UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q


(Mark One)

x QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES AND
EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2008

OR

o TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES AND
EXCHANGE ACT OF 1934

For the transition period from __________to__________

Commission File No. 1-16779

Henry Bros. Electronics, Inc.
(Exact name of registrant as specified in its charter)

 

 

 

 

Delaware

 

22-3690168

 

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

17-01 Pollitt Drive
Fair Lawn, New Jersey 07410
(address of principal executive offices) (Zip Code)
Issuer’s Telephone number, including area code:   (201) 794-6500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o   No x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  o   Accelerated filer  o   Non-accelerated filer  o   Smaller Reporting Company  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o   No x

Indicate the number of shares outstanding of each of the issuer’s Common Stock, as of the latest practicable date: 5,922,865 shares of common stock, $.01 par value per share, as of May 9, 2008.



INDEX

 

 

 

 

 

 

 

Page

Part I

Financial Information

 

 

 

 

 

 

Item 1.

Condensed Financial Statements

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets as of March 31, 2008 (Unaudited) and December 31, 2007 (Audited)

 

2

 

 

 

 

 

Condensed Consolidated Statements of Operations for the three months ended March 31, 2008 (Unaudited) and March 31, 2007 (Unaudited)

 

3

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2008 (Unaudited) and March 31, 2007 (Unaudited)

 

4

 

 

 

 

 

Condensed Consolidated Statement of Changes in Stockholders’ Equity for the three months ended March 31, 2008 (Unaudited)

 

5

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

6-13

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

14-18

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

19

 

 

 

 

Item 4.

Controls and Procedures

 

19

 

 

 

 

Part II

Other Information

 

20

 

 

 

 

Item 1.

Legal Proceedings

 

20

 

 

 

 

Item 1A.

Risk Factors

 

20

 

 

 

 

Item 6.

Exhibits

 

20

 

 

 

 

SIGNATURES

 

21

 

 

 

 

CERTIFICATIONS

 

22-25



HENRY BROS. ELECTRONICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

(Unaudited)
March 31,

2008

 

(Audited)
December 31,
2007

 

 

 


 


 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,467,799

 

$

3,277,450

 

Accounts receivable-net of allowance for doubtful accounts of $899,398 at March 31, 2008 and $810,588 at December 31, 2007

 

 

13,073,331

 

 

13,306,558

 

Inventory

 

 

1,453,153

 

 

1,460,931

 

Costs in excess of billings and estimated profits

 

 

4,236,271

 

 

3,195,039

 

Deferred tax asset

 

 

793,338

 

 

739,563

 

Retainage receivable

 

 

1,264,414

 

 

1,708,125

 

Prepaid expenses and income tax receivable

 

 

892,705

 

 

900,924

 

Other assets

 

 

324,104

 

 

315,081

 

 

 



 



 

Total current assets

 

 

25,505,115

 

 

24,903,671

 

 

 

 

 

 

 

 

 

Property and equipment - net of accumulated depreciation of $2,549,330 at March 31, 2008 and $2,408,654 at December 31, 2007

 

 

2,329,262

 

 

2,408,640

 

Goodwill

 

 

3,404,030

 

 

3,379,030

 

Intangible assets - net of accumulated amortization

 

 

1,141,827

 

 

1,183,547

 

Deferred tax asset

 

 

189,324

 

 

306,224

 

Other assets

 

 

154,394

 

 

150,458

 

 

 



 



 

TOTAL ASSETS

 

$

32,723,952

 

$

32,331,570

 

 

 



 



 

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Accounts payable

 

$

7,949,179

 

$

8,157,774

 

Accrued expenses

 

 

3,126,344

 

 

3,128,965

 

Accrued taxes

 

 

256,247

 

 

139,403

 

Billings in excess of costs and estimated profits

 

 

1,728,287

 

 

1,577,002

 

Deferred income

 

 

231,697

 

 

206,460

 

Current portion of long-term debt

 

 

553,607

 

 

634,948

 

Revolving loan

 

 

3,635,898

 

 

3,635,897

 

Other current liabilities

 

 

529,980

 

 

451,490

 

 

 



 



 

Total current liabilities

 

 

18,011,239

 

 

17,931,939

 

 

 

 

 

 

 

 

 

Long-term debt, less current portion

 

 

395,301

 

 

465,539

 

 

 

 

 

 

 

 

 

 

 



 



 

TOTAL LIABILITIES

 

 

18,406,540

 

 

18,397,478

 

 

 



 



 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Preferred stock, $.01 par value; 10,000,000 shares authorized; no shares issued

 

 

 

 

 

Common stock, $.01 par value; 10,000,000 shares authorized;
5,922,865 and 5,926,065 shares issued and outstanding in 2008 and 2007, respectivly

