F-1/A
As filed
with the Securities and Exchange Commission on January 19,
2010.
Registration No. 333-163558
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Amendment No. 3
to
Form F-1
REGISTRATION STATEMENT
UNDER THE SECURITIES ACT OF
1933
CHINA HYDROELECTRIC
CORPORATION
(Exact name of Registrant as
specified in its charter)
|
|
|
|
|
Cayman Islands
|
|
4911
|
|
20-8979735
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer
Identification Number)
|
25B, New Poly Plaza, No. 1 North Chaoyangmen Street
Dongcheng District, Beijing
Peoples Republic of China 100010
Tel: (86-10) 6492-8483
(Address, including zip code,
and telephone number, including area code, of Registrants
principal executive offices)
James Tie Li
Chief Financial Officer and Executive Vice President
China Hydroelectric Corporation
420 Lexington Avenue, Suite 860
New York, NY 10170
Tel: (646) 467-9800
(Name, address, including zip
code, and telephone number, including area code, of agent for
service)
Copies to:
|
|
|
|
|
S. Eugene Buttrill III, Esq.
DLA Piper Hong Kong
17/F, Edinburgh Tower
The Landmark, 15 Queens Road, Central
Hong Kong
(852) 2103-0808
|
|
Jonathan Klein, Esq.
Jack I. Kantrowitz, Esq.
DLA Piper LLP (US)
1251 Avenue of the Americas
New York, New York 10020
(212) 335-4500
|
|
Mitchell S. Nussbaum, Esq.
Loeb & Loeb LLP
345 Park Avenue
New York, New York 10583
(212) 407-4000
|
Approximate date of commencement of proposed sale to the
public: As soon as practicable after the
effective date of this registration statement.
If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to
Rule 415 under the Securities Act of 1933, check the
following
box. x
If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act,
check the following box and list the Securities Act registration
statement number of the earlier effective registration statement
for the same
offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(c) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
CALCULATION OF REGISTRATION
FEE
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of Each Class of
|
|
|
Amount to be
|
|
|
Proposed Maximum
|
|
|
Proposed Maximum
|
|
|
Amount of
|
Securities to be
Registered(1)
|
|
|
Registered(1)(2)
|
|
|
Offering Price per
unit(1)
|
|
|
Aggregate Offering
Price(1)
|
|
|
Registration Fee
|
Units, each consisting of three Ordinary Shares, par value
US$0.001 per share and one warrant
|
|
|
5,031,250
|
|
|
$16
|
|
|
$80,500,000
|
|
|
$5,740
|
Ordinary Shares included in the
Units(3)
|
|
|
15,093,750
|
|
|
|
|
|
|
|
|
(4)
|
Warrants included in the Units
|
|
|
5,031,250
|
|
|
|
|
|
|
|
|
(4)
|
Ordinary Shares underlying the Warrants included in the
Units(3)
|
|
|
15,093,750
|
|
|
$5
|
|
|
$75,468,750
|
|
|
$5,381
|
Total
|
|
|
|
|
|
|
|
|
$155,968,750
|
|
|
$11,121(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Estimated solely for the purposes
of computing the amount of the registration fee pursuant to
Rule 457(a) under the Securities Act of 1933, as amended.
|
|
|
|
(2)
|
|
Includes (a) all ordinary
shares represented by units initially offered and sold outside
the United States that may be resold from time to time in the
United States either as part of the distribution or within
40 days after the later of the effective date of this
registration statement and the date the securities are first
bona fide offered to the public, and
(b) 656,250 units, consisting of 1,968,750 ordinary
shares and 656,250 warrants that are issuable upon the exercise
of the underwriters option to purchase additional shares.
|
|
|
|
(3)
|
|
American depositary shares
evidenced by American depositary receipts issuable upon deposit
of the ordinary shares registered hereby will be registered
pursuant to a separate registration statement on
Form F-6.
Each American depositary share represents three ordinary shares.
|
|
(4)
|
|
No fee pursuant to Rule 457(g).
|
|
|
|
(5)
|
|
$8,712 previously paid; balance of
$2,409 is being paid with this filing.
|
The Registrant hereby amends this Registration Statement on
such date or dates as may be necessary to delay its effective
date until the Registrant shall file a further amendment which
specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933, as amended, or until the
Registration Statement shall become effective on such date as
the Commission acting pursuant to said Section 8(a) may
determine.
The
information in this prospectus is not complete and may be
changed. These securities may not be sold until the registration
statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these
securities and it is not soliciting an offer to buy these
securities in any jurisdiction where the offer or sale is not
permitted.
|
Subject
to Completion
Preliminary Prospectus Dated January 19, 2010
PROSPECTUS
China
Hydroelectric Corporation
4,375,000 Units
This is China Hydroelectrics initial public offering.
China Hydroelectric is selling 4,375,000 units. Each unit
consists of one American Depositary Share, or ADS, and one
warrant. Each ADS represents three ordinary shares, par value
$0.001 per share, of China Hydroelectric. Each warrant entitles
the holder to purchase three ordinary shares at $15.00 for all
three ordinary shares. The warrants will become exercisable on
the closing date of this offering, provided that we have an
effective registration statement covering the ordinary shares
issuable upon exercise of the warrants and a current prospectus
relating to them is available. The warrants will expire four
years from the date of the final prospectus relating to this
offering, unless earlier redeemed.
We expect the public offering price to be $16 per unit.
Currently, no public market exists for the units, ADSs, ordinary
shares or warrants. After pricing of this offering, we expect
that our ADSs and warrants will be listed on the New York
Stock Exchange. The ADSs and warrants comprising the units each
will begin separately trading upon the closing of this offering
on the NYSE under the symbols CHC and
CHCW, respectively.
Investing in our securities involves risks that are described
in the Risk Factors section beginning on
page 18 of this prospectus.
|
|
|
|
|
|
|
|
|
|
|
Per Unit
|
|
Total
|
|
Public offering price
|
|
$
|
|
|
|
$
|
|
|
Underwriting discount
|
|
$
|
|
|
|
$
|
|
|
Non-accountable expense allowance
|
|
$
|
|
|
|
$
|
|
|
Proceeds, before expenses, to China Hydroelectric
|
|
$
|
|
|
|
$
|
|
|
The underwriters may also purchase up to an additional 656,250
units from China Hydroelectric at the public offering price,
less the underwriting discount, within 30 days from the
date of this prospectus to cover overallotments, if any.
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these
securities or determined if this prospectus is truthful or
complete. Any representation to the contrary is a criminal
offense.
We have also agreed to issue to Broadband Capital Management LLC
a purchase warrant to purchase a number of units equal to an
aggregate of 4% of the units sold in this offering at an
exercise price equal to 120% of the offering price of the units
sold in this offering, or $19.20 per unit. The warrants
underlying the units issuable upon exercise of the
underwriters warrant are equivalent to the warrants issued
in the initial public offering, except that such warrants are
exercisable at 120% of the initial public offering warrant
exercise price ($18.00 for three shares), are exercisable on a
cashless basis, are non-redeemable and have a five year term.
See Underwriting Representatives
Warrant.
The ADSs and accompanying warrants will be ready for delivery on
or
about ,
2010.
|
|
|
Broadband
Capital Management LLC |
I-Bankers Securities, Inc. |
Merriman Curhan Ford & Co. |
|
|
|
Maxim
Group LLC |
Morgan Joseph |
Joseph Gunnar & Co., LLC |
The date of this prospectus
is ,
2010.
TABLE OF
CONTENTS
You should rely only on the information contained in this
prospectus. We have not, and the underwriters have not,
authorized any other person to provide you with different
information. If anyone provides you with different or
inconsistent information, you should not rely on it. We are not,
and the underwriters are not, making an offer to sell these
securities in any jurisdiction where the offer or sale is not
permitted. You should assume that the information appearing in
this prospectus is accurate only as of the date on the front
cover of this prospectus. Our business, financial condition,
results of operations and prospects may have changed since that
date.
i
PROSPECTUS
SUMMARY
This summary highlights selected information about us and the
securities that we are offering. It may not contain all of the
information that may be important to you. Before investing in
our securities, you should read this entire prospectus carefully
for a more complete understanding of our business and this
offering, including the sections entitled Risk
Factors and Operating and Financial Review and
Prospects and our audited consolidated and other financial
statements and the related notes included elsewhere in this
prospectus.
Our
Business
We are a fast-growing consolidator, operator and developer of
hydropower plants in China, led by an international management
team. We were formed in July 2006 to acquire existing small
hydroelectric assets in China and aim to become the PRCs
largest independent small hydroelectric power producer. Our
primary business is to identify and evaluate acquisition
opportunities and acquire, operate and, in some cases, complete
construction of small hydropower plants in China. Our revenues
to date have derived from the sale of electricity generated by
our small hydroelectric power plants to local power grids, while
our costs of operations relate to the operation of our
hydropower plants, as well as the cost of financing our
acquisition of these hydropower plants and necessary capital
contributions.
We wholly own eleven operating hydropower plants and have a
controlling interest in one operating hydropower plant. Our
operating hydropower plants are located in four provinces in
China: Zhejiang, Fujian, Yunnan and Sichuan. In addition, we
recently expanded our operations through the acquisition,
pending government approval, of development rights to a
1,000.0 MW pumped storage hydropower plant in Henan
province and have signed a non-binding framework agreement to
jointly develop small hydropower plants in Sichuan province with
a total installed capacity of 1,250.0 MW. The non-binding
framework agreement with Sichuan Huashui Power Construction
Engineering Co., Ltd. may result in the co-development of none
or only a portion of the projects covered by this agreement and
we do not believe our business is substantially dependent on
this agreement. The 1,000.0 MW pumped storage hydropower
plant in Henan province is a greenfield project, which refers to
a project that lacks one or more construction permits and has
not begun construction.
We acquired all of our existing hydropower plants from other
developers and operators beginning in 2007. We intend to
continue our expansion by acquiring, operating and developing a
diversified portfolio of additional small hydropower plants in
targeted locations in China. We believe our experience and
capabilities gained in the acquisition, development and
operation of small hydropower plants in China will enable us to
take full advantage of the opportunities present in the PRC
hydropower market. Installed capacity at our plants reached
58.0 MW at December 31, 2007 and 271.0 MW at
December 31, 2008, representing a 367.2% increase in
installed capacity in the twelve months ended December 31,
2008. We have further increased the installed capacity at our
hydropower plants, through acquisitions and completion of
projects under construction, to 376.6 MW as of the date of
this prospectus, representing a 39.0% increase in installed
capacity over December 31, 2008.
