TENNESSEE
|
62-1543819
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
6584
POPLAR AVENUE, SUITE 300
|
|
MEMPHIS,
TENNESSEE
|
38138
|
(Address
of principal executive offices)
|
(Zip
Code)
|
N/A
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Large
accelerated filer [X]
|
Accelerated
filer [ ]
|
Non-accelerated
filer [ ]
|
Number
of Shares Outstanding
|
|
Class
|
at
October 17, 2007
|
Common
Stock, $0.01 par value
|
25,578,329
|
MID-AMERICA
APARTMENT COMMUNITIES, INC.
|
||||
TABLE
OF CONTENTS
|
||||
Page
|
||||
PART
I – FINANCIAL INFORMATION
|
||||
Item
1.
|
Financial
Statements
|
|||
Condensed
Consolidated Balance Sheets as of September 30, 2007 (Unaudited)
and
December 31, 2006
|
2
|
|||
Condensed
Consolidated Statements of Operations for the three and nine months
ended
September 30, 2007, and 2006 (Unaudited)
|
3
|
|||
Condensed
Consolidated Statements of Cash Flows for the nine months ended
September
30, 2007, and 2006 (Unaudited)
|
4
|
|||
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
5
|
|||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
8
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
17
|
||
Item
4.
|
Controls
and Procedures
|
17
|
||
PART
II – OTHER INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
18
|
||
Item
1A.
|
Risk
Factors
|
18
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
18
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
18
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
18
|
||
Item
5.
|
Other
Information
|
18
|
||
Item
6.
|
Exhibits
|
18
|
||
Signatures
|
19
|
PART
I - FINANCIAL INFORMATION
|
|||||||||
Item
1. Financial Statements
|
|||||||||
Mid-America Apartment Communities, Inc.
|
|||||||||
Condensed
Consolidated Balance Sheets
|
|||||||||
September
30, 2007 (Unaudited) and December 31, 2006
|
|||||||||
(Dollars
in thousands, except per share data)
|
|||||||||
September
30, 2007
|
December
31, 2006
|
||||||||
Assets:
|
|||||||||
Real
estate assets:
|
|||||||||
Land
|
$ 214,748
|
$ 206,635
|
|||||||
Buildings
and improvements
|
2,023,609
|
1,921,462
|
|||||||
Furniture,
fixtures and equipment
|
53,111
|
51,374
|
|||||||
Capital
improvements in progress
|
23,724
|
20,689
|
|||||||
2,315,192
|
2,200,160
|
||||||||
Less
accumulated depreciation
|
(594,870)
|
(543,802)
|
|||||||
1,720,322
|
1,656,358
|
||||||||
Land
held for future development
|
2,360
|
2,360
|
|||||||
Commercial
properties, net
|
7,163
|
7,103
|
|||||||
Investments
in and advances to real estate joint ventures
|
51
|
3,718
|
|||||||
Real
estate assets, net
|
1,729,896
|
1,669,539
|
|||||||
Cash
and cash equivalents
|
4,041
|
5,545
|
|||||||
Restricted
cash
|
5,095
|
4,145
|
|||||||
Deferred
financing costs, net
|
15,695
|
16,033
|
|||||||
Other
assets
|
31,164
|
38,865
|
|||||||
Goodwill
|
4,106
|
4,472
|
|||||||
Assets
held for sale
|
-
|
8,047
|
|||||||
Total
assets
|
$ 1,789,997
|
$ 1,746,646
|
|||||||
Liabilities
and Shareholders' Equity:
|
|||||||||
Liabilities:
|
|||||||||
Notes
payable
|
$ 1,247,545
|
$ 1,196,349
|
|||||||
Accounts
payable
|
1,931
|
2,773
|
|||||||
Accrued
expenses and other liabilities
|
72,927
|
57,919
|
|||||||
