AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 23, 2002

                                         SECURITIES ACT FILE NO. 333-88788
                                 INVESTMENT COMPANY ACT FILE NO. 811-21102
=========================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                ----------------
                                    FORM N-2

                              REGISTRATION STATEMENT UNDER
                               THE SECURITIES ACT OF 1933             [X]
                              PRE-EFFECTIVE AMENDMENT NO. 3           [X]
                             POST-EFFECTIVE AMENDMENT NO. __          [ ]
                                         AND/OR
                              REGISTRATION STATEMENT UNDER
                           THE INVESTMENT COMPANY ACT OF 1940         [X]
                                     AMENDMENT NO. 3                  [X]
                            (Check Appropriate Box or Boxes)
                                    ----------------


                THE HYPERION STRATEGIC MORTGAGE INCOME FUND, INC.
               (Exact Name of Registrant As Specified in Charter )

                   ONE LIBERTY PLAZA, 165 BROADWAY, 36th FLOOR
                             NEW YORK, NY 10006-1404
                    (Address of Principal Executive Offices)
       Registrant's Telephone Number, including Area Code: 1(800) Hyperion
                                ----------------
                           CLIFFORD E. LAI, PRESIDENT
                THE HYPERION STRATEGIC MORTGAGE INCOME FUND, INC.
                   ONE LIBERTY PLAZA, 165 BROADWAY, 36th FLOOR
                             NEW YORK, NY 10006-1404
                     (Name and Address of Agent for Service)
                                ----------------
                                 With copies to:

DAVID C. MAHAFFEY                                THOMAS A. DECAPO
SULLIVAN & WORCESTER LLP               SKADDEN, ARPS, SLATE, MEAGHER, & FLOM LLP
1666 K STREET, N.W.                                   ONE BEACON STREET
WASHINGTON, D.C.  20006                        BOSTON, MA  02108
                                                  ----------------


                  APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:
 As soon as practicable after the effective date of this Registration Statement.

         If any  securities  being  registered on this form will be offered on a
delayed or continuous  basis in reliance on Rule 415 under the Securities Act of
1933, other than securities  offered in connection with a dividend  reinvestment
plan, check the following box. [ ]

         This form is filed to register  additional  securities  for an offering
pursuant  to Rule  486(b)  under  the  Securities  Act and  the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the offering is [ ]

        CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933



========================================================================


                                                                  PROPOSED                    PROPOSED
                                       PROPOSED            MAXIMUM OFFERING PRICE              MAXIMUM             AMOUNT OF
        TITLE OF SECURITIES          AMOUNT BEING              PER SHARE (*)                  AGGREGATE          REGISTRATION
         BEING REGISTERED             REGISTERED                                         OFFERING PRICE (*)           FEE
                                                                                                     
Common Shares, $.01 Par Value
          .............               9,200,000 shares            $15.00                   $138,000,000             $12,696**


========================================================================


(*)  Estimated solely for the purpose of computing the registration fee pursuant
     to Rule 457.

(**) $5,520 previously paid.

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES  ACT OF 1933 OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE  ON SUCH  DATE  AS THE  SECURITIES  AND  EXCHANGE  COMMISSION,  ACTING
PURSUANT TO SAID SECTION 8(a), MAY DETERMINE.

         Information  to be  included  in Part B is set  forth in Part B to this
Registration Statement.

         Information to be included in Part C is set forth under the appropriate
item, so numbered in Part C to this Registration Statement.




        The information in this prospectus is not complete and may be changed.
We may not sell these securities until the registration statement filed with
the Securities and Exchange Commission is effective. This prospectus is not an
offer to sell these securities and is not soliciting an offer to buy these
securities in any jurisdiction where the offer or sale is not permitted.

PROSPECTUS
                                ____________ Shares

                                 [HYPERION LOGO]

                The Hyperion Strategic Mortgage Income Fund, Inc.
                                $15.00 per share

                                 --------------

     Investment  Objectives.  The Hyperion  Strategic Mortgage Income Fund, Inc.
(the "Fund") is a newly organized, diversified, closed-end management investment
company.

    o   The Fund's  primary  investment  objective is to provide a high level of
        current  income by  investing  primarily in  Mortgage-Backed  Securities
        ("MBS") that, in the opinion of the Fund's adviser,  offer an attractive
        combination of credit quality, yield and maturity.

    o  The  Fund's  secondary   investment   objective  is  to  provide  capital
appreciation.

    Portfolio Contents.  Under normal market conditions, the Fund:

     o    will invest at least 80% of its total assets in MBS, securities backed
          by interests in real estate,

     o    may  invest  up  to  20%  of  its  total  assets  in  U.S.  government
          securities, or cash or other short-term instruments, and

     o    may invest up to 10% of its total  assets in  asset-backed  securities
          ("ABS")  that are  secured by pools of assets  that may not  represent
          interests in real estate.

    The Fund will not invest in  corporate  bonds,  other  than those  primarily
secured by interests in real estate.  The Fund will not invest in interest-only,
principal-only   or  inverse   floating   rate   securities.   See   "Investment
Restrictions--Prohibited Investments" for more information.

                                                 (continued on following page)

                                 ---------------

                                                     Per Share  Total
             Price to Public....................      $ 15.00    $__
             Sales Load.........................      $  0.75    $__
             Proceeds, before expenses, to the        $ 14.25    $__
             Fund*..............................
----------

*   Before deduction of expenses for issuance and distribution to be incurred by
    the Fund,  estimated to be $522,520.  Any offering  expenses  over $0.03 per
    Common Share will be paid by the Adviser. The underwriters expect to deliver
    Common Shares to purchasers on or about July 26, 2002.

                                 ---------------

           Raymond James               A.G. Edwards & Sons, Inc.

           Advest, Inc.                H&R Block Financial Advisors, Inc.
           Charles Schwab & Co., Inc.  Fahnestock & Co. Inc.
           Ferris, Baker Watts         J.J.B. Hilliard, W.L. Lyons, Inc.
              Incorporated
           Janney Montgomery Scott     Legg Mason Wood Walker
               LLC                       Incorporated
          McDonald Investments Inc.    Ryan, Beck & Co.
                                       Including the Gruntal Division
           SWS Securities              Wedbush Morgan Securities

                                  July 23, 2002

    Under normal market  conditions,  the Fund will be fully  invested in Agency
MBS, Non-Agency  Residential MBS ("Non-Agency  RMBS"),  Commercial MBS ("CMBS"),
and ABS.  The Fund will  invest at least 80% of its total  assets in  securities
that at the time of investment are investment grade quality. The Fund may invest
up to 20% of its total assets in securities  that at the time of investment  are
below investment grade. See "Investment  Objectives,  Policies and Restrictions"
for more information.

     Hyperion Capital  Management,  Inc., an SEC registered  investment  adviser
whose  officers  and  employees  have  substantial  experience  in  originating,
evaluating and investing in MBS and ABS, is the Fund's  investment  adviser (the
"Adviser").  Lend Lease Hyperion  Capital  Advisers,  L.L.C.,  an SEC registered
investment  adviser,  will act as the Fund's subadviser (the  "Subadviser") with
respect to CMBS.

     Leverage.  The Fund  intends to use leverage  primarily  through the use of
reverse repurchase agreements.

    No Prior History.  Because the Fund is recently organized, its Common Shares
have no history of public trading. The shares of closed-end investment companies
frequently  trade at a  discount  from their net asset  value.  This risk may be
greater for  investors  expecting  to sell their  shares in a  relatively  short
period after  completion of the public  offering.  The Fund's Common Shares have
been approved for listing on the New York Stock Exchange (the  "Exchange")  upon
notice of issuance under the symbol "HSM."

    Investing in the Common Shares of the Fund involves certain risks. See "Risk
Factors"  beginning  on page __ of this  prospectus  before  buying any of these
Common Shares.  An investment in the Fund is not  appropriate for all investors.
No assurance can be given that the Fund will achieve its investment objectives.

    Neither the  Securities  and Exchange  Commission  (the "SEC") nor any state
securities  commission has approved or disapproved of these securities or passed
upon the  adequacy or accuracy of this  Prospectus.  Any  representation  to the
contrary is a criminal offense.

    The Prospectus sets forth  concisely the  information  about the Fund that a
prospective  investor ought to know before  investing.  Investors are advised to
read and retain it for future reference.  A Statement of Additional  Information
dated July 23, 2002 containing  additional  information  about the Fund has been
filed with the SEC and is  incorporated  by reference in its entirety  into this
Prospectus.  A copy of the  Statement of  Additional  Information,  the table of
contents of which appears on page __ of the Prospectus,  may be obtained without
charge by contacting  the Fund at One Liberty Plaza,  165 Broadway,  36th Floor,
New York, NY 10006-1404 or calling (800)  HYPERION.  The SEC maintains a website
at http://www.sec.gov  that contains other information about the Fund, including
the Statement of Additional Information.

    The  underwriters  may purchase up to an additional  ______ Common Shares at
the  public  offering  price,  less  the  sales  load,  within  45  days of this
prospectus to cover over-allotments.







                               PROSPECTUS SUMMARY

    This summary  highlights some information  from this Prospectus.  It may not
contain all of the information that is important to you. Before  investing,  you
should  read the entire  Prospectus  and  Statement  of  Additional  Information
carefully, including the risk factors.




                                           
The Fund                                      The Fund is a  recently organized, diversified, closed-end management
                                              investment company.


Investment Objectives
and Policies                                  The Fund's primary investment  objective is to provide a high level of
                                              current income by  investing  primarily  in MBS  that,  in the  opinion
                                              of the  Adviser,  offer  an attractive  combination of credit quality,
                                              yield and maturity.  The Fund's secondary investment  objective is to
                                              provide capital  appreciation.  No assurance can be given that the
                                              Fund's  investment  objectives  will be  achieved.  See "The Fund"
                                              for more information.


                                              The Fund will invest at least 80% of its total  assets in MBS, and
                                              may invest up to 20% of its total assets  in   U.S. government
                                              securities,   or  cash  or  other short-term  instruments.  The
                                              Fund's  investments  in MBS  will include  Agency  MBS,  Non-Agency
                                              RMBS,  and  CMBS.  The  Fund  may invest  up to 10%  of  its  total
                                              assets in ABS secured by pools of assets,   such  as credit card
                                              receivables or automobile  loans, that may not represent  interests
                                              in  real  estate.   Under  normal market conditions,  the Fund will
                                              be fully  invested in Agency MBS, Non-Agency RMBS, CMBS, and ABS.

                                              Under normal market conditions,  the Fund will invest at least 80% of its
                                              total assets in securities that at the time of investment are
                                              investment grade quality. Investment grade quality securities are
                                              securities

                                              o issued or guaranteed by the U.S. government or any agency or
                                                instrumentality thereof,

                                              o rated within the four highest investment grades by at least one rating
                                                agency (Baa3, BBB- or better by Moody's Investor Service, Inc.
                                                ("Moody's"), Standard & Poor's Ratings Group ("S&P") or Fitch IBCA, Inc.
                                                ("Fitch")) or

                                              o unrated but judged to be of  comparable quality by the Adviser. The
                                                Fund may invest up to 20% of its total assets in securities that at
                                                the time of investment are below investment grade quality, including
                                                securities rated Ba, BB or B by  Moody's, S&P or Fitch, or that are
                                                unrated.

                                              Securities of non-investment grade  quality  are  regarded  as
                                              having predominately  speculative characteristics  with  respect to
                                              the  issuer's or pool's  capacity to  pay  interest and repay
                                              principal, and are commonly referred  to as "junk  bonds" and
                                              "high risk high yield bonds." The Fund will not invest in corporate
                                              bonds, other than those primarily secured  by interests in real
                                              estate. The Fund will not invest in interest-only, principal-only
                                              or inverse floating rate securities. See "Investment Restrictions--Prohibited
                                              Investments" for more information.


                                              Under normal  market  conditions, the Fund will attempt to reduce
                                              portfolio prepayment risk by investing in MBS, such as certain
                                              Non-Agency  RMBS, whose  returns may be enhanced by faster
                                              prepayments, and also by investing in MBS, such as certain
                                              Agency MBS, whose returns may be enhanced by slower prepayments.
                                              Under normal market conditions, the Fund will invest to a
                                              significant degree in subordinated classes of MBS,
                                              including Non-Agency RMBS and CMBS.


                                              The Fund may employ a variety of hedging transactions, including
                                              interest rate and total rate of return swap transactions,
                                              interest rate  caps and floors, futures, options on securities
                                              and futures, short sales, when-issued purchases and forward
                                              commitments. The hedging transactions expected to be
                                              employed by the Fund involve certain risks, and there can be
                                              no assurance that any such transaction used will succeed.
                                              Please see the discussion of hedging transactions below.


                                              Once fully invested, the initial  portfolio composition is expected
                                              to  consist of 35% CMBS, which generally have maturities of
                                              10-years,  and of 65%  Agency MBS and Non-Agency RMBS, which
                                              generally have maturities of 30-years.  Certain Agency MBS and
                                              Non-Agency  RMBS may have maturities shorter than 30-years.
                                              It is expected that approximately 30% of the Fund's assets will
                                              initially have 10-year maturities and that 60% will have maturities
                                              of 30 years, with the balance in MBS with shorter maturities.


                                              (Note  that both  Agency MBS and Non-Agency RMBS pay principal
                                              over the life of the securities, so that the 30-year maturities
                                              represent the final payment on the securities, rather than the
                                              date on which the entire principal is paid-off.)


                                              The Fund cannot assure you that it will achieve its investment
                                              objectives. See "Investment Objectives, Policies and
                                              Restrictions" for more information.


The Offering...............................   The Fund is offering  ___________  Common  Shares at $15.00 per
                                              Common Share  through a group of  underwriters led by Raymond
                                              James & Associates,  Inc. and A.G.  Edwards & Sons, Inc. (the
                                              "Underwriters").  The  Underwriters  have been granted an option to
                                              purchase up to ________  Common Shares (15% of the total number of shares
                                              initially offered) solely to cover over-allotments,
                                              if any. The minimum investment requirement in this offering is
                                              100 Common Shares.  See "Underwriting" for more information.


Exchange Listing...........................   The Common  Shares have been  approved  for  listing on the New
                                              York Stock  Exchange, subject to notice of issuance. The trading or
                                              "ticker"  symbol of the Common  Shares is "HSM." Due to this
                                              exchange  listing,  the Fund may  sometimes  be referred to in
                                              public communications as a "closed-end fund" or "fund."


Use of Leverage............................   The Fund  intends to use  leverage  representing  not more than
                                              33 1/3% of the Fund's total assets. The Fund will borrow primarily
                                              using reverse repurchase  agreements. A reverse repurchase agreement
                                              is a form of collateralized borrowing in which the Fund borrows
                                              money from a  counterparty,  generally for a period of three months or less,
                                              at an agreed-upon rate of interest.


                                              Under current market  conditions, in order to reduce the
                                              variability of leverage borrowing costs from short-term reverse
                                              repurchase  agreements, the Fund intends to enter into interest
                                              rate swaps with the effect of fixing net borrowing  costs for
                                              longer periods of time.  See "Investment Policies--Use of
                                              Leverage" for more information.


                                              The use of leverage creates an opportunity for increased net
                                              income and returns, but also creates certain risks for
                                              shareholders. As long as the rate of return on the assets purchased
                                              with  the proceeds  of  leverage exceeds the net cost of
                                              borrowings, including the effects of any associated hedges, the
                                              investment of the proceeds of the leverage will generate more
                                              return  than  will be  needed  to offset such borrowing costs.  If
                                              so, the excess will be  available to pay higher dividends to
                                              shareholders. If, however, the net cost of borrowings, including
                                              the effects of any associated hedges, exceeds the rate of
                                              return  on the assets purchased with the proceeds of leverage,
                                              the return to shareholders will be less than if the Fund had not
                                              used leverage.


Risk Factors...............................   The following summarizes some of the matters that you should
                                              consider before investing in the Fund. Please refer to the "Risk
                                              Factors"  section of the Prospectus for a more detailed discussion
                                              of the following risks.


                                              No Operating  History. The Fund is a newly organized, diversified,
                                              closed-end management investment company and has no operating history.


                                              Market Discount Risk. The shares of closed-end management
                                              investment companies such as the Fund frequently trade at a
                                              discount from  their net asset value.


                                              Interest Rate Risk. The prices of bonds tend to fall as interest
                                              rates rise. Interest rate risk is the risk that the bonds in the
                                              Fund's portfolio will decline in value because of increases in
                                              market interest rates. A decline in the prices of the bonds owned
                                              by the Fund would cause a decline in the  net asset value of the
                                              Fund, which could adversely affect the trading price of the
                                              Fund's Common Shares. Securities that have longer maturities tend
                                              to fluctuate more in price in response to changes  in  market
                                              interest  rates  than  securities  with shorter maturities.


                                              The  Fund's use of leverage, as described below, may tend to
                                              increase the Fund's interest rate risk.


                                              Inflation Risk. Inflation risk is the risk that the value of assets
                                              or income from investments will be worth less in the future as
                                              inflation decreases the value of money.  As inflation increases,
                                              the real value of the Common Shares and distributions can
                                              decline.


                                              Credit  Risk.  Credit risk is the risk that one or more bonds in
                                              the Fund's portfolio will (1) decline in price due to
                                              deterioration of the issuer's or underlying pool's financial
                                              condition  or other events or (2) fail to pay interest or principal
                                              when due. The Fund will invest at least 80% of its total  assets in
                                              investment grade quality securities that are (1) issued or
                                              guaranteed by the U.S. government or any agency or  instrumentality
                                              thereof, (2) rated  within  the four highest investment grades by
                                              a least one rating  agency or (3) unrated butjudged to be of
                                              comparable quality by the Adviser.  The Fund may invest up
                                              to 20% of its total assets  in securities that  at the time of
                                              investment are below investment grade quality or are unrated. The
                                              prices of non-investment grade quality securities are more
                                              sensitive to negative developments, such as a general
                                              economic downturn or an increase in delinquencies in the pool of
                                              underlying  mortgages that secure an MBS, than are the  prices of
                                              higher grade securities.  Non-investment grade quality
                                              securities are regarded as having  predominantly speculative
                                              characteristics with respect to the  issuer's or pool's capacity
                                              to pay interest and repay principal when due and as a
                                              result involve a greater risk of default.


                                              Under normal market conditions, the Fund will invest to a
                                              significant degree in subordinated classes of  MBS, including
                                              Non-Agency  RMBS and CMBS. Such subordinated classes
                                              are  subject to a greater degree of non-payment than are senior
                                              classes of the same  issuer or Agency  MBS. In addition, under
                                              certain market conditions, the market for subordinated  classes
                                              of MBS  may not be as liquid as the market for other fixed income
                                              securities.


                                              Prepayment Risk.  For certain types of  MBS, prepayments of
                                              principal  may  be  made  at  any time. Prepayment rates are
                                              influenced  by changes in current interest rates and a variety of
                                              economic,  geographic, social and other factors and cannot be
                                              predicted with certainty.


                                              During periods of declining mortgage interest rates,
                                              prepayments on MBS generally general also decline, the amounts
                                              available for reinvestment by the Fund  during such periods are
                                              likely to be  reinvested at lower interest rates than the Fund was
                                              earning on the MBS  that were prepaid.  MBS may decrease in
                                              value as a result of increases in  interest rates and may benefit
                                              less  than other fixed income securities from declining
                                              interest  rates  because  of  the securities from declining
                                              risk of prepayment. Under certain interest rate or prepayment
                                              scenarios, the Fund may fail to recoup  fully its investment in
                                              such securities.



                                               Bond  Market   Risk.   The  yield
                                               spreads of the  Fund's  portfolio
                                               securities,        or       yield
                                               differentials  between the Fund's
                                               portfolio securities and Treasury
                                               securities     with    comparable
                                               maturities,  may  widen,  causing
                                               the value of the Fund's portfolio
                                               securities    to     underperform
                                               Treasury  securities.  The amount
                                               of public  information  available
                                               about  the  MBS  and  ABS  in the
                                               Fund's   portfolio  is  generally
                                               less  than  that  for   corporate
                                               equities   or   bonds,   and  the
                                               investment   performance  of  the
                                               Fund   may   therefore   be  more
                                               dependent   on   the   analytical
                                               capabilities  of the Adviser than
                                               if the Fund were a stock  fund or
                                               a   corporate   bond  fund.   The
                                               secondary   market  for   certain
                                               types  of MBS and ABS may be less
                                               well-developed   or  liquid  than
                                               many  other  securities  markets,
                                               which may  adversely  affect  the
                                               Fund's   ability   to  sell   its
                                               portfolio      securities      at
                                               attractive prices.


                                               Economic   Sector   Risk.   Under
                                               normal  market  conditions,   the
                                               Fund  will be fully  invested  in
                                               Agency MBS, Non-Agency RMBS, CMBS
                                               or ABS.  This  may  make the Fund
                                               more   susceptible   to   adverse
                                               economic, political or regulatory
                                               events  that  affect the value of
                                               real  estate,  and  increase  the
                                               potential for  fluctuation in the
                                               net  asset  value  of the  Fund's
                                               Common Shares.


                                               Leverage   Risk.   The   use   of
                                               leverage  creates an  opportunity
                                               for   increased  net  income  and
                                               returns, but also creates certain
                                               risks   for   shareholders.   The
                                               Fund's leverage  strategy may not
                                               be  successful,  and  creates two
                                               major    types   of   risks   for
                                               shareholders:  (1) the likelihood
                                               of greater  volatility in the net
                                               asset  value and market  price of
                                               the  Common  Shares  because  the
                                               Fund may,  with  borrowed  money,
                                               invest in  securities  which lose
                                               value,   thereby  increasing  the
                                               amount  of loss  incurred  by the
                                               investor, and (2) the possibility
                                               that net income  will fall if the
                                               Fund's   borrowing   costs   from
                                               leverage    exceed   the   income
                                               received or capital  appreciation
                                               realized  by the  Fund  from  any
                                               securities     purchased     with
                                               borrowed money.


                                               Interest Rate Transactions  Risk.
                                               Under current market  conditions,
                                               in    order   to    reduce    the
                                               variability of leverage borrowing
                                               costs  from  short-term   reverse
                                               repurchase  agreements,  the Fund
                                               intends  to enter  into  interest
                                               rate  swaps  with the  effect  of
                                               fixing  net  borrowing  costs for
                                               longer periods of time.


                                               The value of the Fund's  interest
                                               rate  swaps  could   increase  or
                                               decrease,  with  a  corresponding
                                               impact on the net asset  value of
                                               the Fund.  To the extent there is
                                               a decline in interest rates,  the
                                               value of the  interest  rate swap
                                               could decrease,  and could result
                                               in a  decrease  in the Fund's net
                                               asset value. In addition,  if the
                                               counterparty  to an interest rate
                                               swap defaults,  the Fund would be
                                               obligated  to make  the  payments
                                               that it had  intended  to  avoid.
                                               Depending  on  whether  the  Fund
                                               would be  entitled to receive net
                                               payments from the counterparty on
                                               the  swap,  which  in turn  would
                                               depend  on the  general  state of
                                               short-term interest rates and the
                                               returns on the  Fund's  portfolio
                                               securities at that point in time,
                                               a default could adversely  affect
                                               the net asset value of the Common
                                               Shares.


                                               Hedging  Transactions.  The  Fund
                                               may  employ  a  variety  of other
                                               hedging  transactions,  including
                                               interest  rate and total  rate of
                                               return     swap     transactions,
                                               interest  rate  caps and  floors,
                                               futures,  options  on  securities
                                               and    futures,    short   sales,
                                               when-issued purchases and forward
                                               commitments.      The     hedging
                                               transactions   expected   to   be
                                               employed  by  the  Fund   involve
                                               certain  risks,  and there can be
                                               no   assurance   that   any  such
                                               transaction used will succeed.


                                               While   the   use   of    hedging
                                               transactions   is   intended   to
                                               minimize   the   risk   of   loss
                                               resulting  from a decline  in the
                                               value  of  portfolio   securities
                                               covered     by    the     hedging
                                               transactions,  these transactions
                                               will tend to limit any  potential
                                               gain that  could  result  from an
                                               increase  in the  value  of these
                                               securities.   Such   transactions
                                               also  are  subject  to  the  risk
                                               that, if the Adviser is incorrect
                                               in  its   forecast   of  interest
                                               rates,  market  values  or  other
                                               economic factors affecting such a
                                               transaction,  the Fund would have
                                               been  better  off if it  had  not
                                               entered into the transaction.


                                               Anti-Takeover   Provisions.   The
                                               Fund's Articles of  Incorporation
                                               (the     "Articles")      include
                                               provisions  that could  limit the
                                               ability  of  other   entities  or
                                               persons to acquire control of the
                                               Fund  or  convert   the  Fund  to
                                               open-end  status.  The provisions
                                               of the Articles  described  above
                                               could    have   the   effect   of
                                               depriving     shareholders     of
                                               opportunities   to   sell   their
                                               shares at a premium over the then
                                               current   market   price  of  the
                                               shares.


                                               You  should  carefully   consider
                                               your   ability   to  assume   the
                                               foregoing   risks,    which   are
                                               further   discussed   under   the
                                               heading  "Risk  Factors" (as well
                                               as  the  other  risks   discussed
                                               therein),    before   making   an
                                               investment   in  the  Fund.   The
                                               Statement      of      Additional
                                               Information  for this  Prospectus
                                               also contains  information  about
                                               risks    associated    with    an
                                               investment   in  the   Fund.   An
                                               investment  in  the  Fund  is not
                                               appropriate for all investors.




                                            
Information Regarding
the Adviser and
Subadviser.................................   The Adviser is a Delaware  corporation  and SEC registered
                                              investment adviser.  The Adviser's  officers  and  employees
                                              have  substantial   experience  in  originating, evaluating  and
                                              investing in the  securities in which the Fund invests and in the use
                                              of hedging transactions.  The Fund pays the Adviser an aggregate
                                              monthly fee computed at the annual rate of 0.65% of the Fund's
                                              average weekly net assets.


                                              The   Subadviser,    a   Delaware  limited liability company and SEC
                                              registered   investment  adviser, acts  as  the  Fund's  subadviser
                                              with respect to CMBS. The Adviser pays the  Subadviser an aggregate
                                              monthly  fee based on the  Fund's assets   invested  in  CMBS.  See
                                              "Management of the Fund" for more information.


Dividends and
Distributions..............................   The Fund intends to make monthly  distributions  to the holders of
                                              its Common  Shares out of net  investment  income.  It is expected
                                              that the first  dividend will be paid approximately  60 to 75 days
                                              after the date of the  initial  issuance  of the Common Shares,  depending
                                              on market  conditions.  Capital gains, if any, will be distributed
                                              at least annually.  See "Dividends and Distributions"  for more
                                              information.  Holders of Common Shares may elect to  participate in
                                              a Dividend  Reinvestment  Plan and have dividends and capital gains
                                              distributions  reinvested automatically in Common Shares. See "Dividend
                                              Reinvestment Plan" for more information.


Custodian, Transfer
Agent, Dividend Disbursing
Agent and
Registrar..................................   State Street Bank and Trust  Company will serve as custodian  for
                                              the Fund.  American Stock  Transfer & Trust  Company will serve as
                                              transfer  agent,  dividend  disbursing agent  and  registrar  for
                                              the  Fund.  See  "Custodian,   Transfer  Agent,  Dividend  Disbursing
                                              Agent and Registrar" for more information.









          FEE TABLE

           Shareholder Transaction Expenses
           Sales Load (as a percentage of the Purchase
           Price per                                          5.00%
             Share).......................................
           Dividend Reinvestment Plan Fees................       0%

         Annual Expenses (as a percentage of
         net assets attributable to Common
         Shares) (1)

         Management Fees(2)..................            0.65%
         Interest Payments on Borrowed                   0.93%
         Funds(3)............................
         Other Expenses(4)...................            0.35%
                                                         ----
         Total Annual Expenses...............            1.93%
                                                         ====

----------

(1) Amounts are based on estimated amounts for the Fund's current fiscal year.

(2)  The Fund  intends  to pay the  Adviser a monthly  fee at an annual  rate of
     0.65% based on the Fund's average weekly net assets. See "Management of the
     Fund."

(3) Assumes a net cost of borrowing at an annual rate of 1.94% on borrowed funds
    in an amount equal to 32.43% of the Fund's total assets.

(4) "Other Expenses" are based on estimated amounts for the current fiscal year,
    and include,  among other things,  administration  fees at an annual rate of
    0.20% to the Adviser see "Administration and Subadministration  Agreements,"
    legal fees, the independent  auditor's fees, printing costs and fees payable
    to the Directors that are not  "interested  persons" of the Fund (as defined
    in the  1940  Act).  The Fund  will  bear  offering  costs  estimated  to be
    $522,520,  which will be charged to the Fund's  capital at  commencement  of
    operations  and  are not  included  under  "Other  Expenses."  Any  offering
    expenses over $0.03 per share will be paid by the Adviser.

         The   foregoing   Fee  Table  is  intended  to  assist   investors   in
understanding  the costs and  expenses  that an  investor  in the Fund will bear
directly or indirectly.

Example:




                                                                Cumulative Expenses Paid for the Period of:
                                                                   1 Year       3 Years      5 Years    10 Years
                                                                -----------  -----------  ----------- ----------
                                                                                              

                An investor would pay the following expenses
                 on a $1,000 investment, assuming a 5% annual         $69          $108         $149        $264
                   return throughout the periods............



    The  Example set forth  above  assumes  reinvestment  of all  dividends  and
distributions  at net asset  value,  payment of a 5.00% sales load and an annual
expense ratio of 1.93%.  The table above and the  assumption in the Example of a
5% annual return are required by SEC  regulations  applicable to all  investment
companies.  The Example should not be considered as a representation  of past or
future  expenses or annual rates of return.  Actual  expenses or annual rates of
return may be more or less than those  assumed for purposes of the  Example.  In
addition,   while  the  Example  assumes   reinvestment  of  all  dividends  and
distributions   at  net  asset  value,   participants  in  the  Fund's  Dividend
Reinvestment  Plan may receive  Common Shares  purchased or issued at a price or
value different from net asset value. See "Dividend Reinvestment Plan."

                                    THE FUND

    The  Fund  is  a  recently  organized,  diversified,  closed-end  management
investment company.  The Fund was organized as a Maryland corporation on May 17,
2002 and is registered as an investment company under the Investment Company Act
of 1940  (the  "1940  Act").  As a  recently-organized  entity,  the Fund has no
operating history.  The Fund's principal office is located at One Liberty Plaza,
165 Broadway,  36th Floor, New York, NY 10006-1404.  The Common Shares have been
approved for listing on the  Exchange,  subject to official  notice of issuance,
under the symbol "HSM."

    The Fund is a closed-end  investment  company.  These companies  differ from
open-end  investment  companies (commonly referred to as "mutual funds") in that
closed-end  investment  companies  have a fixed capital base,  whereas  open-end
companies  issue  securities  redeemable  at net asset  value at any time at the
option of the shareholder and typically engage in a continuous offering of their
shares. Accordingly, open-end investment companies are subject to periodic asset
in-flows and out-flows that can make the management of liquidity more difficult.
Closed-end  investment companies do not face the prospect of having to liquidate
portfolio  holdings  to satisfy  redemptions  at the option of  shareholders  or
having to maintain cash positions to meet the possibility of such redemptions.

