x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2016 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Delaware | 36-2361282 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
One McDonald’s Plaza Oak Brook, Illinois | 60523 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer ¨ | |
Non-accelerated filer ¨ (do not check if a smaller reporting company) | Smaller reporting company ¨ |
Page Reference | |
Item 1 – Financial Statements | |
Condensed consolidated statement of income (unaudited), quarters and six months ended June 30, 2016 and 2015 | |
Condensed consolidated statement of comprehensive income (unaudited), quarters and six months ended June 30, 2016 and 2015 | |
Condensed consolidated statement of cash flows (unaudited), quarters and six months ended June 30, 2016 and 2015 | |
Item 4 – Controls and Procedures | |
Item 1 – Legal Proceedings | |
Item 1A – Risk Factors | |
Item 6 – Exhibits | |
CONDENSED CONSOLIDATED BALANCE SHEET | |||||||||
(unaudited) | |||||||||
In millions, except per share data | June 30, 2016 | December 31, 2015 | |||||||
Assets | |||||||||
Current assets | |||||||||
Cash and equivalents | $ | 3,128.0 | $ | 7,685.5 | |||||
Accounts and notes receivable | 1,267.1 | 1,298.7 | |||||||
Inventories, at cost, not in excess of market | 87.4 | 100.1 | |||||||
Prepaid expenses and other current assets | 564.1 | 558.7 | |||||||
Total current assets | 5,046.6 | 9,643.0 | |||||||
Other assets | |||||||||
Investments in and advances to affiliates | 852.1 | 792.7 | |||||||
Goodwill | 2,498.6 | 2,516.3 | |||||||
Miscellaneous | 1,899.3 | 1,869.1 | |||||||
Total other assets | 5,250.0 | 5,178.1 | |||||||
Property and equipment | |||||||||
Property and equipment, at cost | 37,814.4 | 37,692.4 | |||||||
Accumulated depreciation and amortization | (14,964.5 | ) | (14,574.8 | ) | |||||
Net property and equipment | 22,849.9 | 23,117.6 | |||||||
Total assets | $ | 33,146.5 | $ | 37,938.7 | |||||
Liabilities and shareholders’ equity | |||||||||
Current liabilities | |||||||||
Accounts payable | $ | 574.6 | $ | 874.7 | |||||
Income taxes | 219.3 | 154.8 | |||||||
Other taxes | 302.1 | 309.0 | |||||||
Accrued interest | 212.7 | 233.1 | |||||||
Accrued payroll and other liabilities | 1,358.5 | 1,378.8 | |||||||
Total current liabilities | 2,667.2 | 2,950.4 | |||||||
Long-term debt | 26,010.0 | 24,122.1 | |||||||
Other long-term liabilities | 2,208.0 | 2,074.0 | |||||||
Deferred income taxes | 1,621.3 | 1,704.3 | |||||||
Shareholders’ equity | |||||||||
Preferred stock, no par value; authorized – 165.0 million shares; issued – none | — | — | |||||||
Common stock, $.01 par value; authorized – 3.5 billion shares; issued – 1,660.6 million shares | 16.6 | 16.6 | |||||||
Additional paid-in capital | 6,137.5 | 6,533.4 | |||||||
Retained earnings | 45,272.5 | 44,594.5 | |||||||
Accumulated other comprehensive income | (2,674.8 | ) | (2,879.8 | ) | |||||
Common stock in treasury, at cost; 807.3 and 753.8 million shares | (48,111.8 | ) | (41,176.8 | ) | |||||
Total shareholders’ equity | 640.0 | 7,087.9 | |||||||
Total liabilities and shareholders’ equity | $ | 33,146.5 | $ | 37,938.7 |
CONDENSED CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
In millions, except per share data | 2016 | 2015 | 2016 | 2015 | |||||||||||||||
Revenues | |||||||||||||||||||
Sales by Company-operated restaurants | $ | 3,916.6 | $ | 4,261.1 | $ | 7,670.1 | $ | 8,175.2 | |||||||||||
Revenues from franchised restaurants | 2,348.4 | 2,236.6 | 4,498.8 | 4,281.4 | |||||||||||||||
Total revenues | 6,265.0 | 6,497.7 | 12,168.9 | 12,456.6 | |||||||||||||||
Operating costs and expenses | |||||||||||||||||||
Company-operated restaurant expenses | 3,248.1 | 3,596.3 | 6,423.4 | 6,950.6 | |||||||||||||||
Franchised restaurants—occupancy expenses | 430.9 | 411.0 | 846.0 | 814.6 | |||||||||||||||
Selling, general & administrative expenses | 596.1 | 592.4 | 1,174.1 | 1,175.2 | |||||||||||||||
Other operating (income) expense, net | 132.0 | 48.7 | 87.2 | 281.4 | |||||||||||||||
Total operating costs and expenses | 4,407.1 | 4,648.4 | 8,530.7 | 9,221.8 | |||||||||||||||
Operating income | 1,857.9 | 1,849.3 | 3,638.2 | 3,234.8 | |||||||||||||||
Interest expense | 223.9 | 149.2 | 442.2 | 296.5 | |||||||||||||||
