copy of Q3 2013 10Q
As filed with the Securities and Exchange Commission on November 13, 2013
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q/A
AMENDMENT NO. 2
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
Commission File Number 001-14951
____________________________________________________________
|
|
FEDERAL AGRICULTURAL MORTGAGE CORPORATION |
(Exact name of registrant as specified in its charter) |
|
| | |
Federally chartered instrumentality of the United States | | 52-1578738 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. employer identification number) |
| | |
1999 K Street, N.W., 4th Floor, Washington, D.C. | | 20006 |
(Address of principal executive offices) | | (Zip code) |
|
|
(202) 872-7700 |
(Registrant's telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | |
Large accelerated filer | o | Accelerated filer | x |
Non-accelerated filer | o | Smaller reporting company | o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
As of November 1, 2013, the registrant had outstanding 1,030,780 shares of Class A voting common stock, 500,301 shares of Class B voting common stock and 9,333,160 shares of Class C non-voting common stock.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2013
FORM 10-Q/A
Amendment No. 2
EXPLANATORY NOTE
This Amendment No. 2 on Form 10-Q/A (“Amendment 2”) to the Quarterly Report on Form 10-Q of the Federal Agricultural Mortgage Corporation (“Farmer Mac”) for the fiscal quarter ended September 30, 2013 (the “Third Quarter 2013 Form 10-Q”), initially filed with the Securities and Exchange Commission (the “SEC”) on November 12, 2013 (the “Original Filing”), as amended by Amendment No. 1 on Form 10-Q/A filed with the SEC on November 12, 2013 (“Amendment 1”), is being filed because the certifications required by Rules 13a-14(a) and 15d-14(a) were not included as exhibits to the Original Filing due to a technological error and were filed separately with Amendment 1. Amendment 2 is now being filed to include the certifications required by Rules 13a-14(a) and 15d-14(a) as exhibits to the Original Filing, as a complete submission.
Except as described above, no other changes have been made to the Third Quarter 2013 Form 10-Q, as amended by Amendment 1, and this Amendment 2 does not amend, update, or change the financial statements or disclosures in the Third Quarter 2013 Form 10-Q, as amended by Amendment 1. Therefore, this Amendment 2 does not reflect events occurring after the filing of the Original Filing or Amendment 1 or amend or update those disclosures, or related exhibits, affected by subsequent events. Accordingly, this Amendment 2 should be read in conjunction with Farmer Mac’s other filings with the SEC subsequent to the filing of the Original Filing and Amendment 1.
Table of Contents
PART I - FINANCIAL INFORMATION
| |
Item 1. | Consolidated Financial Statements |
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited) |
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| (in thousands) |
Assets: | | | |
Cash and cash equivalents | $ | 651,713 |
| | $ | 785,564 |
|
Investment securities: | |
| | |
|
Available-for-sale, at fair value | 2,502,135 |
| | 2,498,382 |
|
Trading, at fair value | 977 |
| | 1,247 |
|
Total investment securities | 2,503,112 |
| | 2,499,629 |
|
Farmer Mac Guaranteed Securities: | |
| | |
|
Available-for-sale, at fair value | 5,138,756 |
| | 4,766,258 |
|
USDA Guaranteed Securities: | |
| | |
|
Available-for-sale, at fair value | 1,566,691 |
| | 1,486,595 |
|
Trading, at fair value | 62,319 |
| | 104,188 |
|
Total USDA Guaranteed Securities | 1,629,010 |
| | 1,590,783 |
|
Loans: | |
| | |
|
Loans held for sale, at lower of cost or fair value | — |
| | 673,991 |
|
Loans held for investment, at amortized cost | 2,435,652 |
| | 1,503,559 |
|
Loans held for investment in consolidated trusts, at amortized cost | 563,855 |
| | 563,575 |
|
Allowance for loan losses | (6,869 | ) | | (11,351 | ) |
Total loans, net of allowance | 2,992,638 |
| | 2,729,774 |
|
Real estate owned, at lower of cost or fair value | 2,880 |
| | 3,985 |
|
Financial derivatives, at fair value | 19,676 |
| | 31,173 |
|
Interest receivable (includes $3,505 and $9,676, respectively, related to consolidated trusts) | 70,625 |
| | 103,414 |
|
Guarantee and commitment fees receivable | 43,496 |
| | 41,789 |
|
Deferred tax asset, net | 17,226 |
| | 3,123 |
|
Prepaid expenses and other assets | 15,875 |
| | 66,709 |
|
Total Assets | $ | 13,085,007 |
| | $ | 12,622,201 |
|
| | | |
Liabilities and Equity: | |
| | |
|
Liabilities: | |
| | |
|
Notes payable: | |
| | |
|
Due within one year | $ | 7,021,678 |
| | $ | 6,567,366 |
|
Due after one year | 5,037,035 |
| | 5,034,739 |
|
Total notes payable | 12,058,713 |
| | 11,602,105 |
|
Debt securities of consolidated trusts held by third parties | 178,076 |
| | 167,621 |
|
Financial derivatives, at fair value | 91,445 |
| | 150,682 |
|
Accrued interest payable (includes $1,485 and $2,534, respectively, related to consolidated trusts) | 37,460 |
| | 51,779 |
|
Guarantee and commitment obligation | 40,106 |
| | 37,803 |
|
Accounts payable and accrued expenses | 67,386 |
| | 13,710 |
|
Reserve for losses | 6,573 |
| | 5,539 |
|
Total Liabilities | 12,479,759 |
| | 12,029,239 |
|
|
|
| |
|
|
Equity: | |
| | |
|
Preferred stock: | |
| | |
|
Series A, par value $25 per share, 2,400,000 shares authorized, issued and outstanding | 58,333 |
| | — |
|
Series C, par value $1,000 per share, 100,000 shares authorized, 57,578 shares issued and outstanding | — |
| | 57,578 |
|
Common stock: | |
| | |
|
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding | 1,031 |
| | 1,031 |
|
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding | 500 |
| | 500 |
|
Class C Non-Voting, $1 par value, no maximum authorization, 9,328,968 shares and 9,171,343 shares outstanding, respectively | 9,329 |
| | 9,171 |
|
Additional paid-in capital | 109,675 |
| | 106,617 |
|
Accumulated other comprehensive income, net of tax, related to available-for-sale securities | 26,828 |
| | 73,969 |
|
Retained earnings | 157,699 |
| | 102,243 |
|
Total Stockholders' Equity | 363,395 |
| | 351,109 |
|
Non-controlling interest - preferred stock | 241,853 |
| | 241,853 |
|
Total Equity | 605,248 |
| | 592,962 |
|
Total Liabilities and Equity | $ | 13,085,007 |
| | $ | 12,622,201 |
|
See accompanying notes to consolidated financial statements.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended | | For the Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
| (in thousands, except per share amounts) |
Interest income: | | | | | | | |
Investments and cash equivalents | $ | 5,263 |
| | $ | 6,437 |
| | $ | 16,468 |
| | $ | 18,693 |
|
Farmer Mac Guaranteed Securities and USDA Guaranteed Securities | 32,746 |
| | 33,261 |
| | 96,072 |
| | 108,530 |
|
Loans | 24,966 |