 

 

59,229

 

 

59,261

 

Additional paid in capital

 

 

17,265,287

 

 

17,165,892

 

Accumulated deficit

 

 

(3,007,104

)

 

(3,291,061

)

 

 



 



 

TOTAL EQUITY

 

 

14,317,412

 

 

13,934,092

 

 

 



 



 

TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY

 

$

32,723,952

 

$

32,331,570

 

 

 



 



 

The accompanying notes are an integral part of these statements

2


HENRY BROS. ELECTRONICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

(Unaudited)
Three months ended March 31,

 

 

 


 

 

 

2008

 

2007

 

 

 


 


 

Revenue

 

$

15,906,046

 

$

10,871,301

 

Cost of revenue

 

 

12,363,061

 

 

8,715,125

 

 

 



 



 

Gross profit

 

 

3,542,985

 

 

2,156,176

 

Operating expenses:

 

 

 

 

 

 

 

Selling, general & administrative expenses

 

 

2,983,058

 

 

3,264,167

 

 

 



 



 

Operating profit (loss)

 

 

559,927

 

 

(1,107,991

)

 

 

 

 

 

 

 

 

Interest income

 

 

30,044

 

 

6,941

 

Other income (expense)

 

 

4,214

 

 

(259

)

Interest expense

 

 

(76,733

)

 

(70,457

)

 

 



 



 

Income (loss) before tax expense

 

 

517,452

 

 

(1,171,766

)

Provision for (benefit from) income taxes

 

 

233,495

 

 

(351,351

)

 

 



 



 

Net income (loss)

 

$

283,957

 

$

(820,415

)

 

 



 



 

 

 

 

 

 

 

 

 

BASIC EARNINGS (LOSS) PER COMMON SHARE:

 

 

 

 

 

 

 

Basic earnings (loss) per common share

 

$

0.05

 

$

(0.14

)

 

 



 



 

Weighted average common shares

 

 

5,776,064

 

 

5,749,964

 

 

 



 



 

 

 

 

 

 

 

 

 

DILUTED EARNINGS (LOSS) PER COMMON SHARE:

 

 

 

 

 

 

 

Diluted earnings (loss) per common share:

 

$

0.05

 

$

(0.14

)

 

 



 



 

Weighted average diluted common shares

 

 

5,880,721

 

 

5,749,964

 

 

 



 



 

The accompanying notes are an integral part of these statements

3


HENRY BROS. ELECTRONICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

(Unaudited)
For three months ended
March 31,

 

 

 


 

 

 

2008

 

2007

 

 

 


 


 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income (loss)

 

$

283,957

 

$

(820,415

)

Adjustments to reconcile net income (loss) from operations to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

182,397

 

 

152,173

 

Bad debt expense

 

 

88,810

 

 

21,576

 

Provision for obsolete inventory

 

 

30,000

 

 

10,000

 

Stock option expense

 

 

54,000

 

 

48,905

 

Deferred tax expense (benefit)

 

 

63,125

 

 

(354,000

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

 

144,417

 

 

2,086,183

 

Inventory

 

 

(22,222

)

 

(3,808

)

Costs in excess of billings and estimated profits

 

 

(1,041,232

)

 

196,201

 

Retainage receivable

 

 

443,711

 

 

36,413

 

Other assets

 

 

(9,023

)

 

111

 

Prepaid expenses and income tax receivable

 

 

(804

)

 

(504,789

)

Accounts payable

 

 

(208,595

)

 

716,684

 

Accrued expenses

 

 

114,223

 

 

(1,702,751

)

Billings in excess of cost and estimated profits

 

 

151,285

 

 

243,934

 

Deferred income

 

 

25,237

 

 

(103,155

)

Other liabilities

 

 

78,490

 

 

295,156

 

 

 



 



 

Net cash provided by operating activities

 

 

377,776

 

 

318,418

 

 

 



 



 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchase of business, net of cash acquired

 

 

(25,000

)

 

 

Purchase of property and equipment

 

 

(75,378

)

 

(95,222

)

Proceeds from sale of property and equipment

 

 

5,000

 

 

 

 



 



 

Net cash used in investing activities

 

 

(95,378

)

 

(95,222

)

 

 



 



 

Cash flows from financing activities:

 

 

 

 

 

 

 

Recovery from Stockholder - net of legal fees

 

 

59,443

 

 

 

Net proceeds from revolving loan

 

 

 

 

238,000

 

Payments of long-term debt

 

 

(53,714

)

 

(50,491

)

Net repayments of other debt

 

 

(63,498

)

 

32,095

 

Capitalized lease payments

 

 

(34,280

)

 

