Blueprint
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2018 and for the three-month period ended as of that date, presented comparatively.
 
 
 
 
 
 
 
Legal information
 
Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Fiscal year N°: 85, beginning on July 1, 2017
 
Legal address: Moreno 877, 23rd floor – Autonomous City of Buenos Aires, Argentina
 
Company activity: Real estate, agricultural, commercial and financial activities
 
Date of registration of the by-laws in the Public Registry of Commerce: February 19, 1937
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: October 31, 2014 and its reinstatement on November 14, 2014
 
Expiration of Company charter: June 6, 2082
 
Registration number with the Supervisory Board of Companies: 26, folio 2, book 45, Stock Companies
 
Stock: 501,642,804 common shares
 
Common stock subscribed, issued and paid up (millions of Ps.): 502
 
Parent Companies: Inversiones Financieras del Sur S.A. and Agroinvestment S.A.
 
Legal addresses: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay (IFISA) - Cambara 1620, 2nd floor, office 202, Carrasco, 11000 Montevideo, Uruguay (Agroinvesment S.A.)
 
Parent companies' activity: Investment
 
Direct ownership interest: 174,173,103 shares
 
Voting stock (direct and indirect equity interest): 36.38% (*)
 
 
Type of stock
CAPITAL STATUS
Authorized to be offered publicly (Shares)
Subscribed, Issued and Paid-in (millions of Ps.)
Ordinary certified shares of Ps. 1 face value and 1 vote each
501,642,804 (**)
502
 
 
(*) For computation purposes, treasury shares have been subtracted.
(**) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Index
 
Glossary of terms
1
Unaudited Condensed Interim Consolidated Statements of Financial Position
2
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity
4
Unaudited Condensed Interim Consolidated Statements of Cash Flows
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 - The Group's business and general information
7
Note 2 - Summary of significant accounting policies
8
Note 3 - Seasonal effects on operations
10
Note 4 - Acquisitions and disposals
11
Note 5 - Financial risk management and fair value estimates
12
Note 6 - Segment information
12
Note 7 - Investments in associates and joint ventures
17
Note 8 - Investment properties
19
Note 9 - Property, plant and equipment
19
Note 10 - Trading properties
20
Note 11 - Intangible assets
20
Note 12 - Biological assets
21
Note 13 - Inventories
21
Note 14 - Financial instruments by category
22
Note 15 - Trade and other receivables
25
Note 16 - Cash flow information
26
Note 17 - Trade and other payables
27
Note 18 - Provisions
27
Note 19 - Borrowings
27
Note 20 - Taxation
28
Note 21 - Revenues
29
Note 22 - Costs
29
Note 23 - Expenses by nature
29
Note 24 - Other operating results, net
30
Note 25 - Financial results, net
30
Note 26 - Related parties transactions
30
Note 27 - CNV General Resolution N° 622
32
Note 28 - Cost of sales and services provided
33
Note 29 - Foreign currency assets and liabilities
34
Note 30 - Groups of assets and liabilities held for sale
34
Note 31 - Result from discontinued operations
35
Note 32 - CNV Resolution N° 629/14 - Storage of documentation
35
Note 33 - Other subsequent events of the period
36
Note 34 - Subsequent Events
36
Review report on the Unaudited Condensed Interim Consolidated Financial Statements
 
 
 
 
 
 
 
 
 
 
Glossary of terms
 
The following are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group’s Financial Statements.
 
Terms
 
Definitions
Acres
 
Agropecuaria Acres del Sud S.A.
Adama
 
Adama Agricultural Solutions Ltd.
Agropecuarias SC
 
Agropecuarias Santa Cruz de la Sierra S.A.
BACS
 
Banco de Crédito y Securitización S.A.
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
Brasilagro
 
Brasilagro-Companhia Brasileira de Propriedades Agrícolas
CAMSA
 
Consultores Assets Management S.A.
Carnes Pampeanas
 
Sociedad Anónima Carnes Pampeanas S.A.
Cellcom
 
Cellcom Israel Ltd.
Clal
 
Clal Holdings Insurance Enterprises Ltd.
CNV
 
National Securities Commission
CODM
 
Chief operating decision maker
Condor
 
Condor Hospitality Trust Inc.
Cresud, “the Company”, “us”
 
Cresud S.A.C.I.F. y A.
DIC
 
Discount Investment Corporation Ltd.
DN B.V.
 
Dolphin Netherlands B.V.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2018
ECLSA
 
E-Commerce Latina S.A.
Efanur
 
Efanur S.A.
ETH
 
C.A.A. Extra Holdings Ltd.
CPF
 
Collective Promotion Funds
IASB
 
International Accounting Standards Board
IDB Tourism
 
IDB Tourism (2009) Ltd.
IDBD
 
IDB Development Corporation Ltd.
IFISA
 
Inversiones Financieras del Sur S.A.
HASA
 
Hoteles Argentinos S.A.
IRSA
 
IRSA Inversiones y Representaciones S.A.
IRSA CP
 
IRSA Propiedades Comerciales S.A.
Israir
 
Israir Airlines & Tourism Ltd.
LRSA
 
La Rural S.A.
Metropolitan
 
Metropolitan 885 Third Avenue Leasehold LLC
MPIT
 
Minimum Presumed Income Tax
New Lipstick
 
New Lipstick LLC
NFSA
 
Nuevas Fronteras S.A.
IAS
 
International Accounting Standards
IFRS
 
International Financial Reporting Standard
NIS
 
New Israeli Shekel
NPSF
 
Nuevo Puerto Santa Fe S.A.
OASA
 
OGDEN Argentina S.A.
Ombú
 
Ombú Agropecuaria S.A.
NCN
 
Non-convertible notes
PBC
 
Property & Building Corporation Ltd.
PBEL
 
PBEL Real Estate Ltd.
Quality
 
Quality Invest S.A.
Shufersal
 
Shufersal Ltd.
Tarshop
 
Tarshop S.A.
Tender offers
 
Share repurchase commitment
Tyrus
 
Tyrus S.A.
Yuchan
 
Yuchán Agropecuaria S.A.
Yatay
 
Yatay Agropecuaria S.A.
 
 
 
 
 
1
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria 
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of September 30, 2018 and June 30, 2017
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
09.30.18
 
06.30.18
ASSETS
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
Investment properties
 
8
 
226,971
 
163,510
Property, plant and equipment
 
9
 
28,720
 
20,646
Trading properties
 
10
 
3,188
 
6,020
Intangible assets
 
11
 
17,473
 
12,363
Biological assets
 
12
 
1,085
 
900
Other assets
 
 
 
114
 
189
Investment in associates and joint ventures
 
7
 
34,257
 
24,747
Deferred income tax assets
 
20
 
2,635
 
1,679
Income tax and MPIT credits
 
 
 
453
 
453
Restricted assets
 
14
 
2,695
 
2,178
Trade and other receivables
 
15
 
14,040
 
9,129
Investment in financial assets
 
14
 
2,406
 
1,704
Financial assets held for sale
 
14
 
12,895
 
7,788
Derivative financial instruments
 
14
 
 -
 
30
Total non-current assets
 
 
 
346,932
 
251,336
Current assets
 
 
 
 
 
 
Trading properties
 
10
 
3,705
 
3,232
Biological assets
 
12
 
1,211
 
913
Inventories
 
13
 
3,219
 
2,324
Restricted assets
 
14
 
6,497
 
4,248
Income tax and MPIT credits
 
 
 
497
 
400
Financial assets held for sale
 
30
 
8,922
 
5,192
Groups of assets held for sale
 
15
 
24,722
 
17,208
Investment in financial assets
 
14
 
35,574
 
25,646
Trade and other receivables
 
14
 
10,772
 
4,466
Derivative financial instruments
 
14
 
330
 
155
Cash and cash equivalents
 
14
 
71,734
 
38,650
Total current assets
 
 
 
167,183
 
102,434
TOTAL ASSETS
 
 
 
514,115
 
353,770
SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
Shareholders' equity (according to corresponding statement)
 
 
 
27,225
 
20,925
Non-controlling interest
 
 
 
76,475
 
54,396
TOTAL SHAREHOLDERS' EQUITY
 
 
 
103,700
 
75,321
LIABILITIES
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
 
 
Trade and other payables
 
19
 
271,514
 
187,462
Income tax and minimum presumed income tax liabilities
 
20
 
34,042
 
26,563
Borrowings
 
17
 
2,325
 
3,577
Deferred income tax liabilities
 
18
 
5,475
 
3,567
Derivative financial instruments
 
 
 
159
 
110
Payroll and social security liabilities
 
 
 
27
 
 -
Provisions
 
14
 
63
 
40
Employee benefits
 
 
 
107
 
76
Total non-current liabilities
 
 
 
313,712
 
221,395
Current liabilities
 
 
 
 
 
 
Trade and other payables
 
17
 
20,994
 
17,892
Income tax and minimum presumed income tax liabilities
 
19
 
64,317
 
32,083
Payroll and social security liabilities
 
18
 
1,543
 
1,059
Borrowings
 
30
 
6,118
 
3,243
Derivative financial instruments
 
 
 
2,606
 
1,868
Provisions
 
 
 
752
 
595
Group of liabilities held for sale
 
14
 
373
 
314
Total Current liabilities
 
 
 
96,703
 
57,054
TOTAL LIABILITIES
 
 
 
410,415
 
278,449
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
 
 
514,115
 
353,770
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
 
 
 
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
 
 
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria 
  
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
for the three-month periods ended September 30, 2018 and 2017
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
09.30.18
 
09.30.17
Revenues
 
21
 
13,155
 
8,492
Costs
 
22
 
(8,422)
 
(5,097)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
 
 
329
 
75
Changes in the net realizable value of agricultural products after harvest
 
 
 
306
 
52
Gross profit
 
 
 
5,368
 
3,522
Net gain from fair value adjustment of investment properties
 
 
 
15,767
 
3,409
Gain from disposal of farmlands
 
 
 
1
 
 -
General and administrative expenses
 
23
 
(1,421)
 
(903)
Selling expenses
 
23
 
(1,663)
 
(1,139)
Other operating results, net
 
24
 
456
 
110
Management fees
 
 
 
(228)
 
(30)
Profit from operations
 
 
 
18,280
 
4,969
Share of profit of associates and joint ventures
 
7
 
445
 
384
Profit before financial results and income tax
 
 
 
18,725
 
5,353
Finance income
 
25
 
2,124
 
345
Finance cost
 
25
 
(19,528)
 
(5,203)
Other financial results
 
25
 
7,020
 
319
Financial results, net
 
25
 
(10,384)
 
(4,539)
Profit before income tax
 
 
 
8,341
 
814
Income tax
 
20
 
(856)
 
(1,137)
Profit / (loss) for the period from continuing operations
 
 
 
7,485
 
(323)
(Loss) / profit for the period from discontinued operations
 
31
 
(46)
 
351
Profit for the period
 
 
 
7,439
 
28
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income / (loss):
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
Currency translation adjustment
 
 
 
16,550
 
(109)
Share of other comprehensive income loss of associates and joint ventures
 
 
 
4,353
 
 -
Change in the fair value of hedging instruments net of income taxes
 
 
 
1
 
 -
Other comprehensive income / (loss) for the period from continuing operations
 
 
 
20,904
 
(109)
Other comprehensive income / (loss) for the period from discontinued operations
 
 
 
674
 
(4)
Total other comprehensive income / (loss) for the period
 
 
 
21,578
 
(113)
Total comprehensive income / (loss) for the period
 
 
 
29,017
 
(85)
Total comprehensive income / (loss) from continuing operations
 
 
 
28,389
 
(432)
Total comprehensive income from discontinued operations
 
 
 
628
 
347
Total comprehensive income / (loss) from the period
 
 
 
29,017
 
(85)
Profit / (loss) for the period attributable to:
 
 
 
 
 
 
Equity holders of the parent
 
 
 
2,057
 
221
Non-controlling interest
 
 
 
5,382
 
(193)
Profit / (loss) from continuing operations attributable to:
 
 
 
 
 
 
Equity holders of the parent
 
 
 
2,082
 
93
Non-controlling interest
 
 
 
5,403
 
(416)
Total comprehensive income / (loss) attributable to:
 
 
 
 
 
 
Equity holders of the parent
 
 
 
6,479
 
214
Non-controlling interest
 
 
 
22,538
 
(299)
Profit for the period per share attributable to equity holders of the parent:
 
 
 
 
 
 
Basic
 
 
 
4.291
 
0.443
Diluted
 
 
 
4.096
 
0.441
Profit per share from continuing operations attributable to equity holders of the parent:
 
 
 
 
 
 
Basic
 
 
 
4.343
 
0.276
Diluted
 
 
 
4.148
 
0.274
 
The accompanying notes are an integral part of these Financial Statements
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
 
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
 
 
 
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria 
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2018
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Attributable to equity holders of the parent
 
 
 
 
 Share capital
 Treasury shares
  Inflation adjustment of share capital and treasury shares (i)
 Share premium
 Additional paid-in capital from treasury shares
 Legal reserve
 Special reserve (ii)
 Other reserves (iii)
 Retained earnings
 Subtotal
 Non-controlling interest
 Total Shareholders' equity
Balance as of June 30, 2018
 
482
20
65
659
21
113
1,516
3,334
14,715
20,925
54,396
75,321
Adjustments previous periods (IFRS 9 and 15) (Note 2.2)
 
 -
 -
 -
 -
 -
 -
 -
 -
(47)
(47)
(29)
(76)
Adjusted balance as of June 30, 2018
 
482
20
65
659
21
113
1,516
3,334
14,668
20,878
54,367
75,245
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
2,057
2,057
5,382
7,439
Other comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
4,422
 -
4,422
17,156
21,578
Total comprehensive profit for the period
 
 -
 -
 -
 -
 -
 -
 -
4,422
2,057
6,479
22,538
29,017
Reversal by sale of investment properties
 
 -
 -
 -
 -
 -
 -
 -
(11)
11
 -
 -
 -
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
4
4
Acquisition of treasury stock
 
(3)
3
 -
 -
 -
 -
 -
(138)
 -
(138)
 -
(138)
Dividends distribution to non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(205)
(205)
Changes in non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
6
 -
6
(229)
(223)
Balance as of September 30, 2018
 
479
23
65
659
21
113
1,516
7,613
16,736
27,225
76,475
103,700
 
(i)
Includes Ps. 1 of Inflation adjustment of treasury shares. See Note 18 to the Annual Financial Statements.
(ii)
Related to CNV General Resolution N° 609/12.
(iii)
Group’s other reserves for the period ended September 30, 2018 are comprised as follows:
 
 
 
 Cost of treasury shares
 Changes in non-controlling interest
 Revaluation surplus
 Reserve for currency translation adjustment
 Reserve shared-based compensation
 Reserve for new developments
 Reserve for defined benefit plans
 Hedging instruments
 Other reserves from subsidiaries
 Reserve for the acquisition of securities issued by the Company
 Total other reserves
Balance as of June 30, 2018
 
(785)
(1,450)
93
4,005
108
1,371
(65)
8
24
25
3,334
Other comprehensive income for the period
 
 -
 -
287
4,125
2
 -
8
 -
 -
 -
4,422
Total comprehensive profit for the period
 
 -
 -
287
4,125
2
 -
8
 -
 -
 -
4,422
Reversal by sale of investment properties
 
 -
 -
(11)
 -
 -
 -
 -
 -
 -
 -
(11)
Acquisition of treasury stock
 
(138)
 -
 -
 -
 -
 -
 -
 -
 -
 -
(138)
Changes in interest in subsidiaries
 
 -
6
 -
 -
 -
 -
 -
 -
 -
 -
6
Balance as of September 30, 2018
 
(923)
(1,444)
369
8,130
110
1,371
(57)
8
24
25
7,613
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
 
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria 
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2017
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Attributable to equity holders of the parent
 
 
 
 
 Share capital
 Treasury shares
  Inflation adjustment of share capital and treasury shares (i)
 Share premium
 Additional paid-in capital from treasury shares
 Legal reserve
 Special reserve (ii)
 Other reserves (iii)
 Retained earnings
 Subtotal
 Non-controlling interest
 Total Shareholders' equity
Balance as of June 30, 2017
 
499
3
65
659
20
83
1,516
2,496
11,064
16,405
32,768
49,173
Profit / (loss) for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
221
221
(193)
28
Other comprehensive loss for the period
 
 -
 -
 -
 -
 -
 -
 -
(7)
 -
(7)
(106)
(113)
Total comprehensive profit / (loss) for the period
 
 -
 -
 -
 -
 -
 -
 -
(7)
221
214
(299)
(85)
Reserve shared-based compensation
 
 -
 -
 -
 -
 -
 -
 -
1
 -
1
16
17
Changes in interest in subsidiaries
 
 -
 -
 -
 -
 -
 -
 -
(20)
 -
(20)
(36)
(56)
Incorporation by business combination
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(11)
(11)
Dividends distribution to non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
1
1
Issuance of capital
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
2
2
Balance as of September 30, 2017
 
499
3
65
659
20
83
1,516
2,470
11,285
16,600
32,441
49,041
 
(i)
Includes Ps. 1 of Inflation adjustment of treasury shares. See Note 16 to the Annual Financial Statements.
(ii)
Related to CNV General Resolution N° 609/12.
(iii)
Group’s other reserves for the period ended September 30, 2017 are comprised as follows:
 
 
 
 Cost of treasury shares
 Changes in non-controlling interest
 Reserve for currency translation adjustment
 Reserve shared-based compensation
 Reserve for future dividends
 Hedging instruments
 Reserve for the acquisition of securities issued by the Company
 Other reserves from subsidiaries
 Total other reserves
Balance as of June 30, 2017
 
(24)
243
2,123
103
(10)
11
25
25
2,496
Other comprehensive income / (loss) for the period
 
 -
 -
20
 -
(25)
(2)
 -
 -
(7)
Total comprehensive profit / (loss) for the period
 
 -
 -
20
 -
(25)
(2)
 -
 -
(7)
Reserve for share-based payments
 
 -
 -
 -
1
 -
 -
 -
 -
1
Changes in interest in subsidiaries
 
 -
(20)
 -
 -
 -
 -
 -
 -
(20)
Balance as of September 30, 2017
 
(24)
223
2,143
104
(35)
9
25
25
2,470
 
The accompanying notes are an integral part of these Financial Statements.
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
 
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
   
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the three-month periods ended September 30, 2018 and 2017
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
09.30.18
 
 09.30.17
Operating activities:
 
 
 
 
 
 
Net cash generated from operating activities before income tax paid
 
16
 
1,266
 
2,205
Income tax paid
 
 
 
(58)
 
(155)
Net cash generated from continuing operating activities
 
 
 
1,208
 
2,050
Net cash generated from discontinued operating activities
 
 
 
191
 
400
Net cash generated from operating activities
 
 
 
1,399
 
2,450
Investing activities:
 
 
 
 
 
 
Increase of interest in associates and joint ventures
 
 
 
(49)
 
(30)
Capital contributions to associates and joint ventures
 
 
 
(31)
 
 -
Proceeds from liquidation of associate
 
 
 
(5)
 
 -
Acquisition, improvements and advance payments for the development of investment properties
 
 
 
(1,172)
 
(621)
Cash incorporated by deconsolidation of subsidiary
 
 
 
33
 
 -
Advanced proceeds from sales of farmlands
 
 
 
 -
 
69
Proceeds from sales of farmlands
 
 
 
 -
 
6
Proceeds from sales of investment properties
 
 
 
7
 
26
Acquisitions and improvements of property, plant and equipment
 
 
 
(641)
 
(835)
Proceeds from sales of property, plant and equipment
 
 
 
1
 
 -
Advance payments
 
 
 
(16)
 
(110)
Acquisition of intangible assets
 
 
 
(433)
 
(114)
Net increase of restricted deposits
 
 
 
(182)
 
(223)
Dividends collected from associates and joint ventures
 
 
 
90
 
 -
Proceeds from sale of equity interest in associates and joint ventures
 
 
 
389
 
 -
Proceeds from loans granted
 
 
 
57
 
 -
Acquisition of investments in financial assets
 
 
 
(5,005)
 
(6,913)
Proceeds from disposal of investments in financial assets
 
 
 
7,573
 
3,722
Interest received from financial assets
 
 
 
183
 
54
Dividends received
 
 
 
125
 
98
Loans granted to related parties
 
 
 
 -
 
(229)
Loans
 
 
 
 -
 
(88)
Net cash generated from (used in) continuing investing activities
 
 
 
924
 
(5,188)
Net cash used in discontinued investing activities
 
 
 
(119)
 
(379)
Net cash generated from (used in) investing activities
 
 
 
805
 
(5,567)
Financing activities:
 
 
 
 
 
 
Borrowings and issuance of non-convertible notes
 
 
 
14,408
 
15,116
Payment of borrowings and non-convertible notes
 
 
 
(3,153)
 
(11,243)
Obtaining of short term loans, net
 
 
 
3,095
 
71
Interest paid
 
 
 
(1,740)
 
(1,625)
Issuance of capital in subsidiaries
 
 
 
 -
 
276
Repurchase of non-convertible notes
 
 
 
(634)
 
 -
Capital contributions from non-controlling interest in subsidiaries
 
 
 
 -
 
129
Acquisition of non-controlling interest in subsidiaries
 
 
 
(227)
 
(48)
Proceeds from sales of non-controlling interest in subsidiaries
 
 
 
7
 
18
Loans received from associates and joint ventures, net
 
 
 
53
 
 -
Dividends paid to non-controlling interest in subsidiaries
 
 
 
(220)
 
 -
Payment of seller financing
 
 
 
(1)
 
1
Dividends paid
 
 
 
 -
 
(130)
Proceeds from derivative financial instruments, net
 
 
 
147
 
17
Net cash generated from continuing financing activities
 
 
 
11,735
 
2,582
Net cash generated from discontinued financing activities
 
 
 
99
 
1,463
Net cash generated from financing activities
 
 
 
11,834
 
4,045
Net Increase (decrease) in cash and cash equivalents from continuing activities
 
 
 
13,867
 
(556)
Net increase in cash and cash equivalents from discontinued activities
 
 
 
171
 
1,484
Net increase in cash and cash equivalents
 
 
 
14,038
 
928
Cash and cash equivalents at beginning of the period
 
14
 
38,650
 
23,879
Cash and cash equivalents reclassified to held for sale
 
 
 
(184)
 
1,488
Foreign exchange gain on cash and changes in fair value of cash equivalents
 
 
 
19,230
 
94
Cash and cash equivalents at the end of the period
 
 
 
71,734
 
26,389
 
The accompanying notes are an integral part of these Financial Statements. 

 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 

C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
 
 
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
Notes to Consolidated Financial Statements
(Amounts in millions, except otherwise indicated)
 
 
1.
The Group’s business and general information
 
Cresud was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
In 2002, Cresud acquired a 19.85% interest in IRSA, a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s direct principal subsidiary.
 
Cresud and its subsidiaries are collectively referred to hereinafter as the Group.
 
Main shareholders of the Company are jointly Inversiones Financieras del Sur S.A. and Agroinvestment S.A. Both entities are companies incorporated in Uruguay and belong to the same controlling group and ultimate beneficiary.
 
The Board of Directors has approved these Financial Statements for issuance on November 9, 2018.
 
As of September 30, 2018, the Group operates in two major lines of business: (i) agricultural business and (ii) urban properties and investments business, which is divided into two operations centers: (a) Operations Center in Argentina and (b) Operations Center in Israel. They are developed through several operating companies and the main ones are listed below:
 
 
 (i)
Corresponds to Group’s associates, which are hence excluded from consolidation.
(ii)
The results are included in discontinued operations, due to the loss of control in June 2018 (see Note 4.(l) to the Annual Financial Statements).
(iii)
Disclosed as financial assets held for sale.
(iv)
Assets and liabilities are disclosed as held for sale and the results as discontinued operations.
(v)
See Note 4 to the Annual Financial Statements for more information about the change within the Operations Center in Israel.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
The CNV, in Title IV "Periodic Information Regime" - Chapter III "Rules relating to the presentation and valuation of financial statements" - Article 1, of its standards, has established the application of the Technical Resolution No. 26 (RT 26) of the FACPCE and its amendments, which adopt IFRS, issued by the IASB, for certain companies included in the public offering regime of Law No. 26,831, either because of its stock or its non-convertible notes, or that have requested authorization to be included in the aforementioned regime.
 
Also, in Article 3 of the aforementioned CNV regulations, it is established that "The companies subject to the Commission's control cannot apply the method of restating financial statements in a homogeneous currency."
 
For the preparation of these financial statements, the Group has made use of the option provided by IAS 34, and has prepared them in a condensed form. Therefore, these financial statements do not include all the information required in a complete set of annual financial statements and, consequently, it is recommended that they be read together with the annual financial statements as of June 30, 2018.
 
In view of what has been mentioned in the preceding paragraphs, the management of the Group’s management has prepared these financial statements in accordance with the accounting principles established by the CNV, which are based on the application of IFRS, in particular of IAS 34, with the only exception to the application of IAS 29 (which determines the mandatory restatement of financial statements), excluded by the CNV from its accounting framework.
 
Additionally, the information required by the CNV indicated in article 1, Chapter III, Title IV of General Resolution N ° 622/13 has been included. Such information is included in a note to these financial statements.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated for the non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as high inflation in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates to or exceeds 100%. Accumulated inflation in Argentina in three years is over 100%. It is for this reason that, in accordance with IAS 29, Argentina has a high inflation economy starting July 1, 2018. In turn, on July 24, 2018, the FACPCE, issued a communication confirming the aforementioned. However, it must be taken into account that, at the time of issuance of these financial statements, National Executive Decree 664/03 is in force, which does not allow the presentation of restated financial statements before the CNV. Therefore, given this decree, and the regulatory framework of the CNV, the Group's management has not applied IAS 29 in the preparation of these Financial Statements.
 
In an inflationary period, any entity that maintains an excess of monetary assets over monetary liabilities, will lose purchasing power, and any entity that maintains an excess of monetary liabilities over monetary assets, will gain purchasing power, provided that such items are not subject to an adjustment mechanism.
 
Briefly, the restatement method of IAS 29 establishes that monetary assets and liabilities must not be restated since they are already expressed in the current unit of measurement at the end of the reporting period. Assets and liabilities subject to adjustments based on specific agreements must be adjusted in accordance with such agreements. The non-monetary items measured at their current values at the end of the reporting period, such as the net realization value or others, do not need to be restated. The remaining non-monetary assets and liabilities must be restated by a general price index. The loss or gain from the net monetary position will be included in the net result of the reporting year / period, revealing this information in a separate line item.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
2.2
Accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2.2 to those Financial Statements except for what it’s mentioned in Note 2.1 to the present Financial Statements.
 
As described in Note 2.2 to the Annual Financial Statements, the Group adopted IFRS 15 “Revenues from contracts with customers” and IFRS 9 “Financial instruments” in the present fiscal year using the cumulative effect approach, so that the cumulative impact of the adoption was recognized in the retained earnings at the beginning of the period, and the comparative figures have not been modified due to this adoption.
 
The main changes are the following:
 
IFRS 15: Revenues from contracts with customers
 
The standard introduces a new five-step model for recognizing revenue from contracts with customers:
1)
Identifying the contract with the customer.
2)
Identifying separate performance obligations in the contract.
3)
Determining the transaction price.
4)
Allocating the transaction price to separate performance obligations.
5)
Recognizing revenue when the performance obligations are satisfied.
 