Nonoperating (income) expense, net | (16.2 | ) | (12.3 | ) | (30.6 | ) | (28.2 | ) | |||||||||||
Income before provision for income taxes | 1,650.2 | 1,712.4 | 3,226.6 | 2,966.5 | |||||||||||||||
Provision for income taxes | 557.3 | 510.0 | 1,008.9 | 952.6 | |||||||||||||||
Net income | $ | 1,092.9 | $ | 1,202.4 | $ | 2,217.7 | $ | 2,013.9 | |||||||||||
Earnings per common share-basic | $ | 1.27 | $ | 1.26 | $ | 2.53 | $ | 2.10 | |||||||||||
Earnings per common share-diluted | $ | 1.25 | $ | 1.26 | $ | 2.51 | $ | 2.09 | |||||||||||
Dividends declared per common share | $ | 0.89 | $ | 0.85 | $ | 1.78 | $ | 1.70 | |||||||||||
Weighted-average shares outstanding-basic | 864.0 | 953.2 | 876.4 | 956.9 | |||||||||||||||
Weighted-average shares outstanding-diluted | 871.2 | 957.6 | 883.8 | 961.7 |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
In millions | 2016 | 2015 | 2016 | 2015 | |||||||||||||||
Net income | $ | 1,092.9 | $ | 1,202.4 | $ | 2,217.7 | $ | 2,013.9 | |||||||||||
Other comprehensive income (loss), net of tax | |||||||||||||||||||
Foreign currency translation adjustments: | |||||||||||||||||||
Gain (loss) recognized in accumulated other comprehensive income (AOCI), including net investment hedges | (275.5 | ) | 389.2 | 204.3 | (590.5 | ) | |||||||||||||
Reclassification of (gain) loss to net income | — | 0.2 | 18.3 | 0.2 | |||||||||||||||
Foreign currency translation adjustments-net of tax benefit (expense) of $(168.2), $67.0, $(97.3) and $(92.9) | (275.5 | ) | 389.4 | 222.6 | (590.3 | ) | |||||||||||||
Cash flow hedges: | |||||||||||||||||||
Gain (loss) recognized in AOCI | 2.9 | (10.2 | ) | (7.1 | ) | 12.0 | |||||||||||||
Reclassification of (gain) loss to net income | (1.2 | ) | (9.4 | ) | (12.0 | ) | (14.7 | ) | |||||||||||
Cash flow hedges-net of tax benefit (expense) of $(1.1), $11.0 and $10.7, $1.5 | 1.7 | (19.6 | ) | (19.1 | ) | (2.7 | ) | ||||||||||||
Defined benefit pension plans: | |||||||||||||||||||
Gain (loss) recognized in AOCI | 0.1 | — | (0.8 | ) | (1.4 | ) | |||||||||||||
Reclassification of (gain) loss to net income | 1.5 | 2.2 | 2.3 | 4.1 | |||||||||||||||
Defined benefit pension plans-net of tax benefit (expense) of $0.0, $0.0 and $0.0, $0.6 | 1.6 | 2.2 | 1.5 | 2.7 | |||||||||||||||
Total other comprehensive income (loss), net of tax | (272.2 | ) | 372.0 | 205.0 | (590.3 | ) | |||||||||||||
Comprehensive income (loss) | $ | 820.7 | $ | 1,574.4 | $ | 2,422.7 | $ | 1,423.6 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) | |||||||||||||||||||
Quarters Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
In millions | 2016 | 2015 | 2016 | 2015 | |||||||||||||||
Operating activities | |||||||||||||||||||
Net income | $ | 1,092.9 | $ | 1,202.4 | $ | 2,217.7 | $ | 2,013.9 | |||||||||||
Adjustments to reconcile to cash provided by operations | |||||||||||||||||||
Charges and credits: | |||||||||||||||||||
Depreciation and amortization | 383.3 | 392.2 | 767.0 | 778.3 | |||||||||||||||
Deferred income taxes | (190.3 | ) | 2.8 | (158.7 | ) | 15.3 | |||||||||||||
Share-based compensation | 27.3 | 27.7 | 67.8 | 47.7 | |||||||||||||||
Other | 238.7 | 19.2 | 186.2 | 262.1 | |||||||||||||||
Changes in working capital items | (303.5 | ) | (130.8 | ) | (86.4 | ) | 95.7 | ||||||||||||
Cash provided by operations | 1,248.4 | 1,513.5 | 2,993.6 | 3,213.0 | |||||||||||||||
Investing activities | |||||||||||||||||||
Capital expenditures | (352.5 | ) | (415.9 | ) | (744.3 | ) | (808.5 | ) | |||||||||||
Purchases of restaurant businesses | (11.6 | ) | (32.8 | ) | (37.0 | ) | (55.7 | ) | |||||||||||
Sales of restaurant businesses and property | 181.3 | 83.8 | 354.4 | 154.3 | |||||||||||||||
Other | (20.9 | ) | 18.4 | (32.7 | ) | 14.2 | |||||||||||||
Cash used for investing activities | (203.7 | ) | (346.5 | ) | (459.6 | ) | (695.7 | ) | |||||||||||
Financing activities | |||||||||||||||||||
Net short-term borrowings | 146.7 | (293.8 | ) | (662.9 | ) | (38.8 | ) | ||||||||||||
Long-term financing issuances | 3,371.4 | 4,227.3 | 3,372.1 | 4,227.8 | |||||||||||||||
Long-term financing repayments | (600.4 | ) | (501.4 | ) | (813.9 | ) | (1,046.7 | ) | |||||||||||
Treasury stock purchases | (3,380.7 | ) | (1,555.4 | ) | (7,692.4 | ) | (2,161.8 | ) | |||||||||||