(27,240

)

 

 



 



 

Net cash (used in) provided by financing activities

 

 

(92,049

)

 

192,364

 

 

 



 



 

Increase in cash and cash equivalents

 

 

190,349

 

 

415,560

 

Cash and cash equivalents - beginning of period

 

 

3,277,450

 

 

199,854

 

 

 



 



 

Cash and cash equivalents - end of period

 

$

3,467,799

 

$

615,414

 

 

 



 



 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Amount paid for the period for:

 

 

 

 

 

 

 

Interest

 

$

76,733

 

$

71,828

 

Taxes

 

$

84,600

 

$

175,500

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

Equipment financed

 

$

20,000

 

$

42,425

 

The accompanying notes are an integral part of these statements

4


HENRY BROS. ELECTRONCS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock
par value $.01
10,000,000 Authorized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional
Paid-in
Capital

 

 

 

 

 

 

 


 

 

Retained
Earnings

 

 

 

 

 

Shares

 

Amount

 

 

 

Total

 

 

 


 


 


 


 


 

 

Balance at December 31, 2007

 

5,926,065

 

$

59,261

 

$

17,165,892

 

$

(3,291,061

)

$

13,934,092

 

Recovery from shareholder, net

 

 

 

 

 

 

 

59,443

 

 

 

 

 

59,443

 

Surrender shares to purchase fixed asset

 

(3,200

)

 

(32

)

 

(14,048

)

 

 

 

 

(14,080

)

Stock option expense

 

 

 

 

 

 

 

54,000

 

 

 

 

 

54,000

 

Net income March 31, 2008

 

 

 

 

 

 

 

 

 

 

283,957

 

 

283,957

 

 

 


 



 



 



 



 

Balance at March 31, 2008

 

5,922,865

 

$

59,229

 

$

17,265,287

 

$

(3,007,104

)

$

14,317,412

 

 

 


 



 



 



 



 

The accompanying notes are an integral part of these statements

5


HENRY BROS. ELECTRONICS, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED) – (continued)

1. Description of Business and Basis of Presentation

Interim Financial Statements:

The information presented as of March 31, 2008 and for the three month periods ended March 31, 2008 and 2007 are unaudited, and reflect all adjustments (consisting only of normal recurring adjustments) which the Company considers necessary for the fair presentation of the Company’s financial position as of March 31, 2008, the results of its operations for the three month periods ended March 31, 2008 and 2007, and cash flows for the three month periods ended March 31, 2008 and 2007. The Company’s December 31, 2007 balance sheet information was derived from the audited consolidated financial statements for the year ended December 31, 2007, which are included as part of the Company’s Annual Report on Form 10-K.

The condensed consolidated financial statements included herein have been prepared in accordance with U.S. generally accepted accounting principles and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2007, which are included as part of the Company’s Annual Report on Form 10-K.

As of March 31, 2008, there have been no material changes to any of the significant accounting policies described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2007.

Description of Business:

Henry Bros. Electronics, Inc., (the “Company”) and its subsidiaries, are divided into two business segments – Security System Integration (“Integration”) and Specialty Products and Services (“Specialty”). The Integration segment provides “cradle to grave” services for a wide variety of security, communications and control systems. The Company specializes in turn-key systems that integrate many different technologies. Systems are customized to meet the specific needs of its customers. Through the Specialty Products and Services segment we provide emergency preparedness programs, mobile digital recording solutions and specialized radio frequency communication equipment and integration. Each of the Company’s segments markets nationwide with an emphasis in the Arizona, California, Colorado, Maryland, New Jersey, New York, Texas and Virginia metropolitan areas. Customers are primarily medium and large businesses and governmental agencies. The Company derives a majority of its revenues from project installations and to a smaller extent, maintenance service revenue.

6


HENRY BROS. ELECTRONICS, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED) – (continued)

The table below shows the sales percentages by geographic location for the three months ended March 31, 2008 and 2007:

 

 

 

 

 

 

 

 

2008

 

2007

 

 

 


 


 

New Jersey/New York

 

47

%

30

%

California

 

21

%

28

%

Texas

 

4

%

4

%

Arizona

 

10

%

9

%

Colorado

 

9

%

9

%

CIS - Virginia/Maryland

 

8

%

18

%

 

 


 


 

Integration segment

 

99

%

98

%

Specialty segment

 

1

%

2

%

Inter-segment

 

 

 

 

 


 


 

Total revenue

 

100

%

100

%

 

 


 


 

2. Summary of Significant Accounting Policies:

Principles of Consolidation:

The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries (the “Subsidiaries”). All significant intercompany balances and transactions have been eliminated in the consolidation.