IFRS 9: Financial instruments
 
The new standard includes a new model of "expected credit loss" for receivables or other assets not measured at fair value. The new model presents a dual measurement approach for impairment: if the credit risk of a financial asset has not increased significantly since its initial recognition, an allowance for impairment will be recorded in the amount of expected credit losses resulting from the possible non- compliance events within a certain period. If the credit risk has increased significantly, in most cases the allowance will increase and the amount of the expected losses should be recorded.
 
In accordance with the new standard, in cases where a change in terms or exchange of financial liabilities is immaterial and does not lead, at the time of analysis, to the reduction of the previous liability and recognition of the new liability, the new cash flows must be discounted at the original effective interest rate, recording the impact of the difference between the present value of the financial liability that has the new terms and the present value of the original financial liability in net income.
 
The effect on the income statement for the three-month period ended September 30, 2018 for the first implementation of IFRS 15 is as follows:
 
 
 
 Three months
 
 
 09.30.18
 
 
According to previous standards
 
Implementation of IFRS 15
 
Current statement of income
Revenues
 
12,718
 
437
 
13,155
Costs
 
(8,068)
 
(354)
 
(8,422)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
329
 
 -
 
329
Changes in the net realizable value of agricultural products after harvest
 
306
 
 -
 
306
Gross profit
 
5,285
 
83
 
5,368
Net gain from fair value adjustment of investment properties
 
15,767
 
 -
 
15,767
Gain from disposal of farmlands
 
1
 
 -
 
1
General and administrative expenses
 
(1,421)
 
 -
 
(1,421)
Selling expenses
 
(1,867)
 
204
 
(1,663)
Other operating results, net
 
456
 
 -
 
456
Management fees
 
(228)
 
 -
 
(228)
Profit from operations
 
17,993
 
287
 
18,280
Share of profit of associates and joint ventures
 
425
 
20
 
445
Profit from operations before financing and taxation
 
18,418
 
307
 
18,725
Finance income
 
2,124
 
 -
 
2,124
Finance cost (i)
 
(19,535)
 
7
 
(19,528)
Other financial results
 
7,020
 
 -
 
7,020
Financial results, net
 
(10,391)
 
7
 
(10,384)
Income before income tax
 
8,027
 
314
 
8,341
Income tax
 
(793)
 
(63)
 
(856)
Income for the period from continuing operations
 
7,234
 
251
 
7,485
Loss for the period from discontinued operations
 
(46)
 
 -
 
(46)
Profit for the period
 
7,188
 
251
 
7,439
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The effect on the retained earnings as of July 1, 2018 for the first implementation of IFRS 9 and 15 is as follows:
 
 
 
07.01.18
 
 
Implementation of IFRS 15
 
Implementation of IFRS 9
 
Total
ASSETS
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
Trading properties
 
(3,339)
 
 -
 
(3,339)
Investment in associates and joint ventures
 
94
 
(85)
 
9
Deferred income tax assets
 
(95)
 
 -
 
(95)
Trade and other receivables
 
497
 
(63)
 
434
Total non-current assets
 
(2,843)
 
(148)
 
(2,991)
Current assets
 
 
 
 
 
 
Trading properties
 
(734)
 
 -
 
(734)
Groups of assets held for sale
 
292
 
39
 
331
Total current assets
 
(442)
 
39
 
(403)
TOTAL ASSETS
 
(3,285)
 
(109)
 
(3,394)
SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
Shareholders' equity (according to corresponding statement)
 
51
 
(98)
 
(47)
Non-controlling interest
 
155
 
(184)
 
(29)
TOTAL SHAREHOLDERS' EQUITY
 
206
 
(282)
 
(76)
LIABILITIES
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
 
 
Trade and other payables
 
 -
 
197
 
197
Income tax and minimum presumed income tax liabilities
 
(60)
 
(79)
 
(139)
Borrowings
 
(1,561)
 
 -
 
(1,561)
Total non-current liabilities
 
(1,621)
 
118
 
(1,503)
Current liabilities
 
 
 
 
 
 
Trade and other payables
 
(1,870)
 
 -
 
(1,870)
Income tax and minimum presumed income tax liabilities
 
 -
 
55
 
55
Total Current liabilities
 
(1,870)
 
55
 
(1,815)
TOTAL LIABILITIES
 
(3,491)
 
173
 
(3,318)
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
(3,285)
 
(109)
 
(3,394)
 
2.3
Comparability of information
 
Balance items as of June 30, 2018 and September 30, 2017 presented in these Financial Statements for comparative purposes arise from the financial statements as of and for such period. Certain items from prior periods have been reclassified for consistency purposes regarding the loss of control in Shufersal. See note 4.(l) to Annual Financial Statements.
 
2.4
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements.
 
 
3.
Seasonal effects on operations
 
Agricultural business
 
Some of the Group’s businesses are more affected by seasonal effects than others. The operations of the Group’s agricultural business are subject to seasonal effects. The harvests and sale of grains in Argentina generally take place each year since March in the case of corn and soybean, since October in the case of wheat, and since December in the case of sunflower. In Brazil, the harvest and sale of soybean take place since February, and in the case of corn weather conditions make it possible to have two seasons, therefore the harvest take place between March and July. In Bolivia, weather conditions also make it possible to have two soybean, corn and sorghum seasons and, therefore, these crops are harvested in July and May, whereas wheat is harvested in August and September, respectively. In the case of sugarcane, harvest and sale take place between April and November of each year. Other segments of the agricultural business, such as beef cattle production tend to be more stable. However, beef cattle production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Urban properties and investments business
 
Operations Center in Argentina
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
Operations Center in Israel
 
The results of operations of telecommunications and tourism are usually affected by seasonality in summer months in Israel and by the Jewish New Year, given a higher consumption due to internal and external tourism.
 
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the three-month period ended September 30, 2018 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2018, are detailed in Note 4 to the Annual Financial Statements.
 
Agricultural business
 
Sale of Jatobá
 
On June 13, 2018, the Group, through its subsidiary Brasilagro, entered into an agreement to sell a total area of 9,784 hectares (7,485 hectares of agricultural land) from Jatobá Establishment, a rural property located in the municipality of Jaborandi.
 
On July 31, 2018, the buyer made the payment of the first installment of 300,000 bags of soybeans, for an amount of Ps. 156, in accordance with the conditions set in the contract, obtaining the deed and enabling the accounting recognition of the income by the Group, for the value of 285 bags per useful hectare, equivalent to Ps. 916. The outstanding amount will be paid in six annual installments.
 
Urban properties and investments business
 
Operations Center in Israel
 
Possible sale of a subsidiary of IDB Tourism
 
On August 14, 2018, the Board of Directors of IDB Tourism approved its engagement in a memorandum of understanding for the sale of 50% of the issued share capital of a company which manages the incoming tourism operation which is held by Israir for a total consideration of NIS 26 million (approximately Ps. 295 as of the date of issuance of these financial statements). The closing of the transaction is expected by November 30, 2018. This transaction does not change the intentions of selling the whole investment in IDBT, which the management of the company expects to complete before June 2019.
 
Partial sale of Clal
 
On August 30, 2018 continuing with the instructions given by the Commissioner of Capital Markets, Insurance and Savings of Israel, IDBD has sold 5% of its stake in Clal through a swap transaction in the same conditions that applied to the swap transactions performed in the preceding months of May and August 2017, January and May 2018 described in Note 4 to the Annual Consolidated Financial Statements. The consideration was set at an amount of approximately NIS 173 million (equivalent to approximately Ps. 1,766 as of the transaction date). After the completion of the transaction, IDBD’s interest in Clal was reduced to 29.8% of its share capital.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
Agreement to sell plot of land in USA
 
In August 2018, a subsidiary of IDBG signed an agreement to sell a plot of land next to the Tivoli project in Las Vegas for a consideration of US$ 18 (approximately Ps. 739 as of the date of issuance of these financial statements).
 
Interest increase in DIC
 
On July 5, 2018 Tyrus acquired 2,062,000 of DIC’s shares in the market for a total amount of NIS 20 (equivalent to Ps. 227 as of that date), which represent 1.35% of the Company’s outstanding shares at such date. As a result of this transaction, the Group’s equity interest has increased from 76.57% to 77.92%. This transaction was accounted for as an equity transaction generating an increase in the net equity attributable to the controlling shareholders by Ps. 7.
 
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
Since June 30, 2018 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities, except for what is mentioned in Note 6, (either measured at fair value or amortized cost). Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Group’s financial instruments.
 
 
6.
Segment information
 
As explained in Note 6 to the Annual Consolidated Financial Statements, segment information is reported from the perspective of products and services: (i) agricultural business and (ii) urban properties and investment business. In addition, this last segment is reported divided from the geographic point of view in two Operations Centers to manage its global interests: Argentina and Israel. As from fiscal year 2018 the CODM reviews the operating income/loss of each business excluding the amounts related to management fees, being such amount reviewed at an aggregate level outside each business. Additionally, the CODM reviews certain corporate expenses associated with each business in an aggregate manner and separately from each of the segments, such expenses have been disclosed in the "Corporate" segment of each business and operation center. Also, as described in Note 4.(l) to the Annual Financial Statements, the Group lost control of Shufersal as of June 30, 2018 and has reclassified its results to discontinued operations. Segment information for the period ended September 30, 2017 has been recast for the purposes of comparability with the present period
 
Below is a summary of the Group’s business units and a reconciliation between the operating income according to segment information and the operating income of the statement of income and other comprehensive income of the Group for the periods ended September 30, 2018 and 2017:
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
Below is a summarized analysis of the lines of business of the Group for the year ended September 30, 2018:
 
 
 
 09.30.18
 
 
 
 
 Urban Properties and Investment business (II)
 
 
 
 
 
 
 
 
 
 
 
 
 Agricultural business (I)
 
 Operations Center in Argentina
 
 Operations Center in Israel
 
 Subtotal
 
 Total segment information
 
 Joint ventures (i)
 
 Adjustments (ii)
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 Total Statement of Income / Financial Position
Revenues
 
2,390
 
1,647
 
8,728
 
10,375
 
12,765
 
(12)
 
467
 
(65)
 
13,155
Costs
 
(1,942)
 
(327)
 
(5,718)
 
(6,045)
 
(7,987)
 
7
 
(481)
 
39
 
(8,422)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
308
 
 -
 
 -
 
 -
 
308
 
 -
 
 -
 
21
 
329
Changes in the net realizable value of agricultural products after harvest
 
306
 
 -
 
 -
 
 -
 
306
 
 -
 
 -
 
 -
 
306
Gross profit
 
1,062
 
1,320
 
3,010
 
4,330
 
5,392
 
(5)
 
(14)
 
(5)
 
5,368
Gain from disposal of farmlands
 
1
 
 -
 
 -
 
 -
 
1
 
 -
 
 -
 
 -
 
1
Net gain / (loss) from fair value adjustment of investment properties
 
2
 
16,470
 
(7)
 
16,463
 
16,465
 
(698)
 
 -
 
 -
 
15,767
General and administrative expenses
 
(180)
 
(280)
 
(967)
 
(1,247)
 
(1,427)
 
2
 
 -
 
4
 
(1,421)
Selling expenses
 
(180)
 
(174)
 
(1,311)
 
(1,485)
 
(1,665)
 
1
 
 -
 
1
 
(1,663)
Other operating results, net
 
134
 
(18)
 
336
 
318
 
452
 
4
 
 -
 
 -
 
456
Management fees
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(228)
 
 -
 
(228)
Profit from operations
 
839
 
17,318
 
1,061
 
18,379
 
19,218
 
(696)
 
(242)
 
 -
 
18,280
Share profit / (loss) of associates and joint ventures
 
9
 
128
 
(218)
 
(90)
 
(81)
 
526
 
 -
 
 -
 
445
Segment profit
 
848
 
17,446
 
843
 
18,289
 
19,137
 
(170)
 
(242)
 
 -
 
18,725
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable assets
 
15,698
 
82,794
 
386,351
 
469,145
 
484,843
 
(513)
 
 -
 
29,785
 
514,115
Reportable liabilities
 
 -
 
 -
 
(326,598)
 
(326,598)
 
(326,598)
 
 -
 
 -
 
(83,817)
 
(410,415)
Net reportable assets
 
15,698
 
82,794
 
59,753
 
142,547
 
158,245
 
(513)
 
 -
 
(54,032)
 
103,700
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
Below is a summarized analysis of the lines of business of the Group for the year ended September 30, 2017:
 
 
 
 09.30.17
 
 
 
 
 Urban Properties and Investment business (II)
 
 
 
 
 
 
 
 
 
 
 
 
 Agricultural business (I)
 
 Operations Center in Argentina
 
 Operations Center in Israel
 
 Subtotal
 
 Total segment information
 
 Joint ventures (i)
 
 Adjustments (ii)
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 Total Statement of Income / Financial Position
Revenues
 
1,499
 
1,219
 
5,412
 
6,631
 
8,130
 
(11)
 
411
 
(38)
 
8,492
Costs
 
(1,197)
 
(249)
 
(3,251)
 
(3,500)
 
(4,697)
 
5
 
(417)
 
12
 
(5,097)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
52
 
 -
 
 -
 
 -
 
52
 
1
 
 -
 
22
 
75
Changes in the net realizable value of agricultural products after harvest
 
52
 
 -
 
 -
 
 -
 
52
 
 -
 
 -
 
 -
 
52
Gross profit
 
406
 
970
 
2,161
 
3,131
 
3,537
 
(5)
 
(6)
 
(4)
 
3,522
Net gain from fair value adjustment of investment properties
 
52
 
2,518
 
878
 
3,396
 
3,448
 
(39)
 
 -
 
 -
 
3,409
General and administrative expenses
 
(109)
 
(192)
 
(617)
 
(809)
 
(918)
 
12
 
 -
 
3
 
(903)
Selling expenses
 
(152)
 
(93)
 
(896)
 
(989)
 
(1,141)
 
1
 
 -
 
1
 
(1,139)
Other operating results, net
 
7
 
(28)
 
115
 
87
 
94
 
16
 
 -
 
 -
 
110
Management fees
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(30)
 
 -
 
(30)
Profit from operations
 
204
 
3,175
 
1,641
 
4,816
 
5,020
 
(15)
 
(36)
 
 -
 
4,969
Share (loss) / profit of associates and joint ventures
 
(5)
 
487
 
(106)
 
381
 
376
 
8
 
 -
 
 -
 
384
Segment profit
 
199
 
3,662
 
1,535
 
5,197
 
5,396
 
(7)
 
(36)
 
 -
 
5,353
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable assets
 
7,545
 
48,157
 
180,774
 
228,931
 
236,476
 
(623)
 
 -
 
14,457
 
250,310
Reportable liabilities
 
 -
 
 -
 
(159,846)
 
(159,846)
 
(159,846)
 
 -
 
 -
 
(41,423)
 
(201,269)
Net reportable assets
 
7,545
 
48,157
 
20,928
 
69,085
 
76,630
 
(623)
 
 -
 
(26,966)
 
49,041
 
(i)
Represents the equity value of joint ventures that were proportionately consolidated for information by segment purposes.
(ii)
Includes Ps. (14) and Ps. (6) corresponding to Expenses and FPC and Ps. (228) and Ps. (30) to management fees, as of September 30, 2018 and 2017, respectively.
(iii)
Includes deferred income tax assets, income tax and MPIT credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of Ps. 3,621 as of September 30, 2018.
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
(I)
Agriculture line of business
 
The following tables present the reportable segments of the agriculture line of business:
 
 
 
 09.30.18
 
 
 Agricultural production
 
 Land transformation and sales
 
 Corporate
 
 Others
 
 Total Agricultural business
Revenues
 
1,380
 
 -
 
 -
 
1,010
 
2,390
Costs
 
(1,206)
 
(3)
 
 -
 
(733)
 
(1,942)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
305
 
 -
 
 -
 
3
 
308
Changes in the net realizable value of agricultural products after harvest
 
306
 
 -
 
 -
 
 -
 
306
Gross profit / (loss)
 
785
 
(3)
 
 -
 
280
 
1,062
Gain from disposal of farmlands
 
 -
 
1
 
 -
 
 -
 
1
Net gain from fair value adjustment of investment properties
 
 -
 
2
 
 -
 
 -
 
2
General and administrative expenses
 
(118)
 
 -
 
(30)
 
(32)
 
(180)
Selling expenses
 
(104)
 
 -
 
 -
 
(76)
 
(180)
Other operating results, net
 
132
 
 -
 
 -
 
2
 
134
Profit / (loss) from operations
 
695
 
 -
 
(30)
 
174
 
839
Share of profit of associates and joint ventures
 
6
 
 -
 
 -
 
3
 
9
Segment profit / (loss)
 
701
 
 -
 
(30)
 
177
 
848
 
 
 
 
 
 
 
 
 
 
 
Investment properties
 
2,046
 
 -
 
 -
 
 -
 
2,046
Property, plant and equipment
 
8,704
 
21
 
 -
 
143
 
8,868
Investments in associates
 
67
 
 -
 
 -
 
55
 
122
Other reportable assets
 
3,753
 
 -
 
 -
 
909
 
4,662
Reportable assets
 
14,570
 
21
 
 -
 
1,107
 
15,698
 
 
 
09.30.17
 
 
 Agricultural production
 
 Land transformation and sales
 
 Corporate
 
 Others
 
 Total Agricultural business
Revenues
 
924
 
 -
 
 -
 
575
 
1,499
Costs
 
(684)
 
(4)
 
 -
 
(509)
 
(1,197)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
52
 
 -
 
 -
 
 -
 
52
Changes in the net realizable value of agricultural products after harvest
 
52
 
 -
 
 -
 
 -
 
52
Gross profit / (loss)
 
344
 
(4)
 
 -
 
66
 
406
Net gain from fair value adjustment of investment properties
 
 -
 
52
 
 -
 
 -
 
52
General and administrative expenses
 
(72)
 
 -
 
(17)
 
(20)
 
(109)
Selling expenses
 
(115)
 
 -
 
 -
 
(37)
 
(152)
Other operating results, net
 
5
 
 -
 
 -
 
2
 
7
Profit / (loss) from operations
 
162
 
48
 
(17)
 
11
 
204
Share of loss of associates and joint ventures
 
(2)
 
 -
 
 -
 
(3)
 
(5)
Segment profit / (loss)
 
160
 
48
 
(17)
 
8
 
199
 
 
 
 
 
 
 
 
 
 
 
Investment properties
 
416
 
 -
 
 -
 
 -
 
416
Property, plant and equipment
 
4,853
 
15
 
 -
 
104
 
4,972
Investments in associates
 
38
 
 -
 
 -
 
1
 
39
Other reportable assets
 
1,773
 
 -
 
 -
 
345
 
2,118
Reportable assets
 
7,080
 
15
 
 -
 
450
 
7,545
 
 
(II)
Urban properties and investments line of business
 
Below is a summarized analysis of the lines of business of Group’s operations center in Argentina:
 
 
 
 09.30.18
 
 
 Shopping Malls
 
 Offices
 
 Sales and developments
 
 Hotels
 
 International
 
 Corporate
 
 Others
 
 Total
Revenues
 
1,039
 
212
 
25
 
352
 
 -
 
 -
 
19
 
1,647
Costs
 
(96)
 
(12)
 
(13)
 
(185)
 
 -
 
 -
 
(21)
 
(327)
Gross profit / (loss)
 
943
 
200
 
12
 
167
 
 -
 
 -
 
(2)
 
1,320
Net gain from fair value adjustment of investment properties
 
3,694
 
8,425
 
4,318
 
 -
 
 -
 
 -
 
33
 
16,470
General and administrative expenses
 
(115)
 
(28)
 
(22)
 
(54)
 
(11)
 
(40)
 
(10)
 
(280)
Selling expenses
 
(96)
 
(12)
 
(20)
 
(43)
 
 -
 
 -
 
(3)
 
(174)
Other operating results, net
 
(28)
 
(4)
 
(8)
 
14
 
2
 
 -
 
6
 
(18)
Profit / (Loss) from operations
 
4,398
 
8,581
 
4,280
 
84
 
(9)
 
(40)
 
24
 
17,318
Share of profit / (loss) of associates and joint ventures
 
 -
 
 -
 
15
 
 -
 
(70)
 
 -
 
183
 
128
Segment profit / (loss)
 
4,398
 
8,581
 
4,295
 
84
 
(79)
 
(40)
 
207
 
17,446
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and trading properties
 
44,273
 
21,507
 
15,397
 
 -
 
73
 
 -
 
222
 
81,472
Property, plant and equipment
 
67
 
37
 
 -
 
174
 
127
 
 -
 
433
 
838
Investment in associates and joint ventures
 
 -
 
 -
 
178
 
 -
 
(2,597)
 
 -
 
2,693
 
274
Other reportable assets
 
35
 
17
 
46
 
12
 
 -
 
 -
 
100
 
210
Reportable assets
 
44,375
 
21,561
 
15,621
 
186
 
(2,397)
 
 -
 
3,448
 
82,794
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
 For the three-month period ended September 30, 2018, the net gain from fair value adjustment of investment property amounted to Ps. 16,470, and it was generated by:
 
Shopping Malls Segment
 
The net result of shopping malls was Ps. 3,694 during the current period, mainly as a result of the update of the macroeconomic inputs with respect to those used as of June 30, 2018, with the effects of each input being detailed below:
a) 
an increase of 26 basis points in the discount rate, representing a decrease of Ps. 1,164 in the value of shopping Malls;
b) 
an increase in the projected cash flows generated by the update of the projected inflation rates, representing an increase of Ps. 2,401 in the value of the shopping malls;
c) 
a net increase of Ps. 1,767, generated by the update of the future exchange rates used for the dollar conversion of the projected cash flows (Ps. 11,027 - loss) and for the conversion of the present value of the projected cash flows at the effective exchange rate for the period end (Ps. 12,794 - gain).
 
Offices, Sales and developments and Others Segments
 
The net result of the properties included in the present segments was Ps. 9,247, mainly generated by the depreciation of 43% of the Argentine peso and by the upkeep of the reference values in dollars of the square meters of the market comparable. Additionally, during the current period, a gain of Ps. 3,529 was recognized as a result of the fair value measurement of the Dot Zetta development given the fact that it has reached a development stage in which its fair value is reliable measurable.
 
 
 
09.30.17
 
 
 Shopping Malls
 
 Offices
 
 Sales and developments
 
 Hotels
 
 International
 
 Corporate
 
 Others
 
 Total
Revenues
 
850
 
121
 
33
 
214
 
 -
 
 -
 
1
 
1,219
Costs
 
(85)
 
(6)
 
(10)
 
(147)
 
 -
 
 -
 
(1)
 
(249)
Gross profit
 
765
 
115
 
23
 
67
 
 -
 
 -
 
 -
 
970
Net gain from fair value adjustment of investment properties
 
2,044
 
266
 
198
 
 -
 
 -
 
 -
 
10
 
2,518
General and administrative expenses
 
(66)
 
(21)
 
(19)
 
(39)
 
(15)
 
(28)
 
(4)
 
(192)
Selling expenses
 
(49)
 
(10)
 
(5)
 
(29)
 
 -
 
 -
 
 -
 
(93)
Other operating results, net
 
(9)
 
(2)
 
(18)
 
(2)
 
(3)
 
 -
 
6
 
(28)
Profit / (Loss) from operations
 
2,685
 
348
 
179
 
(3)
 
(18)
 
(28)
 
12
 
3,175
Share of profit of associates and joint ventures
 
 -
 
12
 
2
 
 -
 
113
 
 -
 
360
 
487
Segment profit / (loss)
 
2,685
 
360
 
181
 
(3)
 
95
 
(28)
 
372
 
3,662
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and trading properties
 
30,912
 
7,703
 
5,554
 
 -
 
 -
 
 -
 
257
 
44,426
Property, plant and equipment
 
57
 
45
 
 -
 
170
 
54
 
 -
 
 -
 
326
Investment in associates and joint ventures
 
 -
 
 -
 
141
 
 -
 
705
 
 -
 
2,426
 
3,272
Other reportable assets
 
34
 
18
 
44
 
11
 
 -
 
 -
 
26
 
133
Reportable assets
 
31,003
 
7,766
 
5,739
 
181
 
759
 
 -
 
2,709
 
48,157
 
For the three-month period ended September 30, 2017, the net gain from fair value adjustment of investment property amounted to Ps. 2,518, and it was generated by:
 
Shopping Malls Segment
 
The net result of the shopping malls was Ps. 2,044 during the current period, mainly as a result of the update of the macroeconomic inputs with respect to those used as of June 30, 2017, with the effects of each input being detailed below:
a) 
a decrease of 25 basis points in the discount rate, representing an increase of Ps. 1,154 in the value of shopping Malls;
b) 
a decrease in the projected cash flows generated by the update of the projected inflation rates, representing a decrease of Ps. 1,305 in the value of the shopping malls;
c) 
a net increase of Ps. 2,190, generated by the update of the future exchange rates used for the dollar conversion of the projected cash flows (Ps. 984 - gain) and for the conversion of the present value of the projected cash flows at the effective exchange rate for the period end (Ps. 12,794 - gain).
 
Offices, Sales and developments and Others Segments
 
The net result of the properties included in the present segments was Ps. 474, mainly generated by the depreciation of 4% of the Argentine peso.
 