Industry
Background
Hydropower is the largest source of renewable energy in China
and in the world, according to the China Electricity Council,
and the World Energy Council and International Hydropower
Association, respectively. According to the International Energy
Agency, China has the worlds largest installed capacity
and electricity production of hydropower. According to a report
on a multi-year survey of 3,886 rivers in China completed
in 2005 by the National Development and Reform Commission and
the China Hydropower Engineering Consulting Group Co., or the
2005 Report, at that time China had 541,640 MW of
technologically exploitable generator capacity and
401,795 MW of economically exploitable hydropower
resources, calculated as the aggregate of all sites of at least
0.5 MW in size. Total installed capacity at the time of the
report was 130,980 MW, representing approximately 24.2% of
the technologically exploitable hydropower resources and 32.6%
of the economically exploitable hydropower resources in China,
according to our calculations based on
1
data from the 2005 Report. Hydroelectric plants accounted for
485 TWh of electricity generated in 2007, compared to
222 TWh in 2000, according to the China Statistical
Yearbook 2008, representing a seven-year compound annual growth
rate of 11.8% according to our calculations. Revenue from
Chinas hydropower generating industry is expected to reach
$18.0 billion in 2009, representing an increase of 0.4%
from 2008 using constant 2009 prices, according to a report
published by IBISWorld Pty Ltd. and All China Marketing
Research Co., Ltd. in October 2009, or the IBISWorld-AMCR Report.
While the definition of small hydropower used by
government agencies, industry groups and plant operators varies
widely, we consider small hydropower to refer to plants with
installed capacity of 50.0 MW or less. China is
particularly rich in small hydropower resources. According to
the Ministry of Water Resources, China has approximately
128,000 MW of technologically exploitable small hydropower
resources. The total installed capacity in the small hydropower
sector reached 51,000 MW in a total of approximately
45,000 plants by the end of 2008, according to the Ministry
of Water Resources, representing approximately 39.8% of
Chinas technologically exploitable small hydropower
resources, according to our calculations using data reported by
the Ministry of Water Resources. According to the Ministry of
Water Resources, around one-third of the counties and more than
300 million of the rural population of China have access to
electricity due to small hydropower. The National Development
and Reform Commission expects the total installed capacity of
small hydropower in China to reach 75,000 MW by 2020.
Based on the industry knowledge and experience of our
management, we believe small hydropower plants enjoy the
following advantages over larger plants. First, the scale and
cost of population relocation is usually higher for large
projects than for small ones. In addition, small hydropower
plants can make use of water resources that would not support a
large plant, require a shorter approval process than larger
projects, have reduced environmental impact compared to larger
projects and may be located near geographically remote
populations or industries, all with a relatively low capital
investment. On the other hand, we believe small projects may
lack the economies of scale of large projects and small projects
typically generate electricity at a higher unit cost than large
projects.
The IBISWorld-AMCR Report forecasts that small hydropower plants
will become increasingly important in the development of the
hydropower industry in China while investment in large projects
will moderate.
Our
Strengths
We believe our position as a fast-growing consolidator, operator
and developer of small hydropower plants in China, led by an
international management team, is primarily attributable to the
following competitive strengths:
|
|
|
|
|
focused acquirer, operator and developer of small hydropower
plants in a low-cost and fast-growing renewable energy market;
|
|
|
|
superior access to acquisition opportunities;
|
|
|
|
experienced management team;
|
|
|
|
geographical diversification combined with regional project
clustering reduces operational risk and enhances operational
efficiencies; and
|
|
|
|
ability to access and effectively deploy capital.
|
Our
Strategies
Our primary goal is to become the largest consolidator and
operator of small hydropower plants in China. We intend to
achieve our goal by implementing the following strategies:
|
|
|
|
|
maintaining our acquisition pace and increasing project
construction;
|
|
|
|
optimizing our capital structure;
|
2
|
|
|
|
|
continuing our geographic diversification and consolidation of
hydropower capacity in key regions;
|
|
|
|
increasing our utilization rates and revenues; and
|
|
|
|
reducing our operating costs and streamlining our operations.
|
Our
Challenges
Our ability to achieve our objective and execute our strategies
is subject to risks and uncertainties. We believe the following
are the major risks and uncertainties that may materially affect
us:
|
|
|
|
|
we have a limited operating history, which accordingly provides
us with a limited frame of reference to confront unforeseen
problems and to achieve our business objectives;
|
|
|
|
our results of operations for the nine months ended
September 30, 2009 may not be indicative of our results for
the year ending December 31, 2009;
|
|
|
|
we may be adversely affected by the slowdown of Chinas
economy caused in part by the recent global crisis in the
financial services and credit markets;
|
|
|
|
our business is dependent upon hydrological conditions, which
may from time to time result in conditions that are unfavorable
to our business operations;
|
|
|
|
the operation of our hydropower plants and customer demand for
our power may be vulnerable to disruptions caused by natural and
man-made disasters, which may materially and adversely affect
our results of operations;
|
|
|
|
we may encounter difficulties in identifying suitable
acquisition opportunities, which would result in us being
dependent upon a limited number of hydropower plants and having
limited revenue growth potential;
|
|
|
|
greenfield projects and projects under construction present
substantial development, construction, start-up and partnership
risks, which could materially and adversely affect our results
of operations, financial condition and growth prospects;
|
|
|
|
we derive our revenues solely from the sale of hydropower
electricity and each of our plants typically has only one
customer. Any prolonged disruption to the demand for hydropower
or termination of a customer relationship may cause our revenues
to decrease significantly;
|
|
|
|
we depend on the experience of our executive officers and our
business may be severely disrupted in the event that we lose
their services and are unable to find replacements with
comparable experience and expertise; and
|
|
|
|
we will need substantial additional funding to accomplish our
growth strategy and may be unable to raise capital on terms
favorable to us or at all, which could increase our financing
costs, dilute your ownership interests, affect our business
operations or force us to delay, reduce or abandon our growth
strategy.
|
Please see Risk Factors and other information
included in this prospectus for a detailed discussion of these
risks and uncertainties.
Corporate
History and Structure
We were formed in July 2006 as an exempted company under the
laws of the Cayman Islands to serve as a vehicle for the
acquisition of hydroelectric assets in China. At the time of our
formation we considered, but did not pursue, operating as a
publicly traded special purpose acquisition company. We did not
3
have any operating businesses until the completion of our first
acquisition in April 2007. Key events in our corporate
development since our formation include the following:
|
|
|
|
|
In November 2006, we raised $50.0 million through the sale
of convertible notes in a private placement to institutional
investors;
|
|
|
|
In April 2007, we established a wholly owned subsidiary, Beijing
A.B.C. Investment Consulting Co., Ltd., or Beijing A.B.C.
Investment, in Beijing, China, which provides management and
other consulting services to our hydropower plants in China;
|
|
|
|
In April 2007, we acquired Yunnan Huabang Electric Power
Development Co., Ltd., or Binglangjiang, which owns and operates
the Binglangjiang I hydropower plant, with an installed capacity
of 21.0 MW, and which has the right to complete
construction of, and operate, the Binglangjiang II
hydropower plant, with a design capacity of 20.0 MW.
Binglangjiang is considered our predecessor company for U.S.
Securities and Exchange Commission, or SEC, reporting purposes,
since our own operations prior to that acquisition were
insignificant compared to the operations of Binglangjiang.
Binglangjiang was established under the laws of the PRC as
Yingjiang County Huafa Electric Power Development Co., Ltd. on
January 13, 2004 to own and operate the Binglangjiang I
hydropower plant. It subsequently changed its name to Yunnan
Huabang Electric Power Development Co., Ltd. on March 31,
2005;
|
|
|
|
In May 2007, we acquired the Liyuan hydropower plant, a
completed project with an installed capacity of 12.0 MW. We
established at that time Sichuan Huabang Hydroelectric
Development Co., Ltd. to own and operate the plant;
|
|
|
|
In December 2007, we acquired a 50.0% equity interest in Yunhe
County Shapulong Hydropower Generation Co., Ltd., which owns and
operates the Shapulong hydropower plant, with an installed
capacity of 25.0 MW. We subsequently acquired the remaining
50.0% equity interest in August 2009;
|
|
|
|
In January 2008, we raised $150.0 million in a private
placement of Series A convertible redeemable preferred
shares with a group of institutional investors;
|
|
|
|
In January 2008, we acquired Zhejiang province Jingning
Yingchuan Hydroelectric Development Co., Ltd., which owns and
operates the Yingchuan hydropower plant, with an installed
capacity of 40.0 MW;
|
|
|
|
In January 2008, we acquired Qingtian Wuliting Hydroelectric
Development Co., Ltd., which owns and operates the Wuliting
hydropower plant, with an installed capacity of 42.0 MW;
|
|
|
|
In January 2008, we acquired Suichang County Jiulongshan
Hydroelectric Development Co., Ltd., which owns and is
developing the Zhougongyuan hydropower plant, with a design
capacity of 53.6 MW;
|
|
|
|
In July 2008, we raised $101.0 million in a private
placement of Series B convertible redeemable preferred
shares with a group of institutional investors;
|
|
|
|
In August 2008, we raised $28.0 million in a private
placement of Series B convertible redeemable preferred
shares with a group of institutional investors;
|
|
|
|
In October 2008, we acquired a 90.0% equity interest in Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd., which owns and operates
the Banzhu hydropower plant, with an installed capacity of
45.0 MW. In March 2009, we acquired the remaining 10.0%
equity interest in this company;
|
|
|
|
In October 2008, we acquired a 90.0% equity interest in Pingnan
County Wangkeng Hydroelectric Co., Ltd., which owns and operates
the Wangkeng hydropower plant, with an installed capacity of
40.0 MW;
|
|
|
|
In October 2008, we acquired Pingnan County Yuanping
Hydroelectric Co., Ltd., which owns and operates the Yuanping
hydropower plant, with an installed capacity of 16.0 MW;
|
4
|
|
|
|
|
In October 2008, we acquired Pingnan County Yuheng Hydropower
Co., Ltd., which owns and operates the Yuheng hydropower plant,
with an installed capacity of 30.0 MW;
|
|
|
|
In March 2009, Pingnan County Wangkeng Hydroelectric Co., Ltd
signed a RMB150.0 million ($22.0 million) loan
agreement with Industrial Bank Co., Ltd., Ningde Branch to
refinance the Wangkeng hydropower plant;
|
|
|
|
In March 2009, Qingtian Wuliting Hydroelectric Development Co.,
Ltd. signed a RMB219.6 million ($32.2 million) loan
agreement with the Bank of China, Lishui City Dayang Sub-branch
to refinance the Wuliting hydropower plant;
|
|
|
|
In June 2009, Sanming Zhongyin Banzhu Hydroelectric Co., Ltd
signed a RMB294.9 million ($43.2 million) loan
agreement with the Bank of China, Fujian Branch to refinance the
Banzhu hydropower plant;
|
|
|
|
In June 2009, Suichang County Jiulongshan Hydroelectric
Development Co., Ltd. signed a RMB216.0 million
($31.6 million) loan agreement and a RMB9.0 million
($1.3 million) loan agreement with the Agricultural Bank of
China, Lishui Branch to refinance the Zhougongyuan hydropower
plant;
|
|
|
|
In July 2009, we signed a memorandum of understanding with the
Bank of China, Fujian Branch pursuant to which the bank will
provide 50.0% of the financing required for the acquisition or
refinancing of any hydropower plants acquired by us through an
investment holding company to be established by us in Fujian
province;
|
|
|
|
In August 2009, we acquired Longquan Ruiyang Cascade II
Hydroelectric Co., Ltd., which owns and operates the Ruiyang
Hydropower plant, with an installed capacity of 32.0 MW;
|
|
|
|
In September 2009, we signed a non-binding framework agreement
with Sichuan Huashui Power Construction Engineering Co., Ltd. to
jointly develop over 40 small hydropower plants in Sichuan
province totalling approximately 1,250.0 MW of design
installed capacity, for which Sichuan Huashui Power Construction
Engineering Co., Ltd. has the development right. The non-binding
framework agreement with Sichuan Huashui Power Construction
Engineering Co., Ltd. may result in the co-development of none
or only a portion of the projects covered by this agreement and
we do not believe our business is substantially dependent on
this agreement. The terms of development with Sichuan Huashui
Power Construction Engineering Co, Ltd. will be determined on a
project-by-project basis;
|
|
|
|
In October 2009, we signed a capital increase agreement with
Henan Lan Tian Group Co., Ltd. to subscribe for a 79.0% equity
interest in Henan Wuyue Storage Power Generation Co., Ltd.,
which owns the right to develop a 1,000.0 MW pumped storage
hydropower plant. The completion of the capital increase
transaction is pending government approval;
|
|
|
|
|
|
In October 2009, we raised $20.0 million in a private
placement of Series C convertible redeemable preferred
shares with an institutional investor;
|
|
|
|
|
|
In December 2009, we completed a spin-off of Suichang County
Jiulongshan Hydroelectric Development Co., Ltd. and established
Suichang County Zhougongyuan Hydroelectric Development Co., Ltd.