                                 USE OF PROCEEDS

    The proceeds of this offering,  after payment of the sales load and offering
expenses that do not exceed $0.03 per Common Share, are estimated to be $ ______
(assuming   no   exercise  of  the   over-allotment   option   described   under
"Underwriting").   The  Adviser  has  agreed  to  pay  for  all  of  the  Fund's
organizational  expenses and for offering  expenses  (other than the sales load)
that exceed $0.03 per Common Share.

    The net proceeds of this offering will be fully invested in accordance  with
the policies set forth under "Investment Objectives,  Policies and Restrictions"
within six months of the initial public offering. Pending such investment, those
proceeds  may  be  invested  in  U.S.  government  securities  or  high-quality,
short-term money market instruments.

                INVESTMENT OBJECTIVES, POLICIES AND RESTRICTIONS

Investment Objectives

    The  Fund's  primary  investment  objective  is to  provide a high  level of
current income by investing  primarily in MBS that, in the opinion of the Fund's
Adviser,  offer an attractive combination of credit quality, yield and maturity.
The Fund's secondary  investment  objective is to provide capital  appreciation.
Based on the Adviser's market assessment,  the Fund will invest primarily in MBS
that offer an attractive  combination of credit quality, yield and maturity. The
Fund's  objectives are fundamental and cannot be changed without the approval of
the holders of a majority  of  outstanding  Common  Shares.  A "majority  of the
outstanding" means (1) 67% or more of the Common Shares present at a meeting, if
the holders of more than 50% of the Common Shares are present or  represented by
proxy, or (2) more than 50% of the Common Shares, whichever is less.

Investment Policies

    Under  normal  market  conditions,  the Fund will invest at least 80% of its
total  assets in MBS  (securities  backed by  interests  in real estate) and may
invest up to 20% of its total assets in U.S. government  securities,  or cash or
other short-term instruments.  The Fund may invest up to 10% of its total assets
in ABS secured by pools of assets, such as credit card receivables or automobile
loans,  that may not  represent  interests in real estate.  Under normal  market
conditions,  the Fund will be fully  invested  in Agency MBS,  Non-Agency  RMBS,
CMBS, and ABS.

    If current market conditions persist, the Fund expects its initial portfolio
composition,  once it is fully invested, to be approximately  invested in MBS as
summarized in the table below.

                                       % of Total Assets
                Agency MBS........            30%
                Non-Agency RMBS...            35%
                CMBS..............            35%
                ABS...............             0%
                                             ---

                                             100%


    The  actual  portfolio  composition  at any point in time will  reflect  the
Adviser's  assessment of market conditions and relative value between classes of
assets and individual securities.

    Once the Fund is fully  invested and under  normal  market  conditions,  the
Adviser  expects the minimum  allocation to any one of the above MBS  categories
will be 15% of total assets,  and the maximum allocation to any one of the above
MBS categories will be 50% of total assets.

    Credit  Quality.  The Fund will  invest at least 80% of its total  assets in
securities  that  at the  time  of  investment  are  investment  grade  quality.
Investment grade quality  securities are those that are (1) issued or guaranteed
by the U.S.  government  or any  agency or  instrumentality  thereof,  (2) rated
within the four highest investment grades by at least one rating agency (Baa3 or
BBB- or better by  Moody's,  S&P or Fitch) or (3)  unrated  but  judged to be of
comparable  quality by the  Adviser.  The Fund may invest up to 20% of its total
assets in securities that at the time of investment are below  investment  grade
quality,  including  securities  rated Ba, BB or B by Moody's,  S&P or Fitch, or
that are unrated.  Securities  of  non-investment  grade quality are regarded as
having  predominately  speculative  characteristics with respect to the issuer's
capacity to pay interest and repay  principal,  and are commonly  referred to as
"junk  bonds" and "high risk high yield  bonds." The Fund may invest up to 5% of
total assets in unrated MBS that represent the lowest tier of subordination from
the cash  flows of a pool of  mortgage  loans and that are  considered  to be of
credit  quality  below  securities  rated  "B." The  Fund  will  not  invest  in
securities that at the time of purchase are in default.

    These  credit  quality  policies  apply  only  at  the  time a  security  is
purchased,  and the Fund is not  required  to dispose of a security  if a rating
agency or the Adviser downgrades its assessment of that security. In determining
whether to retain or sell a security  that a rating  agency or the  Adviser  has
downgraded,  the Adviser may  consider  such  factors as its  assessment  of the
credit  quality of the security,  the price at which the security  could be sold
and the rating, if any, assigned to the security by other ratings agencies.

    Please  refer to the Appendix to this  prospectus  for more  information  in
connection with Moody's, S&P's and Fitch's ratings of bonds.

    Investment Process.  To evaluate,  invest and manage the Fund's portfolio in
Agency MBS, Non-Agency RMBS and ABS, the Adviser utilizes proprietary analytical
methods in  performing  scenario  analysis to forecast  cash flows and  expected
total returns under different interest rate assumptions.  Simulation analysis is
also  performed to provide a broader array of potential  patterns of return over
different  interest rate  scenarios.  Such analysis may be applied to individual
securities or to an entire  portfolio.  The Adviser also performs relative value
analysis of individual  securities based on yield, credit rating,  average life,
expected  duration and  option-adjusted  spreads.  Other  considerations  in the
Adviser's  investment  process include  analysis of fundamental  economic trend,
consumer  borrowing  trends,  home price  appreciation  and relevant  regulatory
developments.

    The Fund's  investments in CMBS are selected and managed by the  Subadviser.
Please see "Management of the Fund--Subadviser." This joint venture combines the
fixed income  expertise of the Adviser with the extensive real estate  resources
of Lend Lease Real Estate Investments, Inc. ("LLREI"). Property type, geographic
concentration,   security  structure  and  fundamental   economic  strength  are
considered when assessing the attractiveness of potential CMBS investments.  The
Subadviser utilizes the 11 regional offices of LLREI in performing due-diligence
on properties and property markets to which an individual CMBS has exposure.

    Prepayment  Characteristics.  Under normal market conditions,  the Fund will
attempt to reduce portfolio prepayment risk by investing in MBS, such as certain
Non-Agency RMBS, whose returns may be enhanced by faster  prepayments,  and also
by investing in MBS, such as certain  Agency MBS,  whose returns may be enhanced
by slower prepayments.

    Use of Leverage.  The Fund intends to utilize leverage representing not more
than 33 1/3% of the Fund's total  assets.  The Fund will borrow funds  primarily
using  reverse  repurchase  agreements,  although  it may use other  sources  of
borrowing  if  these  are  deemed  advantageous  to  shareholders.  Based on the
Adviser's assessment of market conditions,  the Adviser may increase or decrease
the amount of leverage used.

    The Adviser  believes  that under normal market  conditions  for a portfolio
with a substantial allocation to U.S. government securities,  reverse repurchase
agreements provide a low cost form of financing.  A reverse repurchase agreement
is a form of collateralized borrowing. Under a reverse repurchase agreement, the
Fund borrows money from a  counterparty,  generally for a period of three months
or less, at an agreed-upon rate of interest to an agreed-upon  maturity date. To
collateralize the borrowing, the Fund places liquid high grade securities having
a value  not less than the  borrowed  amount in a  segregated  account  with the
custodian of the  counterparty.  The  collateral's  market value is re-evaluated
daily,  and the borrowing is subject to minimum margin  requirements,  such that
the Fund may be required to post additional  collateral with the counterparty if
the market value of collateral falls below an agreed-upon  amount in relation to
the  amount of the  borrowing.  Any cash flows on the  collateral  accrue to the
benefit of the Fund.

    Under the 1940 Act,  the Fund  generally is not  permitted to borrow  unless
immediately after the borrowing the value of the Fund's total assets is at least
300% of the principal amount of such borrowing (i.e.,  such principal amount may
not exceed 33 1/3% of the Fund's total  assets).  In  addition,  the Fund is not
permitted  to declare  any cash  dividend  or other  distribution  on its Common
Shares unless,  at the time of such  declaration,  the value of the Fund's total
assets,  less  liabilities  other than the borrowings,  is at least 300% of such
principal amount. If the Fund borrows, the Fund intends, to the extent possible,
to prepay  all or a portion  of the  principal  amount of the  borrowing  to the
extent necessary in order to maintain the required asset coverage.

    Assuming that the Fund's borrowings will represent  approximately 33 1/3% of
the Fund's  total  assets and pay  interest  set by a  combination  of a reverse
repurchase  agreement and an interest rate swap transaction at an annual average
rate of 3.23%  of the  amount  borrowed,  the  income  generated  by the  Fund's
portfolio  (net of estimated  expenses) must exceed 1.08% in order to cover such
interest payments and other expenses specifically related to the borrowings.  Of
course,  these  numbers  are merely  estimates,  used for  illustration.  Actual
borrowing  costs may vary  frequently and may be  significantly  higher or lower
than the rate estimated above.

    The  following  table is  designed to  illustrate  the effect of leverage on
total return,  assuming investment  portfolio total returns (comprised of income
and changes in the value of investments  held in the Fund's  portfolio) of -10%,
-5%, 0%, 5% and 10%. These assumed investment portfolio returns are hypothetical
figures and are not necessarily  indicative of the investment  portfolio returns
expected to be experienced by the Fund.  The table further  reflects  borrowings
representing  33 1/3% of the Fund's  total  assets,  a 7.85% yield on the Fund's
investment portfolio, net of expenses, and the Fund's currently projected annual
interest payment rate set by a combination of a reverse repurchase agreement and
an interest rate swap transaction of 3.23% of the amount borrowed. See "Leverage
Risks" below for more information.

       Assumed Portfolio Total Return     (10)%    (5)%      0%      5%     10%
       Common Share Total Return...    (16.61)% (9.11)%  (1.61)%  5.89%   13.39%

    Common Share total return is composed of two elements--the dividends paid by
the Fund (the amount of which is largely determined by the net investment income
of the Fund after  paying  interest  on  borrowings)  and gains or losses on the
value of the  securities  the Fund owns. The table assumes that the Fund is more
likely to suffer capital losses than to enjoy capital appreciation. For example,
to assume total return of 0%, the Fund must assume that the interest it receives
on its debt security  investments  is entirely  offset by losses in the value of
those bonds.

    Subject to the asset  coverage  rules,  the Fund may also borrow  money as a
temporary measure for extraordinary or emergency purposes, including the payment
of dividends and the settlement of securities transactions which otherwise might
require untimely dispositions of Fund securities.

    Leverage Risks.  The use of leverage is a speculative  investment  technique
and involves  certain risks to  shareholders.  These include the  possibility of
higher volatility of the net asset value and market price of the Common Shares.

    As long as the rate of return on the assets  purchased  with the proceeds of
leverage  exceeds  the net cost of  borrowings,  including  the  effects  of any
associated  hedges, the investment of the proceeds of the leverage will generate
more  return  than will be needed to offset  such  borrowing  costs.  If so, the
excess will be available to pay higher dividends to  shareholders.  If, however,
the net cost of  borrowings,  including  the effects of any  associated  hedges,
exceeds  the  rate of  return  on the  assets  purchased  with the  proceeds  of
leverage,  the  return  to  shareholders  will be less  than if the Fund had not
leveraged.

    Any decline in the net asset value of the Fund's  investments  will be borne
entirely by shareholders. Therefore, if the market value of the Fund's portfolio
declines,  leverage  will  result in a greater  decrease in the Fund's net asset
value than if the Fund were not leveraged. Such greater net asset value decrease
will also tend to cause a greater  decline  in the  market  price for the Common
Shares.

    To the extent that the Fund is required or elects to prepay any  borrowings,
the Fund may need to liquidate investments to fund such prepayments. Liquidation
at times of adverse economic  conditions may result in capital loss to the Fund,
with a resulting decrease in net asset value or market price. In addition,  such
prepayment  would likely result in the Fund seeking to terminate  early all or a
portion of any swap transaction. Early termination of the swap could result in a
termination  payment by the Fund.  See "Interest  Rate  Transactions"  below and
"Risk Factors-- Leverage Risks" for more information.

    Interest Rate  Transactions.  Under current market  conditions,  in order to
reduce the  variability  of leverage  borrowing  costs from  short-term  reverse
repurchase  agreements,  the Fund intends to enter into interest rate swaps with
the effect of fixing net borrowing costs for longer periods of time.

    Interest rate swaps  involve the exchange with another party of  commitments
to pay or receive  interest  (e.g.,  an exchange of floating  rate  payments for
fixed rate payments) on a notional principal amount. The purchase of an interest
rate cap entitles the purchaser,  to the extent that a specified index exceeds a
predetermined  interest  rate,  to receive  payments  of  interest on a notional
principal  amount from the party selling such interest rate cap. The purchase of
an interest rate floor  entitles the  purchaser,  to the extent that a specified
index falls below a predetermined interest rate, to receive payments of interest
on a notional principal amount from the party selling such interest rate floor.

    The use of  interest  rate swaps or other  hedging  instruments  is a highly
specialized  activity that involves  investment  techniques and risks  different
from those associated with ordinary portfolio security  transactions.  Depending
on the state of interest rates in general, the Fund's use of interest rate swaps
could  enhance  or  decrease  the Fund's net  income.  To the extent  there is a
decline in interest  rates,  the value of the interest rate swap could  decline,
and could  result in a decline in the Fund's net asset value.  In  addition,  if
short-term  interest  rates are lower than the rate of  payment on the  interest
rate swap,  this will reduce the performance of the Fund. If, on the other hand,
short-term  interest  rates are higher  than the  Fund's  rate of payment on the
interest rate swap, this will enhance the performance of the Fund.

    The Fund may enter into interest rate  transactions  to preserve a return or
spread on a  particular  investment  or  portion  of its  portfolio,  to protect
against any increase in the price of securities the Fund anticipates  purchasing
at a later date, to effectively  fix the rate of interest that it pays on one or
more  borrowings or series of borrowings or to manage the effective  maturity or
interest  rate   sensitivity  of  its  portfolio.   The  Fund  would  use  these
transactions  as a hedge  and not as a  speculative  investment.  Interest  rate
transactions  are  subject to risks  comparable  to those  described  above with
respect to other hedging strategies.

    The Fund may enter into  interest  rate swaps,  caps and floors on either an
asset-based  or  liability-based  basis,  depending on whether it is hedging its
assets or its liabilities,  and will usually enter into interest rate swaps on a
net basis, i.e., the two payment streams are netted out, with the Fund receiving
or paying, as the case may be, only the net amount of the two payments.

    Because  these  interest rate  transactions  are entered into for good faith
hedging purposes,  and inasmuch as segregated  accounts will be established with
respect to such transactions,  the Adviser and the Fund believe such obligations
do not constitute  senior  securities and,  accordingly,  will not treat them as
being subject to its borrowing  restrictions.  The net amount of the excess,  if
any,  of the Fund's  obligations  over its  entitlements,  with  respect to each
interest rate swap, will be accrued on a daily basis and an amount of cash, U.S.
government  securities  or other  liquid high grade debt  obligations  having an
aggregate  net asset value at least equal to the accrued  excess that  satisfies
the  requirements of the 1940 Act will be identified by memo entry in the Fund's
accounting  records or  maintained in a segregated  account by a custodian.  The
Fund also will establish and maintain such  segregated  accounts with respect to
its total obligations under any interest rate swaps that are not entered into on
a net basis and with  respect  to any  interest  rate caps and  floors  that are
written by the Fund.

    The Fund will  enter into  interest  rate  transactions  only with banks and
recognized  securities dealers believed by the Adviser to present minimal credit
risks. If there is a default by the other party to such a transaction,  the Fund
will  have  to  rely  on its  contractual  remedies  (which  may be  limited  by
bankruptcy,  insolvency or similar laws) pursuant to the  agreements  related to
the transaction.

    The Fund's use of interest  rate swaps could  increase or  decrease,  with a
corresponding  impact on the net asset value of the Fund. To the extent there is
a decline in interest rates,  the value of the interest rate swap could decline,
and could result in a decline in the Fund's net asset value. In addition, if the
counterparty  to an interest rate swap defaults,  the Fund would be obligated to
make the payments  that it had intended to avoid.  Depending on whether the Fund
would be entitled to receive net  payments  from the  counterparty  on the swap,
which in turn would depend on the general state of short-term interest rates and
the  returns  on the Fund's  portfolio  securities  at that point in time,  such
default could adversely  affect the performance of the Common Shares.  See "Risk
Factors--Interest    Rate   Transaction   Risk"   and   "Risk   Factors--Hedging
Transactions" for more information.

Total Rate of Return Swap Transactions

    Total rate of return  swap  transactions  are a form of  interest  rate swap
transaction,  which involve the exchange with a  counterparty  of commitments to
pay or receive  interest  on a  notional  principal  amount.  In a total rate of
return swap,  one party to the  agreement  will agree to pay a floating  rate of
interest  on a notional  principal  amount,  in exchange  for the other  party's
agreement to pay the published total rate of return, including coupon, price and
other return components, of a bond index or mutually agreed upon basket of fixed
income  securities.  The Fund may use total rate of return swap  transactions in
order to hedge anticipated future investments.

Other Investment Policies

    Hedging  Transactions.  The Fund may  engage  in  various  transactions  for
hedging  purposes  ("Hedging   Transactions"),   including  interest  rate  swap
transactions,  interest  rate  caps  and  floors,  total  rate  of  return  swap
transactions (see previous discussion at "Interest Rate Transactions"), futures,
options on  securities  and futures,  short  sales,  when-issued  purchases  and
forward commitments, among others.

    Hedging  Transactions  may be used to  preserve  a  return  or  spread  on a
particular investment within the portfolio or its entire portfolio and to manage
the effective  maturity or interest rate  sensitivity of its portfolio.  Hedging
Transactions may also be used to attempt to protect against possible declines in
the market value of the Fund's assets resulting from downward trends in the debt
securities  markets (generally due to an increase in interest rates), to protect
any  unrealized  gains  in the  value of the  Fund's  portfolio  securities,  to
facilitate  the  sale  of  such  securities,  to  establish  a  position  in the
securities  markets  as  a  temporary   substitute  for  purchasing   particular
securities,  or to protect  against rising  leverage costs due to an increase in
interest rates.

    Any, all or none of these  techniques  may be used at any time.  There is no
particular strategy that requires use of one technique rather than another.  Use
of any  particular  Hedging  Transaction  is a function of the overall  strategy
adopted by the Fund and market conditions.  Further, Hedging Transactions may be
used by the Fund in the future as they are  developed  or deemed by the Board of
Directors  of  the  Fund  to  be  appropriate   and  in  the  best  interest  of
shareholders.  The Fund may not be able to hedge some of its  investments due to
the cost or lack of availability of a Hedging Transaction.

    The  Fund  intends  to use  these  transactions  as a hedge  against  market
fluctuations and to manage the interest rate risk of the Fund's  investments and
not as speculative  investments.  The Fund may also purchase and sell (or write)
options on securities or indices of securities  and may purchase or sell futures
contracts  or  options  on  futures  contracts.  Please  see  "Other  Investment
Policies" in the Statement of Additional  Information  for more  information  on
Hedging Transactions.

Futures Contracts and Related Options

    The Fund may buy or sell financial  futures contracts or purchase options on
such futures as a hedge against  anticipated  interest  rate changes.  A futures
contract  sale  creates an  obligation  by the Fund,  as seller,  to deliver the
specified type of financial instrument called for in the contract at a specified
future time for a specified price or, in "cash settlement" futures contracts, to
pay to (or receive from) the buyer in cash the  difference  between the price in
the futures  contract and the market price of the  instrument  on the  specified
date, if the market price is higher (or lower,  as the case may be).  Options on
futures  contracts are similar to options on securities except that an option on
a futures  contract gives the purchaser the right for the premium paid to assume
a position in a futures  contract (a long position if the option is a call and a
short position if the option is a put).

    The  Fund's  use of futures  and  options  on  futures  will in all cases be
consistent with applicable  regulatory  requirements and in particular the rules
and regulations of the Commodity Futures Trading Commission  ("CFTC") with which
the Fund must comply in order not to be deemed a commodity pool operator  within
the  meaning  and  intent  of the  Commodity  Exchange  Act and the  regulations
promulgated thereunder.

    Typically,  an investment in a futures contract requires the Fund to deposit
with the  applicable  exchange  or other  specified  financial  intermediary  as
security  for  its  obligations  an  amount  of  cash or  other  specified  debt
securities  which  initially  is 1% to 5% of the face amount of the contract and
which  thereafter  fluctuates  on a periodic  basis as the value of the contract
fluctuates.  An  investment  in options  involves  payment of a premium  for the
option  without any further  obligation on the part of the Fund. At the time the
Fund enters into a futures contract or options transaction, a segregated account
consisting of cash or liquid  securities  equal to the net amount of the excess,
if any, of the Fund's  obligations  over its  entitlements  that  satisfies  the
requirements  of the  1940 Act may be  identified  by memo  entry in the  Fund's
accounting records or maintained in a segregated account by a custodian.

    Regulations of the CFTC applicable to the Fund currently require that all of
the Fund's  futures and  options on futures  transactions  constitute  bona fide
Hedging Transactions or be undertaken incidental to the Fund's activities in the
securities  markets.  In  accordance  with  CFTC  regulations,  the Fund may not
purchase or sell futures contracts or options thereon if immediately  thereafter
the sum of the amounts of initial margin deposits on the Fund's existing futures
positions  and premiums  paid for options on futures would exceed 5% of the fair
market  value of the Fund's  total  assets.  The Adviser  reserves  the right to
comply with such  different  standards as may be  established  by CFTC rules and
regulations with respect to the purchase or sale of futures contracts or options
thereon.

Eurodollar Futures Contracts and Options on Futures Contracts

    The Fund may make investments in Eurodollar  futures and options thereon for
hedging purposes and, in each case, in accordance with the rules and regulations
of the CFTC. Eurodollar futures and options thereon are U.S.  dollar-denominated
futures  contracts or options  thereon which are linked to the London  Interbank
Offered Rate ("LIBOR"). Eurodollar futures contracts enable purchasers to obtain
a fixed  rate for the  lending  of funds and  sellers to obtain a fixed rate for
borrowings.  The Fund intends to use  Eurodollar  futures  contracts and options
thereon to hedge  against  changes in LIBOR,  to which many interest rate swaps,
short-term  borrowings and floating rate  securities  are linked,  and which can
affect the market  prices of many  short-term  securities.  When the Fund enters
into a futures  contact it makes a deposit of initial margin and thereafter will
be required to pay or entitled to receive variation margin in an amount equal to
the change in the value of the contract from the preceding day.


When-Issued and Forward Commitment Transactions

    The Fund may purchase  securities on a "when-issued"  basis and may purchase
or sell  securities  on a "forward  commitment"  basis in order to hedge against
anticipated  changes in interest rates and prices and secure a favorable rate of
return.  When such  transactions are negotiated,  the price,  which is generally
expressed  in yield  terms,  is fixed at the time the  commitment  is made,  but
delivery and payment for the securities take place at a later date, which can be
a month or more  after the date of the  transaction.  At the time the Fund makes
the  commitment to purchase  securities on a when-issued  or forward  commitment
basis, it will record the  transaction and thereafter  reflect the value of such
securities in determining  its net asset value. At the time the Fund enters into
a transaction on a when-issued or forward commitment basis, a segregated account
consisting of cash or liquid securities equal to the value of the when-issued or
forward  commitment  securities that satisfies the  requirements of the 1940 Act
may be identified by memo entry in the Fund's  accounting  records or maintained
in a segregated account by a custodian. On the delivery date, the Fund will meet
its  obligations  from  securities  that  are  then  maturing  or  sales  of the
securities held in the segregated  asset account and/or from then available cash
flow.  When-issued  securities and forward  commitments may be sold prior to the
settlement  date.  If the Fund  disposes  of the right to acquire a  when-issued
security prior to its acquisition or disposes of its right to deliver or receive
against  a  forward  commitment,  it can  incur  a gain or  loss  due to  market
fluctuation. There is always a risk that the securities may not be delivered and
that the Fund may incur a loss or will have lost the  opportunity  to invest the
amount  set  aside  for  such  transaction  in  the  segregated  asset  account.
Settlements  in the ordinary  course are not treated by the Fund as when- issued
or forward  commitment  transactions  and,  accordingly,  are not subject to the
foregoing  limitations  even  though  some of the risks  described  above may be
present in such transactions.

Investment Restrictions

    Fundamental  Investment  Restrictions.  The Fund's investment objectives and
the following  investment  restrictions  are  fundamental  and cannot be changed
without the  approval of the  holders of a majority  of the  outstanding  Common
Shares and, if issued, a majority of any outstanding preferred shares, voting as
separate classes,  which means for each class the lesser of (a) more than 50% of
the  outstanding  shares  of  such  class  or (b)  67%  or  more  of the  shares
represented at a meeting where more than 50% of the  outstanding  shares of such
class are represented. All other investment policies or practices are considered
by the Fund not to be  fundamental  and,  accordingly,  may be  changed  without
shareholder approval. If a percentage restriction on investment or use of assets
set forth  below is  adhered to at the time a  transaction  is  effected,  later
changes  in  percentage  resulting  from  changing  market  values  will  not be
considered a deviation from policy.

Diversification

    The Fund may not, with respect to 75% of its total assets,  invest more than
5% of the  value of its  total  assets  (taken  at  market  value at the time of
purchase) in the outstanding  securities of any one issuer, or own more than 10%
of the outstanding  voting securities of any one issuer, in each case other than
securities  issued  or  guaranteed  by the  U.S.  government  or any  agency  or
instrumentality thereof.

    The Fund may not invest 25% or more of the value of its total  assets in the
securities of any one issuer,  other than securities issued or guaranteed by the
U.S. government or any agency or instrumentality thereof.

    The Fund may not  invest  25% or more of the  value of its  total  assets in
securities  of issuers  engaged in any one  industry,  other than issuers of ABS
securities  (including  MBS) or  securities  issued  or  guaranteed  by the U.S.
government or any agency or instrumentality thereof.

    For purposes of these  restrictions,  the Fund generally treats each pool of
assets backing an issue of MBS or ABS as the issuer,  rather than the sponsor or
depositor of the pool.

Concentration of Securities

    The Fund will  concentrate its investments in MBS, which is considered to be
a subset of the ABS industry.

Leverage and Senior Indebtedness

    The Fund may not issue  senior  securities  in the form of  indebtedness  or
borrow money  (including on margin if marginable  securities  are owned),  other
than for the temporary  purposes permitted by the 1940 Act, in excess of 33 1/3%
of the Fund's total  assets  (including  the proceeds of such senior  securities
issued  and money  borrowed)  or pledge its  assets  other  than to secure  such
issuances or borrowings or in connection with, to the extent permitted under the
1940 Act and consistent with the guidelines  promulgated in SEC Rel. 10666, good
faith hedging  transactions,  reverse  repurchase  agreements,  when-issued  and
forward commitment  transactions and similar investment  strategies.  The Fund's
obligations  under  interest  rate  swaps  maintained  in  accordance  with  the
guidelines in SEC Rel. 10666 will not be treated as senior securities.

    The Fund may not pledge,  hypothecate,  mortgage or  otherwise  encumber its
assets,  except to secure  issuances or borrowings  permitted by the restriction
above.  Collateral arrangements with respect to reverse repurchase agreements or
to margin for  futures  contracts  and  options  are not deemed to be pledges or
other encumbrances for purposes of this restriction because the Fund will comply
with the guidelines in SEC Rel. 10666, including the collateral requirements.

Securities Lending

    The Fund may not make  loans of  money or  property  to any  person,  except
through loans of portfolio securities to qualified institutions, the purchase of
debt  obligations  in which the Fund may  invest  consistently  with the  Fund's
investment objectives and policies and investment  restrictions or the temporary
investment in repurchase agreements with qualified  institutions.  The Fund will
not lend  portfolio  securities  if, as a result,  the  aggregate  of such loans
exceed 33 1/3% of the value of the Fund's total assets (including such loans).

Underwriting

    The Fund may not underwrite  the securities of other issuers,  except to the
extent that in connection  with the  disposition of portfolio  securities or the
sale of its own Common Shares the Fund may be deemed to be an underwriter.

Other Fundamental Investment Restrictions

    The  Fund  may not  invest  for  the  purpose  of  exercising  control  over
management of any company.

    The Fund may not purchase  real estate or interests  therein other than MBS,
ABS and similar instruments.

    The Fund may not purchase or sell commodities or commodity  contracts except
for hedging purposes.

    The Fund may not,  except in the case of short sales  against the box,  make
any short sale of  securities,  unless,  after giving  effect to such sale,  the
market  value of all  securities  sold short does not exceed 10% of the value of
the Fund's  total  assets and the Fund's  aggregate  short sale of a  particular
class of securities  does not exceed 25% of the then  outstanding  securities of
that class.

     Non-Fundamental   Investment   Limitations.    The   following   investment
limitations are not fundamental and may be changed by the Board of Directors.

Quality of Investments

    The Fund will invest at least 80% of its total assets in bonds of investment
grade  quality at the time of  investment.  Investment  grade quality means that
such bonds are (1) issued or guaranteed by the U.S.  government or any agency or
instrumentality  thereof,  (2)  rated by at  least  one of the  national  rating
agencies within the four highest grades (Baa3 or BBB- or better by Moody's,  S&P
or Fitch), or (3) unrated but judged to be of comparable quality by the Adviser.
The  Fund's  credit  quality  investment  restrictions  apply only at the time a
security is purchased,  and the Fund is not required to dispose of a security if
a rating agency or the Adviser  downgrades its assessment of that security.  The
Fund may  invest up to 5% of total  assets in  unrated  MBS that  represent  the
lowest tier of subordination from the cash flows of a pool of mortgage loans and
that are considered to be of credit quality below securities rated "B." The Fund
will not invest in securities that at the time of purchase are in default.

Assets Secured by Interests in Real Estate

    The Fund will invest at least 80% of its total assets in MBS,  which for the
purposes  of this  limitation,  will be defined as debt  instruments  secured by
interests in real estate.  Prior to a change,  if any, of this policy,  the Fund
will provide  shareholders  with at least 60 days prior notice of such change in
accordance with Rule 35d-1(c) promulgated under the 1940 Act.

Other Assets

    The Fund may  invest up to 20% of its total  assets  in  non-MBS  securities
issued or  guaranteed by the U.S.  government  or any agency or  instrumentality
thereof  that are not MBS or ABS or in cash and  other  short-term  instruments,
including repurchase agreements.

