form10-q2_2009.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended June 30, 2009 |
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission file number 000-22418
ITRON, INC.
(Exact name of registrant as specified in its charter)
|
|
Washington |
91-1011792 |
(State of Incorporation) |
(I.R.S. Employer Identification Number) |
2111 N Molter Road, Liberty Lake, Washington 99019
(509) 924-9900
(Address and telephone number of registrant’s principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required
to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer x |
Accelerated filer ¨ |
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company) |
Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of July 31, 2009 there were outstanding 39,994,446 shares of the registrant’s common stock, no par value, which is the only class of common stock of the registrant.
Itron, Inc.
|
|
|
Page |
PART I: FINANCIAL INFORMATION |
|
|
Item 1: Financial Statements (Unaudited) |
|
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
4 |
|
|
37 |
|
|
48 |
|
|
49 |
|
|
|
|
PART II: OTHER INFORMATION |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 |
Item 1: Financial Statements (Unaudited)
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands, except per share data) |
|
Revenues |
|
$ |
413,748 |
|
|
$ |
513,931 |
|
|
$ |
802,266 |
|
|
$ |
992,407 |
|
Cost of revenues |
|
|
280,639 |
|
|
|
337,721 |
|
|
|
539,573 |
|
|
|
653,638 |
|
Gross profit |
|
|
133,109 |
|
|
|
176,210 |
|
|
|
262,693 |
|
|
|
338,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
37,925 |
|
|
|
44,205 |
|
|
|
74,900 |
|
|
|
86,171 |
|
Product development |
|
|
30,809 |
|
|
|
31,471 |
|
|
|
61,967 |
|
|
|
60,502 |
|
General and administrative |
|
|
28,467 |
|
|
|
32,889 |
|
|
|
57,491 |
|
|
|
65,912 |
|
Amortization of intangible assets |
|
|
24,189 |
|
|
|
31,467 |
|
|
|
47,667 |
|
|
|
62,719 |
|
Total operating expenses |
|
|
121,390 |
|
|
|
140,032 |
|
|
|
242,025 |
|
|
|
275,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
11,719 |
|
|
|
36,178 |
|
|
|
20,668 |
|
|
|
63,465 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
481 |
|
|
|
1,460 |
|
|
|
1,016 |
|
|
|
2,884 |
|
Interest expense |
|
|
(16,399 |
) |
|
|
(25,788 |
) |
|
|
(33,244 |
) |
|
|
(54,325 |
) |
Loss on extinguishment of debt, net |
|
|
- |
|
|
|
- |
|
|
|
(10,340 |
) |
|
|
- |
|
Other income (expense), net |
|
|
(2,877 |
) |
|
|
(1,845 |
) |
|
|
(4,911 |
) |
|
|
(1,657 |
) |
Total other income (expense) |
|
|
(18,795 |
) |
|
|
(26,173 |
) |
|
|
(47,479 |
) |
|
|
(53,098 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(7,076 |
) |
|
|
10,005 |
|
|
|
(26,811 |
) |
|
|
10,367 |
|
Income tax benefit |
|
|
22,365 |
|
|
|
1,084 |
|
|
|
22,371 |
|
|
|
1,675 |
|
Net income (loss) |
|
$ |
15,289 |
|
|
$ |
11,089 |
|
|
$ |
(4,440 |
) |
|
$ |
12,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.40 |
|
|
$ |
0.34 |
|
|
$ |
(0.12 |
) |
|
$ |
0.38 |
|
Diluted |
|
$ |
0.40 |
|
|
$ |
0.31 |
|
|
$ |
(0.12 |
) |
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
37,776 |
|
|
|
32,796 |
|
|
|
36,968 |
|
|
|
31,746 |
|
Diluted |
|
|
38,130 |
|
|
|
35,325 |
|
|
|
36,968 |
|
|
|
34,041 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
June 30, 2009 |
|
|
December 31, 2008 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
276,128 |
|
|
$ |
144,390 |
|
Accounts receivable, net |
|
|
311,338 |
|
|
|
321,278 |
|
Inventories |
|
|
165,785 |
|
|
|
164,210 |
|
Deferred income taxes, net |
|
|
28,734 |
|
|
|
31,807 |
|
Other |
|
|
63,664 |
|
|
|
56,032 |
|
Total current assets |
|
|
845,649 |
|
|
|
717,717 |
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net |
|
|
312,468 |
|
|
|
307,717 |
|
Prepaid debt fees |
|
|
14,503 |
|
|
|
12,943 |
|
Deferred income taxes, net |
|
|
58,216 |
|
|
|
30,917 |
|
Other |
|
|
19,359 |
|
|
|
19,315 |
|
Intangible assets, net |
|
|
429,629 |
|
|
|
481,886 |
|
Goodwill |
|
|
1,278,264 |
|
|
|
1,285,853 |
|
Total assets |
|
$ |
2,958,088 |
|
|
$ |
2,856,348 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
187,543 |
|
|
$ |
200,725 |
|
Other current liabilities |
|
|
69,215 |
|
|
|
66,365 |
|
Wages and benefits payable |
|
|
68,537 |
|
|
|
78,336 |
|
Taxes payable |
|
|
27,969 |
|
|
|
18,595 |
|
Current portion of long-term debt |
|
|
120,004 |
|
|
|
10,769 |
|
Current portion of warranty |
|
|
20,271 |
|
|
|
23,375 |
|
Unearned revenue |
|
|
37,328 |
|
|
|
24,329 |
|
Deferred income taxes, net |
|
|
1,927 |
|
|
|
1,927 |
|
Total current liabilities |
|
|
532,794 |
|
|
|
424,421 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
854,052 |
|
|
|
1,140,998 |
|
Warranty |
|
|
13,794 |
|
|
|
14,880 |
|
Pension plan benefits |
|
|
56,831 |
|
|
|
55,810 |
|
Deferred income taxes, net |
|
|
88,860 |
|
|
|
102,720 |
|
Other obligations |
|
|
62,685 |
|
|
|
58,743 |
|
Total liabilities |
|
|
1,609,016 |
|
|
|
1,797,572 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
- |
|
|
|
- |
|
Common stock |
|
|
1,287,155 |
|
|
|
992,184 |
|
Accumulated other comprehensive income, net |
|
|
33,858 |
|
|
|
34,093 |
|
Retained earnings |
|
|
28,059 |
|
|
|
50,291 |
|
Cumulative effect of change in accounting principle |
|
|
- |
|
|
|
(17,792 |
) |
Total shareholders' equity |
|
|
1,349,072 |
|
|
|
1,058,776 |
|
Total liabilities and shareholders' equity |
|
$ |
2,958,088 |
|
|
$ |
2,856,348 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Operating activities |
|
|
|
|
|
|
Net income (loss) |
|
$ |
(4,440 |
) |
|
$ |
12,042 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
74,407 |
|
|
|
89,466 |
|
Stock-based compensation |
|
|
9,279 |
|
|
|
8,026 |
|
Amortization of prepaid debt fees |
|
|
2,272 |
|
|
|
5,885 |
|
Amortization of convertible debt discount |
|
|
4,895 |
|
|
|
6,602 |
|
Loss on extinguishment of debt, net |
|
|
9,960 |
|
|
|
- |
|
Deferred income taxes, net |
|
|
(35,000 |
) |
|
|
(16,987 |
) |
Other, net |
|
|
(465 |
) |
|
|
432 |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
9,940 |
|
|
|
(15,186 |
) |
Inventories |
|
|
(1,575 |
) |
|
|
(32,158 |
) |
Accounts payables, other current liabilities, and taxes payable |
|
|
(4,054 |
) |
|
|
39,562 |
|
Wages and benefits payable |
|
|
(9,004 |
) |
|
|
12,481 |
|
Unearned revenue |
|
|
12,719 |
|
|
|
9,975 |
|
Warranty |
|
|
(4,190 |
) |
|
|
3,035 |
|
Effect of foreign exchange rate changes |
|
|
7,989 |
|
|
|
2,986 |
|
Other, net |
|
|
(5,380 |
) |
|
|
(5,712 |
) |
Net cash provided by operating activities |
|
|
67,353 |
|
|
|
120,449 |
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Acquisitions of property, plant, and equipment |
|
|
(27,804 |
) |
|
|
(28,966 |
) |
Business acquisitions & contingent consideration, net of cash equivalents acquired |
|
|
(1,317 |
) |
|
|
(95 |
) |
Other, net |
|
|
3,973 |
|
|
|
1,379 |
|
Net cash used in investing activities |
|
|
(25,148 |
) |
|
|
(27,682 |
) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Payments on debt |
|
|
(70,241 |
) |
|
|
(350,749 |
) |
Issuance of common stock |
|
|
162,153 |
|
|
|
317,536 |
|
Prepaid debt fees |
|
|
(3,992 |
) |
|
|
(207 |
) |
Other, net |
|
|
(587 |
) |
|
|
140 |
|
Net cash provided by (used in) financing activities |
|
|
87,333 |
|
|
|
(33,280 |
) |
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rate changes on cash and cash equivalents |
|
|
2,200 |
|
|
|
704 |
|
Increase in cash and cash equivalents |
|
|
131,738 |
|
|
|
60,191 |
|
Cash and cash equivalents at beginning of period |
|
|
144,390 |
|
|
|
91,988 |
|
Cash and cash equivalents at end of period |
|
$ |
276,128 |
|
|
$ |
152,179 |
|
|
|
|
|
|
|
|
|
|
Non-cash transactions: |
|
|
|
|
|
|
|
|
Fixed assets purchased but not yet paid |
|
$ |
5,149 |
|
|
$ |
4,390 |
|
Exchange of debt for common stock (see Note 6) |
|
|
120,984 |
|
|
|
- |
|
Contingent consideration payable for previous acquisitions |
|
|
2,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
5,926 |
|
|
$ |
13,556 |
|
Interest, net of amounts capitalized |
|
|
31,932 |
|
|
|
42,247 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
(UNAUDITED)
In this Quarterly Report on Form 10-Q, the terms “we,” “us,” “our,” “Itron,” and the “Company” refer to Itron, Inc.
Note 1: Summary of Significant Accounting Policies
We were incorporated in the state of Washington in 1977. We provide a portfolio of products and services to utilities for the energy and water markets throughout the world.
Financial Statement Preparation
The condensed consolidated financial statements presented in this Quarterly Report on Form 10-Q are unaudited and reflect entries necessary for the fair presentation of the Consolidated Statements of Operations for the three and six months ended June 30, 2009 and 2008, Consolidated Balance Sheets as of June 30, 2009 and December 31,
2008, and Consolidated Statements of Cash Flows for the six months ended June 30, 2009 and 2008 of Itron, Inc. and its subsidiaries. All entries required for the fair presentation of the financial statements are of a normal recurring nature, except as disclosed.
Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) regarding interim results. These condensed consolidated financial
statements should be read in conjunction with the 2008 audited financial statements and notes included in our Annual Report on Form 10-K, as filed with the SEC on February 26, 2009. The results of operations for the three and six months ended June 30, 2009 are not necessarily indicative of the results expected for the full fiscal year or for any other fiscal period.
Basis of Consolidation
We consolidate all entities in which we have a greater than 50% ownership interest. We also consolidate entities in which we have a 50% or less investment and over which we have control. We use the equity method of accounting for entities in which we have a 50% or less investment and exercise significant influence. Entities in which we
have less than a 20% investment and where we do not exercise significant influence are accounted for under the cost method. We consider for consolidation any variable interest entity of which we are the primary beneficiary. At June 30, 2009, we had no material investments in variable interest entities. Intercompany transactions and balances have been eliminated upon consolidation.