Both Suichang County Jiulongshan Hydroelectric Development Co.,
Ltd. and Suichang County Zhougongyuan Hydroelectric Development
Co., Ltd. are wholly owned by us; and
|
|
|
|
|
|
In January 2010, we established a wholly owned subsidiary,
Fujian Huabang Hydroelectric Investment Co., Ltd.
|
5
The following diagram illustrates our corporate operating
structure as of the date of this prospectus:
All of our PRC subsidiaries are organized as wholly
foreign-owned enterprises established pursuant to the Law of
China on Wholly Foreign-Owned Enterprises, except for Pingnan
County Wangkeng Hydroelectric Co., Ltd. and Yunhe County
Shapulong Hydropower Generation Co., Ltd., which are equity
joint ventures established pursuant to the Law of China on
Sino-Foreign Equity Joint Ventures, and Longquan Ruiyang
Cascade II Hydroelectric Co., Ltd., which is a domestic
company established pursuant to the Company Law of China. The
capital increase for Henan Wuyue Storage Power Generation Co.,
Ltd. is pending government approval and thus not included in the
diagram above.
We have established a Hong Kong holding company, China
Hydroelectric Corporation (Hong Kong) Limited, and are
reorganizing our corporate structure so that our PRC
subsidiaries are held through our Hong Kong holding company,
resulting in a more efficient and centralized management
structure. This may afford us certain benefits when seeking
clean development mechanism status for our future projects in
China, and, subject to the approval of the competent tax
authority in charge, may result in a reduction of the
withholding tax on dividends paid to us from our PRC
subsidiaries from a rate of 10.0% to 5.0%. See Operating
and Financial Review and Prospects Holding Company
Structure. We are currently in the process of transferring
all the shares of our PRC subsidiaries to China Hydroelectric
Corporation (Hong Kong) Limited. We expect this process to be
completed by the second quarter of 2010.
To the extent that our loan agreements restrict the transfer of
shares in our subsidiaries, and thus would restrict the
implementation of our reorganization plans, we have obtained
waivers from the relevant lenders.
6
Corporate
Information
Our registered office is located at the offices of Appleby Trust
(Cayman) Ltd., Clifton House, 75 Fort Street,
P.O. Box 1350, George Town, Grand Cayman, KY1-1108.
Our principal executive offices are located at 25B, New Poly
Plaza, No. 1 North Chaoyangmen Street, Dongcheng District,
Beijing, PRC 100010 and our telephone number at such location is
(86-10)
6492-8483.
Investor inquiries should be directed to us at our principal
executive offices. Our website is
www.chinahydroelectric.com. The information contained on
our website does not form part of this prospectus. Our agent for
service of process in the United States is James Tie
Li, Chief Financial Officer and Executive Vice President, China
Hydroelectric Corporation,
at 420 Lexington Avenue, Suite 860, New
York, NY 10170 and his telephone number at such location is
(646) 467-9800.
7
THE
OFFERING
|
|
|
Securities offered by us |
|
4,375,000 units, each unit consisting of: |
|
|
|
|
|
one ADS; and
|
|
|
|
one warrant.
|
|
|
|
The ADSs and warrants comprising the units will begin separately
trading upon the closing of this offering. |
|
Units: |
|
|
|
Number of units outstanding before this
offering |
|
0
|
|
|
|
Number of units to be outstanding after
this offering |
|
4,375,000
|
|
|
|
Ordinary Shares: |
|
|
|
Number of ordinary shares outstanding
before this offering |
|
15,541,666
|
|
|
|
Number of ordinary shares to be
outstanding after this offering |
|
147,869,181 ordinary shares, after giving effect to the
conversion of our Series A, Series B and Series C
convertible redeemable preferred shares and preferred share
dividends accrued to January 15, 2010 immediately prior to
the consummation of this offering in each case assuming a value
of each ADS constituting part of the unit of $14.80 per ADS. |
|
|
|
Warrants: |
|
|
|
Number of warrants outstanding before
this offering |
|
20,931,665 warrants each to purchase one ordinary share
|
|
|
|
Number of warrants to be outstanding
after this offering |
|
20,931,665 warrants each to purchase one ordinary share and
4,375,000 warrants each to purchase three ordinary shares |
|
|
|
Exercisability of warrants to be issued
in this offering |
|
Each warrant is exercisable to purchase three ordinary shares.
|
|
|
|
Exercise price of warrants to be issued
in this offering |
|
$15
|
|
|
|
Exercise period of warrants to be issued
in this offering |
|
The warrants will become exercisable on the closing date of this
offering, provided that we have an effective registration
statement covering the ordinary shares issuable upon exercise of
the warrants and a current prospectus relating to the shares is
available at the time the warrant is exercised. |
|
|
|
|
|
The warrants will expire at 5:00 p.m., New York time, four
years from the date of the final prospectus relating to this
offering, or earlier upon redemption. |
|
|
|
Redemption of warrants to be issued in
this offering |
|
We may redeem the outstanding warrants:
|
|
|
|
|
|
in whole but not in part;
|
8
|
|
|
|
|
at a price of $0.01 per
warrant;
|
|
|
|
upon a minimum of
30 days prior written notice of redemption;
|
|
|
|
|
|
if, and only if, an
effective registration statement covering the ordinary shares
issuable upon exercise of the warrants and a current prospectus
are available throughout the
30-day
notice of redemption period; and
|
|
|
|
|
|
if, and only if, the last
sales price of our ADS equals or exceeds $23 each for any
20 trading days within a 30-trading day period ending three
business days before we send the notice of redemption.
|
|
|
|
Terms of warrants outstanding prior to this offering |
|
Please see Description of Share Capital
History of Share Issuances. |
|
|
|
Overallotment option |
|
We have granted the underwriters an option, exercisable for
30 days from the date of this prospectus, to purchase up to
an aggregate of 656,250 additional units from us at the
public offering price, less underwriting discounts, solely to
cover overallotments. |
|
|
|
ADSs |
|
Each ADS represents three ordinary shares, par value $0.001 per
ordinary share. The depositary will be the holder of the
ordinary shares underlying the ADSs and you will have the rights
of an ADS holder as provided in the deposit agreement
dated ,
2010 among us, the depositary and the registered holders and
other holders of ADSs from time to time. Ordinary shares issued
upon exercise of the warrants may be deposited in the ADR
facility. |
|
|
|
You may surrender your ADSs to the depositary to withdraw the
ordinary shares underlying your ADSs. The depositary will charge
you a fee for such surrender. |
|
|
|
We may amend or terminate the deposit agreement for any reason
without your consent. Any amendment which imposes or increases
fees or charges or which materially prejudices any substantial
existing right you have as an ADS holder will not become
effective as to outstanding ADSs until 30 days after notice
of the amendment is given to ADS holders. If an amendment
becomes effective, you will be bound by the deposit agreement as
amended if you continue to hold ADSs. |
|
Depositary |
|
The Bank of New York Mellon |
|
|
|
Use of proceeds |
|
We expect that we will receive net proceeds of approximately
$53.5 million from this offering, after deducting the
estimated underwriting discount, the non-accountable expense
allowance and estimated offering expenses payable by us. We
intend to use these net proceeds of this offering to acquire
hydroelectric operating companies and assets and for the
development of new hydropower projects in China, for working
capital and for general corporate purposes. See Use of
Proceeds. |
9
|
|
|
Risk factors |
|
See Risk Factors and other information included in
this prospectus for a discussion of factors you should carefully
consider before deciding to invest in the securities. |
|
Timing and settlement for units |
|
The ADSs and accompanying warrants are expected to be delivered
against payment on , 2010. The ADSs
and accompanying warrants will be deposited with a custodian
for, and registered in the name of a nominee of, The Depository
Trust Company, or DTC, in New York, New York. |
|
Listing |
|
We have applied to list the ADSs and the warrants on the
New York Stock Exchange, or the NYSE. The symbols for the
ADSs and warrants will be CHC and CHCW,
respectively. |
|
Lock-up |
|
We, our executive officers and directors and shareholders have
agreed, with certain exceptions, not to sell or transfer any
ADSs, ordinary shares or securities convertible into or
exercisable for ordinary shares for a period of 180 days
after the date of this prospectus. See Underwriting. |
10
SUMMARY
CONSOLIDATED AND OTHER FINANCIAL AND OPERATING DATA
On April 25, 2007, we acquired Binglangjiang, and commenced
our business as an operator of small hydropower plants in China.