Prohibited Investments

    The Fund may not invest in corporate bonds or other corporate  indebtedness,
except for  instruments  that are secured by  interests  in real estate or other
pools of assets and,  therefore,  are MBS or ABS or are  guaranteed  by the U.S.
government or any agency or instrumentality  thereof. The Fund may not invest in
the following types of derivative MBS and ABS:  interest-only and principal-only
classes  of  MBS  and  ABS;  classes  of  MBS  and  ABS  whose  cash  flows  are
substantially  interest-only or principal-only in nature;  inverse floating rate
securities,  and classes of floating rate MBS and ABS that carry a floating rate
of interest with a levered  relationship to the index on which the floating rate
is based.

                         DESCRIPTION OF FUND INVESTMENTS

    The  discussion  below  describes the principal  categories of securities in
which the Fund intends to invest.

Agency MBS

    Agency MBS are securities that represent  participations  in, are secured by
or payable from, mortgage loans secured by real residential property. Agency MBS
include the following:

    Agency Mortgage Pass-through Certificates.  The agency mortgage pass-through
certificates in which the Fund will invest include those issued or guaranteed by
the Government  National  Mortgage  Association  ("GNMA",  or "Ginnie Mae"), the
Federal National Mortgage Association ("FNMA", or "Fannie Mae"), and the Federal
Home Loan Mortgage Corporation ("FHLMC", or "Freddie Mac").

    These mortgage  pass-through  certificates  provide for the  pass-through to
investors  of  their  pro  rata  share  of  monthly   payments   (including  any
prepayments) made by the individual  borrowers on the pooled mortgage loans, net
of any fees paid to the  guarantor  of such  securities  and the servicer of the
underlying  loans.  GNMA,  FNMA and  FHLMC  guarantee  timely  distributions  of
interest and principal to shareholders.

    GNMA is a wholly-owned  corporate  instrumentality of the U.S. Department of
Housing and Urban Development.  The full faith and credit of the U.S. government
is  pledged  to payment of all  amounts  that may be  required  to be paid under
GNMA's  guaranty.  FNMA and FHLMC are federally  chartered  and privately  owned
corporations  created  pursuant to the  Federal  National  Mortgage  Association
Charter Act of 1938 and the  Emergency  Home Finance Act of 1970,  respectively.
The  obligations of FNMA and FHLMC are  obligations  solely of those  respective
corporations,  and are not  backed  by the full  faith  and  credit  of the U.S.
government.

    Agency Collateralized  Mortgage Obligations ("Agency CMOs"). Agency CMOs are
debt  obligations  issued by GNMA, FNMA or FHLMC.  CMOs,  which may be Agency or
Non-Agency, are backed by mortgage pass-through securities (discussed above) and
are evidenced by a series of bonds or certificates issued in multiple "classes."
The principal and interest on the  underlying  mortgage  assets may be allocated
among the several classes of a series of CMOs in many ways.

    In a CMO, a series of bonds or certificates are issued in multiple  classes.
Each class of CMO may be issued with a specific  fixed or  floating  coupon rate
and has a  stated  maturity  or final  scheduled  distribution  date.  Principal
prepayments on the  underlying  mortgage  pass-through  securities may cause the
CMOs to be retired  substantially  earlier than their stated maturities or final
scheduled distribution dates.

    The  principal  of and  interest  on the  underlying  mortgage  pass-through
securities may be allocated  among the several classes of a CMO in many ways. As
a result of this  allocation  process,  certain  classes  of a CMO may have more
predictable  cash  flows,  while  the cash  flows of other  classes  may be less
predictable. CMO classes with less predictable cash flows will generally exhibit
more volatile market prices and yields.

    Agency  CMOs issued  after 1991 have  generally  elected to be treated,  for
federal income tax purposes,  as a Real Estate  Mortgage  Investment  Conduit (a
"REMIC").  An issuer of CMOs  issued  after  1991 must  elect to be treated as a
REMIC or it will be taxable  as a  corporation  under  rules  regarding  taxable
mortgage pools.

Non-Agency RMBS

    Non-Agency  RMBS are debt  obligations  issued  by  private  originators  or
investors in residential mortgage loans. Non-Agency RMBS generally are issued as
CMOs,  and  are  backed  by  pools  of  whole  mortgage  loans  or  by  mortgage
pass-through certificates.  Under normal market conditions, the Fund will invest
to a degree in subordinated Non-Agency RMBS.

    Non-Agency RMBS generally are securitized in senior/subordinated structures,
or  structured  with one or more of the  types of credit  enhancement  described
below under  "Credit  Support." In  senior/subordinated  structures,  the senior
class  investors  have  greater  protection  against  potential  losses  on  the
underlying  mortgage loans or assets than the subordinated class investors,  who
assume the first losses if there are defaults on the underlying loans. See "Risk
Factors--Credit Risks" for more information.

CMBS

    CMBS are multi-class debt or pass-through or pay-through  securities  backed
by a mortgage loan or pool of mortgage loans on commercial real estate,  such as
industrial and warehouse properties, office buildings, retail space and shopping
malls,  multifamily  properties,  hotels and motels,  nursing homes, and medical
facilities.  Assets  underlying CMBS may relate to many  properties,  only a few
properties,  or  to a  single  property.  Each  commercial  mortgage  loan  that
underlies a CMBS has  certain  distinct  characteristics.  Under  normal  market
conditions, the Fund will invest to a significant degree in subordinated CMBS.

    Commercial  mortgage loans are sometimes  non-amortizing and often not fully
amortizing. At their maturity date, repayment of the remaining principal balance
or "balloon" is due and is repaid through the attainment of an additional  loan,
the sale of the property or the contribution of additional capital.

    Unlike most single  family  residential  mortgages,  commercial  real estate
loans often contain  provisions  that  substantially  reduce the likelihood that
they will be prepaid.  The provisions  generally impose  significant  prepayment
penalties on loans and, in some cases,  there may be  prohibitions  on principal
prepayments for several years following origination.

    Changing  real  estate  markets may  adversely  affect both the value of the
underlying   collateral   and  the  borrower's   ability  to  meet   contractual
obligations, either of which may lead to delinquencies,  defaults, modifications
or foreclosure that in turn may lead to the realization of losses in CMBS.

    CMBS have been  issued in public and  private  transactions  by a variety of
public  and  private  issuers.  The  Fund may from  time to time  purchase  CMBS
directly  from issuers in negotiated or  non-negotiated  transactions  or from a
holder of such CMBS in the secondary market.

    Commercial  mortgage   securitizations   generally  are  senior/subordinated
structures. The senior class investors have greater protection against potential
losses on the underlying  mortgage loans or assets than the  subordinated  class
investors  who take the  first  loss if there  are  defaults  on the  underlying
commercial  mortgage  loans.  Other  protections,  which may  benefit all of the
classes  including the  subordinated  classes,  may include  issuer  guarantees,
additional       subordinated        securities,        cross-collateralization,
over-collateralization  and the equity in the underlying  properties.  See "Risk
Factors--Credit Risks" for more information.

ABS

    ABS,  which may be real  estate-related  or  non-real  estate  related,  are
collateralized by pools of assets such as home equity loans and lines of credit,
credit card receivables,  automobile  loans,  equipment  receivables,  and other
forms of indebtedness, leases or claims to identifiable cash flows.

    Real  estate-related  ABS are secured by pools of loans generally secured by
property and buildings. Real estate-related ABS include issues secured by second
liens on residential  property,  commonly referred to as "home equity loans" and
"home equity  lines-of-credit."  Real  estate-related ABS may also be secured by
other forms of residential  dwellings such as manufactured  housing and by loans
used to finance the building and establishment of franchise businesses.

    Non-real  estate-related  ABS are  secured  by pools of loans,  receivables,
leases or other forms of indebtedness or claims to identifiable cash flows which
are not secured by property or buildings.  Investment in non-real estate-related
ABS will be limited to 10% of total assets.

    ABS present  certain  risks that are not  presented by MBS. ABS generally do
not have the  benefit  of the same  type of  security  interest  in the  related
collateral,  or may not be secured by a specific  interest in real  estate.  See
"Risk Factors--Credit Risks" for more information.

Credit Support

    Many of the Non-Agency  RMBS, CMBS and ABS in which the Fund will invest are
issued in a senior/subordinated structure. In these structures, the senior class
investors have greater  protection  against  potential  losses on the underlying
loans or assets than do the subordinated class investors.

    In senior/subordinated  structures,  Non-Agency RMBS, CMBS and ABS are often
backed by a pool of assets representing the obligations of a number of different
parties.  To lessen the effect of a failure by obligors on underlying  assets to
make payments,  such  securities may contain  elements of credit  support.  Such
credit  support  falls into two  categories:  (1) liquidity  protection  and (2)
protection  against losses  resulting from ultimate default by an obligor on the
underlying  assets.  Liquidity  protection  generally refers to the provision of
advances,  typically by the entity  administering  the pool of assets, to ensure
that the  pass-through of payments due on the underlying pool occurs in a timely
fashion.  Protection against losses resulting from ultimate default enhances the
likelihood of ultimate  payment of the  obligations on at least a portion of the
assets  in the  pool.  Such  protection  may  be  provided  through  guarantees,
insurance  policies or letters of credit  obtained by the issuer or sponsor from
third  parties  (referred to herein as "third party  credit  support"),  through
various means of  structuring  the  transaction or through a combination of such
approaches.  The Fund will not pay any additional  fees for such credit support,
although the  existence  of credit  support may increase the price the Fund pays
for a security.

MBS Expected Average Maturity and Stated Final Maturity

    The stated  final  maturity of an MBS or ABS often  corresponds  to the last
scheduled payment of the longest maturity individual loan in the underlying pool
of assets.  The expected average maturity of an MBS or ABS, often referred to as
"weighted average life," as described below, depends upon the expected timing of
all the  return of  principal  from the  security,  which in turn  depends  upon
assumptions regarding the expected cash flow from the underlying pool, including
scheduled principal, prepayments and other factors that may affect cash flow.

    Weighted  average life is a measure of expected  average maturity for an MBS
or ABS that pays principal to investors over a period of time,  rather than on a
single  maturity  date.  It is equal to the projected  weighted  average time to
return  of  principal  from the MBS or ABS,  based  upon  assumptions  regarding
prepayments and other factors that may affect cash flow.

    The Adviser  primarily  intends to select  securities  that,  at the time of
purchase,  based upon the Adviser's  assumptions regarding prepayments and other
factors, have a Weighted Average Life of less than 13 years.

MBS Rated Below Investment Grade

    The Fund may invest up to 20% of its total assets in MBS that at the time of
investment are below investment grade quality, including securities rated Ba, BB
or B by Moody's,  S&P or Fitch,  or that are unrated  and of  comparable  credit
quality.  Securities  of  non-investment  grade  quality are  regarded as having
predominately speculative  characteristics with respect to the issuer's capacity
to pay  interest  and repay  principal,  and are  commonly  referred to as "junk
bonds" and "high risk high yield  bonds."  The Fund may invest up to 5% of total
assets in unrated MBS that represent the lowest tier of  subordination  from the
cash flows of a pool of mortgage  loans and that are  considered to be of credit
quality below  securities rated "B." The Fund will not invest in securities that
at the time of purchase are in default.

    Generally,  lower rated or unrated  securities of comparable or lower credit
quality offer a higher return potential than higher rated securities but involve
greater  volatility  of price and greater risk of loss of income and  principal,
including  the  possibility  of a default or  bankruptcy  of the issuers of such
securities.  Lower rated securities and unrated  securities of comparable credit
quality will likely have larger  uncertainties or major risk exposure to adverse
conditions   and  are   predominantly   speculative,   and  may   have   limited
marketability.

U.S. Government Securities

     U.S.  government  securities include issues of the U.S.  Treasury,  such as
bills, certificates of indebtedness,  notes and bonds, as well as obligations of
agencies and instrumentalities of the U.S. government.  U.S. Treasury securities
are backed by the full faith and credit of the U.S.  government.  Obligations of
agencies and  instrumentalities  of the U.S.  government often are not backed by
the full faith and credit of the U.S. government.

New Types of Instruments

    Investors should note that new types of MBS and hedging instruments in which
the Fund may invest are  developed  and  marketed  from  time-to-time  and that,
consistent with its investment restrictions, the Fund expects to invest in those
securities  and  instruments  that the Adviser  believes  may assist the Fund in
achieving  its  investment  objectives  and that the  Board of  Directors  deems
appropriate  and in the best  interests of  shareholders.  Investments  in these
securities  and  instruments  will be  disclosed to  shareholders  in the Fund's
annual, semi-annual and other reports.

                                  RISK FACTORS

    An  investment  in the Fund is  subject  to a number  of risks  and  special
considerations.  The net asset value of the Fund's Common Shares will  fluctuate
with and be affected by, among other  things,  credit risk,  interest rate risk,
bond market risk,  prepayment  risk,  leverage  risk and risks  associated  with
interest rate swaps and other hedging  transactions.  In addition, an investment
in Common  Shares will be subject to  discount  risk,  economic  sector risk and
inflation risk. Each of these risks is more fully described below.

Recently Organized

    The  Fund  is  a  recently  organized,  diversified,  closed-end  management
investment company and has no operating history.

Discount from Net Asset Value

    The shares of closed-end  investment  companies such as the Fund  frequently
trade at a discount from their net asset values, but may trade at a premium. The
Fund cannot predict  whether its Common Shares will trade at, above or below net
asset value. The value of the debt securities in the Fund's investment portfolio
and its net asset value will  fluctuate,  generally  inversely,  with changes in
interest rates.  The possibility  that Common Shares of the Fund will trade at a
discount  from net asset value is a separate  risk from the risk that the Fund's
net asset value will decrease. The Fund will employ various hedging transactions
to hedge  against the negative  fluctuations  in net asset value that may result
from  certain  changes in interest  rates.  Market price risk may be greater for
investors  who intend to sell their Common  Shares in a relatively  short period
after completion of this offering.

    In an effort to reduce or eliminate a market value  discount  from net asset
value, the Fund may, in accordance with applicable law and subject to the rights
of holders of any preferred shares,  repurchase Common Shares in the open market
or tender for Common  Shares at net asset  value as of the close of  business on
the date  that the  tender  offer  ends,  in  either  case,  in  amounts  deemed
advantageous  to the Fund and the  shareholders.  The  Fund  may  incur  debt to
finance repurchases,  which poses certain risks to shareholders.  Any borrowings
for  this  purpose  will be  subject  to the  asset  coverage  requirements  and
borrowing  restrictions  of the 1940 Act and, if preferred  shares are issued by
the Fund, any  investment  guidelines  established in connection  with preferred
shares.  There can be no assurance  that the Board of Directors  will  authorize
such repurchases and/or tender offers or that, if undertaken,  such actions will
result in an improvement in the price of the Common Shares.  See  "Determination
of Net Asset Value" and  "Repurchase of Common Shares and Conversion to Open-end
Status" for more information.

Interest Rate Risk

    Interest  rate risk is the risk that debt  securities  will decline in value
because of changes in interest rates. Generally, MBS will decrease in value when
interest rates rise and increase in value when interest  rates fall.  This means
that the net  asset  value of the  Fund's  Common  Shares  will  fluctuate  with
interest rate changes and the  corresponding  changes in the value of the Fund's
MBS holdings.  The values of the longer-term bonds fluctuate more in response to
changes in interest rates than do the values of shorter-term bonds.  Conversely,
the  values  of  non-investment  grade  bonds  are  less  likely  than  those of
investment  grade bonds to fluctuate  inversely with changes in interest  rates.
The Fund's use of  leverage,  as  described  below,  will tend to  increase  the
interest rate risk of the Fund's Common Shares.

Inflation Risk

    Inflation  risk is the  risk  that  the  value  of  assets  or  income  from
investments will be worth less in the future as inflation decreases the value of
money.  As  inflation  increases,  the  real  value  of the  Common  Shares  and
distributions can decline.

Credit Risk

    Credit risk is the risk that one or more securities in the Fund's  portfolio
will (1) decline in price due to  deterioration  of the  issuer's or  underlying
pool's  financial  condition  or other  events  or (2) fail to pay  interest  or
principal  when due.  The Fund will  invest at least 80% of its total  assets in
investment  grade  quality  securities  (1)  issued  or  guaranteed  by the U.S.
government or any agency or instrumentality  thereof,  (2) rated BBB- or Baa3 or
higher  by at least  one  rating  agency  or (3)  unrated  but  judged  to be of
comparable  quality by the  Adviser.  The Fund may invest up to 20% of its total
assets in  securities  that are rated BB, Ba or B or are  unrated.  The Fund may
invest up to 5% of total assets in unrated MBS that represent the lowest tier of
subordination  from the  cash  flows of a pool of  mortgage  loans  and that are
considered to be of credit quality below securities rated "B." The Fund will not
invest in securities that at the time of purchase are in default.

    Under normal market conditions, the Fund will invest to a significant degree
in  subordinated  classes of MBS,  including  Non-Agency  RMBS and CMBS, and may
invest in subordinated  classes of ABS.  Subordinated classes of MBS and ABS are
entitled  to  receive  repayment  of  principal  only  after  all such  required
principal  payments  have  been  made to more  senior  classes,  and  also  have
subordinated rights as to receipt of interest  distributions.  Such subordinated
classes are subject to a greater degree of  non-payment  than are senior classes
or MBS guaranteed by an agency or  instrumentality  of the U.S.  government.  In
addition,  in certain market conditions,  the market for subordinated classes of
MBS may not be as liquid as for other fixed income securities.

    In general,  lower rated MBS carry a greater degree of risks associated with
negative  developments,  such as a general  economic  downturn or an increase in
delinquencies  in the pool of  underlying  mortgages  that  secure an MBS,  than
higher  grade MBS.  Accordingly,  the prices of these lower grade bonds are more
sensitive  to  negative  developments  than  are  the  prices  of  higher  grade
securities.   Bonds  of  below  investment   grade  quality  are   predominantly
speculative  with respect to the issuer's or pool's capacity to pay interest and
repay principal when due and therefore involve a greater risk of default.

Prepayment Risk

    The investment  characteristics  of MBS and real  estate-related  ABS differ
from those of traditional debt  securities.  The major  differences  include the
fact that, on certain MBS and real estate related ABS,  prepayments of principal
may be made at any time.  Prepayment  rates are influenced by changes in current
interest rates and a variety of economic,  geographic,  social and other factors
and cannot be predicted with certainty.

    In periods of declining mortgage interest rates, prepayments on MBS and real
estate-related  ABS  generally  increase.  If  interest  rates in  general  also
decline,  the amounts available for reinvestment by the Fund during such periods
are likely to be reinvested at lower interest rates than the Fund was earning on
the securities that were prepaid.  Such securities may decrease more in value as
a result of  increases  in interest  rates and may benefit less than other fixed
income  securities  from  declining  interest  rates  because  of  the  risk  of
prepayment.

    In general,  changes in both prepayment rates and interest rates will change
the total return of MBS and real estate related ABS. Under certain interest rate
or  prepayment  scenarios,  the Fund may fail to recoup fully its  investment in
such securities, even if the securities have been assigned the highest rating by
a ratings  agency or are issued or guaranteed  by the U.S.  government or one if
its  agencies  or  instrumentalities.  The Fund may use  hedging  techniques  to
attempt to mitigate this risk.

    Unlike most single  family  residential  mortgages,  commercial  real estate
mortgages often contain provisions that substantially reduce the likelihood that
they will be prepaid.  The provisions  generally impose  significant  prepayment
penalties on loans and, in some cases,  there may be  prohibitions  on principal
prepayments for several years following origination.

    Under normal market  conditions,  the Fund will attempt to reduce  portfolio
prepayment  risk by investing in MBS,  such as certain  Non-Agency  RMBS,  whose
returns may be enhanced by faster  prepayments,  and also investing in MBS, such
as certain Agency MBS, whose returns may be enhanced by slower prepayments.

Bond Market Risk

    The  value  of debt  securities  tend to fall as  interest  rates  rise.  In
addition,  such securities that have longer maturities tend to fluctuate more in
price in response to changes in market  interest  rates. A decline in the prices
of the  portfolio  securities  owned by the Fund  would  cause a decline  in the
Fund's net asset value, which in turn is likely to cause a corresponding decline
in the market price of the Common Shares.

    Investing in MBS and ABS involves  certain  risks.  The yield spreads of the
Fund's  securities,  or yield  differentials  between the Fund's  securities and
Treasury or Agency securities with comparable maturities, may widen, causing the
Fund's  assets to  underperform  Treasury and Agency  securities.  The amount of
public  information  available about the MBS and ABS in the Fund's  portfolio is
generally  less than that for corporate  equities or bonds,  and the  investment
performance  of the Fund  may  therefore  be more  dependent  on the  analytical
capabilities of the Adviser than if the Fund were a stock fund or corporate bond
fund.  The  secondary  market  for  certain  types  of MBS  and  ABS may be less
well-developed or liquid than many other securities markets, which may adversely
affect the Fund's ability to sell its bonds at attractive prices.

Economic Sector Risk

    Under normal market  conditions,  the Fund will be fully  invested in Agency
MBS,  Non-Agency  RMBS,  CMBS and ABS.  The Fund will invest  primarily  in debt
instruments  secured by interests  in real  estate.  This may make the Fund more
susceptible to adverse economic, political or regulatory occurrences that affect
real estate,  and may increase the  potential for  fluctuation  in the net asset
value of the Fund's Common Shares.

Leverage Risk

    The use of leverage  creates an  opportunity  for  increased  net income and
returns, but also creates certain risks for shareholders. In borrowing, the Fund
will pay interest on borrowed money and may incur other transactions  costs, and
will pledge some assets as collateral.  Borrowing expenses can exceed the income
received  or  capital  appreciation  realized  by the Fund  from any  securities
purchased with borrowed money.

    The Fund's  leverage  strategy may not be  successful,  and creates  certain
risks for shareholders.  Any decrease in value of the Fund's investments will be
borne  entirely by  shareholders  as a  corresponding  decline in the Fund's net
asset value.  Therefore,  if the market value of the Fund's portfolio decreases,
leverage  will result in a greater  decrease in net asset value to  shareholders
than if the Fund were not leveraged. Such greater net asset value decrease would
also tend to cause a greater decline in the market price for the Common Shares.

    To the extent that the Fund is required or elects to prepay any  borrowings,
the Fund may need to liquidate investments to fund such prepayments. Liquidation
at times of adverse economic  conditions may result in capital loss to the Fund,
with a corresponding  decline in the Fund's net asset value.  In addition,  such
prepayment  would likely result in the Fund seeking to terminate  early all or a
portion of any interest rate swap transaction  used to hedge leverage  borrowing
costs.  Early  termination of the swap could result in a termination  payment by
the Fund.

    In times of volatile  markets,  a drop in the value of the Fund's  portfolio
securities may cause the Fund to violate agreed upon loan covenants.  This could
result in a default under such loan  agreements  causing an early call of a loan
and/or the payment of penalties to the lender;  thereby causing a loss of income
and/or  principal  to the  Fund.  The Fund  will only  borrow  when the  Adviser
believes  that such  borrowings  will benefit the Fund after taking into account
considerations  such as  interest  income  and  possible  gains or  losses  upon
liquidation.

Interest Rate Transaction Risk

    The Fund may enter into interest rate swap or cap transactions to attempt to
protect  itself  from  increasing  borrowing  costs  resulting  from  increasing
short-term  interest  rates. A decline in interest rates may result in a decline
in the value of the swap or cap which may  result in a decline  in the net asset
value of the Fund.

    Interest  rate swaps do not involve  the  delivery  of  securities  or other
underlying  assets or principal.  Accordingly,  the risk of loss with respect to
interest  rate swaps is limited to the net amount of interest  payments that the
Fund is contractually  obligated to make. If the counterparty defaults, the Fund
would not be able to use the  anticipated  net receipts under the swap to offset
the rate of  interest  on  borrowings.  Depending  on whether  the Fund would be
entitled to receive net payments  from the  counterparty  on the swap,  which in
turn would  depend on the general  state of  short-term  interest  rates and the
returns on the Fund's  portfolio  securities at that point in time, such default
could  negatively  impact  the net  asset  value of the  Fund's  Common  Shares.
Although this will not guarantee  that the  counterparty  does not default,  the
Fund will not enter into an interest  rate swap with any  counterparty  that the
Adviser  believes does not have the financial  resources to honor its obligation
under the interest rate swap transaction.  Further, the Adviser will monitor the
financial stability of a counterparty to an interest rate swap transaction in an
effort  to  protect  the Fund  against  the  risk of  counterparty  default.  In
addition,  at the time an interest rate swap reaches its  scheduled  termination
date,  there is a risk that the Fund  will not be able to  obtain a  replacement
transaction  or that the  terms of the  replacement  transaction  will not be as
favorable as on the expiring  transaction.  If this occurs,  it could impair the
performance of the Fund's Common Shares.

    If the current net market value of an interest  rate swap is negative to the
Fund and  positive  to the  counterparty,  the  Fund  will be  required  in most
instances  under  the  terms of the swap  agreement  to  pledge  some  assets as
collateral.  The market of  collateral  that the Fund is  required to post would
generally be equal to or greater than the net market value of the interest  rate
swap, and the Fund could be exposed to additional margin requirements, depending
upon subsequent changes in the market value of the collateral and the net market
value of the interest rate swap.

    Total  Rate  of  Return  Swap  Transactions.   Total  rate  of  return  swap
transactions involve risks that are similar to those of interest rate swaps, and
also involve  additional risks. The total rate of return of a published index or
basket of bonds may exhibit substantial volatility.  The total rate of return of
an index in any given period may be positive or negative,  and if it is negative
and the Fund is receiving  the total rate of return of that index in its part of
the  swap  agreement,  the Fund  would  be  required  to make a  payment  to the
counterparty in addition to that required on the other, generally floating rate,
part of the swap agreement. Also, the index on which the swap is based may cease
to be published,  or unusual  market  conditions in the basket of bonds on which
the swap is based  may  prevent  the  index  total  rate of  return  from  being
calculated,  in which case other provisions in the swap agreement may be invoked
which  could  cause the Fund to lose some of the  anticipated  benefit  from the
swap, or otherwise reduce the Fund's return.

Hedging Transactions

    The Fund may employ a variety of Hedging  Transactions,  including  interest
rate swap transactions, interest rate caps and floors, total rate of return swap
transactions (See "Interest Rate Transaction Risk" above),  futures,  options on
securities  and  futures,   short  sales,   when-issued  purchases  and  forward
commitments.  The  Hedging  Transactions  expected  to be  employed  by the Fund
involve certain risks,  and there can be no assurance that any such  transaction
used  will  succeed.  The  principal  risks  relating  to  the  use  of  Hedging
Transactions  are: (a) possible  imperfect  correlation  between  changes in the
value of the  hedging  instrument  and the  changes in the  market  value of the
underlying  securities;  (b)  possible  lack of a liquid  secondary  market  for
closing out or offsetting a hedging  position;  (c) losses on hedging  positions
resulting from general movements in securities prices or interest rate movements
not anticipated by the Adviser,  and (d) the possibility  that the Fund could be
obligated to pay variation  margin on a hedging position at a time when it would
be disadvantageous to do so.

    While the use of Hedging  Transactions  should tend to minimize  the risk of
loss resulting from a decline in the value of hedged portfolio securities, these
transactions  will tend to limit any  potential  gain that could  result from an
increase in the value of these securities. Such transactions also are subject to
the risk that,  if the Adviser is incorrect  in its forecast of interest  rates,
market values or other economic factors  affecting such a transaction,  the Fund
would have been better off if it had not entered  into the  transaction.  Please
refer to  "Additional  Risk Factors" in the Statement of Additional  Information
for more information on the risks associated with Hedging Transactions.

    Futures  Transactions.  The variable  degree of  correlation  between  price
movements of futures  contracts and price movements in the position being hedged
creates the  possibility  that losses on the hedge may be greater  than gains in
the value of the Fund's  position.  In  addition,  futures  and  futures  option
markets  may not be  liquid  in all  circumstances.  As a  result,  in  volatile
markets,  the Fund may not be able to close out a transaction  without incurring
losses substantially greater than the initial deposit. Although the contemplated
use of these contracts should tend to minimize the risk of loss due to a decline
in the  value of the  hedged  position,  at the same time they tend to limit any
potential  gain  which  might  result  from an  increase  in the  value  of such
position.  The  ability  of the Fund to hedge  successfully  will  depend on the
Adviser's  ability to  forecast  pertinent  market  movements,  which  cannot be
assured.  Finally, the daily deposit requirements in futures contracts create an
ongoing greater potential  financial risk than do options purchased by the Fund,
where the exposure is limited to the cost of the initial premium.  Losses due to
hedging transactions will reduce net asset value. Income earned by the Fund from
its hedging activities generally will be treated as capital gains.

Anti-Takeover Provisions

    Certain  anti-takeover  provisions adopted by the Fund will make a change in
the Fund's business or management without the approval of the Board of Directors
more  difficult  and might  have the  effect  of  depriving  shareholders  of an
opportunity to sell their Common Shares at a premium above the prevailing market
price.  For a  discussion  of these and  other  anti-takeover  provisions.  (See
"Description  of Capital  Stock--Anti-Takeover  Provisions  of the  Articles  of
Incorporation and By-Laws.")

Dividends and Distributions

    Subject to market conditions, the Fund will seek to provide its shareholders
with a relatively  stable level of dividends per share paid from net  investment
income.  The Board of Directors may, in its sole  discretion,  change the Fund's
current  dividend policy in response to market or other  conditions.  The Fund's
ability  to  maintain a stable  level of  dividends  is a function  of the yield
generated by the Fund's  investments,  which depends on market conditions at the
time those investments are made and on the performance of those investments.

    Capital gains, if any, will be distributed at least  annually.  Shareholders
may  elect  to  participate  in the  Fund's  dividend  reinvestment  plan.  (See
"Dividend  Reinvestment Plan.") "Net investment income," as used above, includes
all  dividends,  interest and other income  earned by the Fund on its  portfolio
holdings,  net of the Fund's  expenses.  Monthly  notices  will be  provided  in
accordance  with  Section  19(a) of the 1940 Act.  For a  discussion  of certain
possible  restrictions on the Fund's ability to declare  dividends on the Common
Shares  (see  "Investment  Objectives,   Policies  and  Restrictions--Investment
Policies--Leverage and Borrowing.")

    The Fund will not be permitted to declare  dividends or other  distributions
with respect to the Common  Shares or purchase  Common Shares unless at the time
thereof the Fund meets  certain asset  coverage  requirements,  including  those
imposed by the 1940 Act. Failure to pay dividends or other  distributions  could
result in the Fund ceasing to qualify as a regulated  investment  company  under
the Internal Revenue Code.

Portfolio Turnover

    The Fund may engage in portfolio  trading when considered  appropriate,  but
short-term trading will not be used as the primary means of achieving the Fund's
investment objectives. Although the Fund cannot accurately predict its portfolio
turnover  rate,  it is not  expected  to  exceed  100% of the  entire  portfolio
annually  under normal market  conditions.  However,  there are no limits on the
rate of portfolio turnover, and investments may be sold without regard to length
of time held when,  in the  opinion of the  Adviser,  investment  considerations
warrant such action. A higher turnover rate results in  correspondingly  greater
transactional  expenses which are borne by the Fund. High portfolio turnover may
result in the  realization  of net  short-term  capital gains by the Fund which,
when  distributed to shareholders,  may be taxable as ordinary  income.  See the
Statement of Additional Information for more information on taxation.

