Documents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


(Mark One)
xQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended MARCH 31, 2007 or

oTransition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ______ to ______.

Commission file number: 000-13091
 
WASHINGTON TRUST BANCORP, INC.
 
(Exact name of registrant as specified in its charter)


RHODE ISLAND
 
05-0404671
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)

23 BROAD STREET
   
WESTERLY, RHODE ISLAND
 
02891
(Address of principal executive offices)
 
(Zip Code)

(401) 348-1200
(Registrant’s telephone number, including area code)

 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
xYes  oNo

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o     Accelerated filer x     Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
oYes   xNo

The number of shares of common stock of the registrant outstanding as of May 3, 2007 was 13,356,244.

 
FORM 10-Q
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
For the Quarter Ended March 31, 2007
     
   
Page
   
Number
     
 
 
 
 
 
 
 
 
 
Exhibit 10.1 Annual Performance Plan  
Exhibit 10.2 Wealth Management Business Building Incentive Plan  
Exhibit 10.3 Amendment to the Supplemental Pension Benefit and Profit Sharing Plan  
Exhibit 15.1 Letter re: Unaudited Interim Financial Statements  
Exhibit 31.1 Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002  
Exhibit 31.2 Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002  
Exhibit 32.1 Certification pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002  

 
-2-

 
 
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
(Dollars in thousands)
 
Unaudited
 
   
March 31,
 
December 31,
 
   
2007
 
2006
 
Assets:
             
Cash and due from banks
 
$
30,058
 
$
54,337
 
Federal funds sold
   
29,625
   
16,425
 
Other short term investments
   
683
   
1,147
 
Mortgage loans held for sale
   
2,122
   
2,148
 
Securities:
             
Available for sale, at fair value; amortized cost $540,650 in 2007 and $525,966 in 2006
   
541,942
   
526,396
 
Held to maturity, at cost; fair value $162,974 in 2007 and $175,369 in 2006
   
164,464
   
177,455
 
Total securities
   
706,406
   
703,851
 
Federal Home Loan Bank stock, at cost
   
28,727
   
28,727
 
Loans:
             
Commercial and other
   
599,170
   
587,397
 
Residential real estate
   
589,565
   
588,671
 
Consumer
   
281,465
   
283,918
 
Total loans
   
1,470,200
   
1,459,986
 
Less allowance for loan losses
   
19,360
   
18,894
 
Net loans
   
1,450,840
   
1,441,092
 
Premises and equipment, net
   
24,603
   
24,307
 
Accrued interest receivable
   
11,572
   
11,268
 
Investment in bank-owned life insurance
   
40,161
   
39,770
 
Goodwill
   
44,558
   
44,558
 
Identifiable intangible assets, net
   
12,448
   
12,816
 
Other assets
   
18,159
   
18,719
 
Total assets
 
$
2,399,962
 
$
2,399,165
 
Liabilities:
             
Deposits:
             
Demand deposits
 
$
175,010
 
$
186,533
 
NOW accounts
   
176,006
   
175,479
 
Money market accounts
   
290,273
   
286,998
 
Savings accounts
   
204,465
   
205,998
 
Time deposits
   
837,838
   
822,989
 
Total deposits
   
1,683,592
   
1,677,997
 
Dividends payable
   
2,682
   
2,556
 
Federal Home Loan Bank advances
   
457,145
   
474,561
 
Junior subordinated debentures
   
22,681
   
22,681
 
Other borrowings
   
25,792
   
14,684
 
Accrued expenses and other liabilities
   
32,543
   
33,630
 
Total liabilities
   
2,224,435
   
2,226,109
 
Shareholders’ Equity:
             
Common stock of $.0625 par value; authorized 30,000,000 shares;
             
issued 13,492,110 in 2007 and 2006
   
843
   
843
 
Paid-in capital
   
35,697
   
35,893
 
Retained earnings
   
144,841
   
141,548
 
Accumulated other comprehensive loss
   
(2,876
)
 
(3,515
)
Treasury stock, at cost; 109,575 shares in 2007 and 62,432 shares in 2006
   
(2,978
)
 
(1,713
)
Total shareholders’ equity
   
175,527
   
173,056
 
Total liabilities and shareholders’ equity
 
$
2,399,962
 
$
2,399,165
 
               
The accompanying notes are an integral part of these consolidated financial statements.
             
-3-

WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
 
(Dollars and shares in thousands,
 
 
except per share amounts)
 
       
   
Unaudited
 
Three months ended March 31,
 
2007
 
2006
 
Interest income:
             
Interest and fees on loans
 
$
23,934
 
$
21,897
 
Interest on securities:
             
Taxable
   
7,792
   
8,412
 
Nontaxable
   
668
   
328
 
Dividends on corporate stock and Federal Home Loan Bank stock
   
718
   
677
 
Interest on federal funds sold and other short-term investments
   
191
   
115
 
Total interest income
   
33,303
   
31,429
 
Interest expense:
             
Deposits
   
12,977
   
10,238
 
Federal Home Loan Bank advances
   
4,968
   
5,359
 
Junior subordinated debentures
   
338
   
338
 
Other
   
150
   
79
 
Total interest expense
   
18,433
   
16,014
 
Net interest income
   
14,870
   
15,415
 
Provision for loan losses
   
300
   
300
 
Net interest income after provision for loan losses
   
14,570
   
15,115
 
Noninterest income:
             
Wealth management services
             
Trust and investment advisory fees
   
5,038
   
4,627
 
Mutual fund fees
   
1,262
   
1,130
 
Financial planning, commissions and other service fees
   
570
   
683
 
Wealth management services
   
6,870
   
6,440
 
Service charges on deposit accounts
   
1,125
   
1,119
 
Merchant processing fees
   
1,204
   
1,047
 
Income from bank-owned life insurance
   
391
   
279
 
Net gains on loan sales and commissions on loans originated for others
   
264
   
276
 
Net realized gains on sales of securities
   
1,036
   
59
 
Other income
   
358
   
300
 
Total noninterest income
   
11,248
   
9,520
 
Noninterest expense:
             
Salaries and employee benefits
   
9,812
   
9,619
 
Net occupancy
   
1,017
   
954
 
Equipment
   
832
   
799
 
Merchant processing costs
   
1,019
   
887
 
Outsourced services
   
519
   
518
 
Advertising and promotion
   
429
   
437
 
Legal, audit and professional fees
   
450
   
376
 
Amortization of intangibles
   
368
   
405
 
Debt prepayment penalties
   
1,067
   
-
 
Other
   
1,596
   
1,709
 
Total noninterest expense
   
17,109
   
15,704
 
Income before income taxes
   
8,709
   
8,931
 
Income tax expense
   
2,734
   
2,858
 
Net income
 
$
5,975
 
$
6,073
 
               
Weighted average shares outstanding - basic
   
13,412.1
   
13,386.8
 
Weighted average shares outstanding - diluted
   
13,723.0
   
13,698.6
 
Per share information: Basic earnings per share
 
$
0.45
 
$
0.45
 
Diluted earnings per share
 
$
0.44
 
$
0.44
 
Cash dividends declared per share
 
$
0.20
 
$
0.19
 
               
The accompanying notes are an integral part of these consolidated financial statements.
-4-

WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
 
(Dollars in thousands)
 
     
   
(Unaudited)
 
Three months ended March 31,
 
2007
 
2006
 
Cash flows from operating activities:
             
Net income
 
$
5,975
 
$
6,073
 
Adjustments to reconcile net income to net cash provided by operating activities:
             
Provision for loan losses
   
300
   
300
 
Depreciation of premises and equipment
   
728
   
729
 
Loss on disposal of premises and equipment
   
21
   
-
 
Net amortization of premium and discount
   
204
   
416
 
Net amortization of intangibles
   
368
   
405
 
Share-based compensation
   
171
   
181
 
Earnings from bank-owned life insurance
   
(391
)
 
(279
)
Net gains on loan sales
   
(264
)
 
(276
)
Net realized gains on sales of securities
   
(1,036
)
 
(59
)
Proceeds from sales of loans
   
11,364
   
6,819
 
Loans originated for sale
   
(11,201
)
 
(8,364
)
Increase in accrued interest receivable, excluding purchased interest
   
(295
)
 
(567
)
Decrease (increase) in other assets
   
266
   
(681
)
(Decrease) increase in accrued expenses and other liabilities
   
(1,018
)
 
761
 
Other, net
   
-
   
6
 
Net cash provided by operating activities
   
5,192
   
5,464
 
Cash flows from investing activities:
             
Purchases of:      Other investment securities available for sale 
   
(17,065
)
 
(12,851
)
           Other investment securities available for sale 
   
(15,873
)
 
(18,608
)
           Other investment securities held to maturity 
   
(10,302
)
 
(6,141
)
Proceeds from sale of:     Other investment securities available for sale
   
2,001
   
193
 
Maturities and principal payments of:    Mortgage-backed securities available for sale
   
14,177
   
23,787
 
                           Other investment securities available for sale
   
2,982
   
-
 
                           Mortgage-backed securities held to maturity
   
2,980
   
4,291
 
                           Other investment securities held to maturity
   
20,265
   
1,335
 
Net increase in loans
   
(8,339
)
 
(349
)
Purchases of loans, including purchased interest
   
(1,630
)
 
(16,616
)
Purchases of premises and equipment
   
(1,045
)
 
(1,098
)
Net cash used in investing activities
   
(11,849
)
 
(26,057
)
Cash flows from financing activities:
             
Net increase in deposits
   
5,595
   
21,363
 
Net increase (decrease) in other borrowings
   
11,108
   
(3,666
)
Proceeds from Federal Home Loan Bank advances
   
170,400
   
160,204
 
Repayment of Federal Home Loan Bank advances
   
(187,805
)
 
(149,463
)
Purchases of treasury stock, including deferred compensation plan activity
   
(1,930
)
 
(69
)
Proceeds from the issuance of common stock under dividend reinvestment plan
   
-
   
313
 
Proceeds from the exercise of share options
   
113
   
530
 
Tax benefit from share option exercises
   
189
   
201
 
Cash dividends paid
   
(2,556
)
 
(2,408
)
Net cash (used in) provided by financing activities
   
(4,886
)
 
27,005
 
Net (decrease) increase in cash and cash equivalents
   
(11,543
)
 
6,412
 
Cash and cash equivalents at beginning of year
   
71,909
   
66,163
 
Cash and cash equivalents at end of period
 
$
60,366
 
$
72,575
 
               
Noncash Investing and Financing Activities: Loans charged off
 
$
25
 
$
38
 
Supplemental Disclosures:    Interest payments
   
18,393
   
14,727
 
                     Income tax payments
   
125
   
240
 
               
The accompanying notes are an integral part of these consolidated financial statements.
             
-5-

WASHINGTON TRUST BANCORP INC. AND SUBSIDIARIES
 
 

General
Washington Trust Bancorp, Inc. (the “Bancorp”) is a publicly-owned registered bank holding company and financial holding company. The Bancorp owns all of the outstanding common stock of The Washington Trust Company (the “Bank”), a Rhode Island chartered commercial bank founded in 1800. Through its subsidiaries, the Bancorp offers a complete product line of financial services to individuals and businesses including commercial, residential and consumer lending, retail and commercial deposit products, and wealth management services through its branch offices in Rhode Island, Massachusetts and southeastern Connecticut, ATMs, and its Internet web site (www.washtrust.com).

(1) Basis of Presentation
The consolidated financial statements include the accounts of the Bancorp and its subsidiaries (collectively, the “Corporation” or “Washington Trust”). All significant intercompany transactions have been eliminated. Certain prior year amounts have been reclassified to conform to the current year classification. Such reclassifications have no effect on previously reported net income or shareholders’ equity.