| | 24,112 |
| | 73,678 |
| | 81,296 |
|
Total interest income | 62,975 |
| | 63,810 |
| | 186,218 |
| | 208,519 |
|
Total interest expense | 34,787 |
| | 33,448 |
| | 101,499 |
| | 109,332 |
|
Net interest income | 28,188 |
| | 30,362 |
| | 84,719 |
| | 99,187 |
|
Release of/(provision for) loan losses | 499 |
| | (137 | ) | | 598 |
| | 663 |
|
Net interest income after release of loan losses | 28,687 |
| | 30,225 |
| | 85,317 |
| | 99,850 |
|
Non-interest income/(loss): | |
| | |
| | | | |
Guarantee and commitment fees | 6,819 |
| | 6,401 |
| | 20,190 |
| | 18,395 |
|
Gains/(losses) on financial derivatives and hedging activities | 3,024 |
| | 1,558 |
| | 22,501 |
| | (23,334 | ) |
Losses on trading assets | (626 | ) | | (441 | ) | | (743 | ) | | (2,428 | ) |
Gains on sale of available-for-sale investment securities | — |
| | — |
| | 3,073 |
| | 28 |
|
Gains/(losses) on sale of real estate owned | 39 |
| | (13 | ) | | 1,210 |
| | 249 |
|
Other income | 565 |
| | 959 |
| | 2,518 |
| | 2,451 |
|
Non-interest income/(loss) | 9,821 |
| | 8,464 |
| | 48,749 |
| | (4,639 | ) |
Non-interest expense: | |
| | |
| | | | |
Compensation and employee benefits | 4,523 |
| | 4,375 |
| | 13,792 |
| | 13,434 |
|
General and administrative | 2,827 |
| | 2,788 |
| | 8,459 |
| | 8,210 |
|
Regulatory fees | 593 |
| | 562 |
| | 1,781 |
| | 1,687 |
|
Real estate owned operating costs, net | 35 |
| | 66 |
| | 420 |
| | 87 |
|
Provision for/(release of) losses | 463 |
| | (43 | ) | | 1,034 |
| | 1,381 |
|
Non-interest expense | 8,441 |
| | 7,748 |
| | 25,486 |
| | 24,799 |
|
Income before income taxes | 30,067 |
| | 30,941 |
| | 108,580 |
| | 70,412 |
|
Income tax expense | 8,226 |
| | 8,294 |
| | 29,978 |
| | 17,319 |
|
Net income | 21,841 |
| | 22,647 |
| | 78,602 |
| | 53,093 |
|
Less: Net income attributable to non-controlling interest - preferred stock dividends | (5,547 | ) | | (5,547 | ) | | (16,641 | ) | | (16,641 | ) |
Net income attributable to Farmer Mac | 16,294 |
| | 17,100 |
| | 61,961 |
| | 36,452 |
|
Preferred stock dividends | (881 | ) | | (719 | ) | | (2,613 | ) | | (2,159 | ) |
Net income attributable to common stockholders | $ | 15,413 |
| | $ | 16,381 |
| | $ | 59,348 |
| | $ | 34,293 |
|
| | | | | | | |
Earnings per common share and dividends: | |
| | |
| | | | |
Basic earnings per common share | $ | 1.42 |
| | $ | 1.56 |
| | $ | 5.50 |
| | $ | 3.28 |
|
Diluted earnings per common share | $ | 1.37 |
| | $ | 1.49 |
| | $ | 5.30 |
| | $ | 3.12 |
|
Common stock dividends per common share | $ | 0.12 |
| | $ | 0.10 |
| | $ | 0.36 |
| | $ | 0.30 |
|
See accompanying notes to consolidated financial statements.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended | | For the Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
| (in thousands) |
Net income | $ | 21,841 |
| | $ | 22,647 |
| | $ | 78,602 |
| | $ | 53,093 |
|
Other comprehensive (loss)/income, net of tax: | | | | | | | |
Unrealized holding (losses)/gains on available-for-sale securities (1) | (8,675 | ) | | 5,507 |
| | (35,053 | ) | | 16,370 |
|
Less reclassification adjustments included in: | | | | | | | |
Gains on financial derivatives and hedging activities (2) | (3,087 | ) | | (3,191 | ) | | (9,506 | ) | | (3,191 | ) |
Gains on sale of available-for-sale investment securities (3) | — |
| | — |
| | (1,997 | ) | | (18 | ) |
Other income (4) | (130 | ) | | (224 | ) | | (585 | ) | | (726 | ) |
Other comprehensive (loss)/income | (11,892 | ) | | 2,092 |
| | (47,141 | ) | | 12,435 |
|
Comprehensive income | 9,949 |
| | 24,739 |
| | 31,461 |
| | 65,528 |
|
Less: Comprehensive income attributable to noncontrolling interest - preferred stock dividends | (5,547 | ) | | (5,547 | ) | | (16,641 | ) | | (16,641 | ) |
Comprehensive income attributable to Farmer Mac | $ | 4,402 |
| | $ | 19,192 |
| | $ | 14,820 |
| | $ | 48,887 |
|
| |
(1) | Presented net of income tax benefit of $4.7 million and expense of $3.0 million for the three months ended September 30, 2013 and 2012, respectively, and income tax benefit of $18.9 million and expense of $8.8 million for the nine months ended September 30, 2013 and 2012, respectively. |
| |
(2) | Relates to the amortization of the unrealized gains on the hedged items prior to application of hedge accounting. Presented net of income tax benefit of $1.7 million for both the three months ended September 30, 2013 and 2012, and income tax benefit of $5.1 million and $1.7 million for the nine months ended September 30, 2013 and 2012, respectively. |
| |
(3) | Represents realized gains on sales of available-for-sale investment securities. Presented net of income tax benefit of $1.1 million and $10,000 for the nine months ended September 30, 2013 and 2012, respectively. |
| |
(4) | Represents amortization of deferred gains related to certain available-for-sale USDA Guaranteed Securities and Farmer Mac Guaranteed Securities. Presented net of income tax benefit of $0.1 million for the three months ended September 30, 2013 and 2012, and income tax benefit of $0.3 million and $0.4 million for the nine months ended September 30, 2013 and 2012, respectively. |
See accompanying notes to consolidated financial statements.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(unaudited)
|
| | | | | | | | | | | | | |
| For the Nine Months Ended |
| September 30, 2013 | | September 30, 2012 |
| Shares | | Amount | | Shares | | Amount |
| (in thousands) |
Preferred stock: | | | | | | | |
Balance, beginning of period | 58 |
| | $ | 57,578 |
| | 58 |
| | $ | 57,578 |
|
Issuance of Series A preferred stock | 2,400 |
| | 58,333 |
| | — |
| | — |
|
Redemption of Series C preferred stock | (58 | ) | | (57,578 | ) | | — |
| | — |
|
Balance, end of period | 2,400 |
| | $ | 58,333 |
| | 58 |
| | $ | 57,578 |
|
Common stock: | |
| | |
| | |
| | |
|
Balance, beginning of period | 10,702 |
| | $ | 10,702 |
| | 10,357 |
| | $ | 10,357 |
|
Issuance of Class C common stock | 158 |
| | 158 |
| | 139 |
| | 139 |
|
Balance, end of period | 10,860 |
| | $ | 10,860 |
| | 10,496 |
| | $ | 10,496 |
|
Additional paid-in capital: | |
| | |
| | |
| | |
|
Balance, beginning of period | |
| | $ | 106,617 |
| | |
| | $ | 102,821 |
|
Stock-based compensation expense | |
| | 2,287 |
| | |
| | 2,721 |
|
Issuance of Class C common stock | |
| | 19 |
| | |
| | 11 |
|
Tax effect of stock-based awards | |
| | 752 |
| | |
| | (684 | ) |
Balance, end of period | |
| | $ | 109,675 |
| | |
| | $ | 104,869 |
|
Retained earnings: | |
| | |
| | |
| | |
|
Balance, beginning of period | |
| | $ | 102,243 |
| | |
| | $ | 62,554 |
|
Net income attributable to Farmer Mac | |
| | 61,961 |
| | |
| | 36,452 |
|
Cash dividends: | |
| | |
| | |
| | |
|
Preferred stock, Series A ($1.0322 per share) | | | (2,477 | ) | | | | — |
|
Preferred stock, Series C ($2.36 per share in 2013 and $37.50 per share in 2012) | |