Below is a summarized analysis of the lines of business of Group’s operations center in Israel:
 
 
 
 09.30.18
 
 
 Real Estate
 
 Supermarkets
 
 Telecommunications
 
 Insurance
 
 Corporate
 
 Others
 
 Total
 
Revenues
 
2,332
 
 -
 
6,205
 
 -
 
 -
 
191
 
8,728
 
Costs
 
(1,041)
 
 -
 
(4,558)
 
 -
 
 -
 
(119)
 
(5,718)
 
Gross profit / (loss)
 
1,291
 
 -
 
1,647
 
 -
 
 -
 
72
 
3,010
 
Net loss from fair value adjustment of investment properties
 
(7)
 
 -
 
 -
 
 -
 
 -
 
 -
 
(7)
 
General and administrative expenses
 
(119)
 
 -
 
(553)
 
 -
 
(117)
 
(178)
 
(967)
 
Selling expenses
 
(40)
 
 -
 
(1,225)
 
 -
 
 -
 
(46)
 
(1,311)
 
Other operating results, net
 
 -
 
 -
 
 -
 
 -
 
 -
 
336
 
336
 
Profit / (Loss) from operations
 
1,125
 
 -
 
(131)
 
 -
 
(117)
 
184
 
1,061
 
Share of loss of associates and joint ventures
 
(119)
 
 -
 
 -
 
 -
 
 -
 
(99)
 
(218)
 
Segment profit / (loss)
 
1,006
 
 -
 
(131)
 
 -
 
(117)
 
85
 
843
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable assets
 
203,487
 
19,739
 
74,904
 
23,666
 
41,838
 
22,717
 
386,351
 
Reportable liabilities
 
(160,228)
 
 -
 
(58,230)
 
 -
 
(99,330)
 
(8,810)
 
(326,598)
 
Net reportable assets
 
43,259
 
19,739
 
16,674
 
23,666
 
(57,492)
 
13,907
 
59,753
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
 
 
 
 09.30.17
 
 
 Real Estate
 
 Supermarkets
 
 Telecommunications
 
 Insurance
 
 Corporate
 
 Others
 
 Total
Revenues
 
997
 
 -
 
4,226
 
 -
 
 -
 
189
 
5,412
Costs
 
(250)
 
 -
 
(2,991)
 
 -
 
 -
 
(10)
 
(3,251)
Gross profit
 
747
 
 -
 
1,235
 
 -
 
 -
 
179
 
2,161
Net gain from fair value adjustment of investment properties
 
878
 
 -
 
 -
 
 -
 
 -
 
 -
 
878
General and administrative expenses
 
(83)
 
 -
 
(382)
 
 -
 
(59)
 
(93)
 
(617)
Selling expenses
 
(26)
 
 -
 
(826)
 
 -
 
 -
 
(44)
 
(896)
Other operating results, net
 
22
 
 -
 
145
 
 -
 
 -
 
(52)
 
115
Profit / (Loss) from operations
 
1,538
 
 -
 
172
 
 -
 
(59)
 
(10)
 
1,641
Share of (loss) / profit of associates and joint ventures
 
(211)
 
 -
 
 -
 
 -
 
 -
 
105
 
(106)
Segment profit / (loss)
 
1,327
 
 -
 
172
 
 -
 
(59)
 
95
 
1,535
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable assets
 
83,752
 
37,486
 
32,601
 
8,652
 
11,228
 
7,055
 
180,774
Reportable liabilities
 
(66,424)
 
(26,196)
 
(25,996)
 
 -
 
(35,869)
 
(5,361)
 
(159,846)
Net reportable assets
 
17,328
 
11,290
 
6,605
 
8,652
 
(24,641)
 
1,694
 
20,928
 
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the three-month period ended September 30, 2018 and for the year ended June 30, 2018 were as follows:
 
 
 
 09.30.18
 
 06.30.18
Beginning of the period / year
 
22,295
 
8,155
Adjustment previous periods (IFRS 9 and 15)
 
9
 
 -
Increase in equity interest in associates and joint ventures
 
53
 
(392)
Issuance of capital and contributions
 
30
 
187
Capital reduction
 
 -
 
(284)
Decrease of interest in associates
 
 -
 
(339)
Share of profit / (loss)
 
445
 
(583)
Transfer to borrowings to associates
 
 -
 
(190)
Currency translation adjustment
 
7,894
 
3,426
Incorporation of deconsolidated subsidiary, net
 
 -
 
12,763
Dividends (i)
 
(90)
 
(349)
Liquidation distribution
 
 -
 
(72)
Reclassification to held for sale
 
 -
 
(44)
Others
 
 -
 
17
End of the period / year (ii)
 
30,636
 
22,295
 
(i)
See Note 26.
(ii)
As of September 30, 2018 and June 30, 2017 includes Ps. (3,621) and Ps. (2,452) respectively, reflecting interests in companies with negative equity, which were disclosed in “Provisions” (see Note 18).
 
Below is additional information about the Group’s investments in associates and joint ventures:
 
Name of the entity
 
% ownership interest
 
Value of Group's interest in equity
 
Group's interest in comprehensive income / (loss)
 
09.30.18
 
06.30.18
 
09.30.18
 
06.30.18
 
09.30.18
 
09.30.17
Associates
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick (1)
 
49.90%
 
49.90%
 
(3,621)
 
(2,452)
 
(1,168)
 
111
BHSA
 
29.91%
 
29.91%
 
2,343
 
2,250
 
160
 
371
Condor
 
18.90%
 
18.90%
 
1,000
 
696
 
322
 
30
PBEL
 
45.40%
 
45.40%
 
1,555
 
1,049
 
506
 
(60)
Shufersal
 
33.57%
 
33.56%
 
19,739
 
12,763
 
6,018
 
 -
Other associates
 
-
 
-
 
2,362
 
2,706
 
492
 
(61)
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
Quality
 
50.00%
 
50.00%
 
1,519
 
1,062
 
449
 
17
La Rural S.A.
 
50.00%
 
50.00%
 
116
 
94
 
22
 
11
Mehadrin
 
45.41%
 
45.41%
 
2,963
 
2,272
 
730
 
(67)
Cresca S.A.
 
50.00%
 
50.00%
 
1
 
1
 
 -
 
9
Other joint ventures
 
-
 
-
 
2,659
 
1,854
 
808
 
4
Total associates and joint ventures
 
 
 
 
 
30,636
 
22,295
 
8,339
 
365
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
 
Name of the entity
 
Place of business / Country of incorporation
 
Main activity
 
Common shares 1 vote
 
Last financial statement issued
 
 
 
 
Share capital (nominal value)
 
Profit / (loss) for the period
 
Shareholders' equity
Associates
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick (1)
 
U.S.
 
Real estate
 
N/A
 
N/A
 
(*) (8)
 
(*) (186)
BHSA
 
Argentina
 
Financial
 
448,689,072
 
(***) 1,500
 
(***) 2,238
 
(***) 8,719
Condor
 
U.S.
 
Hotel
 
2,245,100
 
N/A
 
 (*) 6
 
 (*) 105
PBEL
 
India
 
Real estate
 
450
 
(**) 1
 
(**) (4)
 
(**) (491)
Shufersal
 
Israel
 
Retail
 
79,282,087
 
(**) 242
 
(**) 85
 
(**) 1,827
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
Quality
 
Argentina
 
Real estate
 
120,827,022
 
242
 
898
 
3,031
La Rural S.A.
 
Argentina
 
Organization of events
 
714,498
 
1
 
49
 
195
Mehadrin
 
Israel
 
Agriculture
 
1,509,889
 
(**) 3
 
(**) (39)
 
N/A
 
(1)
Metropolitan, a subsidiary of New Lipstick, has renegotiated its non-recourse debt with IRSA, which amounted to US$ 113.1, and obtained a debt reduction of US$ 20 by the lending bank, an extension to April 30, 2020 and an interest rate reduction from LIBOR + 4 b.p. to 2 b.p. upon payment of US$ 40 in cash (US$ 20 in September 2017 and US$ 20 in October 2017), of which IRSA has contributed with US$ 20. Following the renegotiation, Metropolitan’s debt amounts to US$ 53.1. Additionally, Metropolitan has agreed to exercise on or before February 1, 2019 the purchase option on part of the land where the property is built and, to deposit the sum of money corresponding to 1% of the purchase price. Furthermore, Metropolitan has agreed to cause IRSA and other shareholders to furnish the bank, on or before February 1, 2020, with a payment guarantee with financial ratios acceptable to the Bank for the outstanding balance of the purchase price, or a letter of credit in relation to the loan balance then outstanding.
 
 (*)   
 Amounts in millions of US Dollars under USGAAP. Condor’s year-end falls on December 31, so the Group estimates their interest with a three-month lag, including material adjustments, if any.
(**) 
  Amounts in millions of NIS.
(***) 
Information as of June 30, 2018 according to BCRA's standards. For the purpose of the valuation of the investment in the Company, preliminary figures as of September 30, 2018 with the necessary IFRS adjustments have been considered.
 
Puerto Retiro (joint venture)
 
At present, this 8.3 hectare plot of land, which is located in one of the most privileged areas of the city, near Catalinas, Puerto Madero and Retiro and is the only privately owned waterfront property facing directly to Río de la Plata, is affected by a zoning regulation defined as U.P. which prevents the property from being used for any purposes other than strictly port activities.
 
The Company was involved in a judicial bankruptcy action brought by the National Government, to which this Board of Directors is totally alien. Management and legal counsel of the Company believe that there are sufficient legal and technical arguments to consider that the petition for extension of the bankruptcy case will be dismissed by the court. However, in view of the current status of the action, its result cannot be predicted.
 
Moreover, Tandanor filed a civil action against Puerto Retiro S.A. and the other defendants in the criminal case for violation of Section 174 (5) based on Section 173 (7) of the Criminal Code of Argentina. Such action seeks -on the basis of the nullity of the decree that approved the bidding process involving the Dársena Norte property- the restitution of the property and a reimbursement in favor of Tandanor for all such amounts it has allegedly lost as a result of a suspected fraudulent transaction involving the sale of the property. Puerto Retiro has presented the allegation on the merit of the evidence, highlighting that the current shareholders of Puerto Retiro did not participate in any of the suspected acts in the criminal case since they acquired the shares for consideration and in good faith several years after the facts told in the process. Likewise, it was emphasized that the company Puerto Retiro is foreign to the bidding / privatization carried out for the sale of Tandanor shares. The dictation of the sentence is expected. On September 7, 2018, the Oral Federal Criminal Court No. 5 rendered a decision. According to the sentence read by the president of the Court, Puerto Retiro won the preliminary objection of limitation filed in the civil action. However, in the criminal case, where Puerto Retiro is not a party, it was ordered, among other issues, the confiscation (“decomiso”) of the property owned by Puerto Retiro known as Planta I. The grounds of the Court`s judgement will be read on November 11, 2018. From that moment, all the parties will be able to file the appeals. Although there are solid arguments to try to refute the disposed seizure, this can be affirmed with a greater degree of certainty after the publications of the fundamentals of the ruling, at this time only the resolute part of this ruling is known.
 
In the criminal action, the claimant reported the violation by Puerto Retiro of the injunction ordered by the criminal court consisting in an order to stay (“prohibición de innovar”) and not to contract with respect to the property disputed in the civil action. As a result of such report, the Oral Federal Court (Tribunal Oral Federal) No. 5 started interlocutory proceedings, and on June 8, 2017, it ordered and carried out the closing of the property that was subject to lease agreements with Los Cipreses S.A. and Flight Express S.A. with the aim of enforcing the referred order. As a result, the proceedings were forwarded to the Criminal Court for it to appoint the court that will investigate the alleged commission of the crime of contempt.
 
Our legal counsel considers that there is a chance of success of the defense of Puerto Retiro, always taking into account that this is a complex issue subject to more than one interpretation by legal scholars and case law.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
8.
Investment properties
 
Changes in the Group’s investment properties for the three-month period ended September 30, 2018 and for the year ended June 30, 2018 were as follows:
 
 
 
 Leased out farmland
 
 Rental properties
 
 Underdeveloped parcels of land
 
 Properties under development
 
 Total as of 09.30.18
 
 Total as of 06.30.18
Fair value at the beginning of the period / year
 
923
 
141,182
 
12,608
 
8,797
 
163,510
 
100,189
Additions
 
 -
 
246
 
218
 
497
 
961
 
3,289
Capitalized finance costs
 
 -
 
 -
 
 -
 
23
 
23
 
82
Capitalized leasing costs
 
 -
 
2
 
 -
 
 -
 
2
 
18
Amortization of capitalized leasing costs (i)
 
 -
 
(2)
 
 -
 
 -
 
(2)
 
(5)
Transfers
 
 -
 
464
 
(105)
 
(359)
 
 -
 
 -
Transfers to property, plant and equipment
 
 -
 
(443)
 
 -
 
 -
 
(443)
 
(21)
Transfers from property, plant and equipment (ii)
 
1,543
 
 -
 
 -
 
 -
 
1,543
 
1,980
Transfers to / from trading properties
 
 -
 
 -
 
(53)
 
59
 
6
 
353
Transfers to assets held for sale
 
 -
 
 -
 
 -
 
 -
 
 -
 
(521)
Assets incorporated by business combination
 
 -
 
 -
 
 -
 
 -
 
 -
 
107
Deconsolidation
 
 -
 
 -
 
 -
 
 -
 
 -
 
(4,489)
Disposals
 
(861)
 
(5)
 
 -
 
 -
 
(866)
 
(571)
Currency translation adjustment
 
439
 
41,790
 
1,755
 
2,486
 
46,470
 
40,306
Net gain from fair value adjustment
 
2
 
7,839
 
3,798
 
4,128
 
15,767
 
22,793
Fair value at the end of the period / year
 
2,046
 
191,073
 
18,221
 
15,631
 
226,971
 
163,510
 
(i)
Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income (Note 23).
(ii)
As of September 30, 2018 and June 30, 2018 includes Ps. 1,299 and Ps. 336, respectively, corresponding to the difference between valuation at cost and fair value.
 
The following amounts have been recognized in the Statements of Income:
 
 
 
 09.30.18
 
 09.30.17
Rental and services income
 
3,358
 
2,412
Direct operating expenses
 
(918)
 
(676)
Development expenses
 
(742)
 
(40)
Net realized gain from fair value adjustment of investment properties
 
749
 
24
Net unrealized gain from fair value adjustment of investment properties
 
15,018
 
3,385
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques. The Company has reassessed the assumptions at the end of the period, incorporating the effect of the variation in the exchange rate in other assets denominated in US Dollars.
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the three-month period ended September 30, 2018 and for the year ended June 30, 2018 were as follows:
 
 
 
 Owner occupied farmland
 
 Bearer plant
 
 Buildings and facilities
 
 Machinery and equipment
 
 Communication networks
 
 Others
 
 Total as of 09.30.18
 
 Total as of 06.30.18
Costs
 
6,898
 
645
 
2,030
 
489
 
14,975
 
4,354
 
29,391
 
36,133
Accumulated depreciation
 
(491)
 
(120)
 
(751)
 
(175)
 
(5,357)
 
(1,851)
 
(8,745)
 
(4,983)
Net book amount at the beginning of the period / year
 
6,407
 
525
 
1,279
 
314
 
9,618
 
2,503
 
20,646
 
31,150
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additions
 
74
 
35
 
58
 
5
 
422
 
324
 
918
 
4,542
Disposals
 
(18)
 
 -
 
(3)
 
 -
 
(13)
 
(1)
 
(35)
 
(259)
Deconsolidation
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(29,001)
Impairment / recovery
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(69)
Assets incorporated by business combinations
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
1,118
Currency translation adjustment
 
1,631
 
157
 
421
 
118
 
4,218
 
1,155
 
7,700
 
18,502
Transfers from investment properties
 
 -
 
 -
 
1
 
9
 
 -
 
433
 
443
 
8
Transfers to investment properties
 
(244)
 
 -
 
 -
 
 -
 
 -
 
 -
 
(244)
 
(1,644)
Transfers
 
1
 
 -
 
(1)
 
 -
 
 -
 
 -
 
 -
 
 -
Depreciation charges (i)
 
(24)
 
(43)
 
(34)
 
(6)
 
(408)
 
(193)
 
(708)
 
(3,701)
Balances at the end of the period / year
 
7,827
 
674
 
1,721
 
440
 
13,837
 
4,221
 
28,720
 
20,646
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
8,341
 
836
 
2,681
 
639
 
22,248
 
7,139
 
41,884
 
29,391
Accumulated depreciation
 
(514)
 
(162)
 
(960)
 
(199)
 
(8,411)
 
(2,918)
 
(13,164)
 
(8,745)
Net book amount at the end of the period / year
 
7,827
 
674
 
1,721
 
440
 
13,837
 
4,221
 
28,720
 
20,646
 
(i)
Amortization charge was recognized in the amount of Ps. 573 and Ps. 1,771 under "Costs", in the amount of Ps. 51 and Ps. 185 under "General and administrative expenses" and Ps. 14 and Ps. 34 under "Selling expenses" as of September 30, 2018 and June 30, 2018, respectively, in the Statements of Income (Note 23). In addition, a charge of Ps. 1,539 was recognized under "Discontinued operations" as of June 30, 2018.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
10.
Trading properties
 
Changes in the Group’s trading properties for the three-month period ended September 30, 2018 and for the year ended June 30, 2018 were as follows:
 
 
 
 Completed properties
 
 Properties under development
 
 Undeveloped sites
 
 Total as of 09.30.18
 
 Total as of 06.30.18
Beginning of the period / year
 
2,609
 
5,026
 
1,617
 
9,252
 
5,783
Adjustment previous periods (IFRS 15)
 
(757)
 
(3,316)
 
 -
 
(4,073)
 
 -
Additions
 
 -
 
517
 
7
 
524
 
1,870
Capitalized finance costs
 
 -
 
5
 
 -
 
5
 
11
Currency translation adjustment
 
278
 
1,216
 
465
 
1,959
 
3,649
Transfers
 
 -
 
244
 
(244)
 
 -
 
 -
Transfers from intangible assets
 
 -
 
 -
 
 -
 
 -
 
9
Transfers to investment properties
 
 -
 
(6)
 
 -
 
(6)
 
(353)
Disposals due to sales
 
(731)
 
 -
 
 -
 
(731)
 
(1,717)
Disposals due to advance in work in progress
 
 -
 
(37)
 
 -
 
(37)
 
 -
End of the period / year
 
1,399
 
3,649
 
1,845
 
6,893
 
9,252
 
 
 
 
 
 
 
 
 
 
 
Non-current
 
 
 
 
 
 
 
3,188
 
6,020
Current
 
 
 
 
 
 
 
3,705
 
3,232
Total
 
 
 
 
 
 
 
6,893
 
9,252
 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the three-month period ended September 30, 2018 and for the year ended June 30, 2018 were as follows:
 
 
 
 Goodwill
 
 Trademarks
 
 Licenses
 
 Customer relations
 
 Information systems and software
 
 Contracts and others
 
 Total as of 09.30.18
 
 Total as of 06.30.18
Costs
 
3,121
 
3,274
 
1,657
 
6,933
 
3,304
 
2,715
 
21,004
 
16,384
Accumulated amortization
 
 -
 
(197)
 
(481)
 
(4,632)
 
(1,634)
 
(1,697)
 
(8,641)
 
(3,941)
Net book amount at the beginning of the period / year
 
3,121
 
3,077
 
1,176
 
2,301
 
1,670
 
1,018
 
12,363
 
12,443
Additions
 
 -
 
 -
 
 -
 
 -
 
176
 
218
 
394
 
652
Disposals
 
 -
 
 -
 
 -
 
 -
 
(7)
 
 -
 
(7)
 
 -
Deconsolidation
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(7,108)
Transfers to trading properties
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(9)
Assets incorporated by business combination
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
1,009
Currency translation adjustment
 
1,326
 
1,340
 
501
 
878
 
703
 
489
 
5,237
 
7,382
Amortization charges (i)
 
 -
 
(13)
 
(20)
 
(198)
 
(144)
 
(139)
 
(514)
 
(2,006)
Balances at the end of the period / year
 
4,447
 
4,404
 
1,657
 
2,981
 
2,398
 
1,586
 
17,473
 
12,363
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
4,447
 
4,711
 
2,383
 
9,985
 
4,975
 
4,259
 
30,760
 
21,004
Accumulated amortization
 
 -
 
(307)
 
(726)
 
(7,004)
 
(2,577)
 
(2,673)
 
(13,287)
 
(8,641)
Net book amount at the end of the period / year
 
4,447
 
4,404
 
1,657
 
2,981
 
2,398
 
1,586
 
17,473
 
12,363
 
(i)
Amortization charge was recognized in the amount of Ps. 152 and Ps. 489 under "Costs", in the amount of Ps. 138 and Ps. 339 under "General and administrative expenses" and Ps. 224 and Ps. 880 under "Selling expenses" as of September 30, 2018 and June 30, 2018, respectively in the Statements of Income (Note 23). In addition, a charge of Ps. 238 was recognized under "Discontinued operations" as of June 30, 2018.
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
   
12.
Biological assets
 
Changes in the Group’s biological assets and their allocation to the fair value hierarchy three-month period ended September 30, 2018 and for the year ended June 30, 2018 were as follows:
 
 
 
Agricultural business
 
 
Sown land-crops
 
Sugarcane fields
 
Breeding cattle and cattle for sale
 
Other cattle
 
Others
 
Total as of 09.30.18
 
Total as of 06.30.18
 
 
 
Level 1
 
Level 3
 
Level 3
 
Level 2
 
Level 2
 
Level 1
 
 
 
Net book amount at the beginning of the period / year
 
59
 
264
 
451
 
973
 
57
 
9
 
1,813
 
1,230
 
Purchases
 
 -
 
 -
 
 -
 
9
 
39
 
 -
 
48
 
151
 
Changes by transformation
 
(32)
 
32
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
Initial recognition and changes in the fair value of biological assets (i)
 
21
 
52
 
207
 
46
 
3
 
 -
 
329
 
1,016
 
Decrease due to harvest
 
 -
 
(377)
 
(626)
 
 -
 
 -
 
 -
 
(1,003)
 
(3,181)
 
Sales
 
 -
 
 -
 
 -
 
(59)
 
 -
 
 -
 
(59)
 
(355)
 
Consumes
 
 -
 
 -
 
 -
 
 -
 
(43)
 
 -
 
(43)
 
(5)
 
Costs for the period / year
 
228
 
97
 
464
 
121
 
1
 
1
 
912
 
2,672
 
Addition
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
Foreign exchange gain
 
85
 
(10)
 
146
 
78
 
 -
 
 -
 
299
 
285
 
Balances at the end of the period / year
 
361
 
58
 
642
 
1,168
 
57
 
10
 
2,296
 
1,813
 
 
 
 -
 
 
 
 
 
 
 
 
 
 
 
 
 
 -
 
Non-current (Production)
 
 -
 
 -
 
 -
 
1,058
 
17
 
10
 
1,085
 
900
 
Current (Consumable)
 
361
 
58
 
642
 
110
 
40
 
 -
 
1,211
 
913
 
Net book amount at the end of the period / year
 
361
 
58
 
642
 
1,168
 
57
 
10
 
2,296
 
1,813
 
 
(i)
Biological assets with a production cycle of more than one year (that is, cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to Ps. 50 and Ps. 71 for the three-month periods ended September 30, 2018 and for the fiscal year ended June 30, 2018, respectively; amounts of Ps. 87 and Ps. 81, was attributable to price changes, and amounts of Ps. (37) and Ps. (10), was attributable to physical changes, respectively.
 
 
During the three-month period ended September 30, 2018 and the year ended June 30, 2018 there have been no transfers between the several tiers used in estimating the fair value of the Group’s biological assets, or reclassifications among their respective categories.
 
The fair value less estimated point of sale costs of agricultural produce at the point of harvest (which have been harvested during the period) amount to Ps. 1,003 and Ps. 3,207 for the three-month period ended September 30, 2018 and the year ended June 30, 2018, respectively.
 
See information on valuation processes used by the entity in Note 13 to the Annual Financial Statements.
 
As of September 30, 2018 and June 30, 2018, the better and maximum use of biological assets shall not significantly differ from the current use.
 
 
13.
Inventories
 
Breakdown of Group’s inventories as of September 30, 2018 and June 30, 2018 are as follows:
 
 
 
 09.30.18
 
 06.30.18
Crops
 
1,172
 
1,143
Materials and supplies
 
820
 
341
Seeds and fodders
 
252
 
145
Sugarcane
 
 -
 
1
Beef
 
95
 
65
Agricultural inventories
 
2,339
 
1,695
Telephones and other communication equipment
 
840
 
592
Others
 
40
 
37
Total inventories
 
3,219
 
2,324
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
14.
 Financial instruments by category
 
Determining fair values
 
The present note shows the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy see Note 15 to the Annual Financial Statements.
 
Financial assets and financial liabilities as of September 30, 2018 are as follows:
 
 
 
 Financial assets at amortized cost
 
 Financial assets at fair value through profit or loss
 
 Subtotal financial assets
 
 Non-financial assets
 
 Total
 
 
 
 Level 1
 
 Level 2
 
 Level 3
 
 
 
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 15)
 
31,792
 
 -
 
 -
 
 -
 
31,792
 
8,767
 
40,559
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Public companies’ securities
 
 -
 
 -
 
 -
 
197
 
197
 
 -
 
197
- Private companies’ securities
 
 -
 
 -
 
 -
 
1,658
 
1,658
 
 -
 
1,658
- Deposits
 
2,838
 
 -
 
 -
 
 -
 
2,838
 
 -
 
2,838
 - Bonds
 
6
 
 -
 
715
 
 -
 
721
 
 -
 
721
 - Mutual funds
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
- Convertible Notes
 
 -
 
 -
 
 -
 
1,093
 
1,093
 
 -
 
1,093
- Investments in financial assets with quotation
 
 -
 
31,473
 
 -
 
 -
 
31,473
 
 -
 
31,473
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Crops options contracts
 
 -
 
144
 
 -
 
 -
 
144
 
 -
 
144
 - Crops futures contracts
 
 -
 
65
 
 -
 
 -
 
65
 
 -
 
65
 - Foreign-currency options contracts
 
 -
 
32
 
 -
 
 -
 
32
 
 -
 
32
 - Foreign-currency future contracts
 
 -
 
 -
 
78
 
 -
 
78
 
 -
 
78
 - Swaps
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 - Others
 
 -
 
 -
 
11
 
 -
 
11
 
 -
 
11
Restricted assets (i)
 
9,192
 
 -
 
 -
 
 -
 
9,192
 
 -
 
9,192
Financial assets held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Clal
 
 -
 
23,667
 
 -
 
 -
 
23,667
 
 -
 
23,667
Cash and cash equivalents (excluding bank overdrafts):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
 
10,175
 
 -
 
 -
 
 -
 
10,175
 
 -
 
10,175
 - Short-term bank in deposits
 
160
 
 -
 
 -
 
 -
 
160
 
 -
 
160
 - Mutual funds
 
 -
 
385
 
 -
 
 -
 
385
 
 -
 
385
 - Short-term investments
 
56,516
 
4,498
 
 -
 
 -
 
61,014
 
 -
 
61,014
Total assets
 
110,679
 
60,264
 
804
 
2,948
 
174,695
 
8,767
 
183,462
 
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value through profit or loss
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
 Level 1
 
 Level 2
 
 Level 3
 
 
 
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 17)
 
18,799
 
 -
 
 -
 
 -
 
18,799
 
4,520
 
23,319
Borrowings (excluding finance lease liabilities) (Note 19)
 
335,621
 
 -
 
 -
 
 -
 
335,621
 
 -
 
335,621
Finance lease obligations
 
210
 
 -
 
 -
 
 -
 
210
 
 -
 
210
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Crops options contracts
 
 -
 
6
 
 -
 
 -
 
6
 
 -
 
6
 - Crops futures contracts
 
 -
 
54
 
 -
 
 -
 
54
 
 -
 
54
 - Foreign-currency options contracts
 
 -
 
33
 
 -
 
 -
 
33
 
 -
 
33
 - Foreign-currency contracts
 
 -
 
59
 
11
 
 -
 
70
 
 -
 
70
 - Swaps
 
 -
 
2
 
66
 
 -
 
68
 
 -
 
68
 - Forwards
 
 -
 
 -
 
160
 
 -
 
160
 
 -
 
160
 - Others
 
 -
 
11
 
 -
 
34
 
45
 
 -
 
45
Total liabilities
 
354,630
 
165
 
237
 
34
 
355,066
 
4,520
 
359,586
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Financial assets and financial liabilities as of June 30, 2018 were as follows:
 
 
 
 Financial assets at amortized cost
 
 Financial assets at fair value through profit or loss
 
 Subtotal financial assets
 
 Non-financial assets
 
 Total
 
 
 
 Level 1
 
 Level 2
 
 Level 3
 
 
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 15)
 
21,096
 
 -
 
 -
 
 -
 
21,096
 
6,078
 
27,174
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Public companies’ securities
 
 -
 
 -
 
 -
 
135
 
135
 
 -
 
135
- Private companies’ securities
 
 -
 
 -
 
 -
 
1,168
 
1,168
 
 -
 
1,168
- Deposits
 
1,397
 
 -
 
 -
 
 -
 
1,397
 
 -
 
1,397
 - Bonds
 
10
 
 -
 
505
 
 -
 
515
 
 -
 
515
 - Mutual funds
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
- Convertible Notes
 
 -
 
 -
 
 -
 
793
 
793
 
 -
 
793
- Investments in financial assets with quotation
 
 -
 
23,342
 
 -
 
 -
 
23,342
 
 -
 
23,342
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Crops options contracts
 
 -
 
30
 
 -
 
 -
 
30
 
 -
 
30
 - Crops futures contracts
 
 -
 
57
 
 -
 
 -
 
57
 
 -
 
57
 - Foreign-currency options contracts
 
 -
 
11
 
 -
 
 -
 
11
 
 -
 
11
 - Foreign-currency future contracts
 
 -
 
 -
 
71
 
 -
 
71
 
 -
 
71
 - Swaps
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 - Others
 
 -
 
 -
 
16
 
 -
 
16
 
 -
 
16
Restricted assets (i)
 
6,426
 
 -
 
 -
 
 -
 
6,426
 
 -
 
6,426
Financial assets held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Clal
 
 -
 
12,254
 
 -
 
 -
 
12,254
 
 -
 
12,254
Cash and cash equivalents (excluding bank overdrafts):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
 
6,834
 
 -
 
 -
 
 -
 
6,834
 
 -
 
6,834
 - Short-term bank in deposits
 
350
 
 -
 
 -
 
 -
 
350
 
 -
 
350
 - Mutual funds
 
 -
 
353
 
 -
 
 -
 
353
 
 -
 
353
 - Short-term investments
 
28,334
 
2,779
 
 -
 
 -
 
31,113
 
 -
 
31,113
Total assets
 
64,447
 
38,826
 
592
 
2,096
 
105,961
 
6,078
 
112,039
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value through profit or loss
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
 Level 1
 
 Level 2
 
 Level 3
 
 
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 17)
 
16,678
 
 -
 
 -
 
 -
 
16,678
 
4,791
 
21,469
Borrowings (excluding finance lease liabilities) (Note 19)
 
219,375
 
 -
 
 -
 
 -
 
219,375
 
 -
 
219,375
Finance lease obligations
 
170
 
 -
 
 -
 
 -
 
170
 
 -
 
170
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Crops options contracts
 
 -
 
27
 
 -
 
 -
 
27
 
 -
 
27
 - Crops futures contracts
 
 -
 
58
 
 -
 
 -
 
58
 
 -
 
58
 - Foreign-currency options contracts
 
 -
 
18
 
 -
 
 -
 
18
 
 -
 
18
 - Foreign-currency contracts
 
 -
 
45
 
8
 
 -
 
53
 
 -
 
53
 - Swaps
 
 -
 
1
 
47
 
 -
 
48
 
 -
 
48
 - Forward contracts
 
 -
 
 -
 
118
 
 -
 
118
 
 -
 
118
 - Others
 
 -
 
8
 
 -
 
24
 
32
 
 -
 
32
Total liabilities
 
236,223
 
157
 
173
 
24
 
236,577
 
4,791
 
241,368
 
(i)
Corresponds to deposits in guarantee and escrows
 
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 19). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant. Fair values are based on discounted cash flows (Level 3).
 