The accounting and reporting policies of the Corporation conform to U.S. generally accepted accounting principles (“GAAP”) and to general practices of the banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to change are the determination of the allowance for loan losses and the review of goodwill and other intangible assets for impairment.

In the opinion of management, the accompanying consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) and disclosures necessary to present fairly the Corporation’s financial position as of March 31, 2007 and December 31, 2006, respectively, and the results of operations and cash flows for the interim periods presented. Interim results are not necessarily reflective of the results of the entire year. The unaudited consolidated financial statements of the Corporation presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q and do not include all of the information and note disclosures required by GAAP. The accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in Washington Trust’s Annual Report on Form 10-K for the year ended December 31, 2006.

(2) New Accounting Pronouncements
In February 2006, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments - an amendment of FASB Statements No. 133 and 140.” This Statement eliminates the exemption from applying SFAS No. 133 to interests in securitized financial assets so that similar instruments are accounted for similarly regardless of the form of the instruments. This Statement also allows a preparer to elect fair value measurement at acquisition, at issuance, or when a previously recognized financial instrument is subject to a remeasurement event, on an instrument-by-instrument basis, in cases in which a derivative would otherwise have to be bifurcated. SFAS No. 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. Provisions of this Statement may be applied to instruments that an entity holds at the date of adoption on an instrument-by-instrument basis. Prior periods should not be restated. The adoption of SFAS No. 155 did not have a material impact on the Corporation’s financial position or results of operations.

In March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets - an amendment of FASB Statement No. 140.” This Statement requires that all separately recognized servicing assets and servicing liabilities be initially measured at fair value. SFAS No. 156 permits, but does not require, the subsequent measurement of servicing assets and servicing liabilities at fair value. An entity that used derivative instruments to mitigate the risks inherent in servicing assets and servicing liabilities is required to account for those derivative instruments at fair value. SFAS No. 156 is effective as of the beginning of the first fiscal year that begins after September 15, 2006. The adoption of SFAS No. 156 did not have a material impact on the Corporation’s financial position or results of operations.
 
-6-

WASHINGTON TRUST BANCORP INC. AND SUBSIDIARIES
(Continued)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Effective January 1, 2007, the Corporation adopted the provisions of FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes - An Interpretation of FASB Statement No. 109" ("FIN 48"). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements in accordance with FASB Statement No. 109, "Accounting for Income Taxes." FIN 48 also prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. In addition, FIN 48 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The adoption of FIN 48 did not have a material impact on the Corporation’s financial position or results of operations.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”. This Statement defines fair value, establishes a framework for measuring fair value and expands disclosures of fair value measurements. SFAS No. 157 applies to the accounting principles that currently use fair value measurement, and does not require any new fair value measurements. The expanded disclosures focus on the inputs used to measure fair value as well as the effect of the fair value measurements on earnings. This Statement is effective as of the beginning of the first fiscal year beginning after November 15, 2007 and interim periods within that fiscal year. The Corporation believes the adoption of SFAS No. 157 will not have a material impact on the Corporation’s financial position or results of operations.

In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Post Retirement Plans (an amendment of FASB Statements No. 87, 88, 106 and 132R)”. The recognition and disclosure provisions of SFAS No. 158 were adopted by the Corporation for the year ended December 31, 2006. Upon adoption, the funded status of an employer’s postretirement benefit plan was recognized in the statement of financial position and the changes in funded status of the defined benefit plan, including actuarial gains and losses and prior service costs and credits were recognized in comprehensive income. The requirement to measure the plan’ assets and obligations as of the employers fiscal year end is effective for fiscal years ending after December 15, 2008. The Corporation is currently evaluating the impact the measurement date provisions of SFAS No. 158 will have on its consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Liabilities - Including an amendment to FASB No. 115”. This Statement permits entities to choose to measure eligible items at fair value at specified election dates. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings at each subsequent reporting date. The fair value option (i) may be applied instrument-by-instrument with certain exceptions, (ii) is irrevocable (unless a new election date occurs) and (iii) is applied only to entire instruments and not to portions of instruments. This Statement is effective as of the beginning of the first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of SFAS No. 157, “Fair Value Instruments.” Retrospective application is allowed for early adopters, prohibited for others. The choice to adopt early must be made within 120 days of the beginning of the fiscal year of adoption, provided the entity has not yet issued financial statements. This Statement permits application to eligible items existing at the effective date (or early adoption date). The Corporation is currently evaluating the impact that SFAS No. 159 will have on its consolidated financial statements.
-7-

WASHINGTON TRUST BANCORP INC. AND SUBSIDIARIES
(Continued)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
(3) Securities
Securities available for sale are summarized as follows:
 
(Dollars in thousands)
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
   
Cost
 
Gains
 
Losses
 
Value
 
March 31, 2007
                         
U.S. Treasury obligations and obligations
                         
of U.S. government-sponsored agencies
 
$
164,394
 
$
846
 
$
(551
)
$
164,689
 
Mortgage-backed securities
   
300,793
   
1,085
   
(4,189
)
 
297,689
 
Trust preferred securities
   
36,161
   
281
   
(151
)
 
36,291
 
Corporate bonds
   
24,983
   
81
   
(20
)
 
25,044
 
Corporate stocks
   
14,319
   
4,071
   
(161
)
 
18,229
 
Total
   
540,650
   
6,364
   
(5,072
)
 
541,942
 
December 31, 2006
                         
U.S. Treasury obligations and obligations
                         
of U.S. government-sponsored agencies
   
157,383
   
778
   
(876
)
 
157,285
 
Mortgage-backed securities
   
298,038
   
923
   
(5,174
)
 
293,787
 
Trust preferred securities
   
30,571
   
208
   
(205
)
 
30,574
 
Corporate bonds
   
24,998
   
83
   
(47
)
 
25,034
 
Corporate stocks
   
14,976
   
4,915
   
(175
)
 
19,716
 
Total
 
$
525,966
 
$
6,907
 
$
(6,477
)
$
526,396
 

Securities held to maturity are summarized as follows:
 
(Dollars in thousands)
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
   
Cost
 
Gains
 
Losses
 
Value
 
March 31, 2007
                         
U.S. Treasury obligations and obligations
                         
of U.S. government-sponsored agencies
 
$
22,000
 
$
-
 
$
(246
)
$
21,754
 
Mortgage-backed securities
   
66,319
   
496
   
(1,351
)
 
65,464
 
States and political subdivisions
   
76,145
   
108
   
(497
)
 
75,756
 
Total
   
164,464
   
604
   
(2,094
)
 
162,974
 
December 31, 2006
                         
U.S. Treasury obligations and obligations
                         
of U.S. government-sponsored agencies
   
42,000
   
-
   
(422
)
 
41,578
 
Mortgage-backed securities
   
69,340
   
440
   
(1,604
)
 
68,176
 
States and political subdivisions
   
66,115
   
88
   
(588
)
 
65,615
 
Total
 
$
177,455
 
$
528
 
$
(2,614
)
$
175,369
 

Securities available for sale and held to maturity with a fair value of $555.2 million and $557.4 million were pledged in compliance with state regulations concerning trust powers and to secure Treasury Tax and Loan deposits, borrowings, and certain public deposits at March 31, 2007 and December 31, 2006, respectively. In addition, securities available for sale and held to maturity with a fair value of $9.3 million and $9.6 million were collateralized for the discount window at the Federal Reserve Bank at March 31, 2007 and December 31, 2006, respectively. There were no borrowings with the Federal Reserve Bank at either date. Securities available for sale with a fair value of $2.1 million were designated in a rabbi trust for a nonqualified retirement plan at March 31, 2007 and December 31, 2006. As of March 31, 2007, securities available for sale with a fair value of $20.4 million were pledged as collateral to secure securities sold under agreements to repurchase.

At March 31, 2007 and December 31, 2006, the available for sale and held to maturity securities portfolio included $200 thousand and $1.7 million of net pretax unrealized losses, respectively. Included in these net amounts were gross unrealized losses amounting to $7.2 million and $9.1 million at March 31, 2007 and December 31, 2006, respectively.
-8-

WASHINGTON TRUST BANCORP INC. AND SUBSIDIARIES
(Continued)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

The following tables summarize, for all securities in an unrealized loss position at March 31, 2007 and December 31, 2006, respectively, the aggregate fair value and gross unrealized loss by length of time those securities have been continuously in an unrealized loss position.

(Dollars in thousands)
 
Less than 12 Months
 
12 Months or Longer
 
Total
 
       
Fair
 
Unrealized
     
Fair
 
Unrealized
     
Fair
 
Unrealized
 
At March 31, 2007
 
#
 
Value
 
Losses
 
#
 
Value
 
Losses
 
#
 
Value
 
Losses
 
U.S. Treasury obligations
                                                       
and obligations of U.S. government-sponsored agencies
   
6
 
$
35,884
 
$
82
   
13
 
$
82,765
 
$
715
   
19
 
$
118,649
 
$
797
 
Mortgage-backed securities
   
10
   
27,705
   
74
   
69
   
230,984
   
5,466
   
79
   
258,689
   
5,540
 
States and
                                                       
political subdivisions
   
62
   
49,347
   
343
   
12
   
6,758
   
154
   
74
   
56,105
   
497
 
Trust preferred securities
   
-
   
-
   
-
   
6
   
13,896
   
151
   
6
   
13,896
   
151
 
Corporate bonds
   
3
   
11,148
   
8
   
1
   
3,002
   
12
   
4
   
14,150
   
20
 
Subtotal, debt securities
   
81
   
124,084
   
507
   
101
   
337,405
   
6,498
   
182
   
461,489
   
7,005
 
Corporate stocks
   
5
   
5,834
   
107
   
4
   
1,505
   
54
   
9
   
7,339
   
161
 
Total temporarily
                                                       
impaired securities
   
86
 
$
129,918
 
$
614
   
105
 
$
338,910
 
$
6,552
   
191
 
$
468,828
 
$
7,166
 

(Dollars in thousands)
 
Less than 12 Months
 
12 Months or Longer
 
Total
 
       
Fair
 
Unrealized
     
Fair
 
Unrealized
     
Fair
 
Unrealized
 
At December 31, 2006
 
#
 
Value
 
Losses
 
#
 
Value
 
Losses
 
#
 
Value
 
Losses
 
U.S. Treasury obligations
                                                       
and obligations of U.S. government-sponsored agencies
   
8
 
$
52,751
 
$
211
   
14
 
$
94,393
 
$
1,087
   
22
 
$
147,144
 
$
1,298
 
Mortgage-backed securities
   
7
   
20,620
   
122
   
69
   
240,457
   
6,656
   
76
   
261,077
   
6,778
 
States and
                                                       
political subdivisions
   
61
   
45,948
   
419
   
12
   
6,747
   
169
   
73
   
52,695
   
588
 
Trust preferred securities
   
-
   
-
   
-
   
7
   
14,840
   
205
   
7
   
14,840
   
205
 
Corporate bonds
   
2
   
6,130
   
34
   
1
   
3,006
   
13
   
3
   
9,136
   
47
 
Subtotal, debt securities
   
78
   
125,449
   
786
   
103
   
359,443
   
8,130
   
181
   
484,892
   
8,916
 
Corporate stocks
   
5
   
5,823
   
110
   
4
   
1,494
   
65
   
9
   
7,317
   
175
 
Total temporarily
                                                       
impaired securities
   
83
 
$
131,272
 
$
896
   
107
 
$
360,937
 
$
8,195
   
190
 
$
492,209
 
$
9,091
 

For those debt securities whose amortized cost exceeds fair value, the primary cause is related to interest rates. The majority of debt securities reported in an unrealized loss position at March 31, 2007 were purchased during 2005, 2004 and 2003, during which time interest rates were at or near historical lows. The Corporation believes that the nature and duration of impairment on its debt security holdings are primarily a function of interest rate movements and changes in investment spreads, and does not consider full repayment of principal on the reported debt obligations to be at risk. The Corporation has the ability and intent to hold these investments to full recovery of the cost basis. The debt securities in an unrealized loss position at March 31, 2007 consisted of 182 debt security holdings. The largest loss percentage of any single holding was 4.50% of its amortized cost.