| | (136 | ) | | |
| | (2,159 | ) |
Common stock ($0.36 per share in 2013 and $0.30 per share in 2012) | |
| | (3,892 | ) | | |
| | (3,135 | ) |
Balance, end of period | |
| | $ | 157,699 |
| | |
| | $ | 93,712 |
|
Accumulated other comprehensive income: | |
| | |
| | |
| | |
|
Balance, beginning of period | |
| | $ | 73,969 |
| | |
| | $ | 79,370 |
|
Other comprehensive (loss)/income, net of tax | |
| | (47,141 | ) | | |
| | 12,435 |
|
Balance, end of period | |
| | $ | 26,828 |
| | |
| | $ | 91,805 |
|
Total Stockholders' Equity | |
| | $ | 363,395 |
| | |
| | $ | 358,460 |
|
Non-controlling interest - preferred stock: | |
| | |
| | |
| | |
|
Balance, beginning of period | |
| | $ | 241,853 |
| | |
| | $ | 241,853 |
|
Issuance of Preferred stock - Farmer Mac II LLC | |
| | — |
| | |
| | — |
|
Balance, end of period | |
| | $ | 241,853 |
| | |
| | $ | 241,853 |
|
Total Equity | | | $ | 605,248 |
| | |
| | $ | 600,313 |
|
See accompanying notes to consolidated financial statements.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
| | | | | | | |
| For the Nine Months Ended |
| September 30, 2013 | | September 30, 2012 |
| (in thousands) |
Cash flows from operating activities: | | | |
Net income | $ | 78,602 |
| | $ | 53,093 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
|
Net amortization of deferred gains, premiums and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Guaranteed Securities | 7,716 |
| | 10,109 |
|
Amortization of debt premiums, discounts and issuance costs | 9,119 |
| | 10,653 |
|
Net change in fair value of trading securities, hedged assets, financial derivatives, and loans held for sale | (32,126 | ) | | 3,035 |
|
Gains on the sale of available-for-sale investment securities | (3,073 | ) | | (28 | ) |
Gains on the sale of real estate owned | (1,210 | ) | | (249 | ) |
Total provision for losses | 436 |
| | 718 |
|
Deferred income taxes | 10,400 |
| | (1,885 | ) |
Stock-based compensation expense | 2,287 |
| | 2,721 |
|
Proceeds from repayment of trading investment securities | 656 |
| | 663 |
|
Purchases of loans held for sale | — |
| | (114,299 | ) |
Proceeds from repayment of loans purchased as held for sale | 149,675 |
| | 143,915 |
|
Net change in: | | | |
|
Interest receivable | 32,754 |
| | 40,603 |
|
Guarantee and commitment fees receivable | (1,707 | ) | | (6,356 | ) |
Other assets | 48,887 |
| | (37,388 | ) |
Accrued interest payable | (14,319 | ) | | (25,367 | ) |
Other liabilities | 37 |
| | 3,853 |
|
Net cash provided by operating activities | 288,134 |
| | 83,791 |
|
Cash flows from investing activities: | |
| | |
|
Purchases of available-for-sale investment securities | (1,141,601 | ) | | (1,524,618 | ) |
Purchases of Farmer Mac Guaranteed Securities and USDA Guaranteed Securities | (1,281,956 | ) | | (1,233,312 | ) |
Purchases of loans held for investment | (624,702 | ) | | (383,684 | ) |
Purchases of defaulted loans | (6,704 | ) | | (11,031 | ) |
Proceeds from repayment of available-for-sale investment securities | 1,026,745 |
| | 910,313 |
|
Proceeds from repayment of Farmer Mac Guaranteed Securities and USDA Guaranteed Securities | 776,599 |
| | 780,643 |
|
Proceeds from repayment of loans purchased as held for investment | 216,506 |
| | 244,577 |
|
Proceeds from sale of available-for-sale investment securities | 170,614 |
| | 5,028 |
|
Proceeds from sale of Farmer Mac Guaranteed Securities | 64,609 |
| | 29,334 |
|
Proceeds from sale of real estate owned | 3,774 |
| | 1,062 |
|
Net cash used in investing activities | (796,116 | ) | | (1,181,688 | ) |
Cash flows from financing activities: | |
| | |
|
Proceeds from issuance of discount notes | 49,070,788 |
| | 51,844,862 |
|
Proceeds from issuance of medium-term notes | 2,273,350 |
| | 2,148,051 |
|
Payments to redeem discount notes | (49,534,649 | ) | | (51,328,421 | ) |
Payments to redeem medium-term notes | (1,362,000 | ) | | (1,392,000 | ) |
Excess tax benefits related to stock-based awards | 995 |
| | 994 |
|
Payments to third parties on debt securities of consolidated trusts | (54,154 | ) | | (101,421 | ) |
Proceeds from common stock issuance | 1,477 |
| | 41 |
|
Proceeds from Series A Preferred stock issuance | 58,333 |
| | — |
|
Retirement of Series C Preferred stock | (57,578 | ) | | — |
|
Dividends paid - Non-controlling interest - preferred stock | (16,641 | ) | | (16,641 | ) |
Dividends paid on common and preferred stock | (5,790 | ) | | (4,574 | ) |
Net cash provided by financing activities | 374,131 |
| | 1,150,891 |
|
Net (decrease)/increase in cash and cash equivalents | (133,851 | ) | | 52,994 |
|
Cash and cash equivalents at beginning of period | 785,564 |
| | 817,046 |
|
Cash and cash equivalents at end of period | $ | 651,713 |
| | $ | 870,040 |
|
See accompanying notes to consolidated financial statements.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The interim unaudited consolidated financial statements of the Federal Agricultural Mortgage Corporation ("Farmer Mac") and subsidiaries have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the "SEC"). These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of the financial position and the results of operations and cash flows of Farmer Mac and subsidiaries for the interim periods presented. Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted as permitted by SEC rules and regulations. The December 31, 2012 consolidated balance sheet presented in this report has been derived from Farmer Mac's audited 2012 consolidated financial statements. Management believes that the disclosures are adequate to present fairly the consolidated financial statements as of the dates and for the periods presented. These interim unaudited consolidated financial statements should be read in conjunction with the 2012 consolidated financial statements of Farmer Mac and subsidiaries included in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on March 18, 2013. That Form 10-K describes Farmer Mac's significant accounting policies, which include its policies on Principles of Consolidation; Cash and Cash Equivalents and Statements of Cash Flows; Investment Securities, Farmer Mac Guaranteed Securities, and USDA Guaranteed Securities; Loans; Securitization of Loans; Non-accrual Loans; Real Estate Owned; Financial Derivatives; Notes Payable; Allowance for Losses; Earnings Per Common Share; Income Taxes; Stock-Based Compensation; Comprehensive Income; Long-Term Standby Purchase Commitments; Fair Value Measurement; and Consolidation of Variable Interest Entities ("VIEs"). Results for interim periods are not necessarily indicative of those that may be expected for the fiscal year. Presented below are Farmer Mac's significant accounting policies that contain updated information for the three and nine months ended September 30, 2013.