Security
deposits
|
8,535
|
7,670
|
|||||||
Liabilities
associated with assets held for sale
|
-
|
269
|
|||||||
Total
liabilities
|
1,330,938
|
1,264,980
|
|||||||
Minority
interest
|
30,161
|
32,600
|
|||||||
Redeemable
stock
|
2,920
|
3,418
|
|||||||
Shareholders'
equity:
|
|||||||||
Preferred
stock, $0.01 par value per share, 20,000,000 shares
authorized,
|
|||||||||
$166,863
or $25 per share liquidation preference;
|
|||||||||
9
1/4% Series F Cumulative Redeemable Preferred Stock,
|
|||||||||
3,000,000
shares authorized, 474,500 shares called for redemption
|
|||||||||
and
474,500 shares issued and outstanding at September 30,
2007,
|
|||||||||
and
December 31, 2006, respectively
|
-
|
5
|
|||||||
8.30%
Series H Cumulative Redeemable Preferred Stock, 6,200,000
|
|||||||||
shares
authorized, 6,200,000 shares issued and outstanding
|
62
|
62
|
|||||||
Common
stock, $0.01 par value per share, 50,000,000 shares
authorized;
|
|||||||||
25,572,886
and 25,093,156 shares issued and outstanding at
|
|||||||||
September
30, 2007, and December 31, 2006, respectively (1)
|
255
|
251
|
|||||||
Additional
paid-in capital
|
827,466
|
814,006
|
|||||||
Accumulated
distributions in excess of net income
|
(403,481)
|
(379,573)
|
|||||||
Accumulated
other comprehensive income
|
1,676
|
10,897
|
|||||||
Total
shareholders' equity
|
425,978
|
445,648
|
|||||||
Total
liabilities and shareholders' equity
|
$ 1,789,997
|
$ 1,746,646
|
|||||||
See
accompanying notes to condensed consolidated financial
statements.
|
|||||||||
(1)
|
Number
of shares issued and outstanding represent total shares of common
stock
regardless of classification on the
|
||||||||
condensed
consolidated balance sheet.
|
|||||||||
Mid-America Apartment Communities, Inc.
|
||||||||||
Condensed
Consolidated Statements of Operations
|
||||||||||
Three
and nine months ended September 30, 2007, and
2006
|
||||||||||
(Dollars in thousands,
except per share data)
|
||||||||||
Three
months ended September 30,
|
Nine
months ended September 30,
|
|||||||||
2007
|
2006
|
2007
|
2006
|
|||||||
Operating
revenues:
|
||||||||||
Rental
revenues
|
$ 86,172
|
$ 78,598
|
$ 250,259
|
$ 228,757
|
||||||
Other
property revenues
|
3,992
|
3,532
|
11,641
|
10,455
|
||||||
Total
property revenues
|
90,164
|
82,130
|
261,900
|
239,212
|
||||||
Management
fee income
|
-
|
53
|
34
|
157
|
||||||
Total
operating revenues
|
90,164
|
82,183
|
261,934
|
239,369
|
||||||
Property
operating expenses:
|
||||||||||
Personnel
|
10,952
|
10,063
|
31,438
|
29,256
|
||||||
Building
repairs and maintenance
|
3,597
|
3,317
|
9,841
|
8,642
|
||||||
Real
estate taxes and insurance
|
10,436
|
10,582
|
33,158
|
29,945
|
||||||
Utilities
|
5,649
|
5,409
|
15,197
|
14,554
|
||||||
Landscaping
|
2,402
|
2,184
|
6,970
|
6,366
|
||||||
Other
operating
|
4,191
|
3,626
|
12,038
|
10,609
|
||||||
Depreciation
|
21,959
|
19,481
|
64,355
|
57,507
|
||||||
Total
property operating expenses
|
59,186
|
54,662
|
172,997
|
156,879
|
||||||
Property
management expenses
|
4,357
|
3,367
|
13,150
|
9,325
|
||||||
General
and administrative expenses
|
2,401
|
2,555
|
7,629
|
7,721
|
