Form 6-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K
 
REPORT OF FOREIGN ISSUER PURSUANT TO RULES 13a-16 or 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of  May, 2007
 
 
GRUPO TELEVISA, S.A.B.
 
(Translation of registrant’s name into English)
 
 
Av. Vasco de Quiroga No. 2000, Colonia Santa Fe 01210 Mexico, D.F.
(Address of principal executive offices)

 

 
(Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.)
 
Form 20-F
x
Form 40-F
   
 
 
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
 
 
Yes
 
No
 
x
 
 
(If “Yes” is marked indicate below the file number assigned to the registrant in connection with Rule 12g-3-2(b): 82.)


 
 
 
 

 
 

 
MEXICAN STOCK EXCHANGE
 
     
     
STOCK EXCHANGE CODE: TLEVISA
 
QUARTER: 4
YEAR: 2006
GRUPO TELEVISA, S.A.B.
   
 
 
 
CONSOLIDATED BALANCE SHEETS
 
 
AS OF DECEMBER 31, 2006 AND 2005
 
 
(Thousands of Mexican Pesos)
 
AUDITED INFORMATION
 
Final Printing
 
       
REF
 
CONCEPTS
 
CURRENT YEAR
 
PREVIOUS YEAR
S
 
Amount
%
Amount
%
           
s01
TOTAL ASSETS
83,030,490
100
78,221,901
100
 
 
 
 
 
 
s02
CURRENT ASSETS
47,500,550
57
35,279,120
45
s03
CASH AND SHORT-TERM INVESTMENTS
15,810,748
19
15,376,934
20
s04
ACCOUNTS AND NOTES RECEIVABLE (NET)
13,597,569
16
14,459,545
18
s05
OTHER ACCOUNTS AND NOTES RECEIVABLE (NET)
1,673,154
2
930,011
1
s06
INVENTORIES
3,826,064
5
3,911,132
5
s07
OTHER CURRENT ASSETS
12,593,015
15
601,498
1
s08
LONG-TERM ASSETS
5,710,663
7
7,895,046
10
s09
ACCOUNTS AND NOTES RECEIVABLE (NET)
-
0
-
0
s10
INVESTMENT IN SHARES OF NON-CONSOLIDATED
1,586,814
2
6,785,109
9
 
SUBSIDIARIES AND ASSOCIATES
 
 
 
 
s11
OTHER INVESTMENTS
4,123,849
5
1,109,937
1
s12
PROPERTY, PLANT AND EQUIPMENT (NET)
20,975,939
25
20,528,184
26
s13
LAND AND BUILDINGS
14,015,810
17
13,909,851
18
s14
MACHINERY AND INDUSTRIAL EQUIPMENT
21,812,966
26
20,401,338
26
s15
OTHER EQUIPMENT
3,433,162
4
3,142,070
4
s16
ACCUMULATED DEPRECIATION
19,449,494
23
17,870,662
23
s17
CONSTRUCTION IN PROGRESS
1,163,495
1
945,587
1
s18
INTANGIBLE ASSETS AND DEFERRED CHARGES (NET)
5,390,082
6
10,419,131
13
s19
OTHER ASSETS
3,453,256
4
4,100,420
5
 
 
 
 
 
 
s20
TOTAL LIABILITIES
46,426,117
100
47,147,532
100
 
 
 
 
 
 
s21
CURRENT LIABILITIES
8,050,708
17
7,409,830
16
s22
SUPPLIERS
3,450,753
7
3,074,484
7
s23
BANK LOANS
6,122
0
256,112
1
s24
STOCK MARKET LOANS
980,246
2
98,144
0
s25
TAXES PAYABLE
1,179,477
3
1,098,587
2
s26
OTHER CURRENT LIABILITIES
2,434,110
5
2,882,503
6
s27
LONG-TERM LIABILITIES
18,915,745
41
20,107,421
43
s28
BANK LOANS
7,174,290
15
3,828,931
8
s29
STOCK MARKET LOANS
10,621,040
23
15,043,448
32
s30
OTHER LOANS
1,120,415
2
1,235,042
3
s31
DEFERRED LIABILITIES
17,161,804
37
18,777,887
40
s32
OTHER NON CURRENT LIABILITIES
2,297,860
5
852,394
2
 
 
 
 
 
 
s33
CONSOLIDATED STOCKHOLDERS' EQUITY
36,604,373
100
31,074,369
100
 
 
 
 
 
 
s34
MINORITY INTEREST
1,583,093
4
885,359
3
s35
MAJORITY INTEREST
35,021,280
96
30,189,010
97
s36
CONTRIBUTED CAPITAL
14,509,392
40
14,673,482
47
s79
CAPITAL STOCK
10,126,212
28
10,290,302
33
s39
PREMIUM ON ISSUANCE OF SHARES
4,383,180
12
4,383,180
14
s40
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES
-
0
-
0
s41
EARNED CAPITAL
20,511,888
56
15,515,528
50
s42
RETAINED EARNINGS AND CAPITAL RESERVES
34,196,223
93
28,933,488
93
s44
ACCUMULATED OTHER COMPREHENSIVE RESULT
(6,081,164)
(17)
(6,087,258)
(20)
s80
SHARES REPURCHASED
(7,603,171)
(21)
(7,330,702)
(24)
 

 

 
 
 
CONSOLIDATED BALANCE SHEETS
 
 
BREAKDOWN OF MAJOR CONCEPTS
 
 
(Thousands of Mexican Pesos)
 
AUDITED INFORMATION
 
Final Printing
 
       
REF
 
CONCEPTS
 
CURRENT YEAR
 
PREVIOUS YEAR
S
 
Amount
%
Amount
%
 
 
 
 
 
 
s03
CASH AND SHORT-TERM INVESTMENTS
15,810,748
100
15,376,934
100
s46
CASH
675,840
4
566,655
4
s47
SHORT-TERM INVESTMENTS
15,134,908
96
14,810,279
96
 
 
 
 
 
 
s07
OTHER CURRENT ASSETS
12,593,015
100
601,498
100
s81
DERIVATIVE FINANCIAL INSTRUMENTS
-
0
-
0
s82
DISCONTINUED OPERATIONS
-
0
-
0
s83
OTHER
12,593,015
100
601,498
100
 
 
 
 
 
 
s18
INTANGIBLE ASSETS AND DEFERRED CHARGES (NET)
5,390,082
100
10,419,131
100
s48
DEFERRED EXPENSES (NET)
3,205,137
59
2,927,282
28
s49
GOODWILL
2,184,945
41
7,491,849
72
s51
OTHER
-
0
-
0
 
 
 
 
 
 
s19
OTHER ASSETS
3,453,256
100
4,100,420
100
s84
INTANGIBLE ASSET FROM LABOR OBLIGATIONS
-
0
-
0
s85
DERIVATIVE FINANCIAL INSTRUMENTS
-
0
-
0
s50
DEFERRED TAXES
-
0
-
0
s86
DISCONTINUED OPERATIONS
-
0
-
0
s87
OTHER
3,453,256
100
4,100,420
100
 
 
 
 
 
 
s21
CURRENT LIABILITIES
8,050,708
100
7,409,830
100
s52
FOREIGN CURRENCY LIABILITIES
2,594,750
32
2,312,246
31
s53
MEXICAN PESOS LIABILITIES
5,455,958
68
5,097,584
69
 
 
 
 
 
 
s26
OTHER CURRENT LIABILITIES
2,434,110
100
2,882,503
100
s88
DERIVATIVE FINANCIAL INSTRUMENTS
315,634
13
318,275
11
s89
ACCRUED INTEREST
262,064
11
348,171
12
s68
PROVISIONS
-
0
-
0
s90
DISCONTINUED OPERATIONS
-
0
-
0
s58
OTHER
1,856,412
76
2,216,057
77
 
 
 
 
 
 
s27
LONG-TERM LIABILITIES
18,915,745
100
20,107,421
100
s59
FOREIGN CURRENCY LIABILITIES
11,773,285
62
15,689,401
78
s60
MEXICAN PESOS LIABILITIES
7,142,460
38
4,418,020
22
 
 
 
 
 
 
s31
DEFERRED LIABILITIES
17,161,804
100
18,777,887
100
s65
NEGATIVE GOODWILL
-
0
-
0
s67
OTHER
17,161,804
100
18,777,887
100
 
 
 
 
 
 
s32
OTHER NON CURRENT LIABILITIES
2,297,860
100
852,394
100
s66
DEFERRED TAXES
1,488,778
65
172,371
20
s91
LABOR OBLIGATIONS
287,035
12
199,949
23
s92
DISCONTINUED OPERATIONS
-
0
-
0
s69
OTHER LIABILITIES
522,047
23
480,074
56
 
 
 
 
 
 
s79
CAPITAL STOCK
10,126,212
100
10,290,302
100
s37
CAPITAL STOCK (NOMINAL)
2,483,923
25
2,524,174
25
s38
RESTATEMENT CAPITAL STOCK
7,642,289
75
7,766,128
75
 
 
 
 
 
 
s42
RETAINED EARNINGS AND CAPITAL RESERVES
34,196,223
100
28,933,488
100
s93
LEGAL RESERVE
2,058,060
6
1,871,279
6
s43
RESERVE FOR REPURCHASE OF SHARES
4,459,258
13
5,977,422
21
s94
OTHER RESERVES
-
0
-
0
s95
RETAINED EARNINGS
19,092,717
56
14,710,965
51
s45
NET INCOME
8,586,188
25
6,373,822
22
 
 
 
 
 
 
s44
ACCUMULATED OTHER COMPREHENSIVE RESULT
(6,081,164)
100
(6,087,258)
100
s70
ACCUMULATED MONETARY RESULT
(33,912)
1
(33,912)
1
s71
RESULT FROM HOLDING NON-MONETARY ASSETS
(2,564,411)
42
(2,499,541)
41
s96
CUMULATIVE RESULT FROM FOREIGN CURRENCY TRANSLATION
(1,496,500)
25
(2,070,599)
34
s97
CUMULATIVE RESULT FROM DERIVATIVE FINANCIAL INSTRUMENTS
-
0
-
0
s98
CUMULATIVE EFFECT OF DEFERRED INCOME TAXES
(3,107,621)
51
(3,107,621)
51
s99
LABOR OBLIGATION ADJUSTMENT
-
0
-
0
s100
OTHER
1,121,280
(18)
1,624,415
(27)
           


 


 
 
CONSOLIDATED FINANCIAL STATEMENTS
 
 
OTHER CONCEPTS
 
 
(Thousands of Mexican Pesos)
 
AUDITED INFORMATION
 
Final Printing
 
       
REF
 
CONCEPTS
 
CURRENT YEAR
 
PREVIOUS YEAR
S
 
Amount
%
Amount
%
           
s57
OTHER CURRENT LIABILITIES WITH COST (S26)
86,176
 
78,668
 
s63
OTHER LOANS WITH COST (S32)
-
 
-
 
s72
WORKING CAPITAL
39,449,842
 
27,869,290
 
s73
PENSIONS AND SENIORITY PREMIUMS
1,737,640
 
1,359,333
 
s74
EXECUTIVES (*)
35
 
34
 
s75
EMPLOYEES (*)
16,170
 
15,042
 
s76
WORKERS (*)
-
 
-
 
s77
OUTSTANDING SHARES (*)
337,782,285,516
 
339,940,931,070
 
s78
REPURCHASED SHARES (*)
25,602,614,115
 
29,332,439,331
 
s101
RESTRICTED CASH
-
 
138,592
 
s102
NET DEBT OF NON CONSOLIDATED COMPANIES
472,882
 
17,215,544
 
 
 
 
 
 
 
      (*) THESE CONCEPTS ARE STATED IN UNITS
     
 
 

 

 
CONSOLIDATED STATEMENTS OF INCOME
 
 
FROM JANUARY 1 THROUGH DECEMBER 31, 2006 AND 2005
 
 
(Thousands of Mexican Pesos)
 
AUDITED INFORMATION
 
Final Printing
     
REF
 
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
R
 
Amount
%
Amount
%
           
r01
NET SALES
37,931,841
100
33,797,563
100
r02
COST OF SALES
18,436,169
49
17,411,851
52
r03
GROSS PROFIT
19,495,672
51
16,385,712
48
r04
OPERATING EXPENSES
5,746,778
15
5,145,066
15
r05
OPERATING INCOME
13,748,894
36
11,240,646
33
r06
INTEGRAL FINANCING COST
1,099,691
3
1,854,259
5
r07
INCOME AFTER INTEGRAL FINANCING COST
12,649,203
33
9,386,387
28
r08
OTHER EXPENSE AND INCOME, NET
211,041
1
483,037
1
r44
NON-RECURRING CHARGES
614,354
2
239,220
1
r09
INCOME BEFORE TAXES AND EMPLOYEES' PROFIT
       
 
SHARING
11,823,808
31
8,664,130
26
r10
PROVISION FOR TAXES AND EMPLOYEES' PROFIT
       
 
SHARING
2,047,173
5
802,406
2
r11
NET INCOME AFTER TAXES AND EMPLOYEES' PROFIT
       
 
SHARING
9,776,635
26
7,861,724
23
r12
SHARE IN NET INCOME OF NON-CONSOLIDATED
       
 
SUBSIDIARIES AND ASSOCIATES
(602,206)
(2)
166,649
0
r13
CONSOLIDATED NET INCOME OF CONTINUING
       
 
OPERATIONS
9,174,429
24
8,028,373
24
r14
INCOME FROM DISCONTINUED OPERATIONS
0
0
0
0
r15
CONSOLIDATED NET INCOME BEFORE EXTRAORDINARY
       
 
ITEMS
9,174,429
24
8,028,373
24
r16
EXTRAORDINARY ITEMS, NET EXPENSE (INCOME)
0
0
0
0
r17
CUMULATIVE EFFECT FROM ACCOUNTING CHANGE, NET
0
0
526,592
2
r18
NET CONSOLIDATED INCOME
9,174,429
24
7,501,781
22
r19
NET INCOME OF MINORITY INTEREST
588,241
2
1,127,959
3
r20
NET INCOME OF MAJORITY INTEREST
8,586,188
23
6,373,822
19
           

 
 
 

 

 
CONSOLIDATED STATEMENTS OF INCOME
 
 
BREAKDOWN OF MAIN CONCEPTS
 
 
(Thousands of Mexican Pesos)
 
AUDITED INFORMATION
 
Final Printing
     
 
 
 
 
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
R
 
Amount
%
Amount
%
 
 
 
 
 
 
 
 
 
 
 
 
r01
NET SALES
37,931,841
100
33,797,563
100
r21
DOMESTIC
33,532,875
88
29,881,597
88
r22
FOREIGN
4,398,966
12
3,915,966
12
r23
TRANSLATED INTO DOLLARS (***)
407,217
1
354,155
1
 
 
 
 
 
 
r06
INTEGRAL FINANCING COST
1,099,691
100
1,854,259
100
r24
INTEREST EXPENSE
1,897,748
173
2,187,952
118
r42
LOSS (GAIN) ON RESTATEMENT OF UDI'S
39,843
4
33,063
2
r45
OTHER FINANCIAL COSTS
0
0
0
0
r26
INTEREST INCOME
1,094,266
100
969,905
52
r46
OTHER FINANCIAL PRODUCTS
0
0
0
0
r25
FOREIGN EXCHANGE LOSS (GAIN), NET
190,516
17
757,036
41
r28
RESULT FROM MONETARY POSITION
65,850
6
(153,887)
(8)
 
 
 
 
 
 
r10
PROVISION FOR TAXES AND EMPLOYEES´ PROFIT SHARING
2,047,173
100
802,406
100
r32
INCOME TAX AND ASSET TAX, CURRENT
770,856
38
1,601,399
200
r33
INCOME TAX AND ASSET TAX, DEFERRED
1,245,815
61
(819,707)
(102)
r34
EMPLOYEES' PROFIT SHARING, CURRENT
30,502
1
20,714
3
r35
EMPLOYEES' PROFIT SHARING, DEFERRED
0
0
0
0
 
 
 
 
 
 
(***) THOUSANDS OF DOLLARS
   
 
       
 
 

 

 

  
 
CONSOLIDATED STATEMENTS OF INCOME
 
 
OTHER CONCEPTS
 
 
(Thousands of Mexican Pesos)
 
AUDITED INFORMATION
 
Final Printing
REF
 
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
R
 
Amount
Amount
       
r36
TOTAL SALES
40,468,264
36,418,026
r37
TAX RESULT FOR THE YEAR
838,353
4,516,604
r38
NET SALES (**)
37,931,841
33,797,563
r39
OPERATING INCOME (**)
13,748,894
11,240,646
r40
NET INCOME OF MAJORITY INTEREST (**)
8,586,188
6,373,822
r41
NET CONSOLIDATED INCOME (**)
9,174,429
7,501,781
r47
DEPRECIATION AND AMORTIZATION
2,679,066
2,517,015
 
 
 
 
       (**) RESTATED INFORMATION FOR THE LAST TWELVE MONTHS
 
 
 
 
 
 



  
 
QUARTERLY CONSOLIDATED STATEMENTS OF INCOME
 
 
FROM OCTOBER 1 THROUGH DECEMBER 31, 2006 AND 2005
 
 
(Thousands of Mexican Pesos)
 
AUDITED INFORMATION
 
Final Printing
 
 
 
 
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
RT
 
Amount
%
Amount
%
 
 
 
 
 
 
rt01
NET SALES
10,740,777
100
10,043,097
100
rt02
COST OF SALES
5,099,512
47
4,948,408
49
rt03
GROSS PROFIT
5,641,265
53
5,094,689
51
rt04
OPERATING EXPENSES
1,629,450
15
1,456,359
15
rt05
OPERATING INCOME
4,011,815
37
3,638,330
36
rt06
INTEGRAL FINANCING COST
401,747
4
331,037
3
rt07
INCOME AFTER INTEGRAL FINANCING COST
3,610,068
34
3,307,293
33
rt08
OTHER EXPENSE AND INCOME, NET
66,925
1
100,323
1
rt44
NON-RECURRING CHARGES
60,471
1
22,707
0
rt09
INCOME BEFORE TAXES AND EMPLOYEES' PROFIT
       
 
SHARING
3,482,672
32
3,184,263
32
rt10
PROVISION FOR TAXES AND EMPLOYEES' PROFIT
       
 
SHARING
613,565
6
(462,821)
(5)
rt11
NET INCOME AFTER TAXES AND EMPLOYEES' PROFIT
       
 
SHARING
2,869,107
27
3,647,084
36
rt12
SHARE IN NET INCOME OF NON-CONSOLIDATED
       
 
SUBSIDIARIES AND ASSOCIATES
(270,716)
(3)
(17,797)
(0)
rt13
CONSOLIDATED NET INCOME OF CONTINUING
       
 
OPERATIONS
2,598,391
24
3,629,287
36
rt14
INCOME FROM DISCONTINUED OPERATIONS
0
0
0
0
rt15
CONSOLIDATED NET INCOME BEFORE EXTRAORDINARY
       
 
ITEMS
2,598,391
24
3,629,287
36
rt16
EXTRAORDINARY ITEMS, NET EXPENSE (INCOME)
0
0
0
0
rt17
CUMULATIVE EFFECT FROM ACCOUNTING CHANGE, NET
0
0
336,818
3
rt18
NET CONSOLIDATED INCOME
2,598,391
24
3,292,469
33
rt19
NET INCOME OF MINORITY INTEREST
256,942
2
673,423
7
rt20
NET INCOME OF MAJORITY INTEREST
2,341,449
22
2,619,046
26
           
 

 

 
 
 
 
QUARTERLY CONSOLIDATED STATEMENTS OF INCOME
 
 
BREAKDOWN OF MAIN CONCEPTS
 
 
(Thousands of Mexican Pesos)
 
AUDITED INFORMATION
 
Final Printing
 
 
 
 
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
RT
 
Amount
%
Amount
%
 
 
 
 
 
 
           
rt01
NET SALES
10,740,777
100
10,043,097
100
rt21
DOMESTIC
9,567,535
89
8,968,181
89
rt22
FOREIGN
1,173,242
11
1,074,916
11
rt23
TRANSLATED INTO DOLLARS (***)
117,809
1
104,483
1
 
 
       
rt06
INTEGRAL FINANCING COST
401,747
100
331,037
100
rt24
INTEREST EXPENSE
442,043
110
542,924
164
rt42
LOSS (GAIN) ON RESTATEMENT OF UDI'S
18,142
5
13,743
4
rt45
OTHER FINANCIAL COSTS
0
0
0
0
rt26
INTEREST INCOME
226,298
56
200,513
61
rt46
OTHER FINANCIAL PRODUCTS
0
0
0
0
rt25
FOREIGN EXCHANGE LOSS (GAIN), NET
205,546
51
142,130
43
rt28
RESULT FROM MONETARY POSITION
(37,686)
(9)
(167,247)
(51)
 
 
       
rt10
PROVISION FOR TAXES AND EMPLOYEES´ PROFIT SHARING
613,565
100
(462,821)
100
rt32
INCOME TAX AND ASSET TAX, CURRENT
(514,842)
(84)
510,165
(110)
rt33
INCOME TAX AND ASSET TAX, DEFERRED
1,107,254
180
(988,843)
214
rt34
EMPLOYEES' PROFIT SHARING, CURRENT
21,153
3
15,857
(3)
rt35
EMPLOYEES' PROFIT SHARING, DEFERRED
0
0
0
0
 
 
       
       (***) THOUSANDS OF DOLLARS
   
 
 
 

 

 

 
 
 
 
QUARTERLY CONSOLIDATED STATEMENTS OF INCOME
 
 
OTHER CONCEPTS
 
 
(Thousands of Mexican Pesos)
 
AUDITED INFORMATION
 
Final Printing
 
 
 
 
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
RT
 
Amount
Amount
       
rt47
DEPRECIATION AND AMORTIZATION
698,653
698,668
       
 
 


 
 
 
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION
 
 
FROM JANUARY 1 THROUGH DECEMBER 31, 2006 AND 2005
 
 
(Thousands of Mexican Pesos)
 
AUDITED INFORMATION
 
Final Printing
 
 
 
 
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
C
 
Amount
Amount
       
c01
CONSOLIDATED NET INCOME
9,174,429
7,501,781
c02
+ (-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE
   
