Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended July 2, 2017
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission File Number: 0-20322
Starbucks Corporation
(Exact Name of Registrant as Specified in its Charter)
|
| |
Washington | 91-1325671 |
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) |
2401 Utah Avenue South, Seattle, Washington 98134
(Address of principal executive offices)
(206) 447-1575
(Registrant’s Telephone Number, including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | x | Accelerated filer | ¨ |
| | | |
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
| | | |
Emerging growth company | ¨ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. |
| |
Title | Shares Outstanding as of July 26, 2017 |
Common Stock, par value $0.001 per share | 1,443.9 million |
STARBUCKS CORPORATION
FORM 10-Q
For the Quarterly Period Ended July 2, 2017
Table of Contents
|
| | |
| | |
PART I. FINANCIAL INFORMATION |
| | |
Item 1 | | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2 | | |
Item 3 | | |
Item 4 | | |
|
PART II. OTHER INFORMATION |
| | |
Item 1 | | |
Item 1A | | |
Item 2 | | |
Item 6 | | |
| |
PART I — FINANCIAL INFORMATION
| |
Item 1. | Financial Statements |
STARBUCKS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in millions, except per share data)
(unaudited)
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Three Quarters Ended |
| Jul 2, 2017 | | Jun 26, 2016 | | Jul 2, 2017 | | Jun 26, 2016 |
Net revenues: | | | | | | | |
Company-operated stores | $ | 4,509.0 |
| | $ | 4,181.6 |
| | $ | 13,173.7 |
| | $ | 12,336.3 |
|
Licensed stores | 588.3 |
| | 527.2 |
| | 1,737.4 |
| | 1,561.0 |
|
CPG, foodservice and other | 564.2 |
| | 529.2 |
| | 1,777.4 |
| | 1,707.4 |
|
Total net revenues | 5,661.5 |
| | 5,238.0 |
| | 16,688.5 |
| | 15,604.7 |
|
Cost of sales including occupancy costs | 2,249.1 |
| | 2,060.3 |
| | 6,685.3 |
| | 6,256.9 |
|
Store operating expenses | 1,628.9 |
| | 1,529.4 |
| | 4,853.5 |
| | 4,502.0 |
|
Other operating expenses | 142.5 |
| | 137.5 |
| | 422.7 |
| | 423.3 |
|
Depreciation and amortization expenses | 252.6 |
| | 247.6 |
| | 756.0 |
| | 730.9 |
|
General and administrative expenses | 325.0 |
| | 323.4 |
| | 1,008.2 |
| | 959.4 |
|
Goodwill and other asset impairments | 120.2 |
| | — |
| | 120.2 |
| | — |
|
Total operating expenses | 4,718.3 |
| | 4,298.2 |
| | 13,845.9 |
| | 12,872.5 |
|
Income from equity investees | 101.0 |
| | 82.5 |
| | 269.5 |
| | 212.3 |
|
Operating income | 1,044.2 |
| | 1,022.3 |
| | 3,112.1 |
| | 2,944.5 |
|
Interest income and other, net | 31.7 |
| | 72.9 |
| | 123.7 |
| | 95.5 |
|
Interest expense | (23.5 | ) | | (21.8 | ) | | (70.2 | ) | | (56.6 | ) |
Earnings before income taxes | 1,052.4 |
| | 1,073.4 |
| | 3,165.6 |
| | 2,983.4 |
|
Income tax expense | 361.1 |
| | 318.9 |
| | 1,070.1 |
| | 966.2 |
|
Net earnings including noncontrolling interests | 691.3 |
| | 754.5 |
| | 2,095.5 |
| | 2,017.2 |
|
Net earnings/(loss) attributable to noncontrolling interests | (0.3 | ) | | 0.4 |
| | (0.6 | ) | | 0.4 |
|
Net earnings attributable to Starbucks | $ | 691.6 |
| | $ | 754.1 |
| | $ | 2,096.1 |
| | $ | 2,016.8 |
|
Earnings per share - basic | $ | 0.48 |
| | $ | 0.51 |
| | $ | 1.44 |
| | $ | 1.37 |
|
Earnings per share - diluted | $ | 0.47 |
| | $ | 0.51 |
| | $ | 1.43 |
| | $ | 1.35 |
|
Weighted average shares outstanding: | | | | | | | |
Basic | 1,447.7 |
| | 1,465.3 |
| | 1,452.8 |
| | 1,474.4 |
|
Diluted | 1,459.4 |
| | 1,479.3 |
| | 1,464.9 |
| | 1,489.7 |
|
Cash dividends declared per share | $ | 0.25 |
| | $ | 0.20 |
| | $ | 0.75 |
| | $ | 0.60 |
|
See Notes to Condensed Consolidated Financial Statements.
STARBUCKS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions, unaudited)
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Three Quarters Ended |
| Jul 2, 2017 | | Jun 26, 2016 | | Jul 2, 2017 | | Jun 26, 2016 |
Net earnings including noncontrolling interests | $ | 691.3 |
| | $ | 754.5 |
| | $ | 2,095.5 |
| | $ | 2,017.2 |
|
Other comprehensive income/(loss), net of tax: | | | | | | | |
Unrealized holding gains/(losses) on available-for-sale securities | 1.6 |
| | (4.1 | ) | | (9.9 | ) | | 0.7 |
|
Tax (expense)/benefit | (0.6 | ) | | 1.5 |
| | 3.0 |
| | (0.3 | ) |
Unrealized gains/(losses) on cash flow hedging instruments | (15.2 | ) | | (48.4 | ) | | 64.8 |
| | (110.7 | ) |
Tax (expense)/benefit | 2.5 |
| | 12.8 |
| | (16.3 | ) | | 27.5 |
|
Unrealized gains/(losses) on net investment hedging instruments | 2.7 |
| | — |
| | 18.6 |
| | — |
|
Tax (expense)/benefit | (1.0 | ) | | — |
| | (6.9 | ) | | — |
|
Translation adjustment and other | 38.0 |
| | 49.8 |
| | (75.2 | ) | | 79.8 |
|
Tax (expense)/benefit | (1.8 | ) | | 4.9 |
| | (0.9 | ) | | 11.5 |
|
Reclassification adjustment for net (gains)/losses realized in net earnings for available-for-sale securities, hedging instruments, and translation adjustment | (6.4 | ) | | 53.8 |
| | (67.9 | ) | | 73.3 |
|
Tax expense/(benefit) | 1.5 |
| | (9.7 | ) | | 14.0 |
| | (11.0 | ) |
Other comprehensive income/(loss) | 21.3 |
| | 60.6 |
| | (76.7 | ) | | 70.8 |
|
Comprehensive income including noncontrolling interests | 712.6 |
| | 815.1 |
| | 2,018.8 |
| | 2,088.0 |
|
Comprehensive income/(loss) attributable to noncontrolling interests | (0.3 | ) | | 0.4 |
| | (0.6 | ) | | 0.4 |
|
Comprehensive income attributable to Starbucks | $ | 712.9 |
| | $ | 814.7 |
| | $ | 2,019.4 |
| | $ | 2,087.6 |
|
See Notes to Condensed Consolidated Financial Statements.