Recent Developments

    As a result of the  terrorist  attacks  on the World  Trade  Center  and the
Pentagon on September 11, 2002, some of the U.S.  securities markets were closed
for a four-day  period.  These terrorist  attacks and related events have led to
increased  short-term  market  volatility and may have long-term effects on U.S.
and world economies and markets.  These long-term effects may include changes in
default rates,  property values, rental income and access to insurance coverage.
These  changes  may lag  behind  general  economic  conditions.  In the  future,
disruptions of the financial markets could also impact interest rates, secondary
trading,  ratings,  credit risk,  inflation  and other  factors  relating to the
Common Shares.

    Given the above-described  investment risks inherent in the Fund, investment
in Common  Shares of the Fund  should not be  considered  a complete  investment
program and is not appropriate for all investors.  You should carefully consider
your ability to assume these risks before making an investment in the Fund.

                             MANAGEMENT OF THE FUND

Board of Directors

    The  management of the Fund,  including  general  supervision  of the duties
performed by the Adviser and Subadviser,  is the  responsibility of the Board of
Directors.  (See  "Directors  and  Officers")  in the  Statement  of  Additional
Information for more information.

Adviser

    The Fund has  engaged  Hyperion  Capital  Management,  Inc.,  a leading  MBS
manager, to provide professional  investment management for the Fund pursuant to
an Investment Advisory Agreement (the "Advisory Agreement") dated June 18, 2002.
The Adviser is a Delaware  corporation which was organized in February 1989. The
Adviser is an SEC registered  investment  adviser under the Investment  Advisers
Act of 1940,  as amended.  The business  address of the Adviser and its officers
and directors is One Liberty Plaza, 165 Broadway, 36th Floor, New York, New York
10006-1404.  Subject to the authority of the Board of Directors,  the Adviser is
responsible for overall management of the Fund's business affairs. As of May 31,
2002,  the Adviser has $6.1 billion in assets under  management.  The  Adviser's
clients include pensions,  foundations and endowments,  insurance  companies and
closed-end  mutual funds.  In its  investment  process,  the Adviser  focuses on
relative value opportunities, particularly in the MBS and ABS markets.

     The Adviser is a subsidiary of HCM Holdings, Inc. ("HHI"). LSR Capital HCM,
L.L.C.  ("LSR") owns 61.75% of HHI. LSR Hyperion Corp. is the managing member of
LSR. Lewis S. Ranieri is the sole shareholder of LSR Hyperion Corp.

     Lewis S. Ranieri,  a former Vice Chairman of Salomon Brothers Inc ("Salomon
Brothers"),  is the  Chairman  of the  Board of the  Adviser  and  Chairman  and
Director of the Fund.  Mr. Andrew  Carter is Vice  Chairman of the Adviser,  but
does not  serve on the  Adviser's  Board of  Directors.  Clifford  E.  Lai,  the
President of the Fund, is the  President and a Director of the Adviser,  and may
be entitled,  in addition to  receiving a salary from the Adviser,  to receive a
bonus  based upon a portion  of the  Adviser's  profits.  Mr.  John  Feeney is a
Director and Managing Director, Marketing of the Adviser. Mr. John H. Dolan is a
Director and Managing Director, Chief Investment Officer of the Adviser and Vice
President of the Fund.  Thomas F.  Doodian,  Treasurer  of the Fund,  and Joseph
Tropeano, Secretary of the Fund, are also employees of the Adviser.

    The  Adviser  provides   advisory   services  to  several  other  registered
investment  companies  which  invest in MBS.  Its  management  includes  several
individuals with extensive  experience in originating,  evaluating and investing
in MBS,  RMBS and ABS,  and in using  hedging  techniques.  Lewis S. Ranieri was
instrumental in the development of the secondary MBS market and the creation and
development of secondary markets for conventional mortgage loans, CMOs and other
mortgage-related  securities.  While at Salomon  Brothers,  Mr. Ranieri directed
that  firm's  activities  in the  mortgage,  real  estate  and  U.S.  Government
guaranteed  areas.  Clifford E. Lai was Managing  Director and Chief  Investment
Strategist for Fixed Income at First Boston Asset Management Corporation.

     Portfolio  Management.  Mr. John H. Dolan,  Director  and chief  investment
officer  of the  Adviser,  will be  primarily  responsible  for  the  day-to-day
management of the Fund's  portfolio.  Mr. Dolan was recently  appointed to chief
investment officer of the Adviser and has served as chief investment  strategist
of the Adviser since 1998. Formerly,  Mr. Dolan was managing director at Bankers
Trust.

Advisory Agreement

    On June 18,  2002,  the  Board of  Directors  of the Fund,  including  those
persons identified as interested persons and a majority of the Directors who are
not parties to the  Advisory  Agreement or  interested  persons (as such term is
defined  in the 1940 Act) of any such  party  (the  "Disinterested  Directors"),
approved  the  Advisory  Agreement.  At the time of the Board's  approval of the
Advisory  Agreement,  Lewis S. Ranieri was an interested person of the Fund. The
Advisory Agreement was approved by Hyperion Capital  Management,  Inc., the sole
shareholder of the Fund. The Advisory  Agreement will continue in effect for two
years  and  then  from  year to  year,  but  only  so long as such  year to year
continuation is specifically  approved at least annually by both (1) the vote of
a  majority  of  the  Board  of  Directors  or the  vote  of a  majority  of the
outstanding  voting securities of the Fund (as provided in the 1940 Act) and (2)
by the vote of a majority  of the  Disinterested  Directors  cast in person at a
meeting  called  for the  purpose  of  voting  on such  approval.  The  Advisory
Agreement may be terminated at any time without the payment of any penalty, upon
the  vote  of a  majority  of  the  Board  of  Directors  or a  majority  of the
outstanding voting securities of the Fund or by the Adviser, on 60 days' written
notice by either party to the other. The Agreement will terminate  automatically
in the event of its  assignment (as such term is defined in the 1940 Act and the
rules thereunder).

    The Fund has  retained the Adviser to manage the  investment of the Fund's
assets and to provide,  with the assistance
of Lend  Lease  Hyperion  Capital  Advisors,  L.L.C.  (the  "Subadviser"),  such
investment  research,  advice and  supervision,  in  conformity  with the Fund's
investment  objectives  and policies,  as may be necessary for the operations of
the Fund.

    The Advisory Agreement  provides,  among other things, that the Adviser will
bear all expenses of its employees and overhead  incurred in connection with its
duties  under the  Advisory  Agreement,  and will pay all salaries of the Fund's
directors  and officers who are  affiliated  persons (as such term is defined in
the 1940 Act) of the Adviser.  The  Advisory  Agreement  provides  that the Fund
shall pay to the Adviser a monthly fee for its services  which is equal to 0.65%
per annum of the Fund's  average  weekly net  assets,  which,  for  purposes  of
determining  the Adviser's  fee,  shall be the average weekly value of the total
assets of the Fund,  minus the sum of  accrued  liabilities  (including  accrued
expenses)  of the Fund and any  declared  but  unpaid  dividends  on the  Common
Shares.

Subadviser

    The Adviser has engaged the  Subadviser  to provide  subinvestment  advisory
services  for  investments  in  CMBS,  pursuant  to  an  Investment  Subadvisory
Agreement (the  "Subadvisory  Agreement") dated June 18, 2002. The amount of the
Fund's assets  allocated to the  Subadviser  is  determined by the Adviser.  The
Subadviser,  an  SEC  registered  investment  adviser,  is  a  Delaware  limited
liability  company,  organized on June 2, 1995, and as of May 31, 2002,  managed
approximately  $1.29 billion in CMBS. The business address of the Subadviser and
its officers and managers is One Liberty Plaza,  165 Broadway,  36th Floor,  New
York, New York 10006-1404.

    The overall portfolio  management  strategy  undertaken by the Subadviser on
behalf of the Fund is mutually determined by the Adviser and the Subadviser. The
execution of the management  strategy is conducted under the general supervision
and direction of the Subadviser's investment committee.

    The Subadviser is owned equally by Lend Lease Real Estate Investments,  Inc.
("LLREI") and the Adviser and was formed for the purpose of managing  portfolios
of CMBS. The Subadviser  combines the fixed income expertise of the Adviser with
the extensive real estate resources of LLREI. LLREI is an indirect  wholly-owned
subsidiary of Lend Lease  Corporation  Limited,  an  integrated  real estate and
financial services company  established in 1958 as a New South Wales,  Australia
corporation.  Listed on the  Australian  and New Zealand stock  exchanges,  Lend
Lease  Corporation  Limited has substantial  global  interests  operating in the
United States, the Asia-Pacific Region, South America and Europe, and also has a
market  capitalization  in excess of $3 billion as of December 31,  2001.  As of
December  31,  2001,  Lend  Lease  Corporation   Limited's  global  real  estate
investment  management  business  has  approximately  $47 billion in real estate
assets under management on five continents.

    LLREI is a full service real estate  investment  adviser with  experience in
investing and managing  commercial real estate assets for institutional  lenders
and owners.  LLREI manages one of the largest portfolios in the United States of
real estate assets owned by pension plans and other tax exempt investors.  LLREI
has substantial  experience in the origination and servicing of whole loans, the
acquisition  and resolution of troubled loans and the management of diverse real
estate related assets.  LLREI is  headquartered  in Atlanta,  Georgia and has 11
regional  offices  located  throughout  the United States.  The firm's  regional
operations  are  full  service  offices  with  valuation  professionals,   asset
managers, and acquisition and disposition  specialists.  The business address of
LLREI is 3424 Peachtree Road., N.E., Suite 800, Atlanta, Georgia 30326.

Subadvisory Agreement

    On June 18, 2002,  the Board of Directors of the Fund,  including a majority
of  the  Disinterested  Directors,   approved  the  Subadvisory  Agreement.  The
Subadvisory  Agreement was approved by Hyperion  Capital  Management,  Inc., the
sole  shareholder  of the Fund.  The  Subadvisory  Agreement  contains  the same
provisions  with respect to  continuation  and  termination as does the Advisory
Agreement.

    The Subadvisory Agreement provides,  among other things, that the Subadviser
will bear all expenses of its employees and overhead incurred in connection with
its duties under the Subadvisory  Agreement.  The Subadvisory Agreement provides
that the Adviser shall pay to the Subadviser a monthly fee for the  Subadviser's
services. The amount of this fee is equal to an annual percentage of the portion
of the Fund's  average  weekly  value of the total  assets that are  invested in
CMBS.  This annual  percentage is determined by the credit rating of the CMBS at
the time of  purchase,  and  ranges  from  1.00% for  unrated  CMBS to 0.13% for
AAA/Aaa rated CMBS.  The Adviser pays the  Subadviser's  fee out of the fee that
the Adviser receives from the Fund.

Administration and Subadministration Agreements

    The Fund has entered into an Administration  Agreement with Hyperion Capital
Management,   Inc.  (the   "Administrator").   The  Administrator  will  perform
administrative  services  necessary  for the  operation  of the Fund,  including
maintaining  certain books and records of the Fund,  and  preparing  reports and
other  documents  required  by federal,  state,  and other  applicable  laws and
regulations,  and provides the Fund with administrative  office facilities.  For
these  services,  the Fund will pay a monthly  fee at an annual rate of 0.20% of
its average weekly assets.

    The  Fund  and the  Administrator  have  entered  into a  Sub-Administration
Agreement with State Street Bank and Trust Company (the "Subadministrator"). The
Subadministrator  will  perform   administrative   services  necessary  for  the
operation of the Fund,  including  maintaining  certain books and records of the
Fund, and preparing reports and other documents required by federal,  state, and
other applicable laws and  regulations.  For these services,  the  Administrator
will pay a monthly fee at an annual rate of at least $110,000.

Determination of Net Asset Value

    The net asset value of the Common  Shares  will be  computed  based upon the
value of the Fund's portfolio securities and other assets, less all liabilities.
Net asset  value per  Common  Share  will be  determined  as of the close of the
Exchange no less  frequently  than the second to the last  business  day of each
week and the last  business  day of each month.  The Fund  calculates  net asset
value per Common  Share by  subtracting  (i) the Fund's  liabilities  (including
accrued  expenses),  (ii)  accumulated  and unpaid  dividends on any outstanding
preferred  shares,  (iii)  the  aggregate   liquidation  value  any  outstanding
preferred shares and (iv) any dividends  payable on the Common Shares,  from the
Fund's  total  assets (the value of the  securities  the Fund holds plus cash or
other assets,  including interest accrued but not yet received) and dividing the
result  by the  total  number  of  Common  Shares  outstanding.  Please  see the
Statement of Additional Information for more information.

          REPURCHASE OF COMMON SHARES AND CONVERSION TO OPEN-END STATUS

Repurchase of Common Shares

    Shares of closed-end  investment  companies often trade at a discount to net
asset value,  and the Fund's Common Shares may also trade at a discount to their
net asset value. The market price of the Fund's Common Shares will be determined
by such  factors  as  relative  demand  for and  supply of Common  Shares in the
market, the Fund's net asset value,  general market and economic  conditions and
other factors  beyond the control of the Fund.  Although  shareholders  will not
have the  right to  redeem  their  Common  Shares,  the Fund may take  action to
repurchase Common Shares in the open market or make tender offers for its Common
Shares at net asset  value.  During a tender  offer,  the Fund will  publish how
shareholders may readily ascertain the net asset value. For more information see
"Repurchase of Common Shares" in the Statement of Additional Information.

Conversion to Open-End Status

    The Fund's Board of Directors may elect to submit to the Fund's shareholders
at any time a proposal  to convert the Fund to an  open-end  investment  company
and, if the Fund has issued preferred shares,  the retirement of any outstanding
preferred  shares, as would be required upon such conversion by the 1940 Act. In
determining  whether to  exercise  its  discretion  to submit  this  proposal to
shareholders,  the Board of Directors  would consider all factors then relevant,
including the relationship of the market price of the Common Shares to net asset
value,  the extent to which the Fund's  capital  structure is leveraged  and the
possibility of  releveraging,  the spread,  if any, between yields on high yield
high risk  securities  in the Fund's  portfolio  as  compared  to  interest  and
dividend   charges  on  senior   securities  and  general  market  and  economic
conditions.  In addition to any vote required by Maryland law, conversion of the
Fund to an open-end investment company would require the affirmative vote of the
holders of 75% of each class of the shares  entitled  to be voted on the matter.
Shareholders of an open-end investment company may require the company to redeem
their shares at any time (except in certain  circumstances  as  authorized by or
under the 1940 Act) at their net asset value, less such redemption  charges,  if
any, as might be in effect at the time of  redemption.  If the Fund converted to
an open-end  investment  company,  it could be required to  liquidate  portfolio
securities  to meet  requests  for  redemption,  and the Common  Shares would no
longer be listed on the  Exchange.  In the event the Fund  converts  to open-end
status,  the Fund would only be able to borrow  through bank  borrowings  within
certain limits and would not be allowed to issue preferred shares.

                           DIVIDEND REINVESTMENT PLAN

    Pursuant to the Fund's Dividend  Reinvestment Plan (the "Plan"),  holders of
Common Shares may elect to have all distributions of dividends and capital gains
automatically  reinvested  by State  Street  Bank and Trust  Company  (the "Plan
Agent")  in  Common  Shares.  Pursuant  to  the  Plan,  shareholders  who do not
participate  in the Plan will  receive all  distributions  in cash paid by check
mailed  directly to the  shareholder of record (or if the Common Shares are held
in street or other  nominee  name,  then to the  nominee) by the  custodian,  as
dividend disbursing agent.

    The Plan Agent serves as agent for the  shareholders  in  administering  the
Plan.  After the Fund  declares a dividend or  determines to make a capital gain
distribution,  payable  in cash or in shares,  if (1) the market  price is lower
than net asset value,  the  participants in the Plan will receive the equivalent
in Fund Common  Shares  valued at the market price  determined as of the time of
purchase  (generally,  the payment date of the dividend or distribution);  or if
(2) the market price of the Common Shares on the payment date of the dividend or
distribution is equal to or exceeds their net asset value,  participants will be
issued  Common  Shares at the  higher of net  asset  value or 95% of the  market
price.  This discount  reflects savings in underwriting and other costs that the
Fund  otherwise  would  incur to raise  additional  capital.  If net asset value
exceeds  the  market  price of  Common  Shares on the  payment  date or the Fund
declares a dividend or other  distribution  payable  only in cash (i.e.,  if the
Board  of  Directors  precludes  reinvestment  in Fund  Common  Shares  for that
purpose),  the Plan Agent will, as agent for the participants,  receive the cash
payment  and use it to buy Common  Shares in the open  market,  the  Exchange or
elsewhere,  for the  participants'  accounts.  If,  before  the Plan  Agent  has
completed  its  purchases,  the market  price  exceeds  the net asset value of a
Common Share,  the average per share  purchase  price paid by the Plan Agent may
exceed the net asset value of Common  Shares,  resulting in acquisition of fewer
Common  Shares  than if the  dividend  or  distribution  had been paid in Common
Shares issued by the Fund.  The Fund will not issue Common Shares under the Plan
below net asset value.

    Participants  in the Plan may withdraw from the Plan upon written  notice to
the Plan Agent.  When a participant  withdraws from the Plan or upon termination
of the Plan as provided below,  certificates for whole Common Shares credited to
his or her account under the Plan will be issued and a cash payment will be made
for any fraction of a Common Share credited to such account.

    The  Plan  Agent  maintains  each  shareholder's  account  in the  Plan  and
furnishes  monthly written  confirmations  of all  transactions in the accounts,
including  information  needed by  shareholders  for  personal  and tax records.
Common Shares in the account of each Plan  participant  will be held by the Plan
Agent  in  non-certificated  form  in the  name  of the  participant,  and  each
shareholder's  proxy will include those Common Shares purchased  pursuant to the
Plan.

    In the case of shareholders,  such as banks, brokers or nominees, which hold
Common  Shares  for others who are the  beneficial  owners,  the Plan Agent will
administer  the Plan on the basis of the number of Common Shares  certified from
time to  time by the  record  shareholders  as  representing  the  total  amount
registered  in the  record  shareholder's  name  and  held  for the  account  of
beneficial owners who are participants in the Plan.

    The Fund will not charge  participants for reinvesting  dividends or capital
gain distributions  through the plan, except for certain brokerage  commissions,
as described  below.  The Plan Agent's fees for the handling of the reinvestment
of  dividends  and  distributions  will be paid by the  Fund.  There  will be no
brokerage  commission  charged with respect to Common Shares issued  directly by
the Fund.  However,  each  participant  will pay a pro rata  share of  brokerage
commissions  incurred with respect to the Plan Agent's open market  purchases in
connection with the reinvestment of dividends and distributions.

    Some brokers may automatically  elect to receive cash on your behalf and may
reinvest that cash in additional  Common Shares of the Fund for you. If you wish
for all dividends declared on your Common Shares of the Fund to be automatically
reinvested pursuant to the Plan, please contact your broker.

    The automatic  reinvestment of dividends and distributions  will not relieve
participants  of any federal income tax that may be payable on such dividends or
distributions. See "Taxation--Federal Tax Treatment of Holders of Common Shares"
in the Statement of Additional Information.

    Experience   under  the  Plan  may  indicate  that  changes  are  desirable.
Accordingly,  the Fund  reserves  the  right to amend or  terminate  the Plan as
applied to any dividend or distribution paid subsequent to written notice of the
change sent to all  shareholders  of the Fund at least 90 days before the record
date  for the  dividend  or  distribution.  The  Plan  also  may be  amended  or
terminated  by the  Plan  Agent  by at least  90  days'  written  notice  to all
shareholders  of the Fund.  All  correspondence  concerning  the Plan  should be
directed to the Plan Agent at P.O. Box 366, Boston, MA 02101.

                                    TAXATION

    The Fund will distribute  substantially all of its net investment income and
gains to  shareholders.  Such  distributions  are taxable as ordinary  income or
capital gains to the shareholder. Shareholders may be proportionately liable for
taxes on income and gains of the Fund,  but  shareholders  not subject to tax on
their income will not be required to pay tax on amounts distributed to them. The
Fund will inform shareholders of the amount and nature of the income or gains.

    Please see the  Statement  of  Additional  Information  for a more  detailed
discussion of the federal income tax issues  associated with the purchase of the
Fund's Common Shares.

                          DESCRIPTION OF CAPITAL STOCK

General

    The Fund has authorized capital of 50,000,000 Common Shares, par value $0.01
per share,  and no shares of  preferred  stock.  The  Articles of  Incorporation
permit the Board of  Directors to classify and  reclassify  any unissued  Common
Shares and to increase or decrease the authorized capital of the Fund. The Board
of  Directors  may create a class of  preferred  shares.  Please see  "Preferred
Shares" in the  Statement  of  Additional  Information.  The  Common  Shares and
preferred   shares,   if  authorized   and  issued,   will  be  fully  paid  and
nonassessable. There are no preemptive rights.

Common Shares

    The Fund has no present  intention of offering any additional  Common Shares
except  through the  offering  outlined in this  Prospectus  and pursuant to the
Dividend  Reinvestment Plan. Other offerings of its Common Shares, if made, will
require  approval by the Board of  Directors.  Any  additional  offering will be
subject to the  requirements  of the 1940 Act that shares may not be issued at a
price  below  the then  current  net  asset  value  (exclusive  of  underwriting
discounts and  commissions)  except in  connection  with an offering to existing
shareholders or with the consent of a majority of the Fund's  outstanding voting
securities.   The  rights  of  Common  Shares  with  respect  to  dividends  and
distributions are described under "Risk  Factors--Dividends  and Distributions."
Each Common Share is entitled to  participate  equally in the net  distributable
assets of the Fund upon liquidation.

Voting

    On each matter submitted to a vote of the holders of the Common Shares, each
holder  shall be  entitled to one vote for each Common  Share  owned.  Except as
noted in the Statement of Additional  Information under "Preferred  Shares," the
Common Shares and the preferred  shares,  if  authorized  and issued,  will have
equal voting rights of one vote per share and vote together as a single class.

    Please see the Statement of Additional  Information for more  information on
how  preferred  shares may affect  the  voting  rights of the  holders of Common
Shares.

    The Fund is required by the rules of the Exchange to hold annual meetings of
shareholders.  The first annual meeting of  shareholders  is scheduled for April
2003.

Anti-Takeover Provisions of the Articles of Incorporation and By-Laws

    The Fund  presently  has  provisions  in its Articles of  Incorporation  and
By-Laws (commonly referred to as "anti-takeover"  provisions) which may have the
effect of limiting the ability of other entities or a person to acquire  control
of the Fund,  to cause it to engage in  certain  transactions  or to modify  its
structure.

    First,  a Director  may be removed  from office only for cause by vote of at
least 75% of the shares  entitled to be voted in an  election of such  Director.
Second,  to authorize  the Fund's  conversion  from a closed-end  to an open-end
investment  company,  (a) the affirmative vote of the holders of at least 75% of
the shares  entitled  to vote on this matter and (b) the  favorable  vote of the
majority of the total number of  Directors of the Fund will be required.  Third,
the Board of Directors is  classified  into three  classes,  each with a term of
three years with only one class of Directors  standing for election in any year.
Such  classification may prevent  replacement of a majority of the Directors for
up to a two year period. In addition,  under the Articles of Incorporation,  the
Fund has elected to be subject to provisions of the Maryland General Corporation
law  that  generally  provide  that  certain  mergers,   consolidations,   share
exchanges,   asset  sales,   stock  issuances,   liquidations  or  dissolutions,
reclassification  of  securities  or  recapitalization  and  other  transactions
("Business Combinations"),  with a beneficial owner of 10% or more of the voting
power of a Maryland  corporation (an "Interested  Shareholder") or any affiliate
of an Interested  Shareholder  must be recommended by the Board of Directors and
approved by the affirmative vote of at least (i) 80% of the votes entitled to be
cast by outstanding  shares of voting stock of the  corporation and (ii) 66 2/3%
of the votes  entitled  to be cast by holders of voting  stock other than voting
stock held by the Interested Shareholder who will (or whose affiliate will) be a
party  to the  Business  Combination  or by an  affiliate  or  associate  of the
Interested  Shareholder,  unless certain value and other standards are satisfied
or some other statutory exemption is available. The affirmative vote of at least
75% of the shares  entitled  to vote on the  matter  will be  required  to amend
Articles of Incorporation to change any of the foregoing provisions.

    The percentage votes required under these provisions, which are greater than
the minimum  requirements  under  Maryland law (absent the  elections  described
above) or under the 1940 Act,  will  make a change  in the  Fund's  business  or
management more difficult and may have the effect of depriving holders of Common
Shares of an  opportunity  to sell Common  Shares at a premium  over  prevailing
market prices by  discouraging  a third party from seeking to obtain  control of
the Fund in a tender  offer or  similar  transaction.  The  Board of  Directors,
however, has considered these anti-takeover  provisions and believes they are in
the best interests of holders of Common Shares.

                                  UNDERWRITING

    The underwriters  named below (the  "Underwriters"),  acting through Raymond
James & Associates,  Inc., 880 Carillon Parkway, St. Petersburg,  Florida 33716,
and A.G. Edwards & Sons, Inc., One North Jefferson Avenue,  St. Louis,  Missouri
63103, as their representatives (the "Representatives"),  have severally agreed,
subject to the terms and conditions of the Underwriting  Agreement with the Fund
and the Adviser (the  "Underwriting  Agreement"),  to purchase from the Fund the
number of Common Shares set forth below opposite their respective names.

                      Underwriter                     Number of Shares
     --------------------------------------------    -----------------
     Raymond James & Associates, Inc.............
     A.G. Edwards & Sons, Inc....................
     Advest, Inc.................................
     H&R BLOCK Financial Advisors, Inc...........
     Charles Schwab & Co., Inc...................
     Fahnestock & Co., Inc.......................
     Ferris, Baker Watts Inc.....................
     J.J.B. Hilliard, W.L. Lyons, Inc............
     Janney Montgomery Scott LLC.................
     Legg Mason Wood Walker, Incorporated........
     McDonald Investments, Inc., a KeyCorp Company
     Ryan, Beck & Co., LLC.......................
     SWS Securities, Inc.........................
     Wedbush Morgan Securities...................
               Total

    The Underwriting Agreement provides that the obligations of the Underwriters
are  subject to certain  conditions,  including  the  absence of any  materially
adverse change in the Fund's  business and the receipt of certain  certificates,
opinions  and letters  from the Fund and the Fund's  attorneys  and  independent
accountants.  The nature of the  Underwriters'  obligation is such that they are
committed  to purchase  all Common  Shares  offered  hereby if any of the Common
Shares are purchased.

    The Fund has granted to the Underwriters an option,  exercisable for 45 days
from the date of this  prospectus,  to  purchase  up to an  aggregate  of ______
additional  Common  Shares  to cover  over-allotments,  if any,  at the  initial
offering price. The Underwriters may exercise such option solely for the purpose
of covering  over-allotments  incurred in the sale of the Common Shares  offered
hereby.  To the extent that the Underwriters  exercise this option,  each of the
Underwriters  will have a firm  commitment,  subject to certain  conditions,  to
purchase  an  additional   number  of  Common  Shares   proportionate   to  such
Underwriter's initial commitment.

    The Representatives  have advised the Fund that the Underwriters  propose to
offer some of the Common Shares  directly to investors at the offering  price of
$15.00 per  Common  Share,  and may offer  some of the Common  Shares to certain
dealers  at the  offering  price  less a  concession  not in excess of $____ per
Common Share,  and such dealers may reallow a concession  not in excess of $____
per Common Share on sales to certain other  dealers.  The Fund has agreed to pay
the Underwriters up to $125,000 in  reimbursement of their expenses.  The Common
Shares are offered by the  Underwriters,  subject to prior sale, when, as and if
delivered  to and  accepted by the  Underwriters,  and subject to their right to
reject orders in whole or in part.

    The Fund's  Common  Shares have been  approved  for listing on the  Exchange
under the symbol "HSM." In order to meet the requirements for listing the Common
Shares on the Exchange,  the Underwriters have undertaken to sell lots of 100 or
more  Common  Shares  to a  minimum  of 2,000  beneficial  owners.  The  minimum
investment  requirement is 100 Common Shares  ($1,500).  Prior to this offering,
there has been no public market for the Common Shares or any other securities of
the Fund. Consequently,  the offering price for the Common Shares was determined
by negotiation among the Fund and the Representatives.

    The  Fund  and the  Adviser  have  each  agreed  to  indemnify  the  several
Underwriters  for  or to  contribute  to  the  losses  arising  out  of  certain
liabilities, including liabilities under the Securities Act of 1933, as amended.

    The Fund has agreed not to offer or sell any additional Common Shares of the
Fund,  other than as contemplated by this  prospectus,  for a period of 180 days
after the date of the Underwriting  Agreement  without the prior written consent
of the Representatives.

    The Fund anticipates that the Representatives and certain other Underwriters
may from time to time act as brokers or dealers in connection with the execution
of its portfolio  transactions  after they have ceased to be  Underwriters  and,
subject to certain restrictions, may so act while they are Underwriters.

    Until the  distribution of Common Shares is completed,  rules of the SEC may
limit the ability of the  Underwriters  and certain selling group members to bid
for and  purchase  the  Common  Shares.  As an  exception  to these  rules,  the
Underwriters are permitted to engage in certain  transactions that stabilize the
price of the Common  Shares.  Such  transactions  may  consist  of short  sales,
stabilizing  transactions  and  purchases  to cover  positions  created by short
sales.  Short sales involve the sale by the  Underwriters of a greater number of
Common  Shares than they are required to purchase in the  offering.  Stabilizing
transactions  consist  of  certain  bids or  purchases  made for the  purpose of
preventing or retarding a decline in the market price of the Common Shares while
the offering is in progress.

    The  Underwriters  also  may  impose  a  penalty  bid.  This  occurs  when a
particular  Underwriter repays to the other Underwriters all or a portion of the
underwriting   discount  received  by  it  because  the   Representatives   have
repurchased shares sold by or for the account of such Underwriter in stabilizing
or short covering transactions.

    These activities by the  Underwriters  may stabilize,  maintain or otherwise
affect the  market  price of the Common  Shares.  As a result,  the price of the
Common  Shares may be higher  than the price that  otherwise  might exist in the
open market. If these activities are commenced,  they may be discontinued by the
Underwriters  without notice at any time. These  transactions may be effected on
the Exchange, or otherwise.

                          VALIDITY OF THE COMMON SHARES

    The validity of the Common Shares  offered hereby is being passed on for the
Fund  by  Sullivan  &  Worcester,  LLP,  Washington,  D.C.  Piper  Rudnick  LLP,
Baltimore, Maryland, will opine on certain matters pertaining to Maryland law.

                       CUSTODIAN, TRANSFER AGENT, DIVIDEND
                         DISBURSING AGENT AND REGISTRAR

    The Fund's  securities  and cash will be held by State Street Bank and Trust
Company,  whose principal  business address is Two Avenue de Lafayette,  Boston,
Massachusetts  02105, as custodian (the "Custodian") under a custodian contract.
Under the custodian  contract,  the Custodian is responsible for determining the
net asset value for the Fund and  maintaining  all  accounting  records  related
thereto.