Principles of Consolidation
The consolidated financial statements include the accounts of Farmer Mac and its two subsidiaries: (1) Farmer Mac Mortgage Securities Corporation ("FMMSC"), whose principal activities are to facilitate the purchase and issuance of Farmer Mac Guaranteed Securities and (2) Farmer Mac II LLC, whose principal activity is the operation of substantially all of the business related to the USDA Guarantees line of business – primarily the acquisition of USDA-guaranteed portions of loans that are guaranteed by the USDA pursuant to the Consolidated Farm and Rural Development Act ("USDA Guaranteed Securities"). The consolidated financial statements also include the accounts of VIEs in which Farmer Mac determined itself to be the primary beneficiary.
The following tables present, by line of business, details about the consolidation of VIEs:
Table 1.1
|
| | | | | | | | | | | | | | | | | | | |
| Consolidation of Variable Interest Entities |
| September 30, 2013 |
| Farm & Ranch | | USDA Guarantees | | Rural Utilities | | Investments | | Total |
| (in thousands) |
On-Balance Sheet: | | | | | | | | | |
Consolidated VIEs: | | | | | | | | | |
Loans held for investment in consolidated trusts, at amortized cost (1) | $ | 176,921 |
| | $ | — |
| | $ | 386,934 |
| | $ | — |
| | $ | 563,855 |
|
Debt securities of consolidated trusts held by third parties (2) | 178,076 |
| | — |
| | — |
| | — |
| | 178,076 |
|
Unconsolidated VIEs: | | | | | | | | | |
Farmer Mac Guaranteed Securities: | | | | | | | | | |
Carrying value (3) | 33,504 |
| | 25,708 |
| | — |
| | — |
| | 59,212 |
|
Maximum exposure to loss (4) | 30,000 |
| | 24,925 |
| | — |
| | — |
| | 54,925 |
|
Investment securities: | | | | | | | | | |
Carrying value | — |
| | — |
| | — |
| | 723,901 |
| | 723,901 |
|
Maximum exposure to loss (4) | — |
| | — |
| | — |
| | 727,248 |
| | 727,248 |
|
Off-Balance Sheet: | | | | | | | | | |
Unconsolidated VIEs: | | | | | | | | | |
Farmer Mac Guaranteed Securities: | | | | | | | | | |
Maximum exposure to loss (4) (5) | 1,771,703 |
| | 21,094 |
| | — |
| | — |
| | 1,792,797 |
|
| |
(1) | Includes unamortized premiums related to Rural Utilities of $32.7 million. |
| |
(2) | Includes borrower remittances of $1.2 million, which have not been passed through to third party investors as of September 30, 2013. |
| |
(3) | Includes unamortized premiums and discounts and fair value adjustments related to Farm & Ranch and USDA Guarantees of $3.5 million and $0.8 million, respectively. |
| |
(4) | Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss. |
| |
(5) | Of the Farm & Ranch amount, $801.7 million relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party. |
|
| | | | | | | | | | | | | | | | | | | |
| Consolidation of Variable Interest Entities |
| December 31, 2012 |
| Farm & Ranch | | USDA Guarantees | | Rural Utilities | | Investments | | Total |
| (in thousands) |
On-Balance Sheet: | | | | | | | | | |
Consolidated VIEs: | | | | | | | | | |
Loans held for investment in consolidated trusts, at amortized cost (1) | $ | 160,436 |
| | $ | — |
| | $ | 403,139 |
| | $ | — |
| | $ | 563,575 |
|
Debt securities of consolidated trusts held by third parties (2) | 167,621 |
| | — |
| | — |
| | — |
| | 167,621 |
|
Unconsolidated VIEs: | | | | | | | | | |
Farmer Mac Guaranteed Securities: | | | | | | | | | |
Carrying value (3) | 31,370 |
| | 26,681 |
| | — |
| | — |
| | 58,051 |
|
Maximum exposure to loss (4) | 30,000 |
| | 26,238 |
| | — |
| | — |
| | 56,238 |
|
Investment securities: | | | | | | | | | |
Carrying value | — |
| | — |
| | — |
| | 724,893 |
| | 724,893 |
|
Maximum exposure to loss (4) | — |
| | — |
| | — |
| | 737,148 |
| | 737,148 |
|
Off-Balance Sheet: | | | | | | | | | |
Unconsolidated VIEs: | | | | | | | | | |
Farmer Mac Guaranteed Securities: | | | | | | | | | |
Maximum exposure to loss (4) (5) | 1,881,370 |
| | 29,658 |
| | — |
| | — |
| | 1,911,028 |
|
| |
(1) | Includes unamortized premiums related to Rural Utilities of $34.3 million. |
| |
(2) | Includes borrower remittances of $7.2 million, which have not been passed through to third party investors as of December 31, 2012. |
| |
(3) | Includes unamortized premiums and discounts and fair value adjustments related to Farm & Ranch and USDA Guarantees of $1.4 million and $0.4 million, respectively. |
| |
(4) | Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss. |
| |
(5) | Of the Farm & Ranch amount, $911.4 million relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party. |
A Farmer Mac guarantee of timely payment of principal and interest is an explicit element of the terms of all Farmer Mac Guaranteed Securities. When Farmer Mac retains those securities in its portfolio, that guarantee is not extinguished. For Farmer Mac Guaranteed Securities in Farmer Mac's portfolio, Farmer Mac has entered into guarantee arrangements with FMMSC. The guarantee fee rate established between Farmer Mac and FMMSC is an element in determining the fair value of these Farmer Mac Guaranteed Securities, and guarantee fees related to these securities are reflected in guarantee and commitment fees in the consolidated statements of operations. These guarantee fees totaled $2.8 million and $8.2 million for the three and nine months ended September 30, 2013, respectively, compared to $2.6 million and $7.7 million for the same periods in 2012. The corresponding expense of FMMSC has been eliminated against interest income in consolidation. All other inter-company balances and transactions have been eliminated in consolidation.
| |
(a) | Cash and Cash Equivalents and Statements of Cash Flows |
Farmer Mac considers highly liquid investment securities with maturities at the time of purchase of three months or less to be cash equivalents. The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value. Changes in the balance of cash and cash equivalents are reported in the consolidated statements of cash flows.
The following table sets forth information regarding certain cash and non-cash transactions for the nine months ended September 30, 2013 and 2012:
Table 1.2
|
| | | | | | | |
| For the Nine Months Ended |
| September 30, 2013 | | September 30, 2012 |
| (in thousands) |
Cash paid during the period for: | | | |
Interest | $ | 90,052 |
| | $ | 90,588 |
|
Income taxes | 17,000 |
| | 16,500 |
|
Non-cash activity: | |
| | |
|
Real estate owned acquired through loan liquidation | 1,443 |
| | 1,130 |
|
Loans acquired and securitized as Farmer Mac Guaranteed Securities | 64,609 |
| | 24,008 |
|
Purchases of investment securities traded, not yet settled | 57,001 |
| | — |
|
Consolidation of Farm & Ranch Farmer Mac Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties | 64,609 |
| | 24,008 |
|
Deconsolidation of loans held for investment in consolidated trusts and debt securities of consolidated trusts held by third parties - transferred to off-balance sheet Farm & Ranch Farmer Mac Guaranteed Securities | — |
| | 460,261 |
|
Transfers of loans held for sale to loans held for investment | 673,991 |
| | — |
|
On January 1, 2013, Farmer Mac transferred $674.0 million of loans from held for sale to held for investment because Farmer Mac either (1) no longer intends to sell these loans in the foreseeable future or (2) generally securitizes these loans using VIEs that are ultimately consolidated on Farmer Mac's balance sheet and reported as "Loans held for investment in consolidated trusts, at amortized cost." Farmer Mac transferred these loans at the lower of cost or fair value (determined on a pooled basis). Farmer Mac recorded a $5.9 million unamortized discount for loans transferred at fair value. At the time of purchase, loans are classified as either held for sale or held for investment depending upon management's intent and ability to hold the loans for the foreseeable future. Cash receipts from the repayment of loans are classified within the statements of cash flows based on management's intent upon purchase of the loan, as prescribed by accounting guidance related to the statement of cash flows.
