not limited to, limitations on liens on collateral, transactions with affiliates, mergers and sales of assets, as well as solvency and maintenance of certain minimum pledged equity requirements, and restricts issuance of any debt without the consent of the letter of credit provider. Additionally, if an event of default exists, as defined in the letter of credit facilities, Greenlight Re will be prohibited from paying dividends to its parent company. The Company was in compliance with all the covenants of each of these facilities as of March 31, 2016 and December 31, 2015.

Subsequent to March 31, 2016, on April 4, 2016, the Company provided a notice of cancellation to terminate the Bank of America, N.A. letter of credit facility.

In addition to the letters of credit, the Company has established regulatory trust arrangements for certain cedents. As of March 31, 2016, collateral of $78.6 million (December 31, 2015: $78.6 million) was provided to cedents in the form of regulatory trust accounts.



24

Return to table of contents


  Operating Lease Obligations
 
Greenlight Re has entered into lease agreements for office space in the Cayman Islands. Under the terms of the lease agreements, Greenlight Re is committed to annual rent payments ranging from $0.3 million at inception to $0.5 million at lease termination. The leases expire on June 30, 2018 and Greenlight Re has the option to renew the leases for a further five-year term. Included in the schedule below are the minimum lease payment obligations relating to these leases as of March 31, 2016.

GRIL has entered into a lease agreement for office space in Dublin, Ireland. Under the terms of this lease agreement, GRIL is committed to minimum annual rent payments denominated in Euros approximating €0.1 million until May 2021, and adjusted to the prevailing market rates for each of the two subsequent five-year terms. GRIL has the option to terminate the lease agreement in 2021. Included in the schedule below are the net minimum lease payment obligations relating to this lease as of March 31, 2016.

The total rent expense related to leased office space for the three months ended March 31, 2016 was $0.1 million (2015:$0.1 million). 
 
Private Equity and Limited Partnerships
 
From time to time, the Company makes investments in private equity vehicles. As part of the Company's participation in such private equity investments, the Company may make funding commitments. As of March 31, 2016, the Company had commitments to invest an additional $5.3 million (December 31, 2015: $6.1 million) in private equity investments. Included in the schedule below are the minimum payment obligations relating to these investments as of March 31, 2016.
 
Schedule of Commitments and Contingencies
 
The following is a schedule of future minimum payments required under the above commitments: 
 
2016
 
2017
 
2018
 
2019
 
2020
 
Thereafter
 
Total
 
($ in thousands)
Operating lease obligations
$
414

 
$
552

 
$
319

 
$
86

 
$
86

 
$
32

 
$
1,489

Private equity and limited partnerships (1)
5,282

 

 

 

 

 

 
5,282

 
$
5,696

 
$
552

 
$
319

 
$
86

 
$
86

 
$
32

 
$
6,771

(1) Given the nature of these investments, the Company is unable to determine with any degree of accuracy when these commitments will be called. Therefore, for purposes of the above table, the Company has assumed that all commitments with no fixed payment schedules will be called during the year ending December 31, 2016.
 
Litigation
 
From time to time, in the normal course of business, the Company may be involved in formal and informal dispute resolution procedures, which may include arbitration or litigation, the outcomes of which determine the rights and obligations under the Company's reinsurance contracts and other contractual agreements. In some disputes, the Company may seek to enforce its rights under an agreement or to collect funds owing to it. In other matters, the Company may resist attempts by others to collect funds or enforce alleged rights. While the final outcome of legal disputes cannot be predicted with certainty, the Company does not believe that any existing dispute, when finally resolved, will have a material adverse effect on the Company's business, financial condition or operating results.
 

25

Return to table of contents


9.      SEGMENT REPORTING
 
The Company manages its business on the basis of one operating segment, Property & Casualty Reinsurance.
 
The following tables provide a breakdown of the Company's gross premiums written by line of business and by geographic area of risks insured for the periods indicated:
 
Gross Premiums Written by Line of Business 
 
 
Three months ended March 31
 
 
2016
 
2015
 
 
($ in thousands)
Property
 
 
 
 
 
 
 
 
Aviation
 
$
214

 
0.1
%
 
$
266

 
0.2
%
Commercial
 
5,637

 
3.4

 
6,449

 
5.0

Energy
 
1,768

 
1.1

 
1,670

 
1.3

Motor physical damage
 
9,365

 
5.6

 
7,593

 
5.9

Personal
 
26,648

 
16.0

 
22,016

 
17.0

Total Property
 
43,632

 
26.2

 
37,994

 
29.4

Casualty
 
 
 
 
 
 
 
 
General liability
 
8,411

 
5.0

 
6,398

 
4.9

Marine liability
 
3,652

 
2.2

 
3,934

 
3.0

Motor liability
 
49,568

 
29.7

 
43,331

 
33.4

Professional liability
 
13,890

 
8.3

 
15,059

 
11.6

Total Casualty
 
75,521

 
45.2

 
68,722

 
52.9

Specialty
 
 
 
 
 
 
 
 
Financial
 
15,678

 
9.4

 
1,556

 
1.2

Health
 
27,195

 
16.3

 
20,681

 
15.9

Workers’ compensation
 
4,766

 
2.9

 
729

 
0.6

Total Specialty
 
47,639

 
28.6

 
22,966

 
17.7

 
 
$
166,792

 
100.0
%
 
$
129,682

 
100.0
%

Gross Premiums Written by Geographic Area of Risks Insured
 
 
Three months ended March 31
 
 
2016
 
2015
 
 
($ in thousands)
U.S. and Caribbean
 
$
130,744

 
78.4
 %
 
$
94,396

 
72.8
%
Worldwide (1)
 
34,358

 
20.6

 
33,304

 
25.7

Europe
 
1,910

 
1.1

 
1,933

 
1.5

Asia (2)
 
(220
)
 
(0.1
)
 
49

 

 
 
$
166,792

 
100.0
 %
 
$
129,682

 
100.0
%

(1) "Worldwide" is comprised of contracts that reinsure risks in more than one geographic area and do not specifically exclude the U.S.

(2) The negative balance represents reversal of premiums due to premium adjustments, termination of contracts or premium returned upon novation or commutation of contracts.

 

26

Return to table of contents


Item 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
References to "we," "us," "our," "our company,"  or "the Company" refer to Greenlight Capital Re, Ltd. ("GLRE") and its wholly-owned subsidiaries, Greenlight Reinsurance, Ltd, ("Greenlight Re"), Greenlight Reinsurance Ireland, Designated Activity Company ("GRIL") and Verdant Holding Company, Ltd. ("Verdant"), unless the context dictates otherwise. References to our "Ordinary Shares" refers collectively to our Class A Ordinary Shares and Class B Ordinary Shares.
 
The following is a discussion and analysis of our results of operations for the three months ended March 31, 2016 and 2015 and financial condition as of March 31, 2016 and December 31, 2015. The following discussion should be read in conjunction with the audited consolidated financial statements and accompanying notes, which appear in our annual report on Form 10-K for the fiscal year ended December 31, 2015.
 
Special Note About Forward-Looking Statements
 
Certain statements in Management’s Discussion and Analysis, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements generally are identified by the words "believe," "project," "predict," "expect," "anticipate," "estimate," "intend," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. A detailed discussion of risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in the section entitled "Risk Factors" (refer to Part I, Item 1A) contained in our annual report on Form 10-K for the fiscal year ended December 31, 2015. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned not to place undue reliance on the forward looking statements which speak only to the dates on which they were made.
 
We intend to communicate certain events that we believe may have a material adverse impact on our operations or financial position, including property and casualty catastrophic events and material losses in our investment portfolio, in a timely manner through a public announcement. Other than as required by the Exchange Act, we do not intend to make public announcements regarding reinsurance or investments events that we do not believe, based on management's estimates and current information, will have a material adverse impact on our operations or financial position.

General
 
We are a Cayman Islands headquartered global specialty property and casualty reinsurer with a reinsurance and investment strategy that we believe differentiates us from most of our competitors. Our goal is to build long-term shareholder value by selectively offering customized reinsurance solutions, in markets where capacity and alternatives are limited, which we believe will yield favorable long-term returns on equity.
 
We aim to complement our underwriting results with a non-traditional investment approach in order to achieve higher rates of return over the long term than reinsurance companies that employ more traditional, fixed-income investment strategies. We manage our investment portfolio according to a value-oriented philosophy, in which we take long positions in perceived undervalued securities and short positions in perceived overvalued securities.
 
Because we employ an opportunistic underwriting philosophy, period-to-period comparisons of our underwriting results may not be meaningful. In addition, our historical investment results may not necessarily be indicative of future performance. Due to the nature of our reinsurance and investment strategies, our operating results will likely fluctuate from period to period.

Segments
 
We manage our business on the basis of one operating segment, property and casualty reinsurance, in accordance with the qualitative and quantitative criteria established by U.S. GAAP. Within the property and casualty reinsurance segment, we analyze our underwriting operations using two categories:


27

Return to table of contents


●    frequency business; and 
●    severity business.

Frequency business is generally characterized as contracts containing a potentially large number of small losses emanating from multiple events. Clients generally buy this protection to increase their own underwriting capacity and typically select a reinsurer based upon the reinsurer’s financial strength, service and expertise. We expect the results of frequency business to be less volatile than those of severity business from period to period due to greater predictability. We also expect that over time the profit margins and return on equity of our frequency business will be lower than those of our severity business.
 
Severity business is generally characterized as contracts with the potential for significant losses emanating from one event or multiple events. Clients generally buy this protection to remove volatility from their balance sheets, and accordingly, we expect the results of severity business to be volatile from period to period. However, over the long term, we also expect that our severity business will generate higher profit margins and return on equity than those of our frequency business.