The following tables present our summary historical consolidated
financial information, and that of our predecessor company
Binglangjiang. Our summary consolidated statements of operations
data for the period from July 10, 2006 (inception) to
December 31, 2006 and the years ended December 31,
2007 and 2008 and the summary consolidated balance sheet data as
of December 31, 2006, 2007 and 2008 have been derived from
our audited consolidated financial statements and the related
notes included elsewhere in this prospectus, which have been
audited by Ernst & Young Hua Ming, an independent
registered public accounting firm. Our summary unaudited
consolidated statements of operations data for the nine months
ended September 30, 2008 and 2009 and the summary unaudited
consolidated balance sheet data as of September 30, 2009
have been derived from our unaudited interim condensed
consolidated financial statements and the related notes included
elsewhere in this prospectus and have been prepared on the same
basis as our audited consolidated financial data. The summary
statements of operations data for Binglangjiang for the year
ended December 31, 2006 and the period from January 1, 2007
to April 24, 2007 and the summary consolidated balance
sheet data as of December 31, 2006 have been derived from the
audited financial statements and the related notes of
Binglangjiang included elsewhere in this prospectus, which have
been audited by Ernst & Young Hua Ming, an independent
registered public accounting firm. Our audited consolidated
financial statements, and the audited financial statements of
our predecessor company Binglangjiang, are prepared and
presented in accordance with United States generally accepted
accounting principles, or U.S. GAAP. Historical results are not
necessarily indicative of the results of operations to be
expected for future periods, and interim results may not be
indicative of results for the remainder of the year.
Binglangjiang is considered our predecessor company for SEC
reporting purposes, as we acquired substantially all of the
business of Binglangjiang and our own operations prior to that
acquisition were insignificant compared to the operations of
Binglangjiang. Binglangjiangs financial statements and
other financial and operating data presented in this prospectus
are solely those of Binglangjiang, are set forth below for the
purpose of presenting the financial information of our
predecessor company and do not reflect the results of operations
of our company or our other subsidiaries. Our consolidated
financial statements and other financial and operating data
presented in this prospectus reflect the results of operations
of Binglangjiang from April 25, 2007, the date we acquired
Binglangjiang.
You should read this information together with Operating
and Financial Review and Prospects and the consolidated
financial statements and the related notes of our company and
our predecessor company Binglangjiang included elsewhere in this
prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Binglangjiang (predecessor)
|
|
Our Company (successor)
|
|
|
|
|
|
|
July 10
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
Period from
|
|
(inception) to
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
January 1 to
|
|
December 31,
|
|
Year Ended December 31,
|
|
Nine Months Ended September 30,
|
|
|
2006
|
|
April 24, 2007
|
|
2006
|
|
2007
|
|
2008
|
|
2008
|
|
2009
|
|
|
(US$ in thousands, except share
|
|
|
and per share data)
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
2,075
|
|
|
|
571
|
|
|
|
|
|
|
|
2,434
|
|
|
|
14,715
|
|
|
|
10,261
|
|
|
|
30,453
|
|
Cost of revenues
|
|
|
(691
|
)
|
|
|
(219
|
)
|
|
|
|
|
|
|
(813
|
)
|
|
|
(6,025
|
)
|
|
|
(3,539
|
)
|
|
|
(11,526
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,384
|
|
|
|
352
|
|
|
|
|
|
|
|
1,621
|
|
|
|
8,690
|
|
|
|
6,722
|
|
|
|
18,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(13
|
)
|
|
|
(23
|
)
|
|
|
(901
|
)
|
|
|
(2,560
|
)
|
|
|
(6,761
|
)
|
|
|
(4,134
|
)
|
|
|
(5,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
1,371
|
|
|
|
329
|
|
|
|
(901
|
)
|
|
|
(939
|
)
|
|
|
1,929
|
|
|
|
2,588
|
|
|
|
13,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1
|
|
|
|
|
|
|
|
340
|
|
|
|
1,051
|
|
|
|
1,340
|
|
|
|
970
|
|
|
|
444
|
|
Interest expenses
|
|
|
(914
|
)
|
|
|
(285
|
)
|
|
|
(873
|
)
|
|
|
(3,275
|
)
|
|
|
(5,847
|
)
|
|
|
(3,334
|
)
|
|
|
(10,239
|
)
|
Change in fair value of derivative financial liabilities and
warrant liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(266
|
)
|
|
|
420
|
|
|
|
(1,521
|
)
|
|
|
(443
|
)
|
Exchange loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,095
|
)
|
|
|
(1,067
|
)
|
|
|
(1,760
|
)
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Binglangjiang (predecessor)
|
|
Our Company (successor)
|
|
|
|
|
|
|
July 10
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
Period from
|
|
(inception) to
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
January 1 to
|
|
December 31,
|
|
Year Ended December 31,
|
|
Nine Months Ended September 30,
|
|
|
2006
|
|
April 24, 2007
|
|
2006
|
|
2007
|
|
2008
|
|
2008
|
|
2009
|
|
|
(US$ in thousands, except share
|
|
|
and per share data)
|
Share of losses in an equity investee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27
|
)
|
|
|
(503
|
)
|
|
|
(236
|
)
|
|
|
(70
|
)
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
144
|
|
|
|
116
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expenses
|
|
|
458
|
|
|
|
44
|
|
|
|
(1,434
|
)
|
|
|
(4,543
|
)
|
|
|
(3,584
|
)
|
|
|
(3,177
|
)
|
|
|
2,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
(19
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
(17
|
)
|
|
|
(444
|
)
|
|
|
(477
|
)
|
|
|
(2,167
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss)
|
|
|
439
|
|
|
|
43
|
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(4,028
|
)
|
|
|
(3,654
|
)
|
|
|
781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41
|
)
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to China Hydroelectric
Corporation shareholders
|
|
|
439
|
|
|
|
43
|
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(3,987
|
)
|
|
|
(3,654
|
)
|
|
|
763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative dividends on Series A convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,680
|
)
|
|
|
(10,580
|
)
|
|
|
(13,828
|
)
|
Cumulative dividends on Series B convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,531
|
)
|
|
|
(2,234
|
)
|
|
|
(10,326
|
)
|
Changes in redemption value of Series A convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,569
|
)
|
|
|
(10,569
|
)
|
|
|
|
|
Changes in redemption value of Series B convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,134
|
)
|
|
|
(4,134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(38,901
|
)
|
|
|
(31,171
|
)
|
|
|
(23,391
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss attributable to China Hydroelectric
Corporation shareholders per share
|
|
|
|
|
|
|
|
|
|
|
(0.34
|
)
|
|
|
(0.33
|
)
|
|
|
(2.50
|
)
|
|
|
(2.00
|
)
|
|
|
(1.51
|
)
|
Basic and diluted net loss attributable to China Hydroelectric
Corporation shareholders per ADS
|
|
|
|
|
|
|
|
|
|
|
(1.02
|
)
|
|
|
(0.99
|
)
|
|
|
(7.50
|
)
|
|
|
(6.00
|
)
|
|
|
(4.53
|
)
|
Weighted average ordinary shares used in basic and diluted net
loss attributable to China Hydroelectric Corporation
shareholders per share computation
|
|
|
|
|
|
|
|
|
|
|
4,230,822
|
|
|
|
13,817,466
|
|
|
|
15,554,416
|
|
|
|
15,558,698
|
|
|
|
15,541,666
|
|
Pro forma basic net (loss) income attributable to China
Hydroelectric Corporation shareholders per share on an as
converted basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.07
|
)(1)
|
|
|
|
|
|
|
0.01(1
|
)
|
Pro forma diluted net (loss) income attributable to China
Hydroelectric Corporation shareholders per share on an as
converted basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.07
|
)(1)
|
|
|
|
|
|
|
0.01(1
|
)
|
Shares used in pro forma basic net (loss) income attributable to
China Hydroelectric Corporation shareholders per share
computation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,415,130
|
(1)
|
|
|
|
|
|
|
116,635,592
|
(1)
|
Shares used in pro forma diluted net (loss) income attributable
to China Hydroelectric Corporation shareholders per share
computation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,415,130
|
(1)
|
|
|
|
|
|
|
116,635,592
|
(1)
|
Number of shares as adjusted to reflect changes in capital
|
|
|
*
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
58,289,666
|
(1)
|
|
|
|
|
|
|
124,795,783
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as
adjusted(2)
|
|
|
*
|
|
|
|
*
|
|
|
|
(901
|
)
|
|
|
(320
|
)
|
|
|
6,474
|
|
|
|
5,470
|
|
|
|
21,940
|
|
|
|
|
*
|
|
Not provided, as the information
relates to the results of operations of Binglangjiang prior to
its acquisition by us.
|
|
|
|
(1)
|
|
This calculation of pro forma basic
and diluted loss per share for the year ended December 31,
2008 and pro forma basic and diluted income per share for the
nine months ended September 30, 2009 assumes that all
Series A convertible redeemable preferred shares and
Series B convertible redeemable preferred shares were
converted into ordinary shares on January 1, 2008 and
January 1, 2009, respectively. The number of shares as
adjusted to reflect changes in capital for the year ended
December 31, 2008 includes the outstanding ordinary shares
of 15,541,666 and the 23,529,286 and 19,218,714 ordinary shares
to be issued upon conversion of the Series A convertible
redeemable preferred shares and the Series B convertible
redeemable preferred shares, respectively, including the
conversion of dividends accrued on the Series A convertible
redeemable preferred shares and Series B convertible
redeemable preferred shares to be paid in kind but not yet
issued as of December 31, 2008. The number of shares as
adjusted to reflect changes in capital for the nine months ended
September 30, 2009 includes the outstanding ordinary shares
of 15,541,666 and the 60,315,610 and 48,938,507 ordinary shares
to be issued upon conversion of the Series A convertible
redeemable preferred shares and the Series B convertible
redeemable preferred shares, respectively, including the
conversion of dividends accrued on the Series A convertible
redeemable preferred shares and Series B convertible
redeemable preferred shares to be paid in kind but not yet
issued as of September 30, 2009, based on a sale price of
each ADS in the offering at $14.80.
|
|
(2)
|
|
See Operating and Financial
Review and Prospects Results of
Operations EBITDA, as adjusted for a
reconciliation of this non-GAAP number.