| |
(b) | Earnings Per Common Share |
Basic earnings per common share ("EPS") is based on the weighted-average number of shares of common stock outstanding. Diluted earnings per common share is based on the weighted-average number of shares of common stock outstanding adjusted to include all potentially dilutive common stock options, stock appreciation rights ("SARs"), and non-vested restricted stock awards. The following schedule reconciles basic and diluted EPS for the three and nine months ended September 30, 2013 and 2012:
Table 1.3
|
| | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended |
| September 30, 2013 | | September 30, 2012 |
| Net Income | | Weighted-Average Shares | | $ per Share | | Net Income | | Weighted-Average Shares | | $ per Share |
| (in thousands, except per share amounts) |
Basic EPS | | | | | | | | | | | |
Net income attributable to common stockholders | $ | 15,413 |
| | 10,843 |
| | $ | 1.42 |
| | $ | 16,381 |
| | 10,492 |
| | $ | 1.56 |
|
Effect of dilutive securities (1): | |
| | |
| | |
| | | | |
| | |
Stock options, SARs and restricted stock | — |
| | 370 |
| | (0.05 | ) | | — |
| | 504 |
| | (0.07 | ) |
Diluted EPS | $ | 15,413 |
| | 11,213 |
| | $ | 1.37 |
| | $ | 16,381 |
| | 10,996 |
| | $ | 1.49 |
|
| |
(1) | For the three months ended September 30, 2013 and 2012, stock options and SARs of 36,983 and 296,873, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended September 30, 2013 and 2012, contingent shares of non-vested restricted stock of 44,894 and 106,300, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions were not met. |
|
| | | | | | | | | | | | | | | | | | | | | |
| For the Nine Months Ended |
| September 30, 2013 | | September 30, 2012 |
| Net Income | | Weighted-Average Shares | | $ per Share | | Net Income | | Weighted-Average Shares | | $ per Share |
| (in thousands, except per share amounts) |
Basic EPS | | | | | | | | | | | |
Net income attributable to common stockholders | $ | 59,348 |
| | 10,799 |
| | $ | 5.50 |
| | $ | 34,293 |
| | 10,442 |
| | $ | 3.28 |
|
Effect of dilutive securities (1): | | | | | | | |
| | |
| | |
|
Stock options, SARs and restricted stock | — |
| | 392 |
| | (0.20 | ) | | — |
| | 532 |
| | (0.16 | ) |
Diluted EPS | $ | 59,348 |
| | 11,191 |
| | $ | 5.30 |
| | $ | 34,293 |
| | 10,974 |
| | $ | 3.12 |
|
| |
(1) | For the nine months ended September 30, 2013 and 2012, stock options and SARs of 43,640 and 412,009, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the nine months ended September 30, 2013 and 2012, contingent shares of non-vested restricted stock of 38,363 and 97,300, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions were not met. |
Certain reclassifications of prior period information were made to conform to the current period presentation.
The following tables present the amount outstanding, amortized cost, and fair values of Farmer Mac's investment securities as of September 30, 2013 and December 31, 2012:
Table 2.1
|
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2013 |
| Amount Outstanding | | Unamortized Premium/(Discount) | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
| (in thousands) |
Available-for-sale: | | | | | | | | | | | |
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | 74,100 |
| | $ | — |
| | $ | 74,100 |
| | $ | — |
| | $ | (9,012 | ) | | $ | 65,088 |
|
Floating rate asset-backed securities | 162,905 |
| | (231 | ) | | 162,674 |
| | 1,070 |
| | (48 | ) | | 163,696 |
|
Floating rate corporate debt securities | 114,345 |
| | (7 | ) | | 114,338 |
| | 477 |
| | (42 | ) | | 114,773 |
|
Fixed rate corporate debt securities | 65,000 |
| | 106 |
| | 65,106 |
| | 122 |
| | (40 | ) | | 65,188 |
|
Floating rate Government/GSE guaranteed mortgage-backed securities | 742,471 |
| | 4,948 |
| | 747,419 |
| | 5,808 |
| | (1,520 | ) | | 751,707 |
|
Fixed rate GSE guaranteed mortgage-backed securities (1) | 1,320 |
| | 4,071 |
| | 5,391 |
| | 3,750 |
| | — |
| | 9,141 |
|
Floating rate GSE subordinated debt | 70,000 |
| | — |
| | 70,000 |
| | — |
| | (6,615 | ) | | 63,385 |
|
Fixed rate GSE preferred stock | 78,500 |
| | 473 |
| | 78,973 |
| | 4,482 |
| | — |
| | 83,455 |
|
Fixed rate taxable municipal bonds | 26,635 |
| | 117 |
| | 26,752 |
| | 2 |
| | (10 | ) | | 26,744 |
|
Floating rate senior agency debt | 25,000 |
| | — |
| | 25,000 |
| | 11 |
| | — |
| | 25,011 |
|
Fixed rate senior agency debt | 326,000 |
| | 617 |
| | 326,617 |
| | 153 |
| | (3 | ) | | 326,767 |
|
Fixed rate U.S. Treasuries | 805,000 |
| | 1,874 |
| | 806,874 |
| | 307 |
| | (1 | ) | | 807,180 |
|
Total available-for-sale | 2,491,276 |
| | 11,968 |
| | 2,503,244 |
| | 16,182 |
| | (17,291 | ) | | 2,502,135 |
|
Trading: | | | | | |
| | |
| | |
| | |
|
Floating rate asset-backed securities | 3,671 |
| | — |
| | 3,671 |
| | — |
| | (2,694 | ) | | 977 |
|
Total investment securities | $ | 2,494,947 |
| | $ | 11,968 |
| | $ | 2,506,915 |
| | $ | 16,182 |
| | $ | (19,985 | ) | | $ | 2,503,112 |
|
| |
(1) | Fair value includes $7.7 million of an interest-only security with a notional amount of $152.4 million. |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2012 |
| Amount Outstanding | | Unamortized Premium/(Discount) | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
| (in thousands) |
Available-for-sale: | | | | | | | | | | | |
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | 74,100 |
| | $ | — |
| | $ | 74,100 |
| | $ | — |
| | $ | (10,941 | ) | | $ | 63,159 |
|
Floating rate asset-backed securities | 150,519 |
| | (372 | ) | | 150,147 |
| | 933 |
| | (36 | ) | | 151,044 |
|
Fixed rate asset-backed securities | 6,501 |
| | — |
| | 6,501 |
| | — |
| | — |
| | 6,501 |
|
Floating rate corporate debt securities | 76,345 |
| | (32 | ) | | 76,313 |
| | 450 |
| | — |
| | 76,763 |
|
Fixed rate corporate debt securities | 51,969 |
| | 243 |
| | 52,212 |
| | 204 |
| | — |
| | 52,416 |
|
Floating rate Government/GSE guaranteed mortgage-backed securities | 699,062 |
| | 5,973 |
| | 705,035 |
| | 8,035 |
| | (211 | ) | | 712,859 |
|
Fixed rate GSE guaranteed mortgage-backed securities | 1,910 |
| | 1 |
| | 1,911 |
| | 154 |
| | — |
| | 2,065 |
|
Floating rate GSE subordinated debt | 70,000 |
| | — |
| | 70,000 |
| | — |
| | (12,569 | ) | | 57,431 |
|
Fixed rate GSE preferred stock | 78,500 |
| | 784 |
| | 79,284 |
| | 7,802 |
| | — |
| | 87,086 |
|
Floating rate senior agency debt | 50,000 |
| | (6 | ) | | 49,994 |
| | 61 |
| | — |
| | 50,055 |
|
Fixed rate senior agency debt | 72,700 |
| | 287 |
| | 72,987 |
| | 128 |
| | (1 | ) | | 73,114 |
|
Fixed rate U.S. Treasuries | 1,163,400 |
| | 2,240 |
| | 1,165,640 |
| | 258 |
| | (9 | ) | | 1,165,889 |
|
Total available-for-sale | 2,495,006 |
| | 9,118 |
| | 2,504,124 |
| | 18,025 |
| | (23,767 | ) | | 2,498,382 |
|
Trading: | | | | | |
| | |
| | |
| | |
|
Floating rate asset-backed securities | 4,327 |
| | — |
| | 4,327 |
| | — |
| | (3,080 | ) | | 1,247 |
|
Total investment securities | $ | 2,499,333 |
| | $ | 9,118 |
| | $ | 2,508,451 |
| | $ | 18,025 |
| | $ | (26,847 | ) | | $ | 2,499,629 |
|
During the three months ended September 30, 2013 and 2012, Farmer Mac did not sell any securities from its available-for-sale investment portfolio. During the nine months ended September 30, 2013, Farmer Mac received proceeds of $170.6 million from the sale of securities from its available-for-sale investment portfolio, resulting in gross realized gains of $3.1 million, compared to proceeds of $5.0 million for the nine months ended September 30, 2012, resulting in gross realized gains of $28,000.