Outlook and Trends

The reinsurance industry has experienced significant consolidation in the last several years, fueled by many traditional participants with excess capital looking to strengthen their positions in their core markets. We believe further consolidation will likely continue but do not believe that consolidation will result in a significant reduction in total capital within the industry. Rather, we expect the industry consolidation to create concentrations of capital in fewer, larger participants, and that with a reduction in the number of competitors in the industry, pricing may partially stabilize. Further, while some opportunities may become available on an attractive basis to only the largest reinsurance companies in the industry, we believe that the consolidation trend may create new opportunities for us if less capacity is available in the market as a result of the industry consolidating.

We do not believe that the over-capitalization of the market is uniform across all industry participants and there are many insurers and reinsurers with lower financial security profiles than ours that have and will continue to suffer disproportionately. We believe the value proposition of our reinsurance offering and our differentiated underwriting strategy positions us well to compete for new, targeted business in niche areas that we know and can service well.

A key part of our underwriting strategy is to identify and partner with companies that have suffered dislocation. Accordingly, given declining or flat investment earnings for fixed income investors, resulting from a prolonged low interest rate environment, we believe underwriting opportunities may increase, which we intend to pursue where we believe pricing is economically rational. Conversely, if attractive opportunities are not available on economically rational terms, we anticipate that we will seek to maintain or even reduce premium writings rather than accept mispriced risk in order to conserve our capital for a more opportune environment. We believe that significant price increases could occur if financial and credit markets experience adverse shocks that result in the loss of capital of insurers and reinsurers, or if there are major catastrophic events, especially in North America.

We have recently observed stability and favorable trends in our underlying rates and profitability for our non-standard automobile business. We continue to believe we are achieving acceptable risk adjusted returns on this business and expect to have a high concentration of premium in this line for the foreseeable future.

We have also observed an increase in the size of the U.S. health stop loss market as employers seek to control their health care costs by moving away from first dollar health care plans subject to the Affordable Care Act. We believe that the majority of this growth has been absorbed by large carriers that elect to not purchase reinsurance. However, we have seen growth in the portion of the market controlled by managing general underwriters that rely heavily on quota share reinsurance and we expect to seek to increase our market share in this line.

We have noted that pricing for property catastrophe retro and other property catastrophe business is under severe competitive pressure and we believe much of the business in the market is being priced below expected losses. As such, in 2015 we decreased, and expect to continue to decrease, our focus in this line of business unless there is a market changing event that improves expected profitability.


28

Return to table of contents


Our casualty business is generally comprised of larger, syndicated reinsurance placements for general casualty and professional liability. For most of this business, we were not the lead underwriter and, instead followed the market on these transactions. This business has a longer duration of claim payments than other types of business we have historically written, which leads to a build-up of reserves and exposure over a longer period of time. We expect this portion of our business to grow modestly in 2016.

We also observed a decrease in the underlying rates and profitability for our Florida Homeowners business. If rates and expected profitability continue to decline, we would expect to further decrease the premiums written in this line.
 
On October 23, 2015, A.M. Best affirmed Greenlight Re's rating of "A (Excellent)" but revised the outlook from stable to negative. We do not expect any of our current business to be affected due to strong client relationships and our capital position; however, there is the potential for new business generation in the rating sensitive areas of the market to be adversely impacted.

While competitive market conditions have made finding and successfully underwriting new business that meets our targeted return hurdles challenging, we believe that we have a strong pipeline of attractive opportunities with counterparties that seek highly customized structures, terms and conditions, which aligns well with our underwriting strategy. We intend to continue to monitor market conditions and pursue opportunities to best position ourselves to participate in future under-served or capacity-constrained markets as they arise, and intend to offer products that we believe will generate favorable returns on equity over the long term. Accordingly, our underlying results and product line concentrations in any given period may vary, perhaps significantly, and are not necessarily indicative of our future results of operations.

Our investment portfolio had a net long exposure of 18.0% as of March 31, 2016. Our goal for 2016 is to protect capital in an uncertain environment and to find investment opportunities on both our long and short portfolios that we believe will generate positive returns. Despite a Federal Reserve interest rate increase in December 2015, monetary policy remains very accommodative globally.  Additionally, there are many global economic and political risks that are coming to the forefront. Global equity markets have had a difficult start in 2016 with many global market indices falling, and volatility rising.  Given the current investment environment, we deem it appropriate to maintain comparatively lower gross and net equity exposures and to hold a significant position in gold and other macro positions.

Critical Accounting Policies
 
Our condensed consolidated financial statements contain certain amounts that are inherently subjective in nature and have required management to make assumptions and best estimates to determine reported values. If certain factors, including those described in "Part I. Item IA. — Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, cause actual events or results to differ materially from our underlying assumptions or estimates, there could be a material adverse effect on our results of operations, financial condition or liquidity. We believe that the critical accounting policies set forth in our annual report on Form 10-K for the fiscal year ended December 31, 2015 affect the more significant estimates used in the preparation of our condensed consolidated financial statements. These accounting policies pertain to premium revenues and risk transfer, valuation of investments, loss and loss adjustment expense reserves, acquisition costs, bonus accruals and share-based payments.
 
Recently issued accounting standards and their impact to the Company, if any, are presented under "Recent Accounting Pronouncements" in Note 2 of the accompanying condensed consolidated financial statements. 

Results of Operations
 
Three months ended March 31, 2016 and 2015
 
For the three months ended March 31, 2016, we reported net income of $28.7 million, compared to a net loss of $24.0 million reported for the same period in 2015. Our net investment income for the three months ended March 31, 2016 was $28.4 million, compared to net investment loss of $24.8 million reported for the same period in 2015. Our investment portfolio managed by DME Advisors, LP reported a gain of 2.5% for the three months ended March 31, 2016, compared to a loss of 1.8% for the same period in 2015. The net underwriting income for the three months ended March 31, 2016 was $3.7 million, compared to underwriting income of $0.8 million reported for the same period in 2015. For the three months ended March 31, 2016, our composite ratio was 93.8%, compared to 95.0% during the same period in 2015. General and administrative expenses for the three months ended March 31, 2016 increased to $7.0 million from $6.2 million for the three months ended March 31, 2015 mainly due to higher personnel related expenses, partially offset by lower professional fees and stock compensation expense.


29

Return to table of contents


Our primary financial goal is to increase the long-term value in fully diluted adjusted book value per share. For the three months ended March 31, 2016, the fully diluted adjusted book value per share increased by $0.71 per share, or 3.2%, to $22.88 per share from $22.17 per share at December 31, 2015. For the three months ended March 31, 2016, the basic adjusted book value per share increased by $0.67 per share, or 3.0%, to $22.96 per share from $22.29 per share at December 31, 2015.

Basic adjusted book value per share is a non-GAAP measure as it excludes the non-controlling interest in a joint venture from total equity. In addition, fully diluted adjusted book value per share is also a non-GAAP measure and represents basic adjusted book value per share combined with the impact from dilution of all in-the-money stock options and RSUs issued and outstanding as of any period end. We believe that long-term growth in fully diluted adjusted book value per share is the most relevant measure of our financial performance. In addition, fully diluted adjusted book value per share may be of benefit to our investors, shareholders and other interested parties to form a basis of comparison with other companies within the property and casualty reinsurance industry.
 
The following table presents a reconciliation of the non-GAAP basic adjusted and fully diluted adjusted book value per share to the most comparable GAAP measure.
 
March 31, 2016
 
December 31, 2015
 
September 30, 2015
 
June 30, 2015
 
March 31, 2015
 
  ($ in thousands, except per share and share amounts)
Basic adjusted and fully diluted adjusted book value per share numerator:
 
 
 
 
 
 
 
 
 
Total equity (U.S. GAAP)
$
878,975

 
$
848,773

 
$
891,616

 
$
1,127,496

 
$
1,170,648

Less: Non-controlling interest in joint venture
(24,155
)
 
(23,382
)
 
(24,263
)
 
(28,172
)
 
(28,496
)
Basic adjusted book value per share numerator
854,820

 
825,391

 
867,353

 
1,099,324

 
1,142,152

Add: Proceeds from in-the-money stock options issued and outstanding
3,459

 
11,553

 
13,260

 
15,236

 
16,302

Fully diluted adjusted book value per share numerator
$
858,279

 
$
836,944

 
$
880,613

 
$
1,114,560

 
$
1,158,454

Basic adjusted and fully diluted adjusted book value per share denominator:
 
 
 
 
 
 
 
 
 
Ordinary shares issued and outstanding for basic adjusted book value per share denominator
37,232,537

 
37,027,467

 
37,027,467

 
37,464,546

 
37,521,627

Add: In-the-money stock options and RSUs issued and outstanding
282,548

 
717,340

 
777,340

 
880,917

 
976,917

Fully diluted adjusted book value per share denominator
37,515,085

 
37,744,807

 
37,804,807

 
38,345,463

 
38,498,544

Basic adjusted book value per share
$
22.96

 
$
22.29

 
$
23.42

 
$
29.34

 
$
30.44

Fully diluted adjusted book value per share
22.88

 
22.17

 
23.29

 
29.07

 
30.09


 Gross Premiums Written
 
Details of gross premiums written are provided in the following table: 
 
 
Three months ended March 31
 
 
2016
 
2015
 
 
($ in thousands)
Frequency
 
$
152,809

 
91.6
%
 
$
113,900

 
87.8
%
Severity
 
13,983

 
8.4

 
15,782

 
12.2

Total
 
$
166,792

 
100.0
%
 
$
129,682

 
100.0
%

As a result of our opportunistic underwriting philosophy, our reported quarterly premiums written may be volatile. Additionally, the composition of premiums written between frequency and severity business may vary from period to period depending on the specific market opportunities that we pursue.