 
USING RESOURCES
4,913,762
2,336,954
c03
RESOURCES FROM NET INCOME FOR THE YEAR
14,088,191
9,838,735
c04
RESOURCES PROVIDED OR USED IN OPERATION
(173,430)
1,916,141
c05
RESOURCES PROVIDED BY (USED FOR) OPERATING
   
 
ACTIVITIES
13,914,761
11,754,876
c06
RESOURCES PROVIDED BY (USED FOR) EXTERNAL
   
 
FINANCING ACTIVITIES
(425,988)
(4,869,813)
c07
RESOURCES PROVIDED BY (USED FOR) INTERNAL
   
 
FINANCING ACTIVITIES
(4,554,025)
(5,395,839)
c08
RESOURCES PROVIDED BY (USED FOR) FINANCING
   
 
ACTIVITIES
(4,980,013)
(10,265,652)
c09
RESOURCES PROVIDED BY (USED FOR) INVESTMENT
   
 
ACTIVITIES
(8,500,934)
(4,005,223)
c10
NET INCREASE (DECREASE) IN CASH AND SHORT-TERM
   
 
INVESTMENTS
433,814
(2,515,999)
c11
CASH AND SHORT-TERM INVESTMENTS AT THE
   
 
BEGINNING OF PERIOD
15,376,934
17,892,933
c12
CASH AND SHORT-TERM INVESTMENTS AT THE END
   
 
OF PERIOD
15,810,748
15,376,934
 
 
 
 
 
 

 

 
 
 

CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION
 
 
BREAKDOWN OF MAIN CONCEPTS
 
 
(Thousands of Mexican Pesos)
 
AUDITED INFORMATION
 
Final Printing
 
 
 
 
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
C
 
Amount
Amount
       
       
c02
+ (-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE
   
 
USING RESOURCES
4,913,762
2,336,954
c13
+ DEPRECIATION AND AMORTIZATION FOR THE YEAR
2,679,066
2,517,015
c41
+ (-) OTHER ITEMS
2,234,696
(180,061)
 
 
   
c04
RESOURCES PROVIDED OR USED IN OPERATION
(173,430)
1,916,141
c18
+ (-) DECREASE (INCREASE) IN ACCOUNTS RECEIVABLE
861,976
(2,384,962)
c19
+ (-) DECREASE (INCREASE) IN INVENTORIES
641,132
1,064,834
c20
+ (-) DECREASE (INCREASE) IN OTHER ACCOUNTS
   
 
RECEIVABLE AND OTHER ASSETS
(1,064,187)
828,851
c21
+ (-) INCREASE (DECREASE) IN SUPPLIERS
376,269
778,642
c22
+ (-) INCREASE (DECREASE) IN OTHER LIABILITIES
(988,620)
1,628,776
 
 
   
c06
RESOURCES PROVIDED BY (USED FOR) EXTERNAL
   
 
FINANCING ACTIVITIES
(425,988)
(4,869,813)
c23
+ BANK FINANCING
3,500,000
-
c24
+ STOCK MARKET FINANCING
-
6,634,328
c25
+ DIVIDEND RECEIVED
-
-
c26
+ OTHER FINANCING
-
-
c27
(-) BANK FINANCING AMORTIZATION
(245,506)
(1,219,152)
c28
(-) STOCK MARKET FINANCING AMORTIZATION
(3,160,732)
(9,001,787)
c29
(-) OTHER FINANCING AMORTIZATION
(55,946)
(138,205)
c42
+ (-) OTHER ITEMS
(463,804)
(1,144,997)
 
 
   
c07
RESOURCES PROVIDED BY (USED FOR) INTERNAL
   
 
FINANCING ACTIVITIES
(4,554,025)
(5,395,839)
c30
+ (-) INCREASE (DECREASE) IN CAPITAL STOCK
-
-
c31
(-) DIVIDENDS PAID
(1,119,749)
(4,480,311)
c32
+ PREMIUM ON SALE OF SHARES
-
-
c33
+ CONTRIBUTION FOR FUTURE CAPITAL INCREASES
-
-
c43
+ (-) OTHER ITEMS
(3,434,276)
(915,528)
 
 
   
c09
RESOURCES PROVIDED BY (USED FOR) INVESTMENT
   
 
ACTIVITIES
(8,500,934)
(4,005,223)
c34
+ (-) DECREASE (INCREASE) IN PERMANENT INVESTMENTS
2,207,478
(1,140,783)
c35
(-) ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT
(3,304,323)
(2,849,075)
c36
(-) INCREASE IN CONSTRUCTION IN PROGRESS
-
-
c37
+ (-) SALE OF OTHER PERMANENT INVESTMENTS
-
-
c38
+ SALE OF TANGIBLE FIXED ASSETS
513,378
329,857
c39
+ (-) OTHER ITEMS
(7,917,467)
(345,222)
       
 
 

 
 
 

RATIOS
 
 
CONSOLIDATED
 
     
AUDITED INFORMATION
 
Final Printing
REF
         
 
P
CONCEPTS
CURRENT YEAR
 
PREVIOUS YEAR
 
 
         
           
 
YIELD
       
p01
NET INCOME TO NET SALES
24.18
%
22.19
%
p02
NET INCOME TO STOCKHOLDERS' EQUITY (**)
24.51
%
21.11
%
p03
NET INCOME TO TOTAL ASSETS (**)
11.04
%
9.59
%
p04
CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME
17.57
%
0.97
%
p05
RESULT FROM MONETARY POSITION TO NET INCOME
(0.71)
%
2.05
%
 
 
       
 
ACTIVITY
       
p06
NET SALES TO NET ASSETS (**)
0.45
times
0.43
times
p07
NET SALES TO FIXED ASSETS (**)
1.80
times
1.64
times
p08
INVENTORIES TURNOVER (**)
4.81
times
4.45
times
p09
ACCOUNTS RECEIVABLE IN DAYS OF SALES
112.21
days
133.92
days
p10
PAID INTEREST TO TOTAL LIABILITIES WITH COST (**)
9.49
%
10.65
%
 
 
       
 
LEVERAGE
       
p11
TOTAL LIABILITIES TO TOTAL ASSETS
55.91
%
60.27
%
p12
TOTAL LIABILITIES TO STOCKHOLDERS' EQUITY
1.26
times
1.51
times
p13
FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES
30.94
%
38.18
%
p14
LONG-TERM LIABILITIES TO FIXED ASSETS
90.17
%
97.95
%
p15
OPERATING INCOME TO INTEREST PAID
7.24
times
5.13
times
p16
NET SALES TO TOTAL LIABILITIES (**)
0.81
times
0.71
times
 
 
       
 
LIQUIDITY
       
p17
CURRENT ASSETS TO CURRENT LIABILITIES
5.90
times
4.76
times
p18
CURRENT ASSETS LESS INVENTORY TO CURRENT
       
 
LIABILITIES
5.42
times
4.23
times
p19
CURRENT ASSETS TO TOTAL LIABILITIES
1.02
times
0.74
times
p20
AVAILABLE ASSETS TO CURRENT LIABILITIES
196.38
%
207.52
%
 
 
       
 
STATEMENTS OF CHANGES
       
p21
RESOURCES FROM NET INCOME TO NET SALES
37.14
%
29.11
%
p22
RESOURCES FROM CHANGES IN WORKING CAPITAL TO
       
 
NET SALES
(0.45)
%
5.66
%
p23
RESOURCES GENERATED (USED) IN OPERATING TO
       
 
INTEREST PAID
7.33
times
5.37
times
p24
EXTERNAL FINANCING TO RESOURCES PROVIDED BY
       
 
(USED FOR) FINANCING
8.55
%
47.43
%
p25
INTERNAL FINANCING TO RESOURCES PROVIDED BY
       
 
(USED FOR) FINANCING
91.44
%
52.56
%
p26
ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT TO
       
 
RESOURCES PROVIDED BY (USED FOR) INVESTMENT
       
 
ACTIVITIES
38.87
%
71.13
%
 
 
       
    (**) RATIOS FOR THE DATA TAKE INTO CONSIDERATION THE LAST TWELVE MONTHS.
 



 
 
DATA PER SHARE
 
 
CONSOLIDATED FINANCIAL STATEMENT
 
     
AUDITED INFORMATION
 
Final Printing
           
REF
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
 D
 
 Amount
 Amount
         
d01
BASIC PROFIT PER ORDINARY SHARE (**)
$
.03
 
$
.02
 
 
 
           
d02
BASIC PROFIT PER PREFERRED SHARE (**)
$
.00
 
$
.00
 
 
 
           
d03
DILUTED PROFIT PER ORDINARY SHARE (**)
$
.00
 
$
.00
 
 
 
           
d04
CONTINUING OPERATING PROFIT PER COMMON SHARE (**)
$
.03
 
$
.02
 
 
 
           
d05
EFFECT OF DISCONTINUED OPERATION ON CONTINUING
           
 
OPERATING PROFIT PER SHARE (**)
$
.00
 
$
.00
 
 
 
           
d06
EFFECT OF EXTRAORDINARY PROFIT AND LOSS ON
           
 
CONTINUING OPERATING PROFIT PER SHARE (**)
$
.00
 
$
.00
 
 
 
           
d07
EFFECT BY CHANGES IN ACCOUNTING POLICIES ON
           
 
CONTINUING OPERATING PROFIT PER SHARE (**)
$
.00
 
$
.00
 
 
 
           
d08
CARRYING VALUE PER SHARE
$
.10
 
$
.09
 
 
 
           
d09
CASH DIVIDEND ACCUMULATED PER SHARE
$
.00
 
$
.01
 
 
 
           
d10
DIVIDEND IN SHARES PER SHARE
 
.00
shares
 
.00
shares
 
 
           
d11
MARKET PRICE TO CARRYING VALUE
 
4.82
times
 
4.11
times
 
 
           
d12
MARKET PRICE TO BASIC PROFIT PER ORDINARY SHARE (**)
 
19.79
times
 
19.55
times
 
 
           
d13
MARKET PRICE TO BASIC PROFIT PER PREFERED SHARE (**)
 
.00
times
 
.00
times
 
 
           
     (**) TO CALCULATE THE DATA PER SHARE USE THE NET INCOME FOR THE LAST TWELVE MONTHS.
 
 
 
 

 
 
 
 
FINANCIAL STATEMENT NOTES
 
    CONSOLIDATED 
AUDITED INFORMATION
 
Final Printing

STATEMENT OF CHANGES - ANALYSIS OF MAJOR CONCEPTS
 
LINE C43: "OTHER ITEMS" INCLUDES PS.565,990 OF RESALE OF SHARES, PS.(3,107,697)
OF REPURCHASE OF SHARES, PS.371,627 OF BENEFIT DILUTION IN GRUPO INNOVA
PS.(685,540) FOR CAPITAL DISTRIBUTION IN CONNECTION WITH THE ACQUISITION
OF MINORITY INTEREST IN GRUPO INNOVA AND PS.(578,656) RELATED TO THE
RECOGNITION OF SHARES OF UNIVISION AS AN AVALIABLE-FOR-SALE INVESTMENT.
 
 
THIS PRESENTATION WAS MADE AS DISCLOSED ABOVE DUE TO THE FACT THAT THE
CURRENT FORMAT FOR THE STATEMENT OF CHANGES IN FINANCIAL POSITION IS
RESTRICTED TO CERTAIN STANDARD CONCEPTS.



 
 
 
ANALYSIS OF PAID CAPITAL STOCK
 
   
CONSOLIDATED
   
Final Printing
AUDITED INFORMATION
   
 
 
 
 
 
 
CAPITAL STOCK
 
 
 
NUMBER OF SHARES
(Thousands of Mexican Pesos)
 
NOMINAL
VALID
FIXED
VARIABLE
 
FREE
 
 
SERIES
VALUE
COUPON
PORTION
PORTION
MEXICAN
SUBSCRIPTION
FIXED
VARIABLE
A
 
 
113,784,603,865
 
113,784,603,865
 
844,036
 
B
 
 
53,564,690,849
 
53,564,690,849
 
404,405
 
D
 
 
85,216,495,401
 
85,216,495,401
 
617,741
 
L
 
 
85,216,495,401
   
85,216,495,401
617,741
 
TOTAL
 
 
337,782,285,516
0
252,565,790,115
85,216,495,401
2,483,923
0
                 
TOTAL NUMBER OF SHARES REPRESENTING THE PAID-IN CAPITAL STOCK ON THE DATE THE INFORMATION WAS SENT:
337,782,285,516
 

 
 

NOTES:
 
 
THE TABLE ABOVE REFLECTS OUTSTANDING SHARES PLUS THE SHARES REPURCHASED AND REPRESENTS THE
 
TOTAL NUMBER OF SHARES ISSUED. SEE NOTE TO CONSOLIDATED FINANCIAL STATEMENTS.
   
 
EFFECTIVE MARCH 22, 2006, CHANGE FROM 20 TO 5 CPOS, REPRESENTING EACH GDS.


 
 
GENERAL DATA OF ISSUER
 
   
COMPANY'S NAME:
GRUPO TELEVISA, S.A.B.
ADDRESS:
AV. VASCO DE QUIROGA No. 2000
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
52612000
FAX:
52612494
INTERNET ADDRESS:
www.televisa.com.mx
   
   
   
TAX DATA OF THE ISSUER
 
   
COMPANY TAX CODE:
GTE901219-GK3
ADDRESS:
AV. VASCO DE QUIROGA No. 2000
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
   
   
EXECUTIVES DATA
 
 
 
BMV POSITION:
CHAIRMAN OF THE BOARD
POSITION:
CHAIRMAN OF THE BOARD
NAME:
SR. EMILIO FERNANDO AZCÁRRAGA JEAN
ADDRESS:
AV. CHAPULTEPEC No. 28 PISO 1
NEIGHBORHOOD:
DOCTORES
ZIP CODE:
06724
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
52612000
FAX:
52612000
E-MAIL:
ir@televisa.com.mx
 
 
   
BMV POSITION:
GENERAL DIRECTOR
POSITION:
PRESIDENT AND CHIEF EXECUTIVE OFFICER
NAME:
SR. EMILIO FERNANDO AZCÁRRAGA JEAN
ADDRESS:
AV. CHAPULTEPEC No. 28 PISO 1
NEIGHBORHOOD:
DOCTORES
ZIP CODE:
06724
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
52612000
FAX:
52612000
E-MAIL:
ir@televisa.com.mx
 
 
   
BMV POSITION:
FINANCE DIRECTOR
POSITION:
CHIEF FINANCIAL OFFICER
NAME:
LIC. SALVI FOLCH VIADERO
ADDRESS:
AV. VASCO DE QUIROGA No. 2000 EDIFICIO A PISO 4
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5261-25-80
FAX:
5261-20-39
E-MAIL:
sfolch@televisa.com.mx
 
 
   
BMV POSITION:
RESPONSIBLE FOR SENDING RELEVANT EVENTS
POSITION:
VICE PRESIDENT - LEGAL AND GENERAL COUNSEL
NAME:
LIC. JOAQUÍN BALCÁRCEL SANTA CRUZ
ADDRESS:
AV. VASCO DE QUIROGA No. 2000 EDIFICIO A PISO 4
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5261-24-33
FAX:
5261-25-46
E-MAIL:
jbalcarcel@televisa.com.mx
   
   
BMV POSITION:
RESPONSIBLE FOR SENDING SHARE REPURCHASE INFORMATION
POSITION:
DIRECTOR FINANCIAL OFFICER
NAME:
LIC. GUADALUPE PHILLIPS MARGAIN
ADDRESS:
AV. VASCO DE QUIROGA No. 2000 EDIFICIO A PISO 3
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5261-21-35
FAX:
5261-25-24
E-MAIL:
gphilips@televisa.com.mx
 
 
   
BMV POSITION:
RESPONSIBLE FOR LEGAL MATTERS
POSITION:
VICE PRESIDENT - LEGAL AND GENERAL COUNSEL
NAME:
LIC. JOAQUÍN BALCÁRCEL SANTA CRUZ
ADDRESS:
AV. VASCO DE QUIROGA No. 2000 EDIFICIO A PISO 4
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5261-24-33
FAX:
5261-25-46
E-MAIL:
jbalcarcel@televisa.com.mx
 
 
   
BMV POSITION:
RESPONSIBLE FOR SENDING FINANCIAL INFORMATION
POSITION:
DIRECTOR OF CORPORATE FINANCIAL INFORMATION
NAME:
C.P.C. JOSÉ RAÚL GONZÁLEZ LIMA
ADDRESS:
AV. VASCO DE QUIROGA No. 2000 EDIFICIO A PISO 1
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5261-25-77
FAX:
5261-20-43
E-MAIL:
rglima@televisa.com.mx
 
 
   
BMV POSITION:
RESPONSIBLE FOR SENDING RELEVANT EVENTS
POSITION:
DIRECTOR OF INVESTOR RELATIONS
NAME:
LIC. MICHEL BOYANCE BALDWIN
ADDRESS:
AV. VASCO DE QUIROGA No. 2000 EDIFICIO A PISO 4
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5261-24-45
FAX:
5261-24-94
E-MAIL:
ir@televisa.com.mx
 
 
   
BMV POSITION:
RESPONSIBLE OF INFORMATION TO INVESTORS
POSITION:
DIRECTOR OF INVESTOR RELATIONS
NAME:
LIC. MICHEL BOYANCE BALDWIN
ADDRESS:
AV. VASCO DE QUIROGA No. 2000 EDIFICIO A PISO 4
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5261-24-45
FAX:
5261-24-94
E-MAIL:
ir@televisa.com.mx
 
 
   
BMV POSITION:
SECRETARY OF THE BOARD OF DIRECTORS
POSITION:
EXTERNAL GENERAL COUNSEL
NAME:
LIC. RICARDO MALDONADO YÁÑEZ
ADDRESS:
MONTES URALES No. 505, PISO 3
NEIGHBORHOOD:
LOMAS DE CHAPULTEPEC
ZIP CODE:
11000
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5201-74-47
FAX:
5520-10-65
E-MAIL:
rmaldonado@macf.com.mx
 
 
   
BMV POSITION:
RESPONSIBLE FOR PAYMENT
POSITION:
DIRECTOR OF CORPORATE FINANCIAL INFORMATION
NAME:
C.P.C. JOSÉ RAÚL GONZÁLEZ LIMA
ADDRESS:
AV. VASCO DE QUIROGA No. 2000 EDIFICIO A PISO 1
NEIGHBORHOOD:
SANTA FE
ZIP CODE:
01210
CITY AND STATE:
MÉXICO, D.F.
TELEPHONE:
5261-25-77
FAX:
5261-20-43
E-MAIL:
rglima@televisa.com.mx
   
 
 
BOARD OF DIRECTORS
 
 
 
POSITION:
PRESIDENT
NAME:
EMILIO FERNANDO AZCÁRRAGA JEAN
 
 
   
POSITION:
DIRECTOR
NAME:
EMILIO FERNANDO AZCÁRRAGA JEAN
 
 
   
POSITION:
DIRECTOR
NAME:
ALFONSO DE ANGOITIA NORIEGA
 
 
   
POSITION:
DIRECTOR
NAME:
JULIO BARBA HURTADO
 
 
   
POSITION:
DIRECTOR
NAME:
JOSÉ ANTONIO BASTÓN PATIÑO
 
 
   
POSITION:
DIRECTOR
NAME:
MANUEL J. CUTILLAS COVANI
 
 
   
POSITION:
DIRECTOR
NAME:
BERNARDO GÓMEZ MARTÍNEZ
 
 
   
POSITION:
DIRECTOR
NAME:
CLAUDIO X. GONZÁLEZ LAPORTE
 
 
   
POSITION:
DIRECTOR
NAME:
ENRIQUE KRAUZE KLEINBORT
 
 
   
POSITION:
DIRECTOR
NAME:
ALEJANDRO QUINTERO ÍÑIGUEZ
 
 
   
POSITION:
DIRECTOR
NAME:
GILBERTO PEREZALONSO CIFUENTES
 
 
   
POSITION:
DIRECTOR
NAME:
FERNANDO SENDEROS MESTRE
   
   
POSITION:
DIRECTOR
NAME:
MARÍA ASUNCIÓN ARAMBURUZABALA LARREGUI
 
 
   
POSITION:
DIRECTOR
NAME:
CARLOS FERNÁNDEZ GONZÁLEZ
 
 
   
POSITION:
DIRECTOR
NAME:
LORENZO H. ZAMBRANO TREVIÑO
 
 
   
POSITION:
DIRECTOR
NAME:
PEDRO ASPE ARMELLA
 
 
   
POSITION:
DIRECTOR
NAME:
JOSÉ ANTONIO FERNÁNDEZ CARBAJAL
 
 
   
POSITION:
DIRECTOR
NAME:
ROBERTO HERNÁNDEZ RAMÍREZ
 
 
   
POSITION:
DIRECTOR
NAME:
ALBERTO BAILLERES GONZÁLEZ
 
 
   
POSITION:
DIRECTOR
NAME:
GERMÁN LARREA MOTA VELASCO
 
 
   
POSITION:
DIRECTOR
NAME:
ENRIQUE FRANCISCO J. SENIOR HERNÁNDEZ
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
JOAQUÍN BALCÁRCEL SANTA CRUZ
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
JORGE AGUSTÍN LUTTEROTH ECHEGOYEN
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
RAFAEL CARABIAS PRÍNCIPE
   
 
 
POSITION:
ALTERNATE DIRECTOR
NAME:
SALVI RAFAEL FOLCH VIADERO
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
FÉLIX JOSÉ ARAUJO RAMÍREZ
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
LEOPOLDO GÓMEZ GONZÁLEZ BLANCO
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
FRANCISCO JOSÉ CHEVEZ ROBELO
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
JUAN PABLO ANDRADE FRICH
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
JOSÉ LUIS FERNÁNDEZ FERNÁNDEZ
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
LUCRECIA ARAMBURUZABALA LARREGUI
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
ALBERTO MONTIEL CASTELLANOS
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
RAÚL MORALES MEDRANO
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
JOSÉ LUIS FERNÁNDEZ FERNÁNDEZ
 
 
   
POSITION:
ALTERNATE DIRECTOR
NAME:
HERBERT ALLEN III
 
 
   
POSITION:
SECRETARY OF THE BOARD OF DIRECTORS
NAME:
RICARDO MALDONADO YÁÑEZ
   
 
 

 

 
DECLARATION OF THE REGISTRANT'S OFFICERS, RESPONSIBLE FOR THE INFORMATION.
 