The valuation models used by the Group for the measurement of Level 2 and Level 3 instruments are no different from those used as of June 30, 2018.
 
As of September 30, 2018, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table. When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods.
 
Description
 
Pricing model / method
 
Parameters
 
Fair value hierarchy
 
Range
Interest rate swaps
 
Cash flows - Theoretical price
 
Interest rate future contracts and cash flows
 
Level 2
 
-
Preferred shares of Condor
 
Binomial tree – Theoretical price I
 
Underlying asset price (Market price); share price volatility (historical) and market interest rate (Libor rate curve).
 
Level 3
 
Underlying asset price 10 to 11
Share price volatility 58% to 78%
Market interest-rate
2.9% to 3.5%
Promissory note
 
Discounted cash flows - Theoretical price
 
Underlying asset price (Market price); share price volatility (historical) and market interest rate (Libor rate curve).
 
Level 3
 
Underlying asset price 10 to 11
Share price volatility 58% to 78%
Market interest-rate
2.9% to 3.5%
TGLT Non-Convertible Notes
 
Black-Scholes – Theoretical price
 
Underlying asset price (Market price); share price volatility (historical) and market interest rate (Libor rate curve).
 
Level 3
 
Underlying asset price 10 to 13
Share price volatility 55% to 75%
Market interest rate
8% to 9%
 
Call option of Arcos
 
Discounted cash flows
 
Projected revenues and discounting rate.
 
Level 3
 
-
Investments in financial assets - Other private companies’ securities
 
Cash flow / NAV - Theoretical price
 
Projected revenue discounted at the discount rate /
The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investments assessments.
 
Level 3
 
1 - 3.5
Investments in financial assets - Others
 
Discounted cash flow - Theoretical price
 
Projected revenue discounted at the discount rate /
The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investment assessments.
 
Level 3
 
1 - 3.5
Derivative financial instruments – Forwards
 
Theoretical price
 
Underlying asset price and volatility
 
Level 2 and 3
 
-
 
The following table presents the changes in Level 3 instruments as of September 30, 2018 and June 30, 2018:
 
 
 
 Investments in financial assets - Public companies’ Securities
 
 Derivative financial instruments - Others
 
 Investments in financial assets - Private companies’ Securities
 
 Investments in financial assets - Convertible Notes
 
 Total as of 09.30.18
 
 Total as of 06.30.18
Balances at beginning of the period / year
 
135
 
(24)
 
1,168
 
793
 
2,072
 
1,036
Additions and acquisitions
 
 -
 
 -
 
7
 
 -
 
7
 
560
Transfer to level 1
 
 -
 
 -
 
 -
 
 -
 
 -
 
(100)
Currency translation adjustment
 
59
 
(10)
 
523
 
93
 
665
 
553
Deconsolidation
 
 -
 
 -
 
 -
 
 -
 
 -
 
(126)
Write off
 
 -
 
 -
 
 -
 
 -
 
 -
 
(67)
Gain / (loss) for the period / year (i)
 
3
 
 -
 
(40)
 
207
 
170
 
216
Balances at the end of the period / year
 
197
 
(34)
 
1,658
 
1,093
 
2,914
 
2,072
 
(i) Included within “Financial results, net” in the Statements of Income.
 
 
Clal
 
As mentioned in Note 15 to the Annual Financial Statements, IDBD is subject to a judicial process on the sale of its equity interest in Clal. Following completion of the transactions mentioned in Note 4 to these Financial Statements, IDBD’s interest in Clal was reduced to 29.8% of its share capital.
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
15.
Trade and other receivables
 
Group’s trade and other receivables as of September 30, 2018 and June 30, 2018 are as follows:
 
 
 
 09.30.18
 
 06.30.18
Trade, leases and services receivable
 
26,636
 
16,935
Less: allowance for doubtful accounts
 
(1,797)
 
(837)
Total trade receivables
 
24,839
 
16,098
Prepayments
 
7,108
 
4,821
Borrowings, deposits and other debit balances
 
4,039
 
3,254
Guarantee deposits
 
240
 
164
Tax receivables
 
1,103
 
834
Others
 
1,433
 
1,166
Total other receivables
 
13,923
 
10,239
Total trade and other receivables
 
38,762
 
26,337
 
 
 
 
 
Non-current
 
14,040
 
9,129
Current
 
24,722
 
17,208
Total
 
38,762
 
26,337
 
The fair value of current trade and other receivables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 3).
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
 
 09.30.18
 
 06.30.18
Beginning of the period / year
 
837
 
336
Adjustments previous periods (IFRS 9)
 
117
 
 -
Additions (i)
 
182
 
324
Recoveries (i)
 
(25)
 
(33)
Currency translation adjustment
 
706
 
626
Deconsolidation
 
 -
 
(142)
Receivables written off during the period / year as uncollectable
 
(20)
 
(274)
End of the period / year
 
1,797
 
837
 
(i)
The creation and release of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income (Note 23).
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
16.
Cash flow information
 
Following is a detailed description of cash flows generated by the Group’s operations for the three-month periods ended September 30, 2018 and 2017:
 
 
 
Note
 
 09.30.18
 
 09.30.17
Profit for the period
 
 
 
7,439
 
28
Profit / (Loss) from discontinued operations
 
 
 
46
 
(351)
Adjustments for:
 
 
 
 
 
 
Income tax
 
20
 
856
 
1,137
Amortization and depreciation
 
23
 
1,154
 
866
Gain from disposal of farmlands
 
 
 
(1)
 
 -
(Gain) / Loss from revaluation of receivables arising from the sale of farmland
 
 
 
(178)
 
(4)
Loss from disposal of property, plant and equipment
 
 
 
 -
 
22
Changes in net realizable value of agricultural products after harvest
 
 
 
(306)
 
(52)
Unrealized initial recognition and changes in fair value of biological assets and agricultural products at the point of harvest
 
 
 
(416)
 
(103)
Net gain from fair value adjustment of investment properties
 
 
 
(15,767)
 
(3,409)
Share-based compensation
 
 
 
7
 
15
Impairment of other assets
 
 
 
92
 
 -
Gain from disposal of intangible assets
 
 
 
(7)
 
 -
Gain from disposal of subsidiary and associates
 
 
 
(408)
 
(136)
Gain from disposal of trading properties
 
 
 
(10)
 
 -
Financial results, net
 
 
 
9,270
 
4,924
Provisions and previsions
 
 
 
335
 
76
Share of profit of associates and joint ventures
 
7
 
(445)
 
(384)
Release of intangible assets due to TGLT agreement
 
 
 
 -
 
(7)
Unrealized gain from derivative financial instruments
 
 
 
(37)
 
(5)
Changes in fair value of financial assets
 
 
 
 -
 
(12)
Loss from repurchase of Non-convertible Notes
 
 
 
(6)
 
8
Other operating results
 
 
 
 -
 
(9)
 
 
 
 
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
Decrease in biological assets
 
 
 
358
 
224
Decrease in inventories
 
 
 
(269)
 
(57)
Decrease in trading properties
 
 
 
121
 
99
Increase in restricted assets
 
 
 
(99)
 
 -
Decrease / (Increase) in trade and other receivables
 
 
 
(501)
 
(460)
Decrease in derivative financial instruments
 
 
 
(6)
 
14
Decrease in trade and other payables
 
 
 
171
 
43
Increase in salaries and social security liabilities
 
 
 
(108)
 
(102)
(Decrease) / Increase in provisions and previsions
 
 
 
(19)
 
(160)
Net cash generated by continuing operating activities before income tax paid
 
 
 
1,266
 
2,205
Net cash generated by discontinued operating activities before income tax paid
 
 
 
191
 
400
Net cash generated by operating activities before income tax paid
 
 
 
1,457
 
2,605
 
 
The following table presents a detail of significant non-cash transactions occurred in the three-month periods ended September 30, 2018 and 2017:
 
 
 
 
 
 09.30.18
 
 09.30.17
Decrease in investments in subsidiaries, associates and joint ventures through an increase in trade and other receivables
 
 
 
(4,125)
 
(20)
Increase in investments in intangible assets through an increase in trade and other payables
 
 
 
 -
 
4
Increase in investment properties through an increase in trade and other payables
 
 
 
 -
 
(66)
Increase in trade and other receivables through a decrease in property, plant and equipment
 
 
 
 -
 
(115)
Increase in property, plant and equipment through an increase of trade and other payables
 
 
 
 -
 
135
Decrease of treasury shares
 
 
 
23
 
 -
Dividends distribution to non-controlling shareholders not yet paid
 
 
 
5
 
 -
Changes in non-controlling interest through a decrease in trade and other receivables
 
 
 
42
 
 -
Increase in property, plant and equipment through a business combination
 
 
 
6
 
 -
Increase in property, plant and equipment through an increase in trade and other payables
 
 
 
507
 
 -
Increase in intangible assets through an increase in trade and other payables
 
 
 
237
 
 -
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
17.
Trade and other payables
 
Group’s trade and other payables as of September 30, 2018 and June 30, 2018 were as follows:
 
 
 
 09.30.18
 
 06.30.18
Trade payables
 
11,567
 
10,455
Sales, rental and services payments received in advance
 
3,209
 
3,752
Construction obligations
 
1,385
 
1,475
Accrued invoices
 
1,437
 
1,353
Deferred income
 
51
 
37
Total trade payables
 
17,649
 
17,072
Dividends payable to non-controlling shareholders
 
136
 
123
Taxes payable
 
658
 
481
Construction obligations
 
602
 
521
Management fees
 
1,358
 
1,351
Others
 
2,916
 
1,921
Total other payables
 
5,670
 
4,397
Total trade and other payables
 
23,319
 
21,469
 
 
 
 
 
Non-current
 
2,325
 
3,577
Current
 
20,994
 
17,892
Total
 
23,319
 
21,469
 
 
18.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
 Legal claims (i)
 
 Investments in associates and joint ventures (ii)
 
 Sited dismantling and remediation
 
 Onerous contracts
 
 Other provisions
 
 Total as of 09.30.18
 
 Total as of 06.30.18
Beginning of period / year
 
1,052
 
2,452
 
163
 
1
 
958
 
4,626
 
1,849
Additions
 
106
 
89
 
 -
 
 -
 
46
 
241
 
2,706
Incorporated by business combination
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
10
Recovery
 
(17)
 
 -
 
 -
 
 -
 
 -
 
(17)
 
(422)
Deconsolidation
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(447)
Currency translation adjustment
 
472
 
1,080
 
73
 
 -
 
543
 
2,168
 
930
End of period / year
 
1,613
 
3,621
 
236
 
1
 
1,547
 
7,018
 
4,626
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-current
 
 
 
 
 
 
 
 
 
 
 
5,475
 
3,567
Current
 
 
 
 
 
 
 
 
 
 
 
1,543
 
1,059
Total
 
 
 
 
 
 
 
 
 
 
 
7,018
 
4,626
 
(i)
Additions and recoveries are included in "Other operating results, net".
(ii)
Corresponds to the equity interest in New Lipstick with negative equity. Additions and recoveries are included in “Share of profit of associates and joint ventures”
 
There were no significant changes to the processes mentioned in Note 20 to the Annual Financial Statements.
 
 
19.
Borrowings
 
The breakdown and fair value of the Group’s borrowings as of September 30, 2018 and June 30, 2018 was as follows:
 
 
 
 Book value
 
 
Fair value
 
 
 09.30.18
 
 06.30.18
 
 
 09.30.18
 
 06.30.18
NCN
 
274,289
 
177,980
 
 
265,587
 
189,949
Bank loans
 
55,047
 
36,552
 
 
53,854
 
37,153
Bank overdrafts
 
1,971
 
1,122
 
 
1,971
 
1,122
Other borrowings (i)
 
4,524
 
3,891
 
 
5,150
 
5,076
Total borrowings (ii)
 
335,831
 
219,545
 
 
326,562
 
233,300
 
 
 
 
 
 
 
 
 
 
Non-current
 
271,514
 
187,462
 
 
 
 
 
Current
 
64,317
 
32,083
 
 
 
 
 
Total
 
335,831
 
219,545
 
 
 
 
 
 
(i)
Includes finance leases in the amount of Ps. 210 and Ps. 170 as of September 30 and June 30, 2018, respectively.
(ii)
Includes Ps. 281,127 and Ps. 180,814 as of September 30 and June 30, 2018, respectively, corresponding to the Operations Center in Israel.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
The following table describes the Group’s issuance of debt during the present period:
 
Entity
Class
Issuance / expansion date
Amount in original currency
Maturity date
Interest rate
Principal payment
Interest payment
 
Cellcom
SERIES K
Jul-18
NIS 220
07/05/2026
3.55% e.a.
Annual payments since 2021
annually
(1)
PBC
SERIES I
Jul-18
NIS 507
06/29/2029
3.95% e.a.
At expiration
quarterly
(1)
Gav - Yam
SERIES A
Jul-18
NIS 320
10/31/2023
3.55% e.a.
Annual payments since 2021
biannually
 
Gav - Yam
SERIES H
Sep-18
NIS 596
06/30/2034
2.55% e.a.
At expiration
annually
(1)
 
(1)
Corresponds to an expansion of the series.
 
 
IDBD
 
On August 9, 2018 the Board of Directors of IDBD resolved to perform a partial prepayment of series M debentures of IDBD which took place on August 28, 2018. The partial prepayment amounted to NIS 146 million (approximately Ps 1,491 as of the date of issuance of these financial statements) which represents a 14.02% of the remaining amount of series M debentures.
 
 
20.
Taxes
 
The details of the Group’s income tax, is as follows:
 
 
 
 09.30.18
 
 09.30.17
Current income tax
 
(323)
 
(194)
Deferred income tax
 
(533)
 
(943)
Income tax from continuing operations
 
(856)
 
(1,137)
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the three-month periods ended September 30, 2018 and 2017:
 
 
 
 09.30.18
 
 09.30.17
Tax calculated at the tax rates applicable to profits in the respective countries (*)
 
(2,345)
 
(468)
Permanent differences:
 
 
 
 
Share of (loss) / profit of joint ventures and associates
 
197
 
58
Tax rate differential
 
370
 
 -
Provision for unrecoverability of tax loss carry-forwards / Unrecognized tax loss carry-forwards
 
(654)
 
(809)
Non-taxable profit, non-deductible expenses and others
 
1,576
 
82
Income tax from continuing operations
 
(856)
 
(1,137)
 
(*) The Income Tax rate in effect in Argentina as of September 30, 2017 was 35%, while as of September 30, 2018 is 30%. See Note 20 to the Annual Financial Statements.
 
 
The gross movement in the deferred income tax account is as follows:
 
 
 
 09.30.18
 
 06.30.18
Beginning of period / year
 
(24,884)
 
(21,494)
Adjustments previous periods (IFRS 9 and 15)
 
(44)
 
 -
Incorporated by business combination
 
 -
 
(13)
Deconsolidation
 
 -
 
2,808
Currency translation adjustment
 
(5,504)
 
(6,174)
Revaluation surplus
 
(442)
 
 -
Reserve for changes of non-controlling interest
 
 -
 
(15)
Use of tax loss carry-forwards
 
 -
 
(63)
Charged to the Statement of Income
 
(533)
 
67
End of the period / year
 
(31,407)
 
(24,884)
 
 
 
 
 
Deferred income tax assets
 
2,635
 
1,679
Deferred income tax liabilities
 
(34,042)
 
(26,563)
Deferred income tax liabilities, net
 
(31,407)
 
(24,884)
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
21.
Revenues
 
 
 
 09.30.18
 
 09.30.17
Beef
 
688
 
441
Crops
 
709
 
443
Sugarcane
 
564
 
373
Cattle
 
31
 
42
Supplies
 
81
 
42
Dairy
 
 -
 
19
Consignment
 
166
 
42
Advertising and brokerage fees
 
49
 
36
Agricultural rental and other services
 
7
 
4
Income from agricultural sales and services
 
2,295
 
1,442
Trading properties and developments
 
822
 
63
Communication services
 
4,631
 
3,224
Sale of communication equipment
 
1,574
 
1,059
Rental and services
 
3,351
 
2,408
Hotel operations, tourism services and others
 
482
 
296
Total revenues
 
13,155
 
8,492
 
 
22.
Costs
 
 
 
 09.30.18
 
 09.30.17
Other operative costs
 
3
 
4
Cost of property operations
 
3
 
4
Beef
 
562
 
409
Crops
 
627
 
330
Sugarcane
 
510
 
292
Cattle
 
59
 
44
Supplies
 
51
 
38
Dairy
 
 -
 
17
Consignment
 
15
 
7
Advertising and brokerage fees
 
33
 
22
Agricultural rental and other services
 
43
 
22
Costs of agricultural sales and services
 
1,900
 
1,181
Trading properties and developments
 
742
 
38
Communication services
 
3,406
 
2,306
Sale of communication equipment
 
1,153
 
716
Rental and services
 
914
 
630
Hotel operations, tourism services and others
 
304
 
222
Total costs
 
8,422
 
5,097
 
 
23.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
 Production costs
 
 Costs (i)
 
 General and administrative expenses
 
 Selling expenses
 
 Total as of 09.30.18
 
 Total as of 09.30.17
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sale of goods and services
 
 -
 
1,904
 
 -
 
 -
 
1,904
 
823
Supplies and labors
 
688
 
606
 
 -
 
3
 
1,297
 
892
Cost of sale of agricultural products and biological assets
 
(11)
 
965
 
 -
 
 -
 
954
 
407
Salaries, social security costs and other personnel expenses
 
56
 
884
 
600
 
615
 
2,155
 
1,402
Depreciation and amortization
 
70
 
727
 
189
 
238
 
1,224
 
916
Fees and payments for services
 
3
 
837
 
320
 
28
 
1,188
 
1,318
Maintenance, security, cleaning, repairs and others
 
14
 
544
 
91
 
43
 
692
 
444
Advertising and other selling expenses
 
 -
 
63
 
1
 
265
 
329
 
340
Taxes, rates and contributions
 
5
 
109
 
17
 
110
 
241
 
161
Interaction and roaming expenses
 
 -
 
652
 
 -
 
 -
 
652
 
 -
Fees to other operators
 
 -
 
870
 
 -
 
 -
 
870
 
 -
Director's fees
 
 -
 
 -
 
78
 
 -
 
78
 
59
Leases and service charges
 
1
 
25
 
4
 
45
 
75
 
71
Allowance for doubtful accounts, net
 
 -
 
 -
 
 -
 
157
 
157
 
45
Freights
 
8
 
 -
 
 -
 
73
 
81
 
83
Bank commissions and expenses
 
 -
 
22
 
8
 
2
 
32
 
10
Conditioning and clearance
 
 -
 
 -
 
 -
 
22
 
22
 
22
Travel, library expenses and stationery
 
7
 
1
 
2
 
 -
 
10
 
16
Other expenses
 
71
 
213
 
111
 
62
 
457
 
727
Total expenses by nature as of 09.30.18
 
912
 
8,422
 
1,421
 
1,663
 
12,418
 
 
Total expenses by nature as of 09.30.17
 
597
 
5,097
 
903
 
1,139
 
 
 
7,736
 
(i)
Includes Ps. 3 and Ps. 4 of other agricultural operating costs as of September 30, 2018 and 2017, respectively.
 
Véase nuestro informe de fecha 09/11/18
 
 
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
   
24.
 Other operating results, net
 
 
 
 09.30.18
 
 09.30.17
Gain from commodity derivative financial instruments
 
136
 
12
Gain from disposal of subsidiaries and associates (i)
 
408
 
136
Donations
 
(37)
 
(17)
Lawsuits and other contingencies
 
(12)
 
(10)
Others
 
(39)
 
(11)
Total other operating results, net
 
456
 
110
 
(i)
As of September 30, 2018 and 2017 includes the result from the sale of the Group’s equity interest in Cyber Secdo and Rimon, respectively.
 
 
25.
Financial results, net
 
 
 
 09.30.18
 
 09.30.17
Financial income
 
 
 
 
Interest income
 
269
 
210
Foreign exchange gains
 
1,820
 
112
Dividends income
 
35
 
23
Total financial income
 
2,124
 
345
Financial costs
 
 
 
 
Interest expenses
 
(3,537)
 
(1,961)
Loss on debt swap
 
 -
 
(2,228)
Foreign exchange losses
 
(15,833)
 
(864)
Other financial costs
 
(186)
 
(146)
Total financial costs
 
(19,556)
 
(5,199)
Capitalized finance costs
 
28
 
(4)
Total finance costs
 
(19,528)
 
(5,203)
Other financial results:
 
 
 
 
Fair value gains of financial assets and liabilities at fair value through profit or loss
 
6,922
 
316
Gain / (Loss) from repurchase of Non-convertible notes
 
6
 
(8)
(Loss) / Gain from derivative financial instruments (except commodities)
 
(86)
 
7
Gain on the revaluation of receivables arising from the sale of farmland
 
178
 
4
Total other financial results
 
7,020
 
319
Total financial results, net
 
(10,384)
 
(4,539)
 
 
26.
Related party transactions
 
The following is a summary of the balances with related parties as of September 30, 2018 and June 30, 2018:
 
Item
 
 09.30.18
 
 06.30.18
Trade and other receivables
 
1,091
 
768
Investments in financial assets
 
197
 
135
Trade and other payables
 
(1,555)
 
(1,467)
Borrowings
 
(12)
 
(10)
Total
 
(279)
 
(574)
 
 
Related party
 
 09.30.18
 
 06.30.18
 
Description of transaction
Agrofy S.A.
 
 -
 
1
 
Other receivables
Agro Uranga S.A.
 
11
 
27
 
Sale of goods and / or services receivable
 
 
(1)
 
(1)
 
Futures and options payable
Condor
 
197
 
135
 
Public companies securities
 
 
14
 
 -
 
Dividends receivable
 
 
(14)
 
(11)
 
Other liabilities
New Lipstick LLC
 
10
 
7
 
Reimbursement of expenses receivable
 
 
841
 
585
 
Loans granted
Manibil S.A.
 
53
 
72
 
Contributions in advance
Uranga Traiding S.A.
 
(11)
 
 -
 
Purchase of goods and / or services payable
Other associates and joint ventures (i)
 
6
 
3
 
Leases and/or rights of use receivable
 
 
 -
 
(1)
 
Leases and/or rights of use to pay
 
 
 -
 
(3)
 
Purchase of goods and / or services payable
 
 
1
 
1
 
Shared-based compensation receivable
 
 
14
 
7
 
Loans granted
 
 
(12)
 
(10)
 
Loans payable
 
 
6
 
5
 
Reimbursement of expenses receivable
 
 
(1)
 
(1)
 
Reimbursement of expenses payable
Total associates and joint ventures
 
1,114
 
816
 
 
 
 
 
Véase
nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
 
Related party
 
 09.30.18
 
 06.30.18
 
Description of transaction
CAMSA and its subsidiaries
 
(1,358)
 
(1,351)
 
Fees payable
 
 
2
 
2
 
Reimbursement of expenses receivable
LRSA
 
2
 
29
 
Leases and/or rights of use receivable
 
 
(1)
 
(1)
 
Reimbursement of expenses payable
 
 
26
 
 -
 
Reimbursement of expenses receivable
 
 
18
 
 -
 
Loans granted
 
 
(2)
 
 -
 
Fees payable
 
 
 -
 
7
 
Dividends receivable
IRSA Real Estate Strategies LP
 
 -
 
19
 
Dividends receivable
 
 
4
 
2
 
Reimbursement of expenses
Other related parties (ii)
 
(33)
 
(11)
 
Other liabilities
 
 
82
 
 -
 
Other receivables
 
 
(1)
 
(2)
 
Legal services payable
 
 
1
 
1
 
Leases and/or rights of use receivable
Total other related parties
 
(1,260)
 
(1,305)
 
 
Directors and Senior Management
 
(133)
 
(85)
 
Fees for services received
Total Directors and Senior Management
 
(133)
 
(85)
 
 
Total
 
(279)
 
(574)
 
 
 
(i)
Includes Agrofy Global, Lipstick Management LLC, Mehadrin, Banco Hipotecario S.A., Tarshop S.A., BACS, Puerto Retiro S.A., Austral Gold Ltd., Cyrsa S.A., Nuevo Puerto Santa Fe S.A. and Quality Invest S.A.
(ii)
Includes Estudio Zang, Bergel & Viñes, Museo de los Niños, Hamonet S.A., CAM Communication L.P., Gary Goldstein, Fundación IRSA, Lartiyrigoyen and SAMSA.
 
 
The following is a summary of the results with related parties for the three-month periods ended September 30, 2018 and 2017:
 
Related party
 
 09.30.18
 
 09.30.17
 
Description of transaction
Adama
 
 -
 
 -
 
Sale of goods and/or services
Agrofy S.A.
 
1
 
1
 
Management fees / Directory
 
 
 -
 
1
 
Financial operations
Agro-Uranga S.A.
 
 -
 
2
 
Sale of goods and/or services
BACS
 
6
 
3
 
Leases and/or rights of use
 
 
 -
 
 -
 
Financial operations
Condor
 
 -
 
7
 
Financial operations
Tarshop S.A.
 