    American Stock Transfer & Trust Company, whose principal business address is
6201 15th Avenue,  Brooklyn, New York 11219, serves as dividend disbursing agent
under the Plan and as transfer agent and registrar for the Common Shares.

                             REPORTS TO SHAREHOLDERS

    The Fund will send  unaudited  semiannual  and audited annual reports to its
shareholders, including a list of investments held.

                               FURTHER INFORMATION

    The Fund is subject to the  informational  requirements of the 1934 Act, and
the  1940  Act,  and  in  accordance  therewith  will  file  reports  and  other
information  with the SEC. Such reports and other  information  can be inspected
and copied at the public reference facilities maintained by the SEC at 450 Fifth
Street,  Washington,  D.C. 20549 and the SEC's regional offices at The Woolworth
Bldg.,  233 Broadway,  New York, New York 10279.  Copies of such material can be
obtained from the Public Reference Section of the SEC at 450 Fifth Street, N.W.,
Washington,  D.C. 20549 at prescribed  rates. Such reports and other information
concerning the Fund may also be inspected at the offices of the Exchange.

                                TABLE OF CONTENTS

                                     of the

                       STATEMENT OF ADDITIONAL INFORMATION

       General Information.................................     3
       Additional Information About Investment Policies and
       Fund                                                     3
         Investments.......................................
       Directors and Officers..............................     5
       Compensation of Directors...........................    10
       The Adviser, Subadviser and Administrator...........    11
       Portfolio Transactions and Brokerage................    12
       Determination of Net Asset Value....................    12
       Repurchase of Common Shares.........................    13
       Preferred Shares....................................    14
       Portfolio Maturity and Turnover.....................    16
       Taxation............................................    16
       Performance Information.............................    19
       Financial Statements................................    26







                                   APPENDIX A

                        RATINGS OF CORPORATE OBLIGATIONS

Standard & Poor's describes classifications of bonds as follows:

    "AAA" Debt rated "AAA" has the highest rating assigned by Standard & Poor's.
Capacity to pay interest and repay principal is extremely strong.

    "AA"  Debt  rated  "AA" has a strong  capacity  to pay  interest  and  repay
principal and differs from the higher rated issues only by a small degree.

    "A" Debt rated "A" has a strong capacity to pay interest and repay principal
although it is somewhat more  susceptible  to the adverse  effects of changes in
circumstances and economic conditions than debt in higher rated categories.

    "BBB" Debt rated "BBB" is  regarded  as having an  adequate  capacity to pay
interest and repay principal.  Whereas they normally exhibit adequate protection
parameters,  adverse  economic  conditions  or changing  circumstances  are more
likely to lead to a weakened  capacity to pay interest and repay  principal  for
debt in this category than in higher rated categories.

    "BB," "B,"  "CCC,"  "CC," "C" Debt rated  "BB," "B,"  "CCC," "CC" and "C" is
regarded,  on balance, as predominantly  speculative with respect to capacity to
pay interest and repay principal in accordance with the terms of the obligation.
"BB"  indicates the lowest degree of  speculation  and "C" the highest degree of
speculation.  While  such debt will  likely  have some  quality  and  protective
characteristics,  these are  outweighed  by large  uncertainties  or major  risk
exposure to adverse conditions.

    "C1" The rating  "C1" is reserved  for income  bonds on which no interest is
being paid.

Fitch IBCA describes classifications of bonds as follows:

    "AAA" ratings denote the highest  credit quality and the lowest  expectation
of credit risk. They are assigned only in case of exceptionally  strong capacity
for timely payment of financial commitments. This capacity is highly unlikely to
be adversely affected by foreseeable events.

    "AA" ratings denote a very high credit quality and a very low expectation of
credit risk.  They indicate very strong capacity for timely payment of financial
commitments.  This  capacity  is not  significantly  vulnerable  to  foreseeable
events.

    "A" ratings  denote a high credit  quality and a low  expectation  of credit
risk.  The capacity for timely  payment of financial  commitments  is considered
strong.  This  capacity  may,  nevertheless,  be more  vulnerable  to changes in
circumstances or in economic conditions than is the case for higher ratings.

    "BBB" ratings indicate good credit quality and that there is currently a low
expectation  of credit  risk.  The  capacity  for timely  payment  of  financial
commitments is considered adequate,  but adverse changes in circumstances and in
economic conditions are more likely to impair this capacity.  This is the lowest
investment-grade category.

    "BB" ratings indicate  speculative  bonds and that there is a possibility of
credit risk developing, particularly as a result of adverse economic change over
time;  however,  business or  financial  alternatives  may be available to allow
financial  commitments  to be met.  Securities  rated in this  category  are not
investment-grade.

    "B" ratings indicate highly  speculative  bonds and that significant  credit
risk is present, but a limited margin of safety remains.  Financial  commitments
are currently being met;  however,  capacity for continued payment is contingent
upon a sustained, favorable business and economic environment.

    "CCC"  and  "C"  ratings  denote  high  default  risk.  Default  is  a  real
possibility.  Capacity for meeting financial  commitments is solely reliant upon
sustained,  favorable business or economic developments. A "CC" rating indicates
that default of some kind appears probable. "C" ratings signal imminent default.

Moody's Investors Service, Inc. describes classifications of bonds as follows:

    "Aaa" Bonds which are rated "Aaa" are judged to be of the best quality. They
carry the smallest  degree of investment  risk and are generally  referred to as
"gilt edge." Interest  payments are protected by a large or by an  exceptionally
stable margin, and principal is secure.  While the various  protective  elements
are likely to change,  such changes as can be  visualized  are most  unlikely to
impair the fundamentally strong position of such issues.

    "Aa"  Bonds  which are rated  "Aa" are  judged to be of high  quality by all
standards. Together with the Aaa group they comprise what are generally known as
high grade bonds.  They are rated lower than the best bonds  because  margins of
protection may not be as large as in Aaa securities or fluctuation of protective
elements  may be of greater  amplitude  or there may be other  elements  present
which make the long-term risks appear somewhat larger than in Aaa securities.

    "A" Bonds which are rated "A" possess many favorable  investment  attributes
and are to be  considered  as upper medium  grade  obligations.  Factors  giving
security to principal and interest are  considered  adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

    "Baa"  Bonds  which  are  rated  "Baa"  are   considered   as  medium  grade
obligations,  i.e.,  they are  neither  highly  protected  nor  poorly  secured.
Interest  payments and principal  security  appear  adequate for the present but
certain  protective  elements  may  be  lacking  or  may  be  characteristically
unreliable over any great length of time. Such bonds lack outstanding investment
characteristics and in fact have speculative characteristics as well.

    "Ba" Bonds  which are rated "Ba" are  judged to have  speculative  elements;
their future  cannot be  considered  as well  assured.  Often the  protection of
interest  and  principal  payments  may be very  moderate  and  thereby not well
safeguarded  during  both good and bad times  over the  future.  Uncertainty  of
position characterizes bonds in this class.

    "B"  Bonds  which  are  rated  "B"  generally  lack  characteristics  of the
desirable  investment.  Assurance  of  interest  and  principal  payments  or of
maintenance  of other terms of the contract  over any long period of time may be
small.

    "Caa" Bonds which are rated "Caa" are of poor  standing.  Such issues may be
in default or there may be present  elements of danger with respect to principal
or interest.

    "Ca" Bonds which are rated "Ca" represent  obligations which are speculative
in a high  degree.  Such  issues  are  often in  default  or have  other  marked
shortcomings.

    "C" Bonds which are rated "C" are the lowest rated class of bonds and issues
so rated can be regarded as having  extremely  poor  prospects of ever attaining
any real investment standing.







================================================================================

    No  person  has  been  authorized  to give  any  information  or to make any
representations, other than those contained in this Prospectus, and, if given or
made, such information or representations must not be relied upon as having been
authorized  by the fund.  Neither the delivery of this  Prospectus  nor any sale
made hereunder shall, under any circumstances, create any implication that there
has been no change in the  affairs of the fund since the date hereof or that the
information  contained  herein is correct as of any time subsequent to its date.
However,  if any material change occurs while this Prospectus is required by law
to be delivered,  this Prospectus  will be amended or supplemented  accordingly.
This  Prospectus  does not constitute an offer to sell, or a solicitation  of an
offer to buy, any securities  other than the  registered  securities to which it
relates.  This Prospectus does not constitute an offer to sell or a solicitation
of an offer to buy in any  circumstances  in which such offer or solicitation is
unlawful.

                                               ---------------

                                TABLE OF CONTENTS

       Prospectus Summary...............      5
       Fee Table........................      9
       The Fund.........................      9
       Use of Proceeds..................     10
       Investment Objectives, Policies
       and                                   10
         Restrictions...................
       Description of Fund Investments..     17
       Risk Factors.....................     20
       Management of the Fund...........     24
       Repurchase of Common Shares and
         Conversion to Open-end Status..     27
       Dividend Reinvestment Plan.......     27
       Taxation.........................     28
       Description of Capital Stock.....     28
       Underwriting.....................     29
       Validity of the Common Shares....     31
       Custodian, Transfer Agent,
       Dividend                              31
         Disbursing Agent and Registrar.
       Reports to Shareholders..........     31
       Further Information..............     31
       Appendix A-- Ratings of Corporate
         Obligations....................     33

     The Table of Contents for the Statement of Additional  Information is found
on page ___ .

                                               ---------------

    Until  August  19,  2002 (25 days  after the date of this  Prospectus),  all
dealers that buy, sell or trade the common shares,  whether or not participating
in this offering,  may be required to deliver a Prospectus.  This is in addition
to the dealers'  obligation to deliver a Prospectus  when acting as underwriters
and with respect to their unsold allotments or subscriptions.


===============================================================================

                             _____________ Common Shares

                             The Hyperion Strategic
                           Mortgage Income Fund, Inc.

                                 ---------------
                                   PROSPECTUS
                                 ---------------

                                  Raymond James
                            A.G. Edwards & Sons, Inc.

                                  Advest, Inc.
                               H&R Block Financial
                                 Advisors, Inc.
                           Charles Schwab & Co., Inc.
                              Fahnestock & Co. Inc.
                               Ferris, Baker Watts
                                  Incorporated
                        J.J.B. Hilliard, W.L. Lyons, Inc.
                           Janney Montgomery Scott LLC
                             Legg Mason Wood Walker
                                  Incorporated
                            McDonald Investments Inc.
                                Ryan, Beck & Co.
                         Including the Gruntal Division
                                 SWS Securities
                            Wedbush Morgan Securities

                                 July 23, 2002










=============================================================================



                       STATEMENT OF ADDITIONAL INFORMATION

                The Hyperion Strategic Mortgage Income Fund, Inc.
                                One Liberty Plaza
                            165 Broadway, 36th Floor
                             New York, NY 10006-1404
                                 (800) Hyperion

                                  July 23, 2002

    This Statement of Additional Information for The Hyperion Strategic Mortgage
Income Fund, Inc. (the "Fund"), relating specifically to the Fund's prospectus
(the "Prospectus"), consists of this cover page and the information listed in
the Table of Contents.

    This Statement of Additional Information, which is not a prospectus,
supplements, and should be read in conjunction with, the Prospectus of the Fund
dated July 23, 2002 and as supplemented from time to time. This Statement of
Additional Information is incorporated by reference in its entirety into the
Prospectus. This Statement of Additional Information does not include all
information that a prospective investor should consider before purchasing shares
of the Fund, and investors should obtain and read the Prospectus prior to
purchasing shares. A copy of the Prospectus may be obtained without charge by
calling or writing to the Fund at the telephone number or address set forth
above.

    The Prospectus and this Statement of Additional Information are part of the
registration statement filed with the Securities and Exchange Commission (the
"Commission"), Washington, D.C., which includes additional information regarding
the Fund. The registration statement may be obtained from the Commission upon
payment of the fee prescribed, inspected at the Commission's office at no charge
or on the Commission's website at http://www.sec.gov.







                                TABLE OF CONTENTS

                General Information.................................     3
                Additional Information About Investment Policies and
                Fund Investments....................................     3
                Directors and Officers..............................     5
                Compensation of Directors...........................    10
                The Adviser, Subadviser and Administrator...........    11
                Portfolio Transactions and Brokerage................    12
                Determination of Net Asset Value....................    13
                Repurchase of Common Shares.........................    13
                Preferred Shares....................................    14
                Portfolio Turnover..................................    16
                Taxation............................................    16
                Performance Information.............................    19
                Financial Statements................................    27







                               GENERAL INFORMATION

    The Fund is a recently organized, diversified, closed-end management
investment company organized as a Maryland corporation on May 17, 2002. Much of
the information contained in this Statement of Additional Information expands on
subjects discussed in the Prospectus. Defined terms used in this document have
the same meanings as in the Prospectus. No investment in the Fund should be made
without first reading the Prospectus.

                          ADDITIONAL INFORMATION ABOUT
                    INVESTMENT POLICIES AND FUND INVESTMENTS

    Most of the different types of securities in which the Fund may invest,
subject to its investment objectives, policies and restrictions, are described
in the Prospectus, under "Investment Objectives, Policies and Restrictions,"
"Description of Fund Investments" and "Risk Factors." Additional information
concerning certain of the Fund's investment policies and risks is set forth
below.

Other Investment Policies

     Calls and Puts on Securities  and Related  Options.  The Fund may engage in
various put and call  transactions.  The Fund may hedge  through the use of call
and put options ("calls" and "puts") on U.S.  government  securities and futures
that  are  traded  on U.S.  securities  exchanges  and in U.S.  over-the-counter
markets.  The  Fund  would  use  these  transactions  as a  hedge  and  not as a
speculative investment.

    The Fund may purchase and sell calls on these securities or indices thereof.
Sales of calls will be "covered" while the call is outstanding (i.e., the Fund
owns the securities subject to the call or other securities acceptable for
applicable escrow requirements). Some contracts are "cash settled" (i.e., the
Fund pays the difference between the call and market price in cash when the
market price is higher). Cash-settled calls also may be covered. The Fund does
not intend to sell any cash-settled calls that are not covered. If a call sold
by the Fund is exercised, the Fund forgoes any possible profit from an increase
in the market price of the underlying security over the exercise price.

    A put option gives the purchaser of the option the right to sell and the
writer, if the purchaser exercises his right, the obligation to buy the
underlying security at the exercise price during the option period. A call
option gives the purchaser of the option the right to buy and the writer, if the
purchaser exercises his right, the obligation to sell the underlying security at
the exercise price during the option period. The Fund is authorized to purchase
and sell exchange listed options and over-the-counter options ("OTC Options").
Listed options are issued by the Options Clearing Corporation ("OCC") which
guarantees the performance of the obligations of the parties to such options.
The Fund will engage in OTC Option transactions only with major U.S. government
securities dealers.

    The writer of an option assumes an obligation to deliver or purchase the
underlying interest represented by the option upon the assignment to him of an
exercise notice. The writer is subject to being assigned an exercise notice at
any time after he has written the option until the option expires or until he
has closed out his position by the offsetting purchase of an identical option.
The Fund will not sell puts if, as a result, more than 50% of the Fund's assets
would be required to be segregated.

    Short Sales. The Fund may, subject to investment restrictions (See
"Investment Restrictions" in the Prospectus for more information), engage in
short sale transactions for hedging purposes. When the Fund makes a short sale,
it generally must borrow the security sold short and deliver it to a
broker-dealer through which it made the short sale as collateral for its
obligation to deliver the security upon conclusion of the sale. The Fund may
have to pay a fee to borrow particular securities and is often obligated to pay
over any payments received on the borrowed securities. The Fund's obligation to
replace the borrowed security will generally be secured by collateral deposited
with the broker-dealer, usually cash, U.S. government securities or other highly
liquid securities similar to those borrowed. The Fund will also be required to
deposit similar collateral with its Custodian to the extent, if any, necessary
so that the value of both collateral deposits in the aggregate is at all times
equal to at least 100% of the current market value of the security sold short.
To the extent that the value of the collateral deposited by the Fund with its
Custodian does not equal 100% of the current market value of the security sold
short, in the view of the Commission, a senior security will be deemed to have
been created. Any senior security so created will be indebtedness and will be
subject to the Fund's fundamental investment restriction concerning aggregate
indebtedness. That restriction limits the aggregate amount of the Fund's senior
securities in the form of indebtedness to no more than 33 1/3% of the Fund's
total assets. Depending on arrangements made with the broker-dealer from which
it borrowed the security, the Fund may not receive any payments (including
interest) on its collateral deposited with the broker-dealer. To the extent the
Fund makes short sales of U.S. Treasury securities in lieu of futures, these
requirements to borrow securities and provide collateral may not apply.

    The Fund may also make short sales "against the box." In this type of short
sale, at the time of the sale, the Fund owns or has the immediate and
unconditional right to acquire at no additional cost the identical security. In
that situation, any gain or loss on the short sale is offset by the
corresponding loss or gain on the long position.

    Repurchase Agreements. The Fund may invest temporarily, without limitation,
in repurchase agreements, which are agreements pursuant to which securities are
acquired by the Fund from a third party with the commitment that they will be
repurchased by the seller at a fixed price on an agreed date. These agreements
may be made with respect to any of the portfolio securities in which the Fund is
authorized to invest. Repurchase agreements may be characterized as loans by the
Fund to the other party to the agreement that are secured by the underlying
securities. Repurchase agreements facilitate portfolio management and allow the
Fund to earn additional revenue. The Fund may enter into repurchase agreements
with (i) member banks of the Federal Reserve System having total assets in
excess of $500 million and (ii) securities dealers, provided that such banks or
dealers meet the creditworthiness standards established by the Adviser
("Qualified Institutions"). The Adviser will monitor the continued
creditworthiness of Qualified Institutions. The collateral will be marked to
market daily. Such agreements permit the Fund to keep all of its assets earning
interest while retaining flexibility in pursuit of investments of a longer-term
nature.

    Reverse Repurchase Agreements. At the time the Fund enters into a reverse
repurchase agreement, it will establish and maintain a segregated account with
its own custodian containing liquid high grade securities having a value not
less than the repurchase price (including accrued interest). Under 1940 Act
Release No. 10666 ("SEC Rel. 10666"), the SEC indicated that it would not raise
the question whether an instrument or arrangement was a senior security if cash
or marketable securities equal to 100% of the value of the obligation were
maintained in a segregated account to collateralize the obligation. The Fund
will follow the guidelines set forth in SEC Rel. 10666 with respect to reverse
repurchase agreements. Accordingly, the Fund will not treat these agreements as
senior securities for purposes of its investment restrictions; these agreements
will affect asset coverage, however, because under the 1940 Act the liability to
repurchase the securities offsets the asset that results from the sale of
securities.

    Lending of Securities. The Fund may lend its portfolio securities to
Qualified Institutions. By lending its portfolio securities, the Fund attempts
to increase its income through the receipt of interest on the loan. Any gain or
loss in the market price of the securities loaned that may occur during the term
of the loan will be for the account of the Fund.

    The Fund will not lend portfolio securities if, as a result, the aggregate
of such loans and any borrowings exceed 33 1/3% of the value of the Fund's total
assets (including such loans). All relevant facts and circumstances, including
the creditworthiness of the Qualified Institution, will be monitored by the
Adviser, and will be considered in making decisions with respect to lending of
securities, subject to review by the Fund's Board of Directors. The Fund may pay
reasonable negotiated fees in connection with loaned securities, so long as such
fees are set forth in a written contract and their reasonableness is determined
by the Fund's Board of Directors.

Additional Risk Factors

    Options Transactions. The purchaser of an option risks losing his entire
investment in a short period of time. If an option is not sold while it has
remaining value, or if during the life of an option the underlying security does
not appreciate, in the case of a call option, or depreciate, in the case of a
put option, the purchaser of the option may lose his entire investment. On the
other hand, given the same market conditions, if the potential purchaser of a
call option purchases the underlying security directly instead of purchasing a
call option or if the potential purchaser of a put option decides not to
purchase the put option but to sell the underlying security, the potential
option purchaser might have less of a loss. An option purchaser does not have
the choice of "waiting out" an unexpected decrease or increase in the underlying
securities' price beyond the expiration date of the option. The more that an
option is out-of-the-money and the shorter its remaining term to expiration, the
greater the risk that a purchaser of the option will lose all or part of his
investment. Further, except where the value of the remaining life of an option
may be realized in the secondary market, for an option purchase to be
profitable, the market price of the underlying interest must exceed or be below
the exercise price by more than the premium and transaction costs paid in
connection with the purchase of the option and its sale or exercise.

    The writer of an option assumes an obligation to deliver or purchase the
underlying interest represented by the option upon the assignment to him of an
exercise notice. The writer is subject to being assigned an exercise notice at
any time after he has written the option until the option expires or until he
has closed out his position by the offsetting purchase of an identical option.

    The Fund's ability to close out its position as a writer or purchaser of an
exchange-listed option is dependent upon the existence of a liquid secondary
market on option exchanges. Among the possible reasons for the absence of a
liquid secondary market on an exchange are: (1) insufficient trading interest in
certain options; (2) restrictions on transactions imposed by an exchange; (3)
trading halts, suspensions or other restrictions imposed with respect to
particular classes or series of options or underlying securities; (4)
interruption of the normal operations on an exchange; (5) inadequacy of the
facilities of an exchange or OCC to handle current trading volume; or (6) a
decision by one or more exchanges to discontinue the trading of options (or a
particular class or series of options) in which event the secondary market on
that exchange (or in that class or series of options) would cease to exist,
although outstanding options on that exchange that had been listed by the OCC as
a result of trades on that exchange would generally continue to be exercisable
in accordance with their terms. OTC Options are purchased from or sold to
dealers or financial institutions which have entered into direct agreement with
the Fund. With OTC Options, such variables as expiration date, exercise price
and premium will be agreed upon between the Fund and the transacting dealer,
without the intermediation of a third party such as the OCC. If the transacting
dealer fails to make or take delivery of the securities underlying an option it
has written, in accordance with the terms of that option as written, the Fund
would lose the premium paid for the option as well as any anticipated benefit of
the transaction. OTC Options and their underlying securities may be considered
illiquid.

    Short Sales. If the price of the security sold short increases between the
time of the short sale and the time the Fund replaces the borrowed security or
otherwise closes the short position, the Fund will incur a loss; conversely, if
the price declines, the Fund will realize a capital gain. Any gain will be
decreased, and any loss increased, by the transaction costs described above.
Although the Fund's gain is limited to the price at which it sold the security
short, its potential loss is theoretically unlimited. The projected offset to
this price risk within the portfolio is the market value gain of the similar
securities held by the Fund. However, changes in the value of the securities
sold short and of the portfolio securities may not correlate under some market
conditions.

                             DIRECTORS AND OFFICERS

    The Directors and officers of the Fund, their addresses, their ages, their
principal occupations for at least the past five years and other information are
set forth below.


                                                                                            
                                    Position(s) Held with    Principal Occupation(s)                 Number of
                                    Fund and Term of Office  During Past 5 Years and                 Portfolios in Fund
            Name, Address           and Length of Time       Other Directorships Held by             Complex Overseen
            and Age                 Served                   Director                                by Director

            Interested  Director
            Lewis S. Ranieri*       Chairman and Director,   Chairman and Chief Executive Officer         4
            c/o One Liberty Plaza,  Member of the Executive  of Ranieri & Co., Inc. (since
            36th floor, New York,   Committee                1988);President of LSR Hyperion Corp.,
            New York 10006-1404                              a general partner of the limited
                                    Elected for Three Year   partnership that is the general
            Age 55                  Term/Director since      partner of Hyperion Partners L.P.
                                    June 2002                ("Hyperion Partners") (since
                                                             1988); Director and Chairman of the
                                                             Board of Hyperion Capital Management,
                                                             Inc.(since June 2002); Director and
                                                             Vice Chairman of the Board of Hyperion
                                                             Capital Management, Inc. (from November
                                                             1998 through June 2002) Director and
                                                             Chairman of the Board of Hyperion
                                                             Capital Management, Inc. (1989-November
                                                             1998); Director and President of
                                                             Hyperion Funding II Corp., the general
                                                             partner of a limited partnership
                                                             that is the general partner of Hyperion
                                                             Partners II, L.P. (Hyperion Partners
                                                             II); Chairman and President of
                                                             various other direct and indirect
                                                             subsidiaries of Hyperion Partners
                                                             (since 1989) and Hyperion Partners
                                                             II (since 1995); Chairman of the
                                                             Board (1989-December 1998
                                                             and June 2002 through present)
                                                             and/or Director  (since 1989) of
                                                             several investment companies (4)
                                                             advised by Hyperion Capital Management,
                                                             Inc. or by its affiliates.

                                                             Formerly, Director and Chairman of
                                                             Bank United Corp., and Director of
                                                             Bank United (1988-2001); Director
                                                             of Lend Lease Hyperion Mortgage
                                                             Opportunity Fund, Inc. (formerly,
                                                             Equitable Real Estate Hyperion
                                                             Mortgage Opportunity Fund, Inc.)
                                                             and Lend Lease Hyperion High Yield
                                                             Commercial Mortgage Fund, Inc.
                                                             (formerly, Equitable Real Estate
                                                             Hyperion High Yield Commercial
                                                             Mortgage Fund, Inc.) (1995-1999).


----------

* "Interested  person" as defined in the 1940 Act, because of affiliations with
Hyperion Capital Management, Inc., the Fund's Advisor.






                                                                                            
                                      Position(s) Held with     Principal Occupation(s)              Number of
                                      Fund and Term of Office   During Past 5 Years and              Portfolios in Fund
             Name, Address            and Length of Time        Other Directorships Held by          Complex Overseen
             and Age                  Served                    Director                             by Director
             -----------              ------------              ----------------------------         -------------------

             Leo M. Walsh, Jr.        Director, Chairman of    Director and/or Trustee of several           5
             c/o One Liberty Plaza,   the Audit Committee,     investment companies (3) advised by
             36th floor, New York,    Member of Nominating     Hyperion Capital Management, Inc. or
             New York 10006-1404      and Compensation         by its affiliates (1989- Present);
                                      Committees               Financial Consultant for Medco
             Age 69                                            Health Solutions, Inc. (formerly
                                      Elected for Three Year   Merck-Medco Managed Care LLC)
                                      Term/Director since      (1994-Present); Director of Lend
                                      June 2002                Lease Hyperion Mortgage Opportunity
                                                               Fund, Inc. (formerly, Equitable
                                                               Real Estate Hyperion Mortgage
                                                               Opportunity Fund, Inc.) and Lend
                                                               Lease Hyperion High Yield CMBS Fund,
                                                               Inc. (formerly, Equitable Real Estate
                                                               Hyperion High Yield Commercial
                                                               Mortgage Fund, Inc.)
                                                               (1999-Present).

             Rodman L. Drake          Director, Member of the  Co-Founder, Baringo Capital LLC              4
             c/o One Liberty Plaza,   Audit Committee,         (2002-Present); Director and/or
             36th floor, New York,    Chairman of Nominating   Trustee of several investment
             New York 10006-1404      and Compensation         companies (3) advised by Hyperion
                                      Committees               Capital Management, Inc.
             Age 59                                            (1989-Present); Director,
                                      Elected for Two Year     Hotelevision, Inc. (1999-Present);
                                      Term/Director since      Director, Parsons Brinckerhoff,
                                      June 2002                Inc. (1995-Present); Director, Absolute
                                                               Quality Inc. (2000- Present);
                                                               Trustee of Excelsior Funds (3)
                                                               (1994-Present). Formerly, President,
                                                               Continuation Investments Group Inc.
                                                               (1997-2002); Co-Chairman of KMR Power
                                                               Corporation (1993-1997); President, Mandrake
                                                               Group (1993-1997).

             Harry E. Petersen, Jr.   Director, Member of the  Senior Consultant to Cornerstone               4
             c/o One Liberty Plaza,   Audit, Compensation,     Equity Advisors, Inc. (1998-
             36th floor, New York,    Nominating and           Present); Director and/or Trustee of
             New York 10006-1404      Executive Committees     several investment companies (3)
                                                               advised by Hyperion Capital
             Age 77                   Elected for Two Year     Management, Inc. or by its
                                      Term/Director since      affiliates (1992-Present).
                                      June 2002
                                                               Formerly, Senior Consultant to
                                                               Potomac Babson Inc. (1995-1998);
                                                               Director of Equitable Real Estate
                                                               Hyperion Mortgage Opportunity Fund,
                                                               Inc. and Equitable Real Estate
                                                               Hyperion High Yield Commercial
                                                               Mortgage Fund, Inc. (1995-1997);
                                                               Director of Lexington Corporate
                                                               Properties, Inc. (1993-1997).

             Robert F. Birch          Director, Member of the  Chairman and President, New America          5
             c/o One Liberty Plaza,   Audit, Nominating,       High Income Fund (1992- Present);
             36th floor, New York,    Compensation and         Chairman of the Board and
             New York 10006-1404      Executive Committees     Co-Founder, The China Business
                                                               Group, Inc. (1996- Present);
             Age 66                   Elected for One Year     Director of Brandywine Funds (2)
                                      Term/Director since      (2001-Present).
                                      June 2002
                                                               Formerly, Director and Strategic
                                                               Planning Consultant, Dewe Rogerson,
                                                               Ltd. (1994-1998)

             Clifford E. Lai*         President                President (since November 1998) of           5
             c/o One Liberty Plaza,                            Hyperion Capital Management, Inc.
             36th Floor, New York,    Elected Annually Since   (March 1993-Present); President
             New York 10006-1404      May 2002                 (since June 1997) of Hyperion 2002 Term
                                                               Trust, Inc. and Hyperion 2005
             Age 48                                            Investment Grade Opportunity
                                                               Term Trust, Inc. (Senior Vice
                                                               President from April 1993 to
                                                               June 1997); President (since
                                                               October 1995) of The Hyperion
                                                               Total Return Fund, Inc.;
                                                               Director and Chairman of the
                                                               Board (since October 2000) of
                                                               the Lend Lease Hyperion
                                                               High-Yield CMBS Fund, Inc.
                                                               Formerly, President (December
                                                               1999-October 2000) of the Lend
                                                               Lease Hyperion High-Yield CMBS
                                                               Fund, Inc.; Senior Vice
                                                               President (November 1998-December
                                                               1999) of the Lend Lease Hyperion
                                                               High-Yield Commercial Mortgage Fund,
                                                               Inc.; Senior Vice President
                                                               (September 1995-November
                                                               1998) of the Equitable Real
                                                               Estate Hyperion High-Yield
                                                               Commercial Mortgage Fund, Inc.



             John H. Dolan*           Vice President           Chief Investment Strategist (1998-           5
             c/o One Liberty Plaza,                            Present) and Chief Investment
             36th Floor, New York,    Elected Annually Since   Officer (since 2002) of Hyperion
             New York 10006-1404      May 2002                 Capital Management, Inc.  Formerly
                                                               Managing Director at Bankers Trust
             Age 48                                            (1995-1997).