Use of Estimates:

The preparation of the condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include revenue recognition, the carrying amount of property, plant and equipment, acquired intangibles and goodwill, valuation allowances for receivables, inventories and deferred income tax assets, warranties, and stock-based compensation. Actual results could differ from those estimates. There have been no significant changes to the Summary of Significant Accounting Policies disclosure contained in the Company’s Annual Report Form 10-K as of December 31, 2007.

7


HENRY BROS. ELECTRONICS, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED) – (continued)

Recently Issued Accounting Pronouncements:

The Company does not anticipate the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flows.

3. Net Income Per Share

The computation of basic earnings per share is based upon the weighted average number of shares of common stock outstanding during the period. The computation of diluted earnings per share includes the dilutive effects of common stock equivalents, less the shares that may be repurchased with the funds received from their exercise and the effect of adding back unrecognized future stock compensation expense. Contingent shares are excluded from basic earnings per share.

4. Stock Based Compensation

The Company charged $54,000 and $48,905 to operations for stock based compensation expense for the quarters ended March 31, 2008 and 2007, respectively.

A summary of stock option activity for the quarter ended March 31, 2008 under the Company’s various Stock Option Plan’s follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares

 

Weighted Average Exercise Price

 

 

 


 


 

 

 

Outstanding

 

Exercisable

 

Outstanding

 

Exercisable

 

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2008

 

 

916,900

 

 

334,329

 

$

4.87

 

$

5.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted at market

 

 

40,000

 

 

 

 

 

4.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding At March 31, 2008

 

 

956,900

 

 

334,329

 

$

4.87

 

$

5.31

 

 

 



 

 

 

 

 

 

 

 

 

 

8


HENRY BROS. ELECTRONICS, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED) – (continued)

The fair value of the Company’s stock option awards granted during the quarter ended March 31, 2008 was estimated assuming no expected dividends and the following weighted-average assumptions:

 

 

 

 

 

Expected Life (years)

 

 

5

 

Expected volatility

 

 

48.17

%  

Risk-free interest rates

 

 

3.01 

 

Dividend Yield

 

 

 

Weighted-average grant-date fair value

 

$

4.88

 

The assumptions above are based on multiple factors, including historical exercise patterns of employees with respect to exercise and post-vesting employment termination behaviors, expected future exercise patterns for these employees and the historical volatility of our stock price. The expected term of options granted is derived using company-specific, historical exercise information and represents the period of time that the options granted are expected to be outstanding. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

5. Costs and Billings on Uncompleted Contracts

Costs and billing on uncompleted contracts consisted of the following:

 

 

 

 

 

 

 

 

 

 

March 31,
2008

 

December 31,
2007

 

 

 


 


 

Cost incurred on uncompleted contracts

 

$

54,960,018

 

$

43,011,153

 

Billings on uncompleted contracts

 

 

52,452,034

 

 

41,393,116

 

 

 



 



 

 

 

$

2,507,984

 

$

1,618,037

 

 

 



 



 

Included in accompanying Balance Sheets under the following captions:

 

 

 

 

 

 

 

 

 

 

March 31,
2008

 

December 31,
2007

 

 

 


 


 

Costs in excess of billings and estimated profits

 

$

4,236,271

 

$

3,195,039

 

Billing in excess of costs and estimated profits

 

 

1,728,287

 

 

1,577,002

 

 

 



 



 

 

 

$

2,507,984

 

$

1,618,037

 

 

 



 



 

9


HENRY BROS. ELECTRONICS, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED) – (continued)

6. Long-Term Debt

On June 30, 2005, the Company entered into a loan agreement (the “Loan Agreement”) with TD Banknorth, N.A. (“TD Banknorth”, formerly known as Hudson United Bank) pursuant to which TD Banknorth extended a $4 million two-year credit facility (the “Revolving Loan”), to the Company and refinanced $1 million of existing indebtedness to TD Banknorth into a five year term loan (the “Term Loan”).

Advances under the Revolving Loan may be used to finance working capital and acquisitions. Interest is paid monthly in arrears at TD Banknorth’s prime rate (5.25%) at March 31, 2008 and 8.25% at December 31, 2007) through April 30, 2009, when all amounts outstanding under the Revolving loan come due. The Revolving Loan was originally due May 1, 2007; however, in December 2006 TD Banknorth provided the Company a one year extension. In March 2008 TD Banknorth provided the Company an additional one year extension. The Revolving Loan now comes due on April 30, 2009.

The Term Loan provides for the payment of sixty equal monthly installments of principal and interest in the amount of $19,730 commencing July 30, 2005 and continuing through June 30, 2010. Interest under the Term Loan is 6.75%.