Effective January 1, 2009, Statement of Financial Accounting Standards (SFAS) 160, Noncontrolling Interests in Consolidated Financial Statements - an amendment of ARB No. 51 changed the accounting and reporting for minority interests. Minority interests will be re-characterized as
noncontrolling interests and will be reported as a component of equity, separate from the parent’s equity, and purchases or sales of equity interests that do not result in a change in control will be accounted for as equity transactions. In addition, net income attributable to the noncontrolling interest will be included in consolidated net income on the face of the income statement and upon a loss of control, the interest sold, as well as any interest retained, will be recorded at fair value with any gain
or loss recognized in earnings. Our noncontrolling interests are not material; therefore, we do not separately reflect the equity and net income of our noncontrolling interests in our condensed consolidated financial statements.
Change in Accounting Principle
On January 1, 2009, we adopted Financial Accounting Standards Board (FASB) Staff Position (FSP) APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement) (FSP 14-1). FSP 14-1 requires the convertible
debt to be separated into its liability and equity components in a manner that reflects our non-convertible debt borrowing rate and must be applied retrospectively to all periods during which our convertible debt was outstanding. Our senior subordinated convertible notes (convertible notes) were issued in August 2006. Refer to Note 6 for further disclosure of the terms of the convertible notes and the adoption of FSP 14-1.
The impact of the adoption of FSP 14-1 on our results of operations, our financial position, and our cash flows is as follows:
|
|
Three Months Ended June 30, 2008 |
|
|
Six Months Ended June 30, 2008 |
|
|
|
As Previously Reported |
|
|
Impact of FSP 14-1 |
|
|
Upon Adoption of FSP 14-1 |
|
|
As Previously Reported |
|
|
Impact of FSP 14-1 |
|
|
Upon Adoption of FSP 14-1 |
|
|
|
(in thousands, except per share data) |
|
Consolidated Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
(22,457 |
) |
|
$ |
(3,331 |
) |
|
$ |
(25,788 |
) |
|
$ |
(47,723 |
) |
|
$ |
(6,602 |
) |
|
$ |
(54,325 |
) |
Income tax (provision) benefit |
|
|
(211 |
) |
|
|
1,295 |
|
|
|
1,084 |
|
|
|
(891 |
) |
|
|
2,566 |
|
|
|
1,675 |
|
Net income |
|
|
13,125 |
|
|
|
(2,036 |
) |
|
|
11,089 |
|
|
|
16,078 |
|
|
|
(4,036 |
) |
|
|
12,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.40 |
|
|
$ |
(0.06 |
) |
|
$ |
0.34 |
|
|
$ |
0.51 |
|
|
$ |
(0.13 |
) |
|
$ |
0.38 |
|
Diluted |
|
$ |
0.37 |
|
|
$ |
(0.06 |
) |
|
$ |
0.31 |
|
|
$ |
0.47 |
|
|
$ |
(0.12 |
) |
|
$ |
0.35 |
|
|
|
At December 31, 2008 |
|
|
|
As Previously Reported |
|
|
Impact of FSP 14-1 |
|
|
Upon Adoption of FSP 14-1 |
|
|
|
(in thousands) |
|
Consolidated Balance Sheet |
|
|
|
|
|
|
|
|
|
Deferred income taxes, net (long-term asset) |
|
$ |
45,783 |
|
|
$ |
(14,866 |
) |
|
$ |
30,917 |
|
Long-term debt |
|
|
1,179,249 |
|
|
|
(38,251 |
) |
|
|
1,140,998 |
|
Common stock |
|
|
951,007 |
|
|
|
41,177 |
|
|
|
992,184 |
|
Cumulative effect of change in accounting principle |
|
|
- |
|
|
|
(17,792 |
) |
|
|
(17,792 |
) |
|
|
Six Months Ended June 30, 2008 |
|
|
|
As Previously Reported |
|
|
Impact of FSP 14-1 |
|
|
Upon Adoption of FSP 14-1 |
|
|
|
(in thousands) |
|
Consolidated Statement of Cash Flows |
|
|
|
|
|
|
|
Net income |
|
$ |
16,078 |
|
|
$ |
(4,036 |
) |
|
$ |
12,042 |
|
Amortization of convertible debt discount |
|
|
- |
|
|
|
6,602 |
|
|
|
6,602 |
|
Deferred income taxes, net |
|
|
(14,421 |
) |
|
|
(2,566 |
) |
|
|
(16,987 |
) |
|
|
Three Months Ended June 30, 2009 |
|
|
Six Months Ended June 30, 2009 |
|
|
|
As Reported |
|
|
Impact of FSP 14-1 |
|
|
Excluding Impact of FSP 14-1 |
|
|
As Reported |
|
|
Impact of FSP 14-1 |
|
|
Excluding Impact of FSP 14-1 |
|
|
|
(in thousands, except per share data) |
|
Consolidated Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
(16,399 |
) |
|
$ |
2,325 |
|
|
$ |
(14,074 |
) |
|
$ |
(33,244 |
) |
|
$ |
4,895 |
|
|
$ |
(28,349 |
) |
Income tax benefit (provision) |
|
|
22,365 |
|
|
|
(890 |
) |
|
|
21,475 |
|
|
|
22,371 |
|
|
|
(1,879 |
) |
|
|
20,492 |
|
Net income (loss) |
|
|
15,289 |
|
|
|
1,435 |
|
|
|
16,724 |
|
|
|
(4,440 |
) |
|
|
3,016 |
|
|
|
(1,424 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.40 |
|
|
$ |
0.04 |
|
|
$ |
0.44 |
|
|
$ |
(0.12 |
) |
|
$ |
0.08 |
|
|
$ |
(0.04 |
) |
Diluted |
|
$ |
0.40 |
|
|
$ |
0.04 |
|
|
$ |
0.44 |
|
|
$ |
(0.12 |
) |
|
$ |
0.08 |
|
|
$ |
(0.04 |
) |
Cash and Cash Equivalents
We consider all highly liquid instruments with remaining maturities of three months or less at the date of acquisition to be cash equivalents.
Derivative Instruments
All derivative instruments, whether designated in hedging relationships or not, are recorded on the Consolidated Balance Sheets at fair value as either assets or liabilities. The components and fair values of our derivative instruments, which are primarily interest rate swaps, are determined using the fair value measurements of significant
other observable inputs (Level 2), as defined by GAAP.
The net fair value of our derivative instruments may switch between a net asset and a net liability depending on market circumstances at the end of the period. We include the effect of our counterparty credit risk based on current published credit default swap rates when the net fair value of our derivative instruments are in a net asset
position and the effect of our own nonperformance risk when the net fair value of our derivative instruments are in a net liability position. If the derivative is designated as a fair value hedge, the changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings. If the derivative is designated as a cash flow hedge, the effective portions of changes in the fair value of the derivative are recorded as a component of other comprehensive income (OCI)
and are recognized in earnings when the hedged item affects earnings. If the derivative is a net investment hedge, the effective portion of any unrealized gain or loss is reported in accumulated OCI as a net unrealized gain or loss on derivative instruments. Ineffective portions of fair value changes or the changes in fair value of derivative instruments that do not qualify for hedging activities are recognized in other income (expense) in the Consolidated Statements of Operations. We classify cash flows from
our derivative programs as cash flows from operating activities in the Consolidated Statements of Cash Flows.
Derivatives are not used for trading or speculative purposes. We have one counterparty to our derivatives, which is a major international financial institution, with whom we have a master netting agreement; however, our derivative positions are not disclosed on a net basis. There are no credit-risk-related contingent features within our
derivative instruments. Refer to Note 7 and Note 12 for further disclosures of our derivative instruments and their impact on comprehensive income.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are recorded for invoices issued to customers in accordance with our contractual arrangements. Interest and late payment fees are minimal. Unbilled receivables are recorded when revenues are recognized upon product shipment or service delivery and invoicing occurs at a later date. The allowance for doubtful accounts
is based on our historical experience of bad debts and our specific review of outstanding receivables at period end. Accounts receivable are written-off against the allowance when we believe an account, or a portion thereof, is no longer collectible.
Inventories
Inventories are stated at the lower of cost or market using the first-in, first-out method. Cost includes raw materials and labor, plus applied direct and indirect costs.
Property, Plant, and Equipment
Property, plant, and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, generally thirty years for buildings and three to five years for equipment, computers, and furniture. Leasehold improvements are capitalized and amortized
over the term of the applicable lease, including renewable periods if reasonably assured, or over the useful lives, whichever is shorter. Costs related to internally developed software and software purchased for internal uses are capitalized and are amortized over the estimated useful lives of the assets. Repair and maintenance costs are expensed as incurred. We have no major planned maintenance activities.
Prepaid Debt Fees
Prepaid debt fees represent the capitalized direct costs incurred related to the issuance of debt and are recorded as noncurrent assets. These costs are amortized to interest expense over the lives of the respective borrowings using the effective interest method. When debt is repaid early, or first becomes convertible as in the case of
our convertible notes, the related portion of unamortized prepaid debt fees is written-off and included in interest expense in the Consolidated Statements of Operations.
Business Combinations
On the date of acquisition, the assets acquired, liabilities assumed, and any noncontrolling interests in the acquiree are recorded at their fair values. The acquiree results of operations are also included as of the date of acquisition in the consolidated results. Intangible assets that arise from contractual/legal rights, or are capable
of being separated, as well as in-process research and development (IPR&D), are measured and recorded at fair value. If practicable, assets acquired and liabilities assumed arising from contingencies are measured and recorded at fair value. If not practicable, such assets and liabilities are measured and recorded when it is probable that a gain or loss has occurred and the amount can be reasonably estimated. We will capitalize any future IPR&D
as an intangible asset and amortize the balance over its estimated useful life (prior to January 1, 2009, we expensed acquired IPR&D in accordance with U.S. GAAP in effect at that time). The residual balance of the purchase price, after fair value allocations to all identified assets and liabilities, represents goodwill. Acquisition-related costs will be expensed as incurred. Restructuring costs are generally expensed in periods subsequent to the acquisition date, and changes in deferred tax asset valuation
allowances and acquired income tax uncertainties after the measurement period are recognized as a component of provision for income taxes.
Goodwill and Intangible Assets
Goodwill and intangible assets result from our acquisitions. We use estimates in determining and assigning the fair value of goodwill and intangible assets, including estimates of useful lives of intangible assets, the amount and timing of related future cash flows, and fair values of the related operations. Our intangible assets have finite
lives, are amortized over their estimated useful lives based on estimated discounted cash flows, and are tested for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.
Goodwill is tested for impairment as of October 1 of each year, or more frequently if a significant impairment indicator occurs. In testing goodwill for impairment, we forecast discounted future cash flows at the reporting unit level based on estimated future revenues and operating costs, which take into consideration factors such
as existing backlog, expected future orders, supplier contracts, and general market conditions. Goodwill is assigned to our reporting units based on the expected benefit from the synergies arising from each business combination, determined by using certain financial metrics, including the incremental discounted cash flows associated with each reporting unit.
Warranty
We offer standard warranties on our hardware products and large application software products. We accrue the estimated cost of warranty claims based on historical and projected product performance trends and costs. Testing of new products in the development stage helps identify and correct potential warranty issues prior to manufacturing.
Continuing quality control efforts during manufacturing reduce our exposure to warranty claims. If our quality control efforts fail to detect a fault in one of our products, we could experience an increase in warranty claims. We track warranty claims to identify potential warranty trends. If an unusual trend is noted, an additional warranty accrual may be assessed and recorded when a failure event is probable and the cost can be reasonably estimated. Management continually evaluates the sufficiency of the warranty
provisions and makes adjustments when necessary. The warranty allowances may fluctuate due to changes in estimates for material, labor, and other costs we may incur to repair or replace projected product failures, and we may incur additional warranty and related expenses in the future with respect to new or established products, which could adversely affect our gross profit. The long-term warranty balance includes estimated warranty claims beyond one year.