 
WE HEREBY DECLARE THAT, TO THE EXTENT OF OUR FUNCTIONS, WE PREPARED THE INFORMATION
RELATED TO THE REGISTRANT CONTAINED IN THIS QUARTERLY REPORT, AND BASED ON
OUR KNOWLEDGE, THIS INFORMATION FAIRLY PRESENTS THE REGISTRANT'S CONDITION. WE ALSO
DECLARE THAT WE ARE NOT AWARE OF ANY RELEVANT INFORMATION THAT HAS BEEN OMITTED
OR UNTRUE IN THIS QUARTERLY REPORT, OR INFORMATION CONTAINED IN SUCH REPORT
THAT MAY BE MISLEADING TO INVESTORS.
 


     
EMILIO AZCÁRRAGA JEAN
 
SALVI FOLCH VIADERO
PRESIDENT AND CHIEF EXECUTIVE
 
CHIEF FINANCIAL OFFICER
OFFICER
   
 
     
 
JOAQUIN BALCÁRCEL SANTA CRUZ
 
 
VICE PRESIDENT - LEGAL AND
 
 
GENERAL COUNSEL
 
 

MÉXICO, D.F., MAY 2, 2007
 

 
 
 
ANALYSIS OF INVESTMENTS IN SHARES
 
 
SUBSIDIARIES
 
 
AUDITED INFORMATION
 
CONSOLIDATED
 
 
Final Printing
 
 
 
 
 
 
 
 
NUMBER
%
 
COMPANY NAME
MAIN ACTIVITIES
OF SHARES
OWNERSHIP
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
CORPORATIVO VASCO DE QUIROGA,
PROMOTION AND DEVELOPMENT OF
   
 
S.A. DE C.V.
COMPANIES
20,496,880
100.00
2
CVQ ESPECTACULOS, S.A. DE C.V.
PROMOTION AND DEVELOPMENT OF
   
 
 
COMPANIES
16,851,856
100.00
3
DTH EUROPA, S.A.
PROMOTION AND DEVELOPMENT OF
   
 
 
COMPANIES
1,080,182
90.25
4
EDITORA FACTUM, S.A. DE C.V.
PROMOTION AND DEVELOPMENT OF
   
 
 
COMPANIES
747,105,580
100.00
5
EDITORIAL TELEVISA, S.A. DE C.V.
PROMOTION AND DEVELOPMENT OF
   
 
 
COMPANIES
1,371,155
100.00
6
FACTUM MAS, S.A. DE C.V.
PROMOTION AND DEVELOPMENT OF
   
 
 
COMPANIES
5,149,858,056
91.16
7
GRUPO DISTRIBUIDORAS INTERMEX,
DISTRIBUTION OF BOOKS
   
 
S.A. DE C.V.
AND MAGAZINES
272,600,905
100.00
8
CAMPUS AMERICA, S.A. DE C.V.
PROMOTION AND DEVELOPMENT OF
   
 
 
COMPANIES
418,881,301
100.00
9
PROMO-INDUSTRIAS
PROMOTION AND DEVELOPMENT OF
   
 
METROPOLITANAS, S.A. DE C.V.
COMPANIES
1,928,151
100.00
10
SISTEMA RADIOPOLIS, S.A. DE C.V.
COMMERCIALIZATION OF
   
 
 
RADIO PROGRAMMING
76,070,313
50.00
11
TELEPARABOLAS, S.L.
MAINTENANCE OF PARABOLIC DISHES
1,500
100.00
12
TELESISTEMA MEXICANO, S.A. DE C.V.
COMMERCIALIZATION OF TELEVISION
149,442,880
100.00
13
TELEVISA ARGENTINA, S.A.
COMMERCIAL OPERATION OF TELEVISION
1,425,000
95.00
14
TELEVISA JUEGOS, S.A. DE C.V.
PROMOTION AND DEVELOPMENT OF
   
 
 
COMPANIES
598,638
100.00
15
TELEVISION INDEPENDIENTE DE
PROMOTION AND DEVELOPMENT OF
   
 
MEXICO, S.A. DE C.V.
COMPANIES
35,272,217
100.00
16
PAXIA, S.A. DE C.V.
PROMOTION AND DEVELOPMENT OF
   
 
 
COMPANIES
49
98.00
17
CAPITALIZED INTEGRAL COST OF
FOR THE YEARS 1994, 1995, 1996 AND 1998
-
-
 
FINANCING
 
   
         
 
 

 
 
 
 
 
 
ANALYSIS OF INVESTMENTS IN SHARES
 
 
ASSOCIATES
 
     
 
AUDITED INFORMATION
       
         
 
 
 
 
 
TOTAL AMOUNT
 
 
 
NUMBER
%
(Thousands of Mexican Pesos)
 
COMPANY NAME
MAIN ACTIVITIES
OF SHARES
OWNERSHIP
ACQUISITION
BOOK
 
 
 
 
 
COST
VALUE
 
 
 
 
 
 
 
1
ARGOS COMUNICACION, S.A. DE C.V.
OPERATION AND/OR
 
 
 
 
 
 
BROADCASTING OF T.V.
33,000,000
30.00
137,000
46,573
2
DIBUJOS ANIMADOS MEXICANOS
PRODUCTION OF
       
 
DIAMEX, S.A. DE C.V.
ANIMATED CARTOONS
1,735,560
49.00
4,384
764
3
EDITORIAL CLIO, LIBROS Y VIDEOS,
PUBLISHING AND PRINTING
       
 
S.A. DE C.V.
OF BOOKS AND MAGAZINES
3,227,050
30.00
32,270
14,438
4
ENDEMOL MEXICO, S.A. DE C.V.
COMMERCIALIZATION OF
       
 
 
TELEVISION PROGRAMMING
25,000
50.00
25
24,300
5
EN VIVO ESPECTACULOS, S. DE R.L.
LIVE ENTERTAINMENT IN
       
 
DE C.V.
MEXICO
2
100.00
4,898
1,215
6
MAS FONDOS, S.A. DE C.V.
MUTUAL FUND DISTRIBUTION
       
 
 
COMPANY
99,758
40.84
99,758
5,570
7
METROS CUBICOS, S.A. DE C.V.
PORTAL INTERNET
2,089,343
18.65
43,031
4,195
8
OCESA ENTRETENIMIENTO, S.A. DE
LIVE ENTERTAINMENT IN
       
 
C.V.
MEXICO
14,100,000
40.00
1,062,811
503,868
9
CONTROLADORA VUELA
 
       
 
COMPAÑÍA DE AVIACIÓN, S.A. DE C.V.
CARRIER AIRLINE
15
25.00
325,270
257,298
10
GESTORA DE INVERSIONES
COMMERCIALIZATION OF
       
 
AUDIOVISUALES LA SEXTA, S.A.
TELEVISION PROGRAMMING
8,018,405
40.00
1,468,898
729,736
11
TELEVISORA DEL YAQUI, S.A. DE C.V.
OPERATION AND/OR
       
 
 
BROADCASTING OF T.V.
4,124,986
15.00
412
7,256
12
TELEVISA EMI MUSIC, S.A DE C.V.
MUSIC RECORDING
25
50.00
25
(8,399)
 
 
 
       
 
TOTAL INVESTMENT IN ASSOCIATES
 
   
3,178,782
1,586,814
 
 
 
       
 
OTHER PERMANENT INVESTMENTS
       
4,123,849
 
 
 
       
 
TOTAL
 
   
3,178,782
5,710,663
 
 

 
 
 
 
CREDIT BREAK DOWN
 
 
(Thousands of Mexican Pesos)
 
     
AUDITED INFORMATION
 
 
CONSOLIDATED
Final Printing
 
 
 
AMORTIZATION OF CREDITS DENOMINATED IN PESOS (Thousands of $)
AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
(Thousands of $)
 
AMORTIZATION
INTEREST
TIME INTERVAL
TIME INTERVAL
CREDIT TYPE / INSTITUTION
DATE
RATE
CURRENT
UNTIL 1
UNTIL 2
UNTIL 3
UNTIL 4
UNTIL 5
CURRENT
UNTIL 1
UNTIL 2
UNTIL 3
UNTIL 4
UNTIL 5
 
 
 
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
YEAR
BANKS
                           
FOREIGN TRADE
                           
SECURED
                           
COMMERCIAL BANKS
                           
BANAMEX, S.A.
        4/20/2016
        8.74
         
2,100,000
           
BANAMEX, S.A.
        4/23/2012
      10.35
       
1,000,000
1,000,000
           
SANTANDER SERFIN
        4/21/2016
        8.98
         
1,400,000
           
BANAMEX, S.A.
        5/21/2009
        9.70
     
1,162,460
               
BANAMEX, S.A.
          5/1/2008
        8.93
   
480,000
                 
BANK OF AMERICA
        3/31/2010
        6.57
             
541
541
541
27,267
 
SUNTRUST BANK OF MIAMI, NATIONAL
          4/1/2008
        3.52
             
5,401
3,241
     
LEASING DE COLOMBIA
        6/28/2009
      13.79
             
53
53
187
   
LEASING DE OCCIDENTE
        4/29/2007
      15.86
             
127
       
 
                           
 
                           
 
                           
OTHER
                           
TOTAL BANKS
   
-
-
480,000
1,162,460
1,000,000
4,500,000
-
6,122
3,835
728
27,267
-
       STOCK MARKET
                           
 
   LISTED STOCK 
   EXCHANGE
                           
UNSECURED
                           
SECURED
                           
   PRIVATE PLACEMENTS
                           
UNSECURED
                           
UDI DENOMINATED-NOTES
        4/13/2007
        8.15
 
980,246
                   
HOLDERS
        9/13/2011
        8.41
                     
777,251
HOLDERS
        3/11/2032
        8.94
                     
3,240,750
HOLDERS
        3/18/2025
        6.97
                     
6,481,500
HOLDERS
        9/19/2013
        9.86
                     
121,539
SECURED
                           
 TOTAL STOCK MARKET
   
0
980,246
0
0
0
0
0
0
0
0
0
10,621,040
       SUPPLIERS
                           
VARIOUS
      12/31/2006
   
1,666,447
                   
VARIOUS
      12/31/2006
               
1,784,306
       
TOTAL SUPPLIERS
   
-
1,666,447
-
-
-
-
-
1,784,306
-
-
-
-
       OTHER CURRENT
       LIABILITIES AND
                           
       OTHER CREDITS
                           
VARIOUS
      12/31/2006
   
1,128,798
                   
VARIOUS
        9/30/2000
      11.50
             
727,614
96,626
108,342
121,480
793,967
TOTAL
   
-
3,775,491
480,000
1,162,460
1,000,000
4,500,000
-
2,518,042
100,461
109,070
148,747
11,415,007
                       
 
   
 
NOTES
                           
THE EXCHANGE RATES FOR THE CREDITS DENOMINATED IN FOREIGN CURRENCY
WERE AS FOLLOWS:
                       
 
$ 10.8025 PESOS PER U.S. DOLLAR
      0.0048 PESOS PER COLOMBIAN PESO
 
 
 
 

 
  
 

MONETARY FOREIGN CURRENCY POSITION
 
 
(Thousands of Mexican Pesos)
 
   
CONSOLIDATED
AUDITED INFORMATION
 
Final Printing
 
DOLLARS
OTHER CURRENCIES
TOTAL
TRADE BALANCE
THOUSANDS
THOUSANDS
THOUSANDS
THOUSANDS
THOUSANDS
 
OF DOLLARS
OF PESOS
OF DOLLARS
OF PESOS
OF PESOS
 
 
 
 
 
 
MONETARY ASSETS
           2,424,404
        26,189,624
            169,145
          1,827,189
          28,016,813
 
         
LIABILITIES POSITION
           1,311,639
        14,168,980
              52,682
             569,098
           14,738,078
 
         
             SHORT-TERM LIABILITIES POSITION
              187,990
          2,030,762
              52,209
             563,988
             2,594,750
 
       
 
             LONG-TERM LIABILITIES POSITION
           1,123,649
        12,138,218
                  473
                 5,110
           12,143,328
 
         
NET BALANCE
           1,112,765
        12,020,644
           116,463
          1,258,091
           13,278,735


NOTES
CURRENT ASSETS INCLUDE U.S.$1,094,370 THOUSAND DOLLARS RELATED TO A FINANCIAL ASSET AVAILABLE FOR SALE, AS WELL AS U.S.$262,655
THOUSAND DOLLARS RELATED TO A LONG-TERM ACCOUNT RECEIVABLE, AND U.S.$70,284 THOUSAND DOLLARS OF LONG-TERM NOTES RECEI -
VABLE WHICH ARE CLASSIFIED AS NON-CURRENT ASSETS.
 
THE EXCHANGE RATES USED FOR TRANSLATION WERE AS FOLLOWS :

$   10.8025
 
PESOS PER U.S. DOLLAR
14.2626
 
PESOS PER EURO
3.5279
 
PESOS PER ARGENTINEAN PESO
0.0202
 
PESOS PER CHILEAN PESO
10.8025
 
PESOS PER PANAMANIAN BALBOA
0.0048
 
PESOS PER COLOMBIAN PESO
3.3789
 
PESOS PER PERUVIAN NUEVO SOL
10.8025
 
PESOS PER ECUADORIAN SUCRE
0.0050
 
PESOS PER VENEZUELAN BOLIVAR
8.8000
 
PESOS PER SWISS FRANC
 

THE FOREIGN CURRENCY OF LONG-TERM LIABILITIES FOR $ 12,143,328 ARE REPORTED
AS FOLLOWS:
 
REF S27 LONG-TERM LIABILITIES
$11,773,285
 
REF S69 OTHER LONG-TERM LIABILITIES
$370,043
 
 
$ 12,143,328
 
 


  
 
RESULT FROM MONETARY POSITION
 
 
(Thousands of Mexican Pesos)
 
   
CONSOLIDATED
AUDITED INFORMATION
 
Final Printing
MONTH
MONETARY
ASSETS
MONETARY
LIABILITIES
ASSET (LIABILITY)
MONETARY
POSITION
MONTHLY
INFLATION
MONTHLY
PROFIT
AND (LOSS)
           
JANUARY
 
          27,549,670
          25,566,260
              1,983,410
             0.58
                 11,631
FEBRUARY
 
          28,738,101
          25,181,438
              3,556,663
             0.15
                   5,442
MARCH
 
          30,058,664
          25,546,612
             4,512,052
             0.12
                   5,658
APRIL
 
          30,018,302
          25,540,733
             4,477,569
             0.14
                   6,564
MAY
 
          27,646,271
         27,139,452
                506,819
            (0.44)
                 (2,256)
JUNE
 
          41,732,950
         27,548,286
           14,184,664
             0.08
                 12,241
JULY
 
          39,800,773
         27,123,758
           12,677,015
             0.27
                 34,760
AUGUST
 
          38,604,169
         26,404,947
           12,199,222
             0.51
                 62,253
SEPTEMBER
 
          37,432,103
         26,392,908
           11,039,195
            1.00
               111,441
OCTOBER
 
          35,954,975
         27,942,088
             8,012,887
            0.43
                35,024
NOVEMBER
 
          36,106,645
         27,516,552
             8,590,093
            0.52
                45,064
DECEMBER
 
          36,438,605
         27,871,442
            8,567,163
            0.57
                49,552
RESTATEMENT
 
 
                          -
 
                  6,343
CAPITALIZATION
 
 
                          -
 
                         -
FOREIGN CORP.
 
 
                          -
 
                  8,238
OTHER
 
 
                          -
 
             (326,105)
TOTAL
 
     
              65,850
 
 

NOTES
 
   
 
THE AMOUNT REFLECTED IN "OTHER" INCLUDES PS. 107,607, FROM MONE-
 
TARY POSITION DERIVED FROM DEFERRED TAXES, WHICH WAS CLASSI-
 
FIED IN THE DEFERRED INCOME TAX PROVISION IN ACCORDANCE
 
WITH THE GUIDELINES PROVIDED BY BULLETIN D-4 FOR DEFERRED TAXES.
 
AND PS.(434,153) OF A MONETARY EFFECT ACCOUNTED FOR AS ACCUMULATED
 
OTHER COMPREHENSIVE RESULT.
 
 


  
 
DEBT INSTRUMENTS
 
     
   
CONSOLIDATED
AUDITED INFORMATION
 
Final Printing

FINANCIAL LIMITED BASED IN ISSUED DEED AND/OR TITLE
 
THE AGREEMENTS OF THE U.S.$300 MILLION (OF WHICH APPROXIMATELY U.S.$71.9 MILLION
ARE OUTSTANDING AS OF DECEMBER 31, 2006), U.S.$600 MILLION AND U.S.$300 MILLION SENIOR
NOTES ISSUED BY GRUPO TELEVISA, S.A.B. WITH MATURITY IN 2011, 2025 AND 2032, RESPECTIVELY,
CONTAIN CERTAIN COVENANTS THAT LIMIT THE ABILITY OF THE COMPANY AND ITS SUBSIDIARIES
ENGAGED IN TELEVISION OPERATIONS TO INCUR OR ASSUME LIENS, PERFORM SALE AND
LEASEBACK TRANSACTIONS, AND CONSUMMATE CERTAIN MERGERS, CONSOLIDATIONS OR
SIMILAR TRANSACTIONS.
 
 
THE AGREEMENT OF THE U.S.$300 MILLION SENIOR NOTES (OF WHICH APPROXIMATELY U.S.$11.3
MILLION ARE OUTSTANDING AS OF DECEMBER 31, 2006), ISSUED BY INNOVA, S. DE R.L. DE C.V.
("INNOVA") WITH MATURITY IN 2013, CONTAINS CERTAIN COVENANTS THAT LIMIT THE ABILITY
OF INNOVA AND ITS RESTRICTED SUBSIDIARIES WITH RESPECT TO INDEBTEDNESS, LIENS,
SALES AND LEASEBACKS, RESTRICTED PAYMENTS, ASSET SALES, AND CERTAIN MERGERS,
CONSOLIDATIONS AND SIMILAR TRANSACTIONS.
 
 
 
 
ACTUAL SITUATION OF FINANCIAL RESTRICTIONS
 
AT DECEMBER 31, 2006, THE GROUP WAS IN COMPLIANCE WITH THE FINANCIAL RESTRICTIONS
OF THE CONTRACTS RELATED TO THE LONG-TERM SENIOR NOTES DESCRIBED ABOVE.
 
 


 
 
 
 
PLANTS, COMMERCE CENTERS OR DISTRIBUTION CENTERS
 
     
   
CONSOLIDATED
AUDITED INFORMATION
 
Final Printing
       
PLANT OR CENTER
ECONOMIC ACTIVITY
PLANT
CAPACITY
UTILIZATION
(%)
 
 
 
 
TELEVISION:
 
 
0
0
CORPORATIVO SANTA FE
HEADQUARTERS
0
0
TELEVISA SAN ANGEL
PRODUCTION AND BROADCASTING PROGRAMMING.
0
0
TELEVISA CHAPULTEPEC
PRODUCTION AND BROADCASTING PROGRAMMING.
0
0
REAL ESTATE
LAND AND UNOCCUPIED, BUILDING,
0
0
 
PARKING LOTS, ADMINISTRATIVE
0
0
 
OFFICES, RADIO ANTENNAS,
0
0
 
TELEVISION STATIONS FACILITIES.
0
0
TRANSMISSION STATIONS
BROADCASTER STATIONS.
0
0
PUBLISHING:
 
 
0
0
EDITORIALS
ADMINISTRATION, SALES, PRODUCTION,
0
0
 
STORAGE AND DISTRIBUTION OF
0
0
 
MAGAZINES AND NEWSPAPERS.
0
0
RADIO:
 
 
0
0
SISTEMA RADIOPOLIS, S.A. DE C.V.
BROADCASTER STATIONS.
0
0
CABLE TELEVISION:
 
0
0
CABLEVISION, S.A. DE C.V.
CABLE TELEVISION, SIGNAL CONDUCTION
0
0
 
AND TRANSMISSION EQUIPMENT.
0
0
OTHER BUSINESSES:
 
 
0
0
IMPULSORA DEL DEPORTIVO -
SOCCER, SOCCER TEAMS, TRAINING
0
0
NECAXA, S.A. DE C.V. AND CLUB
FACILITIES, ADMINISTRATIVE OFFICES AND
0
0
DE FUTBOL AMERICA, S.A. DE C.V.
THE AZTECA STADIUM.
0
0
 
 
 
 
 
 
 
 
       
NOTES
     
 
 

 
 
 
 
 
 

MAIN RAW MATERIALS
           
         
CONSOLIDATED
AUDITED INFORMATION
       
Final Printing
 
MAIN
 
MAIN
DOM.
COST
DOMESTIC
SUPPLIERS
FOREIGN
SUPPLIERS
SUBST.
PRODUCTION
 
 
 
 
 
(%)
 
 
   
 
 
 
 
 
 
 
 
PROGRAMS AND FILMS
ANIME CREATIVE
 
 
 
 
 
CORPORATION
 
 
 
0.22
 
CINEMA INC,
 
 
 
 
 
S.A. DE C.V.
 
 
 
0.17
 
CINEMATOGRAFICA
 
 
 
 
 
RODRIGUEZ, S.A.
 
 
 
0.61
 
DIANA INTERNACIO-
 
 
 
 
 
NAL FILMS, S.A.
 
 
 
0.09
 
DIRSOL,
 
 
 
 
 
S.A. DE C.V.
 
 
 
0.11
 
DISTRIBUIDORA RO-
 
 
 
 
 
MARI, S.A. DE C.V.
 
 
 
2.31
 
GUSSI, S.A. DE C.V.
 
 
 
3.03
 
HERMINE KINDLE
 
 
 
 
 
FUTCHER
 
 
 
0.12
 
MARIA CLA-
 
 
 
 
 
RA MATA
 
 
 
0.07
 
NUVISION, S.A.
 