Causes of conditions whereby the fair value of corporate stock equity securities is less than cost include the timing of purchases and changes in valuation specific to individual industries or issuers. The relationship between the level of market interest rates and the dividend rates paid on individual equity securities may also be a contributing factor. The Corporation believes that the nature and duration of impairment on its equity securities holdings are considered to be a function of general financial market movements and industry conditions. The equity securities in an unrealized loss position at March 31, 2007 consisted of 9 holdings of financial and commercial entities.
-9-

WASHINGTON TRUST BANCORP INC. AND SUBSIDIARIES
(Continued)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
(4) Loan Portfolio
The following is a summary of loans:
 
(Dollars in thousands)
 
March 31, 2007
 
December 31, 2006
 
   
Amount
 
% 
 
Amount
 
% 
 
Commercial:
                         
Mortgages (1)
 
$
271,817
   
18
%
$
282,019
   
19
%
Construction and development (2)
   
33,092
   
2
%
 
32,233
   
2
%
Other (3)
   
294,261
   
21
%
 
273,145
   
19
%
Total commercial
   
599,170
   
41
%
 
587,397
   
40
%
                           
Residential real estate:
                         
Mortgages (4)
   
577,823
   
39
%
 
577,522
   
40
%
Homeowner construction
   
11,742
   
1
%
 
11,149
   
-
%
Total residential real estate
   
589,565
   
40
%
 
588,671
   
40
%
                           
Consumer
                         
Home equity lines
   
142,548
   
10
%
 
145,676
   
10
%
Home equity loans
   
94,521
   
6
%
 
93,947
   
6
%
Other
   
44,396
   
3
%
 
44,295
   
4
%
Total consumer
   
281,465
   
19
%
 
283,918
   
20
%
Total loans (5)
 
$
1,470,200
   
100
%
$
1,459,986
   
100
%

(1) Amortizing mortgages, primarily secured by income producing property.
(2) Loans for construction of residential and commercial properties and for land development.
(3) Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.
(4) A substantial portion of these loans is used as qualified collateral for FHLB borrowings (See Note 8 for additional discussion of FHLB borrowings).
(5) Net of unamortized loan origination fees, net of costs, totaling $80 thousand and $277 thousand at March 31, 2007 and December 31, 2006, respectively. Also includes $300 thousand and $342 thousand of premium, net of discount, on purchased loans at March 31, 2007 and December 31, 2006, respectively.

(5) Allowance for Loan Losses
The following is an analysis of the allowance for loan losses:
 
(Dollars in thousands)
     
       
Three months ended March 31,
 
2007
 
2006
 
Balance at beginning of period
 
$
18,894
 
$
17,918
 
Provision charged to expense
   
300
   
300
 
Recoveries of loans previously charged off
   
191
   
67
 
Loans charged off
   
(25
)
 
(38
)
Balance at end of period
 
$
19,360
 
$
18,427
 

-10-

WASHINGTON TRUST BANCORP INC. AND SUBSIDIARIES
(Continued)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
(6) Goodwill and Other Intangibles
The changes in the carrying value of goodwill and other intangible assets for the nine months ended March 31, 2007 are as follows:
 
Goodwill
       
Wealth
     
(Dollars in thousands)
 
Commercial
 
Management
     
   
Banking
 
Service
     
   
Segment
 
Segment
 
Total
 
Balance at December 31, 2006
 
$
22,591
 
$
21,967
 
$
44,558
 
Additions to goodwill during the period
   
-
   
-
   
-
 
Impairment recognized
   
-
   
-
   
-
 
Balance at March 31, 2007
 
$
22,591
 
$
21,967
 
$
44,558
 

Other Intangible Assets
   
Core Deposit
 
Advisory
 
Non-compete
     
   
Intangible
 
Contracts
 
Agreements
 
Total
 
Balance at December 31, 2006
 
$
650
 
$
11,937
 
$
229
 
$
12,816
 
Amortization
   
50
   
306
   
12
   
368
 
Balance at March 31, 2007
 
$
600
 
$
11,631
 
$
217
 
$
12,448
 

Amortization of intangible assets for the three months ended March 31, 2007 totaled $368 thousand. Estimated annual amortization expense of current intangible assets with finite useful lives, absent any impairment or change in estimated useful lives, is summarized below.
 
(Dollars in thousands)
                 
   
Core
 
Advisory
 
Non-compete
     
Estimated amortization expense:
 
Deposits
 
Contracts
 
Agreements
 
Total
 
2007 (full year)
 
$
140
 
$
1,194
 
$
49
 
$
1,383
 
2008
   
120
   
1,111
   
49
   
1,280
 
2009
   
120
   
1,040
   
49
   
1,209
 
2010
   
120
   
922
   
49
   
1,091
 
2011
   
120
   
768
   
33
   
921
 

The components of intangible assets at March 31, 2007 are as follows:
 
(Dollars in thousands)
                 
   
Core
 
Advisory
 
Non-compete
     
   
Deposits
 
Contracts
 
Agreements
 
Total
 
Gross carrying amount
 
$
2,997
 
$
13,657
 
$
1,147
 
$
17,801
 
Accumulated amortization
   
2,397
   
2,026
   
930
   
5,353
 
Net amount
 
$
600
 
$
11,631
 
$
217
 
$
12,448
 

(7) Income Taxes
Effective January 1, 2007, the Corporation adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). The adoption of FIN 48 did not result in any adjustment to retained earnings as of January 1, 2007.

As of the adoption date, the Corporation had gross tax affected unrecognized tax benefits of $1.2 million. If recognized this amount would be recorded as a component of income tax expense. There have been no significant changes to these amounts during the quarter ended March 31, 2007.

The Corporation recognizes potential accrued interest related to unrecognized tax benefits in income tax expense in the Consolidated Statements of Income. As of the adoption date of January 1, 2007, accrued interest amounted to
-11-

WASHINGTON TRUST BANCORP INC. AND SUBSIDIARIES
(Continued)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
$70 thousand. To the extent interest is not assessed with respect to uncertain tax positions, amounts accrued will be reduced and reflected as a reduction of the overall income tax provision. Penalties, if incurred, would be recognized as a component of income tax expense.

The Corporation files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. The Corporation is no longer subject to U.S. federal income tax examinations by tax authorities for years before 2003. With a few exceptions, the Corporation is no longer subject to state income tax examinations by tax authorities for years before 2000.

(8) Borrowings
Federal Home Loan Bank Advances
Advances payable to the Federal Home Loan Bank (“FHLB”) are summarized as follows:

(Dollars in thousands)
 
March 31,
 
December 31,
 
   
2007
 
2006
 
FHLB advances
 
$
457,145
 
$
474,561
 

During the first quarter of 2007, the Corporation prepaid $26.5 million in advances payable to the FHLB resulting in a debt prepayment penalty charge, recorded in noninterest expense, of $1.1 million. See additional discussion in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations, under the caption “Noninterest Expense.”

In addition to outstanding advances, the Corporation also has access to an unused line of credit amounting to $8.0 million at March 31, 2007. Under an agreement with the FHLB, the Corporation is required to maintain qualified collateral, free and clear of liens, pledges, or encumbrances that, based on certain percentages of book and market values, has a value equal to the aggregate amount of the line of credit and outstanding advances (“FHLB borrowings”). The FHLB maintains a security interest in various assets of the Corporation including, but not limited to, residential mortgages loans, U.S. government or agency securities, U.S. government-sponsored agency securities, and amounts maintained on deposit at the FHLB. The Corporation maintained qualified collateral in excess of the amount required to collateralize the line of credit and outstanding advances at March 31, 2007. Included in the collateral were securities available for sale and held to maturity with a fair value of $432.1 million and $451.5 million that were specifically pledged to secure FHLB borrowings at March 31, 2007 and December 31, 2006, respectively. Unless there is an event of default under the agreement with the FHLB, the Corporation may use, encumber or dispose of any portion of the collateral in excess of the amount required to secure FHLB borrowings, except for that collateral that has been specifically pledged.

Other Borrowings
The following is a summary of other borrowings:
 
(Dollars in thousands)
 
March 31,
 
December 31,
 
   
2007
 
2006
 
Treasury, Tax and Loan demand note balance
 
$
2,121
 
$
3,863
 
Deferred acquisition obligations
   
3,769
   
10,372
 
Securities sold under repurchase agreements
   
19,500
   
-
 
Other
   
402
   
449
 
Other borrowings
 
$
25,792
 
$
14,684
 

In the first quarter of 2007, securities sold under repurchase agreements of $19.5 million were executed. The securities sold under agreements to repurchase are callable at the issuer’s option, at one time only, in one year and mature in five years. The securities underlying the agreements are held in safekeeping by the counterparty in the name of the Corporation and are repurchased when the agreement matures. Accordingly, these underlying securities are included in securities available for sale and the obligations to repurchase such securities are reflected as a liability.
-12-

WASHINGTON TRUST BANCORP INC. AND SUBSIDIARIES
(Continued)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

The Stock Purchase Agreement for the August 2005 acquisition of Weston Financial provides for the payment of contingent purchase price amounts based on operating results in each of the years in the three-year earn-out period ending December 31, 2008. Contingent payments are added to goodwill and recorded as deferred acquisition liabilities at the time the payments are determinable beyond a reasonable doubt. Deferred acquisition obligations amounted to $3.8 million at March 31, 2007 compared to $10.4 million at December 31, 2006. In the first quarter of 2007 the Corporation paid approximately $6.7.million in earn-out payments.

(9) Shareholders’ Equity
Stock Repurchase Plan:
Under the Corporation’s 2006 stock repurchase plan, 61,100 shares of stock were repurchased at a total cost of $1.7 million during the three months ended March 31, 2007. In addition, 11,180 shares were acquired pursuant to the Nonqualified Deferred Compensation Plan.
 