A summary of the warranty accrual account activity is as follows:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Beginning balance |
|
$ |
34,838 |
|
|
$ |
41,803 |
|
|
$ |
38,255 |
|
|
$ |
32,841 |
|
Adjustment of previous acquisition |
|
|
- |
|
|
|
635 |
|
|
|
- |
|
|
|
6,942 |
|
New product warranties |
|
|
1,588 |
|
|
|
1,267 |
|
|
|
3,122 |
|
|
|
3,934 |
|
Other changes/adjustments to warranties |
|
|
1,519 |
|
|
|
2,388 |
|
|
|
3,109 |
|
|
|
4,089 |
|
Claims activity |
|
|
(5,085 |
) |
|
|
(3,936 |
) |
|
|
(10,721 |
) |
|
|
(7,516 |
) |
Effect of change in exchange rates |
|
|
1,205 |
|
|
|
27 |
|
|
|
300 |
|
|
|
1,894 |
|
Ending balance, June 30 |
|
|
34,065 |
|
|
|
42,184 |
|
|
|
34,065 |
|
|
|
42,184 |
|
Less: current portion of warranty |
|
|
20,271 |
|
|
|
23,693 |
|
|
|
20,271 |
|
|
|
23,693 |
|
Long-term warranty |
|
$ |
13,794 |
|
|
$ |
18,491 |
|
|
$ |
13,794 |
|
|
$ |
18,491 |
|
Total warranty expense, which consists of new product warranties issued and other changes and adjustments to warranties, totaled approximately $3.1 million and $3.7 million for the three months ended June 30, 2009 and 2008, and approximately $6.2 million and $8.0 million for the six months ended June 30, 2009 and 2008, respectively. Warranty expense is classified within cost of revenues.
Contingencies
A loss contingency is recorded if it is probable that an asset has been impaired or a liability has been incurred and the amount of the loss can be reasonably estimated. We evaluate, among other factors, the degree of probability of an unfavorable outcome and our ability to make a reasonable estimate of the amount of the ultimate loss.
Changes in these factors and related estimates could materially affect our financial position and results of operations.
Bonus and Profit Sharing
We have various employee bonus and profit sharing plans, which provide award amounts for the achievement of annual financial and nonfinancial targets. If management determines it probable that the targets will be achieved and the amounts can be reasonably estimated, a compensation accrual is recorded based on the proportional achievement
of the financial and nonfinancial targets. Although we monitor and accrue expenses quarterly based on our progress toward the achievement of the annual targets, the actual results at the end of the year may require awards that are significantly greater or less than the estimates made in earlier quarters.
Health Benefits
We are self insured for a substantial portion of the cost of U.S. employee group health insurance. We purchase insurance from a third party, which provides individual and aggregate stop loss protection for these costs. Each reporting period, we expense the costs of our health insurance plan including paid claims, the change in the estimate
of incurred but not reported (IBNR) claims, taxes, and administrative fees (collectively the plan costs). Plan costs were approximately $5.2 million and $4.3 million for the three months ended June 30, 2009 and 2008, and approximately $10.0 million and $9.4 million for the six months ended June 30, 2009 and 2008, respectively. The IBNR accrual, which is included in wages and benefits payable, was $3.2 million and $3.0 million at June 30, 2009 and December 31, 2008, respectively. Our IBNR accrual and
expenses may fluctuate due to the number of plan participants, claims activity, and deductible limits. For our employees located outside of the United States, health benefits are provided primarily through governmental social plans, which are funded through employee and employer tax withholdings.
Defined Benefit Pension Plans
We sponsor both funded and unfunded non-U.S. defined benefit pension plans. We recognize a liability for the projected benefit obligation in excess of plan assets or an asset for plan assets in excess of the projected benefit obligation. We also recognize the funded status of our defined benefit pension plans on our Consolidated Balance
Sheets and recognize as a component of other comprehensive income, net of tax, the actuarial gains or losses and prior service costs or credits, if any, that arise during the period but are not recognized as components of net periodic benefit cost.
Revenue Recognition
Revenues consist primarily of hardware sales, software license fees, software implementation, project management services, installation, consulting, and post-sale maintenance support.
Revenue arrangements with multiple deliverables are divided into separate units of accounting if the delivered item(s) have value to the customer on a standalone basis, there is objective and reliable evidence of fair value of both the delivered and undelivered item(s), and delivery/performance of the undelivered item(s) is probable. The
total arrangement consideration is allocated among the separate units of accounting based on their relative fair values and the applicable revenue recognition criteria considered for each unit of accounting. For our standard contract arrangements that combine deliverables such as hardware, meter reading system software, installation, and project management services, each deliverable is generally considered a single unit of accounting. The amount allocable to a delivered item is limited to the amount that we are
entitled to collect and that is not contingent upon the delivery/performance of additional items.
Revenues are recognized when (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the sales price is fixed or determinable, and (4) collectibility is reasonably assured. Hardware revenues are generally recognized at the time of shipment, receipt by customer, or, if applicable, upon
completion of customer acceptance provisions. For software arrangements with multiple elements, revenue recognition is also dependent upon the availability of vendor-specific objective evidence (VSOE) of fair value for each of the elements. The lack of VSOE, or the existence of extended payment terms or other inherent risks, may affect the timing of revenue recognition for software arrangements. If implementation services are essential to a software arrangement, revenue is recognized using either the percentage-of-completion
methodology if project costs can be estimated or the completed contract methodology if project costs cannot be reliably estimated. Hardware and software post-sale maintenance support fees are recognized ratably over the life of the related service contract.
Unearned revenue is recorded when a customer pays for products or services where the criteria for revenue recognition have not been met as of the balance sheet date. Deferred cost is recorded for products or services for which ownership (typically defined as title and risk of loss) has transferred to the customer, but for which the criteria
for revenue recognition have not been met as of the balance sheet date. Previously recorded unearned revenue and deferred costs are recognized when the applicable revenue recognition criteria are met. Shipping and handling costs and incidental expenses billed to customers are recorded as revenue, with the associated cost charged to cost of revenues. We record sales, use, and value added taxes billed to our customers on a net basis in our Consolidated Statements of Operations.
Product and Software Development Costs
Product and software development costs primarily include employee compensation and third party contracting fees. For software we develop to be marketed or sold, we capitalize development costs after technological feasibility is established. Due to the relatively short period of time between technological feasibility and the completion of
product and software development, and the immaterial nature of these costs, we generally do not capitalize product and software development expenses.
Stock-Based Compensation
We measure and recognize compensation expense for all stock-based awards made to employees and directors, including stock options, stock issued pursuant to our Employee Stock Purchase Plan (ESPP), and the issuance of restricted and unrestricted stock awards and units based on estimated fair values. The fair values of stock options and ESPP
awards are estimated at the date of grant using the Black-Scholes option-pricing model, which includes assumptions for the dividend yield, expected volatility, risk-free interest rate, and expected life. For restricted and unrestricted stock awards and units, the fair value is the market close price of our common stock on the date of grant. We expense stock-based compensation, adjusted for estimated forfeitures, using the straight-line method over the vesting requirement. A substantial portion of our stock-based
compensation cannot be expensed for tax purposes. When we have tax deductions in excess of the compensation cost, they are classified as financing cash inflows in the Consolidated Statements of Cash Flows.
Loss on Extinguishment of Debt, Net
Upon partial or full redemption of our borrowings, we recognize a gain or loss for the difference between the cash paid and the net carrying amount of the debt. Included in the net carrying amount is any unamortized premium or discount from the original issuance of the debt. Due to the particular characteristics of our convertible notes,
upon conversion or derecognition of our senior subordinated convertible notes, we recognize a gain or loss for the difference between the fair value of the consideration transferred to the holder that is allocated to the liability component, which is equal to the fair value of the liability component immediately prior to extinguishment, and the net carrying amount of the liability component (including any unamortized discount and debt issuance costs). In the case of an induced conversion, a loss is recognized
for the amount of the fair value of the securities or other consideration transferred to the holder in excess of fair value of the consideration issuable in accordance with the original conversion terms of the debt.
Income Taxes
The two primary objectives related to accounting for income taxes are to 1) recognize the amount of taxes payable or refundable for the current year and 2) recognize deferred tax liabilities and assets for the future tax consequences of events that have been recognized in our financial statements or tax returns. Deferred income taxes are
recorded for the temporary differences between the financial reporting basis and tax basis of our assets and liabilities in each of the tax jurisdictions in which we operate. These deferred income taxes are measured using the tax rates expected to be in effect when the temporary differences reverse. We establish a valuation allowance for the deferred income tax asset when we believe it is more likely than not that a portion of such asset will not be realized. Deferred income tax liabilities have not been recorded
on undistributed earnings of international subsidiaries that are permanently reinvested.
We evaluate whether our tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. We recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained upon examination by the taxing authorities based solely on the technical
merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. We classify interest expense and penalties related to uncertain tax positions and interest income on tax overpayments as components of income tax expense.
Foreign Exchange
Our condensed consolidated financial statements are reported in U.S. dollars. Assets and liabilities of international subsidiaries with a non-U.S. dollar functional currency are translated to U.S. dollars at the exchange rates in effect on the balance sheet date, or the last business day of the period, if applicable. Gains and losses that
arise from exchange rate fluctuations for asset and liability balances that are not denominated in an entity’s functional currency are included in the Consolidated Statements of Operations. Currency gains and losses of intercompany balances deemed to be long-term in nature or designated as a hedge of the net investment in international subsidiaries are included, net of tax, in accumulated other comprehensive income in shareholders’ equity. Revenues and expenses for these subsidiaries are translated
to U.S. dollars using a weighted average rate for the relevant reporting period. Translation adjustments resulting from this process are included, net of tax, in accumulated OCI in shareholders’ equity.
Fair Value Measurements
The fair value hierarchy prioritizes the inputs used in different valuation methodologies, assigning the highest priority to unadjusted quoted prices for identical assets and liabilities in actively traded markets (Level 1) and the lowest priority to unobservable inputs (Level 3). Level 2 inputs consist of quoted prices for similar assets
and liabilities in active markets; quoted prices for identical or similar assets and liabilities in non-active markets; and model-derived valuations in which significant inputs are corroborated by observable market data either directly or indirectly through correlation or other means (inputs may include yield curves, volatility, credit risks, and default rates). For fair value measurements using Level 3 inputs, a reconciliation of the beginning and ending balances is required. FSP FAS 157-2, Effective
Date of FASB Statement 157, which delayed the effective date of SFAS 157, Fair Value Measurements (SFAS 157) for nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually), became effective as of January 1, 2009.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Due to various
factors affecting future costs and operations, actual results could differ materially from these estimates.
Reclassifications
See Change in Accounting Principle for the impact of the adoption of FSP 14-1.
New Accounting Pronouncements
SFAS 168, The FASB Accounting Standards Codification™ and the Hierarchy of Generally Accepted Accounting Principles a replacement of FASB Statement No. 162, establishes the FASB Accounting Standards Codification (the Codification) as the single source of authoritative nongovernmental
GAAP. The Codification is effective for interim and annual periods ending after September 15, 2009 and is not intended to modify existing GAAP. As of July 1, 2009 for Itron, only one level of authoritative GAAP exists, other than guidance issued by the SEC. All other accounting literature is non-authoritative. We will include Codification references in our September 30, 2009 Quarterly Report on Form 10-Q.
In December 2008, the FASB issued FSP FAS 132(R)-1, Employers’ Disclosures about Postretirement Benefit Plan Assets, which amends SFAS 132(R), Employer’s Disclosures about Pensions and Other Postretirement Benefits,
to require additional fair value disclosures about assets held in an employer’s defined benefit pension or other postretirement plan. This FSP is effective for our December 31, 2009 Annual Report on Form 10-K.