As of September 30, 2013 and December 31, 2012, unrealized losses on available-for-sale investment securities were as follows:
Table 2.2
|
| | | | | | | | | | | | | | | |
| September 30, 2013 |
| Available-for-Sale Securities |
| Unrealized loss position for less than 12 months | | Unrealized loss position for more than 12 months |
| Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss |
| (in thousands) |
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | — |
| | $ | — |
| | $ | 65,088 |
| | $ | (9,012 | ) |
Floating rate asset-backed securities | 37,696 |
| | (48 | ) | | — |
| | — |
|
Floating rate corporate debt securities | 14,958 |
| | (42 | ) | | — |
| | — |
|
Fixed rate corporate debt securities | 35,109 |
| | (40 | ) | | — |
| | — |
|
Floating rate Government/GSE guaranteed mortgage-backed securities | 231,733 |
| | (1,520 | ) | | — |
| | — |
|
Floating rate GSE subordinated debt | — |
| | — |
| | 63,385 |
| | (6,615 | ) |
Fixed rate taxable municipal bonds | 8,052 |
| | (10 | ) | | — |
| | — |
|
Fixed rate senior agency debt | 31,985 |
| | (3 | ) | | — |
| | — |
|
Fixed rate U.S. Treasuries | 18,024 |
| | (1 | ) | | — |
| | — |
|
Total | $ | 377,557 |
| | $ | (1,664 | ) | | $ | 128,473 |
| | $ | (15,627 | ) |
|
| | | | | | | | | | | | | | | |
| December 31, 2012 |
| Available-for-Sale Securities |
| Unrealized loss position for less than 12 months | | Unrealized loss position for more than 12 months |
| Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss |
| (in thousands) |
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | — |
| | $ | — |
| | $ | 63,159 |
| | $ | (10,941 | ) |
Floating rate asset-backed securities | 21,648 |
| | (27 | ) | | 3,619 |
| | (9 | ) |
Floating rate Government/GSE guaranteed mortgage-backed securities | 174,352 |
| | (209 | ) | | 829 |
| | (2 | ) |
Floating rate GSE subordinated debt | — |
| | — |
| | 57,431 |
| | (12,569 | ) |
Fixed rate senior agency debt | 50,088 |
| | (1 | ) | | — |
| | — |
|
Fixed rate U.S. Treasuries | 136,194 |
| | (9 | ) | | — |
| | — |
|
Total | $ | 382,282 |
| | $ | (246 | ) | | $ | 125,038 |
| | $ | (23,521 | ) |
The unrealized losses presented above are principally due to a general widening of credit spreads from the dates of acquisition to September 30, 2013 and December 31, 2012, as applicable. The resulting decrease in fair values reflect an increase in the perceived risk by the financial markets related to those securities. As of September 30, 2013, all of the investment securities in an unrealized loss position had credit ratings of at least "AA+" except two that were rated "A-", one that was rated "BBB+", and one that was rated "B+". As of September 30, 2013, the aggregate unrealized loss on the security rated "BBB+" was $23,000, and the security matures in 2014. The security rated "B+" has been called at par by the issuer effective November 29, 2013. As of December 31, 2012, all of the investment securities in an unrealized loss position had credit ratings of at least "AA+" except one that was rated "A-". The unrealized losses
were on 46 and 17 individual investment securities as of September 30, 2013 and December 31, 2012, respectively.
As of September 30, 2013, 7 of the securities in loss positions had been in loss positions for more than 12 months and had a total unrealized loss of $15.6 million. As of December 31, 2012, 9 of the securities in loss positions had been in loss positions for more than 12 months and had a total unrealized loss of $23.5 million. Securities in unrealized loss positions 12 months or more have a fair value as of September 30, 2013 that is, on average, approximately 89.2 percent of their amortized cost basis. Farmer Mac believes that all of these unrealized losses are recoverable within a reasonable period of time by way of changes in credit spreads or maturity. Accordingly, Farmer Mac has concluded that none of the unrealized losses on these available-for-sale investment securities represents other-than-temporary impairment as of September 30, 2013 and December 31, 2012. Farmer Mac does not intend to sell these securities and it is not more likely than not that Farmer Mac will be required to sell the securities before recovery of the amortized cost basis.
Farmer Mac did not own any held-to-maturity investment securities as of September 30, 2013 and December 31, 2012. As of September 30, 2013, Farmer Mac owned trading investment securities with an amortized cost of $3.7 million, a fair value of $1.0 million, and a weighted average yield of 4.27 percent. As of December 31, 2012, Farmer Mac owned trading investment securities with an amortized cost of $4.3 million, a fair value of $1.2 million, and a weighted average yield of 4.29 percent.
The amortized cost, fair value, and weighted average yield of available-for-sale investment securities by remaining contractual maturity as of September 30, 2013 are set forth below. Asset-backed and mortgage-backed securities are included based on their final maturities, although the actual maturities may differ due to prepayments of the underlying assets.