Regulatory Capital Requirements:
The following table presents the Corporation’s and the Bank’s actual capital amounts and ratios at March 31, 2007 and December 31, 2006, as well as the corresponding minimum regulatory amounts and ratios:
 
(Dollars in thousands)
 
 
Actual
 
 
For Capital Adequacy Purposes
 
To Be Well Capitalized Under Prompt Corrective Action Provisions
 
   
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
As of March 31, 2007:
                                     
Total Capital (to Risk-Weighted Assets):
                                     
Corporation
 
$
163,382
   
10.84
%
$
120,581
   
8.00
%
$
150,727
   
10.00
%
Bank
 
$
164,163
   
10.90
%
$
120,508
   
8.00
%
$
150,635
   
10.00
%
Tier 1 Capital (to Risk-Weighted Assets):
                                     
Corporation
 
$
142,772
   
9.47
%
$
60,291
   
4.00
%
$
90,436
   
6.00
%
Bank
 
$
143,564
   
9.53
%
$
60,254
   
4.00
%
$
90,381
   
6.00
%
Tier 1 Capital (to Average Assets): (1)
                                     
Corporation
 
$
142,772
   
6.14
%
$
92,944
   
4.00
%
$
116,180
   
5.00
%
Bank
 
$
143,564
   
6.18
%
$
92,900
   
4.00
%
$
116,125
   
5.00
%
                                       
As of December 31, 2006:
                                     
Total Capital (to Risk-Weighted Assets):
                                     
Corporation
 
$
161,076
   
10.96
%
$
117,538
   
8.00
%
$
146,922
   
10.00
%
Bank
 
$
168,235
   
11.46
%
$
117,465
   
8.00
%
$
146,832
   
10.00
%
Tier 1 Capital (to Risk-Weighted Assets):
                                     
Corporation
 
$
140,568
   
9.57
%
$
58,769
   
4.00
%
$
88,153
   
6.00
%
Bank
 
$
147,738
   
10.06
%
$
58,733
   
4.00
%
$
88,099
   
6.00
%
Tier 1 Capital (to Average Assets): (1)
                                     
Corporation
 
$
140,568
   
6.01
%
$
93,487
   
4.00
%
$
116,858
   
5.00
%
Bank
 
$
147,738
   
6.32
%
$
93,437
   
4.00
%
$
116,797
   
5.00
%
 
(1)  
Leverage ratio

The Corporation’s capital ratios at March 31, 2007 place the Corporation in the “well-capitalized” category according to regulatory standards.

(10) Financial Instruments with Off-Balance Sheet Risk and Derivative Financial Instruments
The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to manage the Corporation’s exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit, standby letters of credit, financial guarantees, and commitments to originate and commitments to sell fixed rate mortgage loans. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Corporation’s Consolidated Balance Sheets. The contract or notional amounts of these instruments reflect the extent of involvement the Corporation has in particular classes of financial instruments. The Corporation uses the same credit policies in making commitments and
-13-

WASHINGTON TRUST BANCORP INC. AND SUBSIDIARIES
(Continued)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
conditional obligations as it does for on-balance sheet instruments. The contractual and notional amounts of financial instruments with off-balance sheet risk are as follows:

(Dollars in thousands)
 
March 31,
2007
 
December 31, 2006
 
Financial instruments whose contract amounts represent credit risk:
             
Commitments to extend credit:
             
Commercial loans
 
$
156,944
 
$
122,376
 
Home equity lines
   
182,290
   
185,483
 
Other loans
   
11,906
   
10,671
 
Standby letters of credit
   
8,898
   
9,401
 
Financial instruments whose notional amounts exceed the amount of credit risk:
             
Forward loan commitments:
             
Commitments to originate fixed rate mortgage loans to be sold
   
4,868
   
2,924
 
Commitments to sell fixed rate mortgage loans
   
6,988
   
5,066
 

Commitments to Extend Credit
Commitments to extend credit are agreements to lend to a customer as long as there are no violations of any conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Each borrower’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained is based on management’s credit evaluation of the borrower.

Standby Letters of Credit
Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Under the standby letters of credit, the Corporation is required to make payments to the beneficiary of the letters of credit upon request by the beneficiary contingent upon the customer’s failure to perform under the terms of the underlying contract with the beneficiary. Standby letters of credit extend up to five years. At March 31, 2007 and December 31, 2006, the maximum potential amount of undiscounted future payments, not reduced by amounts that may be recovered, totaled $8.9 million and $9.4 million, respectively. At March 31, 2007 and December 31, 2006, there was no liability to beneficiaries resulting from standby letters of credit. Fee income on standby letters of credit for the three months ended March 31, 2007 and 2006 was insignificant.

At March 31, 2007, a substantial portion of the standby letters of credit were supported by pledged collateral. The collateral obtained is determined based on management’s credit evaluation of the customer. Should the Corporation be required to make payments to the beneficiary, repayment from the customer to the Corporation is required.

Forward Loan Commitments
Commitments to originate and commitments to sell fixed rate mortgage loans are derivative financial instruments. Accordingly, the fair value of these commitments is recognized in other assets on the balance sheet and changes in fair value of such commitments are recorded in current earnings in the income statement. The carrying value of such commitments as of March 31, 2007 and December 31, 2006 and the respective changes in fair values for the three months ended March 31, 2007 and 2006 were insignificant.
-14-

WASHINGTON TRUST BANCORP INC. AND SUBSIDIARIES
(Continued)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

(11) Defined Benefit Pension Plans

Components of Net Periodic Benefit Costs:
 
(Dollars in thousands)
 
Qualified
 
Non-Qualified
 
   
Pension Plan
 
Retirement Plans
 
Three months ended March 31,
 
2007
 
2006
 
2007
 
2006
 
Service cost
 
$
503
 
$
517
 
$
86
 
$
88
 
Interest cost
   
462
   
413
   
130
   
116
 
Expected return on plan assets
   
(496
)
 
(450
)
 
-
   
-
 
Amortization of transition asset
   
(1
)
 
(1
)
 
-
   
-
 
Amortization of prior service cost
   
(9
)
 
(8
)
 
16
   
16
 
Recognized net actuarial loss
   
47
   
79
   
54
   
54
 
Net periodic benefit cost
 
$
506
 
$
550
 
$
286
 
$
274
 

Assumptions:
The measurement date and weighted-average assumptions used to determine net periodic benefit cost for the three months ended March 31, 2007 and 2006 were as follows:
 
   
Qualified
 
Non-Qualified
 
   
Pension Plan
 
Retirement Plans
 
   
2006
 
2005
 
2006
 
2005
 
Measurement date
   
Sept. 30, 2006
   
Sept. 30, 2005
   
Sept. 30, 2006
   
Sept. 30, 2005
 
Discount rate
   
5.90
%
 
5.50
%
 
5.90
%
 
5.50
%
Expected long-term return on plan assets
   
8.25
%
 
8.25
%
 
-
   
-
 
Rate of compensation increase
   
4.25
%
 
4.25
%
 
4.25
%
 
4.25
%

As discussed in Note 2, the SFAS No. 158 requirement to measure the plan’s assets and obligations as of the employer’s fiscal year end is effective December 31, 2008.

Employer Contributions:
The Corporation previously disclosed in its financial statements for the year ended December 31, 2006 that it expected to contribute $1.3 million to its qualified pension plan and $369 thousand in benefit payments to its non-qualified retirement plans in 2007. As of March 31, 2007, approximately $1.9 million of contributions have been made to the qualified pension plan and $84 thousand in benefit payments have been made to the non-qualified retirement plans. The Corporation presently anticipates contributing an additional $251 thousand in benefit payments to the non-qualified retirement plans in 2007.
-15-

WASHINGTON TRUST BANCORP INC. AND SUBSIDIARIES
(Continued)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
(12) Business Segments
Washington Trust segregates financial information in assessing its results among two operating segments: Commercial Banking and Wealth Management Services. The amounts in the Corporate column include activity not related to the segments, such as the investment securities portfolio, wholesale funding activities and administrative units. The Corporate column is not considered to be an operating segment. The methodologies and organizational hierarchies that define the business segments are periodically reviewed and revised. Results may be restated, when necessary, to reflect changes in organizational structure or allocation methodology. The following table presents the statement of operations and total assets for Washington Trust’s reportable segments.

(Dollars in thousands)
                 
   
Commercial
Banking
 
Wealth Management Services
 
Corporate
 
Consolidated
Total
 
Three months ended March 31,
 
2007
 
2006
 
2007
 
2006
 
2007
 
2006
 
2007
 
2006
 
Net interest income (expense)
 
$
13,201
 
$
13,396
 
$
(8
)
$
(24
)
$
1,677
 
$
2,043
 
$
14,870
 
$
15,415
 
Noninterest income
   
2,889
   
2,749
   
6,894
   
6,440
   
1,465
   
331
   
11,248
   
9,520
 
Total income
   
16,090
   
16,145
   
6,886
   
6,416
   
3,142
   
2,374
   
26,118
   
24,935
 
                                                   
Provision for loan losses
   
300
   
300
   
-
   
-
   
-
   
-
   
300
   
300
 
Depreciation and
     amortization expense
   
616
   
558
   
436
   
419
   
44
   
157
   
1,096
   
1,134
 
Other noninterest expenses
   
8,643
   
8,315
   
4,298
   
4,342
   
3,072
   
1,913
   
16,013
   
14,570
 
Total noninterest expenses
   
9,559
   
9,173
   
4,734
   
4,761
   
3,116
   
2,070
   
17,409
   
16,004
 
Income before income taxes
   
6,531
   
6,972
   
2,152
   
1,655
   
26
   
304
   
8,709
   
8,931
 
Income tax expense (benefit)
   
2,301
   
2,425
   
834
   
658
   
(401
)
 
(225
)
 
2,734
   
2,858
 
Net income
 
$
4,230
 
$
4,547
 
$
1,318
 
$
997
 
$
427
 
$
529
 
$
5,975
 
$
6,073
 
                                                   
Total assets at period end
   
1,540,794
   
1,499,729
   
36,726
   
33,145
   
822,442
   
899,891
   
2,399,962
   
2,432,765
 
Expenditures for
     long-lived assets
 
$
886
   
788
   
69
   
254
   
90
   
56
   
1,045
   
1,098
 

Management uses certain methodologies to allocate income and expenses to the business lines. A funds transfer pricing methodology is used to assign interest income and interest expense to each interest-earning asset and interest-bearing liability on a matched maturity funding basis. Certain indirect expenses are allocated to segments. These include support unit expenses such as technology and processing operations and other support functions. Taxes are allocated to each segment based on the effective rate for the period shown.

Commercial Banking
The Commercial Banking segment includes commercial, commercial real estate, residential and consumer lending activities; mortgage banking, secondary market and loan servicing activities; deposit generation; merchant credit card services; cash management activities; and direct banking activities, which include the operation of ATMs, telephone and internet banking services and customer support and sales.

Wealth Management Services
Wealth Management Services includes asset management services provided for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian and guardian; corporate trust services, including services as trustee for pension and profit sharing plans; and other financial planning and advisory services.

Corporate
Corporate includes the Treasury Unit, which is responsible for managing the wholesale investment portfolio and wholesale funding needs. It also includes income from bank-owned life insurance as well as administrative and executive expenses not allocated to the business lines and the residual impact of methodology allocations such as funds transfer pricing offsets. 
-16-

WASHINGTON TRUST BANCORP INC. AND SUBSIDIARIES
(Continued)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

(13) Comprehensive Income
 
(Dollars in thousands)
     
       
Three months ended March 31,
 
2007
 
2006
 
               
Net income
 
$
5,975
 
$
6,073
 
               
Unrealized holding gains (losses) on securities available for sale, net of $664 income
             
tax expense in 2007 and $1,754 income tax benefit in 2006
   
1,234
   
(3,211
)
Reclassification adjustments for gains arising during the period, net of $371 income tax
             
expense in 2007 and $20 income tax expense in 2006
   
(665
)
 
(39
)
Change in funded status of defined benefit plans related to the amortization of net
             
actuarial losses, net prior service credit and net transition asset, net of $37 income
             
tax expense in 2007
   
70
   
-
 
Total comprehensive income
 
$
6,614
 
$
2,823
 

(14) Earnings Per Share
Basic earnings per share (“EPS”) is calculated by dividing net income by the weighted average common stock outstanding, excluding options and other equity instruments. The dilutive effect of options, nonvested share units, non vested share awards and other items is calculated using the treasury stock method for purposes of weighted average dilutive shares. Diluted EPS is computed by dividing net income by the average number of common stock and common stock equivalents outstanding.