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Company (successor)
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
Binglangjiang (predecessor)
|
|
As of December 31,
|
|
|
|
Balance Sheet
|
|
|
As of December 31,
|
|
|
|
|
|
|
|
As of September 30,
|
|
at September 30,
|
|
|
2006
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2009
|
|
|
(US$ in thousands)
|
|
|
|
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
142
|
|
|
|
628
|
|
|
|
15,606
|
|
|
|
38,693
|
|
|
|
23,787
|
|
|
|
23,787
|
|
Restricted cash
|
|
|
|
|
|
|
50,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
152
|
|
|
|
|
|
|
|
329
|
|
|
|
3,137
|
|
|
|
12,230
|
|
|
|
12,230
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,166
|
|
|
|
551
|
|
|
|
551
|
|
Amounts due from related parties
|
|
|
64
|
|
|
|
33
|
|
|
|
25
|
|
|
|
13
|
|
|
|
13
|
|
|
|
13
|
|
Debt issuance costs
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due from an equity investee
|
|
|
|
|
|
|
|
|
|
|
287
|
|
|
|
4,534
|
|
|
|
|
|
|
|
|
|
Prepayments and other current assets
|
|
|
206
|
|
|
|
|
|
|
|
3,269
|
|
|
|
9,437
|
|
|
|
6,621
|
|
|
|
6,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
564
|
|
|
|
51,001
|
|
|
|
19,563
|
|
|
|
56,980
|
|
|
|
43,202
|
|
|
|
43,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issuance costs
|
|
|
|
|
|
|
975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in an equity investee
|
|
|
|
|
|
|
|
|
|
|
4,721
|
|
|
|
4,295
|
|
|
|
|
|
|
|
|
|
Deferred initial public offering costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,032
|
|
|
|
9,574
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
16,752
|
|
|
|
|
|
|
|
29,046
|
|
|
|
365,190
|
|
|
|
427,941
|
|
|
|
427,941
|
|
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
3,008
|
|
|
|
3,666
|
|
|
|
4,556
|
|
|
|
4,556
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
2,773
|
|
|
|
96,533
|
|
|
|
107,768
|
|
|
|
107,768
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,022
|
|
|
|
1,022
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
872
|
|
|
|
777
|
|
|
|
777
|
|
Total non-current assets
|
|
|
16,752
|
|
|
|
975
|
|
|
|
39,548
|
|
|
|
476,588
|
|
|
|
551,638
|
|
|
|
542,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
17,316
|
|
|
|
51,976
|
|
|
|
59,111
|
|
|
|
533,568
|
|
|
|
594,840
|
|
|
|
585,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
2,392
|
|
|
|
850
|
|
|
|
14,436
|
|
|
|
77,285
|
|
|
|
55,576
|
|
|
|
55,576
|
|
Long-term loans
|
|
|
13,831
|
|
|
|
|
|
|
|
10,269
|
|
|
|
138,133
|
|
|
|
217,418
|
|
|
|
217,418
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,415
|
|
|
|
18,761
|
|
|
|
18,761
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
568
|
|
|
|
103
|
|
|
|
103
|
|
Long-term notes
|
|
|
|
|
|
|
50,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,236
|
|
|
|
323,390
|
|
|
|
|
|
Total China Hydroelectric Corporation shareholders equity
(deficit)
|
|
|
1,093
|
|
|
|
841
|
|
|
|
34,406
|
|
|
|
4,181
|
|
|
|
(21,247
|
)
|
|
|
292,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750
|
|
|
|
839
|
|
|
|
839
|
|
Total liabilities and shareholders equity (deficit)
|
|
|
17,316
|
|
|
|
51,976
|
|
|
|
59,111
|
|
|
|
533,568
|
|
|
|
594,840
|
|
|
|
585,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
The unaudited pro forma balance
sheet as of September 30, 2009 has been prepared based on
the assumed conversion of the Series A convertible
redeemable preferred shares and the Series B convertible
redeemable preferred shares.
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Binglangjiang (predecessor)
|
|
Our Company (successor)
|
|
|
|
|
As of and
|
|
As of and
|
|
For the nine
|
|
|
As of and
|
|
for the period from
|
|
for the year ended
|
|
months ended
|
|
|
for the year ended
|
|
January 1 to
|
|
December 31,
|
|
September 30,
|
|
|
December 31, 2006
|
|
April 24, 2007
|
|
2007
|
|
2008
|
|
2008
|
|
2009
|
Selected Operating
Data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installed capacity (MW)
|
|
|
21.0
|
|
|
|
21.0
|
|
|
|
58.0
|
(2)
|
|
|
271.0
|
(2)
|
|
|
140.0
|
(2)
|
|
|
376.6
|
(2)
|
Electricity sold (kWh)
|
|
|
106,646,530
|
|
|
|
23,495,595
|
|
|
|
108,303,945
|
(3)
|
|
|
333,964,005
|
(3)
|
|
|
227,777,504
|
(3)
|
|
|
667,417,349
|
(3)
|
Effective tariff
(RMB/kWh)(4)
|
|
|
0.164
|
|
|
|
0.200
|
|
|
|
0.180
|
(3)
|
|
|
0.330
|
(3)
|
|
|
0.335
|
(3)
|
|
|
0.344
|
(3)
|
|
|
|
(1)
|
|
For Binglangjiang, operating data
given are for the periods stated. For our company, operating
data given are for our period of ownership of the hydropower
plants during the periods indicated.
|
|
(2)
|
|
Our aggregate installed capacity
information presented in this prospectus includes, as of
December 31, 2007 and September 30, 2008, the
installed capacity of Shapulong, as of December 31, 2008,
the installed capacities of Shapulong, Banzhu and Wangkeng, and
as of September 30, 2009, the installed capacity of
Wangkeng, although as of such respective dates, our equity
interest in Shapulong, Banzhu and Wangkeng were 50.0%, 90.0% and
90.0%, respectively. We acquired the remaining 10.0% interest in
Banzhu in March 2009.
|
|
(3)
|
|
Electricity sold and effective
tariff information for the year ended December 31, 2007
does not reflect electricity sold by Shapulong. Electricity sold
and effective tariff information for the year ended
December 31, 2008 and September 30, 2008 does not
reflect electricity sold by Shapulong or Yuanping. Our 50.0%
equity interest in Shapulong is accounted for using the equity
method of accounting and our proportionate share of
Shapulongs net loss is included as a share of losses in
equity investees, in our consolidated statement of operations.
In the years ended December 31, 2007 and 2008 and the nine
months ended September 30, 2008 and 2009, Shapulong sold
43,292,057 kWh, 42,308,157 kWh, 35,448,040 kWh and
33,825,312 kWh of electricity, respectively. We acquired
the remaining 50.0% equity interest in Shapulong in
August 2009. Although Yuanping commenced operations in
March 2007 and has transmitted electricity to the power grid
controlled by the Fujian Ningde Electric Power Bureau, that
transmission was made without a fixed or pre-determined tariff
per kWh until late June 2009. Therefore, cash received in
exchange for the transmission of electricity to the power grid
before late June 2009 was recorded as customer deposits.
Accordingly, no revenues were recorded by Yuanping in the year
ended December 31, 2008. However, related cost of revenues
was not deferred, and was charged to expense as incurred. All of
the customer deposits received from the date of our acquisition
of Yuanping to late June 2009 were recognized as revenue when
the regional pricing bureau confirmed a minimum tariff in late
June 2009. We only recognize revenue for customer deposits
recorded subsequent to the acquisition of Yuanping after the per
kWh tariff became fixed or determinable. In August 2009, the
Ningde Pricing Bureau, the regional pricing bureau in Fujian
province, approved a unit price per kWh of RMB0.29, inclusive of
value-added tax, or VAT, for electricity transmitted by Yuanping
to the power grid controlled and owned by the provincial grid
company prior to July 8, 2009. The unit price per kWh of
RMB0.29 will continue to be in effect until the regional pricing
bureau approves a new unit price per kWh. In the years ended
December 31, 2007 and 2008 and the nine months ended
September 30, 2008 and 2009, Yuanping transmitted
30,071,595 kWh, 38,393,478 kWh, 35,115,884 kWh and 40,397,885
kWh of electricity, respectively.
|
|
(4)
|
|
See Exhibit 99.2 to the
Registration Statement of which this prospectus forms a part for
the detailed calculations of effective tariff.
|
Stand-alone
Pre-Acquisition Financial and Operating Data for our Acquired
Subsidiaries
The tables below present stand-alone pre-acquisition financial
data for our acquired subsidiaries, and their selected operating
data.
The statements of operations data for Yingchuan, Wuliting,
Banzhu, Wangkeng and Yuanping for the years ended
December 31, 2006 and 2007 and the statements of operations
data for Yuheng for the period from May 18, 2007
(inception) to December 31, 2007 and the period from
January 1, 2008 to October 20, 2008 have been derived
from the audited financial statements and the related notes of
these entities included elsewhere in this prospectus, which have
been audited by Ernst & Young Hua Ming, an independent
registered public accounting firm. The statements of operations
data for Banzhu, Wangkeng and Yuanping for the nine months ended
September 30, 2007 and 2008 have been derived from their
unaudited interim condensed financial statements and the related
notes thereto included elsewhere in this prospectus, which
include all adjustments, consisting of normal recurring
adjustments, which, in our opinion, are necessary for a fair
presentation of the financial position and results of operations
for these periods. These financial statements are prepared and
presented in accordance with U.S. GAAP. Historical results are
not necessarily indicative of the results of operations to be
expected for future periods, and interim results may not be
indicative of results for the remainder of the year.