In June 2009, the FASB issued SFAS 167, Amendments to FASB Interpretation No. 46(R). This Statement requires an enterprise to perform additional analyses to assess variable interest entities (VIE’s) and the enterprise’s involvement with these entities, as well provide
additional disclosures. SFAS 167 will be effective for Itron on January 1, 2010. We do not expect SFAS 167 to have a material impact to our consolidated financial statements.
Note 2: Earnings Per Share and Capital Structure
The following table sets forth the computation of basic and diluted Earnings per Share (EPS):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands, except per share data) |
|
Net income (loss) available to common shareholders |
|
$ |
15,289 |
|
|
$ |
11,089 |
|
|
$ |
(4,440 |
) |
|
$ |
12,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Basic |
|
|
37,776 |
|
|
|
32,796 |
|
|
|
36,968 |
|
|
|
31,746 |
|
Dilutive effect of stock-based awards |
|
|
354 |
|
|
|
833 |
|
|
|
- |
|
|
|
764 |
|
Dilutive effect of convertible notes |
|
|
- |
|
|
|
1,696 |
|
|
|
- |
|
|
|
1,531 |
|
Weighted average common shares outstanding - Diluted |
|
|
38,130 |
|
|
|
35,325 |
|
|
|
36,968 |
|
|
|
34,041 |
|
Basic earnings (loss) per common share |
|
$ |
0.40 |
|
|
$ |
0.34 |
|
|
$ |
(0.12 |
) |
|
$ |
0.38 |
|
Diluted earnings (loss) per common share |
|
$ |
0.40 |
|
|
$ |
0.31 |
|
|
$ |
(0.12 |
) |
|
$ |
0.35 |
|
Common Stock
During the first quarter of 2009, we completed exchanges with certain holders of our convertible notes in which we issued, in the aggregate, approximately 2.3 million shares of common stock valued at $132.9 million, in exchange for, in the aggregate, $121.0 million principal amount of the convertible notes. See Note 6 for further discussion.
On June 3, 2009, we completed an underwritten public offering of approximately 3.2 million shares of common stock for net proceeds of $160.4 million.
Stock-based Awards
For stock-based awards, the dilutive effect is calculated using the treasury stock method. Under this method, the dilutive effect is computed as if the awards were exercised at the beginning of the period (or at time of issuance, if later) and assumes the related proceeds were used to repurchase common stock at the average market price
during the period. Related proceeds include the amount the employee must pay upon exercise, future compensation cost associated with the stock award, and the amount of excess tax benefits, if any. As a result of our net loss for the six months ended June 30, 2009, there was no dilutive effect to the weighted average common shares outstanding. Approximately 671,000 and 188,000 stock-based awards were excluded from the calculation of diluted EPS for the three months ended June 30, 2009 and 2008, and approximately
1.0 million and 121,000 stock-based awards were excluded from the calculation of diluted EPS for the six months ended June 30, 2009 and 2008 because they were anti-dilutive. These stock-based awards could be dilutive in future periods.
Convertible Notes
We are required, pursuant to the indenture for the convertible notes, to settle the principal amount of the convertible notes in cash and may elect to settle the remaining conversion obligation (stock price in excess of conversion price) in cash, shares, or a combination. We include the amount of shares it would take to satisfy the conversion
obligation, assuming that all of the convertible notes are converted. The average closing prices of our common stock for the three and six months ended June 30, 2009 and 2008 are used as the basis for determining the dilutive effect on EPS. The average price of our common stock for the three and six months ended June 30, 2009 did not exceed the conversion price of $65.16 and, therefore, did not have an effect on diluted earnings per share. The average price of our common stock for the three and six months ended
June 30, 2008 exceeded the conversion price of $65.16 and, therefore, approximately 1.7 million and 1.5 million shares, respectively, were included as dilutive shares in the calculation of diluted EPS.
Preferred Stock
We have authorized the issuance of 10 million shares of preferred stock with no par value. In the event of a liquidation, dissolution, or winding up of the affairs of the corporation, whether voluntary or involuntary, the holders of any outstanding preferred stock will be entitled to be paid a preferential amount per share to be determined
by the Board of Directors prior to any payment to holders of common stock. Shares of preferred stock may be converted into common stock based on terms, conditions, rates, and subject to such adjustments as set by the Board of Directors. There was no preferred stock sold or outstanding at June 30, 2009 and December 31, 2008.
Note 3: Certain Balance Sheet Components
Accounts receivable, net |
|
At June 30, |
|
|
At December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Trade receivables (net of allowance of $7,271 and $5,954) |
|
$ |
291,533 |
|
|
$ |
306,593 |
|
Unbilled revenue |
|
|
19,805 |
|
|
|
14,685 |
|
Total accounts receivable, net |
|
$ |
311,338 |
|
|
$ |
321,278 |
|
A summary of the allowance for doubtful accounts activity is as follows:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Beginning balance |
|
$ |
5,213 |
|
|
$ |
5,765 |
|
|
$ |
5,954 |
|
|
$ |
5,920 |
|
Provision for doubtful accounts |
|
|
2,008 |
|
|
|
576 |
|
|
|
1,890 |
|
|
|
743 |
|
Accounts charged off |
|
|
(339 |
) |
|
|
(74 |
) |
|
|
(636 |
) |
|
|
(556 |
) |
Effects of change in exchange rates |
|
|
389 |
|
|
|
141 |
|
|
|
63 |
|
|
|
301 |
|
Ending balance, June 30 |
|
$ |
7,271 |
|
|
$ |
6,408 |
|
|
$ |
7,271 |
|
|
$ |
6,408 |
|
Inventories |
|
At June 30, |
|
|
At December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Materials |
|
$ |
84,402 |
|
|
$ |
85,153 |
|
Work in process |
|
|
17,024 |
|
|
|
14,556 |
|
Finished goods |
|
|
64,359 |
|
|
|
64,501 |
|
Total inventories |
|
$ |
165,785 |
|
|
$ |
164,210 |
|
Our inventory levels may vary period to period as a result of our factory scheduling and timing of contract fulfillments.
Property, plant, and equipment, net |
|
At June 30, |
|
|
At December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Machinery and equipment |
|
$ |
251,937 |
|
|
$ |
217,740 |
|
Computers and purchased software |
|
|
64,717 |
|
|
|
62,525 |
|
Buildings, furniture, and improvements |
|
|
128,469 |
|
|
|
134,316 |
|
Land |
|
|
36,624 |
|
|
|
36,130 |
|
Total cost |
|
|
481,747 |
|
|
|
450,711 |
|
Accumulated depreciation |
|
|
(169,279 |
) |
|
|
(142,994 |
) |
Property, plant, and equipment, net |
|
$ |
312,468 |
|
|
$ |
307,717 |
|
Depreciation expense was $14.0 million and $13.6 million for the three months ended June 30, 2009 and 2008, and $26.7 million for each of the six months ended June 30, 2009 and 2008.
The gross carrying amount and accumulated amortization of our intangible assets, other than goodwill, are as follows:
|
|
At June 30, 2009 |
|
|
At December 31, 2008 |
|
|
|
Gross Assets |
|
|
Accumulated
Amortization |
|
|
Net |
|
|
Gross Assets |
|
|
Accumulated
Amortization |
|
|
Net |
|
|
|
(in thousands) |
|
Core-developed technology |
|
$ |
392,842 |
|
|
$ |
(215,180 |
) |
|
$ |
177,662 |
|
|
$ |
394,912 |
|
|
$ |
(188,953 |
) |
|
$ |
205,959 |
|
Customer contracts and relationships |
|
|
298,805 |
|
|
|
(73,459 |
) |
|
|
225,346 |
|
|
|
299,928 |
|
|
|
(56,966 |
) |
|
|
242,962 |
|
Trademarks and trade names |
|
|
76,322 |
|
|
|
(51,397 |
) |
|
|
24,925 |
|
|
|
76,766 |
|
|
|
(45,851 |
) |
|
|
30,915 |
|
Other |
|
|
24,582 |
|
|
|
(22,886 |
) |
|
|
1,696 |
|
|
|
24,630 |
|
|
|
(22,580 |
) |
|
|
2,050 |
|
Total intangible assets |
|
$ |
792,551 |
|
|
$ |
(362,922 |
) |
|
$ |
429,629 |
|
|
$ |
796,236 |
|
|
$ |
(314,350 |
) |
|
$ |
481,886 |
|
A summary of the intangible asset account activity is as follows:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Beginning balance, intangible assets, gross |
|
$ |
762,268 |
|
|
$ |
863,290 |
|
|
$ |
796,236 |
|
|
$ |
895,979 |
|
Adjustment of previous acquisitions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(70,048 |
) |
Effect of change in exchange rates |
|
|
30,283 |
|
|
|
759 |
|
|
|
(3,685 |
) |
|
|
38,118 |
|
Ending balance, intangible assets, gross |
|
$ |
792,551 |
|
|
$ |
864,049 |
|
|
$ |
792,551 |
|
|
$ |
864,049 |
|
During 2008, intangible assets were adjusted by $70.0 million based on our completion of the fair value assessment associated with the Actaris Metering Systems SA (Actaris) acquisition in 2007.
Intangible assets are recorded in the functional currency of our international subsidiaries; therefore, the carrying amount of intangible assets increase or decrease, with a corresponding change in accumulated other comprehensive income, due to changes in foreign currency exchange rates. Intangible asset amortization expense was $24.2 million
and $31.5 million for the three months ended June 30, 2009 and 2008, and $47.7 million and $62.7 million for the six months ended June 30, 2009 and 2008, respectively.
Estimated future annual amortization expense is as follows:
Years ending December 31, |
|
Estimated Annual Amortization |
|
|
|
(in thousands) |
|
2009 (amount remaining at June 30, 2009) |
|
$ |
49,626 |
|
2010 |
|
|
71,897 |
|
2011 |
|
|
61,544 |
|
2012 |
|
|
47,531 |
|
2013 |
|
|
38,506 |
|
Beyond 2013 |
|
|
160,525 |
|
Total intangible assets, net |
|
$ |
429,629 |
|
Note 5: Goodwill
The following table reflects goodwill allocated to each reporting segment at June 30, 2009 and 2008:
|
|
Itron North America |
|
|
Itron International |
|
|
Total Company |
|
|
|
(in thousands) |
|
Goodwill balance at January 1, 2008 |
|
$ |
185,869 |
|
|
$ |
1,080,264 |
|
|
$ |
1,266,133 |
|
Adjustment of previous acquisitions |
|
|
- |
|
|
|
57,803 |
|
|
|
57,803 |
|
Effect of change in exchange rates |
|
|
(314 |
) |
|
|
92,683 |
|
|
|
92,369 |
|
Goodwill balance at June 30, 2008 |
|
$ |
185,555 |
|
|
$ |
1,230,750 |
|
|
$ |
1,416,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill balance at January 1, 2009 |
|
$ |
184,535 |
|
|
$ |
1,101,318 |
|
|
$ |
1,285,853 |
|
Adjustment of previous acquisitions |
|
|
2,100 |
|
|
|
- |
|
|
|
2,100 |
|
Effect of change in exchange rates |
|
|
597 |
|
|
|
(10,286 |
) |
|
|
(9,689 |
) |
Goodwill balance at June 30, 2009 |
|
$ |
187,232 |
|
|
$ |
1,091,032 |
|
|
$ |
1,278,264 |
|
In 2009, we made refinements to our management reporting and geographic reporting structure between our International and North America operations. Itron North America now includes sales of gas and water meters in North America, which were previously part of Itron International. The allocation of goodwill to our reporting units is based
on our current segment reporting structure; therefore we have reallocated $57.5 million between the operating segments. Historical segment information has been restated from the segment information previously provided to conform to our current segment reporting structure after the refinement.
In 2009, $2.1 million of contingent consideration became payable associated with two acquisitions in 2006, which is reflected as an adjustment of previous acquisitions.