(Dollars and shares in thousands, except per share amounts)
 
       
Three months ended March 31,
 
2007
 
2006
 
               
Net income
 
$
5,975
 
$
6,073
 
               
Weighted average basic shares
   
13,412.1
   
13,386.8
 
Dilutive effect of:
             
Options
   
244.6
   
276.2
 
Other
   
66.3
   
35.6
 
Weighted average diluted shares
   
13,723.0
   
13,698.6
 
               
Earnings per share:
             
Basic
 
$
0.45
 
$
0.45
 
Diluted
 
$
0.44
 
$
0.44
 

(15) Litigation
The Corporation is involved in various claims and legal proceedings arising out of the ordinary course of business. Management is of the opinion, based on its review with counsel of the development of such matters to date, that the ultimate disposition of such matters will not materially affect the consolidated financial position or results of operations of the Corporation.
-17-


 
With respect to the unaudited consolidated financial statements of Washington Trust Bancorp, Inc. and Subsidiaries at March 31, 2007 and for the three months ended March 31, 2007 and 2006, KPMG LLP has made a review (based on the standards of the Public Company Accounting Oversight Board (United States)) and not an audit, set forth in their separate report dated May 7, 2007 appearing below. That report does not express an opinion on the interim unaudited consolidated financial information. KPMG LLP has not carried out any significant or additional audit tests beyond those which would have been necessary if their report had not been included. Accordingly, such report is not a “report” or “part of the Registration Statement” within the meaning of Sections 7 and 11 of the Securities Act of 1933, as amended, and the liability provisions of Section 11 of the Securities Act do not apply.


Report of Independent Registered Public Accounting Firm


The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:


We have reviewed the accompanying consolidated balance sheet of Washington Trust Bancorp, Inc. and Subsidiaries (the “Corporation”) as of March 31, 2007, and the related consolidated statements of income and cash flows for the three months period ended March 31, 2007 and 2006. These consolidated financial statements are the responsibility of the Corporation’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the consolidated financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with standards established by the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Washington Trust Bancorp, Inc. and Subsidiaries as of December 31, 2006, and the related consolidated statements of income, changes in shareholders’ equity and cash flows for the year then ended (not presented herein); and in our report dated March 12, 2007, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the consolidated balance sheet as of December 31, 2006, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ KPMG LLP

Providence, Rhode Island
May 7, 2007
-18-

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements
This report contains certain statements that may be considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The actual results, performance or achievements of the Corporation (as defined below) could differ materially from those projected in the forward-looking statements as a result of, among other factors, changes in general national or regional economic conditions, changes in interest rates, reductions in the market value of wealth management assets under administration, reductions in loan demand, reductions in deposit levels necessitating increased borrowing to fund loans and investments, changes in loan default and charge-off rates, changes in the size and nature of the Corporation’s competition, changes in legislation or regulation and accounting principles, policies and guidelines, and changes in the assumptions used in making such forward-looking statements. The Corporation assumes no obligation to update forward-looking statements or update the reasons actual results, performance or achievements could differ materially from those provided in the forward-looking statements, except as required by law.

Critical Accounting Policies
Accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets and impact income are considered critical accounting policies. The Corporation’s accounting and reporting policies comply with U.S. generally accepted accounting principles and conform to general practices within the banking industry. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions. The financial position and results of operations can be affected by these estimates and assumptions, which are important in understanding the reported results. Management has discussed the development and the selection of critical accounting policies with the Audit Committee of our board of directors. As discussed in our 2006 Annual Report on Form 10-K, we have identified the allowance for loan losses, accounting for acquisitions and review of goodwill and intangible assets for impairment, other-than-temporary impairment of investment securities, defined benefit pension obligations, interest income recognition, and tax estimates as critical accounting policies. There have been no significant changes in the methods or assumptions used in the accounting policies that require material estimates and assumptions.

Results of Operations
Overview
Net income for the first quarter of 2007 was $6.0 million, a decrease of 1.6% from the $6.1 million reported for the first quarter of 2006. On a per diluted share basis, the Corporation earned $0.44 for the first quarter of 2007 and 2006.

The rates of return on average equity and average assets for the three months ended March 31, 2007 were 13.66% and 1.00%, compared to 15.09% and 1.01%, respectively, for the same period in 2006.

Selected financial highlights are presented in the table below.

(Dollars in thousands, except per share amounts)
     
       
Three months ended March 31,
 
2007
 
2006
 
               
Earnings:
             
Net income
 
$
5,975
 
$
6,073
 
Diluted earnings per share
   
0.44
   
0.44
 
Dividends declared per common share
   
0.20
   
0.19
 
Weighted average shares- Basic
   
13,412.1
   
13,386.8
 
Weighted average shares- Diluted
   
13,723.0
   
13,698.6
 
               
Select Ratios:
             
Return on average assets
   
1.00
%
 
1.01
%
Return on average shareholders equity
   
13.66
%
 
15.09
%
Interest rate spread (taxable equivalent basis)
   
2.46
%
 
2.53
%
Net interest margin (taxable equivalent basis)
   
2.81
%
 
2.84
%
-19-

Net Interest Income
Net interest income is the difference between interest earned on loans and securities and interest paid on deposits and other borrowings, and continues to be the primary source of Washington Trust’s operating income. Included in interest income are loan prepayment fees and certain other fees, such as late charges. Net interest income is affected by the level of interest rates, changes in interest rates and changes in the amount and composition of interest-earnings assets and interest-bearing liabilities.

Net interest income totaled $14.9 million for the three months ended March 31, 2007, down $545 thousand, or 3.5%, from the corresponding period in 2006. Included in net interest income for the quarter ended March 31, 2007 was interest recovery of $322 thousand received on a previously charged off loan. Also, included in net interest income for the three months ended March 31, 2007 and 2006 were $103 thousand and $135 thousand, respectively, of loan prepayment and other fees.

The following discussion presents net interest income on a fully taxable equivalent (“FTE”) basis by adjusting income and yields on tax-exempt loans and securities to be comparable to taxable loans and securities. For more information see the section entitled “Average Balances / Net Interest Margin - Fully Taxable Equivalent (FTE) Basis” below.

FTE net interest income for the three months ended March 31, 2007 amounted to $15.3 million, down $427 thousand, or 2.7%, from the same period a year ago. Net interest margin (FTE net interest income as a percentage of average interest-earning assets) amounted to 2.81% for the first quarter of 2007, down 3 basis points from the first quarter last year and up 7 basis points from the fourth quarter of 2006. Excluding the 6 basis points attributable to the first quarter 2007 interest recovery, the net interest margin was down 9 basis points from the first quarter of 2006 and up by 1 basis point from the fourth quarter of 2006. The inverted yield curve has increased rates paid on deposits and caused a higher rate of growth in higher cost deposit categories, while earning asset yields have risen more slowly.

Average interest-earning assets for the three months ended March 31, 2007 decreased $34.9 million over the amounts reported for the same period last year. This decrease was mainly due to reductions in the securities portfolio, offset in part by growth in the loan portfolio. The yield on total loans for the three months ended March 31, 2007 increased 36 basis points from the comparable 2006 period. The contribution of the first quarter 2007 interest recovery on total loans was 9 basis points for the three months ended March 31, 2007. Total average securities for the three months ended March 31, 2007 decreased $82.7 million. The inversion of the yield curve made reinvestment of maturing balances unattractive relative to funding costs during these periods. The FTE rate of return on securities for the three months ended March 31, 2007 increased 51 basis points from the comparable 2006 period. The increase in the total yield on securities reflects a combination of higher yields on variable rate securities tied to short-term interest rates, sale or runoff of lower yielding securities and higher marginal rates on reinvestment of cash flows relative to the prior year. The Corporation continues to consider appropriate strategies to manage rising funding costs and more slowly increasing investment yields given the inverted yield curve.

For the three months ended March 31, 2007, average interest-bearing liabilities declined $27.2 million over the amount reported for the comparable period last year. The Corporation experienced growth in money market and savings accounts and other borrowed funds, and declines in NOW accounts, time deposits and savings accounts as well as FHLB advances. Included in time deposits were brokered certificates of deposit, which are utilized by the Corporation as part of its overall funding program along with FHLB advances and other sources. Average brokered certificates of deposit for the first quarter of 2007 decreased $43.0 million while the average rate paid increased 6 basis points, from the comparable period last year. The balance of average FHLB advances for the three months ended March 31, 2007 decreased $79.9 million while the average rate paid on FHLB advances increased 34 basis points, from the same period a year ago.
-20-

Average Balances / Net Interest Margin - Fully Taxable Equivalent (FTE) Basis
The following tables present average balance and interest rate information. Tax-exempt income is converted to a fully taxable equivalent (“FTE”) basis using the statutory federal income tax rate. For dividends on corporate stocks, the 70% federal dividends received deduction is also used in the calculation of tax equivalency. Unrealized gains (losses) on available for sale securities are excluded from the average balance and yield calculations. Nonaccrual and renegotiated loans, as well as interest earned on these loans (to the extent recognized in the Consolidated Statements of Income) are included in amounts presented for loans.
 
Three months ended March 31,
 
2007
 
2006
 
   
Average
     
Yield/
 
Average
     
Yield/
 
(Dollars in thousands)
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
Assets:
                                     
Residential real estate loans
 
$
592,059
 
$
7,773
   
5.32
%
$
589,837
 
$
7,404
   
5.09
%
Commercial and other loans
   
587,088
   
11,372
   
7.86
%
 
556,013
   
10,254
   
7.48
%
Consumer loans
   
281,572
   
4,825
   
6.95
%
 
267,068
   
4,289
   
6.51
%
Total loans
   
1,460,719
   
23,970
   
6.66
%
 
1,412,918
   
21,947
   
6.30
%
Federal funds sold and
                                     
other short-term investments
   
13,494
   
191
   
5.75
%
 
10,178
   
116
   
4.62
%
Taxable debt securities
   
622,981
   
7,792
   
5.07
%
 
737,563
   
8,412
   
4.63
%
Nontaxable debt securities
   
69,648
   
978
   
5.69
%
 
35,177
   
504
   
5.81
%
Corporate stocks and FHLB stock
   
43,468
   
800
   
7.46
%
 
49,344
   
761
   
6.26
%
Total securities
   
749,591
   
9,761
   
5.28
%
 
832,262
   
9,793
   
4.77
%
Total interest-earning assets
   
2,210,310
   
33,731
   
6.19
%
 
2,245,180
   
31,740
   
5.73
%
Non interest-earning assets
   
171,033
               
149,361
             
Total assets
 
$
2,381,343
             
$
2,394,451
             
Liabilities and Shareholders’ Equity:
                                     
NOW accounts
 
$
169,675
 
$
68
   
0.16
%
$
170,421
 
$
67
   
0.16
%
Money market accounts
   
293,985
   
2,811
   
3.88
%
 
228,305
   
1,607
   
2.85
%
Savings deposits
   
205,572
   
710
   
1.40
%
 
204,768
   
287
   
0.57
%
Time deposits
   
832,492
   
9,388
   
4.57
%
 
851,298
   
8,277
   
3.94
%
FHLB advances
   
467,448
   
4,968
   
4.31
%
 
547,391
   
5,359
   
3.97
%
Junior subordinated debentures
   
22,681
   
338
   
6.04
%
 
22,681
   
338
   
6.04
%
Other borrowed funds
   
12,797
   
150
   
4.73
%
 
7,017
   
80
   
4.64
%
Total interest-bearing liabilities
   
2,004,650
   
18,433
   
3.73
%
 
2,031,881
   
16,015
   
3.20
%
Demand deposits
   
170,977
               
179,954
             
Other liabilities
   
30,719
               
21,759
             
Shareholders’ equity
   
174,997
               
160,947
             
Total liabilities and shareholders’ equity
 
$
2,381,343
             
$
2,394,541
             
Net interest income (FTE)
       
$
15,298
             
$
15,725
       
Interest rate spread
               
2.46
%
             
2.53
%
Net interest margin
               
2.81
%
             
2.84
%

-21-

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
 
(Dollars in thousands)
         
           
Three months ended March 31,
 
2007
 
2006
 
Commercial and other loans
 
$
36
 
$
50
 
Nontaxable debt securities
   
310
   
176
 
Corporate stocks
   
82
   
84
 

The following table presents certain information on a FTE basis regarding changes in our interest income and interest expense for the periods indicated. The net change attributable to both volume and rate has been allocated proportionately.
 