STARBUCKS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except per share data)
(unaudited)
|
| | | | | | | |
| Jul 2, 2017 | | Oct 2, 2016 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 2,716.2 |
| | $ | 2,128.8 |
|
Short-term investments | 289.9 |
| | 134.4 |
|
Accounts receivable, net | 791.1 |
| | 768.8 |
|
Inventories | 1,357.3 |
| | 1,378.5 |
|
Prepaid expenses and other current assets | 354.8 |
| | 347.4 |
|
Total current assets | 5,509.3 |
| | 4,757.9 |
|
Long-term investments | 708.3 |
| | 1,141.7 |
|
Equity and cost investments | 430.2 |
| | 354.5 |
|
Property, plant and equipment, net | 4,699.8 |
| | 4,533.8 |
|
Deferred income taxes, net | 805.9 |
| | 885.4 |
|
Other long-term assets | 365.3 |
| | 403.3 |
|
Other intangible assets | 454.8 |
| | 516.3 |
|
Goodwill | 1,549.1 |
| | 1,719.6 |
|
TOTAL ASSETS | $ | 14,522.7 |
| | $ | 14,312.5 |
|
LIABILITIES AND EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 702.2 |
| | $ | 730.6 |
|
Accrued liabilities | 1,770.6 |
| | 1,999.1 |
|
Insurance reserves | 211.5 |
| | 246.0 |
|
Stored value card liability | 1,342.2 |
| | 1,171.2 |
|
Current portion of long-term debt | — |
| | 399.9 |
|
Total current liabilities | 4,026.5 |
| | 4,546.8 |
|
Long-term debt | 3,935.5 |
| | 3,185.3 |
|
Other long-term liabilities | 711.2 |
| | 689.7 |
|
Total liabilities | 8,673.2 |
| | 8,421.8 |
|
Shareholders’ equity: | | | |
Common stock ($0.001 par value) — authorized, 2,400.0 shares; issued and outstanding, 1,445.7 and 1,460.5 shares, respectively | 1.4 |
| | 1.5 |
|
Additional paid-in capital | 41.1 |
| | 41.1 |
|
Retained earnings | 5,986.0 |
| | 5,949.8 |
|
Accumulated other comprehensive loss | (185.1 | ) | | (108.4 | ) |
Total shareholders’ equity | 5,843.4 |
| | 5,884.0 |
|
Noncontrolling interests | 6.1 |
| | 6.7 |
|
Total equity | 5,849.5 |
| | 5,890.7 |
|
TOTAL LIABILITIES AND EQUITY | $ | 14,522.7 |
| | $ | 14,312.5 |
|
See Notes to Condensed Consolidated Financial Statements.
STARBUCKS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions, unaudited) |
| | | | | | | |
| Three Quarters Ended |
| Jul 2, 2017 | | Jun 26, 2016 |
OPERATING ACTIVITIES: | | | |
Net earnings including noncontrolling interests | $ | 2,095.5 |
| | $ | 2,017.2 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | |
Depreciation and amortization | 796.4 |
| | 768.2 |
|
Deferred income taxes, net | 75.1 |
| | 344.7 |
|
Income earned from equity method investees | (210.1 | ) | | (165.5 | ) |
Distributions received from equity method investees | 133.2 |
| | 139.4 |
|
Gain resulting from sale of equity in joint venture and certain retail operations | (9.6 | ) | | (30.7 | ) |
Stock-based compensation | 148.7 |
| | 158.4 |
|
Excess tax benefit on share-based awards | (69.4 | ) | | (110.9 | ) |
Goodwill impairments | 87.2 |
| | — |
|
Other | 28.2 |
| | 40.8 |
|
Cash provided by changes in operating assets and liabilities: | | | |
Accounts receivable | (40.1 | ) | | (39.5 | ) |
Inventories | 19.1 |
| | (15.7 | ) |
Accounts payable | (18.3 | ) | | (3.7 | ) |
Stored value card liability | 178.3 |
| | 223.5 |
|
Other operating assets and liabilities | (124.6 | ) | | (59.3 | ) |
Net cash provided by operating activities | 3,089.6 |
| | 3,266.9 |
|
INVESTING ACTIVITIES: | | | |
Purchases of investments | (592.5 | ) | | (1,022.7 | ) |
Sales of investments | 831.7 |
| | 409.6 |
|
Maturities and calls of investments | 61.7 |
| | 11.8 |
|
Additions to property, plant and equipment | (1,025.3 | ) | | (1,029.7 | ) |
Net proceeds from sale of equity in joint venture and certain retail operations | — |
| | 69.6 |
|
Other | 54.9 |
| | 3.3 |
|
Net cash used by investing activities | (669.5 | ) | | (1,558.1 | ) |
FINANCING ACTIVITIES: | | | |
Proceeds from issuance of long-term debt | 750.2 |
| | 1,254.5 |
|
Principal payments on long-term debt | (400.0 | ) | | — |
|
Proceeds from issuance of common stock | 131.5 |
| | 120.9 |
|
Excess tax benefit on share-based awards | 69.4 |
| | 110.9 |
|
Cash dividends paid | (1,089.8 | ) | | (884.8 | ) |
Repurchase of common stock | (1,214.1 | ) | | (1,590.4 | ) |
Minimum tax withholdings on share-based awards | (71.5 | ) | | (105.3 | ) |
Other | 1.5 |
| | 0.1 |
|
Net cash used by financing activities | (1,822.8 | ) | | (1,094.1 | ) |
Effect of exchange rate changes on cash and cash equivalents | (9.9 | ) | | (3.0 | ) |
Net increase in cash and cash equivalents | 587.4 |
| | 611.7 |
|
CASH AND CASH EQUIVALENTS: | | | |
Beginning of period | 2,128.8 |
| | 1,530.1 |
|
End of period | $ | 2,716.2 |
| | $ | 2,141.8 |
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | |
Cash paid during the period for: | | | |
Interest, net of capitalized interest | $ | 87.3 |
| | $ | 68.3 |
|
Income taxes, net of refunds | $ | 1,084.6 |
| | $ | 669.8 |
|
See Notes to Condensed Consolidated Financial Statements.
STARBUCKS CORPORATION
INDEX FOR NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
| | |
Note 1 | | |
Note 2 | | |
Note 3 | | |
Note 4 | | |
Note 5 | | |
Note 6 | | |
Note 7 | | |
Note 8 | | |
Note 9 | | |
Note 10 | | |
Note 11 | | |
Note 12 | | |
STARBUCKS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
| |
Note 1: | Summary of Significant Accounting Policies |
Financial Statement Preparation
The unaudited condensed consolidated financial statements as of July 2, 2017, and for the quarter and three quarters ended July 2, 2017 and June 26, 2016, have been prepared by Starbucks Corporation under the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, the financial information for the quarter and three quarters ended July 2, 2017 and June 26, 2016 reflects all adjustments and accruals, which are of a normal recurring nature, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. In this Quarterly Report on Form 10-Q (“10-Q”), Starbucks Corporation is referred to as “Starbucks,” the “Company,” “we,” “us” or “our.”
The financial information as of October 2, 2016 is derived from our audited consolidated financial statements and notes for the fiscal year ended October 2, 2016 (“fiscal 2016”) included in Item 8 in the Fiscal 2016 Annual Report on Form 10-K (the “10-K”). The information included in this 10-Q should be read in conjunction with the footnotes and management’s discussion and analysis of the consolidated financial statements in the 10-K.
The results of operations for the quarter and three quarters ended July 2, 2017 are not necessarily indicative of the results of operations that may be achieved for the entire fiscal year ending October 1, 2017 (“fiscal 2017”).