Common stock dividends | (759.3 | ) | (811.0 | ) | (1,540.1 | ) | (1,627.3 | ) | |||||||||||
Proceeds from stock option exercises | 82.5 | 36.6 | 213.8 | 135.2 | |||||||||||||||
Excess tax benefit on share-based compensation | — | 6.0 | — | 25.4 | |||||||||||||||
Other | 3.0 | (20.7 | ) | 7.9 | (19.5 | ) | |||||||||||||
Cash (used for) provided by financing activities | (1,136.8 | ) | 1,087.6 | (7,115.5 | ) | (505.7 | ) | ||||||||||||
Effect of exchange rates on cash and cash equivalents | (90.0 | ) | 109.1 | 24.0 | (91.0 | ) | |||||||||||||
Cash and equivalents increase (decrease) | (182.1 | ) | 2,363.7 | (4,557.5 | ) | 1,920.6 | |||||||||||||
Cash and equivalents at beginning of period | 3,310.1 | 1,634.8 | 7,685.5 | 2,077.9 | |||||||||||||||
Cash and equivalents at end of period | $ | 3,128.0 | $ | 3,998.5 | $ | 3,128.0 | $ | 3,998.5 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
Restaurants at June 30, | 2016 | 2015 | |||
Conventional franchised | 21,329 | 20,903 | |||
Developmental licensed | 5,674 | 5,293 | |||
Foreign affiliated | 3,364 | 3,516 | |||
Total Franchised | 30,367 | 29,712 | |||
Company-operated | 6,137 | 6,656 | |||
Systemwide restaurants | 36,504 | 36,368 |
Derivative Assets | Derivative Liabilities | ||||||||||||||||||
In millions | June 30, 2016 | December 31, 2015 | June 30, 2016 | December 31, 2015 | |||||||||||||||
Total derivatives designated as hedging instruments | $ | 21.3 | $ | 60.9 | $ | (10.5 | ) | $ | (38.9 | ) | |||||||||
Total derivatives not designated as hedging instruments | 136.4 | 144.4 | (8.1 | ) | (5.5 | ) | |||||||||||||
Total derivatives | $ | 157.7 | $ | 205.3 | $ | (18.6 | ) | $ | (44.4 | ) |
Gain (Loss) Recognized in Accumulated OCI | Gain (Loss) Reclassified into Income from Accumulated OCI | Gain (Loss) Recognized in Income on Derivative(1) | |||||||||||||||||||||||||||
In millions | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |||||||||||||||||||||||
Cash Flow Hedges | $ | (11.5 | ) | $ | 19.3 | $ | 18.3 | $ | 23.4 | — | $ | 20.3 | |||||||||||||||||
Net Investment Hedges | $ | 19.8 | $ | 491.2 | $ | (18.3 | ) | $ | (0.2 | ) | |||||||||||||||||||
Undesignated derivatives | $ | 3.1 | $ | 0.5 |
(1) | Includes amounts excluded from effectiveness testing, ineffectiveness, and undesignated gains (losses). |
• | Fair Value Hedges |
• | Cash Flow Hedges |
• | Net Investment Hedges |
• | Credit Risk |
Quarters Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
In millions | 2016 | 2015 | 2016 | 2015 | |||||||||||
Revenues | |||||||||||||||
U.S. | $ | 2,122.8 | $ | 2,174.2 | $ | 4,142.7 | $ | 4,152.3 | |||||||
International Lead Markets | 1,842.8 | 1,936.9 | 3,571.3 | 3,727.7 | |||||||||||
High Growth Markets | 1,550.6 | 1,612.9 | 2,992.8 | 3,069.2 | |||||||||||
Foundational Markets & Corporate | 748.8 | 773.7 | 1,462.1 | 1,507.4 | |||||||||||
Total revenues | $ | 6,265.0 | $ | 6,497.7 | $ | 12,168.9 | $ | 12,456.6 | |||||||
Operating Income | |||||||||||||||
U.S. | $ | 1,018.9 | $ | 925.8 | $ | 1,859.1 | $ | 1,657.6 | |||||||
International Lead Markets | 718.9 | 688.6 | 1,373.1 | 1,272.1 | |||||||||||
High Growth Markets | 273.7 | 218.9 | 494.6 | 342.0 | |||||||||||
Foundational Markets & Corporate | (153.6 | ) | 16.0 | (88.6 | ) | (36.9 | ) | ||||||||
Total operating income | $ | 1,857.9 | $ | 1,849.3 | $ | 3,638.2 | $ | 3,234.8 |
• | Global comparable sales increased 3.1% for the quarter and 4.6% for the six months, reflecting positive comparable sales in all segments |
• | Due to the impact of refranchising, consolidated revenues decreased 4% (1% in constant currencies) for the quarter and decreased 2% (increased 1% in constant currencies) for the six months |
• | Consolidated operating income was relatively flat (increased 3% in constant currencies) for the quarter and increased 12% (16% in constant currencies) for the six months, which included approximately $230 million of previously-announced strategic charges |
• | Diluted earnings per share of $1.25 for the quarter decreased 1% (increased 1% in constant currencies) and $2.51 for the six months increased 20% (23% in constant currencies), which included strategic charges totaling $0.20 per share. Excluding the impact of these strategic charges and prior year restructuring charges of $0.04 per share, diluted earnings per share increased 13% in constant currencies for the quarter, with no significant impact for the six months |