   
Three months ended
 
   
March 31, 2007 vs. 2006
 
   
Increase (decrease) due to
 
(Dollars in thousands)
 
Volume
 
Rate
 
Net Chg
 
Interest on interest-earning assets:
                   
Residential real estate loans
 
$
28
 
$
341
 
$
369
 
Commercial and other loans
   
586
   
532
   
1,118
 
Consumer loans
   
239
   
297
   
536
 
Federal funds sold and other short-term investments
   
43
   
32
   
75
 
Taxable debt securities
   
(1,377
)
 
757
   
(620
)
Nontaxable debt securities
   
484
   
(10
)
 
474
 
Corporate stocks and FHLB stock
   
(97
)
 
136
   
39
 
Total interest income
   
(94
)
 
2,085
   
1,991
 
Interest on interest-bearing liabilities:
                   
NOW accounts
   
1
   
-
   
1
 
Money market accounts
   
534
   
670
   
1,204
 
Savings deposits
   
1
   
422
   
423
 
Time deposits
   
(186
)
 
1,297
   
1,111
 
FHLB advances
   
(825
)
 
434
   
(391
)
Junior subordinated debentures
   
-
   
-
   
-
 
Other borrowed funds
   
67
   
3
   
70
 
Total interest expense
   
(408
)
 
2,826
   
2,418
 
Net interest income
 
$
314
   
($741
)
 
($427
)

Provision and Allowance for Loan Losses
The Corporation’s loan loss provision charged to earnings amounted to $300 thousand for the three months ended March 31, 2007, unchanged from the amount recorded in 2006. The allowance for loan losses was $19.4 million, or 1.32% of total loans, at March 31, 2007, compared to $18.2 million, or 1.29%, at March 31, 2006. See additional discussion under the caption “Asset Quality” for further information on the Allowance for Loan Losses.

Noninterest Income
Noninterest income is an important source of revenue for Washington Trust. Noninterest income as a percent of total revenues (net interest income plus noninterest income) increased from 38.2% in the first quarter of 2006 to 43.1% in the first quarter of 2007. Total noninterest income amounted to $11.2 million for the first quarter of 2007, up $1.7 million from the same quarter a year ago. Included in noninterest income were net realized gains on sales of securities of $1.0 million and $59 thousand for the three months ended March 31, 2007 and 2006, respectively. Excluding net realized gains on sales of securities, noninterest income increased $751 thousand, or 8 percent, from the same quarter of 2006. This increase was largely attributable to higher revenues from wealth management services.
-22-

 
The following table presents a noninterest income comparison for the three months ended March 31, 2007 and 2006:
 
(Dollars in thousands)
 
2007
 
2006
 
$ Change
 
% Change
 
Noninterest income:
                         
Wealth management services:
                         
Trust and investment advisory fees
 
$
5,038
 
$
4,627
 
$
411
   
8.9
%
Mutual fund fees
   
1,262
   
1,130
   
132
   
11.7
 
Financial planning, commissions and other service fees
   
570
   
683
   
(113
)
 
(16.5
)
Wealth management services
   
6,870
   
6,440
   
430
   
6.7
 
Service charges on deposit accounts
   
1,125
   
1,119
   
6
   
0.5
 
Merchant processing fees
   
1,204
   
1,047
   
157
   
15.0
 
Income from BOLI
   
391
   
279
   
112
   
40.1
 
Net gains on loan sales and commissions
                         
on loans originated for others
   
264
   
276
   
(12
)
 
(4.3
)
Other income
   
358
   
300
   
58
   
19.3
 
Subtotal
   
10,212
   
9,461
   
751
   
7.9
 
Net realized gains on securities
   
1,036
   
59
   
977
   
1655.9
 
Total noninterest income
 
$
11,248
 
$
9,520
 
$
1,728
   
18.2
%

Wealth management revenues for the three months ended March 31, 2007 increased by 6.7% over the same period in 2006. Revenue from wealth management services is largely dependent on the value of assets under administration and is closely tied to the performance of the financial markets. Assets under administration totaled $3.806 billion at March 31, 2007, up $111.5 million, or 3.0%, in the first quarter of 2007 and up $363.3 million, or 10.6%, from March 31, 2006. This growth was due to business development efforts and financial market appreciation.

Merchant processing fees for the three months ended March 31, 2007 increased 15.0% from the corresponding period a year ago due to increases in the volume of transactions processed for existing and new customers. Merchant processing fees represent charges to merchants for credit card transactions processed.

Income from bank-owned life insurance (“BOLI”) increased $112 thousand, or 40.1%, amounting to $391 thousand for the three months ended March 31, 2007. The increase is largely attributable to the purchase of an additional $8 million in BOLI during the second quarter of 2006.

Common equity securities were sold in the first quarter of 2007, resulting in the recognition of $1.0 million of net realized gains on sales of securities. Net realized gains on securities sales during the three month period in 2006 totaled $59 thousand.

Noninterest Expense
Noninterest expenses amounted to $17.1 million for the first quarter of 2007, up $1.4 million, or 8.9%, from the same quarter a year ago. During the first quarter of 2007, the Corporation prepaid $26.5 million in higher cost advances from Federal Home Loan Bank of Boston (“FHLBB”), resulting in a debt prepayment penalty charge, recorded in noninterest expense, of $1.1 million. The source of funds for the paydowns was maturities of investments as well as other borrowings. Excluding debt prepayment penalty expense, noninterest expenses increased $338 thousand, or 2.2%, over the same quarter last year.
-23-

The following table presents a noninterest expense comparison for the three months ended March 31, 2007 and 2006:
 
(Dollars in thousands)
 
2007
 
2006
 
$ Change
 
% Change
 
Noninterest expense:
                         
Salaries and employee benefits
 
$
9,812
 
$
9,619
 
$
193
   
2.0
%
Net occupancy
   
1,017
   
954
   
63
   
6.6
 
Equipment
   
832
   
799
   
33
   
4.1
 
Merchant processing costs
   
1,019
   
887
   
132
   
14.9
 
Outsourced services
   
519
   
518
   
1
   
0.2
 
Advertising and promotion
   
429
   
437
   
(8
)
 
(1.8
)
Legal, audit and professional fees
   
450
   
376
   
74
   
19.7
 
Amortization of intangibles
   
368
   
405
   
(37
)
 
(9.1
)
Debt prepayment penalties
   
1,067
   
-
   
1,067
   
100.0
 
Other
   
1,596
   
1,709
   
(113
)
 
(6.6
)
Total noninterest expense
 
$
17,109
 
$
15,704
 
$
1,405
   
8.9
%

Salaries and employee benefit expense, the largest component of noninterest expense, totaled $9.8 million for the three months ended March 31, 2007, up $193 thousand, or 2%, from the first quarter of 2006. The increase is primarily attributable to increases in salaries and wages and performance-based compensation plans.

Net occupancy expense for the three months ended March 31, 2007 increased $63 thousand, or 6.6%, over the same period in 2006. The increase is due to increased rental expenses and maintenance costs.

Merchant processing costs for the three months ended March 31, 2007 increased $132 thousand, or 14.9%, from the comparable period in 2006 due to increases in the volume of transactions processed for existing and new customers. Merchant processing costs represent third-party costs incurred that are directly attributable to handling merchant credit card transactions.

Legal, audit and professional fees for the three months ended March 31, 2007 increased $74 thousand, or 19.7%, from the same period last year primarily due to increased consulting expenses.

Debt prepayment penalty expense, resulting from the prepayment of $26.5 million in higher cost advances from the FHLBB, amounted to $1.1 million during the first quarter of 2007. The source of funds for the paydowns was maturities of investments as well as other borrowings.

Income Taxes
Income tax expense amounted to $2.7 million and $2.9 million, respectively, for the three months ended March 31, 2007 and 2006. The Corporation’s effective tax rate for the three months ended March 31, 2007 was 31.4%, down slightly from 32.0% from the same period in 2006. These rates differed from the federal rate of 35% due to the benefits of tax-exempt income, the dividends received deduction and income from BOLI.

Financial Condition
Summary
Total assets amounted to $2.400 billion, essentially unchanged from December 31, 2006. Total liabilities declined $1.7 million in the first quarter of 2007, with total deposits increasing $5.6 million, other borrowings increasing $11.1 million and FHLB advances decreasing $17.4 million. Shareholders’ equity totaled $175.5 million at March 31, 2007, up $2.5 million, compared to $173.1 million at December 31, 2006.

Securities
Washington Trust’s securities portfolio is managed to generate interest income, to implement interest rate risk management strategies, and to provide a readily available source of liquidity for balance sheet management. At March 31, 2007 the securities portfolio totaled $706.4 million, up $2.6 million from December 31, 2006.

The net unrealized losses on securities available for sale and held to maturity amounted to $198 thousand at March 31, 2007, compared to $1.7 million at December 31, 2006. The decrease in unrealized losses in the first quarter is primarily attributable to the effect a decrease in the intermediate to long term rates had on the
-24-

Corporation’s securities portfolio. See Note 3 to the Consolidated Financial Statements for detail of unrealized gains and losses on securities.

Federal Home Loan Bank Stock
The Corporation is required to maintain a level of investment in FHLB stock that currently is based on the level of its FHLB advances. As of March 31, 2007 and 2006, the Corporation’s investment in FHLB stock totaled $28.7 million.

Loans
Loan growth was modest in the first quarter of 2007. Total loans increased by $10.2 million, or 0.7%, in the first quarter of 2007 due to growth in commercial loans.

Commercial loans, including commercial real estate and construction loans, totaled $599.2 million at March 31, 2007, up $11.8 million, or 2.0%, in the first quarter of 2007. Residential real estate loans totaled $589.6 million at March 31, 2007, increasing $894 thousand, or 0.2%, during the three months ended March 31, 2007. Demand for residential mortgages has been modest and consumer balances experienced runoff due to refinancing into first mortgages. Consumer loans declined $2.5 million, or 0.9%, during the three months ended March 31, 2007.

Asset Quality
Allowance for Loan Losses
Establishing an appropriate level of allowance for loan losses necessarily involves a high degree of judgment. The Corporation uses a methodology to systematically measure the amount of estimated loan loss exposure inherent in the loan portfolio for purposes of establishing a sufficient allowance for loan losses. For a more detailed discussion on the allowance for loan losses, see additional information in Item 7 under the caption “Application of Critical Accounting Policies and Estimates” of Washington Trust’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006.

The allowance for loan losses is management’s best estimate of the probable loan losses incurred as of the balance sheet date. The allowance is increased by provisions charged to earnings and by recoveries of amounts previously charged off, and is reduced by charge-offs on loans.