             Patricia A. Sloan*       Vice President           Consultant (2000-Present) and                5
             c/o One Liberty Plaza                             Managing Director (1988-2000) of
             36th Floor, New York,    Elected Annually Since   Ranieri & Co., Inc.; Secretary,
             New York 10006-1404      June 2002                Director and/or Trustee of several
                                                               investment companies (3) advised by
             Age 58                                            Hyperion Capital Management, Inc.
                                                               or by its affiliates (1989-Present).

             Thomas F. Doodian*       Treasurer                Formerly, Vice President of CS First          5
             c/o One Liberty Plaza,                            Boston MBS Trader, Business Unit
             36th Floor, New York,    Elected Annually Since   Controller (1984-1994). Director of
             New York 10006-1404      May 2002                 Finance and Operations, Hyperion
                                                               Capital Management, Inc. (July
             Age 43                                            1995-Present). Treasurer of several
                                                               investment companies advised by Hyperion
                                                               Capital Management, Inc.
                                                               (February 1998-Present).

             Joseph Tropeano*         Secretary                Vice President and Compliance                5
             c/o One Liberty Plaza,                            Officer, Hyperion Capital
             36th Floor, New York,    Elected Annually Since   Management, Inc. (1993-Present);
             New York 10006-1404      May 2002                 Assistant Secretary and Compliance
                                                               Officer of several investment
             Age 40                                            companies advised by Hyperion
                                                               Capital Management, Inc.
                                                               (1994-Present); Assistant Secretary
                                                               and Compliance Officer, AIG
                                                               Hyperion Inc. (1994-Present); Secretary
                                                               and Compliance Officer, Lend Lease
                                                               Hyperion Capital Advisors, LLC
                                                               (1995-Present); Secretary and
                                                               Compliance Officer of Lend Lease
                                                               Hyperion High-Yield CMBS Fund, Inc.
                                                               (1998-Present). Formerly, Vice
                                                               President and Compliance Officer,
                                                               Hyperion Distributors, Inc.
                                                               (1994-1998).


----------

*   "Interested person" as defined in the Investment Company Act of 1940 (the
    "1940 Act"), because of affiliations with Hyperion Capital Management, Inc.,
    the Fund's Adviser and/or with the Fund.

Interested Person

    Mr. Ranieri serves as Chairman of the Board and Director of the Adviser. As
a result of his service with the Advisor and his ownership in the corporation
that owns the Adviser (please see "Management of the Fund" in the Prospectus for
more information), the Fund considers Mr. Ranieri to be an "interested person"
of the Fund within the meaning of Section 2(a)(19) of the 1940 Act.

Committees and Board of Directors' Meetings

    The Fund has a standing Audit Committee currently consisting of Messrs.
Walsh, Drake, Petersen and Birch, all of whom are members of the Board of
Directors and are currently non-interested persons of the Fund. Mr. Walsh
currently serves as Chairman of the Audit Committee. The principal functions of
the Fund's Audit Committee are to recommend to the Board the appointment of the
Fund's independent accountants, to review with the independent accountants the
scope and anticipated costs of their audit and to receive and consider a report
from the independent accountants concerning their conduct and the results of the
audit, including any comments or recommendations they might want to make in that
connection.

     The  Fund has  Nominating  and  Compensation  Committees,  which  presently
consist of Messrs.  Walsh, Drake, Petersen and Birch. Mr. Drake currently serves
as Chairman of the Nominating and Compensation  Committees.  The function of the
Nominating  Committee  is to recommend  candidates  for election to the Board as
independent  Directors.  The Committee  will consider  nominees  recommended  by
stockholders.  Such  recommendations  should  be  submitted  in  writing  to the
Secretary  of the  Fund.  The  function  of  the  Compensation  Committee  is to
determine the compensation  paid to the independent  directors.  The Fund has an
Executive  Committee.  The  Executive  Committee  presently  consists of Messrs.
Birch,  Petersen and  Ranieri.  The  function of the  Executive  Committee is to
approve dividends for the Fund when the full Board of Directors cannot meet.

Approval of Investment Advisory Agreements

    The Board of Directors, including a majority of the Directors who are not
interested persons of the Fund as defined in the 1940 Act (the "Disinterested
Directors"), has the responsibility under the 1940 Act to approve the Fund's
Investment Advisory Agreement and Investment Subadvisory Agreement
(collectively, the "Agreements") for its initial term and annually thereafter at
a meeting called for the purpose of voting on such matters.

    The Agreements were approved for an initial two-year term by the Fund's
Directors, including a majority of the Disinterested Directors, at a meeting
held on June 18, 2002. In determining whether to approve the Agreements, the
Directors reviewed the materials provided by the Adviser and Subadviser and
considered the following: (1) the level of the management fees and estimated
expense ratio of the Fund as compared to competitive funds of a comparable size
(including the amount and nature of fees paid by shareholders); (2) the nature
and quality of the services rendered by the Adviser and Subadviser (including
the supervision of the Fund's third party service providers), (3) anticipated
benefits derived by the Adviser and Subadviser from their relationship with the
Fund (including the compensation the Adviser will receive as administrator of
the Fund), (4) the costs of providing services to the Fund and the economies of
scale that the Adviser has received as a result of managing three other funds in
the Fund's complex, and (5) the anticipated profitability of the Fund to the
Adviser and Subadviser. They also considered that the Adviser agreed to pay all
offering costs, other than the sales load, that exceeded an amount equal to
$0.03 per Common Share.

    In considering the Agreements, the Board of Directors did not identify any
single factor as controlling. Since the Board of Directors serve on the Boards
of three other funds in the Fund's complex, which are advised by the same
Adviser, the Board of Directors are continually reviewing the Adviser's
investment staff and portfolio management process. Based on their evaluation of
all material factors discussed above and assisted by the advice of independent
counsel, the Board of Directors, including the Disinterested Directors,
concluded that the Agreements are fair and reasonable.

Director Ownership

    The following table sets forth, for each Director, the aggregate dollar
range of equity securities owned of the Fund as of July 15, 2002 and of all
funds overseen by each Director in the Fund Complex as of November 30, 2001. The
information as to beneficial ownership is based on statements furnished to the
Fund by each Director.



                                                  

                                                       Aggregate Dollar Range of Equity
                                                       Securities in All Funds Overseen
                             Dollar Range of Equity    by Director or Nominee in Family of
      Name of Director       Securities in the Fund          Investment Companies
      -------------------    ------------------------    ---------------------------------

      Lewis Ranieri......            None                       $50,001 - $100,000
      Leo M. Walsh, Jr...            None                       Over $100,000
      Rodman L. Drake....            None                       $10,001 - $50,000
      Harry E. Petersen, Jr          None                       $1 - $10,000
      Robert F. Birch....            None                       $50,001 - $100,000


Principal Shareholders

    To the knowledge of the Fund, as of July 15, 2002, no current director of
the Fund owned 1% or more of the outstanding Common Shares, and the officers and
Directors of the Fund owned, as a group, less than 1% of the Common Shares.

    Prior to the commencement of the Fund's public offering, 100% of the Fund's
outstanding Common Shares were owned by the Adviser.

                           COMPENSATION OF DIRECTORS*

                                                                     Total
                                       Pension or                Compensation
                                       Retirement    Estimated     From Fund
                                       Benefits      Annual        and Fund
                          Aggregate    Accrued As    Benefits      Complex**
                        Compensation   Part of Fund  Upon          Paid to
  Name and Position       from Fund     Expenses     Retirement    Directors
------------------------------------  ------------  -----------  -----------
Lewis Ranieri......          None        None          None          None
Leo M. Walsh, Jr...       $ 7,000        None          None       $ 29,000
Rodman L. Drake....       $ 7,000        None          None       $ 26,500
Harry E. Petersen, Jr     $ 7,000        None          None       $ 26,500
Robert F. Birch....       $ 7,000        None          None       $ 29,000
----------

 *  The information in this table is furnished for the period beginning June 18,
    2002 and ending on November 30, 2002.

** The Hyperion fund complex consists of five funds, including the Fund.

    The Board of Directors consists of five members, at least 50% of whom are
not "interested persons" as defined in the 1940 Act. Under the Fund's articles
of incorporation (the "Articles of Incorporation") and the 1940 Act, the holders
of preferred shares, if any, will be entitled to elect two Directors (both of
whom are not "interested persons" as defined in the 1940 Act) with the other
Directors elected by the holders of the Common Shares (two of who are not
"interested persons" as defined in the 1940 Act); provided, however, that the
holders of the preferred shares will be entitled to elect as a class the
smallest number of additional Directors as shall be necessary to assure that a
majority of the Directors has been elected by the holders of the preferred
shares if the Fund fails to pay accumulated dividends on the preferred shares in
an amount equal to two full years of dividends. See ("Description of Capital
Stock--Voting") in the Prospectus for more information. Election of Directors is
non-cumulative; accordingly, holders of a majority of the outstanding Common
Shares or a majority of the outstanding preferred shares may elect all of the
Directors who are subject to election by such class.

    The Fund will pay each Director not affiliated with the Adviser or the
Subadviser a fee of $10,000 per year plus $1,000 per Directors' meeting
attended, together with annual out-of-pocket expenses relating to attendance at
such meetings. In addition, the members of the Fund's Audit Committee, which
consists of the Fund's disinterested Directors, receive $750 for each Audit
Committee meeting attended, other than meetings held on days on which there is
also a Directors' meeting.

    The Fund's Articles of Incorporation limit the personal liability of
Directors and officers to the Fund and its shareholders to the fullest extent
permitted by Maryland law and the 1940 Act. Based upon Maryland law, the Fund's
Directors and officers have no liability to the Fund and its shareholders for
monetary damages except (a) for, and to the extent of, actual receipt of an
improper benefit in money, property or services, or (b) in respect of an
adjudication based upon a finding of active and deliberate dishonesty which was
material to the cause of action adjudicated. In accordance with the 1940 Act,
the Articles of Incorporation do not protect or purport to protect Directors and
officers against any liability to the Fund or its shareholders to which they
would be subject by reason of willful misfeasance, bad faith, gross negligence
or reckless disregard of duties involved in the conduct of such person's office.

    In addition, the Fund's Articles of Incorporation provide that the Fund will
indemnify its Directors and officers against liabilities and expenses in
connection with the performance of their duties on behalf of the Fund to the
fullest extent permitted by Maryland law, subject to the applicable requirements
of the 1940 Act. Under Maryland law, the Fund is entitled (and, if the Director
or officer is successful on the merits or otherwise, obligated) to indemnify
each Director or officer in connection with any proceeding to which such
Director or officer is made a party by reason of service in his capacity as a
Director or officer, unless it is proved that (1) the act or omission of the
Director or officer was material to the cause of action adjudicated in the
proceeding and was committed in bad faith or was the result of active and
deliberate dishonesty, (2) the Director or officer actually received an improper
personal benefit in money, property or services, or (3) in the case of any
criminal proceeding, the Director or officer had reasonable cause to believe
that the act or omission was unlawful. The foregoing standards apply both as to
third party actions and derivative suits by or in the right of the Fund.
Indemnification may be against judgments, penalties, fines, settlements and
reasonable expenses actually incurred by the Director or officer in connection
with the proceeding. If, however, the proceeding is one by or in the right of
the Fund, indemnification may not be made in respect of any proceeding in which
the Director or officer shall have been adjudged to be liable to the Fund. In
the view of the staff of the Commission, an indemnification provision is
consistent with the 1940 Act if it (1) precludes indemnification for any
liability, whether or not there is an adjudication of liability, arising by
reason of willful misfeasance, bad faith, gross negligence or reckless disregard
of the duties described in Section 17(h) and (i) of the 1940 Act ("disabling
conduct") and (2) sets forth reasonable and fair means for determining whether
indemnification shall be made; in the case of the Fund, "reasonable and fair
means" would include (1) a final decision on the merits by a court or other body
before whom the proceeding was brought that the person to be indemnified
("indemnitee") was not liable by reason of disabling conduct (including a
dismissal of insufficiency of evidence) and (2) a reasonable determination,
based upon a review of the facts, that the indemnitee was not liable by reason
of disabling conduct, by (a) the vote of a majority of a quorum of Directors who
are neither "interested persons" of the Fund as defined in Section 2(a)(19) of
the 1940 Act nor parties to the proceeding, or (b) a written opinion of
independent legal counsel.

    The indemnification rights provided or authorized by the Articles of
Incorporation or applicable law are not exclusive of any other rights to which a
person seeking indemnification may be entitled. The Fund has also obtained
liability insurance at its expense for the benefit of its Directors and officers
which includes coverage for liability arising from the performance of their
duties on behalf of the Fund which is not inconsistent with the indemnification
provisions of the Articles of Incorporation and applicable law.

                    THE ADVISER, SUBADVISER AND ADMINISTRATOR

Adviser

    The Fund has engaged Hyperion Capital Management, Inc., a leading MBS
manager, to provide professional investment management for the Fund pursuant to
an Advisory Agreement dated June 18, 2002. The Adviser is a Delaware corporation
which was organized in February 1989. The Adviser is an SEC registered
investment adviser under the Investment Advisers Act of 1940, as amended. The
business address of the Adviser and its officers and directors is One Liberty
Plaza, 165 Broadway, 36th Floor, New York, New York 10006-1404. Subject to the
authority of the Board of Directors, the Adviser is responsible for overall
management of the Fund's business affairs. As of May 31, 2002, the Adviser has
$6.1 billion in assets under management. The Adviser's clients include pensions,
foundations and endowments, insurance companies and closed-end mutual funds. In
its investment process, the Adviser focuses on relative value opportunities,
particularly in the MBS and ABS markets.

Subadviser

    The Adviser has engaged the Subadviser to provide subinvestment advisory
services for investments in CMBS, pursuant to a Subadvisory Agreement dated June
18, 2002. The amount of the Fund's assets allocated to the Subadviser is
determined by the Adviser. The Subadviser, an SEC registered investment adviser,
is a Delaware limited liability company, organized on June 2, 1995, and as of
May 31, 2002, managed approximately $1.29 billion in CMBS. The business address
of the Subadviser and its officers and managers is One Liberty Plaza, 165
Broadway, 36th Floor, New York, New York 10006-1404.

Code of Ethics

    The Fund, the Adviser and the Subadviser have adopted codes of ethics as
required under the 1940 Act. Subject to certain conditions and restrictions,
these codes permit personnel subject to the codes to invest in securities for
their own accounts, including securities that may be purchased, held or sold by
the Fund. Securities transactions by some of these persons may be subject to
prior approval. Securities transactions of certain personnel are subject to
quarterly reporting and review requirements. The codes are on public file with,
and are available from, the SEC.

    The codes of ethics can be reviewed and copied at the Commission's Public
Reference Room ("PRR"), in Washington, D.C. Information on the operation of the
PRR may be obtained by calling the Commission at 1-202-942-8090. The codes of
ethics are also available on the EDGAR database on the Commission's Internet
site at http://www.sec.gov. Copies are also available (subject to a duplicating
fee) at the following E-mail address: publicinfo@sec.gov, or by writing the
Commission's Public Reference Section, Washington, D.C. 20549-0102.

Administration and Subadministration Agreements

    The Fund has entered into an Administration Agreement with Hyperion Capital
Management, Inc. (the "Administrator"). The Administrator will perform
administrative services necessary for the operation of the Fund, including
maintaining certain books and records of the Fund, and preparing reports and
other documents required by federal, state, and other applicable laws and
regulations, and provides the Fund with administrative office facilities. For
these services, the Fund will pay a monthly fee at an annual rate of 0.20% of
its average weekly assets.

    The Fund and the Administrator have entered into a Sub-Administration
Agreement with State Street Bank and Trust Company (the "Subadministrator"). The
Subadministrator will perform administrative services necessary for the
operation of the Fund, including maintaining certain books and records of the
Fund, and preparing reports and other documents required by federal, state, and
other applicable laws and regulations. For these services, the Administrator
will pay a monthly fee at an annual rate of at least $110,000.

                      PORTFOLIO TRANSACTIONS AND BROKERAGE

    The Adviser and the Subadviser are responsible for decisions to buy and sell
securities and to effect Hedging Transactions for the Fund, to select brokers
and dealers to effect such transactions and to negotiate prices and any
brokerage commissions. The securities in which the Fund invests are traded
principally in the over-the-counter market. In the over-the-counter market,
securities are generally traded on a "net" basis with dealers acting as
principals for their own accounts without a stated commission, although the
price of the security usually includes a mark-up to the dealer. Securities
purchased in underwritten offerings generally include in the price a fixed
amount of compensation for the manager(s), underwriter(s) and dealer(s). The
Fund also may purchase certain money market instruments directly from an issuer,
in which case no commissions or discounts are paid. Purchases and sales of
securities on stock and futures exchanges are effected through brokers who
charge a commission for their services.

    The Adviser and the Subadviser are responsible for effecting securities
transactions of the Fund and will do so in a manner deemed fair and reasonable
to shareholders of the Fund and not according to any formula. The primary
considerations for the Adviser and the Subadviser in selecting the manner of
executing securities transactions for the Fund will be prompt execution of
orders, the size and breadth of the market for the security, the reliability,
integrity and financial condition and execution capability of the firm, the size
of and difficulty in executing the order and the best net price. There are many
instances when, in the judgment of the Adviser and the Subadviser, more than one
firm can offer comparable execution services. In selecting among such firms,
consideration may be given to those firms which supply research and other
services in addition to execution services. However, it is not the policy of the
Adviser and the Subadviser, absent special circumstances, to pay higher
commissions to a firm because it has supplied such services.

    The Adviser and the Subadviser are able to fulfill their obligations to
furnish a continuous investment program to the Fund without receiving such
information from brokers; however, they consider access to such information to
be an important element of financial management. Although such information is
considered useful, its value is not determinable, because it must be reviewed
and assimilated by the Adviser and the Subadviser and does not reduce the normal
research activities of the Adviser and the Subadviser in rendering investment
advice under the Advisory Agreement and the Subadvisory Agreement, respectively.
It is possible that the expenses of the Adviser and the Subadviser could be
materially increased if they attempted to purchase this type of information or
generate it through their own staff.

    One or more of the other accounts which the Adviser or the Subadviser may
manage may own, from time to time, the same investments as the Fund. Investment
decisions for the Fund are made independently from those of such other accounts;
however, from time to time, the same investment decision may be made for more
than one company or account. When two or more companies or accounts seek to
purchase or sell the same securities, the securities actually purchased or sold
will be allocated among the companies and accounts on a good faith equitable
basis by the Adviser and the Subadviser in their discretion in accordance with
the accounts' various investment objectives. In some cases, this system may
adversely affect the price or size of the position obtainable for the Fund. In
other cases, however, the ability of the Fund to participate in volume
transactions may produce better execution for the Fund. It is the opinion of the
Board of Directors that this advantage, when combined with the other benefits
available due to the Adviser's and Subadviser's organization, outweighs any
disadvantages that may be said to exist from exposure to simultaneous
transactions.

    Although the Advisory Agreement and the Subadvisory Agreement contain no
restrictions on portfolio turnover, it is not the Fund's policy to engage in
transactions with the objective of seeking profits from short-term trading. It
is expected that the annual portfolio turnover rate of the Fund will not exceed
100% excluding securities having a maturity of one year or less. Higher
portfolio turnover results in increased Fund expenses, including dealer mark-ups
and other transaction costs on the sale of securities and on the reinvestment in
other securities.

                        DETERMINATION OF NET ASSET VALUE

    The net asset value of the Common Shares will be computed based upon the
value of the Fund's portfolio securities and other assets, less all liabilities.
Net asset value per Common Share will be determined as of the close of the
Exchange no less frequently than the second to the last business day of each
week and the last business day of each month. The Fund will calculate net asset
value per Common Share by subtracting (1) the Fund's liabilities (including
accrued expenses), (2) accumulated and unpaid dividends on any outstanding
preferred shares, (3) the aggregate liquidation value any outstanding preferred
shares and (4) any dividends payable on the Common Shares, from the Fund's total
assets (the value of the securities the Fund holds plus cash or other assets,
including interest accrued but not yet received) and dividing the result by the
total number of Common Shares outstanding.

    Securities for which market quotations are readily available are valued at
market value, which is currently determined using the last reported sale price
or, if no sales are reported--as in the case of some securities traded
over-the-counter--the last reported bid price, except that certain U.S.
government securities are stated at the mean between the last reported bid and
asked prices. The Fund will value MBS and other debt securities not traded in an
organized market on the basis of valuations provided by dealers or by a pricing
service, approved by the Board of Directors, which uses information with respect
to transactions in such securities, quotations from dealers, market transactions
in comparable securities, market conventions regarding prepayment assumptions
for comparable securities, various relationships between securities and yield to
maturity in determining value. Debt securities having a remaining maturity of
sixty days or less when purchased and debt securities originally purchased with
maturities in excess of sixty days but which currently have maturities of sixty
days or less are valued at cost adjusted for amortization of premiums and
accretion of discounts. A determination of value by a pricing service to be used
in calculating net asset value will be deemed to be determined at market value.

    Any securities or other assets for which current market quotations are not
readily available are valued at their fair value as determined in good faith
under procedures established by and under the general supervision and
responsibility of the Board of Directors. While no single standard for
determining fair value exists, as a general rule, the current fair value of a
security would appear to be the amount which the Fund could expect to receive
upon its current sale. Some but not necessarily all of the general factors which
may be considered in determining fair value include: (1) the fundamental
analytical data relating to the investment; (2) the nature and duration of
restrictions on disposition of the securities; and (3) an evaluation of the
forces which influence the market in which these securities are purchased and
sold. Without limiting or including all of the specific factors which may be
considered in determining fair value, some of the specific factors include: type
of security, financial statements of the issuer, cost at date of purchase, size
of holding, discount from market value, value of unrestricted securities of the
same class at the time of purchase, special reports prepared by analysts,
information as to any transaction or offers with respect to the security,
existence or merger proposals or tender offers affecting the securities, price
and extent of public trading in similar securities of the issuer or comparable
companies, and other relevant matters.

                           REPURCHASE OF COMMON SHARES

    Several factors may cause the market price per share of the Common Shares to
be greater than or less than net asset value per share. Shares of closed-end
investment companies that invest primarily in fixed income securities tend to
trade on the basis of the market yield on their shares and, like the prices of
their underlying assets, the share prices of such funds tend to move in an
inverse relationship to changes in interest rates. Prices of high yield high
risk securities also fluctuate in response to general economic conditions and
business conditions affecting the specific industries in which the issuers of
such securities are engaged. Such changes in the values of portfolio securities
generally will not affect the amount of interest income earned on such
securities but they will affect the net asset value of the Fund. In addition,
shares of closed-end investment companies frequently trade at a discount from
net asset value, but in some cases trade at a premium. This characteristic of
shares of closed-end funds is a risk separate and distinct from the risk that
the Fund's net asset value may decrease. The market price of the Fund's Common
Shares also may be affected by trading volume of the Common Shares, general
market and economic conditions and other factors beyond the control of the Fund.

    The Board of Directors from time to time may, in the interests of the Fund's
shareholders, consider actions for the Fund to take to attempt to reduce a
market value discount. Subject to applicable law and restrictions with respect
to any preferred shares, such actions may include the repurchase of Common
Shares in the open market or the making of a tender offer at net asset value as
of the close of business on the date any such tender offer ends to all holders
of Common Shares, for a portion of the Common Shares. Any service fees incurred
in connection with a tender offer will not be deducted from the consideration
paid for the Common Shares. The Fund may incur debt to finance any repurchases
or tenders, subject to compliance with the 1940 Act, the Fund's fundamental
policy with respect to borrowings and the other limitations described under
"Investment Objectives, Policies and Restrictions" in the Prospectus. Interest
on any such borrowings will reduce the Fund's net income. Any failure by the
Fund to maintain certain asset coverage ratios would provide certain rights to
holders of any preferred shares which could affect negatively potential returns
on the Common Shares. (See "Preferred Shares").

    There can be no assurance that any such repurchases and/or tenders would
cause the Common Shares to trade at a price equal to their net asset value or
reduce the spread between the market price and the net asset value of a Common
Share. Although the Board of Directors would not expect to authorize Common
Share repurchases and tenders unless it believes that such action would have a
favorable effect on the market price of the Common Shares, the acquisition of
Common Shares by the Fund will decrease the total assets of the Fund and,
therefore, could have the effect of increasing the Fund's expense ratio. Because
of the nature of the Fund's investment objectives, policies and portfolio, the
Adviser does not anticipate that repurchases and tenders should interfere with
the ability of the Fund to manage its investments in accordance with its
investment objectives, and does not anticipate any material difficulty in
disposing of portfolio securities to consummate Common Share repurchases and
tenders.

    The Fund does not intend to effect repurchases or tender offers if (1) such
transactions would result in the delisting of the Common Shares by the Exchange
or impair the Fund's status as a regulated investment company under the Internal
Revenue Code; (2) the Fund would not be able to liquidate portfolio securities
in an orderly manner without creating a negative impact on the net asset value
of the Fund to the detriment of shareholders; or (3) there are certain other
events or conditions that would have a material adverse effect on the Fund or
its shareholders if Common Shares were repurchased. The Board of Directors may
modify these conditions in light of experience if it deems the modifications to
be in the best interests of shareholders.

    If the Fund must liquidate portfolio securities to pay for the purchase of
Common Shares, the Fund may be required to sell portfolio securities for other
than investment purposes and may realize gains and losses. (See
"Taxation--Federal Income Tax Treatment of the Fund").

                                PREFERRED SHARES

    Although there is no present intention of doing so, the Fund may offer
preferred shares subject to market conditions, if it believes that leveraging
the Fund's capital structure through the issuance of preferred shares may
achieve benefits to holders of the Common Shares. There can be no assurance,
however, that preferred shares will be issued or that the terms of preferred
shares will be those that are currently anticipated and described below.

    The terms of the preferred shares, including the dividend rate, voting
rights, liquidation preference and redemption provisions, will be determined by
the Board of Directors (subject to applicable law and the Articles of
Incorporation) if and when they authorize an offering of preferred shares. The
preferred shares may be issued in one or more series and may provide for the
periodic redetermination of the dividend rate at relatively short intervals
through an auction or remarketing procedure. Such auction or remarketing
procedures with respect to preferred shares are expected to involve the payment
of fees by the Fund to its agents in connection with such procedures.

    The discussion set forth below summarizes the currently anticipated terms of
the preferred shares.

Dividends and Distributions

    To the extent permitted by applicable law, it is intended that the preferred
shares, if issued, will have a preference on dividends, which will be paid first
out of net investment income and short-term capital gains and then, if
necessary, out of long-term capital gains. (See "Taxation--Federal Income Tax
Income Treatment of the Fund"). Dividends on preferred shares will be cumulative
from the date on which such shares are originally issued (the "Original Issuance
Date") and will be payable, when, as and if declared by the Board of Directors.
Dividends will be paid to the holders of preferred shares on each dividend
payment date through a disbursing agent.

    Unless at the time of the declaration, purchase or redemption referred to in
(i) through (iii) below (and after giving effect thereto) the Fund complies with
the applicable asset coverage requirements set forth in the 1940 Act, the Fund
may not (i) declare dividends on preferred shares, (ii) declare any other
distributions with respect to the preferred shares or purchase or redeem
preferred shares, or (iii) declare dividends or other distributions on the
Common Shares or purchase or redeem any Common Shares. (See "Investment
Objectives, Policies and Restrictions--Investment Policies--Leverage and
Borrowing" in the Prospectus for more information).

Minimum Liquidity Level

    The Fund will be required to have a specified amount of cash, U.S.
Government obligations or short term money market instruments (the "Deposit
Securities") with maturity dates not later than the day preceding the next
dividend payment date and have a value not less than the aggregate amount of
dividends to be paid on such dividend payment date on the outstanding preferred
shares, less the combined value of deposit securities irrevocably deposited for
the payment of dividends on the preferred shares.

Maintenance of Rating on Preferred Shares

    If preferred shares are issued, the composition of the Fund's portfolio will
be maintained (the "Maintenance") so that the Fund will receive ratings of AAA
or aaa by any Rating Agency for the preferred shares. In connection with the
Maintenance, the Fund also will be required to meet the specified minimum
liquidity level described below. The Maintenance is designed to cause the Fund's
assets to be sufficiently diversified and of sufficient credit quality and
amount on an ongoing basis to maintain the ratings on the preferred shares. The
Maintenance is not prescribed by law, but will be implemented by the Fund to
receive the desired ratings on the preferred shares. (See "Appendix A" of the
Prospectus). The Maintenance will provide a set of tests for portfolio
diversification and asset coverage that are different from the applicable
requirements under the 1940 Act (and may be more or less restrictive), but will
be the sole determinants in the rating of the preferred shares.

    The Maintenance will seek to cause the value of certain specified assets of
the Fund to be sufficient, under certain adverse scenarios determined by the
Rating Agencies, to cover the aggregate liquidation preference for the
outstanding preferred shares, accumulated unpaid dividends (and certain
projected dividends) on the preferred shares and the Fund's liabilities. To
determine the Fund's compliance with the Maintenance, the market value of the
Fund's portfolio will be discounted by dividing the value of each security (or
category of securities) by a factor assigned by the Rating Agencies. The
discount factors applied will vary according to the type, credit quality and
liquidity of each security being valued. To the extent any of the Fund's assets
do not meet the Maintenance, such assets will not be included in determining
whether the discounted value of the Fund's portfolio complies with the
requirements of the Maintenance.

    Upon any failure to maintain the required discounted value, the Fund will
seek to alter the composition of its portfolio to attain the required asset
coverage within the cure period specified by the Rating Agencies, and as a
result may incur additional transaction costs and possible losses and/or gains
on dispositions of portfolio securities. To the extent any such failure is not
cured in a timely manner, the holders of the preferred shares will acquire
certain rights, which may include the right to require redemption of certain of
the preferred shares by the Fund.

Redemption, Purchase and Sale of Preferred Shares by the Fund

    The terms of the preferred shares may provide that (i) they are redeemable
at certain times, in whole or in part, at the original purchase price per
Preferred Share plus accrued dividends and redemption premium, if any, (ii) the
Fund may tender for or purchase preferred shares and (iii) the Fund may
subsequently resell any preferred shares so tendered for or purchased. The Fund
cannot predict what, if any, mandatory redemption requirements may be imposed by
a Rating Agency in connection with its ratings of the preferred shares. Any
redemption or purchase of preferred shares by the Fund will reduce the leverage
applicable to the Common Shares, while any resale of preferred shares by the
Fund will increase such leverage. (See "Leverage and Borrowing").

Liquidation Rights

    Upon a liquidation, dissolution or winding up of the Fund (whether voluntary
or involuntary), holders of preferred shares then outstanding will be entitled
to receive, out of the assets of the Fund available for distribution to
shareholders, after satisfying claims of creditors but before any distribution
of assets is made to holders of the Common Shares, a liquidation distribution in
an amount expected to equal the original purchase price per share plus an amount
equal to accumulated and unpaid dividends (whether or not earned or declared) to
the date of the final distribution. Unless and until payment in full has been
made to the holders of preferred shares of the liquidation distribution to which
they are entitled, no dividends or distributions will be made to holders of the
Common Shares.