14
You should read this information together with Operating
and Financial Review and Prospects and the financial
statements of our acquired subsidiaries and the related notes
thereto included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yingchuan
|
|
Wuliting
|
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
2006
|
|
2007
|
|
|
(RMB in thousands)
|
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
38,925
|
|
|
|
42,998
|
|
|
|
|
|
|
|
27,532
|
|
Cost of revenues
|
|
|
(13,204
|
)
|
|
|
(12,174
|
)
|
|
|
|
|
|
|
(15,244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
25,721
|
|
|
|
30,824
|
|
|
|
|
|
|
|
12,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(1,699
|
)
|
|
|
(1,485
|
)
|
|
|
(115
|
)
|
|
|
(1,064
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss)
|
|
|
24,022
|
|
|
|
29,339
|
|
|
|
(115
|
)
|
|
|
11,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
14
|
|
|
|
13
|
|
|
|
|
|
|
|
5
|
|
Interest expenses
|
|
|
(8,166
|
)
|
|
|
(8,817
|
)
|
|
|
|
|
|
|
(28,887
|
)
|
Other income
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
(290
|
)
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expenses
|
|
|
15,870
|
|
|
|
20,602
|
|
|
|
(115
|
)
|
|
|
(17,948
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
85
|
|
|
|
(7,604
|
)
|
|
|
(208
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
15,955
|
|
|
|
12,998
|
|
|
|
(323
|
)
|
|
|
(17,948
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operating
Data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installed capacity (MW)
|
|
|
40.0
|
|
|
|
40.0
|
|
|
|
|
|
|
|
42.0
|
|
Electricity sold (kWh)
|
|
|
97,116,588
|
|
|
|
102,700,957
|
|
|
|
|
|
|
|
65,423,294
|
|
Effective tariff
(RMB/kWh)(2)
|
|
|
0.425
|
|
|
|
0.444
|
|
|
|
|
|
|
|
0.446
|
|
|
|
|
(1)
|
|
Operating data given are for the
periods stated.
|
|
(2)
|
|
See Exhibit 99.2 to the
Registration Statement of which this prospectus forms a part for
the detailed calculations of effective tariff.
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banzhu
|
|
Wangkeng
|
|
|
|
|
Nine Months
|
|
|
|
Nine Months
|
|
|
Year Ended
|
|
Ended
|
|
Year Ended
|
|
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
September 30,
|
|
|
2006
|
|
2007
|
|
2007
|
|
2008
|
|
2006
|
|
2007
|
|
2007
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
(unaudited)
|
|
|
(RMB in thousands)
|
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
55,561
|
|
|
|
52,029
|
|
|
|
45,551
|
|
|
|
40,780
|
|
|
|
40,242
|
|
|
|
31,475
|
|
|
|
28,132
|
|
|
|
31,138
|
|
Cost of revenues
|
|
|
(23,765
|
)
|
|
|
(23,915
|
)
|
|
|
(17,904
|
)
|
|
|
(20,061
|
)
|
|
|
(14,004
|
)
|
|
|
(13,897
|
)
|
|
|
(9,156
|
)
|
|
|
(8,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
31,796
|
|
|
|
28,114
|
|
|
|
27,647
|
|
|
|
20,719
|
|
|
|
26,238
|
|
|
|
17,578
|
|
|
|
18,976
|
|
|
|
22,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(6,122
|
)
|
|
|
(6,748
|
)
|
|
|
(4,954
|
)
|
|
|
(5,282
|
)
|
|
|
(3,868
|
)
|
|
|
(4,355
|
)
|
|
|
(3,041
|
)
|
|
|
(3,542
|
)
|
Gain (loss) on sale of property, plant and equipment, net
|
|
|
197
|
|
|
|
1,112
|
|
|
|
20
|
|
|
|
2,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(746
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
25,871
|
|
|
|
22,478
|
|
|
|
22,713
|
|
|
|
17,605
|
|
|
|
22,370
|
|
|
|
13,223
|
|
|
|
15,935
|
|
|
|
18,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
71
|
|
|
|
24
|
|
|
|
20
|
|
|
|
14
|
|
|
|
233
|
|
|
|
34
|
|
|
|
22
|
|
|
|
6
|
|
Interest expenses
|
|
|
(18,817
|
)
|
|
|
(19,626
|
)
|
|
|
(14,499
|
)
|
|
|
(15,674
|
)
|
|
|
(9,664
|
)
|
|
|
(10,758
|
)
|
|
|
(7,819
|
)
|
|
|
(8,647
|
)
|
Foreign exchange gain
|
|
|
1,314
|
|
|
|
1,733
|
|
|
|
1,082
|
|
|
|
1,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income from related parties
|
|
|
1,114
|
|
|
|
2,240
|
|
|
|
1,321
|
|
|
|
2,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on the disposal of investment in equity investee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (expenses)
|
|
|
128
|
|
|
|
(2
|
)
|
|
|
(5
|
)
|
|
|
(25
|
)
|
|
|
(1,178
|
)
|
|
|
(156
|
)
|
|
|
(24
|
)
|
|
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expenses
|
|
|
9,681
|
|
|
|
6,847
|
|
|
|
10,632
|
|
|
|
6,137
|
|
|
|
12,794
|
|
|
|
2,343
|
|
|
|
8,114
|
|
|
|
9,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
(3,234
|
)
|
|
|
(4,789
|
)
|
|
|
(7,443
|
)
|
|
|
(1,625
|
)
|
|
|
(1,052
|
)
|
|
|
(197
|
)
|
|
|
3
|
|
|
|
(2,755
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued subsidiary, net of income
tax expenses for 2007 and 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(207
|
)
|
Net income
|
|
|
6,447
|
|
|
|
2,058
|
|
|
|
3,189
|
|
|
|
4,512
|
|
|
|
11,742
|
|
|
|
2,146
|
|
|
|
8,117
|
|
|
|
6,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operating
Data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installed capacity (MW)
|
|
|
45.0(2
|
)
|
|
|
45.0(2
|
)
|
|
|
45.0(2
|
)
|
|
|
45.0(2
|
)
|
|
|
40.0(3
|
)
|
|
|
40.0(3
|
)
|
|
|
40.0(3
|
)
|
|
|
40.0(3
|
)
|
Electricity sold (kWh)
|
|
|
180,461,022(2
|
)
|
|
|
169,092,862(2
|
)
|
|
|
148,039,608(2
|
)
|
|
|
132,514,006(2
|
)
|
|
|
151,882,677(3
|
)
|
|
|
118,792,231(3
|
)
|
|
|
106,174,059(3
|
)
|
|
|
116,772,194(3
|
)
|
Effective tariff
(RMB/kWh)(4)
|
|
|
0.360
|
|
|
|
0.360
|
|
|
|
0.360
|
|
|
|
0.360
|
|
|
|
0.310
|
|
|
|
0.310
|
|
|
|
0.310
|
|
|
|
0.310
|
|
|
|
|
(1)
|
|
Operating data given are for the
periods stated and are given for the actual plant, rather than
the portion attributable to our equity interest.
|
|
(2)
|
|
We have held a 100.0% equity
interest in Banzhu since March 2009, but only held a 90.0%
equity interest in Banzhu prior to that. On an equity interest
basis, we were proportionately entitled to 162,414,920 kWh,
152,183,576 kWh, 133,235,647 kWh and
119,262,605 kWh of electricity sold for 2006, 2007, the
nine months ended September 30, 2007 and the nine months ended
September 30, 2008, respectively. Installed capacity
information for Banzhu reflects the actual installed capacity of
Banzhu.
|
|
(3)
|
|
We hold a 90.0% equity interest in
Wangkeng. On an equity interest basis, we were proportionately
entitled to 136,694,409 kWh, 106,913,008 kWh, 95,556,653 kWh and
105,094,975 kWh of electricity sold for 2006, 2007, the nine
months ended September 30, 2007 and the nine months ended
September 30, 2008, respectively. Installed capacity information
for Wangkeng reflects the actual installed capacity of Wangkeng.
|
|
(4)
|
|
See Exhibit 99.2 to the
Registration Statement of which this prospectus forms a part for
the detailed calculations of effective tariff.
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yuanping
|
|
Yuheng
|
|
|
|
|
|
|
Period from
|
|
Period from
|
|
|
|
|
Nine Months
|
|
May 18
|
|
January 1
|
|
|
Year Ended
|
|
Ended
|
|
(inception) to
|
|
to
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
October 20,
|
|
|
2006
|
|
2007
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(RMB in thousands)
|
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,963
|
|
|
|
19,547
|
|
Cost of revenues
|
|
|
|
|
|
|
(4,665
|
)
|
|
|
(2,980
|
)
|
|
|
(5,088
|
)
|
|
|
(5,307
|
)
|
|
|
(8,016
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
(4,665
|
)
|
|
|
(2,980
|
)
|
|
|
(5,088
|
)
|
|
|
7,656
|
|
|
|
11,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(1,398
|
)
|
|
|
(2,135
|
)
|
|
|
(931
|
)
|
|
|
(493
|
)
|
|
|
(824
|
)
|
|
|
(1,011
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss)
|
|
|
(1,398
|
)
|
|
|
(6,800
|
)
|
|
|
(3,911
|
)
|
|
|
(5,581
|
)
|
|
|
6,832
|
|
|
|
10,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
742
|
|
|
|
530
|
|
Interest expenses
|
|
|
|
|
|
|
(4,209
|
)
|
|
|
(2,647
|
)
|
|
|
(5,199
|
)
|
|
|
(8,138
|
)
|
|
|
(10,152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expenses
|
|
|
(1,398
|
)
|
|
|
(11,009
|
)
|
|
|
(6,558
|
)
|
|
|
(10,780
|
)
|
|
|
(564
|
)
|
|
|
898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,585
|
)
|
|
|
(532
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(1,398
|
)
|
|
|
(11,009
|
)
|
|
|
(6,558
|
)
|
|
|
(10,780
|
)
|
|
|
(2,149
|
)
|
|
|
366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operating
Data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installed capacity (MW)
|
|
|
|
|
|
|
16.0
|
|
|
|
16.0
|
|
|
|
16.0
|
|
|
|
30.0
|
|
|
|
30.0
|
|
Electricity sold (kWh)
|
|
|
|
|
|
|
30,071,595
|
(2)
|
|
|
23,755,804
|
(2)
|
|
|
35,115,884
|
(2)
|
|
|
54,955,750
|
|
|
|
82,893,211
|
|
Effective tariff
(RMB/kWh)(4)
|
|
|
|
|
|
|
0.221
|
(2)
|
|
|
0.221
|
(2)
|
|
|
0.221
|
(2)
|
|
|
0.181
|
(3)
|
|
|
0.181
|
(3)
|
|
|
|
(1)
|
|
Operating data given are for the
periods stated.
|
|
(2)
|
|
While Yuanping had no revenues for
the periods presented, electricity sold and effective tariff is
calculated based on electricity transmitted and customer
deposits received in exchange for the transmission of
electricity.
|
|
(3)
|
|
Excludes revenues recognized from
the amortization of an unfavorable contract obligation.
|
|
(4)
|
|
See Exhibit 99.2 to the
Registration Statement of which this prospectus forms a part for
the detailed calculations of effective tariff.
|
17
RISK
FACTORS
An investment in our securities involves significant risks.