30

Return to table of contents



For the three months ended March 31, 2016, our frequency gross premiums written increased by $38.9 million, or 34.2%, compared to the same period in 2015. The increase was primarily driven by new contracts bound during 2016 and premium growth on existing contracts renewed during 2015. The frequency gross premiums written for financial lines increased by $14.1 million during the three months ended March 31, 2016, compared to the same period in 2015, primarily relating to in-force unearned premiums assumed at the inception of a mortgage insurance contract bound during 2016. The gross premiums written for motor liability (including motor physical damage) increased by $8.0 million due to growth in the volume of underlying policies on existing contracts. During the three months ended March 31, 2016, the frequency gross premiums written for personal lines increased by $6.1 million, primarily as a result of a new homeowners' property quota share contract entered into during 2016 which included in-force unearned premiums assumed at inception of the contract. The increase in personal lines was partially offset by a decrease in other homeowners' property contracts which were not renewed or renewed at a lower share during the third quarter of 2015. The specialty health and workers' compensation lines increased by $6.5 million and $4.0 million, respectively, as a result of new quota share contracts written during fiscal year 2015.

For the three months ended March 31, 2016, the severity premiums written decreased by $1.8 million, or 11.4%, compared to the same period in 2015, primarily due to a property catastrophe contract which expired at the end of 2015 and was not renewed. The decrease was partially offset by an increase in premiums written on a new casualty contract entered into in the third quarter of 2015.

Premiums Ceded
 
For the three months ended March 31, 2016, premiums ceded were $2.1 million compared to $1.6 million for the three months ended March 31, 2015. For the three months ended March 31, 2016, the increase in ceded premiums compared to the same period in 2015 primarily related to a retroceded quota share contract that was entered into during 2015 which had less premiums ceded during the first quarter of 2015 compared to the first quarter of 2016.
 
Net Premiums Written

Details of net premiums written are provided in the following table: 
 
 
Three months ended March 31
 
 
2016
 
2015
 
 
($ in thousands)
Frequency
 
$
150,703

 
91.5
%
 
$
112,275

 
87.7
%
Severity
 
13,982

 
8.5

 
15,781

 
12.3

Total
 
$
164,685

 
100.0
%
 
$
128,056

 
100.0
%

The change in net premiums written is the net result of the changes in gross premiums written and premiums ceded as explained in the preceding paragraphs.

 Net Premiums Earned
 
Net premiums earned reflect the pro-rata inclusion into income of net premiums written over the risk period of the reinsurance contracts. Details of net premiums earned are provided in the following table: 
 
 
Three months ended March 31
 
 
2016
 
2015
 
 
($ in thousands)
Frequency
 
$
128,327

 
92.9
%
 
$
88,761

 
93.6
%
Severity
 
9,785

 
7.1

 
6,032

 
6.4

Total
 
$
138,112

 
100.0
%
 
$
94,793

 
100.0
%

Premiums relating to quota share contracts and excess of loss contracts are earned over the contract period in proportion to the period of protection. Similarly, incoming unearned premiums are earned in proportion to the remaining period of protection.


31

Return to table of contents


For the three months ended March 31, 2016, the frequency net premiums earned increased by $39.6 million, or 44.6%, compared to the same period in 2015. The increase was primarily the result of the private passenger motor liability and physical damage contracts which increased by $19.1 million during the three months ended March 31, 2016, compared to the same period in 2015, due to an increase in the volume of underlying premiums earned on contracts in effect during the current period. Our professional lines, specialty health and workers' compensation premiums earned increased by $6.1 million, $4.6 million and $3.1 million, respectively, which were primarily the effect of premiums that were earned during the period relating to new contracts entered into during the second half of 2015. Other lines of business also reported increases in premiums earned with general liability, financial and commercial property, in the aggregate, accounting for $5.5 million of the increase in net earned premiums during the three months ended March 31, 2016.

For the three months ended March 31, 2016, the severity net premiums earned increased by $3.8 million, or 62.2%, compared to the same period in 2015. The increase was primarily the result of premiums that were earned during the period relating to new and renewed severity quota share contracts that were entered into during 2016 and 2015, partially offset by excess of loss severity contracts that expired and were not renewed in 2016.
    
Loss and Loss Adjustment Expenses Incurred, Net
 
Net losses incurred include losses paid and changes in loss reserves, including reserves for IBNR, net of actual and estimated loss recoverables. Details of net losses incurred are provided in the following table:

 
 
Three months ended March 31
 
 
2016
 
2015
 
 
($ in thousands)
Frequency
 
$
87,558

 
96.6
%
 
$
61,597

 
97.5
%
Severity
 
3,110

 
3.4

 
1,610

 
2.5

Total
 
$
90,668

 
100.0
%
 
$
63,207

 
100.0
%

We establish reserves for each contract based on estimates of the ultimate cost of all losses, including losses incurred but not reported. These estimated ultimate reserves are based on reports received from ceding companies, industry data and historical experience as well as our own actuarial estimates. Quarterly, we review these estimates on a contract by contract basis and adjust them as we deem appropriate to reflect our best estimates based on updated information and our internal actuarial estimates. We expect losses incurred on our severity business to be volatile depending on the frequency and magnitude of catastrophic events from year to year.
 
For the three months ended March 31, 2016, the total net losses incurred on frequency contracts increased by $26.0 million, or 42.1%, compared to the same period in 2015. The increase in losses incurred was slightly less than the increase in earned premiums for the frequency business during the three months ended March 31, 2016.

For the three months ended March 31, 2016, the losses incurred on severity contracts increased by $1.5 million, primarily due to the change in the mix of severity business resulting in fewer excess of loss catastrophe contracts and more quota share severity contracts.

Losses incurred as a percentage of premiums earned (referred to as the loss ratio) fluctuates based on the mix of business, and any favorable or adverse loss development on our larger contracts. The loss ratios for the three months ended March 31, 2016 and 2015, were as follows:

 
 
Three months ended March 31
 
 
2016
 
2015
Frequency
 
68.2
%
 
69.4
%
Severity
 
31.8
%
 
26.7
%
Total
 
65.6
%
 
66.7
%

The lower frequency loss ratio for the three months ended March 31, 2016 was a result of an increase in earned premiums exceeding the increase in losses incurred for the frequency business. The motor liability business reported a lower loss

32

Return to table of contents


ratio for the three months ended March 31, 2016 compared to the same period in 2015, partially offset by a higher loss ratio relating to the Florida homeowners' insurance business, which has been negatively impacted by the "assignment of benefits" issue whereby Florida homeowners assign their rights for filing and settling claims to attorneys and public adjusters.

The higher severity loss ratio for the three months ended March 31, 2016 compared to the same period in 2015, reflects the change in mix of severity business with a higher proportion of quota share severity contracts in effect during the three months ended March 31, 2016 compared to the same period in 2015.

We expect our severity loss ratio to vary, sometimes significantly, based on the change in mix of business between catastrophe and non-catastrophe business and between quota share and excess of loss contracts.

Losses incurred can be further broken down into losses paid and changes in loss and loss adjustment expense reserves as follows:
 
Three months ended March 31
 
 
 
2016
 
 
 
 
 
2015
 
 
 
Gross
 
Ceded
 
Net
 
Gross
 
Ceded
 
Net
 
($ in thousands)
Losses paid (recovered)
$
54,883

 
$
(217
)
 
$
54,666

 
$
65,264

 
$
(9,113
)
 
$
56,151

Change in loss and loss adjustment expense reserves
36,182

 
(180
)
 
36,002

 
(1,812
)
 
8,868

 
7,056

Total
$
91,065

 
$
(397
)
 
$
90,668

 
$
63,452

 
$
(245
)
 
$
63,207


For the three months ended March 31, 2016, our net losses incurred on prior period contracts increased by $1.3 million, primarily related to the Florida homeowners' "assignment of benefits" issue. However, because some of these contracts include sliding scale ceding commission and profit commission rates, the increase in loss reserves was partially offset by a decrease in ceding commissions and profit commissions recorded as acquisition costs.
    
There were no other significant developments of prior period reserves during the three months ended March 31, 2016.
 
For the three months ended March 31, 2015, our net losses incurred on prior period contracts increased by $2.6 million, primarily due to adverse loss development relating to our Florida homeowners' insurance contracts as a result of deterioration of sinkhole losses and higher than anticipated water damage claims from rainstorms during 2014. However, because these contracts included sliding scale ceding commission rates, the increase in loss reserves was offset by a decrease in ceding commissions recorded as acquisition costs.

There were no other significant developments of prior period reserves during the three months ended March 31, 2015.

Acquisition Costs, Net
 
Acquisition costs represent the amortization of commission and brokerage expenses incurred on contracts written as well as profit commissions and other underwriting expenses which are expensed when incurred. Deferred acquisition costs are limited to the amount of commission and brokerage expenses that are expected to be recovered from future earned premiums and anticipated investment income. Details of acquisition costs are provided in the following table:
 
 
 
Three months ended March 31
 
 
2016
 
2015
 
 
($ in thousands)
Frequency
 
$
36,578

 
93.9
%
 
$
25,698

 
95.7
%
Severity
 
2,385

 
6.1

 
1,143

 
4.3

Total
 
$
38,963

 
100.0
%
 
$
26,841

 
100.0
%

We expect acquisition costs to be higher for frequency business than for severity business. Acquisition costs as a percentage of net premiums earned (referred to as acquisition cost ratio) are generally higher for our frequency business than for

33

Return to table of contents


our severity business, but fluctuate based on the mix of business. The acquisition cost ratios for the three months ended March 31, 2016 and 2015, were as follows:
 
 
Three months ended March 31
 
 
2016
 
2015
Frequency
 
28.5
%
 
29.0
%
Severity
 
24.4
%
 
18.9
%
Total
 
28.2
%
 
28.3
%

The small decrease in the frequency acquisition cost ratio for the three months ended March 31, 2016, compared to the same period in 2015, was primarily due to certain Florida homeowners' insurance contracts that contain sliding scale ceding commissions and profit commissions which decreased during the three months ended March 31, 2016 as a result of adverse loss development on those contracts.