 
 
1.31
 
ORO FILMS,
 
 
 
 
 
S.A. DE C.V.
 
 
 
0.15
 
PELICULAS RODRI-
 
 
 
 
 
GUEZ, S.A.
 
 
 
0.35
 
PRODUCCIONES
 
 
 
 
 
AGUILA, S.A.
 
 
 
0.09
 
PRODUCCIONES
 
 
 
 
 
MATOUK, S.A.
 
 
 
0.18
 
PRODUCCIONES
 
 
 
 
 
ROSAS PRIEGO
 
 
 
0.29
 
PRODUCCIONES
 
 
 
 
 
TOBARI, S.A.
 
 
 
1.25
 
PRODUCTORA
 
 
 
 
 
FILMICA REAL,
 
 
 
 
 
S.A. DE C.V.
 
 
 
0.05
 
QUALITY FILMS,
 
 
 
 
 
S.A. DE C.V.
 
 
 
0.30
 
SECINE, S.A. DE C.V.
 
 
 
0.74
 
SOLFERINO
 
 
 
 
 
MEDIA, S.A. DE C.V.
 
 
 
0.05
 
OTHER
 
 
 
0.87
 
 
PROGRAMS AND FILMS
ALFRED HABER
 
 
 
 
 
DISTRIBUTION, INC.
NO
0.21
 
 
 
ALLIANCE ATLAN-
 
 
 
 
 
TIS INTERNATIONAL
NO
1.81
 
 
 
AMERICA PRO-
 
 
 
 
 
DUCCIONES, S.A.
NO
1.63
 
 
 
BBC WORDLWIDE
 
 
 
 
 
AMERICA, INC.
NO
0.22
 
 
 
BETAFILM GMBH
 
 
 
 
 
& CO.
NO
0.10
 
 
 
BUENAVISTA
 
 
 
 
 
INTERNATIONAL,
 
 
 
 
 
INC.
NO
0.29
 
 
 
CARSEY WERNER
 
 
 
 
 
DISTRIBUTION,
 
 
 
 
 
INC.
NO
0.21
 
 
 
CINAR
 
 
 
 
 
FILMS, INC.
NO
0.11
 
 
 
CONSTELLATION
 
 
 
 
 
PICTURES, INC.
NO
1.60
 
 
 
CROMOSOMA,
 
 
 
 
 
S.A.
NO
0.22
 
 
 
CROWN MEDIA
 
 
 
 
 
DISTRIBUTION,
 
 
 
 
 
LLC.
NO
0.29
 
 
 
DIC ENTERTAIN
 
 
 
 
 
MENT CORP.
NO
0.47
 
 
 
DREAMWORKS
 
 
 
 
 
LLC.
NO
1.98
 
 
 
ENTERTAINMENT
 
 
 
 
 
RIGHTS
 
 
 
 
 
DISTRIBUTION
 
 
 
 
 
LIMITED
NO
0.19
 
 
 
FIREWORKS INTER-
 
 
 
 
 
NATIONAL
NO
0.24
 
 
 
FREMANTLE MEDIA
 
 
 
 
 
LIMITED
NO
0.62
 
 
 
HALLMARK ENTER
 
 
 
 
 
TAINMENT
NO
0.64
 
 
 
HASBRO
 
 
 
 
 
INTERNATIONAL,
 
 
 
 
 
INC.
NO
0.15
 
 
 
HEARTS ENTER-
 
 
 
 
 
TAINMENT, INC.
NO
0.34
 
 
 
INDEPENDENT
 
 
 
 
 
INTERNATIONAL
 
 
 
 
 
T.V. INC.
NO
4.07
 
 
 
LE MONDE
 
 
 
 
 
ENTERTAIN
 
 
 
 
 
MENT, INC.
NO
0.59
 
 
 
LIONS GATE
 
 
 
 
 
FILM, INC.
NO
0.08
 
 
 
LUCAS
 
 
 
 
 
FILM, LTD.
NO
0.22
 
 
 
LYONS
 
 
 
 
 
PARTNERSHIP
NO
0.24
 
 
 
MARATHON
 
 
 
 
 
INTERNATIONAL
NO
0.32
 
 
 
METRO GOLDWYN
 
 
 
 
 
MAYER INTERNATI
 
 
 
 
 
ONAL
NO
4.69
 
 
 
MORGAN CREEK
 
 
 
 
 
INTERNATIONAL,
 
 
 
 
 
INC.
NO
0.18
 
 
 
MTV NETWORKS
NO
0.31
 
 
 
MTV NETWORKS
 
 
 
 
 
A DIVISION OF
 
 
 
 
 
CORP.
NO
2.43
 
 
 
MULTIFILMS
 
 
 
 
 
BV
NO
1.02
 
 
 
OASIS
 
 
 
 
 
PICTURES, INC.
NO
0.26
 
 
 
PANAMERICAN
 
 
 
 
 
WORLD
 
 
 
 
 
INVESTMENTS,
 
 
 
 
 
LLC.
NO
0.14
 
 
 
PARAMOUNT
 
 
 
 
 
PICTURES ,
 
 
 
 
 
CORP.
NO
3.42
 
 
 
POKEMON
 
 
 
 
 
USA, INC.
NO
0.25
 
 
 
RAINBOW,
 
 
 
 
 
S.R.L.
NO
0.09
 
 
 
RCN TELEVISION,
 
 
 
 
 
S.A.
NO
0.19
 
 
 
REPRESENTA
 
 
 
 
 
CIONES DE TELE-
 
 
 
 
 
VISION, INC.
NO
0.06
 
 
 
SALSA ENTER-
 
 
 
 
 
TAINMENT, INC.
NO
0.34
 
 
 
SONY PICTURES
 
 
 
 
 
TELEVISION
 
 
 
 
 
INTERNATIONAL
NO
9.59
 
 
 
SONY CORPORA-
 
 
 
 
 
TION OF AMERICA
NO
3.14
 
 
 
TELESCREEN
 
 
 
 
 
DISTRIBUTION
NO
0.16
 
 
 
STUDIO CANAL
 
 
 
 
 
IMAGE
NO
0.63
 
 
 
TEPUY USA COR-
 
 
 
 
 
PORATION
NO
0.41
 
 
 
TOEI ANIMATION
 
 
 
 
 
CO., LTD
NO
0.93
 
 
 
TWENTIETH CEN-
 
 
 
 
 
TURY FOX, INC.
NO
6.03
 
 
 
UNIVERSAL
 
 
 
 
 
STUDIOS INTER-
 
 
 
 
 
NATIONAL, B.V.
NO
15.20
 
 
 
WARNER BROS.
 
 
 
 
 
INTERNATIONAL
 
 
 
 
 
TELEVISION
NO
18.03
 
 
 
WHILAND
 
 
 
 
 
INTERNATIONAL
 
 
 
 
 
INC.
NO
0.12
 
 
 
ZACH MOTION
 
 
 
 
 
PICTURES, INC.
NO
2.04
 
 
 
OTHER
 
1.14
COAXIAL CABLE RG
 
 
 
 
 
MAYA 60
NACIONAL DE
 
 
 
 
 
CONDUCTORES,
 
 
 
 
 
S.A. DE C.V.
 
 
 
3.05
 
 
CABLEMODEMS
MOTOROLA, INC.
NO
1.58
 
 
HILTI BOLT
HILTI MEXICANA,
 
 
 
 
 
S.A. DE C.V.
NO
0.01
 
 
SWITCH
CABLENETWORK
 
 
 
 
 
MEXICO
NO
0.01
 
 
TWO OUTLET DEVICE AC 200
TVC CORPORATION
YES
0.02
 
 
DECODER
MOTOROLA, INC.
NO
75.58
COUCHE PAPER
ABASTECEDORA
 
 
 
 
 
LUMEN, S.A.
 
 
 
1.76
 
MAG PAPER
 
 
 
0.26
 
PAPELERA
 
 
 
 
 
MOGHABA,
 
 
 
 
 
S.A.
 
 
 
0.02
 
BULKLEY DUNTON
 
 
 
2.58
 
SUMINISTROS
 
 
 
 
 
BROM, S.A.
 
 
 
0.23
 
TORRAS PAPEL,
 
 
 
 
 
S.A.
 
 
 
0.27
 
PAPELERA
 
 
 
 
 
LOZANO
 
 
 
0.11
 
 
COUCHE PAPER
STORAM ENSON
YES
7.73
 
 
 
BULKLEY DUNTON
YES
27.50
 
 
 
M REAL
YES
1.93
 
 
 
MYLLLIKOSKI
 
 
 
 
 
PAPEL
YES
5.84
 
 
 
BOWATER, INC.
YES
0.41
 
 
 
NORKE CANADA
YES
0.04
 
 
 
UPM
YES
10.57
 
 
 
EDITORA
 
 
 
 
 
GEMINIS, LTDA.
NO
0.11
 
 
 
EDITORES, S.A.
YES
0.30
 
 
 
EDITORIAL LA
 
 
 
 
 
PATRIA
YES
0.62
 
 
 
PRINTER
 
 
 
 
 
COLOMBINA,
 
 
 
 
 
S.A.
YES
0.08
 
 
 
GRUPO OP
 
 
 
 
 
GRAFICAS, S.A.
YES
0.34
 
 
 
PANAMERICANAS
 
 
 
 
 
FORMAS E
 
 
 
 
 
IMPRESIÓN
YES
0.39
 
 
 
INPACEL
YES
0.35
PAPER AND IMPRESSION
PRODUCTORA CO-
 
 
 
 
 
MERCIALIZADORA Y
 
 
 
 
 
EDITORES DE LI-
 
 
 
 
 
BROS , S.A. DE C.V.
 
 
 
7.95
 
OFFSET
 
 
 
 
 
MULTICOLOR
 
 
 
 
 
S.A.
 
 
 
13.43
 
IMPRESOS MOINO
 
 
 
1.29
 
PROCESOS IND
 
 
 
 
 
DE PAPEL, S.A.
 
 
 
1.87
 
BARNICES PARA
 
 
 
 
 
EDICIONES DE
 
 
 
 
 
LIBROS, S.A.
 
 
 
0.57
 
SERVICIOS PRO-
 
 
 
 
 
FESIONALES
 
 
 
 
 
DE IMPRESIÓN,
 
 
 
 
 
S.A. DE C.V.
 
 
 
1.41
 
GRUPO GRAFICO
 
 
 
 
 
ARENAL
 
 
 
0.34
 
LITOGRAFIA
 
 
 
 
 
MAGNO GRAFT,
 
 
 
 
 
S.A.
 
 
 
0.60
 
GRAFICA LA
 
 
 
 
 
PRENSA, S.A.
 
 
 
0.17
 
QUEBECOR
 
 
 
 
 
WORDL MEXICO
 
 
 
0.84
 
REFORSA
 
 
 
2.34
 
METROCOLOR
 
 
 
0.52
 
FORMADORES
 
 
 
 
 
Y EDITORES
 
 
 
 
 
DE LIBROS
 
 
 
0.34
 
GRAFICA
 
 
 
 
 
MONTEALBAN
 
 
 
0.15
 
LITOGRAFICA
 
 
 
 
 
INGRAMEX, S.A.
 
 
 
0.13
 
 
PAPER AND IMPRESSION
QUEBECOR
 
 
 
 
 
CHILE, S.A.
YES
3.54
 
 
 
QUEBECOR
 
 
 
 
 
WORLD
 
 
 
 
 
BOGOTA
YES
1.72
 
 
 
EDITORA
 
 
 
 
 
FASUDI
 
 
 
 
 
LTDA.
YES
0.03
 
 
 
GEMINIS, LTDA.
YES
0.03
 
 
 
GRUPO OP GRA
 
 
 
 
 
FICAS, S.A.
YES
1.25
 
 
 
PRINTER COLOM-
 
 
 
 
 
BINA, S.A.
YES
0.58
 
 
 
ST. IVES, INC.
YES
8.37
 
 
 
BEST LITHO
YES
0.14
 
 
 
EDITORES, S.A.
YES
0.23
 
 
 
RR DONELLY
YES
2.35
 
 
 
QUAD GRAPHICS
YES
0.03
 
 
 
PRO-OFFSET EDI-
 
 
 
 
 
TORIAL, LTDA.
YES
0.23
 
 
 
 
 
 
NOTES
         


 
 

SALES DISTRIBUTION BY PRODUCT
 
SALES
           
       
CONSOLIDATED
AUDITED INFORMATION
       
Final Printing
 
NET SALES
MARKET
MAIN
MAIN PRODUCTS
VOLUME
AMOUNT
SHARE
TRADEMARKS
CUSTOMERS
 
 
 
(%)
 
 
DOMESTIC SALES
 
 
 
 
 
INTERSEGMENT ELIMINATIONS
 
(1,076,924)
 
 
 
 
 
 
 
 
 
TELEVISION:
 
 
 
 
 
PROGRAMMING HALF HOURS PRODUCED
 
 
 
 
 
(DOMESTIC)
 
 
 
 
 
ADVERTISED TIME SOLD (HALF HOURS)
6
20,269,733
 
 
TELEFONOS DE MEXICO, S.A. DE C.V.
 
 
 
 
 
COMPAÑÍA PROCTER & GAMBLE DE MEXICO, S. DE R. L. DE C.V.
 
 
 
 
 
THE COCA-COLA EXPORT CORPORATION SUCURSAL EN MEXICO
 
 
 
 
 
BIMBO, S.A. DE C.V.
 
 
 
 
 
MARCAS NESTLE, S.A. DE C.V.
 
 
 
 
 
PEPSI COLA MEXICANA, S. DE R.L. DE C.V.
 
 
 
 
 
KIMBERLY CLARK DE MEXICO, S.A. DE C.V.
 
 
 
 
 
DANONE DE MEXICO, S.A. DE C.V.
 
 
 
 
 
SABRITAS, S DE R.L. DE C.V.
 
 
 
 
 
KELLOGG COMPANY MEXICO, S. DE R.L. DE C.V.
 
 
 
 
 
COMPAÑÍA CERVECERA DEL TROPICO, S.A. DE C.V.
 
 
 
 
 
PRODUCCIONES INFOVISION, S.A. DE C.V.
OTHER INCOME
 
133,900
 
 
VARIOUS
PROGRAMMING FOR PAY TELEVISION:
 
 
 
 
 
SALE OF SIGNALS
 
799,724
 
 
T.V. CABLE, S.A. DE C.V.
 
 
 
 
 
OPERADORA CENTRAL DE CABLE, S.A. DE C.V.
 
 
 
 
 
CABLEVISION RED, S.A. DE C.V.
 
 
 
 
 
OPERADORA DEL PACIFICO DE CABLE, S.A. DE C.V.
 
 
 
 
 
TELEVISION INTERNACIONAL, S.A. DE C.V.
 
 
 
 
 
OPERADORA DE CABLE DE OCCIDENTE, S.A. DE C.V.
 
 
 
 
 
TELEVICABLE DEL CENTRO, S.A. DE C.V.
 
 
 
 
 
SERVICIOS DE COMUNICACIÓN POR CABLE, S.A. DE C.V.
 
 
 
 
 
CABLE OPERADORA DE LA COMARCA, S.A. DE C.V.
 
 
 
 
 
TELECABLE DE CHIHUAHUA, S.A. DE C.V.
ADVERTISED TIME SOLD
 
158,612
 
 
CERVECERIA MODELO, S.A. DE C.V.
 
 
 
 
 
TELEFONOS DE MEXICO, S.A. DE C.V.
 
 
 
 
 
COMUNICACIONES NEXTEL DE MEXICO, S.A. DE C.V.
 
 
 
 
 
SUAVE Y FACIL, S.A. DE C.V.
 
 
 
 
 
OPERADORA DEFINITE, S.A. DE C.V.
 
 
 
 
 
COMBE DE MEXICO, S. DE R.L. DE C.V.
 
 
 
 
 
ALESTRA, S. DE R.L. DE C.V.
 
 
 
 
 
VOLKSWAGEN DE MEXICO, S.A. DE C.V.
 
 
 
 
 
MARCAS NESTLE, S.A. DE C.V.
PUBLISHING:
 
 
 
 
 
MAGAZINE CIRCULATION
62,747
845,705
 
TV Y NOVELAS MAGAZINE,
GENERAL PUBLIC (AUDIENCE)
 
 
 
 
TELEGUIA MAGAZINE,
DEALERS
 
 
 
 
VANIDADES MAGAZINE
COMMERCIAL CENTERS (MALLS)
 
 
 
 
COSMOPOLITAN MAGAZINE
 
 
 
 
 
NATIONAL GEOGRAPHIC MAGAZINE
 
 
 
 
 
TU MAGAZINE
 
 
 
 
 
REBELDE MAGAZINE
 
 
 
 
 
SOY AGUILA MAGAZINE
 
 
 
 
 
VIVE PRESTIGE MAGAZINE
 
 
 
 
 
MUY INTERESANTE MAGAZINE
 
 
 
 
 
BIG BANG MAGAZINE
 
 
 
 
 
SOCCERMANIA MAGAZINE
 
 
 
 
 
COCINA FACIL MAGAZINE
 
PUBLISHING
 
898,454
 
 
FRABEL, S.A. DE C.V.
 
 
 
 
 
KIMBERLY CLARK DE MEXICO, S.A. DE C.V.
 
 
 
 
 
DILTEX, S.A. DE C.V.
 
 
 
 
 
FABRICAS DE CALZADO ANDREA, S.A. DE C.V.
 
 
 
 
 
FORD MOTOR COMPANY, S.A. DE C.V.
 
 
 
 
 
COMERCIALIZADORA DE CONTENIDOS A MOVILES, S.A. DE C.V.
 
 
 
 
 
MEDIA PLANNING, S.A. DE C.V.
 
 
 
 
 
BIMBO, S.A. DE C.V.
 
 
 
 
 
TELEFONOS DE MEXICO, S.A. DE C.V.
 
 
 
 
 
COMPAÑIA PROCTER & GAMBLE DE MEXICO, S. DE R.L DE C.V.
OTHER INCOME
 
18,676
 
 
VARIOUS
PUBLISHING DISTRIBUTION:
10,636
200,850
 
MAGAZINE:
GENERAL PUBLIC (AUDIENCE)
 
 
 
 
"MAESTRA DE PREESCOLAR"
DEALERS
 
 
 
 
"EL SOLITARIO"
COMMERCIAL CENTERS (MALLS)
 
 
 
 
"CONTENIDO"
 
 
 
 
 
"REVISTA DEL CONSUMIDOR"
 
 
 
 
 
"ENTREPRENEUR"
 
SKY MEXICO
 
 
 
 
 
DTH BROADCAST SATELLITE
 
7,109,585
 
SKY
SUBSCRIBERS
PAY PER VIEW
 
222,800
 
 
 
CHANNEL COMMERCIALIZATION
 
120,345
 
 
LG ELECTRONIC, S.A. DE C.V.
 
 
 
 
 
COMUNICACIONES NEXTEL DE MEXICO, S.A. DE C.V.
 
 
 
 
 
SOCIEDAD DE LA PUBLICIDAD DE DISTRIBUIDORES MITSUBISHI, S.C.
 
 
 
 
 
BANCO MERCANTIL DEL NORTE, S.A.
CABLE TELEVISION:
 
 
 
 
 
ANALOGIC AND DIGITAL SERVICE
 
1,630,186
 
CABLEVISION
SUBSCRIBERS
INTERNET SERVICES
 
212,894
 
 
 
SERVICE INSTALLATION
 
38,512
 
 
 
PAY PER VIEW
 
15,452
 
 
 
CHANNEL COMMERCIALIZATION
 
50,472
 
 
TELEFONOS DE MEXICO, S.A. DE C.V.
OTHER
 
37,227
 
 
BANCO MERCANTIL DEL NORTE, S.A.
 
 
 
 
 
UNIVERSIDAD TECNOLOGICA DE MEXICO, S.C.
RADIO:
 
 
 
 
 
ADVERTISED TIME SOLD
 
444,569
 
 
PEGASO, PCS, S.A. DE C.V.
 
 
 
 
 
COMPAÑÍA CERVECERA DEL TROPICO, S.A. DE C.V.
 
 
 
 
 
COOPERATIVA LA CRUZ AZUL, S.C.L.
 
 
 
 
 
BANCO NACIONAL DE MEXICO, S.A.
 
 
 
 
 
UNILEVER DE MEXICO, S DE R.L. DE C.V.
 
 
 
 
 
CERVECERIA CUAUHTEMOC MOCTEZUMA, S.A. DE C.V.
 
 
 
 
 
CORPORACION NORTEAMERICANA, S.A. DE C.V.
 
 
 
 
 
RADIORAMA, S.A. DE C.V.
 
 
 
 
 
BANCO MERCANTIL DEL NORTE, S.A.
 
 
 
 
 
MARCAS NESTLE, S.A. DE C.V.
OTHER BUSINESSES:
 
 
 
 
 
DISTRIBUTION, RENTALS, AND SALE
 
 
 
 
 
OF MOVIE RIGHTS
 
486,010
 
 
CINEPOLIS DEL PAÍS, S.A. DE C.V.
 
 
 
 
 
CINEMAS DE LA REPUBLICA, S.A. DE C.V.
 
 
 
 
 
OPERADORA DE CINEMAS, S.A. DE C.V.
 
 
 
 
 
MULTIMEDIOS CINEMAS, S.A. DE C.V.
 
 
 
 
 
CINEMARK DE MEXICO, S.A. DE C.V.
 
 
 
 
 
QUALITY FILMS, S. DE R.L. DE C.V.
 
 
 
 
 
GENERAL PUBLIC (AUDIENCE)
SPECIAL EVENTS AND SHOW PROMOTION
 
578,343
 
AMERICA, REAL SAN LUIS
GENERAL PUBLIC (AUDIENCE)
 
 
 
 
ESTADIO AZTECA
FEDERACION MEXICANA DE FUTBOL, A.C.
INTERNET SERVICES
 
278,946
 
ESMAS.COM
RADIOMOVIL DIPSA, S.A. DE C.V.
 
 
 
 
 
PEGASO PCS, S.A. DE C.V.
 
 
 
 
 
MYALERCOM, S.A.
 
 
 
 
 
IUSACELL, S.A. DE C.V.
 
