UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2010
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 1-9712
UNITED STATES CELLULAR CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
62-1147325 | |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) | |
|
|
|
|
8410 West Bryn Mawr, Suite 700, Chicago, Illinois 60631 | |||
(Address of principal executive offices) (Zip Code) | |||
|
|
|
|
Registrant's telephone number, including area code: (773) 399-8900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b‑2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer ¨ |
|
|
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at September 30, 2010 | |
|
Common Shares, $1 par value |
|
52,737,943 Shares |
|
Series A Common Shares, $1 par value |
|
33,005,877 Shares |
United States Cellular Corporation | ||||||||
|
|
|
|
|
|
|
|
|
Quarterly Report on Form 10-Q | ||||||||
For the Quarterly Period Ended September 30, 2010 | ||||||||
|
|
|
|
|
|
|
|
|
Index | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page No. |
| ||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Operations Three and Nine Months Ended September 30, 2010 and 2009 |
||||||
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows Nine Months Ended September 30, 2010 and 2009 |
||||||
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet September 30, 2010 and December 31, 2009 |
||||||
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Equity Nine Months Ended September 30, 2010 and 2009 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
Exhibits |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part I. Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Item 1. Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States Cellular Corporation | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Operations | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended | ||||||||||||
|
|
|
|
September 30, |
|
September 30, | ||||||||||||
(Dollars and shares in thousands, except per share amounts) |
2010 |
|
2009 |
|
2010 |
|
2009 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Service |
$ |
983,503 |
|
|
$ |
983,918 |
|
|
$ |
2,921,087 |
|
|
$ |
2,941,720 |
| ||
|
Equipment sales |
|
77,278 |
|
|
|
73,377 |
|
|
|
193,444 |
|
|
|
212,062 |
| ||
|
|
Total operating revenues |
|
1,060,781 |
|
|
|
1,057,295 |
|
|
|
3,114,531 |
|
|
|
3,153,782 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
System operations (excluding Depreciation, amortization and accretion reported below) |
|
218,021 |
|
|
|
205,611 |
|
|
|
638,677 |
|
|
|
600,308 |
| ||
|
Cost of equipment sold |
|
189,291 |
|
|
|
189,354 |
|
|
|
512,361 |
|
|
|
531,110 |
| ||
|
Selling, general and administrative (including charges from affiliates of $22.9 million and $27.7 million, respectively, for the three months, and $77.0 million and $82.6 million, respectively, for the nine months) |
|
446,938 |
|
|
|
454,645 |
|
|
|
1,321,720 |
|
|
|
1,274,261 |
| ||
|
Depreciation, amortization and accretion |
|
144,717 |
|
|
|
146,052 |
|
|
|
432,405 |
|
|
|
422,707 |
| ||
|
Loss on asset disposals, net |
|
1,981 |
|
|
|
2,085 |
|
|
|
8,407 |
|
|
|
8,641 |
| ||
|
|
Total operating expenses |
|
1,000,948 |
|
|
|
997,747 |
|
|
|
2,913,570 |
|
|
|
2,837,027 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
59,833 |
|
|
|
59,548 |
|
|
|
200,961 |
|
|
|
316,755 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Equity in earnings of unconsolidated entities |
|
23,971 |
|
|
|
23,126 |
|
|
|
74,418 |
|
|
|
73,247 |
| ||
|
Interest and dividend income |
|
1,101 |
|
|
|
1,420 |
|
|
|
2,984 |
|
|
|
2,648 |
| ||
|
Interest expense |
|
(15,956 |
) |
|
|
(19,782 |
) |
|
|
(48,918 |
) |
|
|
(59,065 |
) | ||
|
Other, net |
|
(620 |
) |
|
|
905 |
|
|
|
(213 |
) |
|
|
1,183 |
| ||
|
|
Total investment and other income (expense) |
|
8,496 |
|
|
|
5,669 |
|
|
|
28,271 |
|
|
|
18,013 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
68,329 |
|
|
|
65,217 |
|
|
|
229,232 |
|
|
|
334,768 |
| |||
|
Income tax expense |
|
25,051 |
|
|
|
25,279 |
|
|
|
86,894 |
|
|
|
117,026 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