The Company is required to maintain certain financial and reporting covenants and is restricted from paying dividends under the terms of the Loan Agreement. The Company was not in compliance with certain of these bank covenants at March 31, 2008 and December 31, 2007. TD Banknorth provided the Company with a waiver associated with the bank covenants in default on May 14, 2008 and March 28, 2008. As a condition of the waiver, the Company agreed to grant TD Banknorth a first security interest on its accounts receivable.

10


HENRY BROS. ELECTRONICS, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED) – (continued)

 

 

 

 

 

 

 

 

Long-term debt included the following balances:

 

 

 

 

 

 

 

 

March 31,
2008

 

December 31,
2007

 

 

 


 


 

Term loan at 6.75% interest payable in monthly installments of $19,730 thru June 30, 2010

 

$

270,806

 

$

324,520

 

 

 

 

 

 

 

 

 

Revolving line at the prime rate of interest, payable in monthly installments thru May 1, 2009

 

 

3,635,898

 

 

3,635,897

 

 

 

 

 

 

 

 

 

Corporate insurance financed at 8.49% in monthly installments thru October 1, 2008

 

 

105,746

 

 

172,807

 

 

 

 

 

 

 

 

 

Capitilzed lease obligations due in monthly installments,with interest ranging from 6.4% to 11.7%

 

 

569,635

 

 

595,587

 

 

 

 

 

 

 

 

 

Other miscellaneous debt

 

 

2,721

 

 

7,573

 

 

 



 



 

 

 

 

4,584,806

 

 

4,736,384

 

Less: Current Portion

 

 

(553,607

)

 

(634,948

)

            Revolving loan

 

 

(3,635,898

)

 

(3,635,897

)

 

 



 



 

 

 

$

395,301

 

$

465,539

 

 

 



 



 

11


HENRY BROS. ELECTRONICS, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED) – (continued)

7. Income Taxes

Income tax expense for interim reporting is based on an estimated overall effective tax rate for the year ending March 31, 2008. The Company’s overall effective tax rate during the three months ended March 31, 2008 is estimated to have been approximately 45%, as compared to a tax benefit during the same period last year due to the loss incurred for the three months ended March 31, 2007. The estimated overall effective income tax rate for fiscal 2008 has not been impacted by any material discrete items. The overall estimated effective tax rate is based on expectations and other estimates which are monitored closely, but are subject to change. The Company adopted the provisions of FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109” as of January 1, 2007. As a result of the implementation of FIN 48, the Company recognized an approximate $38,561 increase in the liability for unrecognized tax benefits and a decrease to the January 1, 2007 balance of retained earnings. There have been no significant changes in the quarter ended March 31, 2008.

8. Segment Data

          Selected information by business segment is presented in the following tables:

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31,

 

 

 


 

 

 

2008

 

2007

 

 

 


 


 

Revenue

 

 

 

 

 

 

 

Integration

 

$

15,798,688

 

$

10,421,551

 

Specialty

 

 

153,237

 

 

449,750

 

Inter-segment

 

 

(45,879

)

 

 

 

 



 



 

Total Revenue

 

$

15,906,046

 

$

10,871,301

 

 

 



 



 

 

 

 

 

 

 

 

 

Operating Profit (Loss)

 

 

 

 

 

 

 

Integration

 

$

2,015,169

 

$

(347,104

)

Specialty

 

 

(605,325

)

 

(127,061

)

Corporate

 

 

(849,917

)

 

(633,826

)

 

 



 



 

Total Operating Profit (Loss)

 

$

559,927

 

$

(1,107,991

)

 

 



 



 

12


HENRY BROS. ELECTRONICS, INC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED) – (continued)

Selected balance sheet information by business segment is presented in the following table as of:

 

 

 

 

 

 

 

 

 

 

March 31,
2008

 

December 31,
2007

 

 

 


 


 

Total Assets:

 

 

 

 

 

 

 

Integration

 

$

24,112,547

 

$

26,821,570

 

Specialty

 

 

3,020,173

 

 

1,198,340

 

Corporate

 

 

5,591,232

 

 

4,311,660

 

 

 



 



 

Total Assets

 

$

32,723,952

 

$

32,331,570

 

 

 



 



 


9. Contingent Liabilities

In July 2007, an accident occurred in Corona, California involving one of the Company’s vehicles. The operator of a motorcycle was killed in the accident. His family has commenced litigation against the former Company employee who was driving the vehicle, as well as the Company. The litigation is still in an early stage. While the Company believes any recovery would be fully covered by its insurance, there can be no assurance to that effect.

From time to time, the Company is subject to various claims with respect to matters arising out of the normal course of business. In management’s opinion, none of these claims is likely to have a material affect on the Company’s consolidated financial statements.