The higher severity acquisition cost ratio for the three months ended March 31, 2016, compared to the same period in 2015, was primarily due to the change in mix of severity business with a higher proportion of quota share contracts which typically have higher ceding commission rates than the excess of loss catastrophe contracts. There were no other significant changes in acquisition costs during the three months ended March 31, 2016.

General and Administrative Expenses

Details of general and administrative expenses are provided in the following table:
 
 
 
Three months ended March 31
 
 
2016
 
2015
 
 
($ in thousands)
Underwriting expenses
 
$
4,823

 
$
3,938

Corporate expenses
 
2,176

 
2,222

General and administrative expenses
 
$
6,999

 
$
6,160


Effective from January 1, 2016 we have broken out general and administrative expenses into Underwriting expenses and Corporate expenses. Underwriting expenses include those expenses directly related to underwriting activities as well as an allocation of other general and administrative expenses. Corporate expenses include the costs associated with operating as a publicly listed entity as well as an allocation of other general and administrative expenses. As a result of this change in expense allocations, the prior period comparative balances for Underwriting expenses and Corporate expenses in the above table have been reclassified to conform to the current period presentation.

The increase in general and administrative expenses for the three months ended March 31, 2016, compared to the same period in 2015, was primarily due to higher personnel costs which were partially offset by lower professional fees and share-based compensation incurred during the three months ended March 31, 2016.

For the three months ended March 31, 2016 and 2015, general and administrative expenses included $0.8 million and $1.0 million, respectively, of expenses related to stock compensation granted to employees and directors. The decrease in stock compensation expense was due to forfeitures of restricted shares and restricted stock units by employees that left the Company during the three months ended March 31, 2016.


34

Return to table of contents


Net Investment Income (Loss)
 
A summary of our net investment income (loss) is as follows:
 
 
Three months ended March 31
 
 
2016
 
2015
 
 
($ in thousands)
Realized gains (losses)
 
$
(38,611
)
 
$
25,010

Change in unrealized gains and losses
 
78,700

 
(31,613
)
Investment related foreign exchange gains (losses)
 
(4,112
)
 
(7,973
)
Interest and dividend income, net of withholding taxes
 
4,956

 
3,426

Interest, dividend and other expenses
 
(5,262
)
 
(8,476
)
Investment advisor compensation
 
(7,236
)
 
(5,203
)
Net investment income (loss)
 
$
28,435

 
$
(24,829
)

Investment returns relating to our investment portfolio managed by DME Advisors are calculated monthly and compounded to calculate the quarterly and annual returns. The resulting actual investment income may vary depending on cash flows into or out of the investment account.

For the three months ended March 31, 2016, investment gain, net of fees and expenses, resulted in a gain of 2.5% on our investments managed by DME Advisors, compared to a loss of 1.8% for the three months ended March 31, 2015. The long portfolio gained 2.6%, the short portfolio gained 0.1% and macro positions gained 0.5% during the three months ended March 31, 2016.

The investment income for the three months ended March 31, 2016 was primarily driven by an increase in unrealized gains on our long position in Michael Kors and CONSOL Energy and our macro position in gold, partly offset by our long position in SunEdison.

We expect our investment income, including realized and unrealized gains (or losses), to fluctuate from period to period. Fluctuations in realized and unrealized gains (or losses) are a function of both the market performance of the securities held in our investment portfolio, and the timing of additions to and dispositions of securities in our investment portfolio. Our investment advisor uses its discretion over when a gain (or loss) is realized on a particular investment. We believe that net investment income, which includes both realized and unrealized gains (or losses), is the best way to assess our investment performance, rather than analyzing the realized gains (or losses) and unrealized gains (or losses) separately.

For the three months ended March 31, 2016 and 2015, the gross investment return (loss) on our investment portfolio managed by DME Advisors (excluding investment advisor performance allocation) was 2.8% and (1.8)%, respectively. These were comprised of the following:
 
 
Three months ended March 31
 
 
2016
 
2015
Long portfolio gains (losses)
 
2.6
 %
 
3.9
 %
Short portfolio gains (losses)
 
0.1

 
(4.4
)
Macro gains (losses)
 
0.5

 
(0.9
)
Other income and expenses
 
(0.4
)
 
(0.4
)
Gross investment return
 
2.8
 %
 
(1.8
)%
Net investment return
 
2.5
 %
 
(1.8
)%

For the three months ended March 31, 2016, included in "other income and expenses" in the above table was $4.2 million (2015: $5.2 million), relating to management fees paid to DME Advisors in accordance with the advisory agreement with DME Advisors. For the three months ended March 31, 2016, $3.1 million of performance allocation compensation was recorded for the period (2015: nil due to an investment loss).

DME Advisors and its affiliates manage and expect to manage other client accounts besides ours, some of which have investment objectives similar to ours. To comply with Regulation FD, our investment returns are posted on our website on a

35

Return to table of contents


monthly basis. Additionally, our website (www.greenlightre.ky) provides the names of the largest disclosed long positions in our investment portfolio as of the last business day of the month of the relevant posting, as well as information on our long and short exposures. Although DME Advisors discloses all investment positions to us, it may choose not to disclose certain positions to its other clients in order to protect its investment strategy. Therefore, we present on our website the relevant largest long positions and exposure information as disclosed by DME Advisors or its affiliates to their other clients.  
       
 Income Taxes
 
We are not obligated to pay taxes in the Cayman Islands on either income or capital gains. We have been granted an exemption by the Governor-In-Cabinet from any income taxes that may be imposed in the Cayman Islands for a period of 20 years, expiring on February 1, 2025.
 
GRIL is incorporated in Ireland and, therefore, is subject to the Irish corporation tax. GRIL is expected to be taxed at a rate of 12.5% on its taxable trading income, and 25% on its non-trading income, if any.
 
Verdant is incorporated in Delaware and, therefore, is subject to taxes in accordance with the U.S. federal rates and regulations prescribed by the Internal Revenue Service. Verdant’s taxable income is expected to be taxed at a rate of 35%.

As of March 31, 2016, a deferred tax asset of $1.6 million (December 31, 2015: $1.8 million) was included in other assets on the condensed consolidated balance sheets. The deferred tax asset decreased during the three months ended March 31, 2016, primarily due to a partial realization of the deferred tax asset resulting from GRIL's net income generated during the period. As of March 31, 2016, an accrual for current taxes recoverable of $0.5 million (December 31, 2015: $0.5 million) was recorded on the condensed consolidated balance sheets relating to a refund for taxes paid by GRIL in prior years. Based on the timing of the reversal of the temporary differences and likelihood of generating sufficient taxable income to realize the future tax benefit, management believes it is more likely than not that the deferred tax asset will be fully realized in the future and therefore no valuation allowance has been recorded. The Company has not taken any other tax positions that management believes are subject to uncertainty or that are reasonably likely to have a material impact to the Company, GRIL or Verdant.

    Ratio Analysis
 
Due to the opportunistic and customized nature of our underwriting operations, we expect to report different loss and expense ratios in both our frequency and severity businesses from period to period.

The following table provides the ratios: 
 
Three months ended March 31
 
Three months ended March 31
 
 
 
2016
 
 
 
 
 
2015
 
 
 
Frequency
 
Severity
 
Total
 
Frequency
 
Severity
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Loss ratio
68.2
%
 
31.8
%
 
65.6
%
 
69.4
%
 
26.7
%
 
66.7
%
Acquisition cost ratio
28.5

 
24.4

 
28.2

 
29.0

 
18.9

 
28.3

Composite ratio
96.7
%
 
56.2
%
 
93.8
%
 
98.4
%
 
45.6
%
 
95.0
%
Underwriting expense ratio
 
 
 
 
3.5

 
 
 
 
 
4.8

Combined ratio
 
 
 
 
97.3
%
 
 
 
 
 
99.8
%
                
  The loss ratio is calculated by dividing loss and loss adjustment expenses incurred by net premiums earned. We expect that the loss ratio will be volatile for our severity business and may exceed that of our frequency business in certain periods. Given that we opportunistically underwrite a concentrated portfolio across several lines of business that have varying expected loss ratios, we can expect there to be significant annual variations in the loss ratios reported from our frequency business. In addition, the loss ratios for both frequency and severity business can vary depending on the mix of the lines of business written. 

The acquisition cost ratio is calculated by dividing acquisition costs by net premiums earned. We expect that this ratio will generally be higher for our frequency business than for our severity business.
 
The composite ratio is the ratio of underwriting losses incurred, loss adjustment expenses and acquisition costs, excluding general and administrative expenses, to net premiums earned. Similar to the loss ratio, we expect that this ratio will be more volatile for our severity business depending on loss activity in any particular period.

36

Return to table of contents



The combined ratio is the sum of the composite ratio and the underwriting expense ratio. The combined ratio measures the total profitability of our underwriting operations and does not take into account corporate expenses, net investment income or loss or any foreign exchange gain or loss. Given the nature of our opportunistic underwriting strategy, we expect that our combined ratio may also be volatile from period to period.
  
