Republic
of the Marshall Islands
|
000-28506
|
98-043-9758
|
(State
or Other Jurisdiction
of
incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer
Identification
No.)
|
299
Park Avenue
20th
Floor
(Address
of Principal Executive Offices)
|
10171
(Zip
Code)
|
·
|
To
date, the Company has accumulated ownership of 18.2% of the outstanding
stock of Jinhui Shipping and Transportation
Limited.
|
·
|
The
Company has updated certain of its pro forma financial information
as of
June 30, 2007 as follows:
|
Balance
Sheet
|
Liquidity
Position
|
||||||||
Cash
|
$ |
39,258
|
Revolving
Credit Facility
|
$ |
1,377,000
|
||||
Debt
|
$ |
720,083
|
Undrawn
Facilities
|
$ |
656,917
|
||||
Shareholders’
Equity
|
$ |
370,974
|
Cash
|
$ |
39,258
|
||||
Net
Debt**
|
$ |
680,825
|
|
||||||
Capitalization,
net of cash
|
$ |
1,051,799
|
|
||||||
|
|
||||||||
Net
Debt / Capitalization, net of cash
|
65 | % |
Total
Liquidity
|
$ |
696,175
|
06/30/07
Actual
|
Adjustment*
|
06/30/07
Pro
Forma
|
||||||||||
Cash
|
$ |
67,798
|
$ | (28,540 | ) | $ |
39,258
|
|||||
Debt
|
$ |
283,233
|
436,850
|
$ |
720,083
|
|||||||
Net
Debt**
|
$ |
215,435
|
-
|
$ |
680,825
|
|||||||
Shareholders’
Equity
|
$ |
387,814
|
$ | (16,840 | ) | $ |
370,974
|
|||||
Capitalization,
net of cash
|
$ |
603,249
|
-
|
$ |
1,051,799
|
06/30/07
|
||||
Pro
Forma Debt
|
$ |
720,083
|
||
Less: Pro
Forma Cash*
|
$ |
39,258
|
||
Pro
Forma Net Debt**
|
$ |
680,825
|
||
|
||||
Plus: Pro
Forma Shareholders’ Equity*
|
$ |
370,974
|
||
Pro
Forma Capitalization, net of cash
|
$ |
1,051,799
|
·
|
The
Company has updated information on its estimated payment schedule
for
vessels it has agreed to acquire as
follows:
|
Vessel
Name
|
Expected
Delivery(1)
|
Deposit
% of Purchase Price
|
Deposit
Payment (2)
|
Payment
on Delivery
|
Total
Price
|
Genco
London
|
Q4
2007
|
15%
|
$18,750
|
$106,250
|
$125,000
|
Genco
Titus
|
Q4
2007
|
15%
|
18,750
|
106,250
|
125,000
|
Genco
Constantine
|
Q2
2008
|
15%
|
19,350
|
109,650
|
129,000
|
Genco
Hadrian
|
Q4
2008
|
20%
|
24,200
|
96,800
|
121,000
|
Genco
Commodus
|
Q2
2009
|
20%
|
24,200
|
96,800
|
121.000
|
Genco
Maximus
|
Q2
2009
|
20%
|
24,000
|
96,000
|
120,000
|
Genco
Claudius
|
Q3
2009
|
20%
|
24,000
|
96,000
|
120,000
|
|
|
|
|
|
|
Genco
Predator
|
Q4
2007
|
10%
|
6,575
|
59,175
|
65,750
|
Genco
Warrior
|
Q4
2007
|
10%
|
6,575
|
59,175
|
65,750
|
Genco
Hunter
|
Q4
2007
|
10%
|
7,100
|
63,900
|
71,000
|
Genco
Charger
|
Q4
2007
|
10%
|
4,500
|
40,500
|
45,000
|
Genco
Challenger
|
Q4
2007
|
10%
|
4,200
|
37,800
|
42,000
|
Genco
Champion
|
Q4
2007
|
10%
|
4,650
|
41,850
|
46,500
|
Total:
|
|
|
$186,850
|
$1,010,150
|
$1,197,000
|
(1)
|
Estimated
based on guidance from the sellers and respective
shipyards.
|
(2)
|
Payable
following execution of all definitive documentation for the purchase
of
the relevant vessel.
|