 
 
 
 
TELEFONOS DE MEXICO, S.A DE C.V.
 
 
 
 
 
OPERADORA UNEFON, S.A. DE C.V.
GAMING
 
58,804
 
PLAY CITY
GENERAL PUBLIC (AUDIENCE)
FOREIGN SALES
 
 
 
 
 
INTERSEGMENT ELIMINATIONS
 
(12,396)
 
 
 
 
 
 
 
 
 
TELEVISION BROADCASTING:
 
 
 
 
 
ADVERTISING TIME SOLD
 
444,156
 
 
MCCANN ERICKSON, INC
 
 
 
 
 
BBD&O
 
 
 
 
 
SAATCHI & SAATCHI
 
 
 
 
 
MEDIAEDGE, CIA.
 
 
 
 
 
GSD&M ADVERTISING
 
 
 
 
 
STARCOM
OTHER INCOME
 
124,296
 
 
VARIOUS
PROGRAMMING FOR PAY TELEVISION:
 
 
 
 
 
SALES OF SIGNALS
 
312,976
 
 
DIRECTV ARGENTINA
 
 
 
 
 
GALAXY ENTERTAINMENT DE VZLA, C.A. DIRECTV.
 
 
 
 
 
DIRECTV CHILE TELEVISION
 
 
 
 
 
SUPER CABLE, AKL.
 
 
 
 
 
ECHOSTAR
ADVERTISING TIME SOLD
 
57,732
 
 
MEDIA NETWORKS PERU, S.A.C.
 
 
 
 
 
CAPITAL MEDIA GROUP, INC.
 
 
 
 
 
LA KD ENTETAINMENT
 
 
 
 
 
NRD MEDIA
PROGRAMMING EXPORT:
 
 
 
 
 
PROGRAMMING AND ROYALTIES
 
2,110,923
 
TELEVISA
CORPORACION VENEZOLANA DE TELEVISION
 
 
 
 
TELEVISA
ANTENA 3 DE TELEVISION, S.A.
 
 
 
 
TELEVISA
CORPORACION TELEVEN, S.A.
 
 
 
 
TELEVISA
PROCTER & GAMBLE HELLAS, LTD
 
 
 
 
TELEVISA
ILLIMANI DE COMUNICACIONES, S.A.
 
 
 
 
TELEVISA
TELEARTE, S.A. EMPRESA DE RADIO COMUNICACIÓN
 
 
 
 
TELEVISA
 
PUBLISHING:
 
 
 
 
 
MAGAZINE CIRCULATION
40,517
564,261
 
T.V. Y NOVELAS MAGAZINE
GENERAL PUBLIC (AUDIENCE)
 
 
 
 
NATIONAL GEOGRAPHIC MAGAZINE
DEALERS
 
 
 
 
REBELDE MAGAZINE
COMMERCIAL CENTERS (MALLS)
 
 
 
 
VANIDADES MAGAZINE
 
 
 
 
 
COSMOPOLITAN MAGAZINE
 
 
 
 
 
TU MAGAZINE
 
 
 
 
 
CARAS MAGAZINE
 
 
 
 
 
MAXIM MAGAZINE
 
 
 
 
 
CONDORITO MAGAZINE
 
PUBLISHING
 
558,352
 
 
PROCTER & GAMBLE
 
 
 
 
 
P & G PRESTIGE
 
 
 
 
 
PARLUX INT´L
 
 
 
 
 
ESTEE LAUDER
 
 
 
 
 
JOHNSON & JOHNSON
 
 
 
 
 
CINGULAR WIRELESS
PUBLISHING DISTRIBUTION:
15,165
232,683
 
SELECCIONES MAGAZINE
GENERAL PUBLIC (AUDIENCE)
 
 
 
 
HOLA MAGAZINE
DEALERS
 
 
 
 
VEA MAGAZINE
COMMERCIAL CENTERS (MALLS)
 
 
 
 
SOHO MAGAZINE
 
 
 
 
 
CROMOS MAGAZINE
 
 
 
 
 
JET SET MAGAZINE
 
 
 
 
 
SEMANA MAGAZINE
 
 
 
 
 
DINERO MAGAZINE
 
OTHER BUSINESSES:
 
 
 
 
 
DISTRIBUTION OF FILM MOVIES
 
5,983
 
 
WARNER HOME VIDEO, INC.
 
 
 
 
 
NATIONAL AMUSEMENTS
 
 
 
 
 
ARCANGELO ENTERTAINMENT, INC.
TOTAL
 
37,931,841
 
 
 


 
 
 


SALES DISTRIBUTION BY PRODUCT
FOREIGN SALES
 
           
         
CONSOLIDATED
AUDITED INFORMATION
       
Final Printing
 
NET SALES
 
MAIN
MAIN PRODUCTS
VOLUME
AMOUNT
DESTINATION
TRADEMARKS
CUSTOMERS
 
 
 
 
 
 
FOREIGN SALES
 
 
 
 
 
TELEVISION BROADCASTING:
 
 
 
 
 
ADVERTISING TIME SOLD
 
88,505
UNITED STATES OF AMERICA
 
MCCANN ERICKSON, INC
 
 
 
 
 
BBD&O
 
 
 
 
 
SAATCHI & SAATCHI
 
 
 
 
 
MEDIAEDGE, CIA.
 
 
 
 
 
GSD&M ADVERTISING
 
 
 
 
 
STARCOM
OTHER INCOME
 
93,831
UNITED STATES OF AMERICA
 
VARIOUS
PROGRAMMING FOR PAY TELEVISION:
 
 
 
 
 
SALES OF SIGNALS
 
229,650
SPAIN
 
DIRECTV ARGENTINA
 
 
 
ARGENTINA
 
GALAXY ENTERTAINMENT DE VZLA, C.A. DIRECTV.
 
 
 
CHILE
 
DIRECTV CHILE TELEVISION
 
 
 
GUATEMALA
 
SUPER CABLE, AKL.
 
 
 
COLOMBIA
 
ECHOSTAR
 
 
 
UNITED STATES OF AMERICA
 
 
PROGRAMMING EXPORT:
 
 
 
 
 
PROGRAMMING AND ROYALTIES
 
2,110,923
UNITED STATES OF AMERICA
TELEVISA
CORPORACION VENEZOLANA DE TELEVISION
 
 
 
CENTRAL AMERICA
TELEVISA
ANTENA 3 DE TELEVISION, S.A.
 
 
 
CARIBBEAN
TELEVISA
CORPORACION TELEVEN, S.A.
 
 
 
EUROPE
TELEVISA
PROCTER & GAMBLE HELLAS, LTD
 
 
 
SOUTH AMERICA
TELEVISA
ILLIMANI DE COMUNICACIONES, S.A.
 
 
 
AFRICA
TELEVISA
TELEARTE, S.A. EMPRESA DE RADIO COMUNICACIÓN
 
 
 
ASIA
TELEVISA
 
OTHER BUSINESSES:
 
 
 
 
 
DISTRIBUTION OF FILM MOVIES
 
5,983
UNITED STATES OF AMERICA
 
WARNER HOME VIDEO, INC.
 
 
 
 
 
NATIONAL AMUSEMENTS
 
 
 
 
 
ARCANGELO ENTERTAINMENT, INC.
SUBSIDIARIES ABROAD
 
 
 
 
 
TELEVISION BROADCASTING:
 
 
 
 
 
ADVERTISING TIME SOLD
 
355,651
UNITED STATES OF AMERICA
 
MCCANN ERICKSON, INC
 
 
 
 
 
BBD&O
 
 
 
 
 
SAATCHI & SAATCHI
 
 
 
 
 
MEDIAEDGE, CIA.
 
 
 
 
 
GSD&M ADVERTISING
 
 
 
 
 
STARCOM
OTHER INCOME
 
30,465
UNITED STATES OF AMERICA
 
VARIOUS
PROGRAMMING FOR PAY TELEVISION:
 
 
 
 
 
SALES OF SIGNALS
 
83,326
SPAIN
 
DIRECTV ARGENTINA
 
 
 
ARGENTINA
 
GALAXY ENTERTAINMENT DE VZLA, C.A. DIRECTV
 
 
 
CHILE
 
DIRECTV CHILE TELEVISION
 
 
 
GUATEMALA
 
SUPER CABLE, AKL.
 
 
 
COLOMBIA
 
ECHOSTAR
 
 
 
UNITED STATES OF AMERICA
 
 
ADVERTISING TIME SOLD
 
57,732
 
 
MEDIA NETWORKS PERU, S.A.C.
 
 
 
 
 
CAPITAL MEDIA GROUP, INC.
 
 
 
 
 
LA KD ENTERTAINMENT
 
 
 
 
 
NRD MEDIA
PUBLISHING:
 
 
 
 
 
MAGAZINE CIRCULATION
40,517
564,261
GUATEMALA AND COSTA RICA
T.V. Y NOVELAS MAGAZINE
GENERAL PUBLIC (AUDIENCE)
 
 
 
UNITED STATES OF AMERICA
NATIONAL GEOGRAPHIC MAGAZINE
DEALERS
 
 
 
PANAMA
REBELDE MAGAZINE
COMMERCIAL CENTERS (MALLS)
 
 
 
SOUTH AMERICA
VANIDADES MAGAZINE
 
 
 
 
CENTRAL AMERICA
COSMOPOLITAN MAGAZINE
 
 
 
 
 
TU MAGAZINE
 
 
 
 
 
CARAS MAGAZINE
 
 
 
 
 
MAXIM MAGAZINE
 
 
 
 
 
CONDORITO MAGAZINE
 
PUBLISHING
 
558,352
 
 
PROCTER & GAMBLE
 
 
 
 
 
P & G PRESTIGE
 
 
 
 
 
PARLUX INT´L
 
 
 
 
 
ESTEE LAUDER
 
 
 
 
 
JOHNSON & JOHNSON
 
 
 
 
 
CINGULAR WIRELESS
PUBLISHING DISTRIBUTION:
15,165
232,683
PANAMA
SELECCIONES MAGAZINE
GENERAL PUBLIC (AUDIENCE)
 
 
 
SOUTH AMERICA
HOLA MAGAZINE
DEALERS
 
 
 
 
VEA MAGAZINE
COMMERCIAL CENTERS (MALLS)
 
 
 
 
CROMOS MAGAZINE
 
 
 
 
 
JET SET MAGAZINE
 
 
 
 
 
SEMANA MAGAZINE
 
 
 
 
 
DINERO MAGAZINE
 
 
 
 
 
SOHO MAGAZINE
 
INTERSEGMENT ELIMINATIONS
 
(12,396)
 
 
 
TOTAL
55,682
4,398,966
 
 
 



 
 

                   
PROJECT, AMOUNT EXERCISED AND PROGRESS PERCENTAGE
                   
               
CONSOLIDATED
AUDITED INFORMATION
           
Final Printing
 
 
 
 
 
 
 
 
 
 
MAJOR INVESTMENT PROJECTS OF GRUPO TELEVISA, S.A. AND ITS SUBSIDIARIES AT DECEMBER 31, 2006,
INCLUDE THE FOLLOWING (MILLIONS OF U.S. DOLLARS AND MEXICAN PESOS):
   
                   
DESCRIPTION
 
AUTHORIZED AMOUNT
 
EXERCISED AMOUNT
 
PROGRESS %
                   
U.S. DOLLAR DENOMINATED PROJECTS:
               
DIGITALIZATION OF THE CABLE TELEVISION
               
NETWORK
 
U.S.$
219.2
 
U.S.$
171.6
 
78%
                   
GAMING BUSINESS PROJECTS
   
37.8
   
15.1
 
40%
                   
INFORMATION TECHNOLOGY PROJECTS OF
               
CABLE TELEVISION
   
22.7
   
18.4
 
81%
                   
TECHNICAL EQUIPMENT FOR T.V. STATIONS
   
13.3
   
10.4
 
78%
                   
                   
MEXICAN PESOS DENOMINATED PROJECTS:
               
                   
WAL MART PROJECT
 
PS.
206.4
 
PS.
166.1
 
80%
INFORMATION TECHNOLOGY PROJECTS
   
37.9
   
3.2
 
8%
GAMING BUSINESS PROJECTS
   
92.4
   
27.4
 
30%




  INFORMATION RELATED TO BULLETIN B-15 (FOREIGN CURRENCY TRANSLATION)
                 
               
CONSOLIDATED
AUDITED INFORMATION
           
Final Printing
 
 
 
 
 
 
 
 
 
 
MONETARY ASSETS AND LIABILITIES OF MEXICAN COMPANIES DENOMINATED IN FOREIGN CURRENCIES ARE TRANSLATED
 
AT THE PREVAILING EXCHANGE RATE AT THE BALANCE SHEET DATE. RESULTING EXCHANGE RATE DIFFERENCES ARE
 
RECOGNIZED IN INCOME FOR THE YEAR, WITHIN INTEGRAL COST OF FINANCING.
     
                 
 
ASSETS, LIABILITIES AND RESULTS OF OPERATIONS OF NON-MEXICAN SUBSIDIARIES ARE FIRST CONVERTED TO
 
MEXICAN FRS, INCLUDING RESTATING TO RECOGNIZE THE EFFECTS OF INFLATION BASED ON THE INFLATION OF EACH
 
FOREIGN COUNTRY, AND THEN TRANSLATED TO MEXICAN PESOS UTILIZING THE EXCHANGE RATE AS OF THE BALANCE
 
SHEET DATE AT YEAR-END. RESULTING TRANSLATION DIFFERENCES ARE RECOGNIZED IN EQUITY AS PART OF THE
 
OTHER COMPREHENSIVE INCOME OR LOSS. FINANCIAL STATEMENTS OF NON-MEXICAN OPERATIONS THAT ARE INTEGRAL
 
TO MEXICAN OPERATIONS ARE CONVERTED TO MEXICAN FRS AND TRANSLATED TO MEXICAN PESOS BY UTILIZING THE
 
EXCHANGE RATE OF THE BALANCE SHEET DATE AT YEAR-END FOR MONETARY ASSETS AND LIABILITIES, WITH THE
 
RELATED ADJUSTMENT INCLUDED IN NET INCOME, AND HISTORICAL EXCHANGE RATES FOR NON-MONETARY ITEMS.
                 
 
IN CONNECTION WITH ITS NET INVESTMENT IN SHARES OF UNIVISION, THE GROUP HAS DESIGNATED AS AN EFFECTIVE
 
HEDGE OF FOREIGN EXCHANGE EXPOSURE THE OUTSTANDING PRINCIPAL AMOUNT OF A PORTION OF ITS U.S.-DOLLAR-
 
DENOMINATED SENIOR NOTES DUE 2011, 2025 AND 2032, WHICH TOTAL PRINCIPAL AMOUNT WAS OF U.S.$775.5 MILLION
 
AND U.S.$971.9 MILLION AS OF DECEMBER 31, 2005 AND 2006, RESPECTIVELY. CONSEQUENTLY, ANY FOREIGN EXCHANGE
 
GAIN OR LOSS ATTRIBUTABLE TO THIS DESIGNATED HEDGING LONG-TERM DEBT, IS CREDITED OR CHARGED DIRECTLY
 
TO EQUITY (OTHER COMPREHENSIVE INCOME OR LOSS).
       
                 
 
THE GROUP'S FINANCIAL STATEMENTS FOR DECEMBER 31, 2005, HAVE BEEN RESTATED TO MEXICAN PESOS IN
 
PURCHASING POWER AS OF DECEMBER 31, 2006, BY USING A RESTATEMENT FACTOR DERIVED FROM THE CHANGE
 
IN THE NCPI, WHICH FOR 2005 WAS 1.0405. HAD THE ALTERNATIVE WEIGHTED AVERAGE FACTOR ALLOWED UNDER
 
MEXICAN FRS BEEN APPLIED TO RESTATE THE GROUP'S FINANCIAL STATEMENTS FOR DECEMBER 31, 2005, WHICH
 
INCLUDED THE RESULTS OF MEXICAN AND NON-MEXICAN SUBSIDIARIES, THE RESTATEMENT FACTOR FOR
 
 
DECEMBER 2005 WOULD HAVE BEEN 1.0407.
         
 

 

 

     
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
     
     
 
AUDITED INFORMATION
CONSOLIDATED
Final Printing
MEXICO CITY, D.F., MAY 2, 2007—GRUPO TELEVISA, S.A.B. (NYSE:TV; BMV: TLEVISA CPO; “TELEVISA” OR “THE COMPANY”) TODAY ANNOUNCED AUDITED RESULTS FOR THE FOURTH QUARTER AND THE FULL YEAR 2006. THE RESULTS HAVE BEEN PREPARED IN ACCORDANCE WITH MEXICAN FINANCIAL REPORTING STANDARDS AND ARE ADJUSTED IN MILLIONS OF MEXICAN PESOS IN PURCHASING POWER AS OF DECEMBER 31, 2006.

NET SALES

CONSOLIDATED NET SALES INCREASED 12.2% TO PS.37,931.8 MILLION IN 2006 COMPARED WITH PS.33,797.6 MILLION IN 2005. THIS INCREASE WAS ATTRIBUTABLE TO REVENUE GROWTH IN OUR TELEVISION BROADCASTING, SKY MEXICO, CABLE TELEVISION, PUBLISHING, PAY TELEVISION NETWORKS, PROGRAMMING EXPORTS, RADIO, AND PUBLISHING DISTRIBUTION SEGMENTS. THESE INCREASES WERE PARTIALLY OFFSET BY A MARGINAL SALES DECREASE IN OUR OTHER BUSINESSES SEGMENT.

OPERATING INCOME

CONSOLIDATED OPERATING INCOME ROSE 22.3% TO PS.13,748.9 MILLION IN 2006 COMPARED WITH PS.11,240.6 MILLION IN 2005 DUE TO HIGHER SALES, WHICH WERE PARTIALLY OFFSET BY HIGHER COST OF SALES AND OPERATING EXPENSES.

NET INCOME

NET INCOME INCREASED 34.7% TO PS.8,586.2 MILLION IN 2006 COMPARED WITH PS.6,373.8 MILLION IN 2005. THE NET INCREASE OF PS.2,212.4 MILLION REFLECTED I) A PS.2,508.3 MILLION INCREASE IN OPERATING INCOME, II) A PS.754.6 MILLION DECREASE IN INTEGRAL COST OF FINANCING, III) A PS.272 MILLION DECREASE IN OTHER EXPENSE, NET, IV) A PS.526.6 MILLION REDUCTION IN CUMULATIVE LOSS OF ACCOUNTING CHANGE, AND V) A PS.539.8 MILLION DECREASE IN MINORITY INTEREST. THESE FAVORABLE CHANGES WERE PARTIALLY OFFSET BY I) A PS.375.2 MILLION INCREASE IN RESTRUCTURING AND NON-RECURRING CHARGES, II) A PS.1,244.8 MILLION INCREASE IN INCOME TAXES, AND III) A PS.768.9 MILLION DECREASE IN EQUITY IN RESULTS OF AFFILIATES.

FOURTH-QUARTER RESULTS AND FULL-YEAR RESULTS BY BUSINESS SEGMENT

THE FOLLOWING INFORMATION PRESENTS FOURTH-QUARTER RESULTS ENDED DECEMBER 31, 2006 AND 2005, AND FULL-YEAR RESULTS ENDED DECEMBER 31, 2006 AND 2005, FOR EACH OF OUR BUSINESS SEGMENTS. AMOUNTS ARE PRESENTED IN MILLIONS OF MEXICAN PESOS IN PURCHASING POWER AS OF DECEMBER 31, 2006.

TELEVISION BROADCASTING

FOURTH-QUARTER SALES INCREASED 1.4% TO PS.6,163.8 MILLION COMPARED WITH PS.6,081.5 MILLION IN THE SAME PERIOD OF 2005. FULL-YEAR SALES INCREASED 8.5% TO PS.20,972.1 MILLION COMPARED WITH PS.19,323.5 MILLION IN 2005. THE ANNUAL INCREASE WAS ATTRIBUTABLE TO I) THE BROADCAST OF THE 2006 FIFA WORLD CUP; II) POLITICAL ADVERTISING RELATED TO THE PRESIDENTIAL ELECTIONS IN MEXICO; AND III) HIGHER RATINGS IN OUR TELENOVELAS.

FOURTH-QUARTER OPERATING SEGMENT INCOME INCREASED 5.6% TO PS.3,187.1 MILLION COMPARED WITH PS.3,016.8 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 51.7%. FULL-YEAR OPERATING SEGMENT INCOME INCREASED 15.1% TO PS.10,598 MILLION COMPARED WITH PS.9,211.4 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 50.5%—AN ALL-TIME HIGH FOR A FULL YEAR—REFLECTING HIGHER SALES PARTIALLY OFFSET BY AN INCREASE IN COST OF SALES AND OPERATING EXPENSES.

PAY TELEVISION NETWORKS

FOURTH-QUARTER SALES INCREASED 4% TO PS.349.2 MILLION COMPARED WITH PS.335.8 MILLION IN THE SAME PERIOD OF 2005. FULL-YEAR SALES INCREASED 14.9% TO PS.1,329 MILLION COMPARED WITH PS.1,156.2 MILLION IN 2005. THE ANNUAL INCREASE REFLECTS I) HIGHER REVENUES FROM CHANNELS SOLD IN MEXICO AND LATIN AMERICA; II) HIGHER SALES IN TUTV, OUR PAY-TELEVISION JOINT VENTURE WITH UNIVISION; AND III) HIGHER ADVERTISING SALES.

FOURTH-QUARTER OPERATING SEGMENT INCOME ROSE 5.6% TO PS.189.5 MILLION COMPARED WITH PS.179.4 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 54.3%. FULL-YEAR OPERATING SEGMENT INCOME INCREASED 26.6% TO PS.682.3 MILLION COMPARED WITH PS.539.1 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 51.3%. THESE RESULTS WERE DRIVEN BY HIGHER SALES AND LOWER OPERATING EXPENSES, WHICH WERE PARTIALLY OFFSET BY AN INCREASE IN COST OF SALES.