6
 
5
 
Leases and/or rights of use
ISPRO-MEHADRIN
 
 -
 
31
 
Corporate services
 
 
 -
 
1
 
Management fees / Directory
Other associates and joint ventures
 
3
 
(1)
 
Leases and/or rights of use
 
 
 -
 
 -
 
Management fees / Directory
 
 
29
 
 -
 
Corporate services
 
 
4
 
 -
 
Financial operations
Total associates and joint ventures
 
49
 
50
 
 
CAMSA and its subsidiaries
 
(228)
 
(30)
 
Management fee
 
 
 -
 
 -
 
Leases and/or rights of use
Taaman
 
 -
 
35
 
Corporate services
Willi-Food International Ltd.
 
 -
 
70
 
Corporate services
Other related parties (i)
 
9
 
1
 
Leases and/or rights of use
 
 
(3)
 
5
 
Fees and remunerations
 
 
 -
 
 -
 
Corporate services
 
 
(1)
 
(3)
 
Legal services
 
 
8
 
 -
 
Financial operations
 
 
(3)
 
(4)
 
Donations
Total other related parties
 
(218)
 
74
 
 
IFISA
 
 -
 
47
 
Financial operations
Total Parent Company
 
 -
 
47
 
 
Directors
 
(5)
 
(5)
 
Compensation of Directors and senior management
 
 
(55)
 
 -
 
Fees and remunerations
Senior Management
 
(13)
 
(7)
 
Compensation of Directors and senior management
Total Directors and Senior Management
 
(73)
 
(12)
 
 
Total
 
(242)
 
159
 
 
 
(i)
Includes Estudio Zang, Bergel & Viñes, Fundación IRSA, Ramat Hanassi, Austral Gold Argentina S.A., Isaac Elsztain e Hijos, Hamonet S.A., LRSA, TGLT, New Lipstick, BHN Vida S.A.and BHSA.
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following is a summary of the transactions with related parties for the three-month periods ended September 30, 2018 and 2017:
 
Related party
 
 09.30.18
 
 09.30.17
 
Description of transaction
Uranga Trading S.A.
 
22
 
 -
 
Irrevocable contributions
Quality
 
8
 
 -
 
Irrevocable contributions
Total contributions
 
30
 
 -
 
 
Agro-Uranga S.A.
 
 -
 
4
 
Dividends received
Aviareps
 
 -
 
28
 
Dividends received
Condor
 
17
 
11
 
Dividends received
Cyrsa S.A.
 
 -
 
7
 
Dividends received
Emco
 
7
 
104
 
Dividends received
La Rural S.A.
 
 -
 
9
 
Dividends received
Manaman
 
20
 
 -
 
Dividends received
Mehadrin
 
46
 
27
 
Dividends received
Millenium
 
 -
 
4
 
Dividends received
Total dividends received
 
90
 
194
 
 
 
 
27.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to this Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 8 - Investment properties
 
 
Note 9 - Property, plant and equipment
Exhibit B - Intangible assets
 
Note 11 - Intangible assets
Exhibit C - Equity investments
 
Note 7 - Investments in associates and joint ventures
Exhibit D - Other investments
 
Note 14 - Financial instruments by category
Exhibit E - Provisions
 
Note 18 - Provisions
Exhibit F - Cost of sales and services provided
 
Note 28 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 29 - Foreign currency assets and liabilities
 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
28.
Cost of goods sold and services provided
 
Description
 
Biological assets
Agricultural inventories
Rentals and other agricultural services
Subtotal agricultural sales and services
 
Trading properties and developments
Communication services
Telephones and communication equipment
Rental and services
Hotel operations, tourism services and others (i)
Total as of 09.30.18
Total as of 09.30.17
Inventories at the beginning of the period / year
 
1,030
1,695
 -
2,725
 
9,252
 -
592
 -
37
12,606
11,579
Adjustment previous periods (IFRS 15)
 
 -
 -
 -
 -
 
(4,073)
 -
 -
 -
 -
(4,073)
 -
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
49
152
 -
201
 
 -
 -
 -
 -
 -
201
143
Changes in the net realizable value of agricultural products after harvest
 
 -
267
 -
267
 
 -
 -
 -
 -
 -
267
41
Additions
 
 -
 -
 -
 -
 
524
 -
 -
 -
2
526
381
Capitalized finance costs
 
 -
 -
 -
 -
 
5
 -
 -
 -
 -
5
 -
Currency translation adjustment
 
78
126
 -
204
 
1,959
 -
255
 -
26
2,444
1,956
Acquisition for business combination
 
 -
 -
 -
 -
 
 -
 -
 -
 -
 -
 -
 -
Transfers
 
 -
 -
 -
 -
 
(6)
 -
 -
 -
 -
(6)
355
Harvest
 
 -
825
 -
825
 
 -
 -
 -
 -
 -
825
582
Acquisitions and classifications
 
48
1,307
(4)
1,351
 
 -
20
1,146
 -
 -
2,517
9,899
Consume
 
(43)
(359)
 -
(402)
 
 -
 -
 -
 -
 -
(402)
(226)
Disposals due to sales
 
 -
 -
 -
 -
 
 -
 -
 -
 -
 -
 -
 -
Disposals due to advance in work in progress
 
 -
 -
 -
 -
 
(37)
 -
 -
 -
 -
(37)
 -
Expenses incurred
 
122
76
95
293
 
11
3,386
 -
914
2,143
6,747
3,206
Inventories at the end of the period / year
 
(1,225)
(2,339)
 -
(3,564)
 
(6,893)
 -
(840)
 -
(40)
(11,337)
(11,806)
Cost as of 09.30.18
 
59
1,750
91
1,900
 
742
3,406
1,153
914
2,168
10,283
 -
Cost as of 09.30.17
 
44
1,086
51
1,181
 
38
2,306
716
630
11,239
 -
16,110
 
(i) 
As of September 30, 2018, it includes costs for an amount of Ps. 1,864 that were exposed as discontinued operations. As of September 30, 2017, it includes costs in the amount of Ps. 11,017, of which Ps. 9,813 correspond to the cost of sale of goods sold by Shufersal, which were exposed as discontinued operations. See Note 31.
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
29.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item (3) / Currency
 
 
 Amount of foreign currency (2)
 
 Prevailing exchange rate (1)
 
 Total as of 09.30.18
 
 Amount of foreign currency (2)
 
 Prevailing exchange rate (1)
 
 Total as of 06.30.18
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
75
 
41.05
 
3,074
 
74
 
28.75
 
2,115
Euros
 
3
 
47.62
 
138
 
5
 
33.54
 
178
Chilean Pesos
 
23
 
0.04
 
1
 
91
 
0.04
 
4
Trade and other receivables related parties
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
 -
 
41.05
 
 -
 
48
 
28.75
 
1,366
Total Trade and other receivables
 
 
 
 
 
3,213
 
 
 
 
 
3,663
Investment in financial assets
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
131
 
41.05
 
5,378
 
133
 
28.75
 
3,813
Pounds
 
1
 
53.49
 
52
 
1
 
37.90
 
39
Total Investment in financial assets
 
 
 
 
 
5,430
 
 
 
 
 
3,852
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
3
 
41.05
 
112
 
1
 
28.75
 
43
Total Derivative financial instruments
 
 
 
 
 
112
 
 
 
 
 
43
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
282
 
41.05
 
11,571
 
280
 
28.75
 
8,057
Euros
 
2
 
47.62
 
95
 
2
 
33.54
 
66
Brazilian Reais
 
 -
 
9.00
 
 -
 
 -
 
7.10
 
 -
Chilean Pesos
 
23
 
0.04
 
1
 
23
 
0.04
 
1
Uruguayan pesos
 
1
 
1.23
 
1
 
 -
 
0.91
 
 -
Total Cash and cash equivalents
 
 
 
 
 
11,668
 
 
 
 
 
8,124
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
209
 
41.25
 
8,603
 
111
 
28.85
 
3,201
Euros
 
2
 
47.95
 
111
 
3
 
33.73
 
88
Chilean pesos
 
 -
 
0.04
 
 -
 
23
 
0.04
 
1
Trade and other payables related parties
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
 -
 
41.25
 
 -
 
(0)
 
28.85
 
(3)
Uruguayan pesos
 
192
 
1.25
 
239
 
 -
 
0.92
 
 -
Total Trade and other payables
 
 
 
 
 
8,953
 
 
 
 
 
3,287
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
1,254
 
41.25
 
51,725
 
1,245
 
28.85
 
35,928
Total Borrowings
 
 
 
 
 
51,725
 
 
 
 
 
35,928
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2
 
41.25
 
77
 
(0)
 
28.85
 
(11)
Total Derivative financial instruments
 
 
 
 
 
77
 
 
 
 
 
(11)
 
(1)
  Exchange rates as of September 30, 2018 and June 30, 2018, respectively according to Banco Nación Argentina.
(2)
  Considering foreign currencies those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(3) 
 The Company uses derivative instruments as a complement in order to reduce its exposure to exchange rate movements (Note 14).
 
 
30.
Groups of assets and liabilities held for sale
 
As mentioned in Note 4 to the Annual Financial Statements, the Group has certain assets and liabilities classified as held for sale. The following table shows the main ones:
 
 
 
 09.30.18
 
 06.30.18
Property, plant and equipment
 
4,075
 
2,698
Intangible assets
 
57
 
32
Investments in associates
 
91
 
47
Deferred income tax assets
 
148
 
103
Investment properties
 
749
 
521
Income tax credit
 
11
 
 -
Trade and other receivables
 
2,985
 
1,444
Cash and cash equivalents
 
806
 
347
Total group of assets held for sale
 
8,922
 
5,192
Trade and other payables
 
3,995
 
1,957
Employee benefits
 
216
 
150
Deferred and current income tax liability
 
23
 
16
Borrowings
 
1,884
 
1,120
Total group of liabilities held for sale
 
6,118
 
3,243
Total net financial assets held for sale
 
2,804
 
1,949
 
 
 
 
 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
31.
Results from discontinued operations
 
The results from operations of Shufersal for the period ended September 30, 2017 and the results from Israir and IDB Tourism for both periods; have been reclassified in the Statements of Income under discontinued operations.
 
 
 
 09.30.18
 
 09.30.17
 
 
Revenues
 
1,970
 
14,544
 
 
Costs
 
(1,864)
 
(11,017)
 
 
Gross profit
 
106
 
3,527
 
 
Net gain from fair value adjustment of investment properties
 
 -
 
44
 
 
General and administrative expenses
 
(86)
 
(259)
 
 
Selling expenses
 
(92)
 
(2,640)
 
 
Other operating results, net
 
(13)
 
(88)
 
 
(Loss) / Profit from operations
 
(85)
 
584
 
 
Share of profit of joint ventures and associates
 
6
 
14
 
 
(Loss) / Profit from operations before financing and taxation
 
(79)
 
598
 
 
Financial income
 
33
 
22
 
 
Finance costs
 
(20)
 
(177)
 
 
Other financial results
 
20
 
(4)
 
 
Financial results, net
 
33
 
(159)
 
 
(Loss) / Profit before income tax
 
(46)
 
439
 
 
Income tax
 
 -
 
(88)
 
 
(Loss) / Profit for the period from discontinued operations
 
(46)
 
351
 
 
 
 
 
 
 
 
 
(Loss) / Profit for the period from discontinued operations attributable to:
 
 
 
 
Equity holders of the parent
 
(39)
 
131
 
 
Non-controlling interest
 
(7)
 
220
 
 
 
 
 
 
 
 
 
(Loss) / Profit per share from discontinued operations attributable to equity holders of the parent:
 
 
 
 
 
 
Basic
 
(0.05)
 
0.17
 
 
Diluted
 
(0.05)
 
0.17
 
 
 
As of September 30, 2017, Ps. 13,182 of the total revenues from discontinued operations and Ps 338 of the total profit from discontinued operations correspond to Shufersal.
 
 
32.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Group has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Bank S.A.
 
Gral. Rivas 401, Avellaneda, Province of Buenos Aires
 
 
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
 
Saraza 6135, Autonomous City of Buenos Aires
 
 
Azara 1245, Autonomous City of Buenos Aires
 
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which company is a supplier of the Group and where Group’s documentation was being kept. Based on the internal review carried out by the Group, duly reported to the CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
33.
Other relevant events of the period
 
Class action
 
On September 10, 2018 the Court issued an order granting IRSA and Cresud’s motion to dismiss the IRSA Class Action complaint in its entirety and entered final judgement in favor of the companies and against plaintiffs. On October 9, 2018, the IRSA Class Action Plaintiff field a notice of appeal to the United States Court of Appeals for the Second Circuit. Briefing and argument in this appeal will likely be completed in 2019. The Cresud Class Action Plaintiff field a document acknowledging that the Cresud Class Action complaint should be dismissed for the same reasons set forth in Court’s September 10, 2018 order, subject to a right of appeal. The Court has not entered final judgement in the Cresud Class Action yet.
 
The companies hold that such allegations are meritless and will continue making a strong defense in both actions. See Note 20 to de Annual Financial Statements.
 
 
34.
Subsequent events
 
DIC class action
 
On October 3, 2018 it was sent an action and a motion to approve that action as a class action (jointly – the "Motion"), which had been filed with the District Court of Tel Aviv Yafo (the "Court") against the Group; against Mr. Eduardo Elsztain, the controlling person of the Company (the "Controlling Person"), who serves as chairman of the Company's board of directors; against directors serving in the Group who have an interest in the Controlling Person; and against additional directors and officers serving in the Company (all jointly – the "Respondents"), in connection with the exit of the Company's share, on February 1, 2018, from the TA 90 and TA 125 indices, whereon it had been traded on the Tel Aviv Stock Exchange Ltd. up to that date (the "Indices"), by an applicant alleging to have held the Group's shares prior to February 1, 2018 and thereafter (the "Applicant").
 
In the Motion, the Court is requested, inter alia, to approve the action as a class action and to charge the Respondents with compensating the members of the group according to the damage caused them. The estimated amount is approximately NIS 17.6 million.
 
The Company believes that it acted lawfully and as required in all that pertains to the subject of the Motion, and accordingly, after having preliminarily reviewed the Group's Motion, feels that it is unfounded.
 
IDBD class action
 
On October 3, 2018, an action and a motion to approve a class action had been filed with the District Court in Tel Aviv Yafo (jointly – the "Motion"). The Motion had been filed, against the IDBD, against Dolphin IL, against Mr. Eduardo Elsztain and against the Official Receiver, and in it, the court was requested to hold that the Transaction was not in compliance with the provisions of the Centralization Law, to appoint a trustee over DIC's shares owned by the respondents and to order the payment of monetary damages to the public shareholders in DIC for the alleged preservation of the pyramidal structure in IDBD, at a scope of between NIS 58 and 73 million.
 
The bulk of the Applicant's allegations is that the Group continues to be the Controlling Person in DIC (potentially and effectively) even after the completion of the sale od DIC shares to DIL as described in Note 4 in the annual financial statements (the “transaction”) and that the controlling person of the IDBD (in his capacity as chairman of the board of directors and controlling person of DIC as well) had a personal interest separate from the personal interest of the minority shareholders in DIC, in the manner of implementation of the Centralization Law's provisions, and that he and the Group breached the duty of good faith and the duty of decency toward DIC, and additionally the controlling person of IDBD breached his duty of trust and duty of care toward DIC, this being, allegedly, due to the fact that the decision regarding the preferred alternative for complying with the Centralization Law's Provisions was not brought before DIC's general meeting. The Applicant further alleges deprivation of the minority shareholders in DIC.
 
Having preliminarily reviewed the Motion, the Management feels that it is unfounded and that it will not change the fact that after the making of the Transaction, IDBD complies with the provisions of the Centralization Law, all as set forth in the Company's reports.
 
Sale of real estate
 
In October 2019, a wholly owned subsidiary of Ispro entered into an agreement for the sale of all its rights in real estate on an area of approximately 29 dunam, (equivalent to 1 hectare) on which 12.700 sq.m. of industrial buildings are being built in the northern industrial zone in Yavneh for NIS 86 million.
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
CRESUD Shareholders’ Meeting
 
On October 29, 2018, the Ordinary and Extraordinary Shareholders' Meeting of Cresud was held, which has approved, among other things: (i) to assign the profit for the fiscal year ended June 30, 2018, which showed a profit of Ps. 4,983, to the constitution of a special reserve that may be used for the distribution of future dividends, to the development of projects and businesses aligned with the business plan of the Company or for the cancellation of assumed commitments, delegating on the board the implementation of the actions necessary for the application of the funds to any of said destinations; (ii) to assign the retained earnings for an amount of Ps. 9,646 million to the constitution of a special reserve that may be destined for future dividends, to the development of projects and businesses aligned with the business plan of the Company or for the cancellation of commitments assumed; (iii) the distribution of treasury shares for up to the sum of 20,656,215 shares, in the following way (a) the amount of 93,020 shares allocated to the company employees incentive plan (b) the amount of 20,563,195 to the shareholders in proportion to their stake; and (ii) amend articles eighth of the corporate statute (related to the issuance of shares), eleventh (referring to non-convertible notes) and twenty-second (related to the Audit Committee), to adapt it to the new legal dispositions.
 
Cresud – Non-convertible notes Class XXIV
 
On November 8, 2018, the Non-convertible notes Class XXIV were auctioned, within the framework of the Program approved by the Shareholders’ meeting for up to US $ 500 million. The liquidation will take place on November 14, 2018. The following were the results of the auction:
 
Non-convertible notes Class XXIV for an amount of nominal value US$ 73,605,400 maturing 24 months from the issuance date, integrated in dollars and / or in kind with the NCN Class XVI and payable in dollars, which accrue a fixed interest of 9.00% per annum, with interest payable quarterly. The capital will be amortized in a single installment at maturity.
 
Revaluation of the Argentine peso
 
As of the date of issuance of these Financial Statements, the argentine peso has suffered a revaluation against the US dollar and other currencies, close to 14.2%, which has an impact on the figures presented on these Financial Statements, mainly due to the exposure to the revaluation of our financial assets and liabilities nominated in foreign currency.
 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
37
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23°floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0
 
Introduction
 
We have reviewed the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries (hereinafter “the Company”) which included the unaudited condensed interim consolidated statements of financial position as of September 30, 2018 and the unaudited condensed interim consolidated statements of income and other comprehensive income for the three-month period ended September 30, 2018, the unaudited condensed interim consolidated statements of changes in shareholders’ equity and the unaudited condensed interim consolidated statements of cash flows for the three-month period then ended and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2018 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
Management responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with the accounting framework established by the National Securities Commission (CNV). As indicated in Note 2.1 to the accompanying financial statements, such accounting framework is based in the application of International Financial Reporting Standards (IFRS) and, in particular, of International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34). Those standards have been adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE), and were used for the preparation of these unaudited condensed interim consolidated financial statements, with the only exception of the application of International Accounting Standard No 29 (IAS 29), which was excluded by the accounting framework of the CNV.
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim consolidated financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statements of financial position, the consolidated statements of income and other comprehensive income and the consolidated statements of cash flows of the Company.
 
 
 
 
 
 
 
 
 
Free translation from the original prepared in Spanish for publication in Argentina 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
 INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
Conclusion
 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements above mentioned in the first paragraph of this report have not been prepared in all material respects in accordance with the accounting framework established by CNV.
 
Emphasis of Matter
Difference between the accounting framework of CNV and IFRS
 
Without qualifying our conclusion, we draw attention to Note 2.1 to the accompanying unaudited condensed interim consolidated financial statements, which qualitatively describes the difference between the accounting framework established by the CNV and IFRS, considering that the application of IAS 29 was excluded by CNV from its accounting framework.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 
a) the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b) the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
c) we have read the Business Summary (“Reseña Informativa”) on which, as regards those matters that are within our competence, we have no observations to make;
 
d) at September 30, 2018, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records amounted to Ps. 27,965,688, which was not claimable at that date.
 
 
 
Autonomous City of Buenos Aires, November 9, 2018.
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 (Partner)
 
 
 
 
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Public Accountant (UBA)
C.P.C.E.C.A.B.A. T° 241  F° 118
 
 
 
 
 
 
 
 
 
 
 
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Financial Statements as of September 30, 2018 and for the period of three months ending on that date, presented in comparative form.
 
 
 
 
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2018 and June 30, 2018
(All amounts in millions of Argentine Pesos, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
Note
 
09.30.18
 
06.30.18
ASSETS
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
Investment properties
 
7
 
73
 
51
Property, plant and equipment
 
8
 
798
 
789
Intangible assets
 
9
 
17
 
17
Biological assets
 
10
 
748
 
650
Investments in subsidiaries, associates and joint ventures
 
6
 
39,247
 
28,512
Deferred income tax assets
 
18
 
1,958
 
1,123
Income tax and minimum presumed income tax credit
 
 
 
38
 
38
Trade and other receivables
 
13
 
559
 
401
Total Non-current assets
 
 
 
43,438
 
31,581
Current assets
 
 
 
 
 
 
Biological assets
 
10
 
290
 
376
Inventories
 
11
 
1,560
 
1,001
Restricted assets
 
12
 
4
 
3
Trade and other receivables
 
13
 
1,259
 
866
Investment in financial assets
 
12
 
30
 
 -
Derivative financial instruments
 
12
 
139
 
13
Cash and cash equivalents
 
12
 
6
 
192
Total Current assets
 
 
 
3,288
 
2,451
TOTAL ASSETS
 
 
 
46,726
 
34,032
SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
Shareholders´ equity (according to corresponding statements)
 
 
 
27,225
 
20,925
TOTAL SHAREHOLDERS' EQUITY
 
 
 
27,225
 
20,925
LIABILITIES
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
 
 
Borrowings
 
17
 
6,026
 
4,902
Provisions
 
16
 
10
 
10
Total Non-current liabilities
 
 
 
6,036
 
4,912
Current liabilities
 
 
 
 
 
 
Trade and other payables
 
15
 
2,292
 
1,790
Income tax and minimum presumed income tax to paid
 
 
 
48
 
48
Payroll and social security liabilities
 
 
 
96
 
142
Borrowings
 
17
 
10,971
 
6,177
Derivative financial instruments
 
12
 
57
 
37
Provisions
 
16
 
1
 
1
Total Current liabilities
 
 
 
13,465
 
8,195
TOTAL LIABILITIES
 
 
 
19,501
 
13,107
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
 
 
46,726
 
34,032
 
 
  The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements
 
 

 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
 Vice President II
acting as President
 
 
 
 
 
 
1
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
Unaudited Condensed Interim Separate Statements of Income and Other Comprehensive Income for the three-month period beginning July 1, 2018 and ended September 30, 2018
 (All amounts in millions of Argentine Pesos, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Note
 
09.30.18
 
09.30.17
Revenues
 
19
 
496
 
453
Costs
 
20
 
(423)
 
(321)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
 
 
66
 
2
Changes in the net realizable value of agricultural products after harvest
 
 
 
301
 
48
Gross profit
 
 
 
440
 
182
Net gain from fair value adjustment of investment properties
 
 
 
22
 
 -
General and administrative expenses
 
21
 
(65)
 
(48)
Selling expenses
 
21
 
(95)
 
(109)
Other operating results, net
 
22
 
118
 
(3)
Management fees
 
 
 
(228)
 
(30)
Profit / (Loss) from operations
 
 
 
192
 
(8)
Share of profit of subsidiaries, associates and joint ventures
 
6
 
6,300
 
447
Profit before financing and taxation
 
 
 
6,492
 
439
Finance income
 
23
 
378
 
8
Finance costs
 
23
 
(5,396)
 
(291)
Other financial results
 
23
 
(254)
 
11
Financial results, net
 
23
 
(5,272)
 
(272)
Profit before income tax
 
 
 
1,220
 
167
Income tax
 
18
 
835
 
97
Profit for the period
 
 
 
2,055
 
264
 
 
 
 
 
 
 
Other comprehensive income:
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
Currency translation adjustment from subsidiaries and associates
 
 
 
4,125
 
 -
Participation in other comprehensive results of subsidiaries and associates
 
 
 
297
 
(27)
Other comprehensive income / (loss) for the period
 
 
 
4,422
 
(27)
Income and Other Comprehensive Income for the period
 
 
 
6,477
 
237
 
 
 
 
 
 
 
Profit per share attributable to equity holders of the parent during the period:
 
 
 
 
 
 
Basic
 
 
 
4.289
 
0.532
Diluted
 
 
 
4.120
 
0.529
 
 
  The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 

 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
 Vice President II
acting as President
 
 
 
 
 
 
 
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2018 and 2017
(All amounts in millions, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 Share capital
 Treasury shares
  Inflation adjustment of share capital and treasury shares (i)
 Share premium
 Additional paid-in capital from treasury shares
 Legal reserve
 Special reserve RG 609/12 (ii)
 Other reserves (iii)
 Retained earnings
 Total Shareholders' equity
Balance as of June 30, 2018
 
482
20
65
659
21
113
1,725
3,209
14,631
20,925
Adjustments previous periods (IFRS 9 and 15) (Note 2.2)
 
 -
 -
 -
 -
 -
 -
 -
 -
(47)
(47)
Adjusted balance as of June 30, 2018
 
482
20
65
659
21
113
1,725
3,209
14,584
20,878
Profit for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
2,055
2,055
Other comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
4,422
 -
4,422
Total comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
4,422
2,055
6,477
Reversal by sale of investment properties
 
 -
 -
 -
 -
 -
 -
 -
(11)
11
 -
Acquisition of treasury stock
 
(3)
3
 -
 -
 -
 -
 -
(138)
 -
(138)
Share of changes in subsidiaries’ equity
 
 -
 -
 -
 -
 -
 -
 -
8
 -
8
Balance as of September 30, 2018
 
479
23
65
659
21
113
1,725
7,490
16,650
27,225
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury shares as of September 30, 2018 and June 30, 2018, respectively.
(ii)  Corresponding to General Resolution 609/12 of the National Securities Commission.
(iii) Group’s Other reserves at September 30, 2018 are comprised as:
 
 
 
 Cost of treasury shares
 Changes in non-controlling interest
 Reserve for currency translation adjustment
 Revaluation surplus
 Reserve for share-based payments
 New proyects reserves
 Other subsidiary reserves
 Reserve for the acquisition of securities issued by the Company
 Total Other reserves
Balance as of June 30, 2018
 
(785)
(1,575)
4,005
16
35
1,371
117
25
3,209
Other comprehensive income for the period
 
 -
 -
4,125
 -
 -
 -
297
 -
4,422
Total comprehensive income for the period
 
 -
 -
4,125
 -
 -
 -
297
 -
4,422
Reversal by sale of investment properties
 
 -
 -
 -
 -
 -
 -
(11)
 -
(11)
Acquisition of treasury stock
 
(138)
 -
 -
 -
 -
 -
 -
 -
(138)
Share of changes in subsidiaries’ equity
 
 -
8
 -
 -
 -
 -
 -
 -
8
Balance as of September 30, 2018
 
(923)
(1,567)
8,130
16
35
1,371
403
25
7,490
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
 
 
 
 
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
   
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2018 and 2017
(All amounts in millions, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 Share capital
 Treasury shares
  Inflation adjustment of share capital and treasury shares (i)
 Share premium
 Additional paid-in capital from treasury shares
 Legal reserve
 Special reserve RG 609/12 (ii)
 Other reserves (iii)
 Retained earnings
 Total Shareholders' equity
Balance as of June 30, 2017
 
499
3
65
659
20
83
1,725
2,355
11,388
16,797
Profit for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
264
264
Other comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
(27)
 -
(27)
Total comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
(27)
264
237
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
 -
2
 -
2
Balance as of September 30, 2017
 
499
3
65
659
20
83
1,725
2,330
11,652
17,036
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(i)   Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury shares as of September 30, 2017 and June 30, 2017, respectively.
(ii)  Corresponding to General Resolution 609/12 of the National Securities Commission.
(iii) Group’s Other reserves at September 30, 2017 are comprised as:
 
 
 
 
 
Cost of treasury shares
Reserve for currency translation adjustment
Reserve for share-based payments
Other subsidiary reserves
Reserve for the acquisition of securities issued by the Company
Total Other reserves
Balance as of June 30, 2017
 
(24)
2,227
36
91
25
2,355
Other comprehensive loss for the period
 
 -
 -
 -
(27)
 -
(27)
Total comprehensive loss for the period
 
 -
 -
 -
(27)
 -
(27)
Reserve for share-based payments
 
 -
 -
 -
2
 -
2
Balance as of September 30, 2017
 
(24)
2,227
36
66
25
2,330
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
 
 
 
 
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
Unaudited Condensed Interim Separate Statements of Cash Flows
for the three-month periods ended September 30, 2018 and 2017
(All amounts in millions of Argentine Pesos, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
Note
 
 09.30.18
 
 09.30.17
Operating activities:
 
 
 
 
 
 
Cash used in operations
 
14
 
(2,334)
 
(124)
Net cash used in operating activities
 
 
 
(2,334)
 
(124)
Investing activities:
 
 
 
 
 
 
Capital contribution to subsidiaries, associates and joint ventures
 
6
 
(52)
 
(1)
Acquisition of property, plant and equipment
 
8
 
(16)
 
(25)
Proceeds from sale of farmlands
 
 
 
1
 
7
Acquisition of investment in financial assets
 
 
 
(21)
 
(208)
Proceeds from disposals of investment in financial assets
 
 
 
15
 
227
Advance payments
 
 
 
(16)
 
(4)
Sale of farmlands advances
 
 
 
 -
 
69
Dividends received
 
 
 
 -
 
1
Net cash (used in) / generated from investing activities
 
 
 
(89)
 
66
Financing activities:
 
 
 
 
 
 
Payment of borrowings
 
 
 
(66)
 
(500)
Obtaining of short term loans, net
 
 
 
2,672
 
576
Payments from derivative financial instruments
 
 
 
(86)
 
(5)
Purchase of treasury stock
 
 
 
(138)
 
 -
Payment of seller financing
 
 
 
(1)
 
 -
Interest paid
 
 
 
(143)
 
(29)
Net cash generated from financing activities
 
 
 
2,238
 
42
Net decrease in cash and cash equivalents
 
 
 
(185)
 
(16)
Cash and cash equivalents at beginning of the period
 
 
 
192
 
41
Currency translation adjustment on cash and cash equivalents
 
 
 
(1)
 
19
Cash and cash equivalents at the end of the period
 
 
 
6
 
44
 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
 
 
 
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
   
1.            
General information
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on November 9, 2018.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1.
Basis of preparation
 
The CNV, in Title IV "Periodic Information Regime" - Chapter III "Rules relating to the presentation and valuation of financial statements" - Article 1, of its standards, has established the application of the Technical Resolution No. 26 (RT 26) of the FACPCE and its amendments, which adopt FRS, issued by the IASB, for certain companies included in the public offering regime of Law No. 26,831, either because of its stock or its non-convertible notes, or that have requested authorization to be included in the aforementioned regime.
 