In 2008, the adjustment of previous acquisitions represents an adjustment to goodwill associated with the 2007 Actaris acquisition based on our final determination of fair values of certain assets acquired and liabilities assumed.
Note 6: Debt
The components of our borrowings are as follows:
|
|
At June 30, |
|
|
At December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Term loans |
|
|
|
|
|
|
USD denominated term loan |
|
$ |
327,717 |
|
|
$ |
375,744 |
|
EUR denominated term loan |
|
|
333,702 |
|
|
|
360,494 |
|
Convertible senior subordinated notes |
|
|
203,391 |
|
|
|
306,337 |
|
Senior subordinated notes |
|
|
109,246 |
|
|
|
109,192 |
|
|
|
|
974,056 |
|
|
|
1,151,767 |
|
Current portion of debt |
|
|
(120,004 |
) |
|
|
(10,769 |
) |
Total long-term debt |
|
$ |
854,052 |
|
|
$ |
1,140,998 |
|
Credit Facility
The Actaris acquisition in 2007 was financed in part by a $1.2 billion credit facility. The credit facility, dated April 18, 2007, was composed of a $605.1 million first lien U.S. dollar denominated term loan; a €335 million first lien euro denominated term loan; a £50 million first lien pound sterling denominated
term loan (collectively the term loans); and a $115 million multicurrency revolving line-of-credit (revolver). Our loan balances denominated in currencies other than the U.S. dollar fluctuate due to currency exchange rates. The principal balance of our euro denominated term loan at June 30, 2009 and December 31, 2008 was €237.5 million and €254.1 million, respectively. Interest rates on the credit facility are based on the respective borrowing’s denominated London Interbank
Offered Rate (LIBOR) or the Wells Fargo Bank, National Association’s prime rate, plus an additional margin subject to our consolidated leverage ratio. Our interest rates were 3.82% for the U.S. dollar denominated and 5.03% for the euro denominated term loans at June 30, 2009. Scheduled amortization of principal payments is 1% per year (0.25% quarterly) with an excess cash flow provision for additional annual principal repayment requirements. Maturities of the term loans and multicurrency revolver are seven
years and six years from the date of issuance, respectively. The credit facility is secured by substantially all of the assets of Itron, Inc., our operating subsidiaries, except our international subsidiaries, and includes covenants, which contain certain financial ratios and place restrictions on the incurrence of debt, the payment of dividends, certain investments, incurrence of capital expenditures above a set limit, and mergers. On April 24, 2009, we completed an amendment to our credit facility, which
adjusted the maximum total leverage ratio and the minimum interest coverage ratio thresholds to increase operational flexibility. The amendment also provided an uncommitted option to increase the $115 million multicurrency revolving line-of-credit by an additional $75 million without a further amendment to the credit facility. The additional interest rate margin increased from 1.75% at December 31, 2008 to 3.50% at June 30, 2009. Prepaid debt fees of approximately $3.7 million were capitalized for the amendment
and legal and advisory fees of $1.5 million were expensed as the amendment did not substantially modify the original terms of the loan. At June 30, 2009, we were in compliance with the debt covenants under this credit facility.
At June 30, 2009, there were no borrowings outstanding under the revolver and $51.3 million was utilized by outstanding standby letters of credit resulting in $63.7 million being available for additional borrowings.
We repaid $2.7 million and $70.2 million of the term loans during the three and six months end June 30, 2009, respectively. Repayments of $298.6 million and $345.3 million were made during the three and six months ended June 30, 2008, respectively.
Senior Subordinated Notes
In May 2004, we issued $125 million of 7.75% senior subordinated notes (subordinated notes) due in 2012, which were discounted to a price of 99.265 to yield 7.875%. On July 17, 2009 we redeemed all of our outstanding notes at a redemption price of 101.938% of the principal amount of the notes plus accrued and unpaid interest. As of
July 17, 2009, the principal amount of the notes was $109.6 million. See Note 16 for a further discussion. The subordinated notes were registered with the SEC.
Convertible Senior Subordinated Notes
On August 4, 2006, we issued $345 million of 2.50% convertible notes due August 2026. Fixed interest payments are required every six months, in February and August of each year. For each six month period beginning August 2011, contingent interest payments of approximately 0.19% of the average trading price of the convertible
notes will be made if certain thresholds and events are met, as outlined in the indenture. The convertible notes are registered with the SEC and are generally transferable. Our convertible notes are not considered conventional convertible debt as the number of shares, or cash, to be received by the holders was not fixed at the inception of the obligation. We have concluded that the conversion feature of our convertible notes does not need to be bifurcated from the host contract and accounted for as
a freestanding derivative, as the conversion feature is indexed to our own stock and would be classified within stockholders’ equity if it were a freestanding instrument.
The convertible notes may be converted at the option of the holder at a conversion rate of 15.3478 shares of our common stock for each $1,000 principal amount of the convertible notes, under the following circumstances, as defined in the indenture (filed with the SEC on November 6, 2006 as Exhibit 4.16 to our Quarterly Report on Form
10-Q):
o |
if the closing sale price per share of our common stock exceeds $78.19, which is 120% of the conversion price of $65.16, for at least 20 trading days in the 30 consecutive trading day period ending on the last trading day of the preceding fiscal quarter; |
o |
between July 1, 2011 and August 1, 2011, and any time after August 1, 2024; |
o |
during the five business days after any five consecutive trading day period in which the trading price of the convertible notes for each day was less than 98% of the conversion value of the convertible notes; |
o |
if the convertible notes are called for redemption; |
o |
if a fundamental change occurs; or |
o |
upon the occurrence of defined corporate events. |
The amount payable upon conversion is the result of a formula based on the closing prices of our common stock for 20 consecutive trading days following the date of the conversion notice. Based on the conversion ratio of 15.3478 shares per $1,000 principal amount of the convertible notes, if our stock price is lower than the conversion price of $65.16, the amount payable will be less than the $1,000 principal amount and will be settled in cash. Our closing stock
price at June 30, 2009 was $55.07.
Upon conversion, the principal amount of the convertible notes will be settled in cash and, at our option, the remaining conversion obligation (stock price in excess of conversion price) may be settled in cash, shares, or a combination. The conversion rate for the convertible notes is subject to adjustment upon the occurrence of certain
corporate events, as defined in the indenture, to ensure that the economic rights of the convertible note holders are preserved.
The convertible notes also contain purchase options, at the option of the holders, which if exercised would require us to repurchase all or a portion of the convertible notes on August 1, 2011, August 1, 2016, and August 1, 2021 at 100% of the principal amount, plus accrued and unpaid interest.
On or after August 1, 2011, we have the option to redeem all or a portion of the convertible notes at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest.
The convertible notes are unsecured, subordinated to our credit facility (senior secured borrowings), and are guaranteed by all of our operating subsidiaries, except for our international subsidiaries. The convertible notes contain covenants, which place restrictions on the incurrence of debt and certain mergers. We were in compliance with
these debt covenants at June 30, 2009.
As our stock price is subject to fluctuation, the contingent conversion threshold may be triggered during any quarter, prior to July 2011, and the notes become convertible. At June 30, 2009 and December 31, 2008, the contingent conversion threshold was not exceeded and, therefore, the aggregate principal amount of the convertible
notes is included in long-term debt.
On January 1, 2009, we adopted FSP 14-1, which requires the convertible debt to be separated between its liability and equity components, in a manner that reflects our non-convertible debt borrowing rate, determined to be 7.38% at the time of the issuance of the convertible notes, and must be applied retroactively to all periods presented.
See Note 1 for disclosure about the financial statement impact of our adoption of FSP 14-1.
The carrying amounts of the debt and equity components are as follows:
|
|
At June 30, |
|
|
At December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Face value of convertible debt |
|
$ |
223,604 |
|
|
$ |
344,588 |
|
Unamortized discount |
|
|
(20,213 |
) |
|
|
(38,251 |
) |
Net carrying amount of debt component |
|
$ |
203,391 |
|
|
$ |
306,337 |
|
|
|
|
|
|
|
|
|
|
Carrying amount of equity component |
|
$ |
31,831 |
|
|
$ |
41,177 |
|
The effective interest rate on the liability component is 7.38%. For the three and six months ended June 30, 2009, the interest expense relating to both the contractual interest coupon and amortization of the discount on the liability component was $3.7 million and $7.9 million, respectively. For the three and six months ended June 30,
2008, the interest expense related to both the contractual interest coupon and the amortization of the discount on the liability component was $5.5 million and $10.9 million, respectively. Due to the combination of put, call, and conversion options that are part of the terms of the convertible note agreement, the remaining discount on the liability component will be amortized over 24 months.
During the first quarter of 2009, we entered into exchange agreements with certain holders of our convertible notes to issue, in the aggregate, approximately 2.3 million shares of common stock, valued at $132.9 million, in exchange for, in the aggregate, $121.0 million principal amount of the convertible notes, representing 35% of
the aggregate principal outstanding at the date of the exchanges. All of the convertible notes we acquired pursuant to the exchange agreements were retired upon the closing of the exchanges.
The exchange agreements were treated as induced conversions as the holders received a greater number of shares of common stock than would have been issued under the original conversion terms of the convertible notes. At the time of the exchange agreements, none of the conversion contingencies were met. Under the original terms of the convertible
notes, the amount payable on conversion was to be paid in cash, and the remaining conversion obligation (stock price in excess of conversion price) was payable in cash or shares, at our option. Under the terms of the exchange agreements, all of the settlement was paid in shares. The difference in the value of the shares of common stock sold under the exchange agreement and the value of the shares used to derive the amount payable under the original conversion agreement resulted in a loss on extinguishment of
debt of $23.3 million (the inducement loss). As required by FSP 14-1, upon derecognition of the convertible notes, we remeasured the fair value of the liability and equity components using a borrowing rate for similar non-convertible debt that would be applicable to us at the date of the exchange agreements. Because borrowing rates increased, the remeasurement of the components of the convertible notes resulted in a gain on extinguishment of $13.4 million (the revaluation gain). As a result, we recognized
a net loss on extinguishment of debt of $10.3 million, calculated as the inducement loss, plus an allocation of advisory fees less the revaluation gain.
Prepaid Debt Fees & Accrued Interest Expense
Prepaid debt fees for our outstanding borrowings are amortized over their respective terms using the effective interest method. Total unamortized prepaid debt fees were $14.5 million and $12.9 million at June 30, 2009 and December 31, 2008, respectively. Accrued interest expense was $3.5 million and $4.5 million at June 30, 2009 and
December 31, 2008, respectively.
Note 7: Derivative Financial Instruments and Hedging Activities
As part of our risk management strategy, we use derivative instruments to hedge certain foreign currency and interest rate exposures. Refer to Note 1, Note 12, and Note 13 for additional disclosures on our derivative instruments.
The fair values of our derivative instruments are determined using the income approach and significant other observable inputs (Level 2), as defined by SFAS 157. We have used observable market inputs based on the type of derivative and the nature of the underlying instrument. The key inputs used at June 30, 2009 included interest rate yield
curves (swap rates and futures) and foreign exchange spot and forward rates, all of which are available in an active market. We have utilized the mid-market pricing convention for these inputs at June 30, 2009. We include the effect of our counterparty credit risk based on current published credit default swap rates when the net fair value of our derivative instruments are in a net asset position and the effect of our own nonperformance risk when the net fair value of our derivative instruments are in a net liability
position. We have considered our own nonperformance risk by discounting our derivative liabilities to reflect the potential credit risk to our counterparty by applying a current market indicative credit spread to all cash flows.