Recent Accounting Pronouncements
In January 2017, the Financial Accounting Standards Board (“FASB”) issued guidance that simplifies the measurement of goodwill impairment. Under this new guidance, an impairment charge, if triggered, is calculated as the difference between a reporting unit’s carrying value and fair value, but it is limited to the carrying value of goodwill. During the second quarter of fiscal 2017, we elected to early-adopt this guidance on a prospective basis.
In October 2016, the FASB issued guidance on the accounting for income tax effects of intercompany sales or transfers of assets other than inventory. The guidance requires entities to recognize the income tax impact of an intra-entity sale or transfer of an asset other than inventory when the sale or transfer occurs, rather than when the asset has been sold to an outside party. The guidance will require a modified retrospective application with a cumulative catch-up adjustment to opening retained earnings at the beginning of our first quarter of fiscal 2019 but permits adoption in an earlier period. We are currently evaluating the impact this guidance will have on our consolidated financial statements and the timing of adoption.
In June 2016, the FASB issued guidance on the measurement and recognition of credit losses on most financial assets. For trade receivables, loans, and held-to-maturity debt securities, the current probable loss recognition methodology is being replaced by an expected credit loss model. For available-for-sale debt securities, the recognition model on credit losses is generally unchanged, except the losses will be presented as an adjustable allowance. The guidance will be applied retrospectively with the cumulative effect recognized as of the date of adoption. The guidance will become effective at the beginning of our first quarter of fiscal 2021 but can be adopted as early as the beginning of our first quarter of fiscal 2020. We are currently evaluating the impact this guidance will have on our consolidated financial statements and the timing of adoption.
In March 2016, the FASB issued guidance related to stock-based compensation, which changes the accounting and classification of excess tax benefits and minimum tax withholdings on share-based awards. With this adoption, excess tax benefits and tax deficiencies related to stock-based compensation will be prospectively reflected as income tax expense in our consolidated statement of earnings instead of additional paid-in capital on our consolidated balance sheet. Additionally, within our consolidated statement of cash flows, this guidance will require excess tax benefits to be presented as an operating activity, rather than a financing activity, in the same manner as other cash flows related to income taxes. As a result, we expect the adoption will have a significant impact on income tax expense and earnings per share, as reported in our consolidated statement of earnings, and consolidated statement of cash flows. We will adopt this guidance in the first quarter of fiscal 2018.
In March 2016, the FASB issued guidance for financial liabilities resulting from selling prepaid stored value products that are redeemable at third-party merchants. Under the new guidance, expected breakage amounts associated with these products must be recognized proportionately in earnings as redemption occurs. Our current accounting policy of applying the remote method to all of our stored value cards, including cards redeemable at the third-party licensed locations, will no longer be allowed. We will adopt and implement the provisions of this guidance and the new revenue recognition standard issued by the FASB, as discussed below, in the first quarter of fiscal 2019.
In February 2016, the FASB issued guidance on the recognition and measurement of leases. Under the new guidance, lessees are required to recognize a lease liability, which represents the discounted obligation to make future minimum lease payments, and a corresponding right-of-use asset on the balance sheet for most leases. The guidance retains the current accounting for
lessors and does not make significant changes to the recognition, measurement, and presentation of expenses and cash flows by a lessee. Enhanced disclosures will also be required to give financial statement users the ability to assess the amount, timing and uncertainty of cash flows arising from leases. The guidance will require modified retrospective application at the beginning of our first quarter of fiscal 2020, with optional practical expedients, but permits adoption in an earlier period. We are currently evaluating the impact this guidance will have on our consolidated financial statements. We expect this adoption will result in a material increase in the assets and liabilities on our consolidated balance sheets but will likely have an insignificant impact on our consolidated statements of earnings.
In April 2015, the FASB issued guidance on the financial statement presentation of debt issuance costs. This guidance requires these costs to be presented in the balance sheet as a reduction of the related debt liability rather than as an asset. We retrospectively adopted this guidance in the first quarter of fiscal 2017, which resulted in the reclassification of $17.0 million of debt issuance costs previously presented in prepaid expenses and other current assets and other long-term assets to long-term debt in our consolidated balance sheet as of October 2, 2016. Components of our long-term debt and aggregate debt issuance costs and unamortized premium are disclosed in Note 7, Debt. In May 2014, the FASB issued guidance outlining a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers that supersedes most current revenue recognition guidance. This guidance requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. We are currently evaluating the overall impact this guidance will have on our consolidated financial statements, as well as the expected method of adoption. Based on our continued assessment, which may identify other accounting impacts, we have determined the adoption will change the timing of recognition and classification of our stored value card breakage income, which is currently recognized using the remote method and recorded in interest income and other, net. The new guidance will require application of the proportional method and classification within total net revenues on our consolidated statements of earnings. Additionally, the new guidance requires enhanced disclosures, including revenue recognition policies to identify performance obligations to customers and significant judgments in measurement and recognition. We will adopt this guidance in the first quarter of fiscal 2019.
| |
Note 2: | Acquisitions and Divestitures |
Fiscal 2016
During the third quarter of fiscal 2016, we sold our ownership interest in our Germany retail business to AmRest Holdings SE for a total of $47.3 million. This transaction converted these company-operated stores to a fully licensed market. The cumulative pre-tax gains recognized upon satisfying certain related contingent items were insignificant and were included in interest income and other, net on our condensed consolidated statement of earnings.
In the first quarter of fiscal 2016, we sold our 49% ownership interest in our Spanish joint venture, Starbucks Coffee España, S.L. (“Starbucks Spain”), to our joint venture partner, Sigla S.A. (Grupo Vips), for a total purchase price of $30.2 million. This transaction resulted in an insignificant pre-tax gain, which was included in interest income and other, net on our condensed consolidated statements of earnings.
| |
Note 3: | Derivative Financial Instruments |
Interest Rates
We are subject to interest rate volatility with regard to existing and future issuances of debt. From time to time, we enter into swap agreements to manage our exposure to interest rate fluctuations.
To hedge the variability in cash flows due to changes in benchmark interest rates, we enter into interest rate swap agreements related to anticipated debt issuances. These agreements are cash settled at the time of the pricing of the related debt. The effective portion of the derivative's gain or loss is recorded in accumulated other comprehensive income (“AOCI”) and is subsequently reclassified to interest expense over the life of the related debt.
To hedge the exposure to changes in the fair value of our fixed-rate debt, we enter into interest rate swap agreements, which are designated as fair value hedges. The changes in fair values of these derivative instruments and the offsetting changes in fair values of the underlying hedged debt are recorded in interest expense and have an insignificant impact on our condensed consolidated statement of earnings. We entered into an interest rate swap agreement during the third quarter of fiscal 2017 related to our 3.850% Senior Notes due in October 2023 (“2023 notes”). Refer to Note 7, Debt, for additional information on our long-term debt.
Foreign Currency
To reduce cash flow volatility from foreign currency fluctuations, we enter into forward and swap contracts to hedge portions of cash flows of anticipated intercompany royalty payments, inventory purchases, and intercompany borrowing and lending activities. The effective portion of the derivative's gain or loss is recorded in AOCI and is subsequently reclassified to revenue, cost of sales including occupancy costs, or interest income and other, net, respectively, when the hedged exposure affects net earnings.
From time to time, we enter into forward contracts or use foreign currency-denominated debt to hedge the currency exposure of our net investment in certain international operations. The effective portion of these instruments' gain or loss is recorded in AOCI and is subsequently reclassified to net earnings when the hedged net investment is either sold or substantially liquidated.