Prior to January 1, 2016, the combined ratio included all general and administrative expenses. However, in order to more accurately reflect the underwriting results in the combined ratio, effective from January 1, 2016, we have included only underwriting related expenses in the combined ratio calculation. Underwriting expenses include those expenses directly related to underwriting activities as well as an allocation of other general and administrative expenses. Therefore, the underwriting expense ratio is the ratio of underwriting expenses to net premiums earned. In addition, the underwriting expense ratio includes any gain or loss resulting from deposit accounted contracts as well as any amortized cost of weather derivative swaps entered into as part of our underwriting activities. The underwriting expense ratios and combined ratios for the prior period have been reclassified in the above table for comparability purposes. The revised calculation resulted in the combined ratios decreasing by 1.6% and 1.7% for the three months ended March 31, 2016 and 2015, respectively, compared to the previous calculation method.  

Financial Condition
 
Investments; Financial Contracts Receivable; Financial Contracts Payable; Due to Prime Brokers
 
Our long investments and financial contracts receivable reported in the condensed consolidated balance sheets as of March 31, 2016, were $1,211.9 million, compared to $1,077.4 million as of December 31, 2015, an increase of $134.5 million, or 12.5%, primarily due to the increase in our physical gold holdings and, to a lesser extent, due to increases in debt instruments and equity based long investments. As of March 31, 2016, our exposure to long investments increased to 93.0%, compared to 89.5% as of December 31, 2015. This exposure analysis is conducted on a delta-adjusted basis and excludes macro positions which consist of CDS, interest rate swaps, sovereign debt, currencies, commodities, volatility indexes and derivatives on any of these instruments.
 
Financial contracts payable as of March 31, 2016 decreased by $19.1 million, or 67.8%, compared to December 31, 2015, primarily due to the disposal of commodity swaps relating to crude oil futures.

From time to time, we incur indebtedness to our prime brokers to implement our investment strategy in accordance with our investment guidelines. As of March 31, 2016, we had borrowed $285.0 million (December 31, 2015: $95.0 million) from our prime brokers for investing activities and to provide collateral for unrealized losses on short positions. In accordance with Greenlight Re's investment guidelines, DME Advisors is allowed to use up to 15% (GRIL: 5%) net margin leverage for extended periods of time and up to 30% (GRIL: 20%) net margin leverage for periods of less than 30 days.

Additionally, as of March 31, 2016, we had borrowed $259.5 million (December 31, 2015: $301.4 million) under term margin agreements from prime brokers to provide collateral for trust accounts and for some of our letters of credit outstanding, whereby we pledge certain investment securities to borrow cash from the prime brokers. The borrowed amount is held in accounts for the benefit of the beneficiaries and is included in the restricted cash and cash equivalent balance on the condensed balance sheets. The decrease in the borrowed amount was due to the cancellation of certain letters of credit during the three months ended March 31, 2016 for which trust accounts had been established at the end of 2015.
 
Our investment portfolio, including any derivatives, is valued at fair value and any unrealized gains or losses are reflected in net investment income (loss) in the condensed consolidated statements of income. As of March 31, 201692.1% (December 31, 2015: 90.9%) of our investment portfolio (excluding restricted and unrestricted cash and cash equivalents) was comprised of investments valued based on quoted prices in actively traded markets (Level 1), 7.0% (December 31, 2015: 8.0%) was comprised of securities valued based on observable inputs other than quoted prices (Level 2) and 0.3% (December 31, 2015: 0.5%) was comprised of securities valued based on non-observable inputs (Level 3). As of March 31, 2016, 0.6% (December 31, 2015: 0.6%) of our investment portfolio was comprised of private equity funds valued using the funds' net asset values as a practical expedient. (Refer to Note 3 "Financial Instruments" in the condensed consolidated financial statements for details of transfers into and out of Level 3 during the three months ended March 31, 2016).
 
In determining whether a market for a financial instrument is active or inactive, we obtain information from DME Advisors, based on feedback it receives from executing brokers, market makers, analysts and traders to assess the level of market activity and available liquidity for any given financial instrument. Where a financial instrument is valued based on broker quotes, DME Advisors requests multiple quotes. The ultimate value is based on an average of the quotes obtained. Broker quoted prices are generally not adjusted in determining the ultimate values and are obtained with the expectation of the

37

Return to table of contents


quotes being binding. As of March 31, 2016, $130.9 million (December 31, 2015: $129.8 million) of our investments (longs, shorts and derivatives) were valued based on broker quotes, of which $128.6 million (December 31, 2015: $128.0 million) were based on broker quotes that utilized observable market information and classified as Level 2 fair value measurements, and $2.3 million (December 31, 2015: $1.8 million) were based on broker quotes that utilized non-observable inputs and classified as Level 3 fair value measurements.
 
Non-observable inputs used by our investment advisor include the use of investment manager statements and management estimates based on third party appraisals of underlying assets for valuing private equity investments. 

Restricted Cash and Cash Equivalents; Securities Sold, Not Yet Purchased
 
As of March 31, 2016, our securities sold, not yet purchased were $876.2 million compared to $882.9 million at December 31, 2015. Our short exposure was 75.0% as of March 31, 2016, compared to 74.0% at December 31, 2015. This exposure analysis is conducted on a delta-adjusted basis and excludes macro positions which consist of CDS, interest rate swaps, sovereign debt, currencies, commodities, volatility indexes and derivatives on any of these instruments.

Unlike long investments, short sales theoretically involve unlimited loss potential since there is no limit as to how high the market price of a security may rise. While it is not possible to list all of the reasons why a loss on a short sale may occur, a loss on a short sale may be caused by one or more of the following factors:

Fluctuations in the share price due to an overall positive investment market;
Sudden unexpected changes in the underlying business model of the issuer;
Changes in laws and regulations relating to short sales;
Press releases and earnings guidance issued by the issuer;
A merger or acquisition of the issuer at a price in excess of the current share price;
The shares of the issuer becoming difficult to borrow; or
A short squeeze.

Given the various scenarios under which a loss may occur on a short sale, it is not possible to quantify the risk and uncertainty of loss relating to short sales. However, DME Advisors typically performs a detailed analysis prior to entering into a short sale. Thereafter, the investment is routinely monitored by DME Advisors. As of March 31, 2016, Greenlight Re's investment guidelines limit any single investment from constituting more than 20% of the portfolio (10% for GRIL's portfolio) at any given time, which limits the potential adverse impact on our results of operations and financial position from any one position.

As of March 31, 2016, the restricted cash included $876.2 million relating to collateral for securities sold, not yet purchased, compared to $882.9 million as of December 31, 2015.

Overall, our restricted cash decreased by $78.9 million, or 6.4%, from $1,236.6 million to $1,157.7 million, partially due to the decrease in letters of credit outstanding for which restricted cash is pledged, and partially due to cash collateral held by derivative counterparties, which decreased by $30.3 million to $21.9 million during the three months ended March 31, 2016 due to a decrease in total return equity swaps and commodity swaps payable.

Reinsurance Balances Receivable; Deferred Acquisition Costs, Net; Unearned Premium Reserves
 
At March 31, 2016, reinsurance balances receivable were $246.9 million compared to $187.9 million as of December 31, 2015, an increase of $58.9 million, or 31.4%. The increase in reinsurance balances receivable was primarily attributable to premiums on contracts currently in force. The reinsurance balances receivable are fully collectible and no allowance for bad debt was considered necessary at March 31, 2016.

At March 31, 2016, deferred acquisition costs (net of retrocession) increased by $8.4 million, or 14.0%, compared to December 31, 2015. The increase was directly related to the corresponding increase in unearned premium reserves which increased by $26.0 million, or 12.3%, during the same period. We evaluate the recoverability of deferred acquisition costs by determining if the sum of future earned premiums and anticipated investment income is greater than the expected future claims and expenses. If a loss is probable on the unexpired portion of policies in force, a premium deficiency loss is recognized. As of March 31, 2016, we believe that the deferred acquisition costs were fully recoverable and no premium deficiency loss was recorded.

38

Return to table of contents



Notes Receivable

As of March 31, 2016, notes receivable increased by $10.4 million to $35.5 million from $25.1 million as of December 31, 2015. The increase was primarily related to additional funds advanced under an existing note receivable agreement. For further details on notes receivable, refer to Note 2 "Significant Accounting Policies" in the condensed consolidated financial statements.

Loss and Loss Adjustment Expense Reserves; Loss and Loss Adjustment Expenses Recoverable
 
Reserves for loss and loss adjustment expenses were comprised of the following table: 
 
March 31, 2016
 
December 31, 2015
 
Case
Reserves
 
IBNR
 
Total
 
Case
Reserves
 
IBNR
 
Total
 
($ in thousands)
Frequency
$
102,238

 
$
204,750

 
$
306,988

 
$
103,347

 
$
165,740

 
$
269,087

Severity
3,390

 
30,754

 
34,144

 
8,188

 
28,722

 
36,910

Total
$
105,628

 
$
235,504

 
$
341,132

 
$
111,535

 
$
194,462

 
$
305,997

 
During the three months ended March 31, 2016, the frequency loss reserves increased by $37.9 million, or 14.1%, to $307.0 million from $269.1 million as of December 31, 2015. The increase in the frequency IBNR of $39.0 million was primarily related to the premiums earned during the period on active frequency contracts. The frequency case reserves decreased by $1.1 million as losses were paid on existing contracts.

The severity loss reserves decreased by $2.8 million, or 7.5%. The increase in the severity IBNR of $2.0 million was due to new severity quota share contracts written during 2016 and in the latter half of 2015. The severity case reserves decreased as we released the final payment on a catastrophe contract relating to the 2010 Christchurch earthquake.