Voting

    The discussion set forth below summarizes the voting rights of shareholders,
including the currently anticipated voting rights of shareholders if an offering
of preferred shares is consummated. Except as noted below, the Common Shares and
the preferred shares will have equal voting rights of one vote per share and
vote together as a single class. In elections of Directors, the holders of the
preferred shares, as a separate class, will vote to elect two Directors. The
holders of the Common Shares will vote to elect the remaining Directors. In
addition, during any period (hereinafter referred to as a "Voting Period") that
accumulated dividends payable on preferred shares in an amount equal to two full
years of dividends are unpaid on such preferred shares, voting as a class, will
be entitled to elect the smallest number of additional Directors as shall be
necessary to assure that a majority of the Directors has been elected by the
holders of such preferred shares.

    The terms of office of all persons who are Directors of the Fund at the time
of the commencement of a Voting Period will continue, notwithstanding the
election by the holders of the preferred shares of the additional number of
Directors which such holders are entitled to elect. The persons elected by the
holders of preferred shares, together with the incumbent Directors elected by
the holders of the Common Shares, will constitute the duly elected Directors of
the Fund. When all accumulated and unpaid dividends have been paid or provided,
for, the terms of office of the additional Directors elected by the holders of
the preferred shares shall terminate.

    The Common Shares and the preferred shares will vote as separate classes on
amendments to the Articles of Incorporation that would adversely affect their
respective rights as expressly set forth in the Articles of Incorporation. In
addition, so long as any preferred shares are outstanding, (1) the Fund may not
be voluntarily liquidated, dissolved, wound up, merged or consolidated, and may
not sell all or substantially all of its assets, without the approval of at
least a majority of the preferred shares and the Common Shares, each voting as a
separate class; (2) the adoption of any plan of reorganization adversely
affecting either the preferred shares or the Common Shares will require the
approval of a majority of the shares of each such class so affected; (3) the
approval of a majority of the preferred shares and the Common Shares, each
voting as a separate class, will be required to approve any action requiring a
vote of security holders under Section 13(a) of the 1940 Act, including among
other things, changes in its investment objectives or changes in its investment
restrictions, and (4) the approval of a majority of the preferred shares, voting
separately as a class, will be required to amend, alter, repeal or affect
materially and adversely any of the preferences, rights or powers of holders of
preferred shares, or increase or decrease the number of preferred shares
authorized to be issued. The Common Shares and the preferred shares also will
vote separately to the extent otherwise required under Maryland law or the 1940
Act as in effect from time to time.

    For purposes of any rights of the holders of the preferred shares to vote on
any matter, whether such right is created by the Articles of Incorporation, by
statue or otherwise, a holder of a preferred share will not be entitled to vote
and such preferred share will not be deemed to be outstanding for the purpose of
voting or determining of preferred shares required to constitute a quorum, if
prior to or concurrently with a determination of preferred shares entitled to
vote or of preferred shares deemed outstanding for quorum purposes, as the case
may be, a notice of redemption of such Preferred Share shall have been deposited
in trust.

                               PORTFOLIO TURNOVER

    The Adviser actively makes portfolio adjustments that reflect the Fund's
investment strategy, but does not trade securities for the Fund for the purpose
of seeking short-term profits. It will, however, change the Fund's securities,
regardless of how long they have been held, when it believes doing so will
further the Fund's investment objectives.

    The Fund reserves full freedom with respect to portfolio turnover. In
periods when there are rapid changes in economic conditions or security price
levels or when the investment strategy is changed significantly, portfolio
turnover may be significantly higher than during times of economic and market
price stability, when the investment strategy remains relatively constant. A
high rate of portfolio turnover will result in increased transaction costs for
the Fund in the form of increased dealer spreads and brokerage commissions.

                                    TAXATION

    Set forth below is a discussion of certain U.S. federal income tax issues
concerning the Fund and the purchase, ownership and disposition of Fund shares.
This discussion does not purport to be complete or to deal with all aspects of
federal income taxation that may be relevant to shareholders in light of their
particular circumstances. This discussion is based upon current provisions of
the Internal Revenue Code, the Treasury regulations promulgated thereunder and
judicial and administrative ruling authorities, all of which are subject to
change, possibly with retroactive effect. Prospective investors should consult
their own tax advisers with regard to the federal tax consequences of the
purchase, ownership, or disposition of Fund shares, as well as the tax
consequences arising under the laws of any state, foreign country or other
taxing jurisdiction.

Federal Income Tax Treatment of the Fund

    The Fund has elected and intends to qualify to be treated as a regulated
investment company under the Internal Revenue Code. To qualify as a regulated
investment company, the Fund must, among other things, (a) derive in each
taxable year at least 90% of its gross income from dividends, interest, payments
with respect to securities loans and gains from the sale or other disposition of
stock, securities or foreign currencies, or other income derived with respect to
its business of investing in stock, securities or currencies (including, but not
limited to, gains from options, futures and forward contracts), and (b)
diversify its holdings so that, at the end of each quarter of each taxable year,
(i) at least 50% of the market value of the Fund's assets is represented by
cash, cash items, U.S. Government securities, securities of other regulated
investment companies and other securities, with such other securities of any one
issuer limited for the purposes of this calculation to an amount not greater
than 5% of the value of the Fund's total assets and 10% of the outstanding
voting securities of such issuer and (ii) not more than 25% of the value of its
total assets is invested in the securities of any one issuer (other than U.S.
government securities or the securities of other regulated investment
companies).

    As a regulated investment company, in any fiscal year with respect to which
the Fund distributes at least 90% of its investment company taxable income
(which includes, among other items, dividends and interest but excludes net
long-term capital gains in excess of net short-term capital losses), the Fund
(but not its shareholders) generally will be relieved of U.S. federal income tax
on its net investment income and net capital gains (net long-term capital gains
in excess of the sum of net short-term capital losses and capital loss
carryovers from prior years, if any) that it distributes to shareholders. To the
extent the Fund retains its net capital gains for investment, it will be subject
under current tax rates to a federal income tax at a maximum effective rate of
35% on the amount retained. See "Federal Income Tax Treatment of Holders of
Common Shares" below. Amounts not distributed on a timely basis in accordance
with a calendar year distribution requirement are subject to a nondeductible 4%
excise tax payable by the Fund. To avoid this tax, the Fund must distribute, or
be deemed to have distributed, during each calendar year at least an amount
equal to the sum of (1) 98% of its ordinary income (not taking into account any
capital gains or losses) for the calendar year, (2) 98% of its capital gains in
excess of its capital losses (adjusted for certain ordinary losses) for the
twelve-month period ending on November 30 of the calendar year, and (3) all
ordinary income and capital gains for previous years that were not distributed
during such years. See "Risk Factors--Dividends and Distributions" in the
Prospectus.

    If in any taxable year the Fund fails to qualify as a regulated investment
company under the Internal Revenue Code, the Fund will be taxed in the same
manner as an ordinary corporation, and distributions to its shareholders will
not be deductible by the Fund in computing its taxable income. In the event of
failure to qualify, the Fund's distributions, to the extent derived from the
Fund's current or accumulated earnings and profits, will constitute dividends
eligible for the corporate dividends received deduction, subject to certain
requirements which are taxable to shareholders as ordinary income, even though
those distributions might otherwise (at least in part) have been treated in the
shareholders' hands as long-term capital gains. In addition, in the event the
Fund fails to qualify for any year, it generally must pay out its earnings and
profits accumulated in that year less an interest charge to the U.S. Treasury on
50% of such earnings and profits before it can again qualify as a regulated
investment company.

    If the Fund does not meet the asset coverage requirements of the 1940 Act,
the Fund will be required to suspend distributions to shareholders and/or to any
outstanding preferred shares until the asset coverage is restored. Such a
suspension of distributions could prevent the Fund from distributing 90% of its
investment company taxable income, as is required in order to qualify for
taxation as a regulated investment company, or cause the Fund to incur a tax
liability or a non-deductible 4% excise tax on its undistributed taxable income
(including gain), or both.

    The Fund's portfolio may include zero coupon bonds. Zero coupon bonds are
original issue discount bonds which pay no current interest. Original issue
discount is the excess (if any) of the stated redemption price at maturity of a
debt instrument over the issue price of the instrument. Original issue discount
on a taxable obligation is required to be currently included in the income of
the holder of the obligation generally on a constant interest rate basis
resembling the economic accrual of interest. The tax basis of the holder of an
original issue discount debt instrument is increased by the amount of original
issue discount thereon properly included in the holder's gross income as
determined for federal income tax purposes. Current inclusion in gross income of
original issue discount on a taxable debt instrument is required, even though no
cash is received at the time the original issue discount is required to be
included in gross income. Because such income may not be matched by a
corresponding cash distribution to the Fund, the Fund may be required to borrow
money or dispose of other securities to be able to distribute all of its
investment company taxable income to the investors.

    Certain of the Fund's investments, including transactions in foreign
currencies, forward contracts, options and futures contracts (including options
and futures contracts on foreign currencies), will be subject to special
provisions of the Internal Revenue Code that, among other things, may affect the
character of gains and losses realized by the Fund (i.e., may affect whether
gains or losses are ordinary or capital), accelerate recognition of income to
the Fund, defer Fund losses, or affect the determination of whether capital
gains and losses are characterized as long- term or short-term capital gains or
losses. These rules could therefore affect the character, amount and timing of
distributions to shareholders. These provisions may cause the Fund to recognize
income or gain without receiving cash with which to make distributions in
amounts necessary to satisfy the 90% and 98% distribution requirements for
avoiding income and excise taxes. The Fund will monitor its transactions and
will make the appropriate tax elections in order to mitigate the effect of these
rules and prevent disqualification of the Fund as a regulated investment company
and minimize the imposition of income and excise taxes.

Federal Income Tax Treatment of Holders of Common Shares

    For any period during which the Fund qualifies as a regulated investment
company for federal income tax purposes, dividends paid out of the Fund's
investment company taxable income to shareholders will be taxable as ordinary
income. It is expected that dividends received by corporate shareholders will
not be eligible for the dividends received deduction as the Fund's income is
expected to come from sources other than dividends from domestic corporations.
Distributions of net capital gains designated by the Fund as "capital gain
dividends," if any, are taxable as long-term capital gains, regardless of how
long the shareholder has held the Fund's shares. Capital gain dividends are not
eligible for the corporate dividends received deduction. Dividends and
distributions will be taxable to shareholders as if actually distributed, even
if they are reinvested in additional shares of the Fund. Shareholders receiving
distributions in the form of newly issued shares will have a cost basis in each
share received equal to the fair market value of a share of the Fund on the
distribution date. Shareholders receiving distributions in the form of
additional Common Shares purchased by the Plan Agent will be treated for federal
income tax purposes as receiving the amount of cash received by the Plan Agent
on their behalf. In general, the basis of such shares will equal the price paid
by the Plan Agent for such shares.

    Generally, dividends paid by the Fund are treated as received in the taxable
year in which the distribution is made; however, any dividend declared by the
Fund in October, November or December of any calendar year, payable to
shareholders of record on a specified date in such a month and actually paid
during January of the following year, will be treated as received on December 31
of the year in which declared.

    Any distribution by the Fund to a shareholder not made out of the Fund's
current and accumulated earnings and profits will be treated as a return of
capital to each shareholder, will reduce the basis of each Common Share with
respect to which it is distributed and will be subject to tax as capital gain to
the extent that the distribution exceeds the basis of the Common Share with
respect to which it is distributed. Investors should carefully consider the tax
implications of buying Common Shares just prior to a distribution, as the price
of shares purchased at such time may reflect the amount of the forthcoming
distribution which will, except in unusual circumstances, be taxable when
received.

    After the close of each taxable year, the Fund will identify for its
shareholders the portions of its distributions that are attributable to capital
gains and to ordinary income.

    The Internal Revenue Code permits certain miscellaneous itemized deductions
by individuals, including deductions of certain investment expenses, only to the
extent the aggregate of such deductions exceeds 2% of an individual's federal
adjusted gross income. The Internal Revenue Code treats such expenses incurred
by a regulated investment company as being indirectly incurred by the
shareholders of the regulated investment company. Shareholder expenses of
publicly offered regulated investment companies are exempted from the
application of the 2% floor. Thus, the limitation will not apply with respect to
indirect deductions through the Fund. There are no similar limitations which
could apply to corporate shareholders.

    If the Fund suffers a net taxable loss in any taxable year, the holders of
Common Shares will not be permitted to utilize that loss on their federal income
tax returns.

    A shareholder will realize gain or loss on the sale or exchange of shares of
the Fund in an amount equal to the difference between the shareholder's adjusted
basis in the shares sold or exchanged and the amount realized on their
disposition. Generally, a gain recognized by a shareholder on the sale of shares
held for more than one year will be taxable as a long-term capital gain. If a
shareholder holds shares primarily for sale to customers in the ordinary course
of business rather than for investment, any gain recognized on the sale of those
shares will be taxable as ordinary income. Any loss recognized on a sale or
exchange will be disallowed to the extent the shares disposed of are replaced
within a period of 61 days beginning 30 days before and ending 30 days after the
shares are disposed of. In such a case, the basis of the shares acquired will be
adjusted to reflect the disallowed loss. Any loss recognized by a shareholder on
a disposition of Fund shares held by the shareholder for six months or less will
be treated as a long-term capital loss to the extent of any distributions of
capital gain dividends received or treated as having been received by the
shareholder with respect to such shares. Shareholders who acquire shares on
multiple dates should consult their tax advisors to determine how to allocate
the cost of shares for basis purposes.

    In general, federal withholding taxes at a 30% rate (or a lower rate
established by treaty) will apply to distributions to shareholders (except to
those distributions designated by the Fund as capital gain dividends) that are
nonresident aliens or foreign partnerships, trusts or corporations to the extent
that such income is not "effectively connected" with a U.S. trade or business
carried on by such shareholders. In contrast, interest income from direct
investment in the underlying assets of the Fund by such shareholders generally
would not be subject to such federal withholding taxes. Prospective foreign
investors should consult their tax advisers concerning the tax consequences to
them of an investment in Common Shares.

    In the event the Fund retains any net capital gains, it may designate such
retained amounts as undistributed capital gains in a notice to its shareholders.
In the event such a designation is made, shareholders subject to U.S. tax would
include in income, as long-term capital gains, their proportionate share of such
undistributed amounts, but would be allowed a credit or refund, as the case may
be, for their proportionate share of the 35% tax paid by the Fund. If the
designation is made, for U.S. federal income tax purposes, the tax basis of
shares owned by a shareholder would be increased by an amount equal to the
difference between (i) the amount included in such shareholder's income as
long-term capital gains and (ii) such shareholder's proportionate share of the
35% tax paid by the Fund.

Backup Withholding

    The Fund may be required to withhold for U.S. federal income taxes a
percentage of all taxable distributions paid to shareholders who (i) fail to
properly provide the Fund with their correct taxpayer identification number,
(ii) fail to make required certifications or (iii) have been notified or with
respect to whom the Fund has been notified by the U.S. Internal Revenue Service
that distributions to such shareholder are subject to backup withholding.
Corporate shareholders and certain other shareholders specified in the Internal
Revenue Code are exempt from such backup withholding. Backup withholding is not
an additional tax. Any amounts withheld may be refunded or credited against the
shareholder's U.S. federal income tax liability.

    Generally, dividends paid to nonresident aliens or foreign partnerships,
trusts or corporations that are subject to the 30% federal income tax
withholding described above under "Federal Income Tax Treatment of Holders of
Common Shares" are not subject to backup withholding. To avoid backup
withholding on capital gain dividends and gross proceeds from the sale of Common
Shares, such shareholders must provide a properly completed Internal Revenue
Service Form W-8BEN certifying their non-United States status.

Other Taxation

    The foregoing discussion is a general summary of a few of the current
federal income tax laws regarding the Fund and investors in the shares. The
discussion does not purport to deal with all of the federal income tax
consequences applicable to the Fund, or to all categories of investors who may
be subject to special rules (for example, foreign investors). Investors are
advised to consult their own tax advisors with respect to the application to
their own circumstances of the above- described general taxation rules and with
respect to the federal, state, local or foreign tax consequences to them of an
investment in the Common Shares and any proposed tax law changes.

                             PERFORMANCE INFORMATION

    From time to time, the Fund may quote the Fund's total return or aggregate
total return in advertisements or in reports and other communications to
shareholders. The Fund's performance will vary depending upon market conditions,
the composition of its portfolio and its operating expenses. Consequently, any
given performance quotation should not be considered representative of the
Fund's performance in the future. In addition, because performance will
fluctuate, it may not provide a basis for comparing an investment in the Fund
with certain bank deposits or other investments that pay a fixed yield for a
stated period of time. Investors comparing the Fund's performance with that of
other investment companies should give consideration to the quality and maturity
of the respective investment companies' portfolio securities.

Average Annual Total Return

    The Fund's average annual total return figures will be computed according to
a formula prescribed by the SEC. The formula can be expressed as follows:

                                 P(1 + T)N = ERV

Where:     P = a hypothetical initial payment of $1000,
           T = average annual total return,
           N = number of years, and
           ERV = Ending redeemable value of a hypothetical $1000 payment
           made at the beginning of a 1-, 5-, or 10-year period at the end of a
           1-, 5-, or 10-year period (or fractional portion thereof), assuming
           reinvestment of all dividends and distributions.

Performance Related and Comparative Information

    In the opinion of the Adviser, the historical credit performance of
Non-Agency RMBS and CMBS has been superior to that of corporate bonds, as
evidenced by the ratio between credit rating upgrades and downgrades of prime
first mortgage Non-Agency RMBS, all Non-Agency RMBS, CMBS and corporate bonds
for the past one, five and ten years ended December 31, 2001, as set forth
below.

   Ratio of Total Credit Rating Upgrades to Total Credit Rating Downgrades
     for Prime First Mortgage Non-Agency RMBS, all Non-Agency RMBS, CMBS
   and Corporate Bonds for One, Five and Ten Years Ended December 31, 2001

                                    Prime First
                                     Mortgage   All Non-
                                    Non-Agency   Agency            Corporate
                                       RMBS       RMBS    CMBS       Bonds
                                   -----------  -------- ------   --------
                  Last 1 Year..       23.45:1     8.61:1  2.81:1    1:4.27
                  Last 5 Years.        9.71:1     3.73:1  3.69:1    1:2.64
                  Last 10 Years        5.11:1     2.85:1  1.66:1    1:2.04

Sources: S&P; Hyperion Capital Management, Inc.

    Prime First Mortgage Non-Agency RMBS represent Non-Agency RMBS secured by
prime high quality first mortgages, primarily on owner-occupied single family
residential properties. All Non-Agency RMBS include Prime First Mortgage
Non-Agency RMBS, as well as Non-Agency RMBS secured by second mortgages, home
equity lines of credit, subprime mortgages, and other types of residential
mortgages not considered to be Prime quality first mortgages. S&P reports an
upgrade to downgrade ratio for "All RMBS." Included in the "All RMBS" data are
bonds backed by residential mortgage loans to sub-prime borrowers, as well as to
prime borrowers. This "All RMBS" series includes sub-sets of data on prime first
mortgage non-agency RMBS, sub-prime Non- Agency RMBS, and other 2nd lien
home-equity securities. The S&P "All RMBS" Upgrade to Downgrade ratios are
listed as "All Non-Agency RMBS".

    The Fund intends, under normal market conditions, to invest its Non-Agency
RMBS allocation primarily in Prime First Mortgage Non-Agency RMBS, although it
may also invest in other types of Non-Agency RMBS.

    For the past 10 years, Prime First Mortgage Non-Agency RMBS, all Non-Agency
RMBS and CMBS have experienced more credit upgrades than downgrades. Corporate
bonds have experienced more downgrades than upgrades over the same time period.

    The upgrade/downgrade ratios shown in the table above have been calculated
as the total number of credit ratings upgrades reported by S&P over the
respective 1, 5 or 10-year period, divided by the total number of downgrades for
that period, expressed as a ratio.

    Corporate bonds are interest bearing or discounted debt obligations issued
by corporations.

             Total Annual Credit Ratings Upgrades and Downgrades for
                 Prime First Mortgage Non-Agency MBS: 1992-2001

                                       Total       Total
                                     Upgrades   Downgrades
                                    ---------- -----------
                   1992.........         13        33
                   1993.........         27        29
                   1994.........        132        42
                   1995.........         74        40
                   1996.........         39        34
                   1997.........         95        30
                   1998.........         78        40
                   1999.........        121        17
                   2000.........        510        27
                   2001.........        516        22

                   Last 5 Years.      1,320       136
                   Last 10 Years      1,605       314

Sources:  S&P "Ratings Transitions 2001: U.S. RMBS Credit Ratings Show Continued
Resiliency",  January 15, 2002; S&P,  memorandum to Hyperion Capital Management,
Inc., April 15, 2002; Hyperion Capital Management, Inc.

             Total Annual Credit Ratings Upgrades and Downgrades for
                          All Non-Agency MBS: 1992-2001

                                                   Total      Total
                                                 Upgrades  Downgrades
                                                ---------- -----------
                               1992.........         13        34
                               1993.........         27        31
                               1994.........        132        61
                               1995.........         74        55
                               1996.........         43        39
                               1997.........         96        56
                               1998.........         88        67
                               1999.........        132        29
                               2000.........        552       164
                               2001.........        551        64

                               Last 5 Years.      1,419       380
                               Last 10 Years      1,708       600

Sources: S&P, "Ratings Transitions 2001: U.S. RMBS Credit Ratings Show Continued
Resiliency",  January 15, 2002; S&P,  memorandum to Hyperion Capital Management,
Inc., April 15, 2002; Hyperion Capital Management, Inc.

                    Total Annual Credit Ratings Upgrades and
                         Downgrades for CMBS: 1992-2001

                                                        Total      Total
                                                      Upgrades  Downgrades
                                                     ---------- -----------
                                    1992.........         0          7
                                    1993.........         2         11
                                    1994.........         2         26
                                    1995.........         6         31
                                    1996.........         3         57
                                    1997.........         9          5
                                    1998.........        38          7
                                    1999.........        64          5
                                    2000.........        88         22
                                    2001.........       174         62

                                    Last 5 Years.       373        101
                                    Last 10 Years       386        233

Sources:  S&P,  "Ratings  Transitions 2001: CMBS Continues to Show Strong Credit
Performance", January 29, 2002; Hyperion Capital Management, Inc.

               Estimated Total Annual Credit Ratings Upgrades and
                    Downgrades for Corporate Bonds: 1992-2001


                                                                                               

                                                                           (5)
                                                                       % of Corp.
                        (1)                                               Bond                    (7)
                       Total         (2)                      (4)        Issues        (6)      Total %
                    Investment      Total        (3)      % of Corp.      Down-    % of Corp.     of                      (9)
                       Grade     Speculative Total Corp.     Bond        graded       Bond       Corp.       (8)      Total Corp.
                       Corp.        Grade       Bond      Issues Up-     (except     Issues      Bonds   Total Corp.     Bond
                       Bond      Corp. Bond    Issues       graded        down-       Down-      Down-      Bond         Down-
                      Issues       Issues    (on Jan. 1)    During       grades      graded     graded    Up-grades     grades
                    (on Jan. 1)  (on Jan. 1) = (1) + (2)     Year        to "D")     to "D"    =(5)+(6)  = (4) x (3)  = (7) x (3)
                    ------------------------------------------------  ----------- -----------  ----------------------------------
   1992.........       1,784         520       2,304         4.17%        5.86%       1.22%       7.08%       96          163
   1993.........       1,971         577       2,548         3.96%        4.95%       0.47%       5.42%      101          138
   1994.........       2,135         751       2,886         2.53%        4.12%       0.52%       4.64%       73          134
   1995.........       2,444         870       3,314         3.71%        3.92%       0.91%       4.83%      123          160
   1996.........       2,595         950       3,545         4.40%        2.93%       0.45%       3.38%      156          120
   1997.........       2,803       1,066       3,869         3.88%        3.88%       0.57%       4.45%      150          172
   1998.........       3,034       1,399       4,433         3.07%        5.55%       1.17%       6.72%      136          298
   1999.........       3,151       1,772       4,923         2.52%        4.81%       2.01%       6.82%      124          336
   2000.........       3,225       1,931       5,156         2.56%        5.74%       2.23%       7.97%      132          411
   2001.........       3,314       1,968       5,282         2.52%        7.31%       3.46%      10.77%      133          569

   Last 5 Years.                                                                                             675        1,786
   Last 10 Years                                                                                           1,224        2,501



Sources:  S&P,  "Record Defaults in 2001 the Result of Poor Credit Quality And a
Weak  Economy",  Special  Report:  Ratings  Performance  2001,  February,  2002;
Hyperion Capital Management, Inc.

    In the opinion of the Adviser, risk-adjusted returns on Agency MBS have been
superior to those of intermediate Treasury securities and corporate bonds over
the past 10 years ended March 31, 2002. Set forth below are the Sharpe ratios
for the 1-, 5- and 10-years on the Lehman Fixed Rate MBS Index, the Lehman U.S.
Treasury Intermediate Index, the Lehman Intermediate Corporate Index and the
Lehman U.S. Corporate High Yield Index.

 Historical Sharpe Ratios for the Lehman Fixed Rate MBS Index, the Lehman U.S.
 Treasury Intermediate Index, the Lehman Intermediate Corporate Index and the
  Lehman U.S. Corporate High Yield Index: 1-, 5- and 10-Years Ended
                                 March 31, 2002



                                                                            

                                                 Lehman U.S.                             Lehman U.S.
                          Lehman Fixed Rate       Treasury       Lehman Intermediate   Corporate High
                              MBS Index      Intermediate Index    Corporate Index       Yield Index
                         ------------------  ---------------------------------------  --------------
        Last 1 Year..            0.46               0.15                0.26               (0.12)
        Last 5 Years.            0.52               0.30                0.35               (0.12)
        Last 10 Years            0.41               0.28                0.33                0.19


Sources:  Lehman Brothers Inc.;  Hyperion Capital  Management,  Inc.; William P.
Sharpe, "The Sharpe Ratio", Journal of Portfolio Management, Fall 1994.

    The Lehman Fixed Rate Index MBS represents the universe of actively-traded
fixed rate GNMA, FNMA and FHLMC MBS passthroughs with a minimum current
outstanding issue size of $150 million. This Index represents the largest
universe of collateralized fixed income securities in the U.S.

    Treasuries are interest bearing or discounted debt obligations of the U. S.
government; intermediate signifies a maturity of three to 10 years. Investment
grade corporate bonds are rated "BBB" or higher by nationally recognized rating
agencies such as Moody's, S & P and Fitch, generally signifying a high credit
worthiness of the bond. High yield or "junk bonds" are regarded as having
speculative characteristics with respect to the issuer's obligation to pay
interest and repay principal.

    The Sharpe Ratio for a series of historical total returns on an asset,
portfolio or index, also known as the Ex-Post Sharpe Ratio, measures the average
historical average excess return per unit of historical variability of the
excess return. Excess returns are often calculated as the difference between the
historical returns of an asset portfolio or index and those of a short maturity
fixed income asset or index with very low risk.

    The Historical Sharpe Ratios shown in the table above were calculated based
on historical quarterly returns on the respective indices, shown in the table
below. Excess returns on an index for a quarter were calculated as the
difference between the return of that Index and the return of the Lehman 3-month
U.S. Treasury Bellwether, also shown below. The Sharpe ratios in the table above
measure, for the respective index return series and time period, the average
quarterly excess return divided by the standard deviation of quarterly excess
returns.



   Historical Quarterly Total Returns for the Lehman Fixed Rate MBS Index, the
   Lehman U.S. Treasury Intermediate Index, the Lehman Intermediate Corporate
    Index, the Lehman U.S. Corporate High Yield Index and the Lehman 3-month
                            U.S. Treasury Bellwether:
                        For 10 Years Ended March 31, 2002


                                                                     

                      Lehman        Lehman        Lehman         Lehman         Lehman
                    Fixed Rate   U.S. Treasury Intermediate  U.S. Corporate     3-month
                        MBS      Intermediate    Corporate     High Yield    U.S. Treasury
    Quarter Ended      Index         Index         Index          Index       Bellwether
  ----------------------------  -------------  ------------  -------------- ------------
  6/30/92........       4.02%        3.89%          4.29%          2.75%         1.05%
  9/30/92........       2.98%        4.47%          4.52%          3.89%         1.00%
  12/31/92.......       0.72%       (0.36)%        (0.44)%         0.97%        (0.11)%
  3/31/93........       2.96%        3.77%          4.83%          6.07%         0.79%
  6/30/93........       1.86%        1.98%          2.90%          4.21%         0.75%
  9/30/93........       0.96%        2.12%          2.80%          2.08%         0.81%
  12/31/93.......       0.90%        0.15%          0.22%          3.79%         0.82%
  3/31/94........      (2.32)%      (1.86)%        (2.73)%        (1.94)%        0.75%
  6/30/94........      (0.56)%      (0.55)%        (0.78)%        (0.33)%        0.99%
  9/30/94........       0.87%        0.76%          1.03%          1.57%         1.13%
  12/30/94.......       0.43%       (0.11)%        (0.17)%        (0.30)%        1.32%
  3/31/95........       5.24%        4.13%          5.33%          5.96%         1.51%
  6/30/95........       5.22%        4.70%          6.27%          6.09%         1.54%
  9/30/95........       2.10%        1.52%          2.05%          2.83%         1.43%
  12/31/95.......       3.32%        3.38%          4.17%          3.10%         1.49%
  3/31/96........      (0.44)%      (0.71)%        (1.39)%         1.77%         1.26%
  6/30/96........       0.80%        0.65%          0.48%          1.66%         1.32%
  9/30/96........       2.05%        1.71%          1.95%          4.00%         1.38%
  12/31/96.......       2.88%        2.30%          2.92%          3.49%         1.33%
  3/31/97........       0.13%       (0.07)%        (0.41)%         1.12%         1.28%
  6/30/97........       3.79%        2.77%          3.47%          4.65%         1.38%
  9/30/97........       2.93%        2.57%          3.17%          4.54%         1.45%
  12/31/97.......       2.37%        2.24%          1.92%          1.93%         1.30%
  3/31/98........       1.64%        1.51%          1.68%          3.36%         1.33%
  6/30/98........       1.72%        1.85%          1.99%          1.10%         1.34%
  9/30/98........       2.64%        4.85%          4.00%         (4.55)%        1.43%
  12/31/98.......       0.80%        0.21%          0.41%          2.13%         1.12%
  3/31/99........       0.99%       (0.37)%         0.01%          1.85%         1.11%
  6/30/99........      (0.45)%      (0.18)%        (0.81)%         0.34%         1.14%
  9/30/99........       0.93%        1.08%          0.70%         (1.42)%        1.28%
  12/31/99.......       0.38%       (0.11)%         0.27%          1.63%         1.28%
  3/31/00........       1.38%        1.79%          1.24%         (2.34)%        1.35%
  6/30/00........       2.25%        1.80%          1.45%          1.15%         1.55%
  9/30/00........       3.23%        2.51%          3.21%          0.57%         1.52%
  12/31/00.......       3.88%        3.81%          3.09%         (5.24)%        1.64%
  3/31/01........       2.73%        2.92%          4.04%          6.36%         1.53%
  6/30/01........       1.02%        0.37%          0.96%         (2.29)%        1.13%
  9/30/01........       4.21%        4.82%          4.05%         (4.23)%        1.08%
  12/31/01.......       0.07%       (0.11)%         0.28%          5.78%         0.64%
  3/31/02........       0.99%       (0.44)%        (0.26)%         1.68%         0.43%


Source: Lehman Brothers Inc.