At March 31, 2007, the allowance for loan losses was $19.4 million, or 1.32% of total loans, and 624% of total nonaccrual loans. This compares with an allowance of $18.9 million, or 1.29% of total loans, and 694% of nonaccrual loans at December 31, 2006. Loan recoveries, net of charge-offs, amounted to $166 thousand and $29 thousand, respectively, for the three months ended March 31, 2007 and 2006.

Nonperforming Assets
Nonperforming assets are summarized in the following table:
 
(Dollars in thousands)
 
March 31,
 
December 31,
 
   
2007
 
2006
 
Nonaccrual loans 90 days or more past due
 
$
2,068
 
$
1,470
 
Nonaccrual loans less than 90 days past due
   
1,035
   
1,253
 
Total nonaccrual loans
   
3,103
   
2,723
 
Other real estate owned, net
   
-
   
-
 
Total nonperforming assets
 
$
3,103
 
$
2,723
 
Nonaccrual loans as a percentage of total loans
   
0.21
%
 
0.19
%
Nonperforming assets as a percentage of total assets
   
0.13
%
 
0.11
%
Allowance for loan losses to nonaccrual loans
   
623.91
%
 
693.87
%
Allowance for loan losses to total loans
   
1.32
%
 
1.29
%

Nonperforming assets amounted to $3.1 million, or 0.13% of total assets, at March 31, 2007, compared to $2.7 million, or 0.11%, at December 31, 2006.

There were no accruing loans 90 days or more past due at March 31, 2007 or December 31, 2006.
-25-

Impaired loans consist of all nonaccrual commercial loans. At March 31, 2007, the recorded investment in impaired loans was $2.2 million, which had a related allowance of $282 thousand. Also during the three months ended March 31, 2007, interest income recognized on impaired loans amounted to approximately $149 thousand. Interest income on impaired loans is recognized on a cash basis only.

The following is an analysis of nonaccrual loans by loan category:

(Dollars in thousands)
 
March 31,
 
December 31,
 
   
2007
 
2006
 
Residential real estate
 
$
709
 
$
721
 
Commercial:
             
Mortgages
   
1,157
   
981
 
Construction and development
   
-
   
-
 
Other
   
1,021
   
831
 
Consumer
   
216
   
190
 
Total nonaccrual loans
 
$
3,103
 
$
2,723
 

Deposits
Deposits totaled $1.684 billion at March 31, 2007, down $5.6 million, or 0.3%, from December 31, 2006. Excluding a $12.5 million decrease in brokered certificates of deposit, in-market deposits were up $18.1 million, or 1.2%, for the three months ended March 31, 2007. The Corporation has continued to experience a shift in the mix of deposits away from lower cost demand deposit accounts and into higher cost money market accounts and certificates of deposit. Deposit gathering continues to be extremely competitive.

Demand deposits amounted to $175.0 million at March 31, 2007, down $11.5 million, or 6.2%, from December 31, 2006.

NOW account balances totaled $176.0 million at March 31, 2007, up $527 thousand, or 0.3%, from the end of 2006.

Money market account balances totaled $290.3 million at March 31, 2007, up $3.3 million, or 1.1%, from December 31, 2006.

Savings deposits declined $1.5 million, or 0.7%, and amounted to $204.5 million.

Time deposits (including brokered certificates of deposit) amounted to $837.8 million, up $14.8 million, or 1.8%, during the first quarter of 2007. The Corporation utilizes brokered time deposits as part of its overall funding program along with other sources. Brokered time deposits amounted to $163.1 million, down $12.5 million, or 7.1%, during the three months ended March 31, 2007. Excluding the brokered time deposits, time deposits rose $27.4 million, or 4.2%, during the three months ended March 31, 2007 due to growth in consumer and commercial certificates of deposit.

Borrowings
The Corporation utilizes advances from the FHLB as well as other borrowings as part of its overall funding strategy. FHLB advances are used to meet short-term liquidity needs, to purchase securities and to purchase loans from other institutions. FHLB advances declined $17.4 million during the quarter ended March 31, 2007. See Note 8 to the Consolidated Financial Statements for additional information on borrowings.

Liquidity and Capital Resources
Liquidity is the ability of a financial institution to meet maturing liability obligations and customer loan demand. Washington Trust’s primary source of liquidity is deposits. Deposits (demand, NOW, money market, savings and time deposits) funded approximately 70% of total average assets in the first three months of 2007. Other sources of funding include discretionary use of purchased liabilities (e.g., FHLB term advances and other borrowings), cash flows from the Corporation’s securities portfolios and loan repayments. In addition, securities designated as available for sale may be sold in response to short-term or long-term liquidity needs.

-26-

The Corporation’s Asset/Liability Committee (“ALCO”) establishes and monitors internal liquidity measures to manage liquidity exposure. Liquidity remained well within target ranges established by the ALCO during the first three months of 2007.

For the three months ended March 31, 2007, net cash used in financing activities amounted to $4.9 million and was used primarily to repay FHLB advances, offset in part by overall growth in deposits and other borrowings. See additional discussion on the first quarter 2007 prepayment of FHLB advances under the caption “Noninterest Expense”. Net cash used in investing activities was $11.8 million for the three months ended March 31, 2007 and resulted primarily from internal loan growth and purchases of loans. Net cash provided by operating activities amounted to $5.2 million in the quarter of 2007, generated primarily by net income. See the Corporation’s Consolidated Statements of Cash Flows for further information about sources and uses of cash.

Total shareholders’ equity amounted to $175.5 million at March 31, 2007, up $2.5 million since December 31, 2006. The increase in retained earnings reflected the Corporations net income of $6.0 million, and was offset in part by the Corporations dividend declared of $2.7 million. The dividend represents a $0.20 per share dividend, which was paid to shareholders on April 12, 2007. This was an increase from the $0.19 per share rate paid throughout 2006 and represents the fifteenth consecutive year with a dividend increase. Under the Corporation’s 2006 Common Stock Repurchase Plan, 61,100 shares were repurchased at a total cost of $1.7 million during the first quarter of 2007. Book value per share as of March 31, 2007 and December 31, 2006 amounted to $13.12 and $12.89, respectively

The ratio of total equity to total assets amounted to 7.3% and 7.2% at March 31, 2007 and December 31, 2006, respectively. Book value per share as of March 31, 2007 and December 31, 2006 amounted to $13.12 and $12.89, respectively. The tangible book value per share was $8.86 at March 31, 2007, compared to $8.61 at the end of 2006.

Contractual Obligations and Commitments
The Corporation has entered into numerous contractual obligations and commitments. The following table summarizes our contractual cash obligation and other commitments at March 31, 2007.

(Dollars in thousands)
 
Payments Due by Period
 
   
Total
 
Less Than
1 Year
 
1-3 Years
 
4-5 Years
 
After
5 Years
 
Contractual Obligations:
                               
FHLB advances (1)
 
$
457,145
 
$
155,896
 
$
184,741
 
$
47,389
 
$
69,119
 
Junior subordinated debentures
   
22,681
   
-
   
-
   
-
   
22,681
 
Operating lease obligations
   
1,628
   
723
   
775
   
123
   
7
 
Software licensing arrangements
   
1,514
   
877
   
507
   
130
   
-
 
Treasury, tax and loan demand note
   
2,121
   
2,121
   
-
   
-
   
-
 
Deferred acquisition obligations
   
3,769
   
1,925
   
1,844
   
-
   
-
 
Other borrowed funds
   
19,902
   
26
   
59
   
19,569
   
248
 
Total contractual obligations
 
$
508,760
 
$
161,568
 
$
187,926
 
$
67,211
 
$
92,055
 
 
(1)  
All FHLB advances are shown in the period corresponding to their scheduled maturity.
 
(Dollars in thousands)
 
Amount of Commitment Expiration - Per Period
 
   
Total
 
Less Than
1 Year
 
1-3 Years
 
4-5 Years
 
After
5 Years
 
Other Commitments:
                               
Commercial loans
 
$
156,944
 
$
110,702
 
$
9,225
 
$
12,340
 
$
24,677
 
Home equity lines
   
182,290
   
879
   
2,939
   
9,008
   
169,464
 
Other loans
   
11,906
   
9,419
   
1,430
   
1,057
   
-
 
Standby letters of credit
   
8,898
   
8,898
   
-
   
-
   
-
 
Forward loan commitments to:
                               
Originate loans
   
4,868
   
4,868
   
-
   
-
   
-
 
Sell loans
   
6,988
   
6,988
   
-
   
-
   
-
 
Total commitments
 
$
371,894
 
$
141,754
 
$
13,594
 
$
22,405
 
$
194,141
 
-27-

See additional discussion in Note 10 to the Consolidated Financial Statements for more information regarding the nature and business purpose of financial instruments with off-balance sheet risk and derivative financial instruments.

Off-Balance Sheet Arrangements
For the quarter ended March 31, 2007, Washington Trust engaged in no off-balance sheet transactions reasonably likely to have a material effect on the consolidated financial condition.

Asset/Liability Management and Interest Rate Risk
The ALCO is responsible for establishing policy guidelines on liquidity and acceptable exposure to interest rate risk. Interest rate risk is the risk of loss to future earnings due to changes in interest rates. The objective of the ALCO is to manage assets and funding sources to produce results that are consistent with Washington Trust’s liquidity, capital adequacy, growth, risk and profitability goals.

The ALCO manages the Corporation’s interest rate risk using income simulation to measure interest rate risk inherent in the Corporation’s on-balance sheet and off-balance sheet financial instruments at a given point in time by showing the effect of interest rate shifts on net interest income over a 12-month horizon, the month 13 to month 24 horizon and a 60-month horizon. The simulations assume that the size and general composition of the Corporation’s balance sheet remain static over the simulation horizons and take into account the specific repricing, maturity, call options, and prepayment characteristics of differing financial instruments that may vary under different interest rate scenarios. The characteristics of financial instrument classes are reviewed periodically by the ALCO to ensure their accuracy and consistency.

The ALCO reviews simulation results to determine whether the Corporation’s exposure to a decline in net interest income remains within established tolerance levels over the simulation horizons and to develop appropriate strategies to manage this exposure. As of March 31, 2007 and December 31, 2006, net interest income simulations indicated that exposure to changing interest rates over the simulation horizons remained within tolerance levels established by the Corporation. The Corporation defines maximum unfavorable net interest income exposure to be a change of no more than 5% in net interest income over the first 12 months, no more than 10% over the second 12 months, and no more than 10% over the full 60-month simulation horizon. All changes are measured in comparison to the projected net interest income that would result from an “unchanged” rate scenario where both interest rates and the composition of the Corporation’s balance sheet remain stable for a 60-month period. In addition to measuring the change in net interest income as compared to an unchanged interest rate scenario, the ALCO also measures the trend of both net interest income and net interest margin over a 60-month horizon to ensure the stability and adequacy of this source of earnings in different interest rate scenarios.

The ALCO reviews a variety of interest rate shift scenario results to evaluate interest risk exposure, including scenarios showing the effect of steepening or flattening changes in the yield curve shape as well as parallel changes in interest rates. Because income simulations assume that the Corporation’s balance sheet will remain static over the simulation horizon, the results do not reflect adjustments in strategy that the ALCO could implement in response to rate shifts.