You should carefully consider the risks described below,
together with all of the other information in this prospectus,
including our consolidated and other financial statements and
related notes, and the financial statements of our acquired
subsidiaries, included elsewhere in this prospectus, before you
decide to purchase our securities. If any of these risks
actually occurs, our business, prospects, financial condition or
results of operations could be materially and adversely
affected, the trading price and value of our securities could
decline and you could lose all or part of your investment.
Risks
Relating to our Company and the PRC Hydropower
Industry
We
have a limited operating history which provides limited
reference for you to evaluate our ability to achieve our
business objectives.
We were formed in July 2006 as a Cayman Islands exempted company
with limited liability without any operating business. We have
acquired a total of twelve operating hydropower plants and will
continue to carry out our acquisition strategy in China. Our
financial condition, results of operations and our future
success will, to a significant extent, depend on our ability to
continue to acquire hydropower projects throughout China and to
achieve significant economies of scale. Our company has a
limited operating history, is subject to the risks and
uncertainties associated with early stage companies and has
historically operated at a loss. Accordingly, you will have a
limited basis on which to evaluate our ability to achieve our
business objectives. We cannot assure you that more acquisitions
can be consummated on terms favorable to us or at all, or that
if we achieve those acquisitions we will be able to operate our
expanded business profitably. We also may not successfully
complete the greenfield projects we undertake to develop given
our lack of experience developing greenfield projects, which
refer to projects that lack one or more construction permits and
have not begun construction. If we fail to achieve our business
objectives, then we may not be able to realize our expected
revenue growth, maintain our existing revenue levels or operate
at a profit. Even if we do realize our business objectives, our
business may not be profitable in the future.
Our
results of operations for the nine months ended
September 30, 2009 may not be indicative of our results for
the year ending December 31, 2009.
For the nine months ended September 30, 2009, we had
$30.5 million of revenues and $0.8 million of net
income, which reflected our net income for the three months
ended June 30, 2009 and the three months ended
September 30, 2009, offsetting our net loss from the three
months ended March 31, 2009. These were the first periods
of profitability for our business since inception. We cannot
assure you, however, that we will be profitable for the full
year ending December 31, 2009 or in any other future
period. In particular, our revenues are dependent on levels of
precipitation, which are lower in the first and fourth quarters
of each year than in the second and third quarters. We therefore
expect lower levels of revenues in the fourth quarter of 2009,
despite our continued pace of acquisitions, while our
depreciation, financing and other fixed expenses remain
constant. As a result, we may not be profitable in the fourth
quarter of 2009, for the year ending December 31, 2009 or
in future periods, any of which may have a material adverse
effect on the market price of our securities and the value of
your investment in our securities.
We may
be adversely affected by the slowdown of Chinas economy
caused in part by the recent global crisis in the financial
services and credit markets.
We rely on demand for electricity in China for our revenue
growth, which is substantially affected by the growth of the
industrial base, increase in residential consumption and the
overall economic growth in China. The growth of Chinas
economy has experienced a slowdown after the second quarter of
2007, when the growth rate of Chinas gross domestic
product as measured against the same quarter of the previous
year reached 11.9%. A number of factors have contributed to this
slowdown, including appreciation of the Renminbi against the
U.S. dollar and the euro, which has adversely affected
Chinas exports, and tightening macroeconomic measures and
monetary policies adopted by the PRC government aimed at
preventing
18
overheating of Chinas economy and controlling Chinas
high level of inflation. The slowdown has been further
exacerbated by the recent global crisis in the financial
services and credit markets, which has resulted in extreme
volatility and dislocation of the global capital markets since
2007. For the first nine months of 2009, the growth rate of
Chinas gross domestic product as measured against the same
period of the previous year decreased to 7.7%, and the Shanghai
Stock Exchange Composite Index closing price had dropped from a
high of 6,092 on October 16, 2007 to a low of 1,706 on
November 4, 2008 before rebounding somewhat to 3,155 on
November 5, 2009.
It is uncertain how long the global crisis in the financial
services and credit markets will continue and the impact this
will have on the global economy in general and the economy of
China in particular. We are currently unable to estimate the
impact the slowing of the PRC economy will have on our business,
in particular as the impact of the decline in international
trade is being offset in part through domestic stimulus
spending, expanded bank lending, increases in the speed of
regulatory approvals of new construction projects and other
economic policies. We do not believe our hydropower plants have
experienced reduced demand for electricity to date due to the
economic downturn. Reduction in demand for electricity generated
by our hydropower plants would have a material and adverse
effect on our financial condition and results of operations.
Our
business is dependent upon hydrological conditions, which may
from time to time result in conditions that are unfavorable to
our business operations.
Our hydroelectric power generating prospects are dependent upon
hydrological conditions prevailing from time to time in the
broad geographic regions in which our existing and future
hydropower plants are located. There can be no assurance that
the water flows at our existing and future sites will be
consistent with our expectations, or that climatic and
environmental conditions will not change significantly from the
prevailing conditions at the time our projections were made.
Water flows vary each year, and depend on factors such as
rainfall, snowfall, rate of snowmelt and seasonal changes. Our
existing and future hydropower plants may be subject to
substantial variations in climatic and hydrological conditions
which may reduce water flow and thus our ability to generate
electricity. While we have selected and will continue to select
our hydropower plants for acquisition in part on the basis of
their projected outputs, the actual water flow required to
produce those outputs may not exist or be sustained. For
example, utilization at all our hydropower plants in 2007 was
below our forecasts due to low levels of precipitation during
the year throughout China. If hydrological conditions result in
droughts or other conditions that negatively affect our existing
or proposed hydroelectric generation business, our results of
operations could be materially and adversely affected.
The
operation of our hydropower plants and customer demand for our
power may be vulnerable to disruptions caused by natural and
man-made disasters, which may materially and adversely affect
our results of operations.
Our plants could be required to cease operating in the event of
a drought, and to cease operating or even be damaged in the
event of a flood. Water supply to our power plants and the
plants themselves are vulnerable to natural disasters including,
but not limited to, earthquakes, storms, tornadoes and floods,
as well as disasters caused by human actions such as terrorist
attacks, military conflicts and other deliberate or inadvertent
actions which may affect the availability of water supplies or
water flow to our power plants. For example, in 1988, heavy
floods occurred in Zhejiang province, causing large scale damage
to dams and the water supply system. A severe snowstorm in
Zhejiang province in 2008 interrupted the transmission system in
the area and contributed to the decrease in the effective
utilization rate of Shapulong that year. In 2008, a major
earthquake struck Sichuan province, causing great loss of life
and property and disruption to the local economy. The earthquake
in 2008 caused damage to the tailwater concrete apron and the
spillway gates of Liyuan hydropower plant and the repair of such
damage is expected to cost RMB8.9 million
($1.3 million) and to be completed in March 2010. Our
hydropower plants located in Yunnan province, Sichuan province
and Fujian province are all in areas of relatively high seismic
risk as compared to other areas of China. Such disasters are
unpredictable and can significantly damage our access to water
supply and power plant equipment as well as the property of our
consumers. Under such circumstances, market demand for power in
general may be significantly and adversely affected, reducing
the need for the electricity we produce, and we may be unable to
continue operation of our
19
plants or to produce the level of electricity we expect. The
insurance coverage we maintain may not be adequate to compensate
us for all damages and economic losses which may arise in
connection with these disasters. Such disruption to our
operations could materially and adversely affect our results of
operations.
We may
encounter difficulties in identifying suitable acquisition
opportunities, which would result in us being dependent upon a
limited number of hydropower plants and having limited revenue
growth potential.
Our ability to implement our acquisition strategy will depend on
a number of factors, in particular, our ability to identify
suitable acquisition targets and reach agreements with vendors
for acceptable consideration and on commercially reasonable
terms. We believe identifying and acquiring projects on
reasonable terms may be more difficult in the future as domestic
and international competitors seek to acquire small hydropower
plants in China.
If we are unable to acquire suitable hydropower projects in
China, we will continue to remain dependent upon a limited
number of existing hydropower plants. The resulting lack of
diversification may:
|
|
|
|
|
result in our dependence upon the performance of a limited
number of operating plants;
|
|
|
|
result in our dependence upon electricity sales in limited
geographical areas;
|
|
|
|
subject us to increased risks associated with drought or other
natural disasters in a particular geographical area; and
|
|
|
|
limit our ability to grow our revenues and to obtain the
benefits of scale that we anticipate.
|
In such event, we will not be able to diversify our operations
to spread risks or offset losses, unlike other entities that may
complete acquisitions in different geographical areas, different
industries or different segments of a single industry.
Greenfield
projects and projects under construction present substantial
development, construction, start-up and partnership risks, which
could materially and adversely affect our results of operations,
financial condition and growth prospects.
Greenfield projects, in particular the Wuyue pumped storage
facility, and projects under construction, present substantial
development risk. The development and construction of hydropower
plants is time-consuming and complex and requires significant
capital investment. In connection with the development and
construction of hydropower plants, we will seek to obtain
government permits and approvals, land purchase or leasing
agreements, equipment procurement and construction contracts,
operation and maintenance agreements, and sufficient equity
capital and debt financing. Factors that may impair our ability
to develop and construct hydropower plants include:
|
|
|
|
|
delays in obtaining various regulatory approvals, licenses or
permits from different governmental authorities at different
levels, including permission for the construction and operation
of the hydropower plant itself, the environmental permits and
permits to use the relevant land;
|
|
|
|
shortages or increases in the cost of equipment, materials or
labor;
|
|
|
|
adverse weather conditions, which may delay the completion of
hydropower plants or substations, or natural disasters,
accidents or other unforeseen events;
|
|
|
|
unforeseen engineering, design, environmental or geological
problems;
|
|
|
|
opposition of local interests;
|
|
|
|
strikes and labor disputes;
|
|
|
|
inability to obtain financing on satisfactory terms; and
|
|
|
|
adverse changes in the PRC regulatory environment.
|
Any of these factors may cause delays in completion of
hydropower plants and may increase the cost of contemplated
projects. If we are unable to complete the projects
contemplated, the costs incurred in
20
connection with such projects may not be recoverable. Even if we
complete these projects, as a result of project delays, cost
overruns, changes in market circumstances or other reasons, we
may not be able to achieve the intended economic benefits or
demonstrate the commercial viability of these projects, which
may materially and adversely affect our results of operations,
financial condition and growth prospects.