The fair values of our derivative instruments determined using the fair value measurement of significant other observable inputs (Level 2) at June 30, 2009 and December 31, 2008 are as follows:
|
At June 30, 2009 |
|
At December 31, 2008 |
|
|
Balance Sheet Location |
|
Fair Value |
|
Balance Sheet Location |
|
Fair Value |
|
|
(in thousands) |
|
Asset Derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments under SFAS 133** |
|
|
|
|
|
|
|
|
Foreign exchange forward contracts |
Other current assets |
|
$ |
438 |
|
|
|
$ |
- |
|
Liability Derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging instruments under SFAS 133 |
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
Other current liabilities |
|
$ |
(12,755 |
) |
Other current liabilities |
|
$ |
(8,772 |
) |
Interest rate swap contracts |
Long-term other obligations |
|
|
(4,896 |
) |
Long-term other obligations |
|
|
(8,723 |
) |
* Euro denominated term loan |
Current portion of long-term debt |
|
|
(4,708 |
) |
Current portion of long-term debt |
|
|
(4,752 |
) |
* Euro denominated term loan |
Long-term debt |
|
|
(328,994 |
) |
Long-term debt |
|
|
(355,742 |
) |
Total derivatives designated as hedging instruments under SFAS 133 |
|
|
$ |
(351,353 |
) |
|
|
$ |
(377,989 |
) |
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments under SFAS 133 |
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts |
Other current liabilities |
|
$ |
(282 |
) |
Other current liabilities |
|
$ |
(67 |
) |
Total liability derivatives |
|
|
$ |
(351,635 |
) |
|
|
$ |
(378,056 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total asset and liability derivatives, net |
|
$ |
(351,197 |
) |
|
|
$ |
(378,056 |
) |
* This nonderivative financial instrument designated as a hedge of our net investment in international operations is not recorded at fair value, but at the carrying value in the Consolidated Balance Sheets.
** SFAS 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133).
Other comprehensive income (loss) during the reporting period for our derivatives and nonderivative instruments designated as hedging instruments (collectively hedging instruments), net of tax, was as follows:
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Net unrealized loss on hedging instruments at January 1 |
|
$ |
(29,734 |
) |
|
$ |
(26,503 |
) |
Unrealized gain (loss) on derivative instruments |
|
|
(3,804 |
) |
|
|
4,151 |
|
Unrealized gain (loss) on a nonderivative hedging instrument |
|
|
2,848 |
|
|
|
(19,942 |
) |
Realized (gains) losses reclassified into net income (loss) |
|
|
3,803 |
|
|
|
(227 |
) |
Net unrealized loss on hedging instruments at June 30 |
|
$ |
(26,887 |
) |
|
$ |
(42,521 |
) |
Cash Flow Hedges
We are exposed to interest rate risk through our credit facility. We enter into swaps to achieve a fixed rate of interest on the hedged portion of debt in order to increase our ability to forecast interest expense. The objective of these swaps is to protect us from changes in borrowing rates on our floating rate credit facility where
LIBOR is consistently applied.
In 2008, we entered into a one-year pay-fixed 3.01% receive one-month LIBOR interest rate swap, effective June 30, 2008 through June 30, 2009, to convert $200 million of our U.S. dollar term loan from a floating interest rate to a fixed interest rate. In 2008, we also entered into a one-year pay-fixed 2.68% receive one-month LIBOR
interest rate swap, effective June 30, 2009 through June 30, 2010 (when the previous one-year interest rate swap expired). At June 30, 2009, our U.S. dollar term loan had a remaining balance of $327.7 million. The cash flow hedge that is effective from June 30, 2009 to June 30, 2010 is currently, and is expected to be, highly effective in achieving offsetting cash flows attributable to the hedged risk through the term of the hedge. Consequently, effective changes in the fair value of the interest rate swap
are recorded as a component of OCI and are recognized in earnings when the hedged item affects earnings. The amounts paid or received on the hedge are recognized as adjustments to interest expense. The amount of net losses expected to be reclassified into earnings in the next 12 months is approximately $3.9 million, which was based on the Bloomberg U.S. dollar swap yield curve as of June 30, 2009.
In 2007, we entered into a pay-fixed 6.59% receive three-month Euro Interbank Offered Rate (EURIBOR) amortizing interest rate swap to convert a significant portion of our €335 million euro denominated variable-rate term loan to fixed-rate debt. The cash flow hedge is currently, and is expected to be, highly effective in achieving
offsetting cash flows attributable to the hedged risk through the term of the hedge. Consequently, effective changes in the fair value of the interest rate swap are recorded as a component of OCI and are recognized in earnings when the hedged item affects earnings. The amounts paid or received on the hedge are recognized as adjustments to interest expense. The notional amount of the swap is reduced each quarter and was $291.5 million (€207.5 million) at June 30, 2009. The amount of net losses expected to
be reclassified into earnings in the next 12 months is approximately $8.8 million, which was based on the Bloomberg U.S. dollar swap yield curve as of June 30, 2009.
We will continue to monitor and assess our interest rate risk and may institute additional interest rate swaps or other derivative instruments to manage such risk in the future.
The before tax effect of our cash flow derivative instruments on the Consolidated Balance Sheets and the Consolidated Statements of Operations for the three months ended June 30 is as follows:
Derivatives in SFAS 133 Cash Flow Hedging Relationships |
|
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) |
|
Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
|
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
|
Location of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion) |
|
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion) |
|
|
|
2009 |
|
|
2008 |
|
|
|
2009 |
|
|
2008 |
|
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
(in thousands) |
|
|
|
(in thousands) |
|
Interest rate swap contracts |
|
$ |
(1,658 |
) |
|
$ |
9,940 |
|
Interest expense |
|
$ |
(3,605 |
) |
|
$ |
161 |
|
Interest expense |
|
$ |
(136 |
) |
|
$ |
- |
|
The before tax effect of our cash flow derivative instruments on the Consolidated Balance Sheets and the Consolidated Statements of Operations for the six months ended June 30 is as follows:
Derivatives in SFAS 133 Cash Flow Hedging Relationships |
|
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) |
|
Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
|
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
|
Location of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion) |
|
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion) |
|
|
|
2009 |
|
|
2008 |
|
|
|
2009 |
|
|
2008 |
|
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
(in thousands) |
|
|
|
(in thousands) |
|
Interest rate swap contracts |
|
$ |
(6,165 |
) |
|
$ |
6,349 |
|
Interest expense |
|
$ |
(6,162 |
) |
|
$ |
367 |
|
Interest expense |
|
$ |
(184 |
) |
|
$ |
- |
|
Net Investment Hedges
We are exposed to foreign exchange risk through our international subsidiaries. As a result of our acquisition of an international company, we entered into a euro denominated term loan, which exposes us to fluctuations in the euro foreign exchange rate. Therefore, we have designated this foreign currency denominated term loan as a hedge
of our net investment in international operations. The non-functional currency term loan is revalued into U.S. dollars at each balance sheet date and the changes in value associated with currency fluctuations are recorded as adjustments to long-term debt with offsetting gains and losses recorded in OCI. The notional amount of the term loan is reduced each quarter as a result of repayments and was $333.7 million (€237.5 million) at June 30, 2009. We had no hedge ineffectiveness.
The before tax effect of our net investment hedge nonderivative financial instrument on OCI for the three and six months ended June 30 is as follows:
Nonderivative financial instruments in SFAS 133 Net Investment Hedging Relationships |
|
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) |
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Euro denominated term loan designated as a hedge of our net investment in international operations |
|
$ |
(18,328 |
) |
|
$ |
- |
|
|
$ |
4,613 |
|
|
$ |
(32,410 |
) |
Our net unrealized gain (loss), net of tax, was ($11.3) million and $2.8 million for the three and six months ended June 30, 2009, respectively. Our net unrealized loss, net of tax, was $19.9 million for the six months ended June 30, 2008. We had no unrealized gain or loss for the three months ended June 30, 2008.
Derivatives Not Designated as Hedging Relationships
We are also exposed to foreign exchange risk through our intercompany financing transactions. At each period end, foreign currency monetary assets and liabilities, including intercompany balances, are revalued with the change recorded to other income and expense. In the second quarter of 2008, we began entering into monthly foreign exchange
forward contracts, not designated for hedge accounting, with the intent to reduce earnings volatility associated with certain foreign currency balances of intercompany financing transactions. During the six months ended June 30, 2009, we entered into approximately 40 foreign currency option and forward transactions. The notional amounts of the contracts ranged from $1 million to $36 million, offsetting exposures from the euro, British pound, Czech koruna, and Hungarian forint.
During 2007, we entered into a cross currency interest rate swap for the purpose of converting our £50 million pound sterling denominated term loan and the pound sterling LIBOR variable interest rate to a U.S. dollar denominated term loan and a U.S. LIBOR interest rate (plus an additional margin of 210 basis points), which was
not designated as an accounting hedge. The cross currency interest rate swap had terms similar to the pound sterling denominated term loan, including expected prepayments. This instrument was intended to reduce the impact of volatility between the pound sterling and the U.S. dollar. Therefore, gains and losses were recorded in other income and expense as an offset to the gains (losses) on the underlying term loan revaluation to the U.S. dollar. The amounts paid or received on the interest rate swap were recognized
as adjustments to interest expense. In the second quarter of 2008, we repaid the £50 million pound sterling denominated loan.
The effect of our foreign exchange forward derivative instruments on the Consolidated Statements of Operations for the three and six months ended June 30 is as follows:
Derivatives Not Designated as Hedging Instrument under SFAS 133 |
|
Location of Gain (Loss) Recognized in Income on Derivative |
|
Amount of Gain (Loss) Recognized in Income on Derivative |
|
|
Amount of Gain (Loss) Recognized in Income on Derivative |
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
(in thousands) |
|
Foreign exchange forward contracts |
|
Other income (expense) |
|
$ |
(606 |
) |
|
$ |
(459 |
) |
|
$ |
(527 |
) |
|
$ |
(459 |
) |
Cross currency interest rate swap |
|
Other income (expense) |
|
|
- |
|
|
|
(1,885 |
) |
|
|
- |
|
|
|
(1,709 |
) |
|
|
|
|
$ |
(606 |
) |
|
$ |
(2,344 |
) |
|
$ |
(527 |
) |
|
$ |
(2,168 |
) |
Note 8: Defined Benefit Pension Plans
We sponsor both funded and unfunded non-U.S. defined benefit pension plans offering death and disability, retirement, and special termination benefits to employees in Germany, France, Spain, Italy, Belgium, Chile, Portugal, Hungary, and Indonesia. The defined benefit obligation is calculated annually by using the projected unit credit method.
The measurement date for the pension plans was December 31, 2008.
Our general funding policy for these qualified pension plans is to contribute amounts sufficient to satisfy regulatory funding standards of the respective countries for each plan. Our expected contribution assumes that actual plan asset returns are consistent with our expected rate of return and that interest rates remain constant. For
2009, we expect to contribute a total of $450,000 to our defined benefit pension plans with the majority payable in the fourth quarter. For the three and six months ended June 30, 2009, we contributed approximately $30,000 and $53,000, respectively, to the defined benefit pension plans. For the three and six months ended June 30, 2008, we contributed approximately $30,000 and $90,000, respectively, to the defined benefit pension plans.
Net periodic pension benefit costs for our plans include the following components:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Service cost |
|
$ |
419 |
|
|
$ |
620 |
|
|
$ |
868 |
|
|
$ |
1,178 |
|
Interest cost |
|
|
886 |
|
|
|
941 |
|
|
|
1,740 |
|
|
|
1,870 |
|
Expected return on plan assets |
|
|
(72 |
) |
|
|
(76 |
) |
|
|
(141 |
) |
|
|
(152 |
) |
Amortization of actuarial net gain |
|
|
(99 |
) |
|
|
(38 |
) |
|
|
(182 |
) |
|
|
(75 |
) |
Amortization of unrecognized prior service costs |
|
|
7 |
|
|
|
15 |
|
|
|
13 |
|
|
|
31 |
|
Net periodic benefit cost |
|
$ |
1,141 |
|
|
$ |
1,462 |
|
|
$ |
2,298 |
|
|
$ |
2,852 |
|
Note 9: Stock-Based Compensation
We record stock-based compensation expense for awards of stock options, stock issued pursuant to our ESPP, and the issuance of restricted and unrestricted stock awards and units. We expense stock-based compensation using the straight-line method over the vesting requirement period. For the three months ended June 30, 2009 and 2008, stock-based
compensation expense was $4.8 million and $4.1 million and the related tax benefit was $1.2 million and $914,000, respectively. For the six months ended June 30, 2009 and 2008, stock-based compensation expense was $9.3 million and $8.0 million and the related tax benefit was $2.5 million and $1.8 million, respectively. We have not capitalized any stock-based compensation expense. We issue new shares of common stock upon the exercise of stock options or when vesting conditions on restricted awards are fully satisfied.