PROGRAMMING EXPORTS

FOURTH-QUARTER SALES INCREASED 8.7% TO PS.556.4 MILLION COMPARED WITH PS.512 MILLION IN THE SAME PERIOD OF 2005. FULL-YEAR SALES INCREASED 8.1% TO PS.2,110.9 MILLION COMPARED WITH PS.1,952 MILLION IN 2005. THE ANNUAL INCREASE REFLECTS I) A 15.5% INCREASE IN THE ROYALTIES PAID TO THE COMPANY UNDER THE UNIVISION PROGRAM LICENSE AGREEMENT, WHICH AMOUNTED TO US$126.9 MILLION IN 2006 (INCLUDING US$7 MILLION FROM PUERTO RICO) COMPARED WITH US$109.8 MILLION IN 2005; AND II) HIGHER PROGRAMMING SALES TO LATIN AMERICA AND EUROPE. THESE INCREASES WERE PARTIALLY OFFSET BY I) LOWER EXPORTS TO ASIA AND AFRICA; AND II) A NEGATIVE TRANSLATION EFFECT ON FOREIGN-CURRENCY-DENOMINATED SALES, WHICH AMOUNTED TO PS.61 MILLION.

FOURTH-QUARTER OPERATING SEGMENT INCOME INCREASED 21.1% TO PS.233.9 MILLION COMPARED WITH PS.193.2 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 42%. FULL-YEAR OPERATING SEGMENT INCOME INCREASED 24.9% TO PS.869.3 MILLION COMPARED WITH PS.695.8 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 41.2%. THESE RESULTS WERE DRIVEN BY HIGHER SALES AND LOWER COST OF SALES, WHICH WERE PARTIALLY OFFSET BY HIGHER OPERATING EXPENSES.

PUBLISHING

FOURTH-QUARTER SALES INCREASED 12.4% TO PS.880.7 MILLION COMPARED WITH PS.783.4 MILLION IN THE SAME PERIOD OF 2005. FULL-YEAR SALES INCREASED 10.7% TO PS.2,885.5 MILLION COMPARED WITH PS.2,607.1 MILLION IN 2005. THE ANNUAL INCREASE REFLECTS I) SALES IN EDITORA CINCO, WHICH AMOUNTED TO PS.129.3 MILLION; AND II) HIGHER REVENUES FROM MAGAZINE CIRCULATION AND AN INCREASE IN ADVERTISING PAGES SOLD BOTH IN MEXICO AND ABROAD. THESE INCREASES WERE PARTIALLY OFFSET BY THE NEGATIVE TRANSLATION EFFECT OF FOREIGN-CURRENCY-DENOMINATED SALES AMOUNTING TO PS.21.5 MILLION.

FOURTH-QUARTER OPERATING SEGMENT INCOME ROSE 15.1% TO PS.213.8 MILLION COMPARED WITH PS.185.8 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 24.3%. FULL-YEAR OPERATING SEGMENT INCOME INCREASED 11.3% TO PS.555.8 MILLION COMPARED WITH PS.499.5 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 19.3%, DRIVEN BY HIGHER SALES, WHICH WERE PARTIALLY OFFSET BY HIGHER COST OF SALES AND OPERATING EXPENSES.

PUBLISHING DISTRIBUTION

FOURTH-QUARTER SALES INCREASED 3.7% TO PS.114.5 MILLION COMPARED WITH PS.110.4 MILLION IN THE SAME PERIOD OF 2005. FULL-YEAR SALES INCREASED 3.6% TO PS.433.5 MILLION COMPARED WITH PS.418.5 MILLION IN 2005. THE ANNUAL INCREASE REFLECTS HIGHER CIRCULATION ABROAD OF MAGAZINES PUBLISHED BY THE COMPANY AND BY THIRD PARTIES. THIS INCREASE WAS PARTIALLY OFFSET BY I) A LOWER CIRCULATION IN MEXICO OF MAGAZINES PUBLISHED BY THIRD PARTIES; AND II) THE NEGATIVE TRANSLATION EFFECT OF FOREIGN-CURRENCY-DENOMINATED SALES, WHICH AMOUNTED TO PS.5.2 MILLION.

FOURTH-QUARTER OPERATING SEGMENT LOSS INCREASED TO PS.0.8 MILLION COMPARED WITH OPERATING SEGMENT INCOME OF PS.4.5 MILLION REPORTED IN THE FOURTH QUARTER OF 2005. FULL-YEAR OPERATING SEGMENT INCOME INCREASED 160.9% TO PS.18 MILLION COMPARED WITH PS.6.9 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 4.2%. THESE RESULTS REFLECT HIGHER SALES AND LOWER OPERATING EXPENSES, WHICH WERE PARTIALLY OFFSET BY HIGHER COST OF SALES.

SKY MEXICO

FOURTH-QUARTER SALES INCREASED 16.9% TO PS.1,894.6 MILLION COMPARED WITH PS.1,621.3 MILLION IN THE SAME PERIOD OF 2005. FULL-YEAR SALES INCREASED 19.6% TO PS.7,452.7 MILLION COMPARED WITH PS.6,229.2 MILLION IN 2005. THE ANNUAL INCREASE WAS MAINLY ATTRIBUTABLE TO A 14.4% INCREASE IN THE SUBSCRIBER BASE AND HIGHER ADVERTISING REVENUES. AS OF DECEMBER 31, 2006, THE NUMBER OF GROSS ACTIVE SUBSCRIBERS REACHED 1,430,100 (INCLUDING 91,100 COMMERCIAL SUBSCRIBERS), COMPARED WITH 1,250,600 (INCLUDING 70,100 COMMERCIAL SUBSCRIBERS) AS OF DECEMBER 31, 2005.

FOURTH-QUARTER OPERATING SEGMENT INCOME INCREASED 29.2% TO PS.922.7 MILLION COMPARED WITH PS.714.3 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 48.7%. FULL-YEAR OPERATING SEGMENT INCOME INCREASED 35.8% TO PS.3,555.5 MILLION COMPARED WITH PS.2,618.8 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 47.7%. THESE RESULTS CAME FROM HIGHER SALES, WHICH WERE PARTIALLY OFFSET BY HIGHER COST OF SALES AND OPERATING EXPENSES.

CABLE TELEVISION

FOURTH-QUARTER SALES INCREASED 36.9% TO PS.555.6 MILLION COMPARED WITH PS.405.7 MILLION IN THE SAME PERIOD OF 2005. FULL-YEAR SALES INCREASED 35.7% TO PS.1,984.7 MILLION COMPARED WITH PS.1,462.1 MILLION IN 2005. THE ANNUAL INCREASE WAS ATTRIBUTABLE TO I) A 17.6% INCREASE IN THE SUBSCRIBER BASE, WHICH, AS OF DECEMBER 31, 2006, REACHED 496,520, ALL OF WHICH ARE DIGITAL SUBSCRIBERS, COMPARED WITH THE PREVIOUS YEAR’S SUBSCRIBER BASE OF 422,088 (INCLUDING 283,207 DIGITAL SUBSCRIBERS); II) A 57.5% INCREASE IN BROADBAND SUBSCRIBERS TO 96,035 COMPARED WITH 60,986 REPORTED FOR 2005; AND III) A 6% RATE INCREASE IN CABLEVISION VIDEO SERVICE PACKAGES EFFECTIVE MARCH 1, 2006.

FOURTH-QUARTER OPERATING SEGMENT INCOME INCREASED 28.1% TO PS.228.6 MILLION COMPARED WITH PS.178.5 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 41.1%. FULL-YEAR OPERATING SEGMENT INCOME INCREASED 60.3% TO PS.816.8 MILLION COMPARED WITH PS.509.4 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 41.2%. THESE RESULTS REFLECTED HIGHER SALES, WHICH WERE PARTIALLY OFFSET BY HIGHER COST OF SALES AND OPERATING EXPENSES.

RADIO

FOURTH-QUARTER SALES INCREASED 11.9% TO PS.125.6 MILLION COMPARED WITH PS.112.2 MILLION IN THE SAME PERIOD OF 2005. FULL-YEAR SALES INCREASED 23.9% TO PS.444.6 MILLION COMPARED WITH PS.358.7 MILLION IN 2005. THE ANNUAL INCREASE WAS ATTRIBUTABLE TO I) THE BROADCAST OF THE 2006 FIFA WORLD CUP, AND II) POLITICAL ADVERTISING RELATED TO THE PRESIDENTIAL ELECTIONS IN MEXICO. THESE INCREASES WERE PARTIALLY OFFSET BY LOWER SALES GENERATED BY OUR AFFILIATION AGREEMENT WITH RADIORAMA.

FOURTH-QUARTER OPERATING SEGMENT INCOME INCREASED 37.5% TO PS.35.9 MILLION COMPARED WITH PS.26.1 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 28.6%. FULL-YEAR OPERATING SEGMENT INCOME INCREASED 74.2% TO PS.94.6 MILLION COMPARED WITH PS.54.3 MILLION IN 2005, AND OPERATING SEGMENT INCOME MARGIN REACHED 21.3%. THESE RESULTS REFLECTED HIGHER SALES, WHICH WERE PARTIALLY OFFSET BY HIGHER COST OF SALES AND OPERATING EXPENSES.

OTHER BUSINESSES

FOURTH-QUARTER SALES INCREASED 6.4% TO PS.368.7 MILLION COMPARED WITH PS.346.4 MILLION IN THE SAME PERIOD OF 2005. FULL-YEAR SALES INCREASED MARGINALLY, BY 2.2%, TO PS.1,408.1 MILLION COMPARED WITH PS.1,377.8 MILLION IN 2005. THE ANNUAL DECREASE WAS ATTRIBUTABLE TO LOWER SALES IN OUR FEATURE-FILM DISTRIBUTION BUSINESS AS WELL AS IN OUR ESMAS.COM INTERNET PORTAL DUE TO LOWER SALES IN OUR SMS MESSAGING SERVICE. THESE DECREASES WERE PARTIALLY OFFSET BY HIGHER SALES IN OUR SPORTS AND GAMING BUSINESSES.

FOURTH-QUARTER OPERATING SEGMENT LOSS INCREASED TO PS.134.2 MILLION COMPARED WITH A LOSS OF PS.108.4 MILLION REPORTED IN THE PREVIOUS YEAR’S FOURTH QUARTER. FULL-YEAR OPERATING SEGMENT LOSS INCREASED TO PS.311.4 MILLION COMPARED WITH A LOSS OF PS.187.6 MILLION IN 2005. THESE RESULTS WERE ATTRIBUTABLE TO LOWER SALES AND HIGHER OPERATING EXPENSES, WHICH WERE PARTIALLY OFFSET BY LOWER COST OF SALES.

INTERSEGMENT SALES

INTERSEGMENT SALES FOR 2006 AND 2005, AMOUNTED TO PS.1,089.3 MILLION AND PS.1,087.5 MILLION, RESPECTIVELY.

CORPORATE EXPENSES

IN 2005, WE ADOPTED THE GUIDELINES OF THE INTERNATIONAL FINANCIAL REPORTING STANDARD 2, “SHARE-BASED PAYMENT,” ISSUED BY THE INTERNATIONAL ACCOUNTING STANDARDS BOARD, WHICH REQUIRE ACCRUING IN STOCKHOLDERS’ EQUITY THE SHARE-BASED COMPENSATION EXPENSE MEASURED AT FAIR VALUE AT THE TIME THE EQUITY BENEFITS ARE GRANTED TO OUR OFFICERS AND EMPLOYEES. IN 2006, WE RECOGNIZED A SHARE-BASED COMPENSATION EXPENSE OF APPROXIMATELY PS.235 MILLION AS A CORPORATE EXPENSE.
 
NON-OPERATING RESULTS

INTEGRAL COST OF FINANCING

THE NET EXPENSE ATTRIBUTABLE TO THE INTEGRAL COST OF FINANCING DECREASED BY PS.754.6 MILLION, OR 40.7%, TO PS.1,099.7 MILLION IN 2006 COMPARED WITH PS.1,854.3 MILLION IN 2005. THIS DECREASE REFLECTED PRIMARILY I) A PS.566.5 MILLION DECREASE IN NET FOREIGN-EXCHANGE LOSS RESULTING PRIMARILY FROM THE DIFFERENCE BETWEEN THE SPOT RATE AND THE FOREIGN-EXCHANGE RATE OF THE COUPON SWAPS ENTERED INTO BY US, IN CONJUNCTION WITH A 1.66% DEPRECIATION OF THE MEXICAN PESO AGAINST THE US DOLLAR IN 2006 COMPARED WITH A 4.69% APPRECIATION OF THE MEXICAN PESO AGAINST THE US DOLLAR IN 2005; II) A PS.283.5 MILLION DECREASE IN INTEREST EXPENSE, PRIMARILY DUE TO BOTH A LOWER AVERAGE AMOUNT OF OUTSTANDING DEBT AND A REDUCTION IN THE WEIGHTED-AVERAGE INTEREST RATE; AND III) A PS.124.4 MILLION INCREASE IN INTEREST INCOME PRIMARILY IN CONNECTION WITH A HIGHER AVERAGE AMOUNT OF TEMPORARY INVESTMENTS. THESE FAVORABLE VARIANCES WERE PARTIALLY OFFSET BY A PS.219.8 MILLION INCREASE IN LOSS FROM MONETARY POSITION RESULTING PRIMARILY FROM A HIGHER NET MONETARY ASSET POSITION, AND A HIGHER ANNUAL INFLATION RATE IN 2006 (4.05%) COMPARED WITH 2005 (3.3%).

RESTRUCTURING AND NON-RECURRING CHARGES

RESTRUCTURING AND NON-RECURRING CHARGES INCREASED BY PS.375.2 MILLION TO PS.614.4 MILLION IN 2006 COMPARED WITH PS.239.2 MILLION IN 2005. THIS INCREASE REFLECTED PRIMARILY THE RECOGNITION OF CERTAIN NON-RECURRING EXPENSES INCURRED IN CONNECTION WITH THE TENDER OFFER MADE BY SKY MEXICO IN THE SECOND QUARTER 2006 FOR MOST OF ITS SENIOR NOTES DUE 2013.

OTHER EXPENSE, NET

OTHER EXPENSE, NET, DECREASED BY PS.272 MILLION, OR 56.3%, TO PS.211 MILLION IN 2006 COMPARED WITH PS.483 MILLION IN 2005. THIS DECREASE REFLECTED PRIMARILY THE ABSENCE OF LOSS ON DISPOSITION OF BOTH INVESTMENTS AND FIXED ASSETS IN 2006, WHICH EFFECT WAS PARTIALLY OFFSET BY AN INCREASE IN ADVISORY AND PROFESSIONAL SERVICES. IN 2006, OTHER EXPENSE, NET, COMPRISES PRIMARILY DONATIONS AND ADVISORY AND PROFESSIONAL SERVICES.

INCOME TAXES

INCOME TAXES INCREASED BY PS.1,244.8 MILLION, TO PS.2,047.2 MILLION IN 2006 COMPARED WITH PS.802.4 MILLION IN 2005. THIS INCREASE REFLECTED BOTH A HIGHER INCOME TAX BASE AND A HIGHER EFFECTIVE INCOME TAX RATE.

EQUITY IN RESULTS OF AFFILIATES, NET

EQUITY IN RESULTS OF AFFILIATES, NET, DECREASED BY PS.768.9 MILLION TO AN EQUITY IN LOSSES OF AFFILIATES OF PS.602.2 MILLION IN 2006 COMPARED TO AN EQUITY IN EARNINGS OF AFFILIATES OF PS.166.7 MILLION IN 2005. THIS DECREASE REFLECTED PRIMARILY AN EQUITY IN LOSS OF LA SEXTA, OUR 40% INTEREST IN A FREE-TO-AIR TELEVISION CHANNEL IN SPAIN, WHICH STARTED OPERATIONS IN MARCH 2006.
 
CUMULATIVE LOSS EFFECT OF ACCOUNTING CHANGE

IN 2006, THIS LINE REFLECTED THE ABSENCE OF A CUMULATIVE LOSS OF ACCOUNTING CHANGE OF PS.526.6 MILLION, WHICH WAS RECOGNIZED IN 2005, IN CONNECTION WITH I) THE CUMULATIVE LOSS EFFECT OF PS.336.7 MILLION, IN CONNECTION WITH THE INITIAL ACCRUAL OF SHARE-BASED COMPENSATION EXPENSE FOR BENEFITS GRANTED TO EXECUTIVES AND EMPLOYEES UNDER THE TERMS OF OUR STOCK PURCHASE PLAN AND LONG-TERM RETENTION PLAN, IN ACCORDANCE WITH THE GUIDELINES OF IFRS 2, “SHARE-BASED PAYMENT,” ISSUED BY THE INTERNATIONAL ACCOUNTING STANDARDS BOARD; AND II) THE CUMULATIVE LOSS EFFECT OF PS.189.9 MILLION, NET OF INCOME TAXES, IN CONNECTION WITH THE INITIAL ACCRUAL OF CERTAIN SEVERANCE PAYMENTS, IN ACCORDANCE WITH THE GUIDELINES OF REVISED BULLETIN D-3, “LABOR OBLIGATIONS,” ISSUED BY THE MEXICAN INSTITUTE OF PUBLIC ACCOUNTANTS.

MINORITY INTEREST

MINORITY INTEREST IN CONSOLIDATED NET INCOME DECREASED BY PS.539.8 MILLION, OR 47.9%, TO PS.588.2 MILLION IN 2006 COMPARED WITH PS.1,128 MILLION IN 2005. THIS DECREASE REFLECTED PRIMARILY A LOWER PORTION OF NET INCOME ATTRIBUTABLE TO THE INTEREST HELD BY MINORITY EQUITY OWNERS IN THE SKY MEXICO BUSINESS.

OTHER RELEVANT INFORMATION

CAPITAL EXPENDITURES AND INVESTMENTS

IN 2006 OUR CAPITAL EXPENDITURES TOTALED US$298.5 MILLION, INCLUDING US$75.9 MILLION FOR OUR CABLE TELEVISION SEGMENT, US$91.2 MILLION FOR SKY MEXICO, US$22.5 MILLION FOR GAMING, AND US$108.9 MILLION IN OUR TELEVISION BROADCASTING AND OTHER BUSINESS SEGMENTS. IN ADDITION, DURING 2006 WE MADE INVESTMENTS RELATED TO OUR 40% INTEREST IN LA SEXTA FOR AN AGGREGATE AMOUNT OF €103.4 MILLION EUROS.

IN NOVEMBER 2006, THE COMPANY INVESTED US$258 MILLION IN LONG-TERM NOTES CONVERTIBLE INTO 99.99% OF THE EQUITY OF ALVAFIG S.A. DE C.V., WHICH HOLDS 49% OF THE EQUITY OF CABLEMÁS S.A. DE C.V. (“CABLEMÁS”). THE LONG-TERM NOTES HAVE A FIVE-YEAR MATURITY WITH A COUPON RATE OF 8% IN THE FIRST YEAR AND 10% IN SUBSEQUENT YEARS. CABLEMÁS IS THE SECOND LARGEST CABLE OPERATOR IN MEXICO OPERATING IN 48 CITIES. AS OF SEPTEMBER 30, 2006 CABLEMÁS’ CABLE NETWORK SERVED 675,695 CABLE TELEVISION SUBSCRIBERS, 159,732 HIGH-SPEED INTERNET SUBSCRIBERS AND 20,616 IP-TELEPHONY LINES WITH APPROXIMATELY 1.9 MILLION HOMES PASSED. THE CONVERSION OF THE LONG-TERM NOTES INTO EQUITY IS SUBJECT TO APPROVAL BY THE REGULATORY AUTHORITIES IN MEXICO.

DEBT

THE TOTAL CONSOLIDATED DEBT AMOUNTED TO PS.18,781.7 MILLION AND PS.19,226.7 MILLION AS OF DECEMBER 31, 2006 AND 2005, RESPECTIVELY, WHICH INCLUDED A CURRENT PORTION OF LONG-TERM DEBT IN THE AMOUNT OF PS.986.4 MILLION AND PS.354.3 MILLION, RESPECTIVELY.

ADDITIONALLY, SKY MEXICO HAD A SATELLITE TRANSPONDER LEASE OBLIGATION IN THE AMOUNT OF PS.1,206.6 MILION AND PS.1,313.7 MILLION AS OF DECEMBER 31, 2006 AND 2005, RESPECTIVELY, WHICH INCLUDED A CURRENT PORTION OF PS.86.2 MILLION AND PS.78.7 MILLION, RESPECTIVELY.

AS OF DECEMBER 31, 2006 AND 2005, OUR CONSOLIDATED NET DEBT WAS PS.2,971 MILLION AND PS.3,849.7 MILLION, RESPECTIVELY.

UNIVISION

IN THIRD QUARTER 2006, WE ANNOUNCED OUR INTENTION TO HAVE OUR SHARES AND WARRANTS OF UNIVISION COMMON STOCK CASHED OUT IN CONNECTION WITH THE MERGER CONTEMPLATED BY A RELATED AGREEMENT ENTERED INTO BY UNIVISION AND AN ACQUIRING INVESTOR GROUP. ACCORDINGLY, BEGINNING JULY 1, 2006, WE I) CLASSIFIED OUR INVESTMENT IN SHARES OF UNIVISION COMMON STOCK AS A CURRENT AVAILABLE-FOR-SALE FINANCIAL ASSET; II) DISCONTINUED THE RECOGNITION OF ANY  EQUITY METHOD RESULT RELATED TO THIS INVESTMENT; III) RECORDED THIS FINANCIAL ASSET AT FAIR VALUE, WITH UNREALIZED GAINS AND LOSSES INCLUDED IN THE GROUP’S CONSOLIDATED STOCKHOLDERS’ EQUITY AS ACCUMULATED OTHER COMPREHENSIVE RESULT; AND IV) THIS FINANCIAL ASSET IS BEING HEDGED BY THE GROUP’S OUTSTANDING SENIOR NOTES DUE 2011, 2025 AND 2032, IN THE AGGREGATE AMOUNT OF APPROXIMATELY U.S.$971.9 MILLION.

ON MARCH 29, 2007, AS A RESULT OF THE CLOSING OF THE MERGER BETWEEN UNIVISION AND AN INVESTOR ACQUIRING GROUP, ALL OF TELEVISA’S SHARES AND WARRANTS, WITH EXERCISE PRICES BELOW THE PER-SHARE MERGER CONSIDERATION, IN UNIVISION WERE CONVERTED INTO CASH IN AN AGGREGATE AMOUNT OF APPROXIMATELY U.S.$1,094.4 MILLION.

