code20131023_10q.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


 

Form 10-Q


 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 29, 2013

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to

 

Commission File Number 001-34747


 

SPANSION INC.

 (Exact name of registrant as specified in its charter)


 

Delaware

 

20-3898239

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

915 DeGuigne Drive

Sunnyvale, California

 

94085

(Address of principal executive offices)

 

(Zip Code)

 

(408) 962-2500

 

(Registrant’s telephone number, including area code)


 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes       No 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes       No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “small reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   

 

Accelerated filer 

 

Non-accelerated filer   

 

Smaller reporting company  

 

  

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).    Yes      No  

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.          Yes      No

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock as of the close of business on October 28, 2013:

 

Class

 

Number of Shares

Class A Common Stock, $0.001 par value

Class B Common Stock, $0.001 par value

 

 58,860,754

 1

 

 
1

 

 

Table of Contents

 

INDEX

  

 

 

 Page No.

Part I.

Financial Information

3

 

 

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

 

 

Condensed Consolidated Statements of Operations – Three and Nine Months Ended September 29, 2013 and September 30, 2012 (Unaudited)

3

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income (Loss) – Three and Nine Months Ended September 29, 2013 and September 30, 2012 (Unaudited)

4

 

 

 

 

 

 

Condensed Consolidated Balance Sheets – September 29, 2013 (Unaudited) and December 30, 2012

5

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows – Nine Months Ended September 29, 2013 and September 30, 2012 (Unaudited)

6

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

7

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

30

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

40
       

 

Item 4.

Controls and Procedures

42

 

 

 

 

Part II.

Other Information

43

 

 

 

 

 

Item 1.

Legal Proceedings

43

 

Item 1A.

Risk Factors

44

 

Item 6.

Exhibits

44

 

Signature

46

 

 
2

 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

Spansion Inc.

Condensed Consolidated Statements of Operations 

(in thousands, except per share amounts)

(Unaudited) 

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 29,

2013

   

September 30,

2012

   

September 29,

2013

   

September 30,

2012

 
                                 

Net sales

  $ 273,378     $ 239,747     $ 658,020     $ 691,945  

Cost of sales

    217,209       161,281       498,640       480,370  

Gross Profit

    56,169       78,466       159,380       211,575  

Research and development

    38,341       27,407       84,666       83,078  

Sales, general and administrative

    54,544       35,228       117,441       103,485  

Net gain on sale of Kuala Lumpur land and building

    -       -       -       (28,434 )

Restructuring charges

    6,264       1,862       6,264       5,650  

Operating income (loss)

    (42,980 )     13,969       (48,991 )     47,796  

Interest and other income (expense)

    3,578       1,267       7,658       2,216  

Interest expense

    (7,351 )     (7,339 )     (22,333 )     (22,924 )

Gain on acquisition of Microcontroller and Analog business

    8,205       -       8,205       -  

Income (loss) before income taxes

    (38,548 )     7,897       (55,461 )     27,088  

Provision (benefit) for income taxes

    (1,644 )     2,757       (891 )     9,572  

Net income (loss)

    (36,904 )     5,140       (54,570 )     17,516  

Less: Net loss attributable to the noncontrolling interest

    -       -       -       (503 )

Net income (loss) attributable to Spansion Inc. common stockholders

  $ (36,904 )   $ 5,140     $ (54,570 )   $ 18,019  
                                 

Net income (loss) per share

                               

Basic

  $ (0.63 )   $ 0.09     $ (0.93 )   $ 0.30  

Diluted

  $ (0.63 )   $ 0.08     $ (0.93 )   $ 0.30  
                                 

Shares used in per share calculation

                               

Basic

    58,785       60,139       58,506       59,932  

Diluted

    58,785       60,820       58,506       60,775  

 

See accompanying notes.

 

 
3

 

 

Spansion Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(in thousands)

(Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 29, 2013

   

September 30, 2012

   

September 29, 2013

   

September 30, 2012

 

Net income (loss)

  $ (36,904 )   $ 5,140     $ (54,570 )   $ 17,516  

Other comprehensive income (loss), net of tax:

                               

Gain on auction rate securities reclassified into earnings

    -       -       (1,200 )     -  

Net foreign currency translation gain (loss)

    117       305       (1,420 )     259  

Net unrealized gain (loss) on cash flow hedges:

                               

Net unrealized hedge gain (loss) arising during the period

    (391 )     (1,639 )     13,669       (1,422 )

Net gain reclassified into earnings for cash flow hedges (ineffective portion)

    -       -       (2,415 )     -  

Net loss (gain) reclassified into earnings for cash flow hedges (effective portion)

    (3,113 )     538       (7,701 )     538  

Net unrealized loss (gain) on cash flow hedges

    (3,504 )     (1,101 )     3,553       (884 )

Other comprehensive income (loss), net of tax

    (3,387 )     (796 )     933       (625 )

Total comprehensive income (loss), net of tax

    (40,291 )     4,344       (53,637 )     16,891  

Less: Comprehensive loss attributable to noncontrolling interest

    -       -       -       (503 )

Comprehensive income (loss) attributable to Spansion Inc. common stockholders

  $ (40,291 )   $ 4,344     $ (53,637 )   $ 17,394  


See accompanying notes.

 

 
4

 

 

Spansion Inc.

Condensed Consolidated Balance Sheets

(in thousands, except par value and share amounts)

(Unaudited)  

 

   

September 29, 2013

   

December 30, 2012

 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 193,025     $ 262,177  

Short-term investments

    35,367       51,720  

Accounts receivable, net

    155,206       106,864  

Inventories

    257,600       182,192  

Deferred income taxes

    3,811       8,699  

Prepaid expenses and other current assets

    64,914       28,531  

Total current assets

    709,923       640,183  
                 

Property, plant and equipment, net

    186,211       176,728  

Intangible assets, net

    177,207       149,153  

Goodwill

    166,584       166,931  

Other assets

    66,961       39,171  

Total assets

  $ 1,306,886     $ 1,172,166  
                 

Liabilities and Stockholders' Equity

               

Current liabilities:

               