43,278 |
|
|
|
39,938 |
|
|
|
142,338 |
|
|
|
217,742 |
| |||
|
Less: Net income attributable to noncontrolling interests, net of tax |
|
(5,920 |
) |
|
|
(5,606 |
) |
|
|
(16,858 |
) |
|
|
(17,583 |
) | ||
Net income attributable to U.S. Cellular shareholders |
$ |
37,358 |
|
|
$ |
34,332 |
|
|
$ |
125,480 |
|
|
$ |
200,159 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
85,992 |
|
|
|
86,848 |
|
|
|
86,329 |
|
|
|
87,011 |
| |||
Basic earnings per share attributable to U.S. Cellular shareholders |
$ |
0.43 |
|
|
$ |
0.40 |
|
|
$ |
1.45 |
|
|
$ |
2.30 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
86,428 |
|
|
|
87,128 |
|
|
|
86,706 |
|
|
|
87,216 |
| |||
Diluted earnings per share attributable to U.S. Cellular shareholders |
$ |
0.43 |
|
|
$ |
0.39 |
|
|
$ |
1.45 |
|
|
$ |
2.29 |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
United States Cellular Corporation | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows | |||||||||||
(Unaudited) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended | ||||||
|
|
|
|
|
September 30, | ||||||
(Dollars in thousands) |
2010 |
|
2009 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash flows from operating activities |
|
|
|
|
|
|
| ||||
|
Net income |
$ |
142,338 |
|
|
$ |
217,742 |
| |||
|
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities |
|
|
|
|
|
|
| |||
|
|
Depreciation, amortization and accretion |
|
432,405 |
|
|
|
422,707 |
| ||
|
|
Bad debts expense |
|
56,244 |
|
|
|
73,100 |
| ||
|
|
Stock-based compensation expense |
|
13,539 |
|
|
|
13,000 |
| ||
|
|
Deferred income taxes, net |
|
50,180 |
|
|
|
44,486 |
| ||
|
|
Equity in earnings of unconsolidated entities |
|
(74,418 |
) |
|
|
(73,247 |
) | ||
|
|
Distributions from unconsolidated entities |
|
59,149 |
|
|
|
51,306 |
| ||
|
|
Loss on asset disposals, net |
|
8,407 |
|
|
|
8,641 |
| ||
|
|
Other operating activities |
|
106 |
|
|
|
1,824 |
| ||
|
Changes in assets and liabilities from operations |
|
|
|
|
|
|
| |||
|
|
Accounts receivable |
|
(46,293 |
) |
|
|
(106,380 |
) | ||
|
|
Inventory |
|
32,673 |
|
|
|
(4,509 |
) | ||
|
|
Accounts payable - trade |
|
(50,720 |
) |
|
|
(13,432 |
) | ||
|
|
Accounts payable - affiliate |
|
(8,440 |
) |
|
|
(980 |
) | ||
|
|
Customer deposits and deferred revenues |
|
1,972 |
|
|
|
(6,185 |
) | ||
|
|
Accrued taxes |
|
(19,491 |
) |
|
|
68,695 |
| ||
|
|
Accrued interest |
|
9,295 |
|
|
|
9,787 |
| ||
|
|
Other assets and liabilities |
|
(22,933 |
) |
|
|
(68,861 |
) | ||
|
|
|
|
|
|
584,013 |
|
|
|
637,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
| ||||
|
Additions to property, plant and equipment |
|
(379,692 |
) |
|
|
(357,770 |
) | |||
|
Cash paid for acquisitions and licenses |
|
(10,501 |
) |
|
|
(12,527 |
) | |||
|
Cash paid for investments |
|
(190,250 |
) |
|
|
(275 |
) | |||
|
Cash received for investments |
|
25,330 |
|
|
|
|
| |||
|
Other investing activities |
|
656 |
|
|
|
1,682 |
| |||
|
|
|
|
|
|
(554,457 |
) |
|
|
(368,890 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
| ||||
|
Common shares reissued for benefit plans, net of tax payments |
|
738 |
|
|
|
(119 |
) | |||
|
Common shares repurchased |
|
(40,520 |
) |
|
|
(24,283 |
) | |||
|
Payment of debt issuance costs |
|
|
|
|
|
(4,416 |
) | |||
|
Distributions to noncontrolling interests |
|
(5,828 |
) |
|
|
(5,855 |
) | |||
|
Other financing activities |
|
(9,065 |
) |
|
|
(233 |
) | |||
|
|
|
|
|
|
(54,675 |
) |
|
|
(34,906 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
(25,119 |
) |
|
|
233,898 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
| ||||
|
Beginning of period |
|
294,411 |
|
|
|
170,996 |
| |||
|
End of period |
$ |
269,292 |
|
|
$ |
404,894 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
United States Cellular Corporation | ||||||||
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet Assets | ||||||||
(Unaudited) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, | ||
(Dollars in thousands) |
2010 |
|
2009 | |||||
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
| |||
|
Cash and cash equivalents |
$ |
269,292 |
|
$ |
294,411 | ||
|