• | Returned $4.1 billion to shareholders through share repurchases and dividends for the quarter. This brings the cumulative return to shareholders to $24.4 billion against our targeted return of about $30 billion for the three-year period ending 2016 |
• | Changes in Systemwide sales are driven by comparable sales and net restaurant unit expansion. The Company expects net restaurant additions to add approximately 1 percentage point to 2016 Systemwide sales growth (in constant currencies). |
• | The Company does not generally provide specific guidance on changes in comparable sales. However, as a perspective, assuming no change in cost structure, a 1 percentage point change in comparable sales for either the U.S. or the International Lead segment would change annual diluted earnings per share by about 4 cents. |
• | With about 75% of McDonald's grocery bill comprised of 10 different commodities, a basket of goods approach is the most comprehensive way to look at the Company's commodity costs. For the full-year 2016, costs for the total basket of goods are expected to decrease about 3.5-4.5% in the U.S. and remain relatively flat in the International Lead segment. |
• | The Company expects full-year 2016 selling, general and administrative expense to decrease about 1-2% in constant currencies, excluding changes in incentive-based compensation based on business performance and the impact from changes in timing of certain refranchising transactions. The current outlook includes expenses associated with our sponsorship of the Summer Olympic games in third quarter 2016. Some volatility may be experienced between quarters. |
• | Based on current interest and foreign currency exchange rates, the Company expects interest expense for the full-year 2016 to increase about 40-45% compared with 2015 due to higher average debt balances in connection with the Company's previously-announced plans to optimize its capital structure. |
• | A significant part of the Company's operating income is generated outside the U.S., and about 40% of its total debt is denominated in foreign currencies. Accordingly, earnings are affected by changes in foreign currency exchange rates, particularly the Euro, British Pound, Australian Dollar and Canadian Dollar. Collectively, these currencies represent approximately 70% of the Company's operating income outside the U.S. If all four of these currencies moved by 10% in the same direction, the Company's annual diluted earnings per share would change by up to 25 cents. |
• | The Company expects the effective income tax rate for the full-year 2016 to be in the 31-33% range. Some volatility may be experienced between the quarters resulting in a quarterly tax rate outside of the annual range. |
• | The Company expects capital expenditures for 2016 to be approximately $2.0 billion, about half of which are expected to be used to open new restaurants. The Company expects to open about 1,000 restaurants, including about 400 restaurants in affiliated and developmental-licensee markets where the Company does not fund any capital expenditures. The Company expects net additions of about 500 restaurants. The remaining capital is expected to be used to reinvest in existing locations. |
• | The Company continues to optimize its capital structure and expects to return about $30 billion to shareholders for the three-year period ending 2016. The cumulative return through the June 30, 2016 was approximately $24 billion, leaving about $6 billion to be completed by the end of 2016. |
• | The Company expects to refranchise about 4,000 restaurants through 2018 with a long-term goal to become 95% franchised. The majority of the refranchising is expected to take place in the High Growth and Foundational markets. |