Also, in Article 3 of the aforementioned CNV regulations, it is established that "The companies subject to the Commission's control cannot apply the method of restating financial statements in a homogeneous currency."
 
For the preparation of these solo financial statements, the Company has use the option provided in IAS 34, and has prepared them in condensed form. Therefore, these financial statements do not include all the information required in a complete set of annual financial statements and, consequently, their reading is recommended together with the annual financial statements as of June 30, 2018.
 
In view of what has been mentioned in the preceding paragraphs, the management of the Company has prepared these financial statements in accordance with the accounting principles established by the CNV, which is based on the application of IFRS, in particular of IAS 34, with the only exception to the application of IAS 29 (which determines the mandatory restatement of financial statements), excluded by the CNV from its accounting framework.
 
Additionally, the information required by the CNV indicated in article 1, Chapter III, Title IV of RG N ° 622/13 has been included. This information is included in a note to these solo financial statements.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated in the non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as high inflation in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that is Approximate or exceed 100%. Accumulated inflation in three years is over 100%. It is for this reason that, in accordance with IAS 29, the Argentine economy must be considered as high inflation starting July 1, 2018. In turn, on July 24, 2018, the Argentine Federation of Professional Councils in Economic Sciences (FACPCE), issued a communication confirming the aforementioned. However, it must be taken into account that, at the time of issuance of these financial statements, 
 
 
 
 
 
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
   
Decree PEN 664/03 is in force, which does not allow the presentation of restated financial statements before the National Securities Commission (CNV). Therefore, given this decree, and the regulatory framework of the CNV, the Group's management has not applied IAS 29 in the preparation of these solo financial statements.  

In an inflationary period, any entity that maintains an excess of monetary assets over monetary liabilities, will lose purchasing power, and any entity that maintains an excess of monetary liabilities over monetary assets, will gain purchasing power, provided that such items are not subject to an adjustment mechanism.
 
Briefly, the restatement method of IAS 29 establishes that monetary assets and liabilities must not be restated since they are already expressed in the current unit of measurement at the end of the reporting period. Assets and liabilities subject to adjustments based on specific agreements must be adjusted in accordance with such agreements. The non-monetary items measured at their current values at the end of the reporting period, such as the net realization value or others, do not need to be restated. The remaining non-monetary assets and liabilities must be restated by a general price index. The loss or gain from the net monetary position will be included in the net result of the reporting year / period, revealing this information in a separate line item.
 
2.2.
Accounting policies
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the Annual Financial Statements as of June 30, 2018.
 
As described in Note 2.2 to the Annual Consolidated Financial Statements, the Company, mainly through its subsidiaries, adopted IFRS 15 “Revenues from contracts with customers” and IFRS 9 “Financial instruments” in the present fiscal year using the modified retrospective approach, so that the cumulative impact of the adoption was recognized in the retained earnings at the beginning, and the comparative figures have not been modified due to this adoption.
 
The main changes are the following:
 
IFRS 15: Revenues from contracts with customers
 
The standard introduces a new five-step model for recognizing revenue from contracts with customers:
1.
Identifying the contract with the customer.
2.
Identifying separate performance obligations in the contract.
3.
Determining the transaction price.
4.
Allocating the transaction price to separate performance obligations.
5.
Recognizing revenue when the performance obligations are satisfied.
 
IFRS 9: Financial instruments
 
The new standard includes a new model of "expected credit loss" for receivables or other assets not measured at fair value. The new model presents a dual measurement approach for impairment: if the credit risk of a financial asset has not increased significantly since its initial recognition, an allowance for impairment will be recorded in the amount of expected credit losses resulting from the possible non- compliance events within a certain period. If the credit risk has increased significantly, in most cases the allowance will increase and the amount of the expected losses should be recorded.
 
In accordance with the new standard, in cases where a change in terms or exchange of financial liabilities is immaterial and does not lead, at the time of analysis, to the reduction of the previous liability and recognition of the new liability, the new cash flows must be discounted at the original effective interest rate, recording the impact of the difference between the present value of the financial liability that has the new terms and the present value of the original financial liability in net income.
 
 
 
 
 
 
 
 
 
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.3.
Use of estimates
 
The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements.
 
In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the Separate Financial Statements for the fiscal year ended June 30, 2018, described in Note 3 to them.
 
3.
Seasonal effects on operations
 
The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between January and September every year. Wheat is generally harvested between November and February every year. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results each quarter.
 
4.
Acquisitions and disposals
 
See summary of acquisitions and additional disposals of the Company for the three-month period ended September 30, 2018 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.
 
5.
Financial risk management and fair value estimates
 
5.1
Financial risk
 
 
The Company’s activities are exposed to several financial risks, market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.
 
The Unaudited Condensed Interim Separate Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2018. There have been no significant changes in the risk management or risk management policies applied by the Company since the fiscal year.
 
5.2
Fair value estimates
 
Since June 30, 2018, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets, liabilities or biological assets (either measured at fair value or amortized cost). Nor there have been transfers between the several hierarchies used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.
 
 
 
 
 
 
 
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
6.
Information about principal subsidiaries, associates and joint ventures
 
The Company conducts its business through several subsidiaries, associates and joint ventures.
Set out below are the changes in Company’s investment in subsidiaries and associates for the three-month period ended September 30, 2018 and for the fiscal year ended June 30, 2018:
 
 
 
09.30.18
 
06.30.18
Beginning of the period / year
 
28,512
 
19,498
Changes in non-controlling interest (i)
 
8
 
(1,575)
Capital contribution
 
52
 
196
Disposal of interest in subsidiaries
 
 -
 
(10)
Share of profit of subsidiaries and associates
 
6,300
 
9,562
Foreign exchange gains
 
4,125
 
1,778
Others changes in subsidiaries’ equity
 
 -
 
55
Adjustments previous periods (IFRS 9 and 15)
 
(47)
 
 -
Share of changes in subsidiaries’ equity
 
297
 
19
Reserve for share-based payments
 
 -
 
4
Dividends distributed
 
 -
 
(1,015)
End of the period / year
 
39,247
 
28,512
 
(i)
 Includes the effect of changes in subsidiaries as consequence of repurchase of equity interest.
 
See changes in Company’s investment in associates and joint ventures for the three-month period ended September 30, 2018 in Note 7 to the Unaudited Condensed Interim Consolidated Financial Statements and for the year ended June 30, 2018 in Note 8 to the Annual Consolidated Financial Statements.
 
 
 
 
 
 
 
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
 
 
% of ownership interest
 
Registered value
 
Entity's interest in comprehensive income / (loss)
 
 
 
 
 
 
Last financial statement issued
Name of the entity
09.30.18
06.30.18
 
09.30.18
06.30.18
 
09.30.18
09.30.17
 
Market value as of 09.30.18
Place of business / country of incorporation
Main activity
Amount of common shares 1 vote
 
Common shares (nominal value)
Income /(loss) for the period
Shareholders' equity
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”)
43.29%
43.29%
 
4,674
3,072
 
1,314
200
 
13.69
Brazil
Agricultural
23,291,500
 
875
1,015
8,552
Agropecuaria Santa Cruz de la Sierras S.A. (formerly Doneldon S.A.)
100.00%
100.00%
 
1,006
688
 
317
13
 
Not publicly traded
Uruguay
Investment
264,937,972
 
265
15
1,006
Futuros y opciones.Com S.A.
50.10%
50.10%
 
156
84
 
72
13
 
Not publicly traded
Argentina
Brokerage
817,683
 
2
144
312
Amauta Agro S.A. (formerly FyO Trading S.A.)
2.20%
2.20%
 
 -
 -
 
 -
 -
 
Not publicly traded
Argentina
Brokerage
505,603
 
23
(6)
13
FyO Acopio S.A. (continuadora de Granos Olavarría S.A.)
2.20%
2.20%
 
4
2
 
2
 -
 
Not publicly traded
Argentina
Warehousing and Brokerage
11,264
 
1
74
176
Helmir S.A.
100.00%
100.00%
 
1,196
843
 
353
24
 
Not publicly traded
Uruguay
Investment
90,624,298
 
91
121
1,205
Sociedad Anómina Carnes Pampeanas S.A.
99.70%
99.68%
 
153
96
 
27
(24)
 
Not publicly traded
Argentina
Agroindustrial
491,951,468
 
493
27
153
IRSA Inversiones y Representaciones Sociedad Anónima
63.36%
63.36%
 
31,991
23,688
 
8,335
223
 
67.50
Argentina
Real Estate
364,599,461
 
575
9,401
50,716
Total Subsidiaries
 
 
 
39,180
28,473
 
10,420
449
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agrouranga S.A.
35.72%
35.72%
 
38
39
 
3
(2)
 
Not publicly traded
Argentina
Agricultural
2,590,466
 
7
13
74
Uranga Trading S.A.
35.72%
-
 
29
 -
 
2
 -
 
Not publicly traded
Argentina
Marketing, warehousing and processing
653,369
 
2
6
82
Total Associates
 
 
 
67
39
 
5
(2)
 
 
 
 
 
 
 
 
 
Total Investments in subsidiaries, associates and join ventures
 
39,247
28,512
 
10,425
447
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
   
7.
Investment properties
 
Changes in Company’s investment properties for the three-month period ended September 30, 2018 and for the fiscal year ended June 30, 2018 were as follows:
 
 
 
 09.30.18
 
 06.30.18
Beginning of the period / year
 
51
 
5
Reclassification of property, plant and equipment (i)
 
 -
 
43
Changes in fair value
 
22
 
3
End of the period / year
 
73
 
51
 
(i)
Includes as of June 30, 2018, Ps. 21 for difference between valuation at cost and fair value, which is disclosed in a Net Equity Reserve.
 
The following amounts have been recognized in the Statement of Income and Other Comprehensive Income:
 
 
 
 09.30.18
 
 09.30.17
Rental and services income (Note 20)
 
14
 
 -
Direct operating expenses (Note 21)
 
10
 
 -
 
 
8.
Property, plant and equipment
 
Changes in Company’s property, plant and equipment for the three-month period ended September 30, 2018 and for the fiscal year ended June 30, 2018 were as follows:
 
 
 
 Owner occupied farmland (ii)
 
 Others
 
 Total as of 09.30.18
 
 Total as of 06.30.18
 
 
 
 
 
 
 
 
 
Costs
 
832
 
87
 
919
 
937
Accumulated depreciation
 
(88)
 
(42)
 
(130)
 
(112)
Net book amount at the beginning of the period / year
 
744
 
45
 
789
 
825
 
 
 
 
 
 
 
 
 
Additions
 
15
 
1
 
16
 
101
Disposals
 
 -
 
 -
 
 -
 
(88)
Reclassifications to investment properties
 
 -
 
 -
 
 -
 
(22)
Depreciation charge (i)
 
(4)
 
(3)
 
(7)
 
(27)
Balances at the end of the period / year
 
755
 
43
 
798
 
789
 
 
 
 
 
 
 
 
 
Costs
 
847
 
85
 
932
 
919
Accumulated depreciation
 
(92)
 
(42)
 
(134)
 
(130)
Net book amount at the end of the period / year
 
755
 
43
 
798
 
789
 
(i)
For the fiscal years ended September 30, 2018 and June 30, 2018, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 1 and Ps. 4 in "Costs"; Ps. 1 and Ps. 2 in “General and administrative expenses” in “the Statement of Income and Other Comprehensive Income"; Ps. 5 and Ps. 21 were capitalized as part of the biological assets costs.
(ii)
Includes farms, buildings and facilities of farmlands properties.

 
 
 
 
 
 
 
 
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

9.
Intangible assets
 
 
Changes in Company’s intangible assets for the three-month period ended as of September 30, 2018 and for the fiscal year ended as of June 30, 2018 were as follows:
 
 
 
Computer software
 
Rights of use
 
Total as of 09.30.18
 
Total as of 06.30.18
Costs
 
4
 
20
 
24
 
23
Accumulated amortization
 
(2)
 
(5)
 
(7)
 
(5)
Net book amount at the beginning of the period / year
 
2
 
15
 
17
 
18
Additions
 
 -
 
 -
 
 -
 
1
Amortization charges (i)
 
 -
 
 -
 
 -
 
(2)
Balances at the end of the period / year
 
2
 
15
 
17
 
17
Costs
 
4
 
20
 
24
 
24
Accumulated amortization
 
(2)
 
(5)
 
(7)
 
(7)
Net book amount at the end of the period / year
 
2
 
15
 
17
 
17
 
(i) 
Amortization charges are included in “General and administrative expenses” in the Statement of Income and Other Comprehensive Income. There are no impairment charges for any of the years presented.
 
10.
Biological assets
 
Changes in the Company’s biological assets for the three-month period ended as of September 30, 2018 and for the fiscal year ended as of June 30, 2018 were as follows:
 
 
 
Sown land-crops
 
Breeding cattle
 
Other cattle
 
Others
 
Total as of 09.30.18
 
Total as of 06.30.18
 
 
Level 1
 
Level 3
 
Level 2
 
Level 2
 
Level 1
 
 
Net book amount at the beginning of the period / year
 
27
 
248
 
724
 
17
 
10
 
1,026
 
961
Purchases
 
 -
 
 -
 
1
 
 -
 
 -
 
1
 
8
Changes by transformation
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
Initial recognition and changes in the fair value of biological assets
 
 -
 
9
 
57
 
 -
 
 -
 
66
 
407
Decrease due to harvest
 
 -
 
(358)
 
 -
 
 -
 
 -
 
(358)
 
(1,336)
Sales
 
 -
 
 -
 
(44)
 
 -
 
 -
 
(44)
 
(312)
Consumes
 
 -
 
 -
 
(1)
 
 -
 
(1)
 
(2)
 
(4)
Costs for the period
 
151
 
101
 
95
 
2
 
 -
 
349
 
1,302
Balances at the end of the period / year
 
178
 
 -
 
832
 
19
 
9
 
1,038
 
1,026
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-current (production)
 
 -
 
 -
 
722
 
17
 
9
 
748
 
650
Current (consumable)
 
178
 
 -
 
110
 
2
 
 -
 
290
 
376
Net book amount at the end of the period / year
 
178
 
 -
 
832
 
19
 
9
 
1,038
 
1,026
 
During the three-month period ended September 30, 2018 and the year ended June 30, 2018 there have been no transfers between the several tiers used in estimating the fair value of the Company’s biological assets, or reclassifications among their respective categories.
 
See information on valuation processes used by the entity in Note 13 to the Consolidated Financial Statements as of June 30, 2018.
 
As of September 30, 2018 and June 30, 2018, the better and maximum use of biological assets shall not significantly differ from the current use.
 
 
 
 
 
 
 
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
11.
Inventories
 
Breakdown of Company’s inventories as of September 30, 2018 and June 30, 2018 are as follows:
 
 
 
 09.30.18
 
 06.30.18
Current
 
 
 
 
Crops
 
943
 
700
Materials and supplies
 
367
 
159
Seeds and fodders
 
250
 
142
Total inventories
 
1,560
 
1,001
 
As of September 30, 2018 and June 30, 2018 the cost of inventories recognized as expense amounted to Ps. 365 and Ps. 1,114, respectively and they have been included in “Costs” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income.
 
12.
Financial instruments by category
 
Determining fair values
 
See determination of the fair value of the Company's financial instruments in Note 15 to the Annual Consolidated Financial Statements as of June 30, 2018.
 
The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of September 30, 2018 and June 30, 2018 and their allocation to the fair value hierarchy:
 
 
 
 Financial assets at amortized cost
 
 Financial assets at fair value through profit or loss
 Subtotal financial assets
 
 Non-financial assets
 
 Total
September 30, 2018
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
 
1,449
 
 -
 
1,449
 
378
 
1,827
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 - Mutual funds
 
 -
 
30
 
30
 
 -
 
30
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
  - Crops future contracts
 
 -
 
139
 
139
 
 -
 
139
Restricted assets (i)
 
4
 
 -
 
4
 
 -
 
4
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
 
6
 
 -
 
6
 
 -
 
6
Total assets
 
1,459
 
169
 
1,628
 
378
 
2,006
 
(i) Corresponds to the employee capitalization plan.
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
 
 Level 1
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 15)
 
2,099
 
 -
 
2,099
 
193
 
2,292
Borrowings (excluding finance lease liabilities) (Note 17)
 
16,990
 
 -
 
16,990
 
 -
 
16,990
Finance lease obligations (Note 17)
 
7
 
 -
 
7
 
 -
 
7
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 - Foreign-currency contracts
 
 -
 
57
 
57
 
 -
 
57
Total liabilities
 
19,096
 
57
 
19,153
 
193
 
19,346
 
 
 
 
 
 
 
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
 
 
Financial assets at amortized cost
 
Financial assets at fair value through profit or loss
Subtotal financial assets
 
Non-financial assets
 
Total
  June 30, 2018
 
 
 
 Level 1
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
 
1,068
 
-
 
1,068
 
208
 
1,276
Derivative financial instruments:
 
 
 

 
 
 

 

 - Crops future contracts
 
-
 
13
 
13
 
 -
 
13
Restricted assets (i)
 
3
 
-
 
3
 
-
 
3
Cash and cash equivalents:  
 
 
 
 
 
 
 
 
 
 
- Cash on hand and at bank
 
5
 
-
 
5
 
-
 
5
- Short-term investments
 
 -
 
187
 
187
 
 -
 
 187
Total liabilities
 
1,076
 
200
 
1,276
 
208
 
1,484
 
(i) Corresponds to the employee capitalization plan.
 
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
 
 Level 1
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 15)
 
1,688
 
-
 
1,688
 
102
 
1,790
Borrowings (excluding finance lease liabilities) (Note 17)
 
11,074
 
-
 
11,074
 
 -
 
11,074
Finance lease obligations (Note 17)
 
5
 
-
 
5
 
 -
 
5
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 - Foreign-currency contracts
 
-
 
37
 
37
 
 -
 
37
Total liabilities
 
12,767
 
37
 
12,804
 
102
 
12,906
 
When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from Note 15 to the Consolidated Financial Statements as of June 30, 2018.
 
13.
Trade and other receivables
 
Breakdown of the Company’s trade and other receivables as of September 30, 2018 and June 30, 2018 are as follows:
 
 
 
09.30.18
 
06.30.18
Receivables from sale of properties (i)
 
735
 
507
Receivables from sale of agricultural products and services
 
218
 
160
Debtors under legal proceedings
 
9
 
9
Less: allowance for doubtful accounts
 
(9)
 
(9)
Total trade receivables
 
953
 
667
Prepayments
 
244
 
114
Tax credits
 
107
 
81
Loans
 
30
 
22
Advance payments
 
27
 
13
Others
 
39
 
21
Total other receivables
 
447
 
251
Related parties (Note 24)
 
418
 
349
Total trade and other receivables
 
1,818
 
1,267
Non-current
 
559
 
401
Current
 
1,259
 
866
Total trade and other receivables
 
1,818
 
1,267
 
(i)  Net of implicit interests
 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
 
 
 
 
 
 
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria

The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 27.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.17 to the Consolidated Financial Statements as of June 30, 2018.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
09.30.18
 
06.30.18
Beginning of the period / year
 
9
 
9
Charges
 
 -
 
 -
End of the period / year
 
9
 
9
 
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income (Note 21). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.
 
14.
Cash flow information
 
Following is a detailed description of cash flows used in the Company’s operations for the three-month periods ended as of September 30, 2018 and 2017:
 
 
 
 09.30.18
 
 09.30.17
Profit for the period
 
2,055
 
264
Adjustments for:
 
 
 
 
Income tax
 
(835)
 
(97)
Depreciation and amortization
 
2
 
2
Unrealized (gain) / loss from derivative financial instruments of commodities
 
(125)
 
3
Loss / (Gain) from derivative financial instruments (except commodities)
 
106
 
(3)
Changes in fair value of financial assets at fair value through profit or loss
 
 -
 
(8)
Accrued interest, net
 
215
 
43
Unrealized initial recognition and changes in the fair value of biological assets
 
(143)
 
(21)
Changes in net realizable value of agricultural products after harvest
 
(301)
 
(48)
Provisions
 
10
 
86
Share of profit in subsidiaries, associates and joint ventures
 
(6,300)
 
(447)
Unrealized foreign exchange loss, net
 
3,205
 
205
Changes in fair value of investment properties
 
(22)
 
 -
Changes in operating assets and liabilities:
 
 
 
 
Decrease in biological assets
 
136
 
139
Increase in inventories
 
(257)
 
(96)
Increase in trade and other receivables
 
(521)
 
(93)
(Increase) / Decrease in derivative financial instruments
 
(1)
 
5
Increase in restricted assets
 
(1)
 
 -
Increase / (Decrease) in trade and other payables
 
490
 
(16)
Decrease in payroll and social security liabilities
 
(47)
 
(42)
Net cash used in operating activities before income tax paid
 
(2,334)
 
(124)
 
 
 
 
 
 
 
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
The following table shows a detail of non-cash transactions occurred in the three-month periods ended as of September 30, 2018 and 2017:
 
 
 09.30.18
 
 09.30.17
Non-cash activities
 
 
 
 
Dividends not collected
 
 -
 
(3)
Decrease of interest in subsidiaries, associates and joint venture by exchange differences on translating foreign operations
 
(4,125)
 
 -
Increase of interest in subsidiaries, associates and joint ventures by a decrease in trade and other receivables
 
 -
 
(11)
Increase of interest in subsidiaries, associates and joint ventures through reserve for share-based compensation
 
 -
 
1
 
 
15.
Trade and other payables
 
The detail of the Company’s trade and other payables as of September 30, 2018 and June 30, 2018 are as follows:
 
 
 09.30.18
 
 06.30.18
Trade payables
 
264
 
115
Provisions
 
436
 
174
Sales, rent and services payments received in advance
 
137
 
15
Total trade payables
 
837
 
304
Taxes payable
 
56
 
87
Others
 
6
 
34
Total other payables
 
62
 
121
Related parties (Note 24)
 
1,393
 
1,365
Total trade and other payables
 
2,292
 
1,790
Current
 
2,292
 
1,790
Total trade and other payables
 
2,292
 
1,790
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
Book value of trade and other payables denominated in foreign currencies are detailed in Note 29.
 
16.
Provisions
 
The table below shows the movements in Company's provisions categorized by type of provision:
 
 
 
 Labor and tax claims and other claims
 
 Total as of 09.30.18
 
 Total as of 06.30.18
Beginning of period / year
 
11
 
11
 
6
Additions
 
 -
 
 -
 
7
Used during the period
 
 -
 
 -
 
(2)
End of period / year
 
11
 
11
 
11
 
 
 
 
 
 
 
Non-current
 
 
 
10
 
10
Current
 
 
 
1
 
1
Total
 
 
 
11
 
11
 
(i)
Corresponds to equity interests in subsidiaries, associates and joint ventures with negative equity.
 
 
 
 
 
 
 
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
   
17.
Borrowings
 
The detail of the Company’s borrowings as of September 30, 2018 and June 30, 2018 is as follows:
 
 
 
 Book value
 
 Fair Value
 
 
 09.30.18
 
 06.30.18
 
 09.30.18
 
 06.30.18
Non-convertible notes
 
8,525
 
6,010
 
8,425
 
5,778
Bank loans and others
 
7,905
 
4,702
 
7,912
 
4,709
Finance leases obligations
 
7
 
5
 
7
 
5
Bank overdrafts
 
560
 
362
 
560
 
362
Total borrowings
 
16,997
 
11,079
 
16,904
 
10,854
Non-current
 
6,026
 
4,902
 
 
 
 
Current
 
10,971
 
6,177
 
 
 
 
Total borrowings
 
16,997
 
11,079
 
 
 
 
 
 
 
 
18.
Taxation
 
The detail of the provision for the Company’s income tax is as follows:
 
 
 
 09.30.18
 
 09.30.17
Deferred income tax
 
835
 
97
Income tax
 
835
 
97
 
 
 
The gross movements on the deferred income tax account were as follows:
 
 
 
 09.30.18
 
06.30.18
Beginning of the period / year
 
1,123
 
1,222
Charged to the Statement of Comprehensive Income
 
835
 
(99)
End of the period / year
 
1,958
 
1,123
 
 
The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before income tax as follows:
 
 
 
 
 09.30.18
 
 09.30.17
Tax calculated at the tax applicable tax rate in effect (i)
 
(366)
 
(58)
Permanent differences:
 
 
 
Share of profit of subsidiaries, associates and joint ventures
 
1,890
 
156
Income tax rate change (*)
 
(236)
 
 -
Provision for unrecoverability of tax loss carry-forwards
 
(476)
 
 -
Non-taxable results, non-deductible expenses and others
 
23
 
(1)
Income tax
 
835
 
97
 
(*) 
As of September 30, 2018 corresponds to the effect of applying to the deferred tax items the changes in the applicable tax rates.
(i)
The Income Tax rate in effect in Argentina as of September 30, 2017 was 35%, while as of September 30, 2018 is 30%. See note 20 to the Annual Consolidated Financial Statements.