Foreign currency forward and swap contracts not designated as hedging instruments are used to mitigate the foreign exchange risk of certain other balance sheet items. Gains and losses from these derivatives are largely offset by the financial impact of translating foreign currency denominated payables and receivables; these gains and losses are recorded in interest income and other, net.
Commodities
Depending on market conditions, we may enter into coffee futures contracts and collars (the combination of a purchased call option and a sold put option) to hedge a portion of anticipated cash flows under our price-to-be-fixed green coffee contracts, which are described further in Note 5, Inventories. The effective portion of each derivative's gain or loss is recorded in AOCI and is subsequently reclassified to cost of sales including occupancy costs when the hedged exposure affects net earnings. To mitigate the price uncertainty of a portion of our future purchases, primarily of dairy products, diesel fuel and other commodities, we enter into swap contracts, futures and collars that are not designated as hedging instruments. Gains and losses from these derivatives are recorded in interest income and other, net to help offset price fluctuations on our beverage, food, packaging and transportation costs, which are included in cost of sales including occupancy costs on our consolidated statements of earnings.
Gains and losses on derivative contracts and foreign currency-denominated debt designated as hedging instruments included in AOCI and expected to be reclassified into earnings within 12 months, net of tax (in millions): |
| | | | | | | | | | | | | |
| Net Gains/(Losses) Included in AOCI | | Net Gains Expected to be Reclassified from AOCI into Earnings within 12 Months | | Outstanding Contract/Debt Remaining Maturity (Months) |
| Jul 2, 2017 | | Oct 2, 2016 | | |
Cash Flow Hedges: | | | | | | | |
Interest rates | $ | 18.2 |
| | $ | 20.5 |
| | $ | 3.0 |
| | 0 |
Cross-currency swaps | (5.5 | ) | | (7.7 | ) | | — |
| | 89 |
Foreign currency - other | 0.7 |
| | (0.4 | ) | | 2.0 |
| | 35 |
Coffee | (10.2 | ) | | (1.6 | ) | | (10.2 | ) | | 7 |
Net Investment Hedges: | | | | | | | |
Foreign currency | 19.1 |
| | 1.3 |
| | — |
| | 0 |
Foreign currency debt | (6.1 | ) | | — |
| | — |
| | 82 |
Pretax gains and losses on derivative contracts and foreign-denominated long-term debt designated as hedging instruments recognized in other comprehensive income (“OCI”) and reclassifications from AOCI to earnings (in millions): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Quarter Ended | | Three Quarters Ended |
| Gains/(Losses) Recognized in OCI Before Reclassifications | | Gains/(Losses) Reclassified from AOCI to Earnings | | Gains/(Losses) Recognized in OCI Before Reclassifications | | Gains/(Losses) Reclassified from AOCI to Earnings |
| Jul 2, 2017 | | Jun 26, 2016 | | Jul 2, 2017 | | Jun 26, 2016 | | Jul 2, 2017 | | Jun 26, 2016 | | Jul 2, 2017 | | Jun 26, 2016 |
Cash Flow Hedges: | | | | | | | | | | | | | | | |
Interest rates | $ | — |
| | $ | (2.0 | ) | | $ | 1.2 |
| | $ | 1.2 |
| | $ | — |
| | $ | (10.3 | ) | | $ | 3.6 |
| | $ | 4.0 |
|
Cross-currency swaps | 5.9 |
| | (28.0 | ) | | 1.6 |
| | (57.6 | ) | | 58.5 |
| | (72.9 | ) | | 55.8 |
| | (95.8 | ) |
Foreign currency - other | (10.6 | ) | | (19.1 | ) | | 4.2 |
| | 2.2 |
| | 15.9 |
| | (27.9 | ) | | 12.2 |
| | 18.5 |
|
Coffee | (10.7 | ) | | 0.8 |
| | 0.7 |
| | (0.5 | ) | | (9.8 | ) | | 0.4 |
| | (0.3 | ) | | (1.1 | ) |
Net Investment Hedges: | | | | | | | | | | | | | | | |
Foreign currency | 2.7 |
| | — |
| | — |
| | — |
| | 28.2 |
| | — |
| | — |
| | — |
|
Foreign currency debt | — |
| | — |
| | — |
| | — |
| | (9.6 | ) | | — |
| | — |
| | — |
|
Pretax gains and losses on non-designated derivatives and designated fair value hedging instruments recognized in earnings (in millions):
|
| | | | | | | | | | | | | | | |
| Gains/(Losses) Recognized in Earnings |
| Quarter Ended | | Three Quarters Ended |
| Jul 2, 2017 | | Jun 26, 2016 | | Jul 2, 2017 | | Jun 26, 2016 |
Non-Designated Derivatives: | | | | | | | |
Foreign currency | $ | 6.6 |
| | $ | (7.1 | ) | | $ | 10.0 |
| | $ | (9.0 | ) |
Dairy | (0.6 | ) | | 2.9 |
| | 2.2 |
| | (4.1 | ) |
Diesel fuel and other commodities | (1.4 | ) | | 3.8 |
| | (0.9 | ) | | (0.4 | ) |
Designated Fair Value Hedging Instruments: | | | | | | | |
Interest rate swap | (4.8 | ) | | — |
| | (4.8 | ) | | — |
|
Notional amounts of outstanding derivative contracts (in millions):
|
| | | | | | | |
| Jul 2, 2017 | | Oct 2, 2016 |
Interest rate swap | $ | 750 |
| | $ | — |
|
Cross-currency swaps | $ | 536 |
| | $ | 660 |
|
Foreign currency - other | 1,298 |
| | 688 |
|
Coffee | 55 |
| | 7 |
|
Dairy | 36 |
| | 76 |
|
Diesel fuel and other commodities | 39 |
| | 46 |
|
Fair value of outstanding derivative contracts (in millions):
|
| | | | | | | | | | | | | | | |
| Derivative Assets | | Derivative Liabilities |
| Jul 2, 2017 | | Oct 2, 2016 | | Jul 2, 2017 | | Oct 2, 2016 |
Designated Derivative Instruments: | | | | | | | |
Cross-currency swaps | $ | 11.9 |
| | $ | — |
| | $ | 10.4 |
| | $ | 57.0 |
|
Foreign currency - other | 11.7 |
| | 20.8 |
| | 11.5 |
| | 24.0 |
|
Coffee | — |
| | 1.8 |
| | 6.2 |
| | — |
|
Net investment hedges | 0.4 |
| | — |
| | — |
| | — |
|
Interest rate swap | — |
| | — |
| | 4.7 |
| | — |
|
Non-designated Derivative Instruments: | | | | | | | |
Foreign currency | 23.0 |
| | 6.2 |
| | 5.3 |
| | 6.5 |
|
Dairy | — |
| | 1.5 |
| | 0.8 |
| | 1.6 |
|
Diesel fuel and other commodities | 0.1 |
| | 3.8 |
| | 1.7 |
| | 0.5 |
|
Additional disclosures related to cash flow gains and losses included in AOCI, as well as subsequent reclassifications to earnings, are included in Note 8, Equity.