 Historical Excess Quarterly Returns over the Lehman 3-month U.S. Treasury
 Bellwether for the Lehman Fixed Rate MBS Index, the Lehman U.S. Treasury
 Intermediate Index,  the Lehman Intermediate Corporate Index, the Lehman U.S.
 Corporate High Yield Index and the Lehman 3-month U.S. Treasury Bellwether:
                        For 10 Years Ended March 31, 2002

                           Lehman        Lehman       Lehman         Lehman
                         Fixed Rate   U.S. Treasury  Intermediate U.S. Corporate
                             MBS      Intermediate   Corporate        High
        Quarter Ended       Index         Index        Index       Yield Index
      ------------------ ----------  ------------- ------------  -------------
      6/30/92........        2.97%        2.84%         3.24%          1.70%
      9/30/92........        1.98%        3.47%         3.52%          2.89%
      12/31/92.......        0.83%       (0.25)%       (0.33)%         1.08%
      3/31/93........        2.17%        2.98%         4.04%          5.28%
      6/30/93........        1.11%        1.23%         2.15%          3.46%
      9/30/93........        0.15%        1.31%         1.99%          1.27%
      12/31/93.......        0.08%       (0.67)%       (0.60)%         2.97%
      3/31/94........       (3.07)%      (2.61)%       (3.48)%        (2.69)%
      6/30/94........       (1.55)%      (1.54)%       (1.77)%        (1.32)%
      9/30/94........       (0.26)%      (0.37)%       (0.10)%         0.44%
      12/30/94.......       (0.89)%      (1.43)%       (1.49)%        (1.62)%
      3/31/95........        3.73%        2.62%         3.82%          4.45%
      6/30/95........        3.68%        3.16%         4.73%          4.55%
      9/30/95........        0.67%        0.09%         0.62%          1.40%
      12/31/95.......        1.83%        1.89%         2.68%          1.61%
      3/31/96........       (1.70)%      (1.97)%       (2.65)%         0.51%
      6/30/96........       (0.52)%      (0.67)%       (0.84)%         0.34%
      9/30/96........        0.67%        0.33%         0.57%          2.62%
      12/31/96.......        1.55%        0.97%         1.59%          2.16%
      3/31/97........       (1.15)%      (1.35)%       (1.69)%        (0.16)%
      6/30/97........        2.41%        1.39%         2.09%          3.27%
      9/30/97........        1.48%        1.12%         1.72%          3.09%
      12/31/97.......        1.07%        0.94%         0.62%          0.63%
      3/31/98........        0.31%        0.18%         0.35%          2.03%
      6/30/98........        0.38%        0.51%         0.65%         (0.24)%
      9/30/98........        1.21%        3.42%         2.57%         (5.98)%
      12/31/98.......       (0.32)%      (0.91)%       (0.71)%         1.01%
      3/31/99........       (0.12)%      (1.48)%       (1.10)%         0.74%
      6/30/99........       (1.59)%      (1.32)%       (1.95)%        (0.80)%
      9/30/99........       (0.35)%      (0.20)%       (0.58)%        (2.70)%
      12/31/99.......       (0.90)%      (1.39)%       (1.01)%         0.35%
      3/31/00........        0.03%        0.44%        (0.11)%        (3.69)%
      6/30/00........        0.70%        0.25%        (0.10)%        (0.40)%
      9/30/00........        1.71%        0.99%         1.69%         (0.95)%
      12/31/00.......        2.24%        2.17%         1.45%         (6.88)%
      3/30/01........        1.20%        1.39%         2.51%          4.83%
      6/30/01........       (0.11)%      (0.76)%       (0.17)%        (3.42)%
      9/30/01........        3.13%        3.74%         2.97%         (5.31)%
      12/31/01.......       (0.57)%      (0.75)%       (0.36)%         5.14%
      3/31/02........        0.56%       (0.87)%       (0.69)%         1.25%

Sources: Lehman Brothers Inc.; Hyperion Capital Management, Inc.

    In the opinion of the Adviser, Agency MBS have outperformed intermediate
maturity Treasury securities and intermediate investment grade corporate bonds
during times of rising interest rate environments.

    The table below shows historical annual total returns on Lehman Fixed Rate
MBS Index, the Lehman U.S. Treasury Index, the Lehman Corporate Investment Grade
Index, the Lehman Aggregate Index, the Lehman U.S. Treasury Intermediate Index
and the Lehman Intermediate Corporate Index for 10 years ended December 31,
2001.

         Historical Annual Total Returns on Lehman Fixed Rate MBS Index,
  the Lehman U.S. Treasury Index, the Lehman Corporate Investment Grade Index,
     the Lehman Aggregate Index, the Lehman U.S. Treasury Intermediate Index
                  and the Lehman Intermediate Corporate Index:
                      For 10 Years Ended December 31, 2001


                                                                        

                                                         Lehman                 Lehman
                               Lehman                   Corporate                U.S.      Lehman
                             Fixed Rate     Lehman     Investment    Lehman    Treasury   Intermed.
                    10 Year      MBS     U.S. Treasury    Grade     Aggregate  Intermed.  Corporate
   Year Ended      Treasury     Index        Index        Index       Index      Index      Index
  ------------    --------------------- -------------  ----------  ---------- ---------  --------
  12/31/92....       6.56%       6.96%       7.21%         8.69%       7.40%     6.95%       8.20%
  12/31/93....      11.87%       6.84%      10.68%        12.16%       9.75%     8.22%      11.13%
  12/31/94....      (7.85)%     (1.61)%     (3.38)%       (3.93)%     (2.92)%   (1.76)%     (2.66)%
  12/31/95....      23.76%      16.80%      18.35%        22.25%      18.47%    14.42%      18.99%
  12/31/96....       0.10%       5.35%       2.70%         3.28%       3.63%     3.98%       3.97%
  12/31/97....      11.26%       9.49%       9.57%        10.23%       9.65%     7.69%       8.36%
  12/31/98....      12.87%       6.96%      10.03%         8.57%       8.69%     8.62%       8.29%
  12/31/99....      (8.43)%      1.86%      (2.56)%       (1.96)%     (0.82)%    0.41%       0.16%
  12/31/00....      14.45%      11.16%      13.52%         9.08%      11.63%    10.26%       9.27%
  12/31/01....       4.04%       8.22%       6.75%        10.31%       8.44%     8.16%       9.60%


Source: Lehman Brothers Inc.

    In the opinion of the Adviser, currently, Agency MBS offers a yield spread
relative to Treasury that is above the 10-year average.

    The table below shows the yields on the Lehman Fixed Rate MBS Index and the
Lehman U.S. Treasury Intermediate Index, as well as the yield spread between the
Indices, observed monthly for the 10 years ended April 30, 2002.

              Historical Yields on the Lehman Fixed Rate MBS Index
                and the Lehman U.S. Treasury Intermediate Index,
          and the Yield Spread Between the Lehman Fixed Rate MBS Index
                and the Lehman U.S. Treasury Intermediate Index:
                   Monthly, for 10 Years Ended April 30, 2002

                                (1)           (2)
                              Lehman        Lehman
                            Fixed Rate   U.S. Treasury      (3)
                                MBS      Intermediate  Yield Spread
                   As of       Index         Index      = (1) - (2)
                ---------   ----------  -------------  ------------
                5/31/92..       7.88%        5.94%          1.94%
                6/30/92..       7.70%        5.63%          2.07%
                7/31/92..       7.59%        5.19%          2.40%
                8/31/92..       7.33%        5.01%          2.31%
                9/30/92..       7.24%        4.70%          2.54%
                10/31/92.       7.73%        5.27%          2.47%
                11/30/92.       7.78%        5.63%          2.15%
                12/31/92.       7.54%        5.37%          2.18%
                1/31/93..       7.24%        4.95%          2.29%
                2/28/93..       6.94%        4.66%          2.29%
                3/31/93..       6.92%        4.68%          2.23%
                4/30/93..       6.91%        4.56%          2.35%
                5/31/93..       6.91%        4.88%          2.03%
                6/30/93..       6.63%        4.59%          2.04%
                7/31/93..       6.65%        4.68%          1.98%
                8/31/93..       6.46%        4.38%          2.08%
                9/30/93..       6.55%        4.38%          2.17%
                10/31/93.       6.51%        4.44%          2.07%
                11/30/93.       6.81%        4.72%          2.08%
                12/31/93.       6.69%        4.73%          1.95%
                1/31/94..       6.44%        4.56%          1.88%
                2/28/94..       6.74%        5.16%          1.59%
                3/31/94..       7.60%        5.74%          1.86%
                4/30/94..       7.94%        6.16%          1.78%
                5/31/94..       7.99%        6.38%          1.61%
                6/30/94..       8.13%        6.53%          1.60%
                7/31/94..       7.85%        6.31%          1.54%
                8/31/94..       7.91%        6.43%          1.48%
                9/30/94..       8.36%        6.88%          1.48%
                10/31/94.       8.38%        7.08%          1.30%
                11/30/94.       8.66%        7.57%          1.09%
                12/31/94.       8.66%        7.73%          0.93%
                1/31/95..       8.36%        7.37%          0.99%
                2/28/95..       7.99%        6.90%          1.09%
                3/31/95..       8.03%        6.92%          1.11%
                4/30/95..       7.87%        6.72%          1.15%
                5/31/95..       7.27%        5.99%          1.28%
                6/30/95..       7.28%        5.93%          1.35%
                7/31/95..       7.40%        6.05%          1.34%
                8/31/95..       7.29%        5.98%          1.31%
                9/30/95..       7.21%        5.95%          1.26%
                10/31/95.       7.11%        5.74%          1.37%
                11/30/95.       6.93%        5.50%          1.43%
                12/31/95.       6.69%        5.32%          1.37%
                1/31/96..       6.63%        5.13%          1.50%
                2/29/96..       7.10%        5.63%          1.48%
                3/31/96..       7.35%        5.96%          1.40%
                4/30/96..       7.57%        6.22%          1.35%
                5/31/96..       7.70%        6.42%          1.28%
                6/30/96..       7.54%        6.29%          1.25%
                7/31/96..       7.62%        6.37%          1.25%
                8/31/96..       7.76%        6.51%          1.25%
                9/30/96..       7.54%        6.27%          1.26%
                10/31/96.       7.24%        5.91%          1.32%
                11/30/96.       7.03%        5.72%          1.31%
                12/31/96.       7.30%        6.03%          1.27%
                1/31/97..       7.27%        6.07%          1.20%
                2/28/97..       7.34%        6.20%          1.14%
                3/31/97..       7.68%        6.58%          1.10%
                4/30/97..       7.47%        6.40%          1.08%
                5/31/97..       7.39%        6.32%          1.07%
                6/30/97..       7.26%        6.21%          1.05%
                7/31/97..       6.91%        5.81%          1.10%
                8/31/97..       7.14%        6.09%          1.05%
                9/30/97..       6.96%        5.91%          1.05%
                10/31/97.       6.77%        5.71%          1.06%
                11/30/97.       6.83%        5.81%          1.01%
                12/31/97.       6.70%        5.70%          1.00%
                1/31/98..       6.52%        5.40%          1.12%
                2/28/98..       6.64%        5.60%          1.05%
                3/31/98..       6.68%        5.65%          1.03%
                4/30/98..       6.65%        5.65%          1.00%
                5/31/98..       6.58%        5.59%          0.99%
                6/30/98..       6.56%        5.53%          1.04%
                7/31/98..       6.58%        5.54%          1.04%
                8/31/98..       6.40%        5.04%          1.36%
                9/30/98..       6.03%        4.41%          1.61%
                10/31/98.       6.39%        4.41%          1.98%
                11/30/98.       6.37%        4.67%          1.70%
                12/31/98.       6.33%        4.68%          1.65%
                1/31/99..       6.23%        4.67%          1.56%
                2/28/99..       6.59%        5.25%          1.34%
                3/31/99..       6.55%        5.14%          1.41%
                4/30/99..       6.57%        5.20%          1.37%
                5/31/99..       6.83%        5.56%          1.28%
                6/30/99..       7.04%        5.65%          1.39%
                7/31/99..       7.30%        5.76%          1.54%
                8/31/99..       7.42%        5.87%          1.55%
                9/30/99..       7.22%        5.77%          1.45%
                10/31/99.       7.23%        5.91%          1.32%
                11/30/99.       7.34%        6.08%          1.26%
                12/31/99.       7.51%        6.34%          1.17%
                1/31/00..       7.83%        6.66%          1.18%
                2/29/00..       7.73%        6.58%          1.15%
                3/31/00..       7.65%        6.41%          1.23%
                4/30/00..       7.76%        6.61%          1.15%
                5/31/00..       7.88%        6.66%          1.22%
                6/30/00..       7.58%        6.35%          1.23%
                7/31/00..       7.58%        6.30%          1.28%
                8/31/00..       7.40%        6.13%          1.27%
                9/30/00..       7.31%        6.01%          1.31%
                10/31/00.       7.29%        5.96%          1.33%
                11/30/00.       7.09%        5.63%          1.47%
                12/31/00.       6.85%        5.21%          1.64%
                1/31/01..       6.59%        4.85%          1.73%
                2/28/01..       6.57%        4.67%          1.90%
                3/31/01..       6.57%        4.49%          2.07%
                4/30/01..       6.68%        4.67%          2.01%
                5/31/01..       6.63%        4.65%          1.98%
                6/30/01..       6.70%        4.67%          2.03%
                7/31/01..       6.37%        4.21%          2.16%
                8/31/01..       6.26%        4.07%          2.19%
                9/30/01..       5.93%        3.45%          2.48%
                10/31/01.       5.48%        3.05%          2.44%
                11/30/01.       6.08%        3.46%          2.62%
                12/31/01.       6.32%        3.67%          2.65%
                1/31/02..       6.20%        3.70%          2.51%
                2/28/02..       5.99%        3.62%          2.37%
                3/31/02..       6.37%        4.24%          2.13%
                4/30/02..       6.03%        3.75%          2.28%

Average Yield Spread over past five years = 1.53%.
Average Yield Spread over past ten years = 1.57%.

Sources: Lehman Brothers Inc., Hyperion Capital Management, Inc.

    Past performance is no guarantee of future results. The foregoing charts are
for illustrative purposes only and do not represent the past or future
performance of the Fund. Prospective investors should recognize that future
performance of the Fund will differ from that of the indexes referenced in this
section as such indexes are not (and will not be) subject to the same investment
restrictions and limitations imposed on the Fund by the Investment Company Act
of 1940 and the Internal Revenue Code, each of which may adversely affect the
Fund's performance.



                              FINANCIAL STATEMENTS

Independent Accountants

    PricewaterhouseCoopers LLP is the Fund's independent accountants, providing
financial statements audit and tax return preparation services, including audit
related reviews of various SEC filings. The address of PricewaterhouseCoopers
LLP is 1177 Avenue of the Americas, New York, New York 10036. The Statement of
Assets and Liabilities of the Fund as of July 10, 2002 included in this
Statement of Additional Information has been so included in reliance on the
report of PricewaterhouseCoopers LLP, given on the authority of the firm as
experts in auditing and accounting.







The Hyperion Strategic Mortgage Income Fund, Inc.
Statement of Assets and Liabilities
July 10, 2002

Assets:

Cash...............................................................$    100,000
                                                                    ------------
          Total assets.............................................     100,000

Commitments (Notes 1 and 2)........................................ ------------

Net Assets (7,018 shares of $.01 par value common shares issued and outstanding;

50,000,000 shares authorized).......................................$   100,000
                                                                    ============
Net Asset Value Per Share                                           $     14.25
                                                                    ============

-------------------------------------------------------------------


Notes to Financial Statement

1.   The Fund

The Hyperion Strategic Mortgage Income Fund, Inc. (the "Fund") was incorporated
as a Maryland corporation on May 17, 2002, and has had no operations to date
other than matters relating to its organization and registration as a
diversified, closed-end, management investment company under the Investment
Company Act of 1940, as amended, and the sale and issuance of 7,018 of its
common shares for $100,000 to Hyperion Capital Management, Inc. (the "Adviser").

Organization expenses relating to the Fund incurred and to be incurred,
estimated at $6,000, will be borne by the Adviser. Offering costs, estimated at
$523,000, will be paid from the proceeds of the offering and will be charged to
the Fund's capital at the time of the issuance of such shares. However, any
offering costs over $0.03 per share will be borne by the Adviser.

2.   Investment Advisory Agreements and Affiliated Transactions

The Advisory Agreement provides, among other things, that the Adviser will bear
all expenses of its employees and overhead incurred in connection with its
duties under the Advisory Agreement, and will pay all salaries of the Fund's
directors and officers who are affiliated persons (as such term is defined in
the 1940 Act) of the Adviser. The Advisory Agreement provides that the Fund
shall pay to the Adviser a monthly fee for its services which is equal to 0.65%
per annum of the Fund's average weekly net assets.

Pursuant to the Advisory Agreement, the Fund has retained the Adviser to manage
the investment of the Fund's assets and to provide, with the assistance of Lend
Lease Hyperion Capital Advisors, L.L.C. (the "Subadviser" and an affiliate of
the Adviser), such investment research, advice and supervision, in conformity
with the Fund's investment objectives and policies, as may be necessary for the
operations of the Fund. The Adviser is responsible for any fees due to the
Subadviser.

The Fund has entered into an Administration Agreement with Hyperion Capital
Management, Inc. (the "Administrator"). The Administrator entered into a
sub-administration agreement with a third party. The Administrator and
subadministrator perform administrative services necessary for the operation of
the Fund, including maintaining certain books and records of the Fund and
preparing reports and other documents required by federal, state, and other
applicable laws and regulations, and providing the Fund with administrative
office facilities. For these services, the Fund pays to the Administrator a
monthly fee at an annual rate of 0.20% of the Fund's average weekly net assets.
The Administrator is responsible for any fees due the subadministrator.

Certain officers and/or directors of the Fund are officers and/or directors of
the Advisor, Administrator and Subadviser.





                        Report of Independent Accountants


To the Board of Directors and Shareholder of
The Hyperion Strategic Mortgage Income Fund, Inc.:


In our opinion, the accompanying statement of assets and liabilities presents
fairly, in all material respects, the financial position of The Hyperion
Strategic Mortgage Income Fund, Inc. (the "Fund) at July 10, 2002, in conformity
with accounting principles generally accepted in the United States of America.
This financial statement is the responsibility of the Fund's management; our
responsibility is to express an opinion on this financial statement based on our
audit. We conducted our audit of this financial statement in accordance with
auditing standards generally accepted in the United States of America, which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statement is free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statement, assessing the accounting principles used
and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.



PricewaterhouseCoopers LLP
New York, New York
July 15, 2002




                           PART C -- OTHER INFORMATION

ITEM 24.   FINANCIAL STATEMENTS AND EXHIBITS

(1)  FINANCIAL  STATEMENTS - The Statement of Assets and  Liabilities as of July
     10, 2002 and the  supporting  notes have been included in the  Registration
     Statement.

     Statements,  schedules and historical  information  other than listed above
have been omitted since they are either not  applicable,  or not required or the
required information is shown in the financial statements or notes thereto.

(2)      EXHIBITS

         (A)      (1)      Articles of Incorporation of The Hyperion Strategic
                           Mortgage Income Fund, Inc. dated May 17, 2002.*
                  (2)      Certificate of Correction to Articles of
                           Incorporation dated May 22, 2002.**
         (B)      By-laws.*
         (C)      Not applicable
         (D)      (1)      Stock Certificate***
                  (2)      Seed Capital Agreement***
         (E)      Terms and Conditions of Dividend Reinvestment Plan.**
         (F)      Not applicable
         (G)      (1)      Form of Advisory Agreement between Registrant and
                           Hyperion Capital Management, Inc.***
                  (2)      Form of Sub-Advisory Agreement between Hyperion
                           Capital Management, Inc. and Lend Lease Hyperion
                           Capital Advisers, L.L.C.***
         (H)      (1)       Underwriting Agreement
                  (2)       Master Agreement Among Underwriters***
                  (3)       Selected Dealer Agreement***
         (I)      Not applicable
         (J)      Form of Custodian Agreement between Registrant and State
                  Street Bank and Trust Company***
         (k)      (1)      Form of Registrar and Transfer Agent Agreement
                           between Registrant and American Stock Transfer &
                           Trust Company***
                  (2)      Form of Administration Agreement between Registrant
                           and Hyperion Capital Management, Inc.***
                  (3)      Form of Subadministration Agreement between Hyperion
                           Capital Management, Inc. and State Street Bank and
                           Trust Company***
         (L)      (1)      Opinion and consent of Sullivan & Worcester LLP
                  (2)      Opinion and consent of Piper Rudnick LLP
         (M)      Not applicable
         (N)      Consent of Pricewaterhouse Coopers LLP***
         (O)      Not applicable
         (P)      Not applicable
         (Q)      Not applicable
         (R)      (1) Code of Ethics for The Hyperion Strategic Mortgage Income
                      Fund, Inc.**
                  (2) Code of Ethics for Hyperion Capital Management, Inc.**
                  (3) Code of Ethics for Lend Lease Hyperion Capital Advisors,
                      LLC.**

* Filed with Registrant's Registration Statement on Form N-2 on May 22, 2002
  (File No. 333-88788).
** Filed with Registrant's Pre-Effective Amendment No. 1 to its Registration
   Statement on Form N-2 on June 20, 2002.
*** Filed with Registrant's Pre-Effective Amendment No. 2 to its Registration
    Statement on Form N-2 on July 18, 2002.

ITEM 25.   MARKETING ARRANGEMENTS

         See Exhibit (H) of Item 24(2) of this Registration Statement.

ITEM 26.   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The following table sets forth the expenses to be incurred in
connection with the issuance and distribution of securities described in this
Registration Statement:

Registration fees                                              $     5,520
National Association of Securities Dealers, Inc. fee           $     8,000
New York Stock Exchange listing fee                            $    35,000
Printing (other than stock certificates)                       $   200,000
Accounting fees and expenses                                   $     7,000
Legal fees and expenses                                        $   122,000
Underwriter expense reimbursement                              $   125,000
Miscellaneous                                                  $    20,000
                                                               -----------
Total                                                          $   522,520
                                                               ===========

ITEM 27.   PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT

         None.

ITEM 28.   NUMBER OF HOLDERS OF SECURITIES (as of July 15, 2002)


TITLE OF CLASS                                       NUMBER OF RECORD HOLDERS
--------------                                            -------------
Common Stock                                                   1


ITEM 29.  INDEMNIFICATION

         Under Registrant's Articles of Incorporation and By-Laws, the directors
and officers of Registrant will be indemnified to the fullest extent allowed and
in the manner provided by Maryland law and applicable provisions of the
Investment Company Act of 1940, including advancing of expenses incurred in
connection therewith. Indemnification shall not be provided to any officer or
director against any liability to the Registrant or its shareholders to which he
or she would otherwise be subject by reason of willful misfeasance, bad faith,
gross negligence or reckless disregard of the duties involved in the conduct of
his or her office.

         Article 2, Section 405.2 of the Maryland General Corporation Law
provides that the Charter of a Maryland Corporation may expand or limit the
extent to which directors or officers may be personally liable to the
Corporation or its shareholders for money damages in certain instances. The
Registrant's Articles of Incorporation provide that, to the fullest extent
permitted by Maryland law, as it may be amended or interpreted from time to
time, no director or officer of the Registrant shall be personally liable to the
Registrant or its shareholders for money damages. The Registrant's Articles of
Incorporation also provide that no amendment of the Registrant's Articles of
Incorporation or repeal of any of its provisions shall limit or eliminate any of
the benefits provided to directors and officers in respect of any act or
omission that occurred prior to such amendment or repeal.

         The Underwriting Agreement filed in response to Item 24 (2)(h) contains
provisions requiring indemnification of the Registrant's underwriters by the
Registrant.

         Insofar as indemnification for liability arising under the Securities
Act of 1933, as amended (the "Act"), may be permitted to directors, officers and
controlling persons of the Registrant pursuant to the foregoing provisions, or
otherwise, the Registrant has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that a claim
for indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

ITEM 30.   BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER

         The description of the business of Hyperion Capital Management, Inc.
and Lend Lease Hyperion Capital Advisers, L.L.C. is set forth under the caption
"MANAGEMENT OF THE FUND" in the Prospectus and "THE ADVISER, SUBADVISER AND
ADMINISTRATOR" in the Statement of Additional Information forming part of this
Registration Statement.

         The information as to the Directors and officers of Hyperion Capital
Management, Inc. set forth in Hyperion Capital Management, Inc.'s Form ADV filed
with the Securities and Exchange Commission on July 9, 2002 (File No. 801-34605)
and as amended through the date hereof is incorporated herein by reference. The
information as to the Directors and officers of Lend Lease Hyperion Capital
Advisers, L.L.C. set forth in Lend Lease Hyperion Capital Adviser's L.L.C. Form
ADV filed with the Securities and Exchange Commission on July 17, 2002 (File No.
801-49350) and as amended through the date hereof is incorporated herein by
reference.

ITEM 31.  LOCATION OF ACCOUNTS AND RECORDS

Registrant:                The Hyperion Strategic Mortgage Income Fund, Inc.
                           One Liberty Plaza, 165 Broadway, 36th Floor
                           New York, New York   10006-1404

Investment Adviser:        Hyperion Capital Management, Inc.
                           One Liberty Plaza, 165 Broadway, 36th Floor
                           New York, New York   10006-1404

Investment                 Lend Lease Hyperion Capital Advisers, L.L.C.
Subadviser:                One Liberty Plaza, 165 Broadway, 36th Floor
                           New York, New York   10006-1404

Transfer Agent for         American Stock Transfer & Trust Company, Inc.
Common Stock:              6201 15th Avenue
                           Brooklyn, New York  11219

Custodian and Fund         State Street Bank and Trust Company
Accounting Agent:          Two Avenue de Lafayette
                           Boston, Massachusetts  02105

ITEM 32.   MANAGEMENT SERVICES

Not applicable.

ITEM 33.   UNDERTAKINGS

(a)  Registrant undertakes to suspend the offering of its shares until it amends
     its Prospectus if:

     (1) subsequent to the effective date of this  Registration  Statement,  the
net asset  value per share  declines  more than 10% from its net asset value per
share as of the effective date of the Registration Statement; or

     (2) the net  asset  value  increases  to an  amount  greater  than  its net
proceeds as stated in the Prospectus.


(b)  Registrant hereby undertakes:

     (1) that for purposes of determining any liability under the Securities Act
of 1933, the  information  omitted from the form of prospectus  filed as part of
this  Registration  Statement in reliance upon Rule 430A and contained in a form
of  prospectus  filed  by the  Registrant  pursuant  to Rule  497(h)  under  the
Securities Act shall be deemed to be part of this  Registration  Statement as of
the time it was declared effective.

     (2) that for the purpose of determining  any liability under the Securities
Act of 1933,  each  post-effective  amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

     (3) that for the purpose of determining  any liability under the Securities
Act  of  1933,  each  post-effective  amendment  shall  be  deemed  to  be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (4) to supplement the prospectus,  after the expiration of the subscription
period, to set forth the results of the subscription  offer, the transactions by
underwriters  during  the  subscription   period,  the  amount  of  unsubscribed
securities  to be purchased  by  underwriters,  and the terms of any  subsequent
reoffering  thereof.  Further, if any public offering by the underwriters of the
securities  registered  herein is to be made on terms  differing  from those set
forth  on the  cover  page  of the  prospectus  included  in  this  Registration
Statement,  the Registrant shall undertake to file a post-effective amendment to
set forth the terms of such offering.

     (5) to send by  first  class  mail or by other  means  designed  to  ensure
equally  prompt  delivery,  within two business  days of receipt of a written or
oral request, any Statement of Additional Information.






                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
and the Investment Company Act of 1940, as amended, the Registrant has duly
caused this Pre-Effective Amendment No. 3 to the Registration Statement to be
signed on its behalf by the undersigned, thereunto duly authorized, in the City
of New York, State of New York on the 22nd day of July, 2002.

                               THE HYPERION STRATEGIC MORTGAGE INCOME FUND, INC.

                                   By: /s/ CLIFFORD E. LAI
                                      ------------------------------------------
                                       CLIFFORD E. LAI
                                       President

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this Pre-Effective Amendment No. 3 to the Registration Statement has been signed
below by the following persons in the capacities and on the date indicated.



                                                                                  

         SIGNATURE                                   TITLE                              DATE
         ---------                                   -----                              ----

/s/ CLIFFORD E. LAI                         President (Principal Executive
------------------------------------
CLIFFORD E. LAI                             Officer)                                  July 22, 2002

/s/ LEWIS S. RANIERI**                      Chairman and Director                     July 22, 2002
------------------------------------
LEWIS S. RANIERI

/s/ ROBERT F. BIRCH**                       Director                                  July 22, 2002
------------------------------------
ROBERT F. BIRCH

/s/ RODMAN L. DRAKE**                       Director                                  July 22, 2002
------------------------------------
RODMAN L. DRAKE

/s/ HARRY E. PETERSEN, JR.**                Director                                  July 22, 2002
----------------------------
HARRY E. PETERSEN, JR.

/s/ LEO M. WALSH, JR.**                     Director                                  July 22, 2002
------------------------------------
LEO M. WALSH, JR.

/s/ JOHN H. DOLAN*                          Vice-President                            July 22, 2002
------------------------------------
JOHN H. DOLAN


/s/ PATRICIA A. SLOAN**                     Vice President                            July 22, 2002
------------------------------------
PATRICIA A. SLOAN


/s/ THOMAS F. DOODIAN*                      Treasurer (Principal Financial
------------------------------------        and Accounting Officer)                   July 22, 2002
THOMAS F. DOODIAN

/s/ JOSEPH TROPEANO*                        Secretary                                 July 22, 2002
------------------------------------
JOSEPH TROPEANO



* Signed pursuant to Power of Attorney in Registrant's Registration Statement on
Form N-2 filed on May 22, 2002.
** Signed pursuant to Power of Attorney in Registrant's Pre-Effective Amendment
No. 1 to its Registration Statement on Form N-2 filed on June 20, 2002.






                                  EXHIBIT INDEX



Exhibit No.                     Description of Exhibit

(H)      (1)                    Underwriting Agreement

(L)      (1)                    Opinion and consent of Sullivan & Worcester LLP
         (2)                    Opinion and consent of Piper Rudnick LLP