• | The Company expects to realize net annual G&A savings of about $500 million from our G&A base of $2.6 billion at the beginning of 2015, the vast majority of which is expected to be realized by the end of 2017. These savings will be realized through our refranchising efforts, streamlining across corporate, segment and market organizations, primarily in non-customer facing functions, and realizing greater efficiencies in the Company's Global Business Services platform. This target excludes the impact of foreign currency changes. We expect to realize a cumulative total of about $150 million in savings by the end of 2016, with about half of these savings already achieved in 2015. |
• | In connection with executing against our refranchising and G&A targets, we may incur additional strategic charges associated with asset dispositions and restructuring. |
• | Information in constant currency is calculated by translating current year results at prior year average exchange rates. Management reviews and analyzes business results excluding the effect of foreign currency translation and bases incentive compensation plans on these results because they believe this better represents the Company’s underlying business trends. |
• | Systemwide sales include sales at all restaurants, whether operated by the Company or by franchisees. While franchised sales are not recorded as revenues by the Company, management believes the information is important in understanding the Company’s financial performance because these sales are the basis on which the Company calculates and records franchised revenues and are indicative of the financial health of the franchisee base. |
• | Comparable sales represent sales at all restaurants and comparable guest counts represent the number of transactions at all restaurants, whether operated by the Company or by franchisees, in operation at least thirteen months including those temporarily closed. Some of the reasons restaurants may be temporarily closed include reimaging or remodeling, rebuilding, road construction and natural disasters. Comparable sales exclude the impact of currency translation. Comparable sales are driven by changes in guest counts and average check, which is affected by changes in pricing and product mix. Typically, pricing has a greater impact on average check than product mix. Management reviews the increase or decrease in comparable sales and comparable guest counts compared with the same period in the prior year to assess business trends. |
CONSOLIDATED OPERATING RESULTS | |||||||||||||||
Quarter Ended | Six Months Ended | ||||||||||||||
Dollars in millions, except per share data | June 30, 2016 | June 30, 2016 | |||||||||||||
Amount | Increase/ (Decrease) | Amount | Increase/ (Decrease) | ||||||||||||
Revenues | |||||||||||||||
Sales by Company-operated restaurants | $ | 3,916.6 | (8 | )% | $ | 7,670.1 | (6 | )% | |||||||
Revenues from franchised restaurants | 2,348.4 | 5 | 4,498.8 | 5 | |||||||||||
Total revenues | 6,265.0 | (4 | ) | 12,168.9 | (2 | ) | |||||||||
Operating costs and expenses | |||||||||||||||
Company-operated restaurant expenses | 3,248.1 | (10 | ) | 6,423.4 | (8 | ) | |||||||||
Franchised restaurants—occupancy expenses | 430.9 | 5 | 846.0 | 4 | |||||||||||
Selling, general & administrative expenses | 596.1 | 1 | 1,174.1 | 0 | |||||||||||
Other operating (income) expense, net | 132.0 | n/m | 87.2 | (69 | ) | ||||||||||
Total operating costs and expenses | 4,407.1 | (5 | ) | 8,530.7 | (7 | ) | |||||||||
Operating income | 1,857.9 | 0 | 3,638.2 | 12 | |||||||||||
Interest expense | 223.9 | 50 | 442.2 | 49 | |||||||||||
Nonoperating (income) expense, net | (16.2 | ) | (33 | ) | (30.6 | ) | (9 | ) | |||||||
Income before provision for income taxes | 1,650.2 | (4 | ) | 3,226.6 | 9 | ||||||||||
Provision for income taxes | 557.3 | 9 | 1,008.9 | 6 | |||||||||||
Net income | $ | 1,092.9 | (9 | )% | $ | 2,217.7 | 10 | % | |||||||
Earnings per common share-basic | $ | 1.27 | 1 | % | $ | 2.53 | 20 | % | |||||||
Earnings per common share-diluted | $ | 1.25 | (1 | )% | $ | 2.51 | 20 | % |
IMPACT OF FOREIGN CURRENCY TRANSLATION | ||||||||||||||
Dollars in millions, except per share data | ||||||||||||||
Currency Translation Benefit/ (Cost) | ||||||||||||||
Quarters Ended June 30, | 2016 | 2015 | 2016 | |||||||||||
Revenues | $ | 6,265.0 | $ | 6,497.7 | $ | (193.9 | ) | |||||||
Company-operated margins | 668.5 | 664.8 | (27.1 | ) | ||||||||||