| |
Note 4: | Fair Value Measurements |
Assets and Liabilities Measured at Fair Value on a Recurring Basis (in millions):
|
| | | | | | | | | | | | | | | |
| | | Fair Value Measurements at Reporting Date Using |
| Balance at Jul 2, 2017 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets: | | | | | | | |
Cash and cash equivalents | $ | 2,716.2 |
| | $ | 2,716.2 |
| | $ | — |
| | $ | — |
|
Short-term investments: | | | | | | | |
Available-for-sale securities | | | | | | | |
Agency obligations | 3.3 |
| | — |
| | 3.3 |
| | — |
|
Commercial paper | 14.9 |
| | — |
| | 14.9 |
| | — |
|
Corporate debt securities | 71.7 |
| | — |
| | 71.7 |
| | — |
|
Foreign government obligations | 5.1 |
| | — |
| | 5.1 |
| | — |
|
U.S. government treasury securities | 97.0 |
| | 97.0 |
| | — |
| | — |
|
Mortgage and other asset-backed securities | 12.1 |
| | — |
| | 12.1 |
| | — |
|
Certificates of deposit | 12.3 |
| | — |
| | 12.3 |
| | — |
|
Total available-for-sale securities | 216.4 |
| | 97.0 |
| | 119.4 |
| | — |
|
Trading securities | 73.5 |
| | 73.5 |
| | — |
| | — |
|
Total short-term investments | 289.9 |
| | 170.5 |
| | 119.4 |
| | — |
|
Prepaid expenses and other current assets: | | | | | | | |
Derivative assets | 20.9 |
| | — |
| | 20.9 |
| | — |
|
Long-term investments: | | | | | | | |
Available-for-sale securities | | | | | | | |
Agency obligations | 28.2 |
| | — |
| | 28.2 |
| | — |
|
Corporate debt securities | 284.6 |
| | — |
| | 284.6 |
| | — |
|
Auction rate securities | 5.8 |
| | — |
| | — |
| | 5.8 |
|
Foreign government obligations | 37.7 |
| | — |
| | 37.7 |
| | — |
|
U.S. government treasury securities | 151.3 |
| | 151.3 |
| | — |
| | — |
|
State and local government obligations | 7.4 |
| | — |
| | 7.4 |
| | — |
|
Mortgage and other asset-backed securities | 193.3 |
| | — |
| | 193.3 |
| | — |
|
Total long-term investments | 708.3 |
| | 151.3 |
| | 551.2 |
| | 5.8 |
|
Other long-term assets: | | | | | | | |
Derivative assets | 26.2 |
| | — |
| | 26.2 |
| | — |
|
Total assets | $ | 3,761.5 |
| | $ | 3,038.0 |
| | $ | 717.7 |
| | $ | 5.8 |
|
Liabilities: | | | | | | | |
Accrued liabilities: | | | | | | | |
Derivative liabilities | $ | 20.7 |
| | $ | 6.8 |
| | $ | 13.9 |
| | $ | — |
|
Other long-term liabilities: | | | | | | | |
Derivative liabilities | 19.9 |
| | — |
| | 19.9 |
| | — |
|
Total liabilities | $ | 40.6 |
| | $ | 6.8 |
| | $ | 33.8 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | |
| | | Fair Value Measurements at Reporting Date Using |
| Balance at Oct 2, 2016 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets: | | | | | | | |
Cash and cash equivalents | $ | 2,128.8 |
| | $ | 2,128.8 |
| | $ | — |
| | $ | — |
|
Short-term investments: | | | | | | | |
Available-for-sale securities | | | | | | | |
Agency obligations | 1.3 |
| | — |
| | 1.3 |
| | — |
|
Commercial paper | 2.6 |
| | — |
| | 2.6 |
| | — |
|
Corporate debt securities | 34.2 |
| | — |
| | 34.2 |
| | — |
|
Foreign government obligations | 5.5 |
| | — |
| | 5.5 |
| | — |
|
U.S. government treasury securities | 15.8 |
| | 15.8 |
| | — |
| | — |
|
State and local government obligations | 0.5 |
| | — |
| | 0.5 |
| | — |
|
Certificates of deposit | 5.8 |
| | — |
| | 5.8 |
| | — |
|
Total available-for-sale securities | 65.7 |
| | 15.8 |
| | 49.9 |
| | — |
|
Trading securities | 68.7 |
| | 68.7 |
| | — |
| | — |
|
Total short-term investments | 134.4 |
| | 84.5 |
| | 49.9 |
| | — |
|
Prepaid expenses and other current assets: | | | | | | | |
Derivative assets | 27.7 |
| | 3.1 |
| | 24.6 |
| | — |
|
Long-term investments: | | | | | | | |
Available-for-sale securities | | | | | | | |
Agency obligations | 44.4 |
| | — |
| | 44.4 |
| | — |
|
Corporate debt securities | 459.3 |
| | — |
| | 459.3 |
| | — |
|
Auction rate securities | 5.7 |
| | — |
| | — |
| | 5.7 |
|
Foreign government obligations | 46.7 |
| | — |
| | 46.7 |
| | — |
|
U.S. government treasury securities | 358.2 |
| | 358.2 |
| | — |
| | — |
|
State and local government obligations | 57.5 |
| | — |
| | 57.5 |
| | — |
|
Mortgage and other asset-backed securities | 169.9 |
| | — |
| | 169.9 |
| | — |
|
Total long-term investments | 1,141.7 |
| | 358.2 |
| | 777.8 |
| | 5.7 |
|
Other long-term assets: | | | | | | | |
Derivative assets | 6.4 |
| | — |
| | 6.4 |
| | — |
|
Total assets | $ | 3,439.0 |
| | $ | 2,574.6 |
| | $ | 858.7 |
| | $ | 5.7 |
|
Liabilities: | | | | | | | |
Accrued liabilities: | | | | | | | |
Derivative liabilities | $ | 18.0 |
| | $ | 1.7 |
| | $ | 16.3 |
| | $ | — |
|
Other long-term liabilities: | | | | | | | |
Derivative liabilities | 71.6 |
| | — |
| | 71.6 |
| | — |
|
Total | $ | 89.6 |
| | $ | 1.7 |
| | $ | 87.9 |
| | $ | — |
|
There were no transfers between levels, and there was no significant activity within Level 3 instruments during the periods presented. The fair values of any financial instruments presented above exclude the impact of netting assets and liabilities when a legally enforceable master netting agreement exists.
Gross unrealized holding gains and losses on investments were not material as of July 2, 2017 and October 2, 2016.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Assets and liabilities recognized or disclosed at fair value on the condensed consolidated financial statements on a nonrecurring basis include items such as property, plant and equipment, goodwill and other intangible assets, equity and cost method investments, and other assets. These assets are measured at fair value if determined to be impaired.
During the third quarter of fiscal 2017, management finalized its long-term strategy for the Teavana reporting unit. The plan emphasizes sales of premium Teavana® tea products at Starbucks branded stores and, to a lesser extent, consumer product channels. The existing portfolio of Teavana-branded retail stores are expected to be closed over the next several quarters. This change in strategic direction triggered an impairment test first of the retail store assets and then an impairment test of the goodwill asset, which also coincided with our annual goodwill testing process. The retail store assets were determined to be fully impaired, which resulted in a charge of $33.0 million. For goodwill, we utilized a combination of income and market approaches to determine the implied fair value of the reporting unit. These approaches used primarily unobservable inputs, including discount, sales growth and royalty rates and valuation multiples of a selection of similar publicly traded companies, which are considered Level 3 fair value measurements. We then compared the implied fair value with the carrying value and recognized a goodwill impairment charge of $69.3 million, thus reducing goodwill of the Teavana reporting unit to $398.3 million as of July 2, 2017. The remaining intangible assets for the Teavana reporting unit of $117.2 million, consisting primarily of the indefinite-lived tradename and definite-lived tea recipes, were also tested, and no impairment losses were recorded.