The fair value of stock options and ESPP awards issued were estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
|
|
Employee Stock Options |
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
(1) |
|
2008 |
|
|
2009 |
|
|
2008 |
|
Dividend yield |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Expected volatility |
|
- |
|
|
45.0 |
% |
|
50.2 |
% |
|
44.8 |
% |
Risk-free interest rate |
|
- |
|
|
3.0 |
% |
|
1.8 |
% |
|
3.0 |
% |
Expected life (years) |
|
- |
|
|
4.50 |
|
|
4.91 |
|
|
4.49 |
|
|
|
ESPP |
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Dividend yield |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Expected volatility |
|
75.7 |
% |
|
56.2 |
% |
|
87.7 |
% |
|
60.5 |
% |
Risk-free interest rate |
|
0.2 |
% |
|
1.4 |
% |
|
0.5 |
% |
|
2.3 |
% |
Expected life (years) |
|
0.25 |
|
|
0.25 |
|
|
0.25 |
|
|
0.25 |
|
(1) No stock options were granted during the three months ended June 30, 2009.
Expected volatility is based on a combination of historical volatility of our common stock and the implied volatility of our traded options for the related expected life period. We believe this combined approach is reflective of current and historical market conditions and an appropriate indicator of expected volatility. The risk-free interest
rate is the rate available as of the award date on zero-coupon U.S. government issues with a term equal to the expected life of the award. The expected life is the weighted average expected life of an award based on the period of time between the date the award is granted and the date the award is fully exercised. Factors considered in estimating the expected life include historical experience of similar awards, with consideration to the contractual terms, vesting schedules, and expectations of future employee
behavior. We have not paid dividends in the past and do not plan to pay dividends in the foreseeable future.
Subject to stock splits, dividends, and other similar events, 5,875,000 shares of common stock are reserved and authorized for issuance under our Amended and Restated 2000 Stock Incentive Plan. Of the authorized shares under the plan, no more than 1.0 million shares can be issued as non-stock options (awards). Awards consist of restricted
stock units, restricted stock awards, and unrestricted stock awards. At June 30, 2009, shares available for issuance under the plan as either options or awards were 453,548.
Stock Options
Options to purchase our common stock are granted to employees and the Board of Directors with an exercise price equal to the market close price of the stock on the date the Board of Directors approve the grant. Options generally become exercisable in three equal installments beginning one year from the date of grant and generally expire
10 years from the date of grant.
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option-pricing model. No stock options were granted during the three months ended June 30, 2009. The weighted average grant date fair value of the stock options granted during the three months ended June 30, 2008 was $39.21 per share. The
weighted average grant date fair values of the stock options granted during the six months ended June 30, 2009 and 2008 were $57.96 and $39.07 per share, respectively. Compensation expense related to stock options for the three months ended June 30, 2009 and 2008 was $2.3 million in each period, and $4.6 million for each of the six months ended June 30, 2009 and 2008. Compensation expense is recognized only for those options expected to vest, with forfeitures estimated based on our historical experience and future
expectations.
A summary of our stock option activity for the six months ended June 30, 2009 and 2008 is as follows:
|
|
Shares |
|
Weighted Average Exercise Price per Share |
|
Weighted Average Remaining Contractual Life |
|
Aggregate Intrinsic Value |
|
|
|
(in thousands) |
|
|
|
(years) |
|
(in thousands) |
|
Outstanding, January 1, 2008 |
|
|
1,561 |
|
$ |
37.81 |
|
6.98 |
|
$ |
90,769 |
|
Granted |
|
|
246 |
|
|
95.79 |
|
|
|
|
|
|
Exercised |
|
|
(218 |
) |
|
24.87 |
|
|
|
|
|
|
Forfeited |
|
|
(17 |
) |
|
47.62 |
|
|
|
|
|
|
Outstanding, June 30, 2008 |
|
|
1,572 |
|
|
48.59 |
|
7.24 |
|
$ |
78,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable and expected to vest, June 30, 2008 |
|
|
1,492 |
|
$ |
47.05 |
|
7.14 |
|
$ |
76,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, June 30, 2008 |
|
|
823 |
|
$ |
30.72 |
|
5.79 |
|
$ |
55,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, January 1, 2009 |
|
|
1,374 |
|
$ |
51.53 |
|
6.99 |
|
$ |
25,809 |
|
Granted |
|
|
50 |
|
|
57.96 |
|
|
|
|
|
|
Exercised |
|
|
(14 |
) |
|
30.16 |
|
|
|
|
|
|
Forfeited |
|
|
(17 |
) |
|
59.59 |
|
|
|
|
|
|
Expired |
|
|
(5 |
) |
|
48.93 |
|
|
|
|
|
|
Outstanding, June 30, 2009 |
|
|
1,388 |
|
|
51.89 |
|
6.64 |
|
$ |
17,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable and expected to vest, June 30, 2009 |
|
|
1,313 |
|
$ |
49.89 |
|
6.52 |
|
$ |
17,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, June 30, 2009 |
|
|
937 |
|
$ |
43.15 |
|
5.90 |
|
$ |
16,654 |
|
The aggregate intrinsic value in the table above is the amount by which the market value of the underlying stock exceeded the exercise price of the outstanding options before applicable income taxes, based on the closing stock price on the last business day of the period, which represents amounts that would have been received by the optionees
had all options been exercised on that date. As of June 30, 2009, total unrecognized stock-based compensation expense related to nonvested stock options was approximately $8.9 million, which is expected to be recognized over a weighted average period of approximately 20 months. During the three months ended June 30, 2009 and 2008, the total intrinsic value of stock options exercised was $140,000 and $8.6 million, respectively. During the six months ended June 30, 2009 and 2008, the total intrinsic value of stock
options exercised was $338,000 and $15.3 million, respectively.
Restricted Stock Units
Certain employees and senior management receive restricted stock units or restricted stock awards (collectively restricted awards) as a component of their total compensation. The fair value of a restricted award is the market close price of our common stock on the date of grant. Restricted awards generally vest over a three year period.
Compensation expense, net of forfeitures, is recognized over the vesting period.
Upon vesting, the restricted awards are converted into shares of our common stock on a one-for-one basis and issued to employees. We are entitled to an income tax deduction in an amount equal to the taxable income reported by the employee upon vesting of the restricted awards. Total compensation expense recognized for restricted awards
was $2.4 million and $1.7 million for the three months ended June 30, 2009 and 2008, and $4.3 million and $3.0 million for the six months ended June 30, 2009 and 2008. As of June 30, 2009, unrecognized compensation expense was $14.2 million, which is expected to be recognized over a weighted average period of approximately 20 months. The total fair value of awards that vested was $1.3 million during the six months ended June 30, 2009. No awards vested during the three months ended June 30,
2009 and the three and six months ended June 30, 2008.
The following table summarizes restricted award activity for the six months ended June 30, 2009 and 2008:
|
|
Number of Restricted Awards |
|
|
Weighted-Average Grant Date Fair Value |
|
|
|
(in thousands) |
|
|
|
|
|
Nonvested, January 1, 2008 |
|
|
111 |
|
|
$ |
66.92 |
|
Granted |
|
|
203 |
|
|
|
83.67 |
|
Forfeited |
|
|
(5 |
) |
|
|
66.99 |
|
Nonvested, June 30, 2008 |
|
|
309 |
|
|
$ |
77.96 |
|
|
|
|
|
|
|
|
|
|
Nonvested, January 1, 2009 |
|
|
313 |
|
|
$ |
78.55 |
|
Granted |
|
|
54 |
|
|
|
70.76 |
|
Vested |
|
|
(20 |
) |
|
|
59.16 |
|
Forfeited |
|
|
(4 |
) |
|
|
76.25 |
|
Nonvested, June 30, 2009 |
|
|
343 |
|
|
$ |
78.47 |
|
Unrestricted Stock Awards
We issue unrestricted stock awards to our Board of Directors as part of their compensation. Awards are fully vested at issuance and are expensed when issued. The fair value of unrestricted stock awards is the market close price of our common stock on the date of grant. During the three months ended June 30, 2009 and 2008, we issued 300
and 156 shares of unrestricted stock with a weighted average grant date fair value of $49.55 and $94.47 per share, respectively. During the six months ended June 30, 2009 and 2008, we issued 2,116 and 1,560 shares of unrestricted stock with a weighted average grant date fair value of $63.62 and $95.81 per share, respectively. The expense related to these awards was $15,000 for each of the three months ended June 30, 2009 and 2008, and $135,000 and $150,000 for the six months ended June 30, 2009 and 2008, respectively.
Employee Stock Purchase Plan
Under the terms of the ESPP, eligible employees can elect to deduct up to 10% of their regular cash compensation to purchase our common stock at a discounted price. The purchase price of the common stock is 85% of the fair market value of the stock at the end of each fiscal quarter. The sale of the stock occurs at the beginning of the subsequent
quarter. Under the ESPP, we sold 19,831 and 8,280 shares to employees during the three months ended June 30, 2009 and 2008, and 32,750 and 15,975 shares during the six months ended June 30, 2009 and 2008, respectively. The fair value of ESPP awards is estimated using the Black-Scholes option-pricing model. The fair value of the ESPP awards was $8.28 and $15.46 per share for the awards associated with the three month offering periods ended June 30, 2009 and 2008, respectively. The weighted average fair
value of the ESPP awards associated with the offering periods during the six months ended June 30, 2009 and 2008 was $7.64 and $15.81 per share, respectively. The expense related to ESPP was $138,000 and $134,000 for the three months ended June 30, 2009 and 2008, and $279,000 and $268,000 for the six months ended June 30, 2009 and 2008, respectively. At June 30, 2009, all compensation cost associated with the ESPP had been recognized. There were approximately 276,000 shares of common stock available for future
issuance under the ESPP at June 30, 2009.
Note 10: Income Taxes
Our tax provision (benefit) as a percentage of income (loss) before tax typically differs from the federal statutory rate of 35%, and can vary from period to period, due to the forecasted mix of earnings in domestic and international jurisdictions, new or revised tax legislation and accounting pronouncements, research credits,
state income taxes, adjustments to valuation allowances, and interest expense and penalties related to uncertain tax positions, among other items.
Our tax provision (benefit) as a percentage of income (loss) before tax was (316%) and (83%) for the three and six months ended June 30, 2009, compared with (11%) and (16%) for the same periods in 2008. The benefit for the three months ended June 30, 2009 was primarily due to expected lower income in higher tax jurisdictions
for the year. Our tax benefits in 2008 and 2009 reflected the benefit of certain interest expense deductions and the election under the U.S. Internal Revenue Code Section 338 with respect to the Actaris acquisition in 2007 as well as the forecasted mix of earnings in different tax jurisdictions.