10. Recovery from Shareholder

During the quarter ended March 31, 2008, the Company was notified that a member of its Board of Directors, Richard D. Rockwell, was in technical violation of Section 16(b) of the Securities and Exchange Act of 1934 as a result of certain purchases and sales of the Company’s common stock in 2007. After a review of the details related to such trading, it was determined that certain trades made by Mr. Rockwell between September 27th and October 1, 2007 required the disgorgement of profits to the Company in the aggregate amount of $67,714. Such amount was paid to the Company by Mr. Rockwell on January 29, 2008. The Company also incurred legal fees of $8,271 to settle this matter.

13


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

We are an established leader in the electronic physical security industry, specializing in integrated security systems and emergency preparedness.

OUR VISION AND STRATEGY

Our vision is to maintain our leadership position in security technology. We intend to do this in part by:

 

 

 

 

Providing advice on product selection and system design;

 

 

 

 

Examining and thoroughly testing each security product as it would be set up for use in our customers’ facilities; and,

 

 

 

 

Using only systems and components that are reliable and efficient to use.

In addition to growing the business organically, we have been actively pursuing the strategic acquisition of synergistic integrators and specialty products and service companies to further fuel steady growth. Consistent with our expansion strategy, we acquired seven companies since August of 2002.

To finance our acquisitions, we have used a combination of internally generated cash, Company common stock and bank debt. We currently have a $5 million credit facility with TD Banknorth, which includes a $1 million term loan of which $270,806 was outstanding at March 31, 2008. As part of our credit facility, we also have a $4 million revolving credit facility. Borrowings under the revolving credit facility were $3,635,898 at March 31, 2008. It is our expectation and intent to use cash and to incur additional debt as appropriate to finance future working capital and acquisitions. Additionally, to fund future acquisitions we would consider the issuance of subordinated debt, or the sale of equity securities, or the sale of existing Company assets.

TRENDS

Excluding the effect from the L-3 Contract discussed below, we anticipate our overall average operating margins for our business to be 4% for the year ended December 31, 2008, as compared to an essentially breakeven operating margin in 2007 and (6.2)% in 2006. In addition, our revenue forecast for 2008 remains at $65 million, which is also exclusive of the effect from the L-3 Contract discussed below.

14


There are several factors impacting operating margins, including levels of competition for a particular project and the size of the project. As a significant amount of our costs are relatively fixed, such as labor costs, increases or decreases in revenues can have a significant impact on operating margins. The Company continually monitors costs and pursues various cost control measures and sales initiatives to improve operating margins.

In March 2008, L-3 Communications (“L-3”) announced that it was awarded a contract by the U.S. Marines to supply Tactical Video Capture Systems at military training sites in the United States and overseas. As the prime contractor, L-3 will lead a team of suppliers, including Henry Bros Electronics., and seven other contractors also serving the project, in the implementation of L-3’s Praetorian next-generation, open-architecture 3D intelligent video observation system (the “L-3 Contract”). The Company will be the lead sub contractor in the team responsible for furnishing and installing the sensor elements of the system whose purpose is to enhance training effectiveness. This three-year contract is valued at more than $326 million, and we have a significant work share in this contract. During the second quarter we have begun conducting required site surveys in order to define the specific scope at the initial sites planned on being completed in 2008. Therefore, at this point is not known how much we will earn from the contract in 2008 and beyond.

Our operations are divided into two business segments – Security System Integration (“Integration”) and Specialty Products and Services (“Specialty”). The Integration segment provides “cradle to grave” services for a wide variety of security, communications and control systems. The Company specializes in turn-key systems that integrate many different technologies. Systems are customized to meet the specific needs of its customers. Through the Specialty segment we provide emergency preparedness programs, and specialized radio frequency communication equipment and integration. Each of the Company’s segments markets nationwide with an emphasis in the Arizona, California, Colorado, Maryland, New Jersey, New York, Texas and Virginia. Customers are primarily medium and large businesses and governmental agencies. The Company derives a majority of its revenues from project installations and to a smaller extent, maintenance service revenue.