For most of our contracts written as of March 31, 2016, our risk exposure is limited by defined limits of liability. Once the loss limit for a contract has been reached, we have no further exposure to additional losses from that contract. However, certain contracts, particularly quota share contracts that relate to first dollar exposure, may not contain aggregate limits. Our severity business, and to a lesser extent our frequency business, include certain contracts that contain or may contain natural peril loss exposure. As of April 1, 2016, our maximum aggregate loss exposure to any series of natural peril events was $236.7 million. For purposes of the preceding sentence, aggregate loss exposure is net of any retrocession (including any ILWs) and is equal to the difference between the aggregate limits available in the contracts that contain natural peril exposure minus reinstatement premiums, if any, for the same contracts. We categorize peak zones as: United States, Canada and the Caribbean; Europe; Japan; and the rest of the world. The following table provides single event loss exposure and aggregate loss exposure information for the peak zones of our natural peril coverage as of April 1, 2016
 
 
April 1, 2016
Zone
 
Maximum Single Event Loss
 
Maximum Aggregate Loss
 
 
($ in thousands)
United States, Canada and the Caribbean
 
$
166,697

 
$
236,707

Europe
 
111,665

 
139,195

Japan
 
111,665

 
139,195

Rest of the world
 
111,665

 
139,195

Maximum Aggregate
 
166,697

 
236,707


Since our maximum loss exposures are theoretical maximums based on contract limits, these limits may be significantly higher than modeled loss estimates which are commonly used in the insurance industry. Therefore, we also estimate catastrophe losses in terms of the probable maximum loss ("PML"). We define PML as the anticipated loss, taking into account contract terms and limits, caused by a catastrophe affecting a broad geographic area, such as that caused by an earthquake or hurricane. We anticipate that the PML will vary depending upon the modeled simulated losses and the

39

Return to table of contents


composition of the in-force book of business. The projected severity levels are described in terms of a 1-in-250 year return period. The 1-in-250 year return period PML means that there is a 0.4% chance in any given year that an occurrence of a natural catastrophe will lead to losses exceeding the stated estimate. In other words, it corresponds to a 99.6% probability that the loss from an event will fall below the indicated PML.

It is important to note that PMLs are estimates. As a result, we cannot provide any assurance that any actual event will align with the modeled event or that actual losses from events similar to the modeled events will not vary materially from the modeled event PML.
The PML estimate includes all significant exposure from our reinsurance operations. This includes coverage for property, motor, marine, energy, aviation and workers’ compensation.
As of April 1, 2016, our estimated net PML exposure (net of retrocession and reinstatement premiums) at a 1-in-250 year return period for a single event and in aggregate, was $103.2 million and $129.3 million, respectively. The following table provides the PML for single event loss exposure and aggregate loss exposure to natural peril losses for each of the peak zones as of April 1, 2016:
 
 
April 1, 2016
 
 
1-in-250 year return period
Zone
 
Single Event Loss
 
Aggregate Loss
 
 
($ in thousands)
United States, Canada and the Caribbean
 
$
103,240

 
$
126,536

Europe
 
44,339

 
58,605

Japan
 
27,915

 
36,612

Rest of the world
 
28,215

 
43,172

Maximum
 
103,240

 
129,345

 Shareholders’ Equity
 
Total equity reported on the condensed consolidated balance sheet, which includes non-controlling interest, increased by $30.2 million to $879.0 million as of March 31, 2016, compared to $848.8 million as of December 31, 2015. Retained earnings increased primarily due to net income of $28.7 million reported for the three months ended March 31, 2016. The non-controlling interest increased by $0.8 million due to investment gains attributable to DME's interest in the joint venture during the three months ended March 31, 2016. The increase in additional paid-in capital for the three months ended March 31, 2016 of $0.7 million was primarily related to share-based compensation for the three months ended March 31, 2016.

Liquidity and Capital Resources
 
General
 
Greenlight Capital Re is organized as a holding company with no operations of its own. As a holding company, Greenlight Capital Re has minimal continuing cash needs, most of which are related to the payment of administrative expenses. All of our underwriting operations are conducted through our wholly-owned reinsurance subsidiaries, Greenlight Re and GRIL, which underwrite risks associated with our property and casualty reinsurance programs. There are restrictions on Greenlight Re’s and GRIL’s ability to pay dividends which are described in more detail below. It is our current policy to retain earnings to support the growth of our business. We currently do not expect to pay dividends on our ordinary shares.

As of March 31, 2016, Greenlight Re and GRIL were each rated "A (Excellent)" by A.M. Best. On October 23, 2015, A.M. Best affirmed the "A (Excellent)" ratings but revised the ratings' outlook from stable to negative. The ratings reflect A.M. Best’s opinion of our reinsurance subsidiaries’ financial strength, operating performance and ability to meet obligations and it is not an evaluation directed toward the protection of investors or a recommendation to buy, sell or hold our Class A ordinary shares. If A.M. Best downgrades our ratings below "A- (Excellent)" or withdraws our rating, we could be severely limited or prevented from writing any new reinsurance contracts, which would significantly and negatively affect our business. Insurer financial strength ratings are based upon factors relevant to policyholders and are not directed toward the protection of investors. Our A.M. Best ratings may be revised or revoked at the sole discretion of the rating agency. 


40

Return to table of contents


Sources and Uses of Funds
 
Our sources of funds consist primarily of premium receipts (net of brokerage and ceding commissions), investment income (net of advisory compensation and investment expenses), including realized gains, and other income. We use cash from our operations to pay losses and loss adjustment expenses, profit commissions and general and administrative expenses. Substantially all of our funds, including shareholders’ capital, net of funds required for business operations, are invested by DME Advisors in accordance with our investment guidelines. As of March 31, 2016, approximately 96% (December 31, 2015: 96%) of our long investments were comprised of publicly-traded equity securities and other holdings which can be readily liquidated to meet current and future liabilities. Given our value-oriented long and short investment strategy, if markets are distressed we would expect the liability of the short portfolio to decline. Any reduction in the liability would cause our need for restricted cash to decrease and thereby free up cash to be used for any purpose. Additionally, since the majority of our invested assets can be readily liquidated, even in distressed markets, we believe sufficient securities can be readily sold or covered in a timely manner to generate cash to pay claims. Since we classify our investments as "trading," we book all gains and losses (including unrealized gains and losses) on all our investments (including derivatives) as net investment income or loss in our condensed consolidated statements of income for each reporting period.    
   
For the three months ended March 31, 2016 and 2015, the net cash used in operating activities was $8.2 million and $18.2 million, respectively. Included in the net cash used in operating activities were investment related expenses, such as investment advisor compensation, and net interest and dividend expenses of $7.5 million and $10.3 million for the three months ended March 31, 2016 and 2015, respectively. Excluding the investment related expenses from the net cash used in operating activities results in net cash primarily used by our underwriting activities, which was $0.7 million for the three months ended March 31, 2016, and $7.9 million for the three months ended March 31, 2015. Generally, in a given period if the premiums collected are sufficient to cover claim payments, we would generate cash from our underwriting activities. Due to the inherent nature of our underwriting portfolio, claims are often paid several months or even years after the premiums are collected. The cash generated from underwriting activities, however, may be volatile from period to period depending on the underwriting opportunities available. For the three months ended March 31, 2016, less cash was used by our underwriting activities compared to the three months ended March 31, 2015, due to lower losses paid relative to premiums collected.

For the three months ended March 31, 2016, our investing activities provided cash of $92.2 million (2015: $17.6 million), driven primarily by increase in margin borrowing from prime brokers. Cash provided by investing activities is net of any withdrawals from the joint venture by DME (nil for three months ended March 31, 2016 and 2015). There were no financing activities during the three months ended March 31, 2016 and 2015.
   
As of March 31, 2016, we believe we have sufficient cash flow from operating and investing activities to meet our foreseeable liquidity requirements. We expect that our operational needs for liquidity will be met by cash, funds generated from underwriting activities and investment income, including realized gains and the disposition of investment securities. As of March 31, 2016, we had no plans to issue debt and expect to fund our operations for the next twelve months from operating cash flow. However, we cannot provide assurances that in the future we will not incur indebtedness to implement our business strategy, pay claims or make acquisitions.
 
Although GLRE is not subject to any significant legal prohibitions on the payment of dividends, Greenlight Re and GRIL are each subject to regulatory minimum capital requirements and regulatory constraints that affect their ability to pay dividends to us. In addition, any dividend payment would have to be approved by the relevant regulatory authorities prior to payment. As of March 31, 2016, Greenlight Re and GRIL both exceeded the regulatory minimum capital requirements. 

Letters of Credit and Trust Arrangements
 
As of March 31, 2016, neither Greenlight Re nor GRIL was licensed or admitted as a reinsurer in any jurisdiction other than the Cayman Islands and the European Economic Area, respectively. Because many jurisdictions do not permit domestic insurance companies to take credit on their statutory financial statements for loss recoveries or ceded unearned premiums unless appropriate measures are in place for reinsurance obtained from unlicensed or non-admitted insurers, we anticipate that all of our U.S. clients and some of our non-U.S. clients will require us to provide collateral through funds withheld, trust arrangements, letters of credit or a combination thereof.

As of March 31, 2016, we had four letter of credit facilities with an aggregate capacity of $720.0 million (December 31, 2015: $720.0 million) with various financial institutions. See Note 8 of the accompanying condensed consolidated financial statements for details on each of these facilities. We provide collateral to cedents in the form of letters of credit and trust arrangements. As of March 31, 2016, the aggregate amount provided to cedents under such arrangements was $300.8 million (December 31, 2015: $324.2 million). The letters of credit and trust accounts are secured by equity securities

41

Return to table of contents


and cash and cash equivalents with a total fair value of $355.6 million as of March 31, 2016 (December 31, 2015: $402.9 million).