||||||
Income
from continuing operations before non-operating items
|
24,220
|
21,599
|
68,158
|
65,444
|
||||||
Interest
and other non-property income
|
4
|
162
|
149
|
494
|
||||||
Interest
expense
|
(16,147)
|
(15,398)
|
(48,195)
|
(46,736)
|
||||||
Loss
on debt extinguishment
|
(71)
|
-
|
(123)
|
(551)
|
||||||
Amortization
of deferred financing costs
|
(614)
|
(519)
|
(1,749)
|
(1,508)
|
||||||
Minority
interest in operating partnership income
|
(1,034)
|
(375)
|
(2,835)
|
(1,196)
|
||||||
Loss
from investments in real estate joint ventures
|
-
|
(16)
|
(58)
|
(135)
|
||||||
Incentive
fee from real estate joint ventures
|
-
|
-
|
1,019
|
-
|
||||||
Net
(loss) gain on insurance and other settlement proceeds
|
(197)
|
(54)
|
645
|
171
|
||||||
Gain
on sale of non-depreciable assets
|
29
|
32
|
255
|
32
|
||||||
Gain
on dispositions within real estate joint ventures
|
1
|
-
|
5,388
|
-
|
||||||
Income
from continuing operations
|
6,191
|
5,431
|
22,654
|
16,015
|
||||||
Discontinued
operations:
|
||||||||||
(Loss)
income from discontinued operations before
|
||||||||||
asset
impairment, settlement proceeds and gain on sale
|
(5)
|
199
|
531
|
633
|
||||||
Gain
on sale of discontinued operations
|
5,714
|
-
|
9,157
|
-
|
||||||
Net
income
|
11,900
|
5,630
|
32,342
|
16,648
|
||||||
Preferred
dividend distribution
|
3,491
|
3,491
|
10,472
|
10,472
|
||||||
Net
income available for common shareholders
|
$ 8,409
|
$ 2,139
|
$ 21,870
|
$ 6,176
|
||||||
Weighted
average shares outstanding (in thousands):
|
||||||||||
Basic
|
25,362
|
23,990
|
25,247
|
23,099
|
||||||
Effect
of dilutive stock options
|
152
|
225
|
176
|
227
|
||||||
Diluted
|
25,514
|
24,215
|
25,423
|
23,326
|
||||||
Net
income available for common shareholders
|
$ 8,409
|
$ 2,139
|
$ 21,870
|
$ 6,176
|
||||||
Discontinued
property operations
|
(5,709)
|
(199)
|
(9,688)
|
(633)
|
||||||
Income
from continuing operations available for common
shareholders
|
$ 2,700
|
$ 1,940
|
$ 12,182
|
$ 5,543
|
||||||
Earnings
per share - basic:
|
||||||||||
Income
from continuing operations
|
||||||||||
available
for common shareholders
|
$ 0.11
|
$ 0.08
|
$ 0.48
|
$ 0.24
|
||||||
Discontinued
property operations
|
0.22
|
0.01
|
0.39
|
0.03
|
||||||
Net
income available for common shareholders
|
$ 0.33
|
$ 0.09
|
$ 0.87
|
$ 0.27
|
||||||
Earnings
per share - diluted:
|
||||||||||
Income
from continuing operations
|
||||||||||
available
for common shareholders
|
$ 0.11
|
$ 0.08
|
$ 0.48
|
$ 0.24
|
||||||
Discontinued
property operations
|
0.22
|
0.01
|
0.38
|
0.02
|
||||||
Net
income available for common shareholders
|
$ 0.33
|
$ 0.09
|
$ 0.86
|
$ 0.26
|
||||||
Dividends
declared per common share
(1)
|
$ 0.605
|
$ 0.595
|
$ 1.815
|
$ 2.380
|
||||||
(1)
|
The
Company declared and paid $1.785 per common share during the nine
months
ended September 30, 2006. During that same period
|
|||||||||
the
Company also declared an additional $0.595 per common share that
was not
paid until October 31, 2006.
|
||||||||||
See
accompanying notes to condensed consolidated financial
statements.
|
||||||||||
Mid-America
Apartment Communities, Inc.