Table 2.3
|
| | | | | | | | | |
| September 30, 2013 |
| Available-for-Sale Securities |
| Amortized Cost | | Fair Value | | Weighted- Average Yield |
| (dollars in thousands) |
Due within one year | $ | 1,212,628 |
| | $ | 1,213,131 |
| | 0.63% |
Due after one year through five years | 222,499 |
| | 223,092 |
| | 0.82% |
Due after five years through ten years | 377,526 |
| | 377,293 |
| | 1.01% |
Due after ten years | 690,591 |
| | 688,619 |
| | 2.18% |
Total | $ | 2,503,244 |
| | $ | 2,502,135 |
| | 1.13% |
| |
3. | FARMER MAC GUARANTEED SECURITIES AND USDA GUARANTEED SECURITIES |
The following tables set forth information about on-balance sheet Farmer Mac Guaranteed Securities and USDA Guaranteed Securities as of September 30, 2013 and December 31, 2012:
Table 3.1
|
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2013 |
| Unpaid Principal Balance | | Unamortized Premium/(Discount) | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
| (in thousands) |
Available-for-sale: | | | | | | | | | | | |
Farm & Ranch | $ | 3,539,650 |
| | $ | 134 |
| | $ | 3,539,784 |
| | $ | 72,464 |
| | $ | (13,725 | ) | | $ | 3,598,523 |
|
USDA Guarantees | 24,925 |
| | (452 | ) | | 24,473 |
| | 1,239 |
| | (4 | ) | | 25,708 |
|
Rural Utilities | 1,533,634 |
| | — |
| | 1,533,634 |
| | 8,510 |
| | (27,619 | ) | | 1,514,525 |
|
Total Farmer Mac Guaranteed Securities | 5,098,209 |
| | (318 | ) | | 5,097,891 |
| | 82,213 |
| | (41,348 | ) | | 5,138,756 |
|
USDA Guaranteed Securities | 1,571,742 |
| | 4,926 |
| | 1,576,668 |
| | 6,480 |
| | (16,457 | ) | | 1,566,691 |
|
Total available-for-sale | 6,669,951 |
| | 4,608 |
| | 6,674,559 |
| | 88,693 |
| | (57,805 | ) | | 6,705,447 |
|
Trading: | | | | | |
| | |
| | |
| | |
|
USDA Guaranteed Securities | 59,031 |
| | 5,144 |
| | 64,175 |
| | 226 |
| | (2,082 | ) | | 62,319 |
|
Total Farmer Mac Guaranteed Securities and USDA Guaranteed Securities | $ | 6,728,982 |
| | $ | 9,752 |
| | $ | 6,738,734 |
| | $ | 88,919 |
| | $ | (59,887 | ) | | $ | 6,767,766 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2012 |
| Unpaid Principal Balance | | Unamortized Premium/(Discount) | | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
| (in thousands) |
Available-for-sale: | | | | | | | | | | | |
Farm & Ranch | $ | 3,339,200 |
| | $ | 160 |
| | $ | 3,339,360 |
| | $ | 92,223 |
| | $ | (5,094 | ) | | $ | 3,426,489 |
|
USDA Guarantees | 26,238 |
| | (452 | ) | | 25,786 |
| | 909 |
| | (14 | ) | | 26,681 |
|
Rural Utilities | 1,298,506 |
| | — |
| | 1,298,506 |
| | 18,530 |
| | (3,948 | ) | | 1,313,088 |
|
Total Farmer Mac Guaranteed Securities | 4,663,944 |
| | (292 | ) | | 4,663,652 |
| | 111,662 |
| | (9,056 | ) | | 4,766,258 |
|
USDA Guaranteed Securities | 1,461,184 |
| | 5,975 |
| | 1,467,159 |
| | 19,605 |
| | (169 | ) | | 1,486,595 |
|
Total available-for-sale | 6,125,128 |
| | 5,683 |
| | 6,130,811 |
| | 131,267 |
| | (9,225 | ) | | 6,252,853 |
|
Trading: | | | | | |
| | |
| | |
| | |
|
USDA Guaranteed Securities | 98,499 |
| | 6,415 |
| | 104,914 |
| | 624 |
| | (1,350 | ) | | 104,188 |
|
Total Farmer Mac Guaranteed Securities and USDA Guaranteed Securities | $ | 6,223,627 |
| | $ | 12,098 |
| | $ | 6,235,725 |
| | $ | 131,891 |
| | $ | (10,575 | ) | | $ | 6,357,041 |
|
The unrealized losses presented above are principally due to higher interest rates from the date of acquisition to September 30, 2013 and December 31, 2012, as applicable. The credit exposure related to Farmer Mac's USDA Guarantees line of business is covered by the full faith and credit guarantee of the United States. As of September 30, 2013, 13 AgVantage securities in loss positions in the Farm & Ranch line of business had been in a loss position for more than 12 months with a total unrealized loss of $3.2 million. Each Farm & Ranch AgVantage security requires some level of overcollateralization and is secured by eligible loans of the issuing institution with a requirement that delinquent loans be removed from the collateral pool and replaced with current eligible loans. Thus, Farmer Mac does not believe it
will realize any of those losses. None of the Farmer Mac Guaranteed Securities – Rural Utilities has been in an unrealized loss position for greater than 12 months. Farmer Mac has concluded that none of the unrealized losses on its available-for-sale Farmer Mac Guaranteed Securities and USDA Guaranteed Securities represents an other-than-temporary impairment as of September 30, 2013 and December 31, 2012. Farmer Mac does not intend to sell these securities, and it is not more likely than not that Farmer Mac will be required to sell the securities before recovery of the amortized cost basis.
During the three and nine months ended September 30, 2013 and 2012, Farmer Mac realized no gains or losses from the sale of Farmer Mac Guaranteed Securities and USDA Guaranteed Securities.
The amortized cost, fair value, and weighted average yield of available-for-sale Farmer Mac Guaranteed Securities and USDA Guaranteed Securities by remaining contractual maturity as of September 30, 2013 are set forth below. The balances presented are based on their final maturities, although the actual maturities may differ due to prepayments of the underlying assets.
Table 3.2
|
| | | | | | | | | | |
| September 30, 2013 |
| Available-for-Sale Securities |
| Amortized Cost | | Fair Value | | Weighted- Average Yield |
| (dollars in thousands) |
Due within one year | $ | 1,198,850 |
| | $ | 1,213,841 |
| | 2.42 | % |
Due after one year through five years | 3,004,265 |
| | 3,044,983 |
| | 2.23 | % |
Due after five years through ten years | 607,720 |
| | 612,002 |
| | 2.40 | % |
Due after ten years | 1,863,724 |
| | 1,834,621 |
| | 2.60 | % |
Total | $ | 6,674,559 |
| | $ | 6,705,447 |
| | 2.38 | % |
Farmer Mac did not own any held-to-maturity Farmer Mac Guaranteed Securities or USDA Guaranteed Securities as of September 30, 2013 and December 31, 2012. As of September 30, 2013, Farmer Mac owned trading USDA Guaranteed Securities with an amortized cost of $64.2 million, a fair value of $62.3 million, and a weighted average yield of 5.64 percent. As of December 31, 2012, Farmer Mac owned trading USDA Guaranteed Securities with an amortized cost of $104.9 million, a fair value of $104.2 million, and a weighted average yield of 5.77 percent.
Farmer Mac enters into financial derivative transactions principally to protect against risk from the effects of market price or interest rate movements on the value of certain assets, future cash flows, or debt issuance, not for trading or speculative purposes. Farmer Mac enters into interest rate swap contracts to adjust the characteristics of its short-term debt to match more closely the cash flow and duration characteristics of its longer-term loans and other assets, and also to adjust the characteristics of its long-term debt to match more closely the cash flow and duration characteristics of its short-term assets, thereby reducing interest rate risk and often times deriving an overall lower effective cost of borrowing than would otherwise be available to Farmer Mac in the conventional debt market. Certain financial
derivatives are designated as fair value hedges of fixed rate assets classified as available-for-sale to protect against fair value changes in the assets related to a benchmark interest rate (i.e., LIBOR).