Subsequent to March 31, 2016, we issued a notice of cancellation to terminate a letter of credit facility that had a capacity of $120.0 million, of which $19.6 million had been utilized as of March 31, 2016.

Each of the letter of credit facilities contain customary events of default and restrictive covenants, including but not limited to, limitations on liens on collateral, transactions with affiliates, mergers and sales of assets, as well as solvency and maintenance of certain minimum pledged equity requirements, and restricts issuance of any debt without the consent of the letter of credit provider. Additionally, if an event of default exists, as defined in the letter of credit facilities, Greenlight Re would be prohibited from paying dividends to its parent company. The Company was in compliance with all the covenants of each of these facilities as of March 31, 2016.
  
Capital
 
Our capital structure currently consists entirely of equity issued in two separate classes of ordinary shares. We expect that the existing capital base and internally generated funds will be sufficient to implement our business strategy for the foreseeable future. Consequently, we do not presently anticipate that we will incur any material indebtedness in the ordinary course of our business other than temporary borrowing directly related to the management of our investment portfolio. However, in order to provide us with flexibility and timely access to public capital markets should we require additional capital for working capital, capital expenditures, acquisitions or other general corporate purposes, we have filed a Form S-3 registration statement, which expires in June 2018 unless renewed. We did not make any significant commitments for capital expenditures during the three months ended March 31, 2016.

Our Board of Directors has adopted a share repurchase plan authorizing the Company to repurchase up to 2.0 million Class A ordinary shares or securities convertible into Class A ordinary shares in the open market, through privately negotiated transactions or Rule 10b5-1 stock trading plans. The current share repurchase plan expires on June 30, 2017 unless renewed by the Board of Directors. As of March 31, 2016, 1.4 million Class A ordinary shares remained authorized for repurchase under the repurchase plan. The Company is not required to repurchase any of the Class A ordinary shares and the repurchase plan may be modified, suspended or terminated at the election of our Board of Directors at any time without prior notice. During the three months ended March 31, 2016, no Class A ordinary shares were repurchased by the Company.

On April 28, 2010, our shareholders approved an amendment to our stock incentive plan to increase the number of Class A ordinary shares available for issuance from 2.0 million to 3.5 million. As of March 31, 2016, there were 517,506 Class A ordinary shares available for future issuance. 
 
Contractual Obligations and Commitments
 
The following table shows our aggregate contractual obligations as of March 31, 2016 by time period remaining: 
 
Less than
 1 year
 
1-3 years
 
3-5 years
 
More than
 5 years
 
Total
 
  ($ in thousands)
Operating lease obligations (1)
$
552

 
$
754

 
$
172

 
$
11

 
$
1,489

Private equity and limited partnerships (2)
5,282

 

 

 

 
5,282

Loss and loss adjustment expense reserves (3)
154,541

 
95,612

 
46,062

 
44,917

 
341,132

 
$
160,375

 
$
96,366

 
$
46,234

 
$
44,928

 
$
347,903

(1)    Reflects our minimum contractual obligations pursuant to the lease agreements as described below.  
(2)    As of March 31, 2016, we had made total commitments of $20.1 million in private investments of which we had invested $14.8 million, and our remaining commitments to these investments total $5.3 million. Given the nature of the private equity investments, we are unable to determine with any degree of accuracy as to when the commitments will be called. As such, for the purposes of the above table, we have assumed that all commitments with no fixed payment schedule will be made within one year. Under our investment guidelines, in effect as of the date hereof, no more than 10% of the assets in the investment portfolio may be held in private equity securities without specific approval from the Board of Directors.  
(3)    Due to the nature of our reinsurance operations, the amount and timing of the cash flows associated with our reinsurance contractual liabilities will fluctuate, perhaps materially, and, therefore, are highly uncertain.


42

Return to table of contents


As of March 31, 2016, $876.2 million of securities sold, not yet purchased, were secured by $876.2 million of restricted cash held by prime brokers to cover obligations relating to securities sold, not yet purchased. These amounts are not included in the contractual obligations table above because there is no maturity date for securities sold, not yet purchased, and their maturities are not set by any contract and as such their due dates cannot be estimated.
 
Greenlight Re has entered into lease agreements for office space in the Cayman Islands. The leases expire on June 30, 2018 and Greenlight Re has the option to renew the leases for a further five year term. Under the terms of the lease agreements, Greenlight Re is committed to annual rent payments ranging from $0.3 million at inception to $0.5 million at expiry. The minimum lease payment obligations are included in the above table under operating lease obligations and in Note 8 to the accompanying condensed consolidated financial statements.
 
GRIL has entered into a lease agreement for office space in Dublin, Ireland. Under the terms of this lease agreement, GRIL is committed to minimum annual rent payments denominated in Euros approximating €0.1 million until May 2021, and adjusted to the prevailing market rates for each of the two subsequent five-year terms. GRIL has the option to terminate the lease agreement in 2021. The minimum lease payment obligations are included in the above table under operating lease obligations and in Note 8 to the accompanying condensed consolidated financial statements.
 
The Company and its reinsurance subsidiaries have entered into a joint venture agreement with DME Advisors under which the Company, its reinsurance subsidiaries and DME are participants of a joint venture for the purpose of managing certain jointly held assets (the "venture agreement"). In addition, the Company, its reinsurance subsidiaries and DME have entered into a separate investment advisory agreement with DME Advisors (the "advisory agreement"). The term of each of the venture agreement and the advisory agreement is January 1, 2014 through December 31, 2016, with automatic three-year renewals unless 90 days prior to the end of the then current term, either DME notifies the other participants of its desire to terminate the venture agreement or any other participant notifies DME of its desire to withdraw from the venture agreement.

Pursuant to the venture agreement, we pay DME Advisors a monthly management fee of 0.125% on our share of the assets managed by DME Advisors and we provide DME a performance allocation equal to 20% of the net profit, calculated per annum, of the Company’s share of the capital account managed by DME Advisors, subject to a loss carry forward provision. The loss carry forward provision allows DME to earn a reduced performance allocation of 10% of profits in any year subsequent to the year in which the investment account incurs a loss, until all the losses are recouped and an additional amount equal to 150% of the aggregate investment loss is earned. DME is not entitled to earn a performance allocation in a year in which the investment portfolio incurs a loss. For the three months ended March 31, 2016, performance allocation of $3.1 million and management fees of $4.2 million were included in the net investment income.
 
In February 2007, we entered into a service agreement with DME Advisors pursuant to which DME Advisors will provide investor relations services to us for compensation of $5,000 per month plus expenses. The service agreement had an initial term of one year, and continues for sequential one-year periods until terminated by us or DME Advisors. Either party may terminate the service agreement for any reason with 30 days prior written notice to the other party.

Our related party transactions are presented in Note 7 to the accompanying condensed consolidated financial statements.

Off-Balance Sheet Financing Arrangements
 
We have no obligations, assets or liabilities, other than those derivatives in our investment portfolio that are disclosed in the condensed consolidated financial statements, which would be considered off-balance sheet arrangements. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. 

Effects of Inflation
 
We consider the effects of inflation in our pricing and when estimating loss and loss adjustment expense reserves. The actual effects of inflation on our results of operations cannot be accurately known until claims are ultimately settled. For the three months ended March 31, 2016 and 2015, inflation had no significant impact on our revenues or net income. We do not believe that inflation has had or will have a material effect on our combined results of operations, except insofar as inflation may affect interest rates and the asset values in our investment portfolio.



43

Return to table of contents


Item 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
We believe we are principally exposed to the following types of market risk: 
 
equity price risk;
 
 
 
 
commodity price risk;
 
 
 
 
foreign currency risk;
 
 
 
 
interest rate risk;
 
 
 
 
credit risk; and
 
 
 
 
political risk.
 
Equity Price Risk
As of March 31, 2016, our investment portfolio consisted of long and short equity securities, along with certain equity-based derivative instruments, the carrying values of which are primarily based on quoted market prices. Generally, market prices of common equity securities are subject to fluctuation, which could cause the amount to be realized upon the closing of the position to differ significantly from their current reported value. This risk is partly mitigated by the presence of both long and short equity securities within our investment portfolio. As of March 31, 2016, a 10% decline in the price of each of these listed equity securities and equity-based derivative instruments would result in a $15.7 million, or 1.4%, decline in the fair value of our total investment portfolio.
 
Computations of the prospective effects of hypothetical equity price changes are based on numerous assumptions, including the maintenance of the existing level and composition of investment securities and should not be relied on as indicative of future results.

     Commodity Price Risk
Generally, market prices of commodities are subject to fluctuation. Our investment portfolio periodically includes long or short investments in commodities or in derivatives directly impacted by fluctuations in the prices of commodities. As of March 31, 2016, our investment portfolio included unhedged exposure to changes in gold prices, through ownership of physical gold and derivative instruments with underlying exposure to changes in gold prices. Additionally, as of March 31, 2016, our investment portfolio included derivative instruments with underlying exposure to changes in natural gas prices.
The following table summarizes the net impact that a 10% increase and decrease in commodity prices would have on the value of our investment portfolio as of March 31, 2016
 
10% increase in commodity prices
 
10% decrease in commodity prices
Commodity
Change in
fair value
 
Change in fair value as % of investment portfolio
 
Change in
fair value
 
Change in fair value as % of investment portfolio
 
  ($ in thousands)
 
 
 
  ($ in thousands)
 
 
Gold
$
14,689

 
1.3
%
 
$
(14,689
)
 
(1.3
)%
Natural Gas
5,916

 
0.5

 
(5,916
)
 
(0.5
)
Total
$
20,605

 
1.8
%
 
$
(20,605
)
 
(1.8
)%
 
 
 
 
 
 
 
 
We, along with our investment advisor, periodically monitor our exposure to any other commodity price fluctuations and generally do not expect changes in other commodity prices to have a materially adverse impact on our operations.
 