The ongoing impact of the macro economic challenges we have experienced in our EMEA company-owned markets and the continued strength of the Swiss franc, when compared to the relatively inexpensive euro in surrounding countries, have posed strong headwinds to our Switzerland retail reporting unit. Our latest mitigation efforts incorporated into our Level 3 fair value calculation for our Switzerland retail business are not expected to fully recover the reporting unit’s carrying value given the sustained nature of these and other external factors on consumer behavior and tourism. As a result, we have recorded a goodwill impairment charge of $17.9 million, and, as of July 2, 2017, we had approximately $37.0 million of goodwill remaining on our condensed consolidated balance sheet associated with this reporting unit.
The estimated fair value of our long-term debt based on the quoted market price (Level 2) is included at Note 7, Debt. Other than the aforementioned fair value adjustments, there were no other material fair value adjustments during the quarter and three quarters ended July 2, 2017 and June 26, 2016. | |
Note 5: | Inventories (in millions) |
|
| | | | | | | | | | | |
| Jul 2, 2017 | | Oct 2, 2016 | | Jun 26, 2016 |
Coffee: | | | | | |
Unroasted | $ | 614.7 |
| | $ | 561.6 |
| | $ | 625.2 |
|
Roasted | 258.4 |
| | 300.4 |
| | 269.8 |
|
Other merchandise held for sale | 261.3 |
| | 308.6 |
| | 243.7 |
|
Packaging and other supplies | 222.9 |
| | 207.9 |
| | 186.4 |
|
Total | $ | 1,357.3 |
| | $ | 1,378.5 |
| | $ | 1,325.1 |
|
Other merchandise held for sale includes, among other items, tea and serveware. Inventory levels vary due to seasonality, commodity market supply and price fluctuations.
As of July 2, 2017, we had committed to purchasing green coffee totaling $806 million under fixed-price contracts and an estimated $336 million under price-to-be-fixed contracts. As of July 2, 2017, approximately $55 million of our price-to-be fixed contracts were effectively fixed through the use of futures contracts. Price-to-be-fixed contracts are purchase commitments whereby the quality, quantity, delivery period, and other negotiated terms are agreed upon, but the date, and therefore the price, at which the base “C” coffee commodity price component will be fixed has not yet been established. For most contracts, either Starbucks or the seller has the option to “fix” the base “C” coffee commodity price prior to the delivery date. For other contracts, Starbucks and the seller may agree upon pricing parameters determined by the base “C” coffee commodity price. Until prices are fixed, we estimate the total cost of these purchase commitments. We believe, based on relationships established with our suppliers in the past, the risk of non-delivery on these purchase commitments is remote.
| |
Note 6: | Supplemental Balance Sheet Information (in millions) |
Property, Plant and Equipment, net
|
| | | | | | | |
| Jul 2, 2017 | | Oct 2, 2016 |
Land | $ | 46.8 |
| | $ | 46.6 |
|
Buildings | 475.7 |
| | 458.4 |
|
Leasehold improvements | 6,200.2 |
| | 5,892.9 |
|
Store equipment | 2,059.1 |
| | 1,931.7 |
|
Roasting equipment | 612.6 |
| | 605.4 |
|
Furniture, fixtures and other | 1,477.3 |
| | 1,366.9 |
|
Work in progress | 362.2 |
| | 271.4 |
|
Property, plant and equipment, gross | 11,233.9 |
| | 10,573.3 |
|
Accumulated depreciation | (6,534.1 | ) | | (6,039.5 | ) |
Property, plant and equipment, net | $ | 4,699.8 |
| | $ | 4,533.8 |
|
Accrued Liabilities
|
| | | | | | | |
| Jul 2, 2017 | | Oct 2, 2016 |
Accrued compensation and related costs | $ | 501.0 |
| | $ | 510.8 |
|
Accrued occupancy costs | 141.0 |
| | 137.5 |
|
Accrued taxes | 171.6 |
| | 368.4 |
|
Accrued dividends payable | 361.4 |
| | 365.1 |
|
Accrued capital and other operating expenditures | 595.6 |
| | 617.3 |
|
Total accrued liabilities | $ | 1,770.6 |
| | $ | 1,999.1 |
|
Short-term Debt
Under our commercial paper program, we may issue unsecured commercial paper notes up to a maximum aggregate amount outstanding at any time of $1 billion, with individual maturities that may vary but not exceed 397 days from the date of issue. Amounts outstanding under the commercial paper program are required to be backstopped by available commitments under our credit facility. The proceeds from borrowings under our commercial paper program may be used for working capital needs, capital expenditures and other corporate purposes, including, but not limited to, business expansion, payment of cash dividends on our common stock and share repurchases. As of July 2, 2017, we had no borrowings outstanding under the program.
Long-term Debt
In March 2017, we issued Japanese yen-denominated long-term debt in an underwritten registered public offering. The 7-year 0.372% Senior Notes (the “2024 notes”) due March 2024 were issued with a face value of ¥85 billion, of which ¥76 billion has been designated to hedge the foreign currency exposure of our net investment in Japan. Interest on the 2024 notes is payable semi-annually on March 15 and September 15 of each year, commencing on September 15, 2017.
In December 2016, we repaid the $400 million of 0.875% Senior Notes (the “2016 notes”) at maturity.
Components of long-term debt including the associated interest rates and related estimated fair values by calendar maturity (in millions, except interest rates): |
| | | | | | | | | | | | | | | | | | |
| Jul 2, 2017 | | Oct 2, 2016 | | Stated Interest Rate | Effective Interest Rate (1) |
Issuance | Amount | Estimated Fair Value | | Amount | Estimated Fair Value | |
2016 notes | $ | — |
| $ | — |
| | $ | 400.0 |
| $ | 400 |
| | 0.875 | % | 0.941 | % |
2018 notes | 350.0 |
| 352 |
| | 350.0 |
| 357 |
| | 2.000 | % | 2.012 | % |
2021 notes | 500.0 |
| 503 |
| | 500.0 |
| 511 |
| | 2.100 | % | 2.293 | % |
2021 notes | 250.0 |
| 251 |
| | 250.0 |
| 255 |
| | 2.100 | % | 1.600 | % |
2022 notes | 500.0 |
| 510 |
| | 500.0 |
| 526 |
| | 2.700 | % | 2.819 | % |
2023 notes | 750.0 |
| 807 |
| | 750.0 |
| 839 |
| | 3.850 | % | 2.860 | % |
2024 notes (2) | 758.3 |
| 762 |
| | — |
| — |
| | 0.372 | % | 0.462 | % |
2026 notes | 500.0 |
| 482 |
| | 500.0 |
| 509 |
| | 2.450 | % | 2.511 | % |
2045 notes | 350.0 |
| 386 |
| | 350.0 |
| 417 |
| | 4.300 | % | 4.348 | % |
Total | 3,958.3 |
| 4,053 |
| | 3,600.0 |
| 3,814 |
| | | |
Aggregate debt issuance costs and unamortized premium, net | (18.0 | ) | | | (14.8 | ) | | | | |
Hedge accounting fair value adjustment (3) | (4.8 | ) | | | — |
| | | | |
Total | $ | 3,935.5 |
| | | $ | 3,585.2 |
| | | | |
| |
(1) | Includes the effects of the amortization of any premium or discount and any gain or loss upon settlement of related treasury locks or forward-starting interest rate swaps utilized to hedge the interest rate risk prior to the debt issuance. |
| |
(2) | Japanese yen-denominated long-term debt. |
| |
(3) | Amount represents the change in fair value due to changes in benchmark interest rates related to our 2023 notes. Refer to Note 3, Derivative Financial Instruments, for additional information on our interest rate swap designated as a fair value hedge. |
The indentures under which the above notes were issued require us to maintain compliance with certain covenants, including limits on future liens and sale and leaseback transactions on certain material properties. As of July 2, 2017, we were in compliance with all applicable covenants.