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
Nine
Months Ended September 30, 2007 and 2006
|
||||||||
(Dollars
in thousands)
|
||||||||
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
32,342
|
$ |
16,648
|
||||
Adjustments to reconcile net income to net cash provided by operating
activities:
|
||||||||
Income
from
discontinued operations before asset impairment,
settlement
|
||||||||
proceeds
and gain on sale
|
(531 | ) | (633 | ) | ||||
Depreciation
and amortization of deferred financing costs
|
66,104
|
59,015
|
||||||
Stock
compensation expense
|
558
|
1,009
|
||||||
Stock
issued to employee stock ownership plan
|
658
|
577
|
||||||
Redeemable
stock issued
|
348
|
273
|
||||||
Amortization
of debt premium
|
(1,528 | ) | (1,407 | ) | ||||
Income
from investments in real estate joint ventures
|
58
|
135
|
||||||
Minority
interest in operating partnership income
|
2,835
|
1,196
|
||||||
Loss
on debt extinguishment
|
123
|
551
|
||||||
Derivative
interest expense
|
(234 | ) | (130 | ) | ||||
Gain
on sale of non-depreciable assets
|
(255 | ) | (32 | ) | ||||
Gain
on sale of discontinued operations
|
(9,157 | ) |
-
|
|||||
Gain
on disposition within real estate joint ventures
|
(5,388 | ) |
-
|
|||||
Incentive
fee from real estate joint ventures
|
(1,019 | ) |
-
|
|||||
Net
gain on insurance and other settlement proceeds
|
(645 | ) | (171 | ) | ||||
Changes
in assets and liabilities:
|
||||||||
Restricted
cash
|
(950 | ) |
89
|
|||||
Other
assets
|
776
|
(6,168 | ) | |||||
Accounts
payable
|
(842 | ) | (2,476 | ) | ||||
Accrued
expenses and other
|
7,020
|
7,877
|
||||||
Security
deposits
|
778
|
1,069
|
||||||
Net
cash provided by operating activities
|
91,051
|
77,422
|
||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of real estate and other assets
|
(88,601 | ) | (165,723 | ) | ||||
Improvements
to existing real estate assets
|
(23,968 | ) | (21,743 | ) | ||||
Renovations
to existing real estate assets
|
(7,897 | ) | (4,651 | ) | ||||
Development
|
(11,771 | ) | (3,230 | ) | ||||
Distributions
from real estate joint ventures
|
9,855
|
208
|
||||||
Contributions
to real estate joint ventures
|
(126 | ) |
-
|
|||||
Proceeds
from disposition of real estate assets
|
28,429
|
2,039
|
||||||
Net
cash used in investing activities
|
(94,079 | ) | (193,100 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
change in credit lines
|
52,888
|
63,374
|
||||||
Proceeds
from notes payable
|
-
|
27,842
|
||||||
Principal
payments on notes payable
|
(12,027 | ) | (29,189 | ) | ||||
Payment
of deferred financing costs
|
(1,468 | ) | (2,204 | ) | ||||
Proceeds
from issuances of common shares and units
|
23,112
|
105,299
|
||||||
Distributions
to unitholders
|
(4,612 | ) | (4,412 | ) | ||||
Dividends
paid on common shares
|
(45,897 | ) | (40,935 | ) | ||||
Dividends
paid on preferred shares
|
(10,472 | ) | (10,472 | ) | ||||
Net
cash provided by financing activities
|
1,524
|
109,303
|
||||||
Net
decrease in cash and cash equivalents
|
(1,504 | ) | (6,375 | ) | ||||
Cash
and cash equivalents, beginning of period
|
5,545
|
14,064
|
||||||
Cash
and cash equivalents, end of period
|
$ |
4,041
|
$ |
7,689
|
||||
Supplemental
disclosure of cash flow information:
|
||||||||
Interest
paid
|
$ |
50,427
|
$ |
48,919
|
||||
Supplemental
disclosure of noncash investing and financing
activities:
|
||||||||
Conversion
of units to common shares
|
$ |
90
|
$ |
330
|
||||
Interest
capitalized
|
$ |
720
|
$ |
115
|
||||
Marked-to-market
adjustment on derivative instruments
|
$ | (9,221 | ) | $ |
3,871
|
|||
Fair
value adjustment on debt assumed
|
$ |
-
|
$ |
1,553
|
||||
Reclass
of redeemable stock from equity to liabilities
|
$ |
445
|
$ |
-
|
||||
See
accompanying notes to condensed consolidated financial
statements.