 
 
 
 
 
 
 
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
19.
Revenues
 
 
 
 09.30.18
 
 09.30.17
Crops
 
418
 
381
Cattle
 
55
 
51
Dairy
 
 -
 
19
Supplies
 
9
 
2
Leases and agricultural services
 
14
 
 -
Total revenues
 
496
 
453
 
 
20.
Costs
 
 
 
 09.30.18
 
 09.30.17
 
 
 
 
 
Crops
 
358
 
257
Cattle
 
44
 
42
Dairy
 
 -
 
17
Supplies
 
7
 
1
Leases and agricultural services
 
10
 
 -
Other costs
 
4
 
4
Total costs
 
423
 
321
 
 
 
21.
Expenses by nature
 
 
 
 Costs (i)
 
 Cost of Production
 
 General and administrative expenses
 
 Selling expenses
 
 Total as of 09.30.18
 
 Total as of 09.30.17
Supplies and labors
 
8
 
276
 
-
 
-
 
284
 
218
Leases and expenses
 
 -
 
1
 
2
 
 -
 
3
 
2
Amortization and depreciation
 
1
 
5
 
1
 
 -
 
7
 
6
Doubtful accounts (charge and recovery)
 
 -
 
 -
 
 -
 
(1)
 
(1)
 
 -
Cost of sale of agricultural products and biological assets
 
409
 
 -
 
 -
 
 -
 
409
 
317
Advertising, publicity and other selling expenses
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
Maintenance and repairs
 
 -
 
10
 
4
 
 -
 
14
 
13
Payroll and social security liabilities
 
3
 
34
 
42
 
3
 
82
 
70
Fees and payments for services
 
 -
 
2
 
6
 
1
 
9
 
6
Freights
 
 -
 
8
 
 -
 
53
 
61
 
72
Bank commissions and expenses
 
 -
 
 -
 
2
 
1
 
3
 
3
Travel expenses and stationery
 
 -
 
7
 
2
 
 -
 
9
 
4
Conditioning and clearance
 
 -
 
 -
 
 -
 
22
 
22
 
22
Director’s fees
 
 -
 
 -
 
5
 
 -
 
5
 
3
Export expenses
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
Taxes, rates and contributions
 
 -
 
5
 
 -
 
14
 
19
 
21
Others
 
2
 
1
 
1
 
2
 
6
 
1
Total expenses by nature as of 09.30.18
 
423
 
349
 
65
 
95
 
932
 
 
Total expenses by nature as of 09.30.17
 
321
 
280
 
48
 
109
 
 
 
758
 
(i) Include Ps. 4 and Ps. 4 of other agricultural operating costs as of September 30, 2018 and 2017, respectively.
 
 
 
 
 
 
 
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
22.
Other operating results, net
 
 
 
09.30.18
 
09.30.17
Administration fees
 
 -
 
1
Gain from commodity derivative financial instruments
 
119
 
1
Contingencies
 
 -
 
(3)
Gain from disposal of associates, subsidiaries and/or joint ventures
 
 -
 
1
Others
 
(1)
 
(3)
Total other operating results, net
 
118
 
(3)
 
23.
Financial results, net
 
 
 
09.30.18
 
09.30.17
Financial income:
 
 
 
 
Interest income
 
14
 
3
Foreign exchange gains
 
364
 
5
Total financial income
 
378
 
8
 
 
 
 
 
Financial costs:
 
 
 
 
Interest expenses
 
(229)
 
(46)
Foreign exchange losses
 
(5,133)
 
(238)
Other financial costs
 
(34)
 
(7)
Total financial costs
 
(5,396)
 
(291)
 
 
 
 
 
Other financial results:
 
 
 
 
Fair value gains of financial assets at fair value through profit or loss
 
16
 
8
(Loss) / Gain from derivative financial instruments (except commodities)
 
(270)
 
3
Total other financial results
 
(254)
 
11
Total financial results, net
 
(5,272)
 
(272)
 
 
24.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 31 to the Consolidated Financial Statements as of June 30, 2018.
 
The following is a summary of the balances with related parties as of September 30, 2018 and June 30, 2018:
 
Items
 
09.30.18
 
06.30.18
Trade and other payables
 
(1,393)
 
(1,365)
Borrowings
 
(877)
 
(446)
Trade and other receivables
 
418
 
349
Total
 
(1,852)
 
(1,462)
 
 
 
 
 
 
 
 
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
Related party
 
09.30.18
 
06.30.18
 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima
 
34
 
22
 
Corporate services receivable
 
 
(8)
 
(5)
 
Leases payable
 
 
11
 
7
 
Reimbursement of expenses receivable
 
 
1
 
1
 
Share based payments
 
 
1
 
1
 
Administration fees
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”)
 
131
 
99
 
Reimbursement of expenses payable
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
1
 
 -
 
Reimbursement of expenses receivable
 
 
70
 
13
 
Sale of goods and/or services
Helmir S.A.
 
(353)
 
(233)
 
Borrowings
Ombú Agropecuaria S.A.
 
3
 
3
 
Administration fees
Agropecuaria Acres del Sud S.A.
 
2
 
2
 
Administration fees
 
 
1
 
1
 
Reimbursement of expenses
Yatay Agropecuaria S.A.
 
2
 
2
 
Administration fees
 
 
(221)
 
 -
 
Borrowings
Yuchán Agropecuaria S.A.
 
2
 
2
 
Administration fees
Futuros y Opciones.Com S.A.
 
81
 
95
 
Brokerage operations receivable
 
 
1
 
 -
 
Reimbursement of expenses receivable
 
 
1
 
(6)
 
MAT operations
Total Subsidiaries
 
(240)
 
4
 
 
Agro-Uranga S.A.
 
11
 
27
 
Purchase of goods and/or services
Uranga Trading
 
(11)
 
 -
 
Dividends receivables
Total Associates
 
 -
 
27
 
 
 
 
 
 
 
 
 
IRSA Propiedades Comerciales S.A.
 
23
 
15
 
Reimbursement of expenses receivable
 
 
3
 
3
 
Share based payments
 
 
(265)
 
(186)
 
Non-convertible notes
 
 
30
 
56
 
Corporate services
Emprendimiento Recoleta S.A.
 
(17)
 
(12)
 
Non-convertible notes
Panamerican Mall S.A.
 
(21)
 
(15)
 
Non-convertible notes
FyO Acopio S.A. (continuadora de Granos Olavarría S.A.)
 
(12)
 
 -
 
Purchase of goods and/or services
 
 
9
 
 -
 
Reimbursement of expenses payable
Total Subsidiaries of the subsidiaries
 
(250)
 
(139)
 
 
 
 
 
 
 
 
 
CAMSA and its subsidiaries
 
(1,358)
 
(1,351)
 
Management fees
Estudio Zang, Bergel & Viñes
 
 -
 
(1)
 
Legal services
Other Related parties
 
(1,358)
 
(1,352)
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
(4)
 
(2)
 
Director's fees
Total Directors and Senior Management
 
(4)
 
(2)
 
 
Total
 
(1,852)
 
(1,462)
 
 
 
 
 
 
 
 
 
 
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
The following is a summary of the results with related parties for the three-month period ended as of September 30, 2018 and 2017:
 
Related party
 
09.30.18
 
09.30.17
 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima
 
(1)
 
 -
 
Leases and/or rights of use
 
 
18
 
15
 
Corporate services
Futuros y Opciones.Com S.A.
 
(2)
 
(1)
 
Purchase of goods and/or services
 
 
 -
 
1
 
Sale of goods and/or services
Amauta Agro S.A. (formerly FyO Trading S.A.)
 
 -
 
1
 
Sale of goods and/or services
 
 
 -
 
(6)
 
Purchase of goods and/or services
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
50
 
11
 
Sale of goods and/or services
Helmir S.A.
 
(105)
 
(5)
 
Financial operations
Total subsidiaries
 
(40)
 
                 16
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
 -
 
2
 
Sale of goods and/or services
Total Associates
 
               -
 
                  2
 
 
 
 
 
 
 
 
 
Emprendimiento Recoleta S.A.
 
(5)
 
(2)
 
Financial operations
Panamerican Mall S.A.
 
(7)
 
(1)
 
Financial operations
Yatay Agropecuaria S.A.
 
(2)
 
 -
 
Financial operations
IRSA Propiedades Comerciales S.A.
 
 -
 
(1)
 
Leases and/or rights of use
 
 
55
 
37
 
Corporate services
 
 
(81)
 
(8)
 
Financial operations
FyO Acopio S.A. (continuadora de Granos Olavarría S.A.)
 
13
 
15
 
Sale of goods and/or services
 
 
9
 
 -
 
 
 
 
(4)
 
(1)
 
Purchase of goods and/or services
Total Subsidiaries of the subsidiaries
 
(22)
 
                39
 
 
 
 
 
 
 
 
 
Estudio Zang, Bergel & Viñes
 
(1)
 
(1)
 
Legal services
CAMSA y sus subsidiarias
 
(228)
 
(30)
 
Management fees
Austral Gold
 
 -
 
1
 
Management fees
Other Related parties
 
(229)
 
(30)
 
 
 
 
 
 
 
 
 
Directores
 
(5)
 
(3)
 
Compensation of Directors and Senior Management
Senior Management
 
(4)
 
(4)
 
Compensation of Directors and Senior Management
Total Directors and Senior Management
 
(9)
 
(7)
 
 
 
 
 
 
 
 
 
Inversiones Financieras del Sur S.A.
 
 -
 
13
 
Financial operations
Total parent company
 
 -
 
13
 
 
Total
 
(300)
 
33
 
 
 
 
The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2018 and 2017:
 
 
Related party
 
09.30.18
 
09.30.17
 
Description of transaction
Agropecuarias Santa Cruz de la Sierra S.A. (formerly Doneldon S.A.)
 
22
 
 -
 
Additional paid-in capital
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
30
 
11
 
Capitalization of credits
Agropecuarias Santa Cruz de la Sierra S.A.
 
 -
 
1
 
Additional paid-in capital
Total subsidiary contributions
 
52
 
12
 
 
Agro-Uranga S.A.
 
 -
 
4
 
Dividends received
Total dividends received
 
 -
 
4
 
 
 
 
 
 
 
 
 
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
25.
CNV General Resolution N° 622/13
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 7 – Investment properties
 
 
Note 8 – Property, plant and equipment
Exhibit B - Intangible assets
 
Note 9 – Intangible assets
Exhibit C - Equity investments
 
Note 6 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
 
Note 12 – Financial instruments by category
Exhibit E - Provisions
 
Note 13 – Trade and other receivables
 
 
Note 16 – Provisions
Exhibit F - Cost of sales and services
 
Note 26 – Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 27 – Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
 
Note 21 – Expenses by nature
 
 
 
26.
Cost of sales and services provided
 
 
Description
 
Biological assets
Agricultural stock
Services and other operating costs
Total as of 09.30.18
Total as of 09.30.17
Beginning of the period / year
 
741
1,001
-
1,742
1,246
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
57
 -
 -
57
66
Changes in the net realizable value of agricultural products after harvest
 
 -
301
 -
301
48
Increase due to harvest
 
 -
358
 -
358
356
Acquisitions and classifications
 
1
380
 -
381
113
Consume
 
(1)
(115)
 -
(116)
(94)
Expenses incurred
 
97
 -
10
107
 -
Inventories
 
(851)
(1,560)
 -
(2,411)
(1,418)
Cost as of 09.30.18
 
44
365
10
419
 -
Cost as of 09.30.17
 
44
273
 -
 -
317
 
 
 
 
 
 
 
 
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
   
27.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities as of September 30, 2018 and June 30, 2018 are as follows:
 
Items
 
 Amount of foreign currency
 
 Prevailing exchange rate (1)
 
 Total as of 09.30.18
 
 Amount of foreign currency
 
 Prevailing exchange rate (2)
 
 Total as of 06.30.18
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
20
 
41.050
 
818
 
20
 
28.750
 
562
Receivables with related parties:
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
 -
 
41.250
 
 -
 
1
 
28.850
 
1
Brazilian Reais
 
13
 
10.000
 
130
 
13
 
7.600
 
99
Total trade and other receivables
 
 
 
 
 
948
 
 
 
 
 
662
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in financial assets
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
1
 
41.250
 
30
 
 -
 
28.750
 
 -
Total Investment in financial assets
 
 
 
 
 
30
 
 
 
 
 
 -
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
 -
 
41.050
 
 -
 
1
 
28.750
 
23
Total Cash and cash equivalents
 
 
 
 
 
 -
 
 
 
 
 
23
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
6
 
41.250
 
252
 
4
 
28.850
 
101
Total trade and other payables
 
 
 
 
 
252
 
 
 
 
 
101
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
397
 
41.250
 
16,367
 
371
 
28.850
 
10,717
Total Borrowings
 
 
 
 
 
16,367
 
 
 
 
 
10,717
 
 
(1)
Exchange rate as of September 30, 2018 according to Banco Nación Argentina records.
(2)
Exchange rate as of June 30, 2018 according to Banco Nación Argentina records.
 
28.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Bank S.A.
 
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
 
Saraza 6135, Autonomous City of Buenos Aires
 
 
Azara 1245, Autonomous City of Buenos Aires
 
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires
 
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which is a supplier of the Company and where Company’s documentation was being kept. Based on the internal review carried out by the Company, duly reported to CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
 
 
 
 
 
 
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
29.
Negative working capital
 
At the end of the period, the Company carried a working capital deficit of Ps. 10,177 whose treatment is being considered by the Board of Directors and the respective Management. On November 8, the Company has placed a new negotiable obligation for USD 74 in order to begin to reverse part of the negative working capital. See subsequent events in Note 34 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
30.
Subsequent events
 
As of the issuance date of these financial statements, the Argentine peso appreciated against the US dollar and other currencies close to 14,2%, which has an impact on the figures presented in these financial statements, mainly originated by exposure to the exchange rate of our revenues and costs of the "offices and other properties" segment in the Argentina operation Center and the revenues and costs of the Israel operations center, and our assets and liabilities, denominated in foreign currency.
 
See others subsequent events in Note 34 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
 
 
 
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
  
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2018
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
1. Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.
 
None.
 
2. Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.
 
Are detailed in the Business Review.
 
3. Receivables and liabilities by maturity date.
 
 
 
Past due (Point 3 a.)
Without maturity (Point 3.b.)
Without maturity (Point 3.b.)
To be due (Point 3.c.)
 
Items
09.30.18
Current
Non-current
Up to 3 months
From 3 to 6 month
From 6 to 9 months
From 9 to 12 months
From 1 to 2 years
From 2 to 3 years
From 3 to 4 years
From 4 years on
Total
Accounts receivables
Trade and other receivables
-
197
-
853
37
164
8
215
160
142
42
1,818
Income tax and minimum presumed income tax and deferred income tax
 -
 -
1,996
 -
 -
 -
 -
 -
 -
 -
 -
1,996
Total
 -
197
1,996
853
37
164
8
215
160
142
42
3,814
Liabilities
Trade and other payables
-
77
-
2,204
-
-
11
-
-
-
-
2,292
Borrowings
-
-
-
3,619
3,234
1,885
2,233
734
451
192
4,649
16,997
Payroll and social security liabilities
-
-
-
75
21
 -
 -
-
-
-
-
96
Provisions
-
1
10
-
-
-
-
-
-
-
-
11
Income tax and minimum presumed income tax
 -
 -
 -
48
 -
 -
 -
 -
 -
 -
 -
48
 
Total
 -
78
10
5,946
3,255
1,885
2,244
734
451
192
4,649
19,444
 
 
 
 
 
 
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2018
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.a. Breakdown of accounts receivable and liabilities by currency and maturity.
 
 
Items
Current
Non-current
Totals
Local Currency
Foreign Currency
Total
Local Currency
Foreign Currency
Total
Local Currency
Foreign Currency
Total

Accounts receivables
Trade and other receivables
837
422
1,259
31
528
559
868
950
1,818
Income tax and minimum presumed income tax and deferred income tax
 -
 -
 -
1,996
 -
1,996
1,996
 -
1,996
Total
837
422
1,259
2,027
528
2,555
2,864
950
3,814
Liabilities
Trade and other payables
2,032
260
2,292
 -
 -
 -
2,032
260
2,292
Borrowings
630
10,341
10,971
 -
6,026
6,026
630
16,367
16,997
Payroll and social security liabilities
96
 -
96
 -
 -
 -
96
 -
96
Provisions
1
 -
1
10
 -
10
11
 -
11
Income tax and minimum presumed income tax
48
 -
48
 -
 -
 -
48
 -
48
 
Total
2,807
10,601
13,408
10
6,026
6,036
2,817
16,627
19,444
 
 
 
 
4.b. Breakdown of accounts receivable and liabilities by adjustment clause.
 
On September 30, 2018, there are no receivable and liabilities subject to adjustment clause.
 
 
 
 
 
 
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2018
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.c. Breakdown of accounts receivable and liabilities by interest accrual.
 
 
 
 
Current
Non-Current
 
 
 
 
Items
Accruing interest
 
 
Accruing interest
 
 
Accruing interest
 
 
 
 
Fixed
Floating
Non-accruing interest
Subtotal
Fixed
Floating
Non-accruing interest
Subtotal
Fixed
Floating
Non-accruing interest
Total
Accounts receivables
Trade and other receivables
8
 -
1,251
1,259
14
 -
545
559
22
 -
1,796
1,818
Income tax and minimum presumed income tax and deferred income tax
 -
 -
 -
 -
 -
 -
1,996
1,996
 -
 -
1,996
1,996
Total
8
 -
1,251
1,259
14
 -
2,541
2,555
22
 -
3,792
3,814
Liabilities
Trade and other payables
 -
 -
2,292
2,292
 -
 -
 -
 -
 -
 -
2,292
2,292
Borrowings
10,749
94
128
10,971
5,741
283
2
6,026
16,490
377
130
16,997
Payroll and social security liabilities
 -
 -
96
96
 -
 -
 -
 -
 -
 -
96
96
Provisions
 -
 -
1
1
 -
 -
10
10
 -
 -
11
11
Income tax and minimum presumed income tax
 -
 -
48
48
 -
 -
 -
 -
 -
 -
48
48
 
Total
10,749
94
2,565
13,408
5,741
283
12
6,036
16,490
377
2,577
19,444
 
 
 
 
 
 
 
 
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of September 30, 2018
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
5.
Companies under section 33 of law N°. 19,550 and other related parties.
 
a.
Interest in companies under section 33 of law N° 19,550.
 
Name of the entity
Place of business / Country of incorporation
Principal activity
(*)
% of ownership interest held by the Group
 
Direct equity interest:
 
 
 
Brasilagro-Companhía Brasileira de Propiedades Agrícolas (1)
Brazil
Agricultural
43.29% (2)
Agropecuaria Santa Cruz de la Sierra S.A. (formerly Doneldon S.A.)
Uruguay
Investment
100%
Futuros y Opciones.Com S.A.
Argentina
Brokerage
50.10%
Helmir S.A.
Uruguay
Investment
100.00%
IRSA Inversiones y Representaciones Sociedad Anónima
Argentina
Real Estate
63.36% (2)
Amauta Agro S.A. (formerly FyO Trading S.A. due to change of corporate name)
Argentina
Brokerage
2.20%
Sociedad Anónima Carnes Pampeanas S.A.
Argentina
Agro-industrial
99.70%
Agrouranga S.A.
Argentina
Agricultural
35.72%
Uranga Trading S.A.
Argentina
Marketing, warehousing and processing
35.72%
Granos de Olavarría S.A.
Argentina
Warehousing and brokerage
2.20%
(*) All companies whose main activity is “investment” do not have significant assets and liabilities other than their respective interest holdings in operating entities.
 
(1)
 The Group has consolidated the investment in Brasilagro-Companhía Brasileira de Propiedades Agrícolas (“Brasilagro”) considering that the Company exercises “de facto control” over it.
(2)
 For computation purposes, Treasury shares have been subtracted.
 
b.
Companies under section 33 of law N° 19,550 and other related parties debit / credit balances. See Note 24.
 
6.
Loans to directors.
 
See Note 24.
 
7.
Inventories.
 
The Company conducts physical inventories once a fiscal year in its most significant properties, covering all the assets they possess. There is no relevant immobilization of inventory.
 
8.
Current values
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2018 and 2017.
 
 
 
 
 
 
 
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
    
9.
Appraisal revaluation of property, plant and equipment.
 
None.
 
10.
 Obsolete unused property, plant and equipment. 
 
 
None.
 
11.
Equity interest in other companies in excess of that permitted by section 31 of law N°. 19,550.
 
None.
 
12.
Recovery values.
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2018 and 2017.
 
13.
 Insurances.  

The types of insurance used by the company were the following:
 
Insured property
Risk covered
Amount insured
Ps.
Book value
Ps.
Buildings, machinery, silos, installation and furniture and equipment
Theft, fire and technical insurance
1,814
781
Vehicles
Third parties, theft, fire and civil liability
38
17
 
14.
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.
 
None.
 
15.
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.
 
Not applicable.
 
16.
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.

Not applicable.
 
17.
Unpaid accumulated dividends on preferred shares.
 
None.
 
18.
Restrictions on distributions of profits.
 
According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.
 
 
 
 
 
 
 
 
29
 
Free Translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23°floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0
 
Introduction
 
We have reviewed the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (hereinafter “the Company”) which included the unaudited condensed interim separate statements of financial position as of September 30, 2018, and the unaudited condensed interim separate statements of income and other comprehensive income for the three-month period ended September 30, 2018, the unaudited condensed interim separate statements of changes in shareholders’ equity and the unaudited condensed interim separate statements of cash flows for the three-month period then ended and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2018 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
 
Management responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with the accounting framework established by the National Securities Commission (CNV). As indicated in Note 2.1 to the accompanying financial statements, such accounting framework is based in the application of International Financial Reporting Standards (IFRS) and, in particular, of International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34). Those standards have been adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE), and were used for the preparation of these unaudited condensed interim separate financial statements, with the only exception of the application of International Accounting Standard No 29 (IAS 29), which was excluded by the accounting framework of the CNV.
 
 
 
 
 
 
 
 
 
 
 
 
Free Translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim separate financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statements of financial position, the separate statements of income and other comprehensive income and the separate statement of cash flows of the Company.
 
 
Conclusion
 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements above mentioned in the first paragraph of this report have not been prepared in all material respects in accordance with the accounting framework established by CNV.
 
 
Emphasis of Matter
 
Difference between the accounting framework of CNV and IFRS
 
Without qualifying our conclusion, we draw attention to Note 2.1 to the accompanying unaudited condensed interim separate financial statements, which qualitatively describes the difference between the accounting framework established by the CNV and IFRS, considering that the application of IAS 29 was excluded by CNV from its accounting framework.
 
 
Report on compliance with current regulations
 
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 
a)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are recorded in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
 
 
 
 
 
 
 
 
 
Free Translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
 
b)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
c)
we have read the additional information to the notes to the unaudited condensed interim separate statements required by section 12 of Chapter III Title IV of the text of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;
 
d)
at September 30, 2018, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records amounted to Ps. 27,965,688, which was not claimable at that date.
 
 
 
Autonomous City of Buenos Aires, November 9, 2018.
 
 
 
 
 
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 (Partner)
 
 
 
 
 
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Public Accountant (UBA)
C.P.C.E.C.A.B.A. T° 241  F° 118
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of September 30, 2018
 
 
I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
 
Consolidated Results
 
In ARS million
IQ 19
IQ 18
YoY Var
Revenues
13,155
8,492
54.9%
Costs
-8,422
-5,097
65.2%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
329
75
338.7%
Changes in the net realizable value of agricultural produce after harvest
306
52
488.5%
Gross profit
5,368
3,522
52.4%
Net gain from fair value adjustment on investment properties
15,767
3,409
362.5%
Gain from disposal of farmlands
1
-
-
General and administrative expenses
-1,421
-903
57.4%
Selling expenses
-1,663
-1,139
46.0%
Other operating results, net
456
110
314.5%
Fees
-228
-30
660.0%
Profit from operations
18,280
4,969
267.9%
EBITDA (unaudited)
19,504
5,885
231.4%
Adjusted EBITDA (unaudited)
4,486
2,500
79.4%
Profit from joint ventures and associates
445
384
15.9%
Profit from operations before financing and taxation
18,725
5,353
249.8%
Financial results, net
-10,384
-4,539
128.8%
Profit before income tax
8,341
814
924.7%
Income tax expense
-856
-1,137
-24.7%
Result for the period from continued operations
7,485
-323
-
Result from discontinued operations after income tax
-46
351
-
Result for the period
7,439
28
26,467.9%
 
 
 
 
Attributable to
 
 
 
Equity holder of the parent
2,057
221
830.8%
Non-controlling interest
5,382
-193
-
 
Consolidated revenues increased by 54.9% in the first quarter of 2019 compared to the same period of 2018, while adjusted EBITDA reached ARS 4,486 million, 79.4% higher than in the same period of fiscal year 2018 explained by higher productive results, holding of grain results, and farmland sales in the Agribusiness Segment and better operating results from our subsidiary IRSA.
 
 
The net result showed a profit of ARS 7,439 million for the first quarter of 2019, as a result of a higher result due to changes in the fair value of our investment properties in Argentina Business Center and a higher market valuation of our investment in CLAL in Israel Business Center, both effects from our subsidiary IRSA.
 
 
 
 
 
 
 
 
1
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of September 30, 2018
 
 
 
Description of Operations by Segment
 
 
3M 2019
  
                Negocio
Urban Properties and Investments
 
Variation
 
Agribusiness
Argentina
Israel
Subtotal
Total
3M 19 vs. 3M 18
Revenues
2,390
1,647
8,728
10,375
12,765
57.0%
Costs
-1,942
-327
-5,718
-6,045
-7,987
70.0%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
308
-
-
-
308
492.3%
Changes in the net realizable value of agricultural produce after harvest
306
-
-
-
306
-
Gross profit
1,062
1,320
3,010
4,330
5,392
52.4%
Net gain from fair value adjustment on investment properties
2
16,470
-7
16,463
16,465
377.5%
Gain from disposal of farmlands
1
-
-
-
1
-
General and administrative expenses
-180
-280
-967
-1,247
-1,427
55.4%
Selling expenses
-180
-174
-1,311
-1,485
-1,665
45.9%
Other operating results, net
134
-18
336
318
452
380.9%
Profit from operations
839
17,318
1,061
18,379
19,218
282.8%
Share of profit of associates
9
128
-218
-90
-81
-121.5%
Segment profit
848
17,446
843
18,289
19,137
254.7%
 
 
 
3M 2018
 
 
Urban Properties and Investments
 
 
Agribusiness
Argentina
Israel
Subtotal
Total
Revenues
1,499
1,219
5,412
6,631
8,130
Costs
-1,197
-249
-3,251
-3,500
-4,697
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
52
-
-
-
52
Changes in the net realizable value of agricultural produce after harvest
52
-
-
-
52
Gross profit
406
970
2,161
3,131
3,537
Net gain from fair value adjustment on investment properties
52
2,518
878
3,396
3,448
Gain from disposal of farmlands
-
-
-
-
-
General and administrative expenses
-109
-192
-617
-809
-918
Selling expenses
-152
-93
-896
-989
-1,141
Other operating results, net
7
-28
115
87
94
Profit from operations
204
3,175
1,641
4,816
5,020
Share of profit of associates
-5
487
-106
381
376
Segment profit
199
3,662
1,535
5,197
5,396
 
Agricultural Business
 
 
Period Summary
 
 
The 2019 season is developing in Argentina under a mild “El Niño” pattern. Given the best productive conditions and the most competitive exchange rate, we plan to increase the planted area to 257,000 hectares, mainly in leased farms in the region.
 