Accounts payable

  $ 99,454     $ 85,542  

Accrued compensation and benefits

    65,606       26,080  

Other accrued liabilities

    97,896       29,913  

Income taxes payable

    1,673       2,618  

Deferred income

    27,099       9,135  

Current portion of long-term debt

    5,380       5,382  

Total current liabilities

    297,108       158,670  
                 

Deferred income taxes

    4,408       9,393  

Long-term debt, less current portion

    413,789       410,913  

Other long-term liabilities

    34,688       31,416  

Total liabilities

    749,993       610,392  
                 

Commitments and contingencies (Note 15)

    -       -  

Stockholders’ equity:

               

Capital stock:

               

Class A common stock, $0.001 par value, 150,000,000 shares authorized, 58,828,662 shares issued and outstanding (57,267,409 shares as of December 30, 2012)

    59       58  

Class B common stock, $0.001 par value, 1 share authorized, 1 share issued and outstanding

    -       -  

Preferred stock, $0.001 par value, 50,000,000 shares authorized, 0 shares issued and outstanding

    -       -  

Additional paid-in capital

    739,646       690,891  

Accumulated deficit

    (182,261 )     (127,691 )

Accumulated other comprehensive income (loss) (Note 5)

    (551 )     (1,484 )

Total stockholders' equity

    556,893       561,774  

Total liabilities and stockholders' equity

  $ 1,306,886     $ 1,172,166  

 

See accompanying notes.

 

 
5

 

 

Spansion Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

 

   

Nine Months Ended

 
   

September 29,

2013

   

September 30,

2012

 

Cash Flows from Operating Activities:

               

Net income (loss)

  $ (54,570 )   $ 17,516  

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

               

Depreciation and amortization

    62,630       74,390  

Gain on liquidation of auction rate securities

    (1,200 )     (1,059 )

Gain on recovery from impaired investment

    (9,592 )     -  

Provision for deferred income taxes

    (3,728 )     1,826  

Net gain on sale of Kuala Lumpur land and building

    -       (28,434 )

Net gain on sale and disposal of property, plant and equipment

    (3,084 )     (5,326 )

Gain on acquisition of Microcontroller and Analog business

    (8,205 )     -  

Costs relating to partial repurchase of 7.875% Senior Unsecured Notes

    2,280       -  

Asset impairment charges

    -       2,070  

Compensation recognized under employee stock plans

    23,324       24,176  

Changes in assets and liabilities, net of effect of acquisition

    56,938       (961 )

Net cash provided by operating activities

    64,793       84,198  
                 

Cash Flows from Investing Activities:

               

Proceeds from liquidation of auction rate securities

    1,530       1,059  

Proceeds from sale of property, plant and equipment

    3,206       44,357  

Proceeds from recovery of impaired investment

    9,592       -  

Proceeds from maturities of marketable securities

    116,888       99,381  

Purchases of property, plant and equipment

    (39,238 )     (30,753 )

Purchases of marketable securities

    (100,535 )     (80,135 )

Acquisition of Microcontroller and Analog business , net of cash acquired

    (148,144 )     -  

Net cash provided by (used for) investing activities

    (156,701 )     33,909  
                 

Cash Flows from Financing Activities:

               

Proceeds from issuance of common stock due to options exercised

    2,303       1,358  

Refinancing cost relating to Revolver

    (282 )     -  

Repayments on debt and capital lease obligations

    (2,105 )     (30,390 )

Proceeds from issuance of Senior Exchangeable Notes

    150,000       -  

Cost relating to issuance of Senior Exchangeable Notes

    (4,506 )     -  

Purchase of capped call for the Senior Exchangeable Notes

    (15,375 )     -  

Partial repurchase of 7.875% Senior Notes including costs

    (106,779 )     -  

Acquisition of noncontrolling interest

    -       (4,024 )

Cash settlement of hedging activities

    (268 )     (799 )

Net cash provided by (used for) financing activities

    22,988       (33,855 )

Effect of exchange rate changes on cash and cash equivalents

    (232 )     358  

Net increase (decrease) in cash and cash equivalents

    (69,152 )     84,610  

Cash and cash equivalents, beginning of period

    262,177       194,850  

Cash and cash equivalents, end of period

  $ 193,025     $ 279,460  
                 
                 

Non-cash investing and financing activities:

               

Liabilities recorded for purchases of property, plant and equipment

  $ 10,448     $ 7,629  

Unpaid issuance costs relating to the Senior Exchangeable Notes

  $ 460     $ -  

Restricted cash relating to employee compensation and benefits received from FSL

  $ 32,086     $ -  

 

See accompanying notes.

 

 
6

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Unaudited)

 

1. Basis of Presentation

 

The unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, the unaudited interim financial statements reflect all normal and recurring adjustments considered necessary for a fair statement of the financial position, results of operations and cash flows for the periods presented. The December 30, 2012 condensed consolidated balance sheet data were derived from audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2012, but does not include all disclosures required by U.S. GAAP for annual periods.

 

These condensed consolidated financial statements and related notes should be read in conjunction with the Company’s audited financial statements and related notes included in its Annual Report on Form 10-K for the fiscal year ended December 30, 2012 as filed with the SEC on February 25, 2013. The results of operations for the nine months ended September 29, 2013 are not necessarily indicative of the results that may be expected for any other interim period or for the full fiscal year.

 

The Company operates on a 52- to 53-week fiscal year ending on the last Sunday in December. The additional week in a 53-week fiscal year is added to the second quarter to realign the Company’s fiscal quarters more closely to calendar quarters. Fiscal 2013 and fiscal 2012 are comprised of 52-week and 53-week periods, respectively.

 

Principles of Consolidation

 

On August 1, 2013, the Company acquired the Microcontroller and Analog business (AM Business) of Fujitsu Semiconductor Limited (FSL). The unaudited condensed consolidated financial statements include the results of operations of the Company, the AM business commencing as of the acquisition date and all of the Company’s other wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated. The fiscal 2012 financial statements also include a variable interest entity (VIE) for which the Company was the primary beneficiary through March 31, 2012. The VIE’s financial statements were not significant to the Company’s condensed consolidated financial statements for the periods presented. On April 1, 2012, the Company acquired substantially all assets and assumed certain liabilities of the VIE under an asset purchase agreement and the entity ceased to be a VIE as of the acquisition date.  