|
||||||||
Three
months
|
Nine
months
|
|||||||||||||||
ended
September 30,
|
ended
September 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Net
income
|
$ |
11,900
|
$ |
5,630
|
$ |
32,342
|
$ |
16,648
|
||||||||
Marked-to-market
adjustment
|
||||||||||||||||
on
derivative
instruments
|
(16,166 | ) | (13,634 | ) | (9,221 | ) |
3,871
|
|||||||||
Total
comprehensive (loss)income
|
$ | (4,266 | ) | $ | (8,004 | ) | $ |
23,121
|
$ |
20,519
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||
September
30,
|
September
30,
|
||||||||
2007
|
2006
|
2007
|
2006
|
||||||
Revenues
|
|||||||||
Rental
revenues
|
$ 97
|
$ 1,131
|
$ 2,059
|
$ 3,465
|
|||||
Other
revenues
|
6
|
56
|
119
|
178
|
|||||
Total
revenues
|
103
|
1,187
|
2,178
|
3,643
|
|||||
Expenses
|
|||||||||
Property
operating expenses
|
91
|
640
|
1,194
|
1,844
|
|||||
Depreciation
|
1
|
132
|
133
|
552
|
|||||
Interest
expense
|
16
|
216
|
320
|
614
|
|||||
Total
expense
|
108
|
988
|
1,647
|
3,010
|
|||||
Income
from discontinued operations before
|
|||||||||
gain
on sale and settlement proceeds
|
(5)
|
199
|
531
|
633
|
|||||
Income
from discontinued operations
|
$ (5)
|
$ 199
|
$ 531
|
$ 633
|
Three
months
|
Nine
months
|
|||||||||
ended
September 30,
|
ended
September 30,
|
|||||||||
2007
|
2006
|
2007
|
2006
|
|||||||
Net
income
|
$ 11,900
|
$ 5,630
|
$ 32,342
|
$ 16,648
|
||||||
Depreciation
of real estate assets
|
21,652
|
19,154
|
63,404
|
56,498
|
||||||
Net
loss (gain) on insurance and other settlement proceeds
|
197
|
54
|
(645)
|
(171)
|
||||||
Gain
on dispositions within real estate joint ventures
|
(1)
|
-
|
(5,388)
|
-
|
||||||
Depreciation
of real estate assets of
|
||||||||||
discontinued
operations
|
1
|
132
|
133
|
552
|
||||||
Gain
on sale of discontinued operations
|
(5,714)
|
-
|
(9,157)
|
-
|
||||||
Depreciation
of real estate assets of
|
||||||||||
real
estate joint ventures
|
-
|
118
|
14
|
379
|
||||||
Preferred
dividend distribution
|
(3,491)
|
(3,491)
|
(10,472)
|
(10,472)
|
||||||
Minority
interest in operating partnership income
|
1,034
|
375
|
2,835
|
1,196
|
||||||
Funds
from operations
|
$ 25,578
|
$ 21,972
|
$ 73,066
|
$ 64,630
|
||||||
Weighted
average shares and units:
|
||||||||||
Basic
|
27,844
|
26,491
|
27,733
|
25,609
|
||||||
Diluted
|
27,996
|
26,716
|
27,909
|
25,835
|
Outstanding
|
|||||||||||||||
Balance/
|
Average
|
Average
|
Average
|
||||||||||||
Line
|
Line
|
Notional
|
Interest
|
Rate
|
Contract
|
||||||||||
Limit
|
Availability
|
Amount
|
Rate
|
Maturity
|
Maturity
|
||||||||||
COMBINED
DEBT
|
|||||||||||||||
Fixed
Rate or Swapped
|
|||||||||||||||
Conventional
(including $11.9 million Series F)
|
$ 913,981
|
5.6%
|
11/2/2011
|
11/2/2011
|
|||||||||||
Tax
Exempt
|
73,355
|
4.3%
|
1/3/2012
|
1/3/2012
|
|||||||||||
Subtotal
Fixed Rate or Swapped
|
987,336
|
5.6%
|
11/6/2011
|
11/6/2011
|
|||||||||||
Variable
Rate
|
|||||||||||||||
Conventional
|
207,328
|
5.9%
|
11/22/2007
|
5/5/2012
|
|||||||||||
Tax
Exempt
|
10,855
|
4.7%
|
10/22/2007
|
5/30/2020
|
|||||||||||
Conventional
- Capped
|
17,936
|
5.8%
|
11/13/2009
|
11/13/2009
|
|||||||||||
Tax