The following table summarizes our long-term debt maturities as of July 2, 2017 by fiscal year (in millions):
|
| | | |
Fiscal Year | Total |
2018 | $ | — |
|
2019 | 350.0 |
|
2020 | — |
|
2021 | 750.0 |
|
2022 | 500.0 |
|
Thereafter | 2,358.3 |
|
Total | $ | 3,958.3 |
|
Changes in total equity (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Quarters Ended |
| Jul 2, 2017 | | Jun 26, 2016 |
| Attributable to Starbucks | | Noncontrolling interests | | Total Equity | | Attributable to Starbucks | | Noncontrolling interest | | Total Equity |
Beginning balance of total equity | $ | 5,884.0 |
| | $ | 6.7 |
| | $ | 5,890.7 |
| | $ | 5,818.0 |
| | $ | 1.8 |
| | $ | 5,819.8 |
|
Net earnings including noncontrolling interests | 2,096.1 |
| | (0.6 | ) | | 2,095.5 |
| | 2,016.8 |
| | 0.4 |
| | 2,017.2 |
|
Translation adjustment and other, net of reclassifications and tax | (76.1 | ) | | — |
| | (76.1 | ) | | 91.3 |
| | — |
| | 91.3 |
|
Unrealized gains/(losses), net of reclassifications and tax | (0.6 | ) | | — |
| | (0.6 | ) | | (20.5 | ) | | — |
| | (20.5 | ) |
Other comprehensive income/(loss) | (76.7 | ) | | — |
| | (76.7 | ) | | 70.8 |
| | — |
| | 70.8 |
|
Stock-based compensation expense | 150.1 |
| | — |
| | 150.1 |
| | 159.6 |
| | — |
| | 159.6 |
|
Exercise of stock options/vesting of RSUs | 108.0 |
| | — |
| | 108.0 |
| | 115.4 |
| | — |
| | 115.4 |
|
Sale of common stock | 21.6 |
| | — |
| | 21.6 |
| | 12.7 |
| | — |
| | 12.7 |
|
Repurchase of common stock | (1,254.1 | ) | | — |
| | (1,254.1 | ) | | (1,590.4 | ) | | — |
| | (1,590.4 | ) |
Cash dividends declared | (1,085.6 | ) | | — |
| | (1,085.6 | ) | | (881.1 | ) | | — |
| | (881.1 | ) |
Ending balance of total equity | $ | 5,843.4 |
| | $ | 6.1 |
| | $ | 5,849.5 |
| | $ | 5,721.8 |
| | $ | 2.2 |
| | $ | 5,724.0 |
|
Changes in AOCI by component, net of tax (in millions):
Quarter Ended
|
| | | | | | | | | | | | | | | | | | | |
| Available-for-Sale Securities | | Cash Flow Hedges | | Net Investment Hedges | | Translation Adjustment and Other | | Total |
July 2, 2017 | | | | | | | | | |
Net gains/(losses) in AOCI, beginning of period | $ | (5.3 | ) | | $ | 21.6 |
| | $ | 11.3 |
| | $ | (234.0 | ) | | $ | (206.4 | ) |
Net gains/(losses) recognized in OCI before reclassifications | 1.0 |
| | (12.7 | ) | | 1.7 |
| | 36.2 |
| | 26.2 |
|
Net (gains)/losses reclassified from AOCI to earnings | 0.8 |
| | (5.7 | ) | | — |
| | — |
| | (4.9 | ) |
Other comprehensive income/(loss) attributable to Starbucks | 1.8 |
| | (18.4 | ) | | 1.7 |
| | 36.2 |
| | 21.3 |
|
Net gains/(losses) in AOCI, end of period | $ | (3.5 | ) | | $ | 3.2 |
| | $ | 13.0 |
| | $ | (197.8 | ) | | $ | (185.1 | ) |
| | | | | | | | | |
June 26, 2016 | | | | | | | | | |
Net gains/(losses) in AOCI, beginning of period | $ | 2.9 |
| | $ | (3.8 | ) | | $ | 1.3 |
| | $ | (189.6 | ) | | $ | (189.2 | ) |
Net gains/(losses) recognized in OCI before reclassifications | (2.6 | ) | | (35.6 | ) | | — |
| | 54.7 |
| | 16.5 |
|
Net (gains)/losses reclassified from AOCI to earnings | (0.6 | ) | | 44.7 |
| | — |
| | — |
| | 44.1 |
|
Other comprehensive income/(loss) attributable to Starbucks | (3.2 | ) | | 9.1 |
| | — |
| | 54.7 |
| | 60.6 |
|
Net gains/(losses) in AOCI, end of period | $ | (0.3 | ) | | $ | 5.3 |
| | $ | 1.3 |
| | $ | (134.9 | ) | | $ | (128.6 | ) |
Three Quarters Ended
|
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| Available-for-Sale Securities | | Cash Flow Hedges | | Net Investment Hedges | | Translation Adjustment and Other | | Total |
July 2, 2017 | | | | | | | | | |
Net gains/(losses) in AOCI, beginning of period | $ | 1.1 |
| | $ | 10.9 |
| | $ | 1.3 |
| | $ | (121.7 | ) | | $ | (108.4 | ) |
Net gains/(losses) recognized in OCI before reclassifications | (6.9 | ) | | 48.5 |
| | 11.7 |
| | (76.1 | ) | | (22.8 | ) |
Net (gains)/losses reclassified from AOCI to earnings | 2.3 |
| | (56.2 | ) | | — |
| | — |
| | (53.9 | ) |
Other comprehensive income/(loss) attributable to Starbucks | (4.6 | ) | | (7.7 | ) | | 11.7 |
| | (76.1 | ) | | (76.7 | ) |
Net gains/(losses) in AOCI, end of period | $ | (3.5 | ) | | $ | 3.2 |
| | $ | 13.0 |
| | $ | (197.8 | ) | | $ | (185.1 | ) |
| | | | | | | | | |
June 26, 2016 | | | | | | | | | |
Net gains/(losses) in AOCI, beginning of period | $ | (0.1 | ) | | $ | 25.6 |
| | $ | 1.3 |
| | $ | (226.2 | ) | | $ | (199.4 | ) |
Net gains/(losses) recognized in OCI before reclassifications | 0.4 |
| | (83.2 | ) | | — |
| | 91.3 |
| | 8.5 |
|
Net (gains)/losses reclassified from AOCI to earnings | (0.6 | ) | | 62.9 |
| | — |
| | — |
| | 62.3 |
|
Other comprehensive income/(loss) attributable to Starbucks | (0.2 | ) | | (20.3 | ) | | — |
| | 91.3 |
| | 70.8 |
|
Net gains/(losses) in AOCI, end of period | $ | (0.3 | ) | | $ | 5.3 |
| | $ | 1.3 |
| | $ | (134.9 | ) | | $ | (128.6 | ) |
Impact of reclassifications from AOCI on the consolidated statements of earnings (in millions):
Quarter Ended |
| | | | | | | | | | |
AOCI Components | | Amounts Reclassified from AOCI | | Affected Line Item in the Statements of Earnings |
| Jul 2, 2017 | | Jun 26, 2016 | |
Gains/(losses) on available-for-sale securities | | $ | (1.2 | ) | | $ | 0.9 |
| | Interest income and other, net |
Gains/(losses) on cash flow hedges | | | | | | |
Interest rate hedges | | 1.2 |
| | 1.2 |
| | Interest expense |
Cross-currency swaps | | 1.5 |
| | (57.6 | ) | | Interest income and other, net |
Foreign currency hedges | | 1.2 |
| | 0.1 |
| | Revenues |
Foreign currency/coffee hedges | | 3.7 |