 

Use of Estimates

 

The preparation of the Company’s consolidated financial statements and disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of commitments and contingencies and the reported amounts of revenues and expenses during the reporting periods. Estimates are used to account for the fair value of certain marketable securities, revenue adjustments, the allowance for doubtful accounts, inventory write-downs, valuation of intangible assets, impairment of long-lived assets, legal contingencies, income taxes, stock-based compensation expenses, the fair value of long-term debt, and product warranties. Actual results may differ from those estimates, and such differences may be material to the Company’s condensed consolidated financial statements.

 

2. Recent Accounting Pronouncements

 

In July 2013, the FASB issued an accounting standard update permitting the Fed Funds Effective Swap Rate to be used as a U.S. benchmark interest rate for hedge accounting purposes, in addition to US Treasury interest rates and the London Interbank Offered Rate (LIBOR). This guidance is effective prospectively for qualifying new or redesignated hedging relationships, entered into on or after July 17, 2013. The Company does not expect the adoption of this guidance to affect its consolidated financial position, results of operations, or cash flows.

 

 
7

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

In July 2013, the Financial Accounting Standards Board (FASB) issued an accounting standard update that resolves the diversity in practice regarding the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The unrecognized tax benefit should be presented as a reduction to a deferred tax asset. This guidance is effective for the first annual period beginning after December 15, 2013. The Company does not expect adoption of this guidance to affect its consolidated financial position, results of operations, or cash flows.

 

In February 2013, FASB issued an accounting standard update to provide enhanced disclosures related to reclassifications out of accumulated other comprehensive income (AOCI). An entity will be required to disclose the effect of significant reclassifications out of AOCI on the respective line items in net income if an amount in AOCI is reclassified in its entirety. For other amounts that are not required to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about those amounts. The new guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2012. The adoption of this guidance beginning in the first quarter of fiscal 2013 did not have an impact on the Company’s financial position, results of operations or cash flows.

 

 

In December 2011, the FASB issued an accounting standard update requiring enhanced disclosure related to certain financial instruments and derivative instruments that are offset in the balance sheet or subject to enforceable master netting arrangement or similar arrangement. In January 2013, the FASB clarified the scope of this guidance as being applicable to derivatives, repurchase agreements and securities borrowing and lending transactions that are either offset or subject to an enforceable master netting arrangement or similar agreement. The disclosure requirement becomes effective for the Company beginning the first quarter of fiscal year ending December 28, 2014. The adoption of this guidance is not expected to have an impact on the Company’s financial position, results of operations or cash flows.

 

3. Acquisition         

 

On August 1, 2013, the Company acquired the AM Business of FSL for a purchase consideration of $158.5 million, ($149.9 million, net of cash acquired). Of this amount, the Company had a liability of $1.8 million as of September 29, 2013, to be paid towards the purchase consideration. Pursuant to the terms and conditions of a Stock Purchase Agreement (SPA) with FSL, the Company acquired certain subsidiaries and assets and assumed certain liabilities of FSL for purposes of acquiring FSL’s business of designing, developing, marketing and selling, microcontroller and analog semiconductor products. The primary reason for the acquisition was to expand the Company’s embedded market leadership and support its customer base with a broader product line including Flash memory, microcontrollers, analog, mixed signal and system-on-chip solutions. The acquisition was accounted for using the purchase method of accounting. During the three and nine months ended September 29, 2013, approximately $6.2 million and approximately $11.2 million were incurred as acquisition expenses and were included in the sales, general and administrative expense line in the Condensed Consolidated Statement of Operations.

 

 
8

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

The table below represents the provisional allocation of the purchase price to the net assets acquired based on their estimated fair values as of August 1, 2013:

 

   

Fair Values

 
   

($ in thousands)

 

Cash

    8,595  

Restricted cash

    32,086  

Accounts receivable

    1,534  

Inventory

    104,300  

Property and equipment, net

    12,143  

Intangible Assets

       

Developed technology

       

Automotive microcontrollers

    10,500  

Consumer microcontrollers

    5,900  

Analog

    12,700  

In-Process technology

    500  

Customer relationships

    18,800  

Trademarks

    2,700  

Tradenames

    1,400  

Deferred tax liability

    (3,739 )

Japan Pension related underfunded liability

    (23,923 )

Liability to FSL for excess pension related cash received

    (8,163 )

Japan employees compensation and benefits liability

    (8,585 )

Gain on acquisition of Microcontroller and Analog business

    (8,205 )

Total Purchase Consideration

    158,543  

 

The purchase price has been allocated to the assets acquired and liabilities assumed based on estimated fair values as of the acquisition date. The Company has not finalized the purchase price allocation for this acquisition.

 

Gain on acquisition

 

The accounting guidance requires that economic gain resulting from the fair value received being greater than the consideration paid to acquire the net assets be recorded as a one-time gain included in earnings on the acquisition date. The Company recorded a gain on acquisition of $8.2 million, which is disclosed as a separate line in the accompanying Condensed Consolidated Statement of Operations.

 

The Company was able to acquire the AM Business for less than the sum of the fair value of its net assets largely as a result of its long-standing and on-going relationship with FSL, including the existing and future distribution and supply agreements between the Company’s core flash memory business, the AM Business and Fujitsu’s continuing business in the semiconductor space. Additionally, the Company believes there is a significant difference in the market participant approach it used to value the business compared to the way Fujitsu valued the business due to the differences in each company’s method of running the business. Historically, Fujitsu operated the AM Business as a fully integrated manufacturer owning substantially all of the manufacturing facilities in the supply chain. In recent years, the high fixed cost nature of this business model contributed to its substantial losses. The Company, conversely, valued the business using the income approach based on an outsourced business model where the Company mainly incurs only the variable cost of manufacturing in sourcing products for the AM Business going forward.

 

 
9

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

Identifiable intangible assets

 

Developed technology relates to FSL’s automotive microcontroller, consumer microcontroller and analog technologies that have reached technological feasibility. Developed technology was valued at the individual product level under each of these categories. The income approach, specifically the multi-period excess earnings method, which calculates the value based on the risk-adjusted present value of the cash flows specific to the products, net of all contributory asset returns was used. The estimated economic lives of the underlying developed technologies were based on the estimated product lifecycles of the current automotive, consumer, and analog products. A discount rate of 24.0% was used to discount the cash flows to the present value. The Company will amortize the fair value of the acquired developed technology on a straight line basis.