 
As concerns sale of farms, in the first quarter of fiscal year 2019 ours subsidiary Brasilagro has consummated the sale of of a fraction of 9,784 hectares of its "Jatobá" farm, located in Jaborandi, Bahía State, Brasil for BRL 177.8 million (BRL / ha 18,172).
 
 
 
 
 
 
 
2
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of September 30, 2018
 
 
Our Portfolio
 
 
Our portfolio under management is composed of 732,825 hectares, of which 287,464 are in operation and 445,361 are land reserves distributed among the four countries in the region where we operate: Argentina, with a mixed model combining land development and agricultural production; Bolivia, with a productive model in Santa Cruz de la Sierra; and through our subsidiary BrasilAgro, Brazil and Paraguay, where the strategy is exclusively focused on the development of lands.
 
 
Breakdown of Hectares
 
 
Own and under Concession (*) (**) (***)
 
 
Productive Lands
Land Reserves
 
 
Agricultural
Cattle
Under Development
Reserved
Total
Argentina
59,894
150,328
2,060
323,906
536,188
Brazil
42,814
14,912
4,442
66,716
128,884
Bolivia
8,858
-
-
1,017
9,875
Paraguay
7,799
2,859
1,977
45,243
57,878
Total
119,365
168,099
8,479
436,883
732,825
(*) Includes Brazil, Paraguay, Agro-Uranga S.A. at 35.723% and 132,000 hectares under Concession.
(**) Includes 85,000 hectares intended for sheep breeding
(***) Excludes double crops.
 
Leased (*)
 
 
Agricultural
Cattle
Other
Total
Argentina
67,692(*)
14,135
2,201
84,028
Brazil
48,997
-
1,334
50,331
Bolivia
1,020
-
-
1,020
Total
117,709
14,135
3,535
135,379
(*) Excludes double crops.
 
Segment Income – Agricultural Business
 
 
I)
Land Development, Transformation and Sales
 
 
We periodically sell properties that have reached a considerable appraisal to reinvest in new farms with higher appreciation potential. We analyze the possibility of selling based on a number of factors, including the expected future yield of the farmland for continued agricultural and livestock exploitation, the availability of other investment opportunities and cyclical factors that have a bearing on the global values of farmlands.
 
 
During the first quarter of fiscal year 2019 Brasilagro completed a successful sale of a fraction of 9,784 hectares of its "Jatobá" farm, located in Jaborandi, Bahía State, Brasil for BRL 177.8 million (BRL / ha 18.172). The farm was valued in books at BRL 18.0 million and the internal rate of return in dollars reached 7.05%.
 
in ARS million
IQ 19
 
IQ 18
 
YoY Var
 
Revenues
-
-
-
Costs
-3
-4
-25.0%
Gross loss
-3
-4
-25.0%
Net gain from fair value adjustment on investment properties
2
52
-96.2%
Gain from disposal of farmlands
1
-
-
Profit from operations
-
48
-
Segment profit
-
48
-
EBITDA
1
49
-98.0%
Adjusted EBITDA
748
-3
-
 
 
 
 
 
 
 
 
3
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of September 30, 2018
 
 
During the quarter, Brasilagro completed the partial sale of Jatobá farm, as previously mentioned. This farm was considered as investment property in IQ18 since it was leased to third parties, reflecting a gain from changes in the fair value of ARS 52 million. The sale of the farm made in IQ19 had no impact on results since it has already been recognized at fair value in IQ18. Adjusted EBITDA, which excludes changes in fair value of investment properties and includes the fair value realized from the sale, reflects that result and reaches ARS 748 million.
 
Area under Development (hectares)
Projected for 2018/2019
Developed in 2017/2018
Argentina
2,060
2,486
Brasil
4,442
6,190
Paraguay
1,977
2,008
Total
8,479
10,684
 
During this campaign we expect to transform 8,479 in the region: 2,060 hectares in Argentina, 1,977 hectares in Paraguay and 4,442 hectares in Brazil,
 
II)
Agricultural Production
 
 
The result of the Farming segment increased by ARS 541 million, from ARS 160 million gain during the first quarter of 2018 to ARS 701 million gain during the same period of 2019.
 
in ARS million
IQ 19
 
IQ 18
 
YoY Var
 
Revenues
1,380
924
49.4%
Costs
-1,206
-684
76.3%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
305
52
486.5%
Changes in the net realizable value of agricultural produce after harvest
306
52
488.5%
Gross gain
785
344
128.2%
General and administrative expenses
-118
-72
63.9%
Selling expenses
-104
-115
-9.6%
Other operating results, net
132
5
2,540.0%
Profit from operations
695
162
329.0%
Profit from associates
6
-2
-
Segment profit
701
160
338.1%
EBITDA
771
212
263.7%
Adjusted EBITDA
771
212
263.7%
 
II,a) Crops and Sugarcane
 
Crops
 
In ARS Million
IQ 19
 
IQ 18
 
YoY Var
 
Revenues
727
459
58.4%
Costs
-627
-331
89.4%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
52
1
5,100.0%
Changes in the net realizable value of agricultural produce after harvest
306
52
488.5%
Gross profit / (loss)
458
181
153.0%
General and administrative expenses
-59
-39
51.3%
Selling expenses
-91
-107
-15.0%
Other operating results, net
133
7
1,800.0%
Profit from operations
441
42
950.0%
Share of loss of associates
6
-2
-
Segment income
447
40
1,017.5%
 
 
 
 
 
 
 
4
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of September 30, 2018
 
 
Sugarcane
 
In ARS Million
IQ 19
 
IQ 18
 
YoY Var
 
Revenues
 
564
373
51.2%
Costs
 
-510
-292
74.7%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
207
59
250.8%
Gross profit
 
261
140
86.4%
General and administrative expenses
 
-36
-19
89.5%
Selling expenses
 
-4
-1
300.0%
Other operating results, net
 
-
-1
-
Profit from operations
 
221
119
85.7%
Profit from the segment
 
221
119
85.7%
Operations
 
Production Volume1)
3M19
3M18
3M17
3M16
3M15
Corn
103,688
240,927
223,377
165,041
211,212
Soybean
-686
4,842
-
256
837
Wheat
77
208
-
58
-
Sorghum
1,048
606
298
298
1,335
Sunflower
-0
-
-
-
208
Others
1,790
718
816
2,959
1,718
Total Crops (tons)
105,917
247,301
224,491
168,612
215,310
Sugarcane (tons)
957,663
907,075
441,851
556,485
415,760
(1)
Includes Brasilagro, Acres del Sud, Ombú, Yatay and Yuchán, Excludes Agro-Uranga,
 
Volume of
3M19
3M18
3M17
3M16
3M15
 Sales (1)
D,M,
F,M,
Total
D,M,
F,M,
Total
D,M,
F,M,
Total
D,M,
F,M,
Total
D,M,
F,M,
Total
Corn
65.3
-
65.3
134.4
-
134.4
121.8
-
121.8
62.6
23.6
86.2
150.9
-
150.9
Soybean
14.3
29.2
43.5
21.1
5.8
26.9
29.8
-
29.8
41.3
8.6
49.9
36.7
14.2
50.9
Wheat
4.4
-
4.4
6.4
-
6.4
0.4
0.1
0.5
5.1
28.9
34.0
0.2
-
0.2
Sorghum
-
-
-
-
-
-
0.1
-
0.1
0.1
-
0.1
0.3
-
0.3
Sunflower
2.0
-
2.0
0.4
-
0.4
0.7
-
0.7
0.6
-
0.6
1.7
-
1.7
Others
-
-
-
0.6
-
0.6
1.5
-
1.5
1.1
-
1.1
-
-
-
Total Crops (thousands of tons)
86.0
29.2
115
162.9
5.8
168.7
154.3
0.1
154.4
110.8
61.1
171.9
189.8
14.2
204.0
Sugarcane (thousands of tons)
890.9
-
890.9
895.1
-
895.1
441.9
-
441.9
554.0
-
554.0
415.8
-
415.8
D,M,: Domestic market
F,M,: Foreign market
(1) Includes Brasilagro, CRESCA at 50%, Acres del Sud, Ombú, Yatay and Yuchán, Excludes Agro-Uranga,
 
The result of the Grains activity increased ARS 407 million, from ARS 40 million gain during the first quarter of 2018 to ARS 447 million gain during the same quarter of 2019, mainly as a result of:
 
 
A positive variation in the holding result of ARS 253,3 million originated in Argentina, as a result of the increase in prices in argentine pesos as a result of the devaluation that occurred between August and September, while in the past fiscal year the exchange rate remained more stable.
 
A positive variation from the result of commodity derivatives, net from income from sales, of ARS 113.5 million from:
Higher operated volumes in soybean and corn derivatives, as well as the impact of the exchange rate depreciation in Argentina.
 
Higher operated volume in soybean derivatives in Brazil.
 
 
The result of the Sugarcane activity increased by ARS 102 million, going from a gain of ARS 119 million in the first quarter of FY 2018 to a gain of ARS 221 million in the same period of FY 2019. This is mainly due to higher production results from Brazil as a result of better yields and less costs per hectare, as well as better prices and a positive variation of the exchange rate between Brazilian real and Argentine peso.
 
 
 
 
 
 
 
 
5
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of September 30, 2018
 
 
Area in Operation - Crops (hectares) (1)
As of 09/30/18
As of 09/30/17
YoY Var
Own farms
97,268
115,450
-15.7%
Leased farms
137,868
66,582
107.1%
Farms under concession
21,801
23,636
-7.8%
Own farms leased to third parties
14,128
7,772
81.8%
Total Area Assigned to Crop Production
271,065
213,440
27.0%
(1)  Includes AgroUranga, Brazil and Paraguay,
 
The area in operation assigned to the crops activity increased by 27% as compared to the same period of the previous fiscal year, mainly due to the larger area of leased farms and own farms leased to third parties,
 
 
II,b) Cattle Production
 
 
During the past season, we started raising cattle in Brazil, in addition to our cattle operations in Argentina and Paraguay,
 
Production Volume (1)
3M19
3M18
3M17
3M16
3M15
Cattle herd (tons)
2,338
2,010
1,918
1,546
1,151
Milking cows (tons)
-
133
174
135
119
Cattle (tons)
2,338
2,143
2,092
1,681
1,270
Milk (thousands of liters)
-
2,693
4,078
4,539
4,560
(1)
Includes Carnes Pampeanas and CRESCA at 50%,
 
Volume of
3M19
3M18
3M17
3M16
3M15
 Sales (1)
D,M,
F,M,
Total
D,M,
F,M,
Total
D,M,
F,M,
Total
D,M,
F,M,
Total
D,M,
F,M,
Total
Cattle herd
1.7
-
1.7
2.3
-
2.3
2.1
-
2.1
3.1
-
3.1
4.0
-
4.0
Milking cows
-
-
-
0.1
-
0.1
0.2
-
0.2
0.2
-
0.2
0.1
-
0.1
Cattle (thousands of tons)
1.7
-
1.7
2.4
-
2.4
2.3
-
2.3
3.3
-
3.3
4.1
-
4.1
Milk (millions of liters)
-
-
-
2.7
-
2.7
3.9
-
3.9
4.4
-
4.4
4.4
-
4.4
D,M,: Domestic market
F,M,: Foreign market
(1)
Includes Carnes Pampeanas and CRESCA at 50%,
 
Cattle
 
In ARS Million
IQ 19
IQ 18(1)
YoY Var
Revenues
70
72
-2.8%
Costs
-59
-61
-3.3%
Initial recognition and changes in the fair value of biological assets and agricultural produce
46
-8
-
Gross profit
57
3
1,800.0%
General and administrative expenses
-13
-11
18.2%
Selling expenses
-8
-7
14.3%
Other operating results, net
-1
-1
-
Profit / (Loss) from operations
35
-16
-
Profit / (Loss) from the segment
35
-16
-
(1)  Includes Dairy, discontinued on December 2017.
 
Area in operation – Cattle (hectares) (1)
As of 09/30/18
As of 09/30/17
YoY Var
Own farms
79,071
86,749
-8.9%
Leased farms
14,135
12,635
11.9%
Farms under concession
2,703
1,404
92.5%
Own farms leased to third parties
1,325
70
1.792.9%
Total Area Assigned to Cattle Production
97,234
100,858
-3.6%
(1)  Includes AgroUranga, Brazil and Paraguay,
 
 
 
 
 
 
 
 
6
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of September 30, 2018
 
 
 
Stock of Cattle Heard
As of 09/30/18
As of 09/30/17
YoY Var
Breeding stock
84,183
74,964
12.3%
Winter grazing stock
9,116
7,440
22.5%
Milk farm stock
2
3,470
-99.9%
Total Stock (heads)
93,301
85,874
8.6%
 
The result of the Cattle activity increased by ARS 54 million: from a profit of ARS 3 million in the first quarter of fiscal year 2018 to a gain of ARS 57 million in the first quarter of 2019, as a result of the increase in the holding result driven by the increase in cattle prices.
 
 
II,c) Agricultural Rental and Services
 
in ARS million
IQ 19
IQ 18
YoY Var
Revenues
19
20
-5.0%
Costs
-10
-
-
Gross profit
9
20
-55.0%
General and Administrative expenses
-10
-3
233.3%
Selling expenses
-1
-
-
(Loss) / Profit from operations
-2
17
-
(Loss) / Profit form the segment
-2
17
-
 
The result of the activity decreased by ARS 19 million, going from a profit of ARS 17 million in the first quarter of FY 2018 to a loss of ARS 2 million in the first quarter of FY 2019.
 
 
III) Other Segments
 
We include within "Others" the results coming from our Agroindustrial activity, developed in our refrigeration plant in La Pampa and our investment in FyO,
 
The result of the “Others” segment increased by ARS 169 million, going from a gain of ARS 8 million for the first quarter fiscal year 2018 to a gain of ARS 177 million for the same period of 2019. This is due to a profit of ARS 122 million from FyO due to higher consignment operations and a profit of ARS 47 million from the meatpacking plant that has reversed its operating losses as a result of the positive impact on its sales, both in the internal and external market, of the exchange rate depreciation in Argentina together with the increase of the volume slaughtered.
 
In ARS million
IQ 19
IQ 18
YoY Var
Revenues
1,010
575
75.7%
Costs
-733
-509
44.0%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
3
-
-
Gross profit
280
66
324.2%
General and administrative expenses
-32
-20
60.0%
Selling expenses
-76
-37
105.4%
Other operating results, net
2
2
-
Profit from operations
174
11
1,481.8%
Profit from associates
3
-3
-
Segment profit
177
8
2,112.5%
EBITDA
177
12
1,375.0%
Adjusted EBITDA
177
12
1,375.0%
 
 
 
 
 
 
 
 
 
7
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of September 30, 2018
 
 
IV) Corporate Segment
 
 
The negative result of the segment increased by ARS 13,2 million, going from a loss of ARS 17 million in the first quarter of 2018 to a loss of ARS 30 million for the same period of 2019.
 
in ARS million
IQ 19
 
IQ 18
 
YoY Var
 
General and administrative expenses
-30
-17
76.5%
Loss from operations
-30
-17
76.5%
Segment Loss
-30
-17
76.5%
EBITDA
-30
-17
76.5%
Adjusted EBITDA
-30
-17
76.5%
 
Urban Properties and Investments Business (through our subsidiary IRSA Inversiones y Representaciones Sociedad Anónima)
 
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA, As of September 30, 2018, our direct and indirect equity interest in IRSA was 63,74% over stock capital,
 
 
Consolidated Results of our Subsidiary IRSA Inversiones y Representaciones S,A,
 
 
Consolidated Results – Information by Segment
 
In Ps, Million
IQ 19
IQ 18
YoY Var
Revenues
10,375
6,631
56.5%
Profit from operations
18,379
4,816
281.6%
EBITDA
19,521
5,678
243.8%
Adjusted EBITDA
3,058
2,306
32.6%
Segment Result
19,137
5,197
268.2%
 
Consolidated revenues from sales, rentals and services increased by 56,5% in the first quarter of the fiscal year 2019 compared to the same period in 2018, while adjusted EBITDA, which excludes the effect of the result from changes in the unrealized fair value of investment properties reached ARS 3,058 million, 32,6% higher than the same period in FY 2018,
 
 
Operations Center in Argentina
 
In Ps, Million
IQ 19
IQ 18
YoY Var
Revenues
1,647
1,219
35.1%
Profit from operations
17,318
3,175
445.4%
EBITDA
17,337
3,187
444.0%
Adjusted EBITDA
867
693
25.1%
 
Operations Center in Israel
 
In Ps, Million
IQ 19
IQ 18
YoY Var
Revenues
8,728
5,412
61.3%
Profit from operations
1,061
1,641
-35.3%
EBITDA
2,186
2,867
-23.8%
Adjusted EBITDA
2,193
1,989
10.3%
 
 
 
 
 
 
 
 
8
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of September 30, 2018
 
 
Financial Indebtedness and Other
 
 
The following tables contain a breakdown of company’s indebtedness:
 
 
Agricultural Business
 
Description
Currency
Amount (2)
Interest Rate
Maturity
Bank overdrafts
ARS
13.3
Variable
< 30 days
Cresud 2018 NCN, Series XVI (1)
USD
38.5
1.500%
19-Nov-18
Cresud 2019 NCN, Series XVIII (1)
USD
32.6
4.00%
12-Sep-19
Cresud 2019 NCN, Series XXII (1)
USD
21.7
4.00%
1-Aug-19
Cresud 2023 NCN, Series XXIII
USD
113.2
6.50%
16-Feb-23
Other debt (USD)
-
174.9
-
-
CRESUD’s Total Debt (3)
 
394.2
 
 
Cash and cash equivalents (3)
 
0.9
 
 
Total Net Debt
 
393.3
 
 
Brasilagro’s Total Net Debt
 
14.5
 
 
(1) Includes repurchases
(2) Principal amount stated in USD (million) at an exchange rate of 41,25 ARS/USD, 6,96 BOB/USD and 4,05 BRL/USD, without considering accrued interest or elimination of balances with subsidiaries,
(3) Does not include Carnes Pampeanas nor FyO
 
Urban Properties and Investments Business
 
 
Operations Center in Argentina
 
 
The following table describes our total debt as of September 30, 2018:
 
Description
Currency
Amount (1)
Interest Rate
Maturity
Bank overdrafts
ARS
32.8
Floating
< 360 days
IRSA 2020 Series II Non-Convertible Notes,
USD
71.4
11.50%
Jul-20
Series VII Non-Convertible Notes
ARS
9.3
Badlar + 299
Sep-19
Series VIII Non-Convertible Notes
USD
184.5
7.00%
Sep-19
Other debt
USD
41.3
-
Feb-22
IRSA’s Total Debt
 
339.3
 
 
IRSA’s Cash + Cash Equivalents + Investments (2)
USD
1.7
 
 
IRSA’s Net Debt
USD
337.6
 
 
Bank overdrafts
ARS
0.3
 -
 < 360 d
PAMSA loan
USD
35.0
Fixed
Feb-323
IRCP NCN Class IV
USD
140.0
5.0%
Sep-20
IRSA CP NCN Class II
USD
360.0
8.75%
Mar-23
IRSA CP’s Total Debt
 
535.3
 
 
Cash & Cash Equivalents + Investments (3
 
270.5
 
 
Consolidated Net Debt
 
264.8
 
 
(1) Principal amount in USD (million) at an exchange rate of Ps, 41,25 Ps,/USD, without considering accrued interest or eliminations of balances with subsidiaries,
(2) “IRSA’s Cash & Cash Equivalents plus Investments” includes IRSA’s Cash & Cash Equivalents + IRSA’s Investments in current and non-current financial assets,
(3) “IRSA CP’s Cash & Cash Equivalents plus Investments” includes IRSA CP’s Cash and cash equivalents + Investments in Current Financial Assets and our holding in TGLT's convertible Notes,
 
Operations Center in Israel
 
 
Net Financial Debt (USD million)
 
Indebtedness(1)
Total
Net
IDBD’s Total Debt
966
643
DIC’s Total Debt
973
684
(1) Principal amount in USD (million) at an exchange rate of 3,6573 NIS/USD, without considering accrued interest or elimination of balances with subsidiaries, Includes bonds and loans,
 
 
 
 
 
 
 
 
9
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of September 30, 2018
 
 
Comparative Summary Consolidated Balance Sheet Data
 
In millions of Ps,
Sep-18
Jun-18
Current assets
167,183
102,434
Non-current assets
346,932
251,336
Total assets
514,115
353,770
Current liabilities
96,703
57,054
Non-current liabilities
313,712
221,395
Total liabilities
410,415
278,449
Total capital and reserves attributable to the shareholders of the controlling company
27,225
20,925
Minority interests
76,475
54,396
Shareholders’ equity
103,700
75,321
Total liabilities plus minority interests plus shareholders’ equity
514,115
353,770
 
Comparative Summary Consolidated Statement of Income Data
 
In millions of Ps,
Sep-18
Sep-17
Gross profit
5,368
3,522
Profit from operations
18,280
4,969
Share of profit / (loss) of associates and joint ventures
445
384
Profit from operations before financing and taxation
18,725
5,353
Financial results, net
-10,384
-4,539
Profit before income tax
8,341
814
Income tax expense
-856
-1,137
Profit of the period of continuous operations
7,485
-323
Profit of discontinued operations after taxes
-46
351
Profit for the period
7,439
28
Controlling company’s shareholders
2,057
221
Non-controlling interest
5,382
-193
 
Comparative Summary Consolidated Statement of Cash Flow Data
 
In millions of Ps,
Sep-18
Sep-17
Net cash generated by operating activities
1,399
2,450
Net cash generated by / (used in) investment activities
805
-5,567
Net cash generated by financing activities
11,834
4,045
Total net cash generated during the fiscal period
14,038
928
 
Ratios
 
In millions of Ps,
Sep-18
Sep-17
Liquidity (1)
1.729
1.498
Solvency (2)
0.253
0.244
Restricted capital (3)
0.675
0.699
(1) Current Assets / Current Liabilities
(2) Total Shareholders’ Equity/Total Liabilities
(3) Non-current Assets/Total Assets
 
 
 
 
 
 
 
10
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of September 30, 2018
 
 
Material events of the quarter and subsequent events
 
 
July 2018: End of the Share Repurchase Plan
 
 
In July 2018 the Company completed the share repurchase plan acquiring 3,924,695 ordinary shares (V,N ARS 1 per share) for a total amount of ARS 169,8 million and 1,673,152 ADRs (representing 16,731,520 ordinary shares) for a total of USD 31,0 million, representing 4,1% of the capital stock, fulfilling the terms and conditions of the share repurchase plan
 
 
 October 2018: General Ordinary and Extraordinary Shareholders’ Meeting
 
 
On October 29, 2018, the Company’s General Ordinary and Extraordinary Shareholders’ Meeting was held, and the following resolutions were adopted by majority vote:
 
 
Distribution of 20,656,215 treasury shares, representing 4.1% of the share capital (0.04294551131 shares / ordinary share and 0.4294551131 shares / ADR), to be done on November 12, 2018.
 
 
Fees payable to the Board of Directors and Supervisory Committee for fiscal year 2018 ended June 30, 2018,
 
 
Renewal of appointment of regular and alternate directors due to expiration of their terms and appointment of new alternate director,
 
 
November 2018: Bond issuance
 
 
On November 8, we issued Negotiable Obligations in the local market for the sum of USD 73,6 million at a fixed interest rate of 9% per annum due in 2020, The funds will be used to refinance short-term debt,
 
 
EBITDA Reconciliation
 
 
In this summary report we present EBITDA and Adjusted EBITDA, We define EBITDA as profit for the period excluding: (i) result of discontinued operations, (ii) income tax expense, (iii) financial results, net iv) results from participation in associates and joint ventures; and (v) depreciation and amortization, We define Adjusted EBITDA as EBITDA minus net profit from changes in the fair value of investment properties, not realized,
 
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS, We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis, Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes, EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS, EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies, The table below presents a reconciliation of profit for the relevant period to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
For the three-month period ended September 30 (in ARS million)
 
2018
2017
Profit for the period
7,439
28
Profit from discontinued operations
46
-351
Income tax expense 
856
1,137
Net financial results 
10,384
4,539
Share of profit of associates and joint ventures 
-445
-384
Depreciation and amortization 
1,224
916
EBITDA (unaudited) 
19,504
5,885
Unrealized gain from fair value of investment properties
-15,018
-3,385
Adjusted EBITDA (unaudited) 
4,486
2,500
 
 
 
 
 
 
 
11
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of September 30, 2018
 
 
Prospects for fiscal year
 
 
The 2019 Campaign is developing in Argentina under the climatic characteristics of a neutral “el niño” phenomenon, with precipitations level above the average. We expect an increase in the country’s agricultural production greater than 30%, mainly driven by Soybean and Corn. Regarding the markets, in the case of oilseeds, the price trend will be influenced by the development of the trade conflict between China and the US, Should this dispute continue, we would see lower prices in the US and firmer prices in South America due to China's demand orientation towards this origin, while, if resolved, we would see a positive reaction from the Chicago quotes at the expense of the FOB premiums from South America, For cereals, the decline in production in the countries of Europe and Eastern Europe provide support to prices, providing good prospects for their prices,
 
 
Given the new agricultural scenario, with more competitive exchange rates in Argentina and Brazil, Cresud plans to plant 257,000 hectares in the region and to produce more than 800,000 tons, a historical record. Likewise, the Company is strongly complementing its activity in its own farms with farms leased to third parties in Argentina, Brazil and Bolivia.
 
 
Regarding livestock activity, we will focus on improving productivity by minimizing the impact of increased costs due to the economic situation, working efficiently to achieve the highest possible operating margins, We will continue concentrating our cattle production in our own farms, mainly in the Northwest of the country and hoping to continue appreciating the cattle price,
 
 
Regarding the transformation and farmland sales, we hope to get the permits to increase the area under development since we have a large area of land reserves in the region with agricultural and / or livestock potential while we will continue to sell the farms that have reached their maximum level of appreciation,
 
 
In relation to our urban properties and investments segment, the diversification in real estate assets of our subsidiary IRSA, in Argentina and abroad, including the United States and Israel, protects us from the exchange rate volatility of the last months. We trust in the value of our investment in IRSA and we expect good results for FY 2019.
 
 
We believe that companies like Cresud, with many years of experience and great knowledge of the sector, will have excellent opportunities to take advantage in the market, especially considering that our main job is to produce food for a world population that grows and demands it,
 
 
 
 
 
 
 
 
12