Franchised margins | 1,917.5 | 1,825.6 | (20.4 | ) | ||||||||||
Selling, general & administrative expenses | 596.1 | 592.4 | 6.3 | |||||||||||
Operating income | 1,857.9 | 1,849.3 | (42.2 | ) | ||||||||||
Net income | 1,092.9 | 1,202.4 | (16.6 | ) | ||||||||||
Earnings per share-diluted | $ | 1.25 | $ | 1.26 | $ | (0.02 | ) | |||||||
Currency Translation Benefit/ (Cost) | ||||||||||||||
Six Months Ended June 30, | 2016 | 2015 | 2016 | |||||||||||
Revenues | $ | 12,168.9 | $ | 12,456.6 | $ | (438.6 | ) | |||||||
Company-operated margins | 1,246.7 | 1,224.6 | (52.4 | ) | ||||||||||
Franchised margins | 3,652.8 | 3,466.8 | (72.7 | ) | ||||||||||
Selling, general & administrative expenses | 1,174.1 | 1,175.2 | 17.4 | |||||||||||
Operating income | 3,638.2 | 3,234.8 | (110.0 | ) | ||||||||||
Net income | 2,217.7 | 2,013.9 | (54.8 | ) | ||||||||||
Earnings per share-diluted | $ | 2.51 | $ | 2.09 | $ | (0.06 | ) |
REVENUES | ||||||||||||||
Dollars in millions | ||||||||||||||
Quarters Ended June 30, | 2016 | 2015 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
Company-operated sales | ||||||||||||||
U.S. | $ | 975.3 | $ | 1,074.2 | (9 | )% | (9 | )% | ||||||
International Lead Markets | 1,100.3 | 1,231.8 | (11 | ) | (8 | ) | ||||||||
High Growth Markets | 1,357.2 | 1,431.5 | (5 | ) | 3 | |||||||||
Foundational Markets & Corporate | 483.8 | 523.6 | (8 | ) | (3 | ) | ||||||||
Total | $ | 3,916.6 | $ | 4,261.1 | (8 | )% | (4 | )% | ||||||
Franchised revenues | ||||||||||||||
U.S. | $ | 1,147.5 | $ | 1,100.0 | 4 | % | 4 | % | ||||||
International Lead Markets | 742.5 | 705.1 | 5 | 7 | ||||||||||
High Growth Markets | 193.4 | 181.4 | 7 | 7 | ||||||||||
Foundational Markets & Corporate | 265.0 | 250.1 | 6 | 9 | ||||||||||
Total | $ | 2,348.4 | $ | 2,236.6 | 5 | % | 6 | % | ||||||
Total revenues | ||||||||||||||
U.S. | $ | 2,122.8 | $ | 2,174.2 | (2 | )% | (2 | )% | ||||||
International Lead Markets | 1,842.8 | 1,936.9 | (5 | ) | (2 | ) | ||||||||
High Growth Markets | 1,550.6 | 1,612.9 | (4 | ) | 3 | |||||||||
Foundational Markets & Corporate | 748.8 | 773.7 | (3 | ) | 1 | |||||||||
Total | $ | 6,265.0 | $ | 6,497.7 | (4 | )% | (1 | )% | ||||||
Six Months Ended June 30, | 2016 | 2015 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
Company-operated sales | ||||||||||||||
U.S. | $ | 1,941.7 | $ | 2,064.4 | (6 | )% | (6 | )% | ||||||
International Lead Markets | 2,151.9 | 2,372.9 | (9 | ) | (5 | ) | ||||||||
High Growth Markets | 2,622.0 | 2,719.6 | (4 | ) | 4 | |||||||||
Foundational Markets & Corporate | 954.5 | 1,018.3 | (6 | ) | (1 | ) | ||||||||
Total | $ | 7,670.1 | $ | 8,175.2 | (6 | )% | (2 | )% | ||||||
Franchised revenues | ||||||||||||||
U.S. | $ | 2,201.0 | $ | 2,087.9 | 5 | % | 5 | % | ||||||
International Lead Markets | 1,419.4 | 1,354.8 | 5 | 8 | ||||||||||
High Growth Markets | 370.8 | 349.6 | 6 | 8 | ||||||||||
Foundational Markets & Corporate | 507.6 | 489.1 | 4 | 10 | ||||||||||
Total | $ | 4,498.8 | $ | 4,281.4 | 5 | % | 7 | % | ||||||
Total revenues | ||||||||||||||
U.S. | $ | 4,142.7 | $ | 4,152.3 | 0 | % | 0 | % | ||||||
International Lead Markets | 3,571.3 | 3,727.7 | (4 | ) | 0 | |||||||||
High Growth Markets | 2,992.8 | 3,069.2 | (2 | ) | 4 | |||||||||
Foundational Markets & Corporate | 1,462.1 | 1,507.4 | (3 | ) | 3 | |||||||||
Total | $ | 12,168.9 | $ | 12,456.6 | (2 | )% | 1 | % |
• | Revenues: Revenues decreased 4% (1% in constant currencies) for the quarter and decreased 2% (increased 1% in constant currencies) for the six months. |
• | U.S.: Revenues decreased for the quarter and were flat for the six months, due to the impact of refranchising, offset by positive comparable sales. |
• | International Lead Markets: Revenues decreased for both periods due to negative foreign currency translation. In constant currencies, revenues decreased for the quarter and were flat for the six months, due to the impact of refranchising, offset by positive comparable sales, primarily in the U.K., Canada and Australia. |
• | High Growth Markets: Revenues decreased for both periods due to negative foreign currency translation. In constant currencies, revenues increased for both periods due to positive comparable sales, primarily in China, Russia and several other markets, and continued expansion in Russia. |