 

In-process research and development (IPR&D) relates to research and development for products that have not yet reached technological feasibility. A discount rate of 26.0% was used to value the research and development projects, adjusted to reflect additional risks inherent in the acquired projects. Acquired IPR&D assets are initially recognized at fair value and are classified as indefinite-lived assets until the successful completion or abandonment of the associated research and development efforts. Accordingly, during the development period after the acquisition date, these assets will be subject to periodic impairment testing. If a research and development project is terminated, the associated IPR&D asset will be written down to zero in the period in which the project is terminated. Upon successful completion of the development process for an acquired IPR&D project, determination of the useful life of the asset will be made; at that time, the asset would be considered a finite-lived intangible asset and the Company would begin to amortize the asset into earnings. Management estimates that it will take approximately three months to three years to complete the on-going projects, depending on whether these relate to the analog, consumer or automotive microcontroller markets, and that the acquired assets will then be amortized using the straight line method over the estimated useful lives for developed technology in each of these markets.

 

Customer relationships represent the fair value of future projected revenue that will be derived from sales of products to existing customers of the AM business. As a result of the acquisition, the Company entered into an agreement with Fujitsu for the distribution of its microcontroller and analog products in Japan and acquired several non-Japan customer relationships. Customer relationships were valued using the with-and-without-method, a form of the income approach, which captures the opportunity cost associated with the theoretical loss of the customers existing as of the valuation date. The method involves a comparison of the cash flows as if the customer relationships were in place versus as if the customer relationships were to be created "from scratch". This method also assumes that all other assets, know-how and technology were easily available in both scenarios.

 

Customer relationships, trademarks and trade names were fair valued using a discount rate of 24.0%. The estimated fair values of these intangibles will be amortized on a straight line basis.

 

Liability relating to underfunded portion of Defined Benefit Pension Plan

 

The majority of the transferred employees were participants of the Fujitsu Corporate Pension Fund and Retirement Allowance Plan (together, “the Pension Plan”). In accordance with the SPA, these employees will remain in, and will continue to participate in the Pension Plan through the acquired subsidiaries in Japan. All pension related costs will be billed by Fujitsu to Spansion periodically, and related assets will continue to be managed and invested by the Pension Plan.

 

 
10

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

The Pension Plan had unfunded and underfunded liabilities as of August 1, 2013 which the Company assumed. Fujitsu agreed to pay the Company for the total amount of the unfunded and underfunded liabilities and transferred the cash on August 1, 2013. The cash transfer amount was calculated based on the present value of the projected defined-benefit obligation less the fair value of Pension Plan assets at the period end, allocated from the Fujitsu Pension Plan for the transferred employees. The fair value of the Pension Plan assets was derived from balances reported by the financial institutions that manage these assets. The projected defined benefit obligation was computed by an independent actuary in accordance with the terms of the SPA. This cash of $23.9 million is treated as restricted cash and is recorded in Other Current Assets and the unfunded and underfunded liabilities are recorded under Accrued Compensation and Benefits in the Condensed Consolidated Balance Sheet.

 

The Company also received additional cash pending the actuarial estimation of the underfunded portion of the pension liability. This amount of $8.2 million has also been recorded as restricted cash and a liability payable to FSL.

 

Other liabilities taken over as part of the acquisition

 

The Company also took over certain other liabilities of $8.6 million relating to employee compensation and benefits in Japan for which it was reimbursed in cash by FSL.

 

Pro Forma consolidated results of operations

 

The following unaudited pro forma consolidated results of operations for the three months and nine months ended September 29, 2013 and September 30, 2012 assume the acquisition had occurred as of December 26, 2011. The pro forma results of operations are presented for informational purposes only and are not indicative of the results of operations that would have been achieved if the acquisition had taken place on December 26, 2011 or of results that may occur in future. For the purpose of this pro forma financial information, adjustments were made in all periods to include the depreciation of the acquired property and equipment, the amortization of the acquired intangible assets and the income tax effects relating to such adjustments. Adjustments were also made to exclude gain on acquisition, acquisition related costs, amortization of fair market value of inventory markup and the income tax effects relating to such adjustments for the three and nine months ended September 29, 2013 and to include these items for the three and nine months ended September 30, 2012.

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 29, 2013

   

September 30, 2012

   

September 29, 2013

   

September 30, 2012

 
   

(in thousands, except per share amounts)

 

Net sales

    314,701       386,786       947,551       1,163,123  

Net income (loss)

    (24,106 )     (46,075 )     (159,988 )     (169,905 )
                                 

Net income (loss) per share

                               

Basic

    (0.41 )     (0.77 )     (2.73 )     (2.84 )

Diluted

    (0.41 )     (0.77 )     (2.73 )     (2.84 )

 

The AM Business acquired contributed net sales of $92.9 million from the acquisition date of August 1, 2013 through September 29, 2013. It is impracticable to determine the earnings for the AM Business as the Company does not allocate non-operating items to its various product groups.

 

4. Balance Sheet Components

 

The Company’s cash balances are held in numerous locations throughout the world, with the majority in the United States. As of September 29, 2013, the Company had cash, cash equivalents, and short-term investments of $206.1 million held within the United States and $22.2 million held outside of the United States. As of December 30, 2012, the Company had cash, cash equivalents, and short term investments of $303.1 million held within the United States and $10.8 million held outside of the United States.

 

 
11

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

All securities other than the Federal Deposit Insurance Corporation (FDIC) insured certificates of deposit were designated as available-for-sale. FDIC insured certificates of deposit are held to maturity. Gross unrealized gains and losses on cash equivalents and short term investments were not material as of September 29, 2013 and December 30, 2012. Gross realized gains and losses on cash equivalents and short term investments were not material for the three months and nine months ended September 29, 2013 and September 30, 2012.