SHARE BUYBACK PROGRAM

FROM JANUARY 1 THROUGH DECEMBER 31, 2006, WE REPURCHASED APPROXIMATELY 57.4 MILLION CPOS FOR PS.2,544.3 MILLION IN NOMINAL TERMS, OF WHICH APPROXIMATELY 3.7 MILLION CPOS WERE CANCELLED IN APRIL 2006. AT OUR UPCOMING SHAREHOLDER MEETING SCHEDULED FOR APRIL 2007, WE WILL PROPOSE TO SHAREHOLDERS TO CANCEL THE REMAINING 53.7 MILLION CPOS.

ADVERTISING SALES PLAN

AS OF DECEMBER 31, 2006, WE HAD RECEIVED AGGREGATE UPFRONT ADVERTISING DEPOSITS FOR TELEVISION ADVERTISING OF APPROXIMATELY PS.15,946 MILLION IN NOMINAL TERMS, REPRESENTING A 8.3% INCREASE IN REAL TERMS COMPARED WITH THE PRIOR YEAR. APPROXIMATELY 61.9% OF THE ADVANCE DEPOSITS AS OF DECEMBER 31, 2006, WERE IN THE FORM OF SHORT-TERM, NON-INTEREST-BEARING NOTES RECEIVABLE MATURING THE FOLLOWING YEAR, WITH THE REMAINDER CONSISTING OF CASH DEPOSITS. THE WEIGHTED-AVERAGE MATURITY OF THESE NOTES WAS 3.6 MONTHS.
 
TELEVISION RATINGS AND AUDIENCE SHARE

NATIONAL URBAN RATINGS AND AUDIENCE SHARE REPORTED BY IBOPE CONFIRM THAT, IN 2006, TELEVISA CONTINUED TO DELIVER STRONG RATINGS AND AUDIENCE SHARES. DURING WEEKDAY PRIME TIME (19:00 TO 23:00, MONDAY TO FRIDAY), AUDIENCE SHARE AMOUNTED TO 70.1%; IN PRIME TIME (16:00 TO 23:00, MONDAY TO SUNDAY), AUDIENCE SHARE AMOUNTED TO 69.5%; AND IN SIGN-ON TO SIGN-OFF (6:00 TO 24:00, MONDAY TO SUNDAY), AUDIENCE SHARE AMOUNTED TO 71.0%. IN 2006, TELEVISA AIRED 84% AND 83% OF THE TOP-200 AND TOP-100 RATED PROGRAMS, RESPECTIVELY.
 
OUTLOOK FOR 2007

FOR THE FULL-YEAR, WE EXPECT TELEVISION BROADCASTING SALES TO DECREASE MARGINALLY, DUE TO LAST YEAR’S NON-RECURRING POLITICAL AND WORLD CUP ADVERTISING, AND OPERATING SEGMENT INCOME MARGIN TO REMAIN ABOVE 50 PERCENT.
 
ABOUT TELEVISA

GRUPO TELEVISA, S.A.B., IS THE LARGEST MEDIA COMPANY IN THE SPANISH-SPEAKING WORLD AND A MAJOR PARTICIPANT IN THE INTERNATIONAL ENTERTAINMENT BUSINESS. IT HAS INTERESTS IN TELEVISION PRODUCTION AND BROADCASTING, PRODUCTION OF PAY TELEVISION NETWORKS, INTERNATIONAL DISTRIBUTION OF TELEVISION PROGRAMMING, DIRECT-TO-HOME SATELLITE SERVICES, PUBLISHING AND PUBLISHING DISTRIBUTION, CABLE TELEVISION, RADIO PRODUCTION AND BROADCASTING, PROFESSIONAL SPORTS AND LIVE ENTERTAINMENT, FEATURE FILM PRODUCTION AND DISTRIBUTION, GAMING, AND THE OPERATION OF A HORIZONTAL INTERNET PORTAL. GRUPO TELEVISA ALSO OWNS AN UNCONSOLIDATED EQUITY STAKE IN LA SEXTA, A FREE-TO-AIR TELEVISION VENTURE IN SPAIN.

DISCLAIMER

THIS ANNEX CONTAINS FORWARD-LOOKING STATEMENTS REGARDING THE COMPANY’S RESULTS AND PROSPECTS. ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THESE STATEMENTS. THE FORWARD-LOOKING STATEMENTS IN THIS ANNEX SHOULD BE READ IN CONJUNCTION WITH THE FACTORS DESCRIBED IN “ITEM 3. KEY INFORMATION - FORWARD-LOOKING STATEMENTS” IN THE COMPANY’S ANNUAL REPORT ON FORM 20-F, WHICH, AMONG OTHERS, COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN FORWARD-LOOKING STATEMENTS MADE IN THIS ANNEX AND IN ORAL STATEMENTS MADE BY AUTHORIZED OFFICERS OF THE COMPANY. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THEIR DATES. THE COMPANY UNDERTAKES NO OBLIGATION TO PUBLICLY UPDATE OR REVISE ANY FORWARD-LOOKING STATEMENTS, WHETHER AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.
 
 
 

 
 
     
FINANCIAL STATEMENT NOTES
     
     
 
AUDITED INFORMATION
CONSOLIDATED
Final Printing

GRUPO TELEVISA, S.A.B.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
(IN THOUSANDS OF MEXICAN PESOS IN PURCHASING POWER AS
OF DECEMBER 31, 2006, EXCEPT PER CPO, PER SHARE, AND PER UDI AMOUNTS)


1.
ACCOUNTING POLICIES:

 THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF GRUPO TELEVISA, S.A.B. (THE "COMPANY") AND ITS CONSOLIDATED ENTITIES (COLLECTIVELLY, THE "GROUP"), AS OF DECEMBER 31, 2006 AND 2005, AND FOR THE YEARS ENDED ON THOSE DATES, ARE UNAUDITED. IN THE OPINION OF MANAGEMENT, ALL ADJUSTMENTS (CONSISTING PRINCIPALLY OF NORMAL RECURRING ADJUSTMENTS) NECESSARY FOR A FAIR PRESENTATION OF THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS HAVE BEEN INCLUDED THEREIN.

 FOR PURPOSES OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, CERTAIN INFORMATION AND DISCLOSURES, NORMALLY INCLUDED IN FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH MEXICAN FINANCIAL REPORTING STANDARDS (“MEXICAN FRS”), HAVE BEEN CONDENSED OR OMITTED. THESE CONDENSED CONSOLIDATED STATEMENTS SHOULD BE READ IN CONJUNCTION WITH THE GROUP'S CONSOLIDATED AND AUDITED FINANCIAL STATEMENTS AND NOTES THERETO FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2006, WHICH INCLUDE, AMONG OTHER DISCLOSURES, THE GROUP'S MOST SIGNIFICANT ACCOUNTING POLICIES, WHICH HAVE BEEN APPLIED ON A CONSISTENT BASIS FOR THE YEAR ENDED DECEMBER 31, 2006.

2.
PROPERTY, PLANT AND EQUIPMENT:

 PROPERTY, PLANT AND EQUIPMENT AS OF DECEMBER 31, CONSISTED OF:
 
   
2006
 
2005
 
BUILDINGS
 
Ps.
8,394,388
 
Ps.
8,287,664
 
BUILDING IMPROVEMENTS
   
1,632,675
   
1,646,510
 
TECHNICAL EQUIPMENT
   
20,118,867
   
18,698,870
 
SATELLITE TRANSPONDERS
   
1,694,099
   
1,702,468
 
FURNITURE AND FIXTURES
   
576,030
   
520,339
 
TRANSPORTATION EQUIPMENT
   
1,263,059
   
1,150,699
 
COMPUTER EQUIPMENT
   
1,594,073
   
1,471,032
 
     
35,273,191
   
33,477,582
 
ACCUMULATED DEPRECIATION
   
(19,449,494
)
 
(17,870,662
)
     
15,823,697
   
15,606,920
 
LAND
   
3,988,747
   
3,975,677
 
CONSTRUCTION AND PROJECTS IN PROGRESS
   
1,163,495
   
945,587
 
   
Ps.
20,975,939
 
Ps.
20,528,184
 

 DEPRECIATION CHARGED TO INCOME FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005, WAS PS.2,349,901 AND PS.2,168,828, RESPECTIVELY.

3.
LONG-TERM DEBT SECURITIES:

 AS OF DECEMBER 31, THE GROUP'S CONSOLIDATED LONG-TERM DEBT SECURITIES OUTSTANDING WERE AS FOLLOWS:
 
 
2006
 
2005
 
 
 
LONG-TERM DEBT SECURITIES
 
U.S. DOLLAR PRINCIPAL AMOUNTS (THOUSANDS)
 
 
 
MEXICAN
PESOS
 
U.S. DOLLAR PRINCIPAL AMOUNTS (THOUSANDS)
 
 
 
MEXICAN
PESOS
 
11.875% SERIES “B” SENIOR NOTES DUE 2006 (A)
 
$
-
 
Ps.
-
 
$
5,343
 
Ps.
59,078
 
8.000% SENIOR NOTES DUE 2011 (A) (B)
   
71,951
   
777,251
   
75,484
   
834,643
 
6.625% SENIOR NOTES DUE 2025 (A) (B)
   
600,000
   
6,481,500
   
600,000
   
6,634,328
 
8.500% SENIOR NOTES DUE 2032 (A)
   
300,000
   
3,240,750
   
300,000
   
3,317,164
 
9.375% SENIOR NOTES DUE 2013 (C)
   
11,251
   
121,539
   
300,000
   
3,317,164
 
   
$
983,202
   
10,621,040
 
$
1,280,827
   
14,162,377
 
8.15% UDI-DENOMINATED NOTES DUE 2007 (B) (D)
         
980,246
         
979,214
 
         
Ps.
11,601,286
       
Ps.
15,141,591
 
 
 
(A) THESE SENIOR NOTES ARE UNSECURED OBLIGATIONS OF THE COMPANY, RANK EQUALLY IN RIGHT OF PAYMENT WITH ALL EXISTING AND FUTURE UNSECURED AND UNSUBORDINATED INDEBTEDNESS OF THE COMPANY, AND ARE JUNIOR IN RIGHT OF PAYMENT TO ALL OF THE EXISTING AND FUTURE LIABILITIES OF THE COMPANY’S SUBSIDIARIES. INTEREST ON SENIOR NOTES DUE 2011, 2025 AND 2032, INCLUDING ADDITIONAL AMOUNTS PAYABLE IN RESPECT OF CERTAIN MEXICAN WITHHOLDING TAXES, IS 8.41%, 6.97% AND 8.94% PER ANNUM, RESPECTIVELY, AND IS PAYABLE SEMI-ANNUALLY. THESE SENIOR NOTES MAY NOT BE REDEEMED PRIOR TO MATURITY, EXCEPT IN THE EVENT OF CERTAIN CHANGES IN LAW AFFECTING THE MEXICAN WITHHOLDING TAX TREATMENT OF CERTAIN PAYMENTS ON THE SECURITIES, IN WHICH CASE THE SECURITIES WILL BE REDEEMABLE, AS A WHOLE BUT NOT IN PART, AT THE OPTION OF THE COMPANY. THE SENIOR NOTES DUE 2011 AND 2032 WERE PRICED AT 98.793% AND 99.431%, RESPECTIVELY, FOR A YIELD TO MATURITY OF 8.179% AND 8.553%, RESPECTIVELY. THE AGREEMENT OF THESE SENIOR NOTES CONTAINS CERTAIN COVENANTS THAT LIMIT THE ABILITY OF THE COMPANY AND CERTAIN RESTRICTED SUBSIDIARIES ENGAGED IN TELEVISION BROADCASTING, PAY TELEVISION NETWORKS AND PROGRAMMING EXPORTS, TO INCUR OR ASSUME LIENS, PERFORM SALE AND LEASEBACK TRANSACTIONS, AND CONSUMMATE CERTAIN MERGERS, CONSOLIDATIONS AND SIMILAR TRANSACTIONS. SUBSTANTIALLY ALL OF THESE SENIOR NOTES ARE REGISTERED WITH THE U.S. SECURITIES AND EXCHANGE COMMISSION.
 
 
(B) IN MARCH AND MAY 2005, THE COMPANY ISSUED SENIOR NOTES DUE 2025 IN THE AGGREGATE AMOUNT OF U.S.$400 MILLION AND U.S.$200 MILLION, RESPECTIVELY, WHICH WERE PRICED AT 98.081% AND 98.632%, RESPECTIVELY, FOR A YIELD TO MATURITY OF 6.802% AND 6.787%, RESPECTIVELY. THE NET PROCEEDS OF THE U.S.$400 MILLION OFFERING, TOGETHER WITH CASH ON HAND, WERE USED TO FUND THE GROUP’S TENDER OFFERS MADE AND EXPIRED IN MARCH 2005 FOR ANY OR ALL OF THE SENIOR NOTES DUE 2011 AND THE MEXICAN PESOS EQUIVALENT OF UDI-DENOMINATED NOTES DUE 2007, AND PREPAID PRINCIPAL AMOUNT OF THESE SECURITIES IN THE AMOUNT OF APPROXIMATELY U.S.$222.0 MILLION AND PS.2,935,097 (NOMINAL), RESPECTIVELY, REPRESENTING APPROXIMATELY 74% AND 76% OF THE OUTSTANDING PRINCIPAL AMOUNT OF THESE SECURITIES, RESPECTIVELY. THE NET PROCEEDS OF THE U.S.$200 MILLION ISSUANCE WERE USED FOR CORPORATE PURPOSES, INCLUDING THE PREPAYMENT OF SOME OF THE GROUP’S OUTSTANDING INDEBTEDNESS.
 
 
(C) THESE SENIOR NOTES ARE UNSECURED AND UNSUBORDINATED INDEBTEDNESS OF SKY MEXICO. INTEREST ON THESE SENIOR NOTES, INCLUDING ADDITIONAL AMOUNTS PAYABLE IN RESPECT OF CERTAIN MEXICAN WITHHOLDING TAXES, IS 9.8580%, AND IS PAYABLE SEMI-ANNUALLY. SKY MEXICO MAY, AT ITS OWN OPTION, REDEEM THESE SENIOR NOTES, IN WHOLE OR IN PART, AT ANY TIME ON OR AFTER SEPTEMBER 19, 2008 AT REDEMPTION PRICES FROM 104.6875% TO 101.5625% BETWEEN SEPTEMBER 19, 2008 THROUGH SEPTEMBER 18, 2011, OR 100% COMMENCING ON SEPTEMBER 19, 2011, PLUS ACCRUED AND UNPAID INTEREST, IF ANY. IN APRIL 2006, SKY MEXICO CONCLUDED AN OFFER TO PURCHASE ALL OF THESE SENIOR NOTES WITH THE TENDER OF 96.25% OF THE OUTSTANDING PRINCIPAL AMOUNT OF THESE SENIOR NOTES IN THE AGGREGATE AMOUNT OF APPROXIMATELY U.S.$324.3 MILLION. THIS TRANSACTION TOGETHER WITH RELATED FEES AND EXPENSES WERE FINANCED WITH TWO 10-YEAR BANK LOANS ENTERED INTO BY SKY MEXICO AND GUARANTEED BY THE COMPANY IN THE AGGREGATE PRINCIPAL AMOUNT OF PS.3,500,000, AND THE REMAINING WITH CASH ON HAND. ANNUAL INTEREST ON THIS MEXICAN PESO INDEBTEDNESS IS AT THE WEIGHTED AVERAGE OF 8.836% FOR THE FIRST THREE YEARS, AND FLUCTUATES BETWEEN 8.74% AND THE MEXICAN INTERBANK RATE PLUS 24 BASIS POINTS FOR THE LAST SEVEN YEARS, AND IS PAYABLE ON A MONTHLY BASIS.
 
 
(D) NOTES DENOMINATED IN MEXICAN INVESTMENT UNITS ("UNIDADES DE INVERSIÓN" OR "UDIS"), REPRESENTING 258,711,400 UDIS AS OF DECEMBER 31, 2006 AND 2005, RESPECTIVELY. INTEREST ON THESE NOTES IS PAYABLE SEMI-ANNUALLY. THE BALANCE AS OF DECEMBER 31, 2006 AND 2005 INCLUDES RESTAMENT OF PS.265,578 AND PS.235,581, RESPECTIVELY. THE UDI VALUE AS OF DECEMBER 31, 2006, WAS OF PS.3.788954 PER UDI.
 
 IN CONNECTION WITH ITS NET INVESTMENT IN SHARES OF UNIVISION, THE GROUP HAS DESIGNATED AS AN EFFECTIVE HEDGE OF FOREIGN EXCHANGE EXPOSURE THE OUTSTANDING PRINCIPAL AMOUNT OF A PORTION OF ITS U.S. - DOLLAR - DENOMINATED SENIOR NOTES DUE 2011, 2025 AND 2032, WHICH TOTAL PRINCIPAL AMOUNT WAS OF U.S.$775.5 MILLION AND U.S.$971.9 MILLION AS OF DECEMBER 31, 2005 AND 2006, RESPECTIVELY. CONSEQUENTLY, ANY FOREIGN EXCHANGE GAIN OR LOSS ATTRIBUTABLE TO THIS DESIGNATED HEDGING LONG-TERM DEBT WAS CREDITED OR CHARGED DIRECTLY TO EQUITY (OTHER COMPREHENSIVE INCOME OR LOSS) (SEE NOTES 7 AND 16).

 IN JANUARY 2006, THE COMPANY REPURCHASED APPROXIMATELY U.S.$3.5 MILLION, OF THE OUTSTANDING PRINCIPAL AMOUNT OF SENIOR NOTES DUE 2011 IN THE AGGREGATE AMOUNT OF APPROXIMATELY U.S.$4.0 MILLION.

4.
CONTINGENCIES:
 
            IN JUNE 2003, THE COMPANY WAS NOTIFIED BY THE MEXICAN TAX AUTHORITY OF A FEDERAL TAX CLAIM MADE AGAINST THE COMPANY FOR APPROXIMATELY PS.960,657, INCLUDING PENALTIES AND SURCHARGES, FOR AN ALLEGED ASSET TAX LIABILITY FOR THE YEAR 1994. THE COMPANY BELIEVES IT HAS MERITORIOUS DEFENSE AGAINST THIS CLAIM.

DURING 2006 AND 2007, THE GROUP FILED PETITIONS WITH MEXICAN FEDERAL COURTS IN RESPONSE TO ASSERTIONS MADE BY THE MEXICAN TAX AUTHORITIES THAT THE GROUP OWED INCOME TAXES IN CONNECTION WITH CERTAIN ACQUISITION OF EXCLUSIVITY RIGHTS OF SOCCER PLAYERS FROM FOREIGN ENTITIES IN 1999, 2000, 2001 AND 2002. THE GROUP BELIEVES IT HAS CERTAIN MERITORIOUS DEFENSES ON THESE CLAIMS AND SUFFICIENT AMOUNTS FOR THE ACCOUNT OF SUCH INCOME TAXES HAVE BEEN PROVIDED.

THERE ARE OTHER VARIOUS LEGAL ACTIONS AND OTHER CLAIMS PENDING AGAINST THE GROUP INCIDENTAL TO ITS BUSINESSES AND OPERATIONS. IN THE OPINION OF THE GROUP'S MANAGEMENT, NONE OF THESE PROCEEDINGS WILL HAVE A MATERIAL ADVERSE EFFECT ON THE GROUP'S FINANCIAL POSITION OR RESULTS OF OPERATIONS.

5.
STOCKHOLDERS' EQUITY:

 THE MAJORITY STOCKHOLDERS' EQUITY AS OF DECEMBER 31, IS ANALYZED AS FOLLOWS:

   
2006
 
2005
 
   
NOMINAL PESOS
 
RESTATED PESOS
 
NOMINAL PESOS
 
RESTATED PESOS
 
CAPITAL STOCK ISSUED
 
Ps.
2,483,923
 
Ps.
10,126,212
 
Ps.
2,524,174
 
Ps.
10,290,302
 
ADDITIONAL PAID-IN CAPITAL
   
3,841,792
   
4,383,180
   
3,841,792
   
4,383,180
 
LEGAL RESERVE
   
1,197,574
   
2,058,060
   
1,018,068
   
1,871,279
 
RESERVE FOR REPURCHASE OF SHARES
   
1,682,757
   
4,459,258
   
2,255,655
   
5,977,422
 
UNAPPROPRIATED EARNINGS
   
7,485,931
   
16,715,254
   
3,285,844
   
12,313,812
 
CUMULATIVE GAIN ON EQUITY OF ASSOCIATES
   
2,874,981
   
3,498,743
   
3,397,806
   
4,021,568
 
CUMULATIVE EFFECT OF DEFERRED TAXES
   
(2,197,681
)
 
(3,107,621
)
 
(2,197,681
)
 
(3,107,621
)
ACCUMULATED OTHER COMPREHENSIVE LOSS
   
   
(4,094,823
)
 
   
(4,604,052
)
NET INCOME FOR THE YEAR
   
   
8,586,188
   
6,125,542
   
6,373,822
 
SHARES REPURCHASED
   
(6,959,807
)
 
(7,603,171
)
 
(6,493,138
)
 
(7,330,702
)
TOTAL MAJORITY STOCKHOLDERS’ EQUITY
       
Ps.
35,021,280
       
Ps.
30,189,010
 
 
            IN APRIL 2006, THE COMPANY’S STOCKHOLDERS APPROVED (I) THE PAYMENT OF A DIVIDEND IN THE AGGREGATE AMOUNT OF PS.1,119,749 (PS.1,087,049 NOMINAL), WHICH CONSISTED OF NOMINAL PS.0.35 PER CPO AND NOMINAL PS.0.00299145 PER SHARE, NOT IN THE FORM OF A CPO, AND WAS PAID IN CASH IN MAY 2006; AND (II) THE CANCELLATION OF APPROXIMATELY 5,888.5 MILLION OF SHARES OF CAPITAL STOCK IN THE FORM OF APPROXIMATELY 50.3 MILLION CPOS, WHICH WERE REPURCHASED BY THE COMPANY IN 2004, 2005 AND 2006.
 