COMPARABLE SALES | |||||||||||
Increase/ (Decrease) | |||||||||||
Quarters Ended | Six Months Ended | ||||||||||
June 30,* | June 30,* | ||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||
U.S. | 1.8 | % | (2.0 | )% | 3.5 | % | (2.3 | )% | |||
International Lead Markets | 2.6 | 3.8 | 3.8 | 2.4 | |||||||
High Growth Markets | 1.6 | (1.4 | ) | 2.6 | (2.3 | ) | |||||
Foundational Markets & Corporate | 7.7 | (3.4 | ) | 9.3 | (4.3 | ) | |||||
Total | 3.1 | % | (0.7 | )% | 4.6 | % | (1.5 | )% |
* | On a consolidated basis, comparable guest counts (the number of transactions at all restaurants, whether operated by the Company or by franchisees, in operation at least thirteen months, including those temporarily closed) increased 0.3% and decreased 4.4% for the six months ended 2016 and 2015, respectively. |
SYSTEMWIDE SALES | ||||||||||
Quarter Ended | Six Months Ended | |||||||||
June 30, 2016 | June 30, 2016 | |||||||||
Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | |||||||
U.S. | 2 | % | 2 | % | 3 | % | 3 | % | ||
International Lead Markets | 2 | 4 | 1 | 5 | ||||||
High Growth Markets | 0 | 5 | 1 | 6 | ||||||
Foundational Markets & Corporate | 5 | 9 | 4 | 11 | ||||||
Total | 2 | % | 4 | % | 3 | % | 6 | % |
FRANCHISED SALES | ||||||||||||||
Dollars in millions | ||||||||||||||
Quarters Ended June 30, | 2016 | 2015 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
U.S. | $ | 8,255.4 | $ | 8,002.4 | 3 | % | 3 | % | ||||||
International Lead Markets | 4,321.5 | 4,107.8 | 5 | 7 | ||||||||||
High Growth Markets | 1,205.8 | 1,130.5 | 7 | 8 | ||||||||||
Foundational Markets & Corporate | 3,615.7 | 3,374.5 | 7 | 11 | ||||||||||
Total* | $ | 17,398.4 | $ | 16,615.2 | 5 | % | 6 | % | ||||||
Six Months Ended June 30, | 2016 | 2015 | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||
U.S. | $ | 15,965.4 | $ | 15,249.8 | 5 | % | 5 | % | ||||||
International Lead Markets | 8,226.7 | 7,868.1 | 5 | 8 | ||||||||||
High Growth Markets | 2,330.6 | 2,191.3 | 6 | 9 | ||||||||||
Foundational Markets & Corporate | 6,991.8 | 6,654.6 | 5 | 12 | ||||||||||
Total* | $ | 33,514.5 | $ | 31,963.8 | 5 | % | 8 | % |
* | Sales from developmental licensed restaurants and foreign affiliated markets where the Company earns a royalty based on a percent of sales totaled $3,222.6 million and $2,989.4 million for the quarters 2016 and 2015, respectively, and $6,284.4 million and $5,932.7 million for the six months 2016 and 2015, respectively. Results primarily reflected improved performance and the stronger Yen in Japan, partly offset by weaker currencies in Latin America. The remaining balance of franchised sales is derived from conventional franchised restaurants where the Company earns rent and royalties based primarily on a percent of sales. |
FRANCHISED AND COMPANY-OPERATED RESTAURANT MARGINS | |||||||||||||||||||
Dollars in millions | |||||||||||||||||||
Percent | Amount | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||||||||
Quarters Ended June 30, | 2016 | 2015 | 2016 | 2015 | |||||||||||||||
Franchised | |||||||||||||||||||
U.S. | 83.0 | % | 82.9 | % | $ | 953.0 | $ | 911.6 | 5 | % | 5 | % | |||||||
International Lead Markets | 80.1 | 80.0 | 595.0 | 564.4 | 5 | 7 | |||||||||||||
High Growth Markets | 69.8 | 71.1 | 135.0 | 129.0 | 5 | 5 | |||||||||||||
Foundational Markets & Corporate | 88.6 | 88.2 | 234.5 | 220.6 | 6 | 10 | |||||||||||||
Total | 81.7 | % | 81.6 | % | $ | 1,917.5 | $ | 1,825.6 | 5 | % | 6 | % | |||||||
Company-operated | |||||||||||||||||||
U.S. | 16.8 | % | 16.5 | % | $ | 163.7 | $ | 177.2 | (8 | )% | (8 | )% | |||||||
International Lead Markets | 20.7 | 19.9 | 227.7 | 245.7 | (7 | ) | (4 | ) | |||||||||||
High Growth Markets | 15.4 | 12.6 | 208.8 | 179.7 | 16 | 26 | |||||||||||||
Foundational Markets & Corporate | 14.1 | 11.9 | 68.3 | 62.2 | 10 | 14 | |||||||||||||
Total | 17.1 | % | 15.6 | % | $ | 668.5 | $ | 664.8 | 1 | % | 5 | % | |||||||
Percent | Amount | Inc/ (Dec) | Inc/ (Dec) Excluding Currency Translation | ||||||||||||||||
Six Months Ended June 30, | 2016 | 2015 | 2016 | 2015 | |||||||||||||||
Franchised | |||||||||||||||||||
U.S. | 82.6 | % | 82.1 | % | $ | 1,818.3 | $ | 1,715.1 | 6 | % | 6 | % | |||||||