 

   

September 29, 2013

   

December 30, 2012

 
   

(in thousands)

 
                 

Cash and cash equivalents

               

Cash

  $ 188,118     $ 258,126  

Cash equivalents:

               

Money market funds

    4,844       1,181  

FDIC insured certificates of deposit

    63       2,870  

Cash and cash equivalents

  $ 193,025     $ 262,177  
                 

Short-term investments

               

Commercial paper

  $ -     $ 14,980  

Time Deposit

    14,035       -  

FDIC insured certificates of deposit

    21,332       36,740  

Short-term investments

  $ 35,367     $ 51,720  
                 

Account receivable, net

               

Accounts receivable, gross

  $ 155,578     $ 107,127  

Allowance for doubtful accounts

    (372 )     (263 )

Account receivable, net

  $ 155,206     $ 106,864  
                 

Inventories

               

Raw materials

  $ 11,673     $ 8,647  

Work-in-process

    177,029       149,722  

Finished goods

    68,898       23,823  

Inventories

  $ 257,600     $ 182,192  
                 

Property, plant and equipment, net

               

Land

  $ 45,168     $ 45,168  

Buildings and leasehold improvements

    61,601       59,807  

Equipment

    366,951       341,129  

Construction in progress

    25,910       11,694  

Accumulated depreciation and amortization

    (313,419 )     (281,069 )

Property, plant and equipment, net

  $ 186,211     $ 176,728  
                 

Other Long Term Assets

               

Long Term License

  $ 33,210     $ 10,002  

Others

    33,751       29,169  

Other Long Term Assets

  $ 66,961     $ 39,171  
                 

Accrued Compensation and Benefits

               

Accrued Vacation

  $ 10,372     $ 9,404  

AM business underfunded pension related liability

    23,923       -  

Others

    31,311       16,676  

Accrued Compensation and Benefits

  $ 65,606     $ 26,080  
                 

Accrued Liabilities

               

Short Term License Liability

  $ 17,948     $ 3,377  

Others

    79,948       26,536  

Accrued Liabilities

  $ 97,896     $ 29,913  

 

 
12

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

5. Accumulated Other Comprehensive Loss

 

The following table summarizes the activity related to accumulated other comprehensive loss, net of tax:

   

Foreign

Currency

Translation Adjustment

   

Net Gains and

Losses on Cash

Flow Hedges

   

Unrealized Gains

and Losses on Available-for-Sale Securities

   

Total

 
   

(in thousands)

 
                                 

Beginning Balance, December 30, 2012

  $ (2,685 )   $ 1     $ 1,200     $ (1,484 )

Other comprehensive income before reclassification, net of tax

    (1,420 )     13,669       -       12,249  

Amounts reclassified to earnings (ineffective portion)

    -       (2,415 ) (2)   -       (2,415 )

Amounts reclassified to earnings (effective portion)

    -       (7,701 ) (1)   -       (7,701 )

Amounts reclassified on sale of Auction Rate Securities

    -       -       (1,200 ) (2)   (1,200 )

Net other comprehensive income

  $ (1,420 )   $ 3,553     $ (1,200 )   $ 933  

Ending Balance, September 29, 2013

  $ (4,105 )   $ 3,554     $ -     $ (551 )


(1) Reclassified into Net Sales line item of the Condensed Consolidated Statement of Operations. Please see Note 11 for further details.
(2) Reclassified into Interest and Other Income line item of the Condensed Consolidated Statement of Operations. Please see Note 11 for further details on the ineffective portion of cash flow hedges.

 

6. Equity Incentive Plan and Stock-Based Compensation

 

Equity Incentive Plan 

 

The Company’s 2010 Equity Incentive Award Plan (2010 Plan) provides for the grant of stock options, stock appreciation rights, restricted stock units, restricted stock, performance awards, and deferred stock to its employees, consultants and non-employee members of its Board of Directors.

 

In the first half of fiscal 2013, the Company granted performance-based restricted stock units (PSUs) to certain senior executives. The PSUs have vesting percentages ranging from 0% to 100%, calculated based on the relative Total Shareholder Return (TSR) of the Company’s common stock as compared to the TSR of its peer companies. These awards are divided into two equal tranches, each with an 18-month performance period. The first performance period is from February 1, 2013 through July 31, 2014 and the second performance period is from August 1, 2014 through January 31, 2016. The grant date fair value for these grants is estimated using the Monte-Carlo option pricing model. 

 

 

 
13

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

The numbers of shares of common stock available for grant under the 2010 Plan are shown in the following table:

 

   

Shares Available

 For Grant

 

Balance as of December 30, 2012

    1,103,450  

Additional shares issuable under 2010 Plan (annual increase for 2013)

    2,577,033  

Stock options granted, net of forfeitures/cancellations

    (317,562 )

RSU awards granted, net of forfeitures/cancellations

    (693,310 )

PSU awards granted, net of forfeitures/cancellations

    (340,332 )

Balance as of September 29, 2013

    2,329,279  

 

Stock-Based Compensation

 

The following table presents the total stock-based compensation expense by financial statement caption resulting from the Company’s stock options and RSU awards:

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 29, 2013

   

September 30, 2012

   

September 29, 2013

   

September 30, 2012

 
      (in thousands)  
                                 

Cost of sales

  $ 1,384     $ 1,713     $ 4,235     $ 4,747  

Research and development

    1,952       2,350       7,420       6,045  

Sales, general and administrative

    3,692       4,698       11,669       13,384  

Stock-based compensation expense before income taxes

    7,028       8,761       23,324       24,176  

Stock-based compensation expense after income taxes(1)

  $ 7,028     $ 8,761     $ 23,324     $ 24,176  

 

(1) There was no income tax benefit related to stock-based compensation because all of the Company's U.S. deferred tax assets, net of U.S. deferred tax liabilities, continue to be subject to a full valuation allowance.

  

 
14

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

The weighted average fair value of the Company’s stock options granted is as follows:

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 29,

2013

   

September 30,

2012

   

September 29,

2013

   

September 30,

2012

 
                                 

Weighted average fair value of stock options granted

  $ 3.68     $ 5.30     $ 4.69     $ 4.19  

 

 

The fair value of each stock option was estimated at the date of grant using a Black-Scholes option pricing model, with the following assumptions for grants:

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 29, 2013

   

September 30, 2012

   

September 29, 2013

   

September 30, 2012

 
                                 

Expected volatility

    41.84 %     51.24 %     47.06 %     51.23 %

Risk-free interest rate

    1.14 %     0.50 %     0.94 %     0.67 %

Expected term (in years)

    4.35       4.35       4.35       4.35  

Dividend yield

    0.00 %     0.00 %     0.00 %     0.00 %

 

  

As of September 29, 2013, the total unrecognized compensation cost related to unvested stock options and RSU awards was approximately $32.5 million after reduction for estimated forfeitures. These stock options and RSU awards will generally vest ratably through 2016.