Unrecognized tax benefits in accordance with FASB Interpretation No. 48 (As Amended), Accounting for Uncertainty in Income Taxes an interpretation of FASB Statement No. 109 (FIN 48) were $38.0 million and $37.6 million at June 30, 2009 and December 31, 2008. We classify interest
expense and penalties related to uncertain tax positions and interest income on tax overpayments as components of income tax expense. We recognized an expense of $606,000 and a benefit of $267,000 during the three months ended June 30, 2009 and 2008, and expenses of $1.3 million and $210,000 during the six months ended June 30, 2009 and 2008, respectively, in interest and penalties. At June 30, 2009 and December 31, 2008, accrued interest was $3.9 million and $3.2 million, and accrued penalties
were $3.4 million and $2.9 million, respectively. Unrecognized tax benefits that would affect our tax provision at June 30, 2009 and December 31, 2008 were $37.6 million and $37.0 million, respectively. At June 30, 2009, we expect to pay no income taxes, interest, or penalties related to FIN 48 over the next twelve months.
Note 11: Commitments and Contingencies
Guarantees and Indemnifications
We are often required to obtain letters of credit or bonds in support of our obligations for customer contracts. These letters of credit or bonds typically provide a guarantee to the customer for future performance, which usually covers the installation phase of a contract and may on occasion cover the operations and maintenance phase of
outsourcing contracts. At June 30, 2009, in addition to the outstanding standby letters of credit of $51.3 million issued under our credit facility’s $115 million multicurrency revolver, our Itron International operating segment has a total of $29.3 million of unsecured multicurrency revolving lines of credit with various financial institutions with total outstanding standby letters of credit of $7.3 million. At December 31, 2008, Itron International had a total of $28.8 million of unsecured multicurrency
revolving lines of credit with various financial institutions with total outstanding standby letters of credit of $6.7 million. Unsecured surety bonds in force were $41.5 million and $33.1 million at June 30, 2009 and December 31, 2008, respectively. In the event any such bonds or letters of credit are called, we would be obligated to reimburse the issuer of the letter of credit or bond; however, we do not believe that any currently outstanding bonds or letters of credit will be called.
We generally provide an indemnification related to the infringement of any patent, copyright, trademark, or other intellectual property right on software or equipment within our sales contracts, which indemnifies the customer from and pays the resulting costs, damages, and attorney’s fees awarded against a customer with respect to
such a claim provided that (a) the customer promptly notifies us in writing of the claim and (b) we have the sole control of the defense and all related settlement negotiations. The terms of the indemnification normally do not limit the maximum potential future payments. We also provide an indemnification for third party claims resulting from damages caused by the negligence or willful misconduct of our employees/agents in connection with the performance of certain contracts. The terms of the indemnification
generally do not limit the maximum potential payments.
Legal Matters
We are subject to various legal proceedings and claims of which the outcomes are subject to significant uncertainty. Our policy is to assess the likelihood of any adverse judgments or outcomes related to legal matters, as well as ranges of probable losses. A determination of the amount of the liability required, if any, for these contingencies
is made after an analysis of each known issue. A liability is recorded and charged to operating expense when we determine that a loss is probable and the amount can be reasonably estimated. Additionally, we disclose contingencies for which a material loss is reasonably possible, but not probable. Legal contingencies at June 30, 2009 were not material to our financial condition or results of operations.
PT Mecoindo is a joint venture in Indonesia between PT Berca and one of the Itron International subsidiaries. PT Berca is the minority shareholder in PT Mecoindo and has sued several Itron International subsidiaries and the successor in interest to another company previously owned by Schlumberger Limited (Schlumberger). PT Berca claims
that it had preemptive rights in the joint venture and has sought to nullify the transaction in 2001 whereby Schlumberger transferred its ownership interest in PT Mecoindo to an Itron International subsidiary. The plaintiff also seeks to collect damages for the earnings it otherwise would have earned had its alleged preemptive rights been observed. The Indonesian courts awarded 129.6 billion rupiahs ($12.6 million) in damages, plus accrued interest at 18% annually, against the defendants and invalidated the 2001
transfer of the Mecoindo interest to a subsidiary of Itron International. During the first quarter of 2009, all of the parties agreed to settle the litigation, including an indemnification claim against Schlumberger. The settlement will take several months to become final. This settlement is not expected to have a material impact on our financial condition or results of operations.
Note 12: Other Comprehensive Income (Loss)
Other comprehensive income (loss) is reflected as a net increase (decrease) to shareholders’ equity and is not reflected in our results of operations. Total comprehensive income (loss) during the reporting periods, net of tax, was as follows:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Net income (loss) |
|
$ |
15,289 |
|
|
$ |
11,089 |
|
|
$ |
(4,440 |
) |
|
$ |
12,042 |
|
Foreign currency translation adjustment, net(1) |
|
|
97,556 |
|
|
|
16,787 |
|
|
|
(2,924 |
) |
|
|
140,910 |
|
Net unrealized gain (loss) on derivative instruments, designated as cash flow hedges, net(2) |
|
|
(1,059 |
) |
|
|
6,242 |
|
|
|
(3,804 |
) |
|
|
4,151 |
|
Net unrealized gain (loss) on a nonderivative hedging instrument, net(3) |
|
|
(11,325 |
) |
|
|
42 |
|
|
|
2,848 |
|
|
|
(19,942 |
) |
Net hedging (gain) loss reclassified into net income (loss), net(4) |
|
|
2,228 |
|
|
|
(100 |
) |
|
|
3,803 |
|
|
|
(227 |
) |
Pension plan benefits liability adjustment, net(5) |
|
|
(105 |
) |
|
|
- |
|
|
|
(158 |
) |
|
|
70 |
|
Total comprehensive income (loss) |
|
$ |
102,584 |
|
|
$ |
34,060 |
|
|
$ |
(4,675 |
) |
|
$ |
137,004 |
|
(1) |
Income tax provision of $2,145 and $7,953 for the three months ended June 30, 2009 and 2008, and $3,676 and $9,240 for the six months ended June 30, 2009 and 2008, respectively. |
(2) |
Income tax provision (benefit) of ($598) and $3,859 for the three months ended June 30, 2009 and 2008, and ($2,361) and $2,565 for the six months ended June 30, 2009 and 2008, respectively. |
(3) |
Income tax provision (benefit) of ($7,003) and $(42) for the three months ended June 30, 2009 and 2008, and $1,765 and ($12,467) for the six months ended June 30, 2009 and 2008, respectively. |
(4) |
Income tax provision of $1,377 and $61 for the three months ended June 30, 2009 and 2008, and $2,359 and $140 for the six months ended June 30, 2009 and 2008, respectively. |
(5) |
Income tax provision (benefit) of ($45) for the three months ended June 30, 2009, and ($67) and $29 for the six months ended June 30, 2009 and 2008, respectively. |
Accumulated other comprehensive income, net of tax, was $33.9 million at June 30, 2009 and $34.1 million at December 31, 2008. These amounts consisted of the adjustments for foreign currency translation, the unrealized gain (loss) on our hedging instruments, the hedging gain (loss), and the pension liability adjustment as indicated
above.
Note 13: Fair Values of Financial Instruments
The fair values provided are representative of fair values only at June 30, 2009 and December 31, 2008 and do not reflect subsequent changes in the economy, interest and tax rates, and other variables that may affect the determination of fair value.
|
|
At June 30, 2009 |
|
|
At December 31, 2008 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
|
|
|
|
(in thousands) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
276,128 |
|
|
$ |
276,128 |
|
|
$ |
144,390 |
|
|
$ |
144,390 |
|
Foreign exchange forwards |
|
|
438 |
|
|
|
438 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD denominated term loan |
|
$ |
327,717 |
|
|
$ |
327,717 |
|
|
$ |
375,744 |
|
|
$ |
317,128 |
|
EUR denominated term loan |
|
|
333,702 |
|
|
|
333,702 |
|
|
|
360,494 |
|
|
|
308,073 |
|
Convertible senior subordinated notes |
|
|
203,391 |
|
|
|
249,877 |
|
|
|
306,337 |
|
|
|
380,985 |
|
Senior subordinated notes |
|
|
109,246 |
|
|
|
111,363 |
|
|
|
109,192 |
|
|
|
95,478 |
|
Interest rate swaps |
|
|
17,651 |
|
|
|
17,651 |
|
|
|
17,495 |
|
|
|
17,495 |
|
Foreign exchange forwards |
|
|
282 |
|
|
|
282 |
|
|
|
67 |
|
|
|
67 |
|
The following methods and assumptions were used in estimating fair values;
Cash and cash equivalents: Due to the liquid nature of these instruments, the carrying value approximates fair value.
Term loans: The term loans are not registered with the SEC but are generally transferable through banks that hold the debt and make a market. The fair value is based on quoted prices from recent trades of the term loans. On April 24, 2009, we completed an amendment to our credit facility,
which increased our additional interest rate margin from 1.75% at December 31, 2008 to 3.50% at June 30, 2009. At June 30, 2009, the fair value, based on quoted prices from the most recent trades, equaled the carrying value of the term loans as a result of the amendment.
Convertible senior subordinated notes: The convertible notes are registered with the SEC and are generally transferable. The fair value is based on quoted prices from recent broker trades of the convertible notes. The carrying value is lower than the face value of the convertible
notes as a result of separating the liability and equity components. The face value of the convertible notes was $223.6 million at June 30, 2009 and $344.5 million at December 31, 2008. See Note 6 for a further discussion.
Senior subordinated notes: The senior subordinated notes are registered with the SEC and are generally transferable. The fair value is based on quoted prices from recent broker trades of the senior subordinated notes. On July 17, 2009 we redeemed all of our outstanding notes at a
redemption price of 101.938% of the principal amount of the notes of $109.6 million plus accrued and unpaid interest. See Note 16 for a further discussion.
Derivatives: See Note 7 for a description of our methods and assumptions in determining the fair value of our derivatives, which were determined using fair value measurements of significant other observable inputs (Level 2), as defined by SFAS 157.
Note 14: Segment Information
We have two operating segments: Itron International and Itron North America. Itron International was previously referred to as the Actaris operating segment. We are now operating under the Itron brand on a worldwide basis. Itron International generates a majority of its revenues in Europe, Africa, South America, and Asia/Pacific, while
Itron North America generates a majority of its revenues in the United States and Canada. We have made refinements to our management reporting and geographic reporting structure between our International and North America operations. Itron North America now includes sales of gas and water meters in North America, which were previously part of Itron International. Therefore, the operating segment information as set forth below is based on our current segment reporting structure. Historical segment information
has been restated from the segment information previously provided to conform to our current segment reporting structure after the January 1, 2009 refinement.
We have three measures of segment performance: revenue, gross profit (margin), and operating income (margin). Intersegment revenues were minimal. Corporate operating expenses, interest income, interest expense, gain (loss) on extinguishment of debt, other income (expense), and income tax expense (benefit) are not allocated to the segments,
nor included in the measure of segment profit or loss. Depreciation and amortization expenses are allocated to our segments. Itron North America depreciation and amortization expense was $11.6 million and $10.7 million for the three months ended June 30, 2009 and 2008, and $23.0 million and $21.5 million for the six months ended June 30, 2009 and 2008, respectively. Itron International depreciation and amortization expense was $26.6 million and $34.4 million for the three months ended June 30, 2009 and 2008,
and $51.4 million and $68.0 million for the six months ended June 30, 2009 and 2008, respectively.
Segment Products
Itron North America |
Electronic and smart electricity meters; gas and water meters; electricity, gas, and water automated meter reading (AMR) and advanced metering infrastructure (AMI)/smart meter modules; handheld, mobile, and network AMR data collection technologies; AMI network technologies; software, installation, implementation, consulting, maintenance,
support, and other services. |
|
|
Itron International |
Electromechanical, electronic, and smart electricity meters; mechanical and ultrasonic water and heat meters; diaphragm, turbine, and rotary gas meters; one-way and two-way electricity prepayment systems, including smart key, keypad, and smart card; two-way gas prepayment systems using smart card; AMR and AMI data collection technologies;
installation, implementation, maintenance support, and other managed services. |
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|