Exempt - Capped
|
24,090
|
4.6%
|
11/27/2009
|
11/27/2009
|
|||||||||||
Subtotal
Variable Rate
|
260,209
|
5.7%
|
11/18/2007
|
12/2/2012
|
|||||||||||
Total
Combined Debt Outstanding
|
$ 1,247,545
|
5.6%
|
1/8/2011
|
1/27/2012
|
|||||||||||
UNDERLYING
DEBT
|
|||||||||||||||
Individual
Property Mortgages/Bonds
|
|||||||||||||||
Conventional
Fixed Rate
|
$ 134,118
|
4.8%
|
9/4/2013
|
9/4/2013
|
|||||||||||
9
1/4% Series F Cumulative Redeemable Preferred Stock
|
11,863
|
9.3%
|
10/16/2007
|
10/16/2007
|
|||||||||||
Tax
Exempt Fixed Rate
|
12,025
|
5.2%
|
12/1/2028
|
12/1/2028
|
|||||||||||
Tax
Exempt Variable Rate
|
4,760
|
4.9%
|
10/31/2007
|
6/1/2028
|
|||||||||||
FNMA
Credit Facilities
|
|||||||||||||||
Tax
Free Borrowings
|
$ 91,515
|
$ 91,515
|
91,515
|
4.6%
|
10/15/2007
|
3/1/2014
|
|||||||||
Conventional
Borrowings
|
|||||||||||||||
Fixed
Rate Borrowings
|
90,000
|
90,000
|
90,000
|
7.5%
|
7/1/2009
|
7/1/2009
|
|||||||||
Variable
Rate Borrowings
|
862,914
|
862,914
|
692,318
|
5.8%
|
11/29/2007
|
5/26/2013
|
|||||||||
Subtotal
FNMA Facilities
|
1,044,429
|
1,044,429
|
873,833
|
5.8%
|
1/23/2008
|
1/28/2013
|
|||||||||
Freddie
Mac Credit Facility I
|
100,000
|
96,404
|
96,404
|
5.5%
|
12/8/2007
|
7/1/2011
|
|||||||||
Freddie
Mac Credit Facility II
|
200,000
|
47,325
|
47,325
|
5.3%
|
10/31/2007
|
6/2/2014
|
|||||||||
AmSouth
Credit Facility
|
50,000
|
42,794
|
27,493
|
6.6%
|
10/31/2007
|
5/24/2008
|
|||||||||
Union
Planters Bank
|
39,724
|
6.5%
|
10/31/2007
|
4/1/2009
|
|||||||||||
Total
Underlying Debt Outstanding
|
$ 1,247,545
|
5.7%
|
10/30/2008
|
1/2/2013
|
|||||||||||
HEDGING
INSTRUMENTS
|
|||||||||||||||
Interest
Rate Swaps
|
|||||||||||||||
LIBOR
indexed
|
$ 678,000
|
5.5%
|
10/20/2011
|
||||||||||||
BMA
indexed
|
61,330
|
4.1%
|
9/10/2008
|
||||||||||||
Total
Interest Rate Swaps
|
$ 739,330
|
5.4%
|
7/17/2011
|
||||||||||||
Interest
Rate Caps
|
|||||||||||||||
LIBOR
indexed
|
$ 17,936
|
6.2%
|
11/13/2009
|
||||||||||||
BMA
indexed
|
24,090
|
6.0%
|
11/27/2009
|
||||||||||||
Total
Interest Rate Caps
|
$ 42,026
|
6.1%
|
11/21/2009
|
Contractual
|
Payments
Due by Period
|
||||||||||||||||
Obligations
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
|||||||||
Long-Term
Debt
(1)
|
$
13,052
|
$
137,898
|
$
106,456
|
$121,828
|
$216,962
|
$
42,036
|
$ 609,313
|
$1,247,545
|
|||||||||
Operating
Lease
|
2
|
9
|
7
|
7
|
7
|
5
|
-
|
37
|
|||||||||
Total
|
$
13,054
|
$
137,907
|
$
106,463
|
$121,835
|
$216,969
|
$
42,041
|
$ 609,313
|
$1,247,582
|
|||||||||
(1)
Represents
principal payments and includes $11.9 million in 2007 representing
our
Series F.
|
(a)
|
The
following exhibits are filed as part of this
report.
|
Exhibit
Number
|
Exhibit
Description
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350,
as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350,
as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
MID-AMERICA
APARTMENT COMMUNITIES, INC.
|
|
Date: November
1, 2007
|
By:
/s/Simon R.C. Wadsworth
|
Simon
R.C. Wadsworth
|
|
Executive
Vice President and
|
|
Chief
Financial Officer
|
|
(Principal
Financial and Accounting Officer)
|