 

The fair value of each PSU award granted in fiscal 2013 was $7.40 using a Monte-Carlo pricing model and was estimated with the following assumptions:

 

   

Three and Nine Months Ended

 
   

September 29, 2013

 
         

Stock price on grant date

  $ 11.50  

Expected volatility

    50.90 %

Risk-free interest rate

    0.21 %

Dividend yield

    0.00 %

 

 
15

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

Stock Option and Restricted Stock Unit Activity

 

The following table summarizes stock option activities and related information under the 2010 Plan for the periods presented:

 

   

Number of

Shares

   

Weighted

Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Life (in Years)

   

Aggregate

Intrinsic

Value

 
                           

(in thousands)

 

Outstanding stock options as of December 30, 2012

    6,641,892     $ 13.06       5.34     $ 15,228  

Granted

    630,000     $ 11.45             $ -  

Cancelled/Forfeited

    (312,438 )   $ 13.46             $ -  

Exercised

    (234,924 )   $ 9.81             $ 550  

Outstanding stock options as of September 29, 2013

    6,724,530     $ 13.00       4.69     $ 609  

Total vested and exercisable as of September 29, 2013

    4,608,375     $ 13.53       4.29     $ 307  

 

 

No income tax benefit was realized from stock option exercises for the three and nine months ended September 29, 2013.

 

The following table summarizes RSU award activities and related information for the nine months ended September 29, 2013:

 

    

RSU

 
   

Number of

Shares

   

Weighted Average

Grant-date

Fair Value

 

Outstanding as of December 30, 2012

    2,518,916     $ 13.72  

Granted

    990,343     $ 12.41  

Cancelled/Forfeited

    (297,033 )   $ 12.75  

Vested

    (891,868 )   $ 11.66  

Outstanding as of September 29, 2013

    2,320,358     $ 14.07  

 

  The following table summarizes key executive RSU and PSU award activities and related information for the nine months ended September 29, 2013.

 

   

Key Executive RSU

   

PSU

 
   

Number of

Shares

   

Weighted Average

Grant-date

Fair Value

   

Number of

Shares

   

Weighted Average

Grant-date

Fair Value

 

Outstanding as of December 30, 2012

    1,792,171     $ 12.02       -     $ -  

Granted

    -     $ -       376,000     $ 7.40  

Cancelled/Forfeited

    (11,668 )   $ 10.25       (24,000 )   $ 7.40  

Vested

    (781,049 )   $ 11.52       -     $ -  

Outstanding as of September 29, 2013

    999,454     $ 12.43       352,000     $ 7.40  

  

 
16

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

7. Net Income (loss) Per Share

 

Basic net income (loss) per share is calculated by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share represents the earnings attributable to each share of common stock after giving effect to all potentially dilutive securities which were outstanding during the period. The dilutive effect of outstanding options and RSUs is reflected in diluted net income (loss) per share by application of the treasury stock method. Under the treasury stock method, the amount the employee must pay for exercising stock options, the amount of compensation cost for future service that the Company has not yet recognized, and the amount of tax benefits that would be recorded in additional paid-in capital when the award becomes deductible are assumed to be used to repurchase shares. On August 26, 2013, Spansion LLC, a wholly-owned subsidiary of the Company, issued $150.0 million of Senior Exchangeable Notes due 2020 (“the Notes”) in a private placement. The Notes can be settled either by cash or shares of common stock of the Company, or a combination of both at the discretion of the Company. The potential dilution impact of the Notes is computed using the if-converted method. The if-converted method is used for convertible securities that have a potential for sharing in earnings as common stock. Thus, the interest expense less income tax effects applicable to the Notes are not recognized in net income(loss) to determine basic and diluted net income (loss) per share and the weighted–average number of shares is adjusted to reflect the assumed conversion as of the beginning of the year or actual date of issuance if later.

 

The following table presents the computation of basic and diluted net income (loss) per share:

 

   

Three Months Ended

   

Nine Months Ended

 
   

September

29, 2013

   

September

30, 2012

   

September

29, 2013

   

September

30, 2012

 
   

(in thousands except for per-share amounts)

 
                                 

Numerator:

                               

Net income (loss)

  $ (36,904 )   $ 5,140     $ (54,570 )   $ 18,019  

Denominator:

                               

Denominator for basic net income per share, weighted average shares

    58,785       60,139       58,506       59,932  

Effect of dilutive RSUs and Options

    -       681       -       843  

Denominator for diluted net income per share, weighted average shares

    58,785       60,820       58,506       60,775  
                                 

Basic net income (loss) per share

  $ (0.63 )   $ 0.09     $ (0.93 )   $ 0.30  

Diluted net income (loss) per share

  $ (0.63 )   $ 0.08     $ (0.93 )   $ 0.30  

Potentially dilutive shares excluded from the diluted income per share computation because their effect would have been anti-dilutive

                               

- RSUs and Options

    4,441       6,704       4,555       7,367  

- Conversion of Senior Exchangeable Notes

    3,996       -       1,352       -  

Total antidilutive shares

    8,437       6,704       5,907       7,367  

 

 
17

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

8. Intangible Assets and Goodwill

 

Intangible Assets

 

The following table presents the balance of intangible assets as of the dates indicated below:

 

   

September 29, 2013

   

December 30, 2012

 
   

(in thousands)

 
   

Gross Amount

   

Additions

   

Accumulated Amortization

   

Net Amount

   

Gross Amount

   

Accumulated Amortization

   

Net Amount

 

Developed technology

  $ 111,376     $ 29,100     $ (48,451 )   $ 92,025     $ 111,376     $ (35,386 )   $ 75,990  

Customer relationships

    92,080       18,800       (33,781 )     77,099       93,264       (25,191 )     68,073  

Trade names

    8,252       1,400       (4,711 )     4,941       8,374       (3,284 )     5,090  

Trademarks

    -       2,700       (58 )     2,642       -       -       -  

In-process technology

    -       500       -       500       -       -       -  

Total Intangible Assets

  $ 211,708     $ 52,500     $ (87,001 )   $ 177,207     $ 213,014     $ (63,861 )   $ 149,153  

 

On August 1, 2013, the Company acquired the AM Business of FSL for a purchase consideration of $158.5 million ($149.9 million, net of cash acquired). The Company recorded intangible assets of $52.5 million as of the acquisition date. Please see Note 3 for further details relating to the intangible assets recorded as part of the acquisition.
 