AS OF DECEMBER 31, 2006, THE NUMBER OF SHARES ISSUED, REPURCHASED AND OUTSTANDING IS PRESENTED AS FOLLOWS:

   
 
ISSUED
 
 
REPURCHASED
 
 
OUTSTANDING
SERIES “A” SHARES
 
123,478,023,925
 
9,693,420,060
 
113,784,603,865
SERIES “B” SHARES
 
59,162,448,976
 
5,597,758,127
 
53,564,690,849
SERIES “D” SHARES
 
90,372,213,365
 
5,155,717,964
 
85,216,495,401
SERIES “L” SHARES
 
90,372,213,365
 
5,155,717,964
 
85,216,495,401
   
363,384,899,631
 
25,602,614,115
 
337,782,285,516

THE COMPANY’S SHARES REPURCHASED, AS WELL AS THEIR NET COST, AS OF DECEMBER 31, 2006, ARE PRESENTED AS A CHARGE TO STOCKHOLDERS’ EQUITY, AS FOLLOWS:

   
A, B, D, AND L SHARES
 
   
IN THE FORM
OF CPOS
 
NOT IN THE
FORM OF CPOS
 
 
TOTAL
 
 
NET COST
 
REPURCHASE PROGRAM (1)
   
6,283,683,900
   
-
   
6,283,683,900
 
PS.
(2,435,490
)
OWNED BY A COMPANY’S SUBSIDIARY
                         
(2) (3)
   
3,131,390,574
   
537,563,559
   
3,668,954,133
   
(837,097
)
ACQUIRED BY A COMPANY’S TRUST (4)
   
7,819,753,968
   
7,830,222,114
   
15,649,976,082
   
(3,821,971
)
ADVANCE FOR ACQUISITION OF SHARES
                         
(2)
   
-
   
-
   
-
   
(508,613
)
     
17,234,828,442
   
8,367,785,673
   
25,602,614,115
 
PS.
(7,603,171
)
 
 
(1)
DURING 2006, THE COMPANY REPURCHASED 6,714,056,700 SHARES IN THE FORM OF 57,385,100 CPOS, IN THE AMOUNT OF PS.2,595,366 (PS.2,544,326 NOMINAL). IN APRIL 2006, THE COMPANY CANCELLED 5,888,469,600 SHARES IN THE FORM OF 50,328,800 CPOS IN THE AMOUNT OF PS.1,682,254 (PS.1,570,121 NOMINAL).
 
(2)
IN CONNECTION WITH THE COMPANY’S STOCK PURCHASE PLAN.
 
(3)
IN MARCH, JULY AND DECEMBER 2006, THE GROUP RELEASED 2,159,501,058 SHARES, 1,272,976,263 SHARES AND 436,685,301 SHARES, RESPECTIVELY, IN THE FORM OF 18,457,274, CPOS, 10,880,139 CPOS AND 3,732,353 CPOS, RESPECTIVELY, IN THE AMOUNT OF APPROXIMATELY PS.172,022, PS.190,862 AND PS.64,974, RESPECTIVELY, IN CONNECTION WITH THE COMPANY’S STOCK PURCHASE PLAN.
 
(4)
IN CONNECTION WITH THE COMPANY’S LONG-TERM RETENTION PLAN. IN APRIL AND DECEMBER 2006, THE GROUP RELEASED 40,018,680 SHARES AND 1,091,999,844 SHARES IN THE FORM OF 342,040 CPOS AND 9,333,332 CPOS, RESPECTIVELY, IN THE AMOUNT OF PS.4,019 AND PS.109,667, RESPECTIVELY, IN CONNECTION WITH THIS PLAN.
 
 THE GROUP ACCRUED IN MAJORITY STOCKHOLDER’S EQUITY A SHARE-BASED COMPENSATION EXPENSE OF PS.235,047 (PS.230,798 NOMINAL) FOR THE YEAR ENDED DECEMBER 31, 2006, WHICH AMOUNT WAS REFLECTED IN CONSOLIDATED INCOME AS CORPORATE EXPENSE (SEE NOTE 11).

 ON MARCH 22, 2006, THE COMPANY CHANGED FROM 20 TO FIVE CPOS REPRESENTING EACH GLOBAL DEPOSITARY SHARE (“GDS”).

6.
RESERVE FOR REPURCHASE OF SHARES:

 AS OF DECEMBER 31, 2006, THE COMPANY MAINTAINED A RESERVE FOR REPURCHASE OF SHARES, WHICH WAS APPROVED BY THE SHAREHOLDERS OF THE COMPANY IN PRIOR YEARS BY APPROPRIATING FROM ACCUMULATED EARNINGS THE AMOUNT OF PS.7,483,296. THIS RESERVE WAS USED IN 1999, 2000, 2003 AND 2006, IN THE AMOUNT OF PS.307,687, PS.687,804, PS.510,383 AND PS.1,518,164, RESPECTIVELY, IN CONNECTION WITH THE CANCELLATION OF SHARES REPURCHASED BY THE COMPANY.
 
IN ACCORDANCE WITH THE MEXICAN SECURITIES LAW, ANY AMOUNT OF SHARES REPURCHASED AND HELD BY THE COMPANY SHOULD BE RECOGNIZED AS A CHARGE TO STOCKHOLDERS' EQUITY, AND ANY CANCELLATION OF SHARES REPURCHASED SHOULD BE RECOGNIZED AS A REDUCTION OF THE COMPANY'S CAPITAL STOCK ISSUED FOR AN AMOUNT PROPORTIONATE TO THE SHARES CANCELLED.

7.
INTEGRAL COST OF FINANCING:

INTEGRAL COST OF FINANCING FOR THE YEARS ENDED DECEMBER 31, CONSISTED OF:

   
2006
 
2005
 
INTEREST EXPENSE (1)
 
Ps.
1,937,591
 
Ps.
2,221,015
 
INTEREST INCOME
   
(1,094,266
)
 
(969,905
)
FOREIGN EXCHANGE LOSS, NET (2)
   
190,516
   
757,036
 
LOSS (GAIN) FROM MONETARY POSITION, NET (3)
   
65,850
   
(153,887
)
   
Ps.
1,099,691
 
Ps.
1,854,259
 

 
(1)
INCLUDES RESTATEMENT OF UDI-DENOMINATED DEBT SECURITIES OF PS.39,843 AND PS.39,620 NET IN THE YEARS ENDED DECEMBER 31, 2006 AND 2005, RESPECTIVELY.
 
(2)
NET OF FOREIGN EXCHANGE LOSS IN 2006 AND 2005, INCLUDES A NET LOSS FROM FOREIGN CURRENCY DERIVATE CONTRACTS OF PS.57,745 AND PS.741,128, RESPECTIVELY. A FOREIGN EXCHANGE GAIN IN 2005 OF PS.433,752 AND FOREIGN EXCHANGE LOSS OF PS.33,175 IN 2006, WERE HEDGED BY THE GROUP’S NET INVESTMENT IN UNIVISION GROUP AND RECOGNIZED IN STOCKHOLDERS’ EQUITY AS OTHER COMPREHENSIVE RESULT (SEE NOTE 3).
 
(3)
THE GAIN OR LOSS FROM MONETARY POSITION REPRESENTS THE EFFECTS OF INFLATION, AS MEASURED BY THE NCPI IN THE CASE OF MEXICAN COMPANIES, OR THE GENERAL INFLATION INDEX OF EACH COUNTRY IN THE CASE OF FOREIGN SUBSIDIARIES, ON THE MONETARY ASSETS AND LIABILITIES AT THE BEGINNING OF EACH MONTH. IT ALSO INCLUDES MONETARY LOSS IN 2006 AND 2005 OF PS.107,607 AND PS.138,620, RESPECTIVELY, ARISING FROM TEMPORARY DIFFERENCES OF NON-MONETARY ITEMS IN CALCULATING DEFERRED INCOME TAX.
 
8.
DEFERRED TAXES:
 
THE DEFERRED INCOME TAX LIABILITY AS OF DECEMBER 31 WAS DERIVED FROM:

   
2006
 
2005
 
ASSETS:
         
ACCRUED LIABILITIES
 
Ps.
647,742
 
Ps.
839,540
 
GOODWILL
   
778,200
   
833,786
 
TAX LOSS CARRYFORWARDS
   
1,296,464
   
1,295,617
 
ALLOWANCE FOR DOUBTFUL ACCOUNTS
   
274,974
   
429,424
 
CUSTOMER ADVANCES
   
1,194,001
   
1,434,881
 
OTHERS ITEMS
   
165,163
   
230,409
 
     
4,356,544
   
5,063,657
 
LIABILITIES:
             
INVENTORIES
   
(618,652
)
 
(225,100
)
PROPERTY, PLANT AND EQUIPMENT - NET
   
(1,072,480
)
 
(1,040,005
)
OTHER ITEMS
   
(1,246,859
)
 
(1,351,651
)
INNOVA
   
(890,301
)
 
(1,375,773
)
     
(3,828,292
)
 
(3,992,529
)
DEFERRED-INCOME TAXS OF MEXICAN COMPANIES
   
528,252
   
1,071,128
 
DEFERRED TAX OF FOREIGN SUBSIDIARIES
   
(115,354
)
 
(58,595
)
ASSETS TAX
   
1,402,658
   
1,440,339
 
VALUATION ALLOWANCE
   
(3,304,334
)
 
(2,659,111
)
DEFERRED INCOME TAX LIABILITY
   
(1,488,778
)
 
(206,239
)
EFFECT ON CHANGE OF INCOME TAX RATES
   
-
   
33,868
 
DEFERRED TAX LIABILITY OF CONTINUING OPERATIONS
 
Ps.
(1,488,778
)
Ps.
(172,371
)

9.
EXTRAORDINARY ITEMS:

 NO EXTRAORDINARY ITEMS, AS DEFINED BY MEXICAN FRS BULLETIN A-7 "COMPARABILITY", WERE RECOGNIZED IN INCOME FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005.

10.
DISCONTINUED OPERATIONS:

 NO DISCONTINUED OPERATIONS, AS DEFINED BY MEXICAN FRS BULLETIN C-15 "IMPAIRMENT IN THE VALUE OF LONG-LIVED ASSETS AND THEIR DISPOSAL,” WERE RECOGNIZED IN INCOME FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005.

11.
CUMULATIVE EFFECT OF ACCOUNTING CHANGES:

            IN 2005, IN CONNECTION WITH THE ADOPTION OF THE GUIDELINES OF IFRS 2, “SHARE-BASED PAYMENT”, THE GROUP RECOGNIZED A NON-TAXABLE CUMULATIVE LOSS EFFECT OF ACCOUNTING CHANGE, IN THE AMOUNT OF PS.336,648, WHICH WAS REFLECTED IN ITS CONSOLIDATED STATEMENT OF INCOME FOR THE YEAR ENDED DECEMBER 31, 2005 (SEE NOTE 5).

EFFECTIVE JANUARY 1, 2005, IN CONNECTION WITH THE ADOPTION OF CERTAIN PROVISIONS OF REVISED MEXICAN FRS BULLETIN D-3 RELATED TO RECOGNITION OF SEVERANCE INDEMNITIES, THE GROUP RECOGNIZED A CUMULATIVE LOSS EFFECT OF ACCOUNTING CHANGE IN THE AMOUNT OF PS.189,944, NET OF A RELATED INCOME TAX BENEFIT OF PS.81,405 IN ITS CONSOLIDATED STATEMENT OF INCOME FOR THE YEAR ENDED DECEMBER 31, 2005.

12.
QUARTERLY NET RESULTS (HISTORICAL AND RESTATED):

THE QUARTERLY NET RESULTS FOR THE FOUR QUARTERS ENDED DECEMBER 31, 2006, ARE AS FOLLOWS:
 
    HISTORICAL NET RESULT (1)        RESTATED NET RESULT
 
QUARTER
 
 
ACCUMULATED
 
 
QUARTER
 
INDEX AT END
OF PERIOD
 
 
ACCUMULATED
 
 
QUARTER
 
1 / 06
 
Ps.
1,293,608
 
Ps.
1,293,608
   
117.309
 
Ps.
1,334,475
 
Ps.
1,334,475
 
2 / 06
   
3,598,281
   
2,307,431
   
117.059
   
3,719,883
   
2,385,408
 
3 / 06
   
6,149,532
   
2,486,361
   
119.170
   
6,244,738
   
2,524,855
 
4 / 06
   
8,586,188
   
2,341,450
   
121.015
   
8,586,188
   
2,341,450
 
 
 
(1)
AS REPORTED IN EACH QUARTER.
 
13.
INFORMATION BY SEGMENTS:

INFORMATION BY SEGMENTS FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005, WERE AS FOLLOWS:
 
 
   
 TOTAL
REVENUES
 
 INTERSEGMENT
REVENUES
 
 CONSOLIDATED
REVENUES
 
 SEGMENT
PROFIT (LOSS)
       
 DECEMBER 2006:                                
TELEVISION BROADCASTING
 
Ps.
20,972,085
 
Ps.
558,579
 
Ps.
20,413,506
 
Ps.
10,597,965
       
PAY TELEVISION NETWORKS
   
1,329,044
   
279,037
   
1,050,007
   
682,251
       
PROGRAMMING EXPORTS
   
2,110,923
   
-
   
2,110,923
   
869,289
       
PUBLISHING
   
2,885,448
   
18,997
   
2,866,451
   
555,785
       
PUBLISHING DISTRIBUTION
   
433,533
   
11,450
   
422,083
   
17,999
       
SKY MEXICO
   
7,452,730
   
90,426
   
7,362,304
   
3,555,478
       
CABLE TELEVISION
   
1,984,743
   
4,857
   
1,979,886
   
816,823
       
RADIO
   
444,569
   
42,829
   
401,740
   
94,565
       
OTHER BUSINESSES
   
1,408,086
   
83,145
   
1,324,941
   
(311,316
)
     
SEGMENTS TOTALS
   
39,021,161
   
1,089,320
   
37,931,841
   
16,878,839
       
RECONCILIATION TO CONSOLIDATED AMOUNTS:
                               
ELIMINATIONS AND CORPORATE EXPENSES
   
(1,089,320
)
 
(1,089,320
)
 
-
   
(450,879
)
     
DEPRECIATION AND AMORTIZATION EXPENSES
   
-
   
-
   
-
   
(2,679,066
)
     
CONSOLIDATED TOTAL
 
Ps.
37,931,841
 
Ps.
-
 
Ps.
37,931,841
 
Ps.
13,748,894
   
(1
)
                                 
DECEMBER 2005:
                               
TELEVISION BROADCASTING
 
Ps.
19,323,506
 
Ps.
570,651
 
Ps.
18,752,855
 
Ps.
9,211,431
       
PAY TELEVISION NETWORKS
   
1,156,214
   
304,920
   
851,294
   
539,072
       
PROGRAMMING EXPORTS
   
1,951,951
   
-
   
1,951,951
   
695,785
       
PUBLISHING
   
2,607,052
   
40,134
   
2,566,918
   
499,525
       
PUBLISHING DISTRIBUTION
   
418,495
   
10,638
   
407,857
   
6,869
       
SKY MEXICO
   
6,229,173
   
33,240
   
6,195,933
   
2,618,809
       
CABLE TELEVISION
   
1,462,098
   
3,001
   
1,459,097
   
509,403
       
RADIO
   
358,706
   
53,322
   
305,384
   
54,316
       
OTHER BUSINESSES
   
1,377,882
   
71,608
   
1,306,274
   
(187,682
)
     
SEGMENTS TOTALS
   
34,885,077
   
1,087,514
   
33,797,563
   
13,947,528
       
RECONCILIATION TO CONSOLIDATED AMOUNTS:
                               
ELIMINATIONS AND CORPORATE EXPENSES
   
(1,087,514
)
 
(1,087,514
)
 
-
   
(189,867
)
     
DEPRECIATION AND AMORTIZATION EXPENSES
   
-
   
-
   
-
   
(2,517,015
)
     
CONSOLIDATED TOTAL
 
Ps.
33,797,563
 
Ps.
-
 
Ps.
33,797,563
 
Ps.
11,240,646
   
(1
)
 
 
(1)
CONSOLIDATED TOTALS REPRESENTS CONSOLIDATED OPERATING INCOME.
 
14.
SKY MEXICO:
 
IN THE FIRST QUARTER OF 2006, AFFILIATES OF DIRECTV COMPLETED THE ACQUISITION OF EQUITY INTERESTS IN SKY MEXICO, WHICH WERE FORMERLY HELD BY NEWS CORP, AND LIBERTY MEDIA. THIS ACQUISITION INCLUDED THE CAPITALIZATION OF THE PURCHASE PRICE OF THE LIST OF SUBSCRIBERS SOLD BY DIRECTV MEXICO TO SKY MEXICO IN THE AGGREGATE AMOUNT OF PS.641,538. AS A RESULT OF THESE TRANSACTIONS, THE GROUP’S EQUITY STAKE IN SKY MEXICO WAS REDUCED FROM 60% TO 52.7%, AND DIRECTV BECAME THE OWNER OF THE REMAINING 47.3% STAKE.

IN THE SECOND QUARTER OF 2006, THE GROUP EXERCISED ITS OPTION TO ACQUIRE TWO-THIRDS OF THE EQUITY INTEREST IN SKY MEXICO THAT DIRECTV ACQUIRED FROM LIBERTY MEDIA. THIS MINORITY INTEREST ACQUISITION AMOUNTED TO APPROXIMATELY U.S.$58.7 MILLION, AND WAS FINANCED WITH CASH ON HAND. AFTER THIS TRANSACTION, THE GROUP´S INTEREST IN SKY MEXICO IS 58.7%, AND THE REMAINING 41.3% IS OWNED BY DIRECTV. UNDER MEXICAN FRS, THE GROUP RECOGNIZED THIS MINORITY INTEREST ACQUISITION AS A TRANSACTION BETWEEN MINORITY AND MAJORITY EQUITY OWNERS, AND THE EXCESS OF THE PURCHASE PRICE PAID OVER THE CARRYING VALUE OF THE NET ASSETS ACQUIRED WAS ACCOUNTED FOR AS A CAPITAL DISTRIBUTION.

15.
INVESTMENTS:

IN THE YEAR ENDED DECEMBER 31, 2006, THE GROUP MADE EQUITY INVESTMENTS IN CONNECTION WITH ITS 40% INTEREST IN LA SEXTA, THE BROADCASTING TELEVISION VENTURE IN SPAIN, IN THE AMOUNT OF APPROXIMATELY 104.6 MILLION EUROS (PS.1,479,559).

IN NOVEMBER 2006, THE GROUP INVESTED U.S.$258 MILLION (PS.2,837,331) IN DEBENTURES ISSUED BY ALVAFIG, S.A. DE C.V. (“ALVAFIG”) AND CONVERTIBLE INTO 99.99% OF THE EQUITY OF ALVAFIG WHICH HOLDS 49% OF THE EQUITY OF CABLEMÁS, S.A. DE C.V. (“CABLEMÁS”). THIS DEBENTURES HAVE A FIVE-YEAR MATURITY WITH AND ANNUAL INTEREST OF 8% IN THE FIRST YEAR AND 10% IN THE REMAINING FOUR YEARS, WHICH IS PAYABLE ON A QUARTERLY BASIS. CABLEMÁS IS THE SECOND LARGEST CABLE OPERATOR IN MEXICO OPERATING IN 48 CITIES. THE CONVERSION OF THIS DEBENTURES INTO EQUITY OF ALVAFIG IS SUBJECT TO APPROVAL BY THE MEXICAN REGULATORY AUTHORITIES.

16.
UNIVISION:

BEGINNING IN THE THIRD QUARTER 2006, THE GROUP ANNOUNCED ITS INTENTION TO HAVE ITS SHARES AND WARRANTS OF UNIVISION COMMON STOCK CASHED OUT IN CONNECTION WITH THE MERGER CONTEMPLATED BY A RELATED AGREEMENT ENTERED INTO BY UNIVISION AND AN ACQUIRING INVESTOR GROUP. ACCORDINGLY, BEGINNING JULY 1, 2006, THE GROUP (I) CLASSIFIED ITS INVESTMENT IN SHARES OF UNIVISION COMMON STOCK AS A CURRENT AVAILABLE-FOR-SALE FINANCIAL ASSET; (II) DISCONTINUED THE RECOGNITION OF ANY EQUITY RESULT RELATED TO THIS INVESTMENT; (III) RECORDED THIS FINANCIAL ASSET AT FAIR VALUE, WITH UNREALIZED GAINS AND LOSSES INCLUDED IN THE GROUP’S CONSOLIDATED STOCKHOLDERS’ EQUITY AS ACCUMULATED OTHER COMPREHENSIVE RESULT; AND (IV) THIS FINANCIAL ASSET IS BEING HEDGED BY THE GROUP’S OUTSTANDING SENIOR NOTES DUE 2011, 2025 AND 2032, IN THE AGGREGATE AMOUNT OF APPROXIMATELY U.S.$971.9 MILLION (SEE NOTE 3).THE PROPOSED MERGER WAS CONCLUDED BY UNIVISION ON MARCH 29, 2007, AND THE 30,107,534 SHARES OF UNIVISION COMMON STOCK OWNED BY THE GROUP WERE CONVERTED, LIKE ALL SHARES OF UNIVISION COMMON STOCK, INTO CASH AT U.S.$36.25 PER SHARE. ALSO, UNDER THE TERMS OF THE MERGER AGREEMENT, ALL OF THE GRUP’S WARRANTS TO ACQUIRE SHARES OF UNIVISION COMMON STOCK WERE CANCELLED. THE AGGREGATE CASH AMOUNT RECEIVED BY THE GROUP IN CONNECTION WITH THE CLOSING OF THIS MERGER WAS OF APPROXIMATELY U.S.$1,094.4 MILLION (PS.11,821,932).




- - - - - - - - -

 
 
 
 

 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
GRUPO TELEVISA, S.A.B.
 
(Registrant)
     
     
Dated May 7 , 2007
By:
/s/ Jorge Lutteroth Echegoyen
 
Name:
Jorge Lutteroth Echegoyen
 
Title:
 
Controller, Vice President