44

Return to table of contents


Foreign Currency Risk
Certain of our reinsurance contracts provide that ultimate losses may be payable or calculated in foreign currencies depending on the country of original loss. Foreign currency exchange rate risk exists to the extent that our foreign currency loss reserves (case reserves and IBNR) are in excess of the corresponding foreign currency cash balances and there is an increase in the exchange rate of that foreign currency. As of March 31, 2016, we had a net unhedged foreign currency exposure on GBP denominated loss reserves of £3.9 million. As of March 31, 2016, a 10% decrease in the U.S. dollar against the GBP (all else being constant) would result in additional estimated loss reserves of $0.6 million and a corresponding foreign exchange loss. Alternatively, a 10% increase in the U.S dollar against the GBP, would result in a reduction of $0.6 million in our recorded loss reserves and a corresponding foreign exchange gain.
 
While we do not seek to specifically match our liabilities under reinsurance policies that are payable in foreign currencies with investments denominated in such currencies, we continually monitor our exposure to potential foreign currency losses and may use foreign currency cash and cash equivalents or forward foreign currency exchange contracts in an effort to mitigate against adverse foreign currency movements.
 
We are also exposed to foreign currency risk through cash, forwards, options and investments in securities denominated in foreign currencies. Foreign currency exchange rate risk is the potential for adverse changes in the U.S. dollar value of investments (long and short), speculative foreign currency options and cash positions due to a change in the exchange rate of the foreign currency in which cash and financial instruments are denominated. As of March 31, 2016, some of our currency exposure resulting from foreign denominated securities (longs and shorts) was reduced by offsetting cash balances denominated in the corresponding foreign currencies. 

The following table summarizes the net impact that a 10% increase and decrease in the value of the U.S. dollar against select foreign currencies would have on the value of our investment portfolio as of March 31, 2016
 
  10% increase in U.S. dollar
 
10% decrease in U.S. dollar
Foreign Currency
Change in
fair value
 
Change in fair value as % of investment portfolio
 
Change in
fair value
 
Change in fair value as % of investment portfolio
 
  ($ in thousands)
Argentine Peso
$
(1,986
)
 
(0.2
)%
 
$
1,986

 
0.2
 %
British Pound
(1,639
)
 
(0.1
)
 
1,639

 
0.1

Chinese Yuan
10,922

 
1.0

 
(2,224
)
 
(0.2
)
Japanese Yen
765

 
0.1

 
(497
)
 

Other
696

 
0.1

 
(696
)
 
(0.1
)
Total 
$
8,758

 
0.9
 %
 
$
208

 
 %
 
Computations of the prospective effects of hypothetical currency price changes are based on numerous assumptions, including the maintenance of the existing level and composition of investment securities denominated in foreign currencies and related foreign currency instruments, and should not be relied on as indicative of future results.
 
Interest Rate Risk
Our investment portfolio includes interest rate sensitive securities, such as corporate and sovereign debt instruments and interest rate options. The primary market risk exposure for any debt instrument is interest rate risk. As interest rates rise, the market value of our long fixed-income portfolio falls, and the opposite is also true as interest rates fall. Additionally, some of our derivative investments may also be sensitive to interest rates and their value may indirectly fluctuate with changes in interest rates. 


45

Return to table of contents


The following table summarizes the impact that a 100 basis point increase or decrease in interest rates would have on the value of our investment portfolio as of March 31, 2016:

 
100 basis point increase
in interest rates
 
100 basis point decrease
in interest rates
 
Change in
fair value
 
Change in fair value as % of investment portfolio
 
Change in
fair value
 
Change in fair value as % of investment portfolio
 
  ($ in thousands)
Debt instruments
$
3,610

 
0.3
%
 
$
(5,016
)
 
(0.4
)%
Net exposure to interest rate risk
$
3,610

 
0.3
%
 
$
(5,016
)
 
(0.4
)%
 
For the purposes of the above table, the hypothetical impact of changes in interest rates on debt instruments was determined based on the interest rates applicable to each instrument individually. We periodically monitor our net exposure to interest rate risk and generally do not expect changes in interest rates to have a materially adverse impact on our operations.
 
Credit Risk

We are exposed to credit risk primarily from the possibility that counterparties may default on their obligations to us. The amount of the maximum exposure to credit risk is indicated by the carrying value of our financial assets including notes receivable. We evaluate the financial condition of our notes receivable counterparties and monitor our exposure to them on a regular basis. We are also exposed to credit risk from our business partners and clients relating to balances receivable under the reinsurance contracts, including premiums receivable, losses recoverable and commission adjustments recoverable. We monitor the collectability of these balances on a regular basis.

In addition, the securities, commodities, and cash in our investment portfolio are held with several prime brokers, subjecting us to the related credit risk from the possibility that one or more of them may default on their obligations to us. We closely and regularly monitor our concentration of credit risk with each prime broker and if necessary, transfer cash or securities between prime brokers to diversify and mitigate our credit risk. Other than our investment in derivative contracts and corporate debt, if any, and the fact that our investments and majority of cash balances are held by prime brokers on our behalf, we have no other significant concentrations of credit risk. 

Political Risk

We are exposed to political risk to the extent that we underwrite business from entities located in foreign markets and to the extent that DME Advisors, on our behalf and subject to our investment guidelines, trades securities that are listed on various U.S. and foreign exchanges and markets. The governments in any of these jurisdictions could impose restrictions, regulations or other measures, which may have a material adverse impact on our underwriting operations and investment strategy. We currently do not write political risk coverage on our insurance contracts; however, changes in government laws and regulations may impact our underwriting operations (see "Item 1A. Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015).

 

46

Return to table of contents


Item 4. CONTROLS AND PROCEDURES
 
Disclosure Controls and Procedures
 
As required by Rules 13a-15 and 15d-15 of the Exchange Act, the Company has evaluated, with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, the effectiveness of its disclosure controls and procedures (as defined in such rules) as of the end of the period covered by this report. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports prepared in accordance with the rules and regulations of the SEC is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
 
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s disclosure controls and procedures will prevent all errors and all frauds. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.
 
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls also is based, in part, upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.  

Changes in Internal Control Over Financial Reporting
 
There have been no changes in the Company’s internal control over financial reporting during the fiscal quarter ended March 31, 2016 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. The Company continues to review its disclosure controls and procedures, including its internal controls over financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that the Company’s systems evolve with its business.

  
PART II — OTHER INFORMATION
 
Item 1.    LEGAL PROCEEDINGS
 
From time to time, in the normal course of business, we may be involved in formal and informal dispute resolution procedures, which may include arbitration or litigation, the outcomes of which determine our rights and obligations under our reinsurance contracts and other contractual agreements. In some disputes, we may seek to enforce our rights under an agreement or to collect funds owing to us. In other matters, we may resist attempts by others to collect funds or enforce alleged rights. While the final outcome of legal disputes cannot be predicted with certainty, we do not believe that any of our existing contractual disputes, when finally resolved, will have a material adverse effect on our business, financial condition or operating results.
 
Item 1A. RISK FACTORS
 
Factors that could cause our actual results to differ materially from those in this report are any of the risks described in Item 1A "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 as filed with the SEC. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations.

47

Return to table of contents


 
As of March 31, 2016, there have been no other material changes to the risk factors disclosed in Item 1A "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 as filed with the SEC. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

 
Item 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 
 
On August 5, 2008, our board of directors adopted a share repurchase plan authorizing the Company to repurchase Class A ordinary shares. From time to time, the repurchase plan has been modified at the election of our Board of Directors. As of March 31, 2016, 1.4 million Class A ordinary shares remained authorized for repurchase under the repurchase plan. The Company is not required to make any repurchase of Class A ordinary shares and the repurchase plan may be modified, suspended or terminated at any time without prior notice. No Class A ordinary shares were repurchased by the Company during the three months ended March 31, 2016.

On April 27, 2016, our Board of Directors amended the share repurchase plan to extend the duration of the repurchase plan to June 30, 2017 and reinstated the authorization for the Company to purchase up to 2.0 million Class A ordinary shares or securities convertible into Class A ordinary shares in the open market, through privately negotiated transactions or Rule 10b5-1 stock trading plans.

Item 3.    DEFAULTS UPON SENIOR SECURITIES 
 
Not applicable.
 
Item 4.    MINE SAFETY DISCLOSURES

Not applicable
 
Item 5.    OTHER INFORMATION
 
None.
 
Item 6.    EXHIBITS

12.1
Ratio of Earnings to Fixed Charges and Preferred Share Dividends
31.1
Certification of the Chief Executive Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
31.2
Certification of the Chief Financial Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
32.1
Certification of the Chief Executive Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (*)
32.2
Certification of the Chief Financial Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (*)
101
The following materials from the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Income; (iii) the Condensed Consolidated Statements of Shareholders’ Equity; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to Condensed Consolidated Financial Statements.
 
*
Furnished herewith.

 
 

48

Return to table of contents




SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
GREENLIGHT CAPITAL RE, LTD.
 
 
(Registrant)
 
 
By:
/s/ BARTON HEDGES                    
 
 
 
Barton Hedges
Director & Chief Executive Officer
(principal executive officer)
 
 
 
May 2, 2016
 
 
 
 
 
 
By:
/s/ TIM COURTIS                           
 
 
 
Tim Courtis
Chief Financial Officer
(principal financial and accounting officer)
 
 
 
May 2, 2016
 
 
 
 
 

49