International Lead Markets | 79.6 | 79.4 | 1,130.4 | 1,076.3 | 5 | 9 | |||||||||||||
High Growth Markets | 69.0 | 70.2 | 255.9 | 245.5 | 4 | 6 | |||||||||||||
Foundational Markets & Corporate | 88.3 | 87.9 | 448.2 | 429.9 | 4 | 11 | |||||||||||||
Total | 81.2 | % | 81.0 | % | $ | 3,652.8 | $ | 3,466.8 | 5 | % | 7 | % | |||||||
Company-operated | |||||||||||||||||||
U.S. | 15.5 | % | 15.9 | % | $ | 300.5 | $ | 328.3 | (8 | )% | (8 | )% | |||||||
International Lead Markets | 20.2 | 19.5 | 435.3 | 463.1 | (6 | ) | (2 | ) | |||||||||||
High Growth Markets | 14.4 | 11.7 | 378.2 | 319.1 | 19 | 27 | |||||||||||||
Foundational Markets & Corporate | 13.9 | 11.2 | 132.7 | 114.1 | 16 | 22 | |||||||||||||
Total | 16.3 | % | 15.0 | % | $ | 1,246.7 | $ | 1,224.6 | 2 | % | 6 | % |
• | Franchised: Franchised margin dollars increased $91.9 million or 5% (6% in constant currencies) for the quarter and increased $186.0 million or 5% (7% in constant currencies) for the six months. Both periods benefited from expansion and refranchising, as well as positive comparable sales performance. |
• | U.S.: The increase in the franchised margin percent for the quarter and six months was due to positive comparable sales performance. |
• | International Lead Markets: The increase in the franchised margin percent for the quarter and six months reflected the benefit from positive comparable sales performance partly offset by refranchising. |
• | High Growth Markets: The decrease in the franchised margin percent for the quarter and six months was primarily due to refranchising and higher occupancy costs. |
• | Company-operated: Company-operated margin dollars increased $3.7 million or 1% (5% in constant currencies) for the quarter and increased $22.1 million or 2% (6% in constant currencies) for the six months, partly due to improved performance in China. |
• | U.S.: The Company-operated margin percent increased for the quarter and decreased for the six months. Both periods reflected positive comparable sales and lower commodity costs. The incremental investment in wages and benefits for eligible Company-operated restaurant employees significantly impacted results for both periods. |
• | International Lead Markets: The Company-operated margin percent increased for the quarter and six months primarily due to positive comparable sales, partly offset by higher labor and occupancy costs. |
• | High Growth Markets: The Company-operated margin percent increased for the quarter and six months due to improved performance in China and positive comparable sales performance in Russia. Higher labor and occupancy costs across the segment pressured margins for both periods. |
CONSOLIDATED COMPANY-OPERATED RESTAURANT EXPENSES AND MARGINS AS A PERCENT OF SALES | |||||||||||
Quarters Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||
Food & paper | 31.8 | % | 33.9 | % | 32.2 | % | 33.9 | % | |||
Payroll & employee benefits | 27.1 | 26.3 | 27.4 | 26.6 | |||||||
Occupancy & other operating expenses | 24.0 | 24.2 | 24.1 | 24.5 | |||||||
Total expenses | 82.9 | % | 84.4 | % | 83.7 | % | 85.0 | % | |||
Company-operated margins | 17.1 | % | 15.6 | % | 16.3 | % | 15.0 | % |
• | Selling, general and administrative expenses increased $3.7 million or 1% for the quarter and decreased $1.1 million or were flat for the six months benefiting from negative foreign currency translation. In constant currencies, selling, general and administrative expenses increased 2% and 1% for the quarter and six months, respectively. These results were due to higher incentive-based compensation costs reflecting improved performance and costs associated with the 2016 Worldwide Owner/Operator Convention incurred during the quarter, partly offset by lower employee-related costs resulting from the Company's recent restructuring initiatives. |
• | For the six months, selling, general and administrative expenses as a percent of revenues increased to 9.6% for 2016 compared with 9.4% for 2015, and as a percent of Systemwide sales remained flat at 2.9% for both 2016 and 2015. |
OTHER OPERATING (INCOME) EXPENSE, NET | |||||||||||||||
Dollars in millions | |||||||||||||||
Quarters Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2016 | 2015 | 2016 |