The actual amortization expense and estimated future amortization expense for intangible assets are summarized below:

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 29,

2013

   

September 30,

2012

   

September 29,

2013

   

September 30,

2012

 
   

(in thousands)

 

Amortization expense

  $ 9,514     $ 6,813     $ 23,140     $ 20,792  

 

   

Estimated Future Amortization

 
   

(in thousands)

 

Fiscal 2013 (remaining 3 months)

  $ 10,135  

Fiscal 2014

    40,193  

Fiscal 2015

    38,920  

Fiscal 2016

    32,550  

Fiscal 2017

    21,069  

Fiscal 2018 and beyond

    33,840  

Total

  $ 176,707  
  

Goodwill

 

The following table presents the balance of goodwill as of the dates indicated below:

 

   

September 29, 2013

   

December 30, 2012

 
   

(in thousands)

 
                 

Goodwill

  $ 166,584     $ 166,931  

 

 
18

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

The changes in the carrying amount of goodwill and gross balance of intangibles assets since December 30, 2012 resulted from foreign currency translation adjustments.

 

 

9. Financing arrangements

 

The following table summarizes the Company’s debt:

 

   

September 29, 2013

   

December 30, 2012

 
   

(in thousands)

 

Debt obligations:

               

Term Loan

  $ 214,496     $ 216,295  

2.0% Senior Exchangeable Notes

    110,609       -  

7.875% Senior Unsecured Notes

    94,064       200,000  

Total debt

  $ 419,169     $ 416,295  

Less: current portion

    5,380       5,382  

Long-term debt

  $ 413,789     $ 410,913  

 

2.00% Senior Exchangeable Notes

 

On August 26, 2013, Spansion LLC, a wholly-owned subsidiary of the Company, issued $150.0 million of Senior Exchangeable Notes due 2020 in a private placement. The Notes are governed by an Indenture, dated August 26, 2013, between the Company and Wells Fargo Bank, National Association, as Trustee. They are fully and unconditionally guaranteed on a senior unsecured basis by the Company and Spansion Technology LLC. The Notes will mature on September 1, 2020, unless earlier repurchased or converted, and bear interest of 2.0% per year payable semi-annually in arrears on March 1 and September 1, commencing on March 1, 2014. The Notes may be due and payable immediately in certain events of default.

 

The Notes are exchangeable for an initial exchange rate of 72.0929 shares of common stock per $1,000 principal amount of the Notes (equivalent to an initial exchange price of approximately $13.87 per share) subject to adjustments for anti-dilutive issuances and make-whole adjustments upon a fundamental change. A fundamental change includes a change in control, delisting of the Company’s stock and liquidation, consolidation or merger of the Company. Prior to June 1, 2020, the Notes will be exchangeable under certain specified circumstances as described in the Indenture.

 

The Notes were issued at face value, resulting in net proceeds of approximately $145.5 million after related offering expenses. In accounting for the Notes at issuance, the Company separated the Notes into debt and equity components according to the accounting standards for convertible debt instruments that may be fully or partially settled in cash upon conversion. The carrying amount of the debt component, which approximates its fair value, was estimated by using an interest rate for nonconvertible debt, with terms similar to the Notes. The excess of the principal amount of the Notes over the fair value of the debt component was recorded as a debt discount and a corresponding increase in additional paid-in capital. The debt discount is accreted to the carrying value of the Notes over their term as interest expense using the interest method. The amount recorded to additional paid-in capital is not to be remeasured as long as it continues to meet the conditions for equity classification. Upon issuance of the Notes, the Company recorded $110.2 million as debt and $39.8 million as additional paid-in capital in Stockholders’equity.

 

The Company incurred transaction costs of approximately $5.0 million relating to the issuance of the Notes. In accounting for these costs, the Company allocated the costs of the offering in proportion to the fair value of the debt and equity recognized in accordance with the accounting standards. The transaction costs allocated to the debt component of approximately $3.6 million were recorded as deferred offering costs in other non-current assets and are being amortized as interest expense over the term of the Notes. The transaction costs allocated to the equity component of approximately $1.3 million were recorded to additional paid-in capital.

 

 
19

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

The net carrying amount of the liability component of the Notes consists of the following:

 

   

September 29, 2013

 
   

(in thousands)

 

Principal amount

  $ 150,000  

Unamortized debt discount

  $ 39,391  

Net carrying value

  $ 110,609  

 

The following table presents the interest expense recognized on the Notes:

 

   

Three Months Ended

 
   

September 29, 2013

 
   

(in thousands)

 

Contractual interest expense at 2% per annum

  $ 290  

Amortization of debt issuance costs

    50  

Accretion of debt discount

    432  

Total

  $ 772  

 

 

Capped Calls

 

In connection with the issuance of the Notes, the Company entered into capped call transactions with certain bank counterparties to reduce the risk of potential dilution of the Company’s common stock upon the exchange of the Notes. The capped call transactions have a strike price of approximately $13.87 and a cap price of approximately $18.14, and are exercisable when and if the Notes are converted. If upon conversion of the Convertible Notes, the price of the Company’s common stock is above the strike price of the capped calls, the counterparties will deliver shares of the Company’s common stock and/or cash with an aggregate value approximately equal to the difference between the price of the Company’s common stock at the conversion date (as defined, with a maximum price for purposes of this calculation equal to the cap price) and the strike price, multiplied by the number of shares of the Company’s common stock related to the capped call transactions being exercised. The capped call expires on September 1, 2020. The Company paid $15.4 million for these capped calls and recorded the payment as a charge to additional paid-in capital.

 

7.875% Senior Unsecured Notes

 

On August 26, 2013, the Company used proceeds from the issuance and sale of the Notes to repurchase $105.9 million of the 7.875% Senior Unsecured Notes.

 

Revolving Credit Facility

 

On September 27, 2013, the Company amended its revolving credit facility (the “2012 Revolving Credit Facility”) with Morgan Stanley Bank, N.A and other financial institutions to increase the revolving loan commitment from $50 million to $70 million. The amendment to Revolving Credit Facility contains additional covenants requiring: (a) the consolidated quick ratio as determined on the last day of any fiscal quarter to not be less than 1.25 to 1.0, and (b) the amount of consolidated cash, cash equivalent and other short-term marketable investments to not be less than $150 million.