The following table sets forth the estimated change in net interest income from an unchanged interest rate scenario over the periods indicated for parallel changes in market interest rates using the Corporation’s on and off-balance sheet financial instruments as of March 31, 2007 and December 31, 2006. Interest rates are assumed to shift by a parallel 100 or 200 basis points upward or 100 basis points downward over the periods indicated, except for core savings deposits, which are assumed to shift by lesser amounts due to their relative historical insensitivity to market interest rate movements. Further, deposits are assumed to have certain minimum rate levels below which they will not fall. It should be noted that the rate scenarios shown do not necessarily reflect the ALCO’s view of the “most likely” change in interest rates over the periods indicated.

   
March 31, 2007
 
December 31, 2006
 
   
Months 1 - 12
 
Months 13 - 24
 
Months 1 - 12
 
Months 13 - 24
 
100 basis point rate decrease
   
-1.86
%
 
-2.08
%
 
-1.63
%
 
-2.47
%
100 basis point rate increase
   
-1.12
%
 
-5.65
%
 
-1.18
%
 
-5.03
%
200 basis point rate increase
   
-0.72
%
 
-9.08
%
 
-0.78
%
 
-8.01
%

-28-

The ALCO estimates that the small negative exposure of net interest income to falling rates as compared to an unchanged rate scenario results from asset yields declining as current asset holdings mature or reprice, while rates paid on certain core savings deposits are unlikely to fall significantly given their already low current levels. If rates were to fall and remain low for a sustained period, core savings deposit rates would likely decline more slowly than other market rates, while asset yields would decline as current asset holdings mature or reprice with increasing cash flows from more rapid mortgage-related prepayments and redemption of callable securities.

The neutral exposure of net interest income to rising rates in Year 1 as compared to an unchanged rate scenario results from a relative balance between anticipated increases in asset yields and funding costs over the near term. For simulation purposes, core savings rate changes are anticipated to lag other market rates related to loan and investment yields in both timing and magnitude. The ALCO’s estimate of interest rate risk exposure to rising rate environments, including those involving a further flattening or inversion of the yield curve, incorporates certain assumptions regarding the shift in mix from low-cost core savings deposits to higher-cost deposit categories, which has characterized a shift in funding mix during the current rising interest rate cycle.

The negative exposure of net interest income to rising rates in Year 2 as compared to an unchanged rate scenario is primarily attributable to an increase in funding costs associated with retail deposits. With the flattening of the yield curve, consumer demand for higher cost money market and time deposits continues to be greater than growth in other lower-cost deposit categories. The ALCO believes that this shift in deposit mix towards higher cost deposit categories accurately reflects historical operating conditions during the recent increase in interest rates. Although asset yields would also increase in a rising interest rate environment, the cumulative impact of relative growth in the rate-sensitive higher cost deposit category suggests that by Year 2 of rising interest rate scenarios, the increase in the Corporation’s cost of funds could result in a relative decline in net interest margin compared to an unchanged rate scenario.

While the ALCO reviews simulation assumptions to ensure that they are reasonable and current, income simulation may not always prove to be an accurate indicator of interest rate risk or future net interest margin since the repricing, maturity and prepayment characteristics of financial instruments and the composition of the Corporation’s balance sheet may change to a different degree than estimated. Firstly, simulation modeling assumes a static balance sheet, with the exception of certain modeled deposit mix shifts from low-cost core savings deposits to higher-cost money market and time deposits noted above. The static balance sheet assumption does not necessarily reflect the Corporation’s expectation for future balance sheet growth, which is a function of the business environment and customer behavior. Another significant simulation assumption is the sensitivity of core savings deposits to fluctuations in interest rates. Income simulation results assume that changes in both core savings deposit rates and balances are related to changes in short-term interest rates. The assumed relationship between short-term interest rate changes and core deposit rate and balance changes used in income simulation may differ from the ALCO’s estimates. Lastly, mortgage-backed securities and mortgage loans involve a level of risk that unforeseen changes in prepayment speeds may cause related cash flows to vary significantly in differing rate environments. Such changes could affect the level of reinvestment risk associated with cash flow from these instruments, as well as their market value. Changes in prepayment speeds could also increase or decrease the amortization of premium or accretion of discounts related to such instruments, thereby affecting interest income.
-29-


The Corporation also monitors the potential change in market value of its available for sale debt securities in changing interest rate environments. The purpose is to determine market value exposure that may not be captured by income simulation, but which might result in changes to the Corporation’s capital position. Results are calculated using industry-standard analytical techniques and securities data. Available for sale equity securities are excluded from this analysis because the market value of such securities cannot be directly correlated with changes in interest rates. The following table summarizes the potential change in market value of the Corporation’s available for sale debt securities as of March 31, 2007 and December 31, 2006 resulting from immediate parallel rate shifts:

(Dollars in thousands)
 
Down 100
 
Up 200
 
   
Basis
 
Basis
 
Security Type
 
Points
 
Points
 
U.S. Treasury and government-sponsored agency securities (noncallable)
   
2,720
   
(4,990
)
U.S. government-sponsored agency securities (callable)
   
982
   
(6,030
)
Mortgage-backed securities
   
6,741
   
(17,308
)
Corporate securities
   
396
   
(771
)
Total change in market value as of March 31, 2007
 
$
10,839
 
$
(29,099
)
               
Total change in market value as of December 31, 2006
 
$
11,567
 
$
(29,447
)

See additional discussion in Note 10 to the Corporation’s Consolidated Financial Statements for more information regarding the nature and business purpose of financial instruments with off-balance sheet risk and derivative financial instruments.

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Information regarding quantitative and qualitative disclosures about market risk appears under Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the caption “Asset/Liability Management and Interest Rate Risk.”

ITEM 4. Controls and Procedures
As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Corporation carried out an evaluation under the supervision and with the participation of the Corporation’s management, including the Corporation’s principal executive officer and principal financial and accounting officer, of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures as of the end of the quarter ended March 31, 2007. Based upon that evaluation, the Corporation’s principal executive officer and principal financial and accounting officer concluded that the Corporation’s disclosure controls and procedures are effective and designed to ensure that information required to be disclosed by the Corporation in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. The Corporation will continue to review and document its disclosure controls and procedures and consider such changes in future evaluations of the effectiveness of such controls and procedures, as it deems appropriate. There has been no change in our internal control over financial reporting during the period ended March 31, 2007 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
-30-

PART II
Other Information
Item 1. Legal Proceedings
The Corporation is involved in various claims and legal proceedings arising out of the ordinary course of business. Management is of the opinion, based on its review with counsel of the development of such matters to date, that the ultimate disposition of such matters will not materially affect the consolidated financial position or results of operations of the Corporation.

Item 1A. Risk Factors
There have been no material changes in the risk factors described in Item 1A of Washington Trust’s Annual Report on Form 10-K for the year ended December 31, 2006.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information as of and for the quarter ended March 31, 2007 regarding shares of common stock of the Corporation that were repurchased under the Deferred Compensation Plan, the 2006 Stock Repurchase Plan, the Amended and Restated 1988 Stock Option Plan (the “1988 Plan”), the Bancorp’s 1997 Equity Incentive Plan, as amended (the “1997 Plan”), and the Bancorp’s 2003 Stock Incentive Plan, as amended (the “2003 Plan”).
   
Total number of shares purchased
 
Average price paid per share
 
Total number of shares purchased as part of publicly announced plan(s)
 
Maximum number of shares that may yet be purchased under the plan(s)
 
Deferred Compensation Plan (1)
                         
Balance at beginning of period
                     
N/A
 
1/1/2007 to 1/31/2007
   
193
 
$
28.05
   
193
   
N/A
 
2/1/2007 to 2/28/2007
   
10,783
   
27.67
   
10,783
   
N/A
 
3/1/2007 to 3/31/2007
   
204
   
27.00
   
204
   
N/A
 
Total Deferred Compensation Plan
   
11,180
 
$
27.66
   
11,180
   
N/A
 
                           
2006 Stock Repurchase Plan (2)
                         
Balance at beginning of period
                     
400,000
 
1/1/2007 to 1/31/2007
   
-
   
-
   
-
   
400,000
 
2/1/2007 to 2/28/2007
   
32,100
 
$
27.36
   
32,100
   
367,900
 
3/1/2007 to 3/31/2007
   
29,000
   
26.82
   
29,000
   
338,900
 
Total 2006 Stock Repurchase Plan
   
61,100
 
$
27.10
   
61,100
   
338,900
 
                           
Other (3)
                         
Balance at beginning of period
                     
N/A
 
1/1/2007 to 1/31/2007
   
20,717
 
$
14.93
   
20,717
   
N/A
 
2/1/2007 to 2/28/2007
   
195
   
18.25
   
195
   
N/A
 
3/1/2007 to 3/31/2007
   
713
   
11.56
   
713
   
N/A
 
Total Other
   
21,625
 
$
14.85
   
21,625
   
N/A
 
Total Purchases of Equity Securities
   
93,905
 
$
24.35
   
93,905
       

(1) The Deferred Compensation Plan was established on January 1, 1999. This plan allows directors and officers to defer a portion of their compensation. The deferred compensation is contributed to a rabbi trust that invests the assets of the trust into selected mutual funds as well as shares of the Bancorp’s common stock pursuant to the direction of the plan participants. The Plan authorizes Bancorp to acquire shares of Bancorp’s common stock to satisfy its obligation under this plan. All shares are purchased in the open market.
(2) The 2006 Stock Repurchase Plan was established in December 2006. A maximum of 400,000 shares were authorized under the plan. The Bancorp plans to hold the repurchased shares as treasury stock for general corporate purchases.
(3) Pursuant to the Corporation’s share-based compensation plans, employees may deliver back shares of stock previously issued in payment of the exercise price of stock options. While required to be reported in this table, such transactions are not reported as share repurchases in the Corporation’s Consolidated Financial Statements. The Corporation’s share-based compensation plans (the 1988 Plan, the 1997 Plan and the 2003 Plan) have expiration dates of December 31, 1997, April 29 2007 and April 29, 2013, respectively.
-31-

Item 6. Exhibits
(a) Exhibits. The following exhibits are included as part of this Form 10-Q:
 
Exhibit Number
 
10.1
Annual Performance Plan — Filed herewith. (1)
10.2
Wealth Management Business Building Incentive Plan — Filed herewith. (1)
10.3
Amendment to the Supplemental Pension Benefit and Profit Sharing Plan — Filed herewith. (1)
15.1
Letter re: Unaudited Interim Financial Information - Filed herewith.
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. - Filed herewith.
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. - Filed herewith.
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Filed herewith. (2)
   
(1)
Management contract or compensatory plan or arrangement.
(2)
These certifications are not “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference into any filing under the Securities Act or the Exchange Act.

-32-




SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


     
WASHINGTON TRUST BANCORP, INC.
     
(Registrant)
       
       
Date: May 7, 2007
 
By:
/s/ John C. Warren                                           
     
John C. Warren
     
Chairman and Chief Executive Officer
     
(principal executive officer)
       
       
Date: May 7, 2007
 
By:
/s/ David V. Devault                                       
     
David V. Devault
     
Executive Vice President, Secretary, Treasurer and Chief Financial Officer
     
(principal financial and accounting officer)
       

 
-33-

 
Exhibit Index

Exhibit Number
 
10.1
Annual Performance Plan — Filed herewith. (1)
10.2
Wealth Management Business Building Incentive Plan — Filed herewith. (1)
10.3
Amendment to the Supplemental Pension Benefit and Profit Sharing Plan — Filed herewith. (1)
15.1
Letter re: Unaudited Interim Financial Information - Filed herewith.
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. - Filed herewith.
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. - Filed herewith.
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Filed herewith. (2)
   
(1)
Management contract or compensatory plan or arrangement.
(2)
These certifications are not “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference into any filing under the Securities Act or the Exchange Act.
-34-