| | 1.6 |
| | Cost of sales including occupancy costs |
| | 6.4 |
| | (53.8 | ) | | Total before tax |
| | (1.5 | ) | | 9.7 |
| | Tax benefit |
| | $ | 4.9 |
| | $ | (44.1 | ) | | Net of tax |
Three Quarters Ended
|
| | | | | | | | | | |
| | | | | | |
AOCI Components | | Amounts Reclassified from AOCI | | Affected Line Item in the Statements of Earnings |
| Jul 2, 2017 | | Jun 26, 2016 | |
Gains/(losses) on available-for-sale securities | | $ | (3.2 | ) | | $ | 1.1 |
| | Interest income and other, net |
Gains/(losses) on cash flow hedges | | | | | | |
Interest rate hedges | | 3.6 |
| | 4.0 |
| | Interest expense |
Cross-currency swaps | | 55.6 |
| | (95.8 | ) | | Interest income and other, net |
Foreign currency hedges | | 3.7 |
| | 5.5 |
| | Revenues |
Foreign currency/coffee hedges | | 8.2 |
| | 11.9 |
| | Cost of sales including occupancy costs |
| | 67.9 |
| | (73.3 | ) | | Total before tax |
| | (14.0 | ) | | 11.2 |
| | Tax (expense)/benefit |
| | $ | 53.9 |
| | $ | (62.1 | ) | | Net of tax |
In addition to 2.4 billion shares of authorized common stock with $0.001 par value per share, the Company has authorized 7.5 million shares of preferred stock, none of which was outstanding as of July 2, 2017.
We repurchased 22.4 million shares of common stock at a total cost of $1.3 billion, and 27.6 million shares at a total cost of $1.6 billion for three quarters ended July 2, 2017 and June 26, 2016, respectively. As of July 2, 2017, 95.4 million shares remained available for repurchase under current authorizations.
During the third quarter of fiscal 2017, our Board of Directors declared a quarterly cash dividend to shareholders of $0.25 per share to be paid on August 25, 2017 to shareholders of record as of the close of business on August 10, 2017.
| |
Note 9: | Employee Stock Plans |
As of July 2, 2017, there were 73.1 million shares of common stock available for issuance pursuant to future equity-based compensation awards and 13.5 million shares available for issuance under our employee stock purchase plan.
Stock-based compensation expense recognized in the consolidated statements of earnings (in millions):
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Three Quarters Ended |
| Jul 2, 2017 | | Jun 26, 2016 | | Jul 2, 2017 | | Jun 26, 2016 |
Options | $ | 10.1 |
| | $ | 9.2 |
| | $ | 34.1 |
| | $ | 32.2 |
|
Restricted Stock Units (“RSUs”) | 33.8 |
| | 40.6 |
| | 114.7 |
| | 126.2 |
|
Total stock-based compensation expense | $ | 43.9 |
| | $ | 49.8 |
| | $ | 148.8 |
| | $ | 158.4 |
|
Stock option and RSU transactions from October 2, 2016 through July 2, 2017 (in millions):
|
| | | | | | | |
| Stock Options | | RSUs |
Options outstanding/Nonvested RSUs, October 2, 2016 | 31.3 |
| | 8.3 |
|
Granted | 7.0 |
| | 5.0 |
|
Options exercised/RSUs vested | (4.7 | ) | | (3.8 | ) |
Forfeited/expired | (1.5 | ) | | (1.2 | ) |
Options outstanding/Nonvested RSUs, July 2, 2017 | 32.1 |
| | 8.3 |
|
Total unrecognized stock-based compensation expense, net of estimated forfeitures, as of July 2, 2017 | $ | 46.9 |
| | $ | 152.0 |
|
| |
Note 10: | Earnings per Share |
Calculation of net earnings per common share (“EPS”) — basic and diluted (in millions, except EPS):
|
| | | | | | | | | | | | | | | |
| Quarter Ended | | Three Quarters Ended |
| Jul 2, 2017 | | Jun 26, 2016 | | Jul 2, 2017 | | Jun 26, 2016 |
Net earnings attributable to Starbucks | $ | 691.6 |
| | $ | 754.1 |
| | $ | 2,096.1 |
| | $ | 2,016.8 |
|
Weighted average common shares outstanding (for basic calculation) | 1,447.7 |
| | 1,465.3 |
| | 1,452.8 |
| | 1,474.4 |
|
Dilutive effect of outstanding common stock options and RSUs | 11.7 |
| | 14.0 |
| | 12.1 |
| | 15.3 |
|
Weighted average common and common equivalent shares outstanding (for diluted calculation) | 1,459.4 |
| | 1,479.3 |
| | 1,464.9 |
| | 1,489.7 |
|
EPS — basic | $ | 0.48 |
| | $ | 0.51 |
| | $ | 1.44 |
| | $ | 1.37 |
|
EPS — diluted | $ | 0.47 |
| | $ | 0.51 |
| | $ | 1.43 |
| | $ | 1.35 |
|
Potential dilutive shares consist of the incremental common shares issuable upon the exercise of outstanding stock options (both vested and nonvested) and unvested RSUs, calculated using the treasury stock method. The calculation of dilutive shares outstanding excludes out-of-the-money stock options (i.e., such options’ exercise prices were greater than the average market price of our common shares for the period) because their inclusion would have been antidilutive. Out-of-the-money stock options totaled approximately 4.5 million and 5.3 million as of July 2, 2017 and June 26, 2016, respectively.
| |
Note 11: | Segment Reporting |
Our chief executive officer and executive chairman comprise the Company's Chief Operating Decision Maker function (“CODM”). Segment information is prepared on the same basis that our CODM manages the segments, evaluates financial results and makes key operating decisions.
The table below presents financial information for our reportable operating segments and All Other Segments (in millions):
Quarter Ended
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Americas | | China/ Asia Pacific | | EMEA(1) | | Channel Development | | All Other Segments(1) | | Segment Total |
July 2, 2017 | | | | | | | | | | | |
Total net revenues | $ | 3,991.9 |
| | $ | 840.6 |
| | $ | 249.9 |
| | $ | 478.7 |
| | $ | 100.4 |
| | $ | 5,661.5 |
|
Depreciation and amortization expenses | 152.8 |
| | 51.0 |
| | 7.7 |
| | 0.5 |
| | 3.0 |
| | 215.0 |
|
Income from equity investees | |