 

 
20

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

The Company is in compliance of all the covenants under its existing debt arrangements as of September 29, 2013.

 

10. Fair Value Measurement

 

The Company measures its cash equivalents, marketable securities, foreign currency forward contracts and interest rate derivative contracts at fair value. Fair value is an exit price, representing the amount that would be received on sale of an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. A three-tier fair value hierarchy is established as a basis for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value:

 

Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2—Include other inputs that are directly or indirectly observable in the marketplace.

Level 3—Unobservable inputs that are supported by little or no market activities.

 

The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

Cash equivalents, auction rate securities and marketable securities are classified within Level 1 or Level 2. This is because the Company values them using quoted market prices or alternative pricing sources and models utilizing observable market inputs. The foreign exchange forward contracts and interest rate derivative contracts are classified as Level 2 because the valuation inputs are based on quoted prices and observable market data of similar instruments. The Company principally executes its foreign currency contracts in the retail market in an over-the-counter environment with a relatively high level of price transparency. The market participants and the Company’s counterparties are large money center banks and regional banks. The valuation inputs for the Company’s foreign currency contracts are based on quoted prices and quoted pricing intervals from public data sources (specifically, spot exchange rates, LIBOR rates and credit default rates) and do not involve management judgment. In determining the fair value of the Company’s interest rate swap, the Company uses the present value of expected cash flows based on observable market interest rate yield curves and interest rate volatility commensurate with the term of each instrument.

 

 
21

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

The fair value measurements of the Company’s financial assets and liabilities consisted of the following types of instruments categorized in the table below based upon the fair value hierarchy:

 

   

September 29, 2013

   

December 30, 2012

 
   

Level 1

   

Level 2

   

Level 3

   

Total

   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(in thousands)

 
                                                                 

Money market funds

  $ 4,844     $ -     $ -     $ 4,844 (1)   $ 1,181     $ -     $ -     $ 1,181 (2)

Commercial paper

    -       -       -       - (1)     -       14,980       -       14,980 (2)

Foreign Exchange Forward Contracts

    -       5,199       -       5,199       -       3,032       -       3,032  

Auction rate securities

    -       -       -       -       -       1,530       -       1,530  

Total financial assets

  $ 4,844     $ 5,199     $ -     $ 10,043     $ 1,181     $ 19,542     $ -       20,723  

Interest rate swaps

  $ -     $ -     $ -     $ -     $ -     $ 514     $ -     $ 514  

Foreign Exchange Forward Contracts

          $ 22             $ 22     $ -     $ 296     $ -     $ 296  

Total financial liabilities

  $ -     $ 22     $ -     $ 22     $ -     $ 810     $ -     $ 810  

  

(1) Total cash and cash equivalents, short-term investments of $228.4 million as of September 29, 2013 includes cash of $209.5 million held in operating accounts, $4.8 million in money market funds and $14.0 million held in time deposit accounts.

(2) Total cash and cash equivalents, short-term investments of $313.9 million as of December 30, 2012 includes cash of $297.7 million held in operating accounts, $1.2 million in money market funds and $15.0 million in commercial paper.


Fair Value of Other Financial Instruments Not Carried At Fair Value

 

The Company’s Term Loan, 7.875% Senior Unsecured Notes and Senior Exchangeable Notes are traded in the market and the fair value is Level 1, and is based on the quoted market price as of September 29, 2013 and December 30, 2012. The carrying amounts and estimated fair values of the Company’s debt instruments are as follows:

 

   

September 29, 2013

   

December 30, 2012

 
   

Carrying

Value

   

Estimated

Fair Value

   

Carrying

Value

   

Estimated

Fair Value

 
           

(in thousands)

                 
                                 

Debt traded in the market:

                               

Term Loan

  $ 214,496     $ 215,568     $ 216,295     $ 217,917  

2.0% Senior Exchangeable Notes

    110,609       107,014       -       -  

7.875% Senior Unsecured Notes

    94,064       97,591       200,000       201,000  

Total Debt Obligations

  $ 419,169     $ 420,173     $ 416,295     $ 418,917  

 

In connection with the issuance of the Notes, the Company purchased capped calls from certain counterparties. The initial fair value of the capped calls of $15.4 million was recorded within stockholders’ equity which approximated their carrying value. The fair value of the capped calls is not remeasured each reporting period.

 

The fair value of the Company’s cash equivalents, accounts receivable, accounts payable and other current liabilities approximates their carrying value.

 

 
22

 

 

Spansion Inc.

Notes to Condensed Consolidated Financial Statements - (Continued) (Unaudited)

 

11. Derivative Financial Instruments

 

Beginning in the second quarter of fiscal 2012, the Company entered into multiple foreign exchange forward contracts to hedge certain operational exposures resulting from movements in Japanese yen (JPY) exchange rates. The Company’s hedging policy is designed to mitigate the impact of foreign currency exchange rate movements on operating results. Some of these foreign currency forward contracts were considered to be economic hedges that were not designated as hedging instruments while others were designated as cash flow hedges. Whether designated or undesignated, these forward contracts protect the Company against the variability of forecasted foreign currency cash flows resulting from revenues and net asset or liability positions designated in currencies other than the U.S. dollar and are not speculative in nature.

 

Cash Flow Hedges

 

The Company’s foreign currency forward contracts that were designated as cash flow hedges are carried at fair value and have maturities between three and eight months. As of September 29, 2013, the Company had outstanding forward contracts to buy USD for $30.9 million. Over the next twelve months, the Company expects to reclassify $3.6 million from accumulated other comprehensive gain to earnings as the related forecasted transactions occur.

 

The following table summarizes the activity related to derivatives in accumulated other comprehensive loss, net of tax:

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 29,

2013

   

September 30,

2012

   

September 29,

2013

   

September 30,

2012

 
      (in thousands)  
                                 

Beginning Balance

  $ 7,058     $ 217     $ 1     $ -  

Net (gain) loss reclassified into earnings on cash flow hedges (effective portion)

    (3,113 )     538       (7,701 )     538  

Net gain reclassified into earnings on cash flow hedges (ineffective portion)

    -       -       (2,415 )     -  

Net unrealized hedge gain (loss) arising during the period