15


Three Months Ended March 31, 2008 compared to March 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)
Three months ended March 31,

 

 

 

 

 

 


 

 

 

 

 

 

2008

 

2007

 

% change

 

 

 


 


 


 

Revenue

 

$

15,906,046

 

$

10,871,301

 

 

46.3

%

Cost of revenue

 

 

12,363,061

 

 

8,715,125

 

 

41.9

%

 

 



 



 

 

 

 

Gross profit

 

 

3,542,985

 

 

2,156,176

 

 

64.3

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Selling, general & administrative expenses

 

 

2,983,058

 

 

3,264,167

 

 

-8.6

%

 

 



 



 

 

 

 

Operating profit (loss)

 

 

559,927

 

 

(1,107,991

)

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

30,044

 

 

6,941

 

 

332.8

%

Other income (expense)

 

 

4,214

 

 

(259

)

 

n/a

 

Interest expense

 

 

(76,733

)

 

(70,457

)

 

8.9

%

 

 



 



 

 

 

 

Income (loss) before tax expense

 

 

517,452

 

 

(1,171,766

)

 

n/a

 

Provision for (benefit from) income taxes

 

 

233,495

 

 

(351,351

)

 

n/a

 

 

 



 



 

 

 

 

Net income (loss)

 

$

283,957

 

$

(820,415

)

 

n/a

 

 

 



 



 

 

 

 

Revenue - Revenue for the three months ended March 31, 2008 was $15,906,046, representing an increase of $5,034,745 or 46.3%, as compared to revenue of $10,871,301 for the three months ended March 31, 2007. New Jersey’s revenues increased significantly as a result of work completed on the contracts for the large public agencies in the New York Metropolitan area. For the three months ended March 31, 2008, the Company experienced continued revenue improvement from our Arizona and Colorado subsidiaries, partially offset by a decline in revenue from our Virginia subsidiary.

Booked orders increased 29.3% to $11,743,316 in the first quarter of 2008 as compared to $9,081,353 in the first quarter of 2007. The Company’s backlog as of March 31, 2008 was $22,404,437. As has been the trend in the first quarter of each year, booked orders were below revenue for the three months ended March 31, 2008, resulting in a decrease in backlog from the December 31, 2007 balance 0f $26,567,167. However, as discussed above in “Trends”, our revenue forecast for 2008 remains at $65 million

Cost of Revenue - Cost of revenue for the three months ended March 31, 2008 was $12,363,061 as compared to $8,715,125 for the three months ended March 31, 2007. The gross profit margin for the three months ended March 31, 2008 was 22.3% as compared to 19.8% for the three months ended March 31, 2007, mainly resulting from stronger margins in our New Jersey and California operations. In the first quarter of 2007, New Jersey experienced a margin decline as the result of cost overruns on

16


a number of installations. Similarly, California’s margins were lower in the first quarter 2007 compared to the same period in 2008, as the result of cost overruns on a number of projects that were quoted late in 2006 and early 2007. Also contributing to the improved margins in the first quarter of 2008 was a shift to higher margin jobs and improved labor utilization. Offsetting the improved margins were significant losses incurred by the Airorlite Subsidiary in order to complete work on certain open contracts.

Selling, General and Administrative Expenses - Selling, general and administrative expense was $2,983,058 for the three months ended March 31, 2008 as compared to $3,264,167 for the three months ended March 31, 2007. This decrease of 8.6% or $281,109 was mainly attributable to higher labor utilization in the first quarter of 2008 versus the same period in the prior year discussed above, partially offset by higher bad debt expense and higher professional fees incurred in the three months ended March 31, 2008.

Interest Income – Interest income for the three months ended March 31, 2008 was $30,044 as compared to $6,941 for the three months ended March 31, 2007. This increase was attributable to higher cash balances during the three month period ended March 31, 2008 versus the same period in the prior year.

Interest Expense - Interest expense for the three months ended March 31, 2008 was $76,733 as compared to $70,457 for the three months ended March 31, 2007. The average outstanding debt balance was $573,442 higher in the three month period ended March 31, 2008 versus that in the three months ended March 31, 2007. The average prime rate of interest was 210 basis points lower in the 2008 period than it was in 2007.

Tax Expense (Benefit) – The effective tax rate for the three months ended March 31, 2008 was 45.1%, based upon income before tax expense of $517,452. For the three months ended March 31, 2007, principally as a result of the loss before tax incurred by the Company, there was an overall tax benefit of $351,351. This benefit was partially offset by state income taxes for those jurisdictions that were profitable during the period.

Net Income (Loss) - As a result of the above noted factors our net income was $283,957 for the three months ended March 31, 2008 compared to a net loss of $(820,415) for the three months ended March 31, 2007. This resulted in diluted income per share of $0.05 on weighted average diluted common shares outstanding of 5,880,721 for the three months ended March 31, 2008, as compared to diluted loss per share of $(0.14) on weighted average diluted common shares outstanding of 5,749,964 for the three month period ended March 31, 2007.