Short-term investments |
|
120,771 |
|
|
330 | ||
|
Accounts receivable |
|
|
|
|
| ||
|
|
Customers and agents, less allowances of $24,600 and $26,260, respectively |
|
312,493 |
|
|
339,825 | |
|
|
Roaming |
|
39,044 |
|
|
28,450 | |
|
|
Affiliated |
|
318 |
|
|
135 | |
|
|
Other, less allowances of $1,676 and $364, respectively |
|
63,252 |
|
|
56,647 | |
|
Inventory |
|
119,882 |
|
|
152,556 | ||
|
Prepaid income taxes |
|
32,086 |
|
|
717 | ||
|
Prepaid expenses |
|
70,759 |
|
|
63,463 | ||
|
Net deferred income tax asset |
|
21,570 |
|
|
21,570 | ||
|
Other current assets |
|
49,111 |
|
|
51,013 | ||
|
|
|
|
|
1,098,578 |
|
|
1,009,117 |
Investments |
|
|
|
|
| |||
|
Licenses |
|
1,445,501 |
|
|
1,435,000 | ||
|
Goodwill |
|
494,737 |
|
|
494,737 | ||
|
Customer lists, net of accumulated amortization of $96,042 and $92,829, respectively |
|
869 |
|
|
4,083 | ||
|
Investments in unconsolidated entities |
|
177,075 |
|
|
161,481 | ||
|
Notes and interest receivable long-term |
|
4,107 |
|
|
4,214 | ||
|
Long-term investments |
|
46,156 |
|
|
| ||
|
|
|
|
|
2,168,445 |
|
|
2,099,515 |
Property, plant and equipment |
|
|
|
|
| |||
|
In service and under construction |
|
6,203,085 |
|
|
5,884,307 | ||
|
Less: Accumulated depreciation |
|
3,649,212 |
|
|
3,282,969 | ||
|
|
|
|
|
2,553,873 |
|
|
2,601,338 |
|
|
|
|
|
|
|
|
|
Other assets and deferred charges |
|
38,195 |
|
|
38,776 | |||
|
|
|
|
|
|
|
|
|
Total assets |
$ |
5,859,091 |
|
$ |
5,748,746 |
The accompanying notes are an integral part of these consolidated financial statements.
5
United States Cellular Corporation | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet Liabilities and Equity | ||||||||||||
(Unaudited) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
| ||
(Dollars and shares in thousands) |
2010 |
|
2009 | |||||||||
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
| |||||
|
Current portion of long-term debt |
$ |
91 |
|
|
$ |
76 |
| ||||
|
Accounts payable |
|
|
|
|
|
|
| ||||
|
|
Affiliated |
|
6,291 |
|
|
|
14,732 |
| |||
|
|
Trade |
|
245,542 |
|
|
|
296,288 |
| |||
|
Customer deposits and deferred revenues |
|
142,220 |
|
|
|
140,248 |
| ||||
|
Accrued taxes |
|
78,686 |
|
|
|
57,507 |
| ||||
|
Accrued compensation |
|
57,207 |
|
|
|
62,242 |
| ||||
|
Other current liabilities |
|
88,216 |
|
|
|
92,884 |
| ||||
|
|
|
|
|
|
|
618,253 |
|
|
|
663,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred liabilities and credits |
|
|
|
|
|
|
| |||||
|
Net deferred income tax liability |
|
559,746 |
|
|
|
513,994 |
| ||||
|
Other deferred liabilities and credits |
|
269,333 |
|
|
|
262,412 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
867,790 |
|
|
|
867,522 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests with redemption features |
|
791 |
|
|
|
727 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
| |||||
|
U.S. Cellular shareholders equity |
|
|
|
|
|
|
| ||||
|
|
Series A Common and Common Shares |
|
|
|
|
|
|
| |||
|
|
|
Authorized 190,000 shares (50,000 Series A Common and 140,000 Common Shares) |
|
|
|
|
|
|
| ||
|
|
|
Issued 88,074 shares (33,006 Series A Common and 55,068 Common Shares) |
|
|
|
|
|
|
| ||
|
|
|
Outstanding 85,744 shares (33,006 Series A Common and 52,738 Common Shares) and 86,540 shares (33,006 Series A Common and 53,534 Common Shares), respectively |
|
|
|
|
|
|
| ||
|
|
|
Par Value ($1 per share) ($33,006 Series A Common and $55,068 Common Shares) |
|
88,074 |
|
|
|
88,074 |
| ||
|
|
Additional paid-in capital |
|
1,364,266 |
|
|
|
1,356,322 |
| |||
|
|
Treasury shares, at cost, 2,330 and 1,534 Common Shares, respectively |
|
(97,109 |
) |
|
|
(69,616 |
) | |||
|
|
Retained earnings |
|
2,126,825 |
|
|
|
2,013,633 |
| |||
|
|
|
Total U.S. Cellular shareholders equity |
|
3,482,056 |
|
|
|
3,388,413 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
61,122 |
|
|
|
51,701 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
3,543,178 |
|
|
|
3,440,114 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
$ |
5,859,091 |
|
|
$ |
5,748,746 |
|
The accompanying notes are an integral part of these consolidated financial statements.