Farmer Mac manages the interest rate risk related to loans it has committed to acquire, but has not yet permanently funded, through the use of forward sale contracts on the debt of other government-sponsored enterprises ("GSEs") and futures contracts involving U.S. Treasury securities. Farmer Mac uses forward sale contracts on GSE securities to reduce its interest rate exposure to changes in both U.S. Treasury rates and spreads on Farmer Mac debt. The notional amounts of these contracts are determined based on a duration-matched hedge ratio between the hedged item and the hedge instrument. Gains or losses generated by these hedge transactions are expected to offset changes in funding costs.
All financial derivatives are recorded on the balance sheet at fair value as a freestanding asset or liability. Changes in the fair values of financial derivatives are reported in "Gains/(losses) on financial derivatives and hedging activities" in the consolidated statements of operations. For financial derivatives designated in fair value hedging relationships, changes in the fair values of the hedged items related to the risk being hedged are also reported in "Gains/(losses) on financial derivatives and hedging activities" in the consolidated statements of operations. Farmer Mac currently has no financial derivatives designated in cash flow hedging relationships.
Market Risk:
Market risk is the risk of an adverse effect resulting from changes in interest rates or spreads on the value of a financial instrument. Farmer Mac manages market risk associated with financial derivatives by establishing and monitoring limits as to the degree of risk that may be undertaken. This risk is periodically measured as part of Farmer Mac's overall risk monitoring processes, which include market value of equity measurements, net interest income modeling, and other measures.
Credit Risk:
Credit risk is the risk that a counterparty will fail to perform according to the terms of a financial derivative contract in which Farmer Mac has an unrealized gain. Credit losses could occur in the event of non-performance by counterparties to these contracts. Non-exchange traded derivatives expose Farmer Mac to institutional credit risk to individual counterparties because transactions are executed and settled between Farmer Mac and each counterparty, exposing Farmer Mac to potential losses if a counterparty fails to meet its obligations. Farmer Mac mitigates this counterparty credit risk by contracting only with counterparties that have investment grade credit ratings, establishing and maintaining collateral requirements based upon credit ratings, and entering into netting agreements. Netting agreements provide for the calculation of the net amount of all receivables and payables under all transactions covered by the netting agreement between Farmer Mac and a single counterparty. Farmer Mac's exposure to credit risk related to its financial derivatives is represented by those counterparties for which Farmer Mac has a net receivable, including the effect of any netting arrangements. As of September 30, 2013 and December 31, 2012, Farmer Mac's credit exposure to interest rate swap counterparties, excluding netting arrangements and any adjustment for nonperformance risk, but including accrued interest, was $29.1 million and $37.1 million, respectively; however, including netting arrangements and accrued interest, Farmer Mac's credit exposure was $3.8 million and $2.4 million as of September 30, 2013 and December 31, 2012, respectively. As of September 30, 2013 and December 31, 2012, Farmer Mac held cash of $0.7 million and $1.7 million, respectively, as collateral for its derivatives in net asset positions, resulting in uncollateralized net asset positions of $3.0 million and $0.8 million, respectively. Farmer Mac records cash held as collateral as an increase in the balance of cash and cash equivalents and an increase in the balance of accounts payable and accrued expenses.
Effective in second quarter 2013, Farmer Mac expanded its use of centrally-cleared derivatives by clearing through a clearinghouse certain interest rate swaps. Farmer Mac posts initial and variation margin to the clearinghouses through which centrally-cleared derivatives and futures contracts are traded. These collateral postings expose Farmer Mac to institutional credit risk in the event that either the clearinghouse or the futures commission merchant that Farmer Mac uses to post collateral to the clearinghouse fails to meet its obligations. Conversely, the use of centrally-cleared derivatives mitigates Farmer Mac's credit risk to individual counterparties because clearinghouses assume the credit risk among counterparties in centrally-cleared derivatives transactions. As of September 30, 2013, $1.2 billion of the notional amount of interest rate swaps were cleared through swap clearinghouses.
In the normal course of business, Farmer Mac and its counterparties enforce the collateral requirements contained in the related derivative contracts. Under these collateral requirements, the amount of collateral posted is typically based on the net fair value of all derivative contracts with the counterparty, i.e., derivative assets net of derivative liabilities at the counterparty level. If Farmer Mac were to default under a derivative contract (such as the failure to pay amounts when due, any other material breach of the agreement that remains unremedied, a material default under another of Farmer Mac's credit agreements, or bankruptcy, insolvency or receivership), the related counterparty could request payment or full collateralization on the derivative contract. In addition, if Farmer Mac ceases to be a federally chartered instrumentality of the United States, the related counterparty could request full collateralization on the derivative contract. As of September 30, 2013 and December 31, 2012, the fair value of Farmer Mac's derivatives in a net liability position including accrued interest but excluding netting arrangements and any adjustment for nonperformance risk, was $99.5 million and $168.0 million, respectively; however, including netting arrangements and accrued interest, the fair value of Farmer Mac's derivatives in a net liability position at the counterparty level, was $76.0 million and $135.8 million as of September 30, 2013 and December 31, 2012, respectively. Farmer Mac posted cash of $10.5 million and investment securities
with a fair value of $1.5 million as of September 30, 2013 and posted cash of $60.3 million as of December 31, 2012 as collateral for its derivatives in net liability positions. Farmer Mac records posted cash as a reduction in the outstanding balance of cash and cash equivalents and an increase in the balance of prepaid expenses and other assets. The investment securities posted as collateral are included in the investment securities balances on the consolidated balance sheets. If Farmer Mac had breached certain provisions of the derivative contracts as of September 30, 2013 and December 31, 2012, it could have been required to settle its obligations under the agreements or post additional collateral of $64.0 million and $75.5 million, respectively. As of September 30, 2013 and December 31, 2012, there were no financial derivatives in a net payable position where Farmer Mac was required to pledge collateral which the counterparty had the right to sell or repledge.
Interest Rate Risk:
Farmer Mac uses financial derivatives to manage its interest rate risk exposure by effectively modifying the interest rate reset or maturity characteristics of certain assets and liabilities and by locking in the rates for certain forecasted issuances of liabilities. The primary financial derivatives Farmer Mac uses include interest rate swaps and forward sale contracts. Farmer Mac uses interest rate swaps to assume fixed rate interest payments in exchange for floating rate interest payments and vice versa. Depending on the economic hedging relationship, the effects of these agreements are (a) the conversion of long-term fixed rate assets to shorter-term floating rate assets, (b) the conversion of variable rate liabilities to longer-term fixed rate liabilities, or (c) the reduction of the variability of future changes in interest rates on forecasted issuances of liabilities. The accrual of the contractual amounts due on these agreements that are not designated in hedging relationships is recorded as "Gains/(losses) on financial derivatives and hedging activities" in the consolidated statements of operations.
The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements as of September 30, 2013 and December 31, 2012 and the effects of financial derivatives on the consolidated statements of operations for the three and nine months ended September 30, 2013 and 2012:
Table 4.1
|
| | | | | | | | | | | | | | | | | | | |
| September 30, 2013 |
| | | Fair Value | | Weighted- Average Pay Rate | | Weighted- Average Receive Rate | | Weighted- Average Forward Price | | Weighted- Average Remaining Life (in years) |
| Notional Amount | | Asset | | (Liability) | | | | |
| |