Liquidity and Capital Resources - As of March 31, 2008, we had cash and cash equivalents of $3,467,799. Our net current assets were $7,493,876 at March 31, 2008 versus $6,971,732 at December 31, 2007. Total debt at March 31, 2008 was $4,584,806 compared to the December 31, 2007 balance of $4,736,384. Borrowings under the revolving credit facility were $3,635,898 at March 31, 2008. The Company is required to maintain certain financial and reporting covenants and restrictions on dividend payments under the terms of the Loan Agreement with TD Banknorth, N.A. The Company was not in compliance with certain of these bank covenants at December 31, 2007 and March 31, 2008. TD Banknorth, N.A. provided the Company with a waiver associated with the bank

17


covenants in default on March 28, 2008 and May 14, 2008. As a condition of the waiver, the Company agreed to grant TD Banknorth a first security interest on its accounts receivable.

Cash provided by operating activities was $377,776 during the three months ended March 31, 2008. The most significant use of cash resulted from a net increase in costs in excess of billings and estimated profits of $1,041,232. This was partially offset by an decrease in accounts receivable of $144,417.

Cash used in investing activities was $95,377 and was for the purchase of property and equipment and an earn-out payment associated with the CIS acquisition.

Cash from financing activities used $92,050, of which $151,492 represents the repayments of bank loans and other debt, partially offset by a net recovery from shareholder of $59,443.

The anticipated cash flow from our base business is expected to be sufficient to support the initial funding of the L-3 Contract, as we will be incurring certain costs in advance of receiving firm orders from L-3. These costs will be deferred until such orders are received. However, in the interest of increasing our bonding line, providing for anticipated increased requirements for working capital, and positioning ourselves to be in a position to take advantage of strategic investment opportunities that come up from time-to-time, we intend to look at a range of financing alternatives later in the year.

          Critical Accounting Polices

Disclosure of the Company’s significant accounting policies is included in Note 1 to the consolidated financial statements of the Company’s Annual Report on Form 10-K for year ended December 31, 2007. Some of these policies require management to make estimates and assumptions that may affect the reported amounts in the Company’s financial statements.

          Forward Looking Statements

When used in this discussion, the words “believes”, “anticipates”, “contemplated”, “expects”, or similar expressions are intended to identify forward looking statements. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Those risks and uncertainties include changes in interest rates, the ability to control costs and expenses, significant variations in recognized revenue due to customer caused delays in installations, cancellations of contracts by our customers, and general economic conditions which could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company undertakes no obligation to publicly release the results of any revisions to those forward looking statements that may be made to reflect events or circumstances after this date or to reflect the occurrence of unanticipated events.

18


Item 3. Quantitative and Qualitative Disclosures about Market Risk

We have one revolving credit facility for which the interest rate on outstanding borrowings is variable and is based upon the prime rate of interest. At March 31, 2008, there was $3,635,897 outstanding under this credit facility.

Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures

The Company’s Chief Executive Officer, Chief Operating Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of March 31, 2008. Based on such evaluation, such officers have concluded that, as of March 31, 2008, the Company’s disclosure controls and procedures are effective.

(b) Changes in Internal Control Over Financial Reporting

During the first three months of 2008, management did not identify any changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

19


Part II - Other Information

Item 1. Legal Proceedings

In July 2007 an accident occurred in Corona, California involving one of the Company’s vehicles. The operator of a motorcycle was killed in the accident. His family has commenced litigation against the Company employee who was driving the vehicle, as well as the Company. The litigation is still in an early stage. While the Company believes any recovery would be fully covered by its insurance, there can be no assurance to that effect.

We know of no other material litigation or proceeding, pending or threatened, to which we are or may become a party.

Item 1A. Risk Factors

As of the quarter ended March 31, 2008 there were no material changes to the risk factors discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.

Item 6. Exhibits

 

 

 

 

 

Number

Description

 



 

 

 

 

31.1

     Rule 13a-14(a) 15d-14(a) Certification of Chief Executive Officer

 

 

 

 

31.2

     Rule 13a-14(a) 15d-14(a) Certification of Chief Operating Officer

 

 

 

 

31.3

     Rule 13a-14(a) 15d-14(a) Certification of Chief Financial Officer

 

 

 

 

32   

     Section 1350 Certification

In accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto authorized.

20


SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

Henry Bros. Electronics, Inc.

 

 

 

 

(Registrant)

 

 

 

Date: May 15, 2008

 

By:  /s/ JAMES E. HENRY

 

 


 

 

James E. Henry

 

 

 

 

 

Chairman, Chief Executive Officer,

 

 

Treasurer and Director

 

 

 

 

 

 

Date: May 15, 2008

 

By:  /s/ BRIAN REACH

 

 


 

 

Brian Reach

 

 

 

 

 

President, Secretary, Chief Operating

 

 

Officer and Director

 

 

 

 

 

 

Date: May 15, 2008

 

By:  /s/ JOHN P. HOPKINS

 

 


 

 

John P. Hopkins

 

 

 

 

 

Chief Financial Officer

21