6
United States Cellular Corporation | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Equity (Unaudited) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Cellular Shareholders |
|
|
|
|
|
|
|
| ||||||||||||||||||
(Dollars in thousands) |
Series A Common and Common Shares |
|
Additional Paid-In Capital |
|
Treasury Shares |
|
Retained Earnings |
|
Total U.S. Cellular Shareholders' Equity |
|
Noncontrolling Interests |
|
Total Equity | |||||||||||||||
Balance, December 31, 2009 |
$ |
88,074 |
|
|
$ |
1,356,322 |
|
|
$ |
(69,616 |
) |
|
$ |
2,013,633 |
|
|
$ |
3,388,413 |
|
|
$ |
51,701 |
|
|
$ |
3,440,114 |
| |
Add (Deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net income attributable to U.S. Cellular shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
125,480 |
|
|
|
125,480 |
|
|
|
|
|
|
|
125,480 |
| |
Net income attributable to noncontrolling interests classified as equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,829 |
|
|
|
16,829 |
| |
Repurchase of Common Shares |
|
|
|
|
|
|
|
|
|
(40,520 |
) |
|
|
|
|
|
|
(40,520 |
) |
|
|
|
|
|
|
(40,520 |
) | |
Incentive and compensation plans |
|
|
|
|
|
605 |
|
|
|
13,027 |
|
|
|
(12,288 |
) |
|
|
1,344 |
|
|
|
|
|
|
|
1,344 |
| |
Adjust investment in subsidiaries for noncontrolling interest purchases |
|
|
|
|
|
(4,247 |
) |
|
|
|
|
|
|
|
|
|
|
(4,247 |
) |
|
|
(1,580 |
) |
|
|
(5,827 |
) | |
Stock-based compensation awards |
|
|
|
|
|
13,539 |
|
|
|
|
|
|
|
|
|
|
|
13,539 |
|
|
|
|
|
|
|
13,539 |
| |
Tax windfall (shortfall) from stock awards |
|
|
|
|
|
(1,953 |
) |
|
|
|
|
|
|
|
|
|
|
(1,953 |
) |
|
|
|
|
|
|
(1,953 |
) | |
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,828 |
) |
|
|
(5,828 |
) | |
Balance, September 30, 2010 |
$ |
88,074 |
|
|
$ |
1,364,266 |
|
|
$ |
(97,109 |
) |
|
$ |
2,126,825 |
|
|
$ |
3,482,056 |
|
|
$ |
61,122 |
|
|
$ |
3,543,178 |
|
The accompanying notes are an integral part of these consolidated financial statements.
7
United States Cellular Corporation | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Equity | ||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Cellular Shareholders |
|
|
|
|
|
|
|
| ||||||||||||||||||
(Dollars in thousands) |
Series A Common and Common Shares |
|
Additional Paid-In Capital |
|
Treasury Shares |
|
Retained Earnings |
|
Total U.S. Cellular Shareholders' Equity |
|
Noncontrolling Interests |
|
Total Equity | |||||||||||||||
Balance, December 31, 2008 |
$ |
88,074 |
|
|
$ |
1,340,146 |
|
|
$ |
(50,258 |
) |
|
$ |
1,822,073 |
|
|
$ |
3,200,035 |
|
|
$ |
48,567 |
|
|
$ |
3,248,602 |
| |
Add (Deduct) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net income attributable to U.S. Cellular shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
200,159 |
|
|
|
200,159 |
|
|
|
|
|
|
|
200,159 |
| |
Net income attributable to noncontrolling interests classified as equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,463 |
|
|
|
17,463 |
| |
Repurchase of Common Shares |
|
|
|
|
|
|
|
|
|
(24,283 |
) |
|
|
|
|
|
|
(24,283 |
) |
|
|
|
|
|
|
(24,283 |
) | |
Incentive and compensation plans |
|
|
|
|
|
1,391 |
|
|
|
10,629 |
|
|
|
(11,558 |
) |
|
|
462 |
|
|
|
|
|
|
|
462 |
| |
Stock-based compensation awards |
|
|
|
|
|
13,000 |
|
|
|
|
|
|
|
|
|
|
|
13,000 |
|
|
|
|
|
|
|
13,000 |
| |
Tax windfall (shortfall) from stock awards |
|
|
|
< |