In addition, the commencement of operations at a newly
constructed hydropower plant involves many risks, including
start-up
problems, the breakdown or failure of equipment or processes,
performance below expected or contracted levels of output or
efficiency and problems with the construction of new supporting
infrastructure, such as grid transmission equipment. While
manufacturers warranties are generally obtained for
limited periods relating to each project and its equipment in
varying degrees, and construction contractors may guarantee
certain performance levels, subject to the payment of liquidated
damages, the proceeds of such warranties or performance
guarantees, if any, may not be adequate to cover lost revenues
or increased costs and expenses associated with equipment
problems during project
start-up. We
also may develop projects with local development partners, which
exposes us to risks associated with our partners failure
to retain development rights, obtain permits and approvals
required for the development of a project or perform their
management, construction or financing obligations. Realization
of any of these risks could materially and adversely affect our
results of operations, financial condition and growth prospects.
We
derive our revenues solely from the sale of hydropower
electricity and each of our plants typically has only one
customer. Any prolonged disruption to the demand for hydropower
or termination of a customer relationship may cause our revenues
to decrease significantly.
We derive revenues solely from the sale of electricity generated
by hydropower plants, and most of our power is sold to one of
two national power grids. If for any reason the national power
grids reduce or eliminate their purchases of hydropower, whether
due to the emergence of a cheaper renewable energy source,
withdrawal of government policy support for the dispatch of
renewable energy or a severe drop in the PRCs demand for
power, we may not have alternative customers readily available
to us. Without alternative sources of income, our revenues would
decrease significantly should a reduction in demand for
hydropower or lack of customers continue for a prolonged period.
We
depend on the experience of our executive officers and our
business may be severely disrupted in the event that we lose
their services and are unable to find replacements with
comparable experience and expertise.
We believe that our future success is dependent upon the
continued services of our executive officers, as we rely on
their industry experience and expertise in our business
operations. In particular, we rely heavily on John D. Kuhns, our
Chairman and Chief Executive Officer, Dr. You-Su Lin,
Chairman of Beijing A.B.C. Investment, James Tie Li,
our Chief Financial Officer and Executive Vice President, and Wu
Gan, President and General Manager of Beijing A.B.C. Investment,
for their business vision, management skills and technical
expertise in the hydroelectric industry as well as their working
relationships with many of our potential acquisition targets,
the power grids we service and other participants in the
hydroelectric industry. We do not maintain key-man life
insurance for any of our executive officers. If any of these
executive officers were unable or unwilling to continue in their
present positions, or if they left our company, we may not be
able to replace them with comparably skilled executives, which
would cause severe disruption to our ability to manage our
business. Each of our executive officers has entered into an
employment or other agreement with us, which contains
confidentiality and non-competition provisions. However, if any
disputes were to arise with respect to such agreement, even if
the executive left our company to join or form a competing
entity, we cannot assure you of the extent to which such
persons agreement could be enforced in China because the
Chinese legal system, especially with respect to the enforcement
of such provisions, is still developing. If we are unable to
retain or replace our key personnel and other key employees, we
may not be able to implement our business strategy and our
financial condition and results of operations may be materially
and adversely affected.
21
We
will need substantial additional funding to accomplish our
growth strategy and may be unable to raise capital on terms
favorable to us or at all, which could increase our financing
costs, dilute your ownership interests, affect our business
operations or force us to delay, reduce or abandon our growth
strategy.
Our growth strategy is to acquire and develop additional
hydropower projects in China and expand those projects with
potential for expansion. To successfully implement this growth
strategy, we will need to raise substantial additional funds.
Our ability to arrange financing and the cost of such financing
are dependent on numerous factors, including but not limited to:
|
|
|
|
|
general economic and capital market conditions;
|
|
|
|
the availability of credit from banks or other lenders;
|
|
|
|
investor confidence in us; and
|
|
|
|
the continued performance of our hydropower plants.
|
We cannot predict when, if ever, our operations will generate
sufficient cash flows to fund our capital investment
requirements. Until they do, we will be required to finance our
cash needs through public or private equity offerings, bank
loans or other debt financing, or otherwise. We currently intend
to increase our levels of debt financing to optimize our capital
structure. There can be no assurance that international or
domestic financing for future power plant acquisitions,
development and expansion of existing power plants will be
available on terms favorable to us or at all, which could force
us to delay, reduce or abandon our growth strategy, increase our
financing costs, or both.
Additional funding from debt financings may make it more
difficult for us to operate our business because we would need
to make principal and interest payments on the indebtedness and
may be obligated to abide by restrictive covenants contained in
the debt financing agreements, which may, among other things,
limit our ability to make business and operational decisions and
pay dividends. Furthermore, raising capital through public or
private sales of equity to finance acquisitions or expansion
could cause earnings or ownership dilution to your shareholding
interests in our company.
Assumptions
applied to our investment analyses and feasibility studies may
not be accurate, and thus our actual return on investments,
operational results, and overall growth may be materially and
adversely affected.
In performing investment analysis and feasibility studies for
our acquisition and development targets, we consider factors
such as: (i) demand for power and growth potential in the
province where the plant is located, (ii) increase in power
generation capacity in the locality, (iii) the average
tariff of power plants of similar types and capacity,
(iv) quality of transmission systems to the local power
grids, (v) facilities and technology at the power plant
and (vi) ability to retain existing debt financing for
the plant or obtain new financing. However, much of the
information we rely on in preparing these analyses is provided
by the sellers of the plants. With the rapid development of the
PRC hydropower industry in recent years, there is some increased
risk of plants being built based on inaccurate or incomplete
technical data. As a result, the assumptions we use to perform
our internal investment analyses and feasibility studies may not
be accurate or complete. If any one of our observations or
assumptions, or a combination thereof, proves to be inaccurate,
then our estimated returns on investments, operational results
and our overall growth may be materially adversely affected.
The
operations of our hydropower plants may be adversely affected by
the failure of key equipment, civil structures or transmission
systems, which could result in lost revenues, increased
maintenance costs and our owing damages to our customers for
lost revenues.
The breakdown of generation equipment or failure of other key
equipment or of a civil structure in one or more of our
hydropower plants could disrupt the generation of electricity
and result in revenues being lower than expected. Further, any
breakdown or failure of one or more of our transmission systems
could disrupt transmission of electricity by a power plant to
the power grid. We have in the past experienced an equipment
22
breakdown at two of our hydropower plants, resulting in
temporary suspensions of electricity generation and
distribution. Repair of such breakdowns may take one or two days
or up to a month, depending on the nature of the problem and
availability of spare parts. In addition, if the problem is
related to the grid, we will not be able to dispatch our power
until the grid carries out the necessary repairs. A portion of
the generation facilities that we have acquired, or may acquire
in the future, were, or may have been, constructed many years
ago. Older generating equipment may require significant capital
expenditure to keep it operating efficiently. Such equipment is
also likely to require periodic upgrading and improvement.
Breakdown or failure of one of our plants also may prevent us
from performing under the applicable power sales agreement
which, in certain situations, could result in termination of the
agreement or incurring liability for liquidated damages. These
events may reduce our ability to generate power, resulting in
loss of revenues and increased maintenance costs.
Our
power generating operations may be adversely affected by
operational risks, which may result in uninsured
losses.
Operating hydropower plants involves many risks and hazards
which may be beyond our control and could cause significant
business interruptions, personal injuries and property or
environmental damage, and could increase power generating costs
at affected hydropower plants for an unknown duration. These
risks include but are not limited to:
|
|
|
|
|
failure of power transmission systems;
|
|
|
|
unexpected maintenance or technical problems;
|
|
|
|
human error;
|
|
|
|
failure of our mechanical, software or monitoring
systems; and
|
|
|
|
industrial accidents.
|
The occurrence of any of these events, and the consequences
resulting from them, may not be covered adequately or at all by
our insurance policies. We do not currently carry any
third-party liability insurance, business interruption insurance
or insurance covering environmental damage arising from
accidents on our property or relating to our operations. See
Business Insurance. Uninsured losses
incurred or payments we may be required to make may have a
material adverse effect on our results of operations and
financial condition.
Our
operations may be interrupted by realization of unexpected risks
or difficulties in integrating acquired businesses, which could
interrupt our existing business and materially and adversely
affect our results of operations.
Our continued growth and ability to leverage our management
expertise depend on the successful implementation of our
acquisition strategy. We cannot assure you that any particular
acquisition will produce the intended benefits. For instance, if
we fail to integrate an acquired project into our operations
successfully, or the synergies expected from an integration
ultimately fail to materialize, then our existing business
operations may be interrupted. We may have as a result expended
significant management time, capital and other resources to the
transaction, which interrupted our existing business operations.
Risks which may be incurred through acquisitions include, but
are not limited to:
|
|
|
|
|
potential construction or engineering problems which may expose
us to severe economic loss or legal liabilities and require
substantial expenditure from us to remediate;
|
|
|
|
unforeseen or hidden liabilities, including exposure to legal
proceedings, associated with newly acquired companies;
|
|
|
|
failure to generate sufficient revenues to offset the costs and
expenses of acquisitions;
|
23
|
|
|
|
|
potential impairment losses and amortization expenses relating
to goodwill and intangible assets arising from any of such
acquisitions, which may materially reduce our net income or
result in a net loss; and
|
|
|
|
possible contravention of Chinese regulations applicable to such
acquisitions.
|
Any one or a combination of the above risks could interrupt our
existing business and materially adversely affect our results of
operations.
Our
growth strategy is dependent upon our ability to manage our
growth effectively which, if unsuccessful, could result in a
material adverse impact on our financial condition and results
of operations.
Our business and operations have been expanding rapidly. The
success of our growth strategy depends in part upon our ability
to manage our rapid growth, including, for example, our ability
to assimilate management of acquired plants into our own
management structure, to hire, train, supervise and manage new
employees, to establish and maintain adequate financial control
and reporting systems and other systems and processes, and to
manage a rapidly growing and much larger operation. We cannot
assure you that we will be able to:
|
|
|
|
|
expand our systems and processes effectively or efficiently or
in a timely manner;
|
|
|
|
allocate our human resources optimally or reduce headcount
without experiencing community protest, strike or other social
unrest;
|
|
|
|
identify and hire qualified employees or retain valued employees;
|
|
|
|
incorporate effectively hydropower projects in various stages of
development that we may acquire;
|
|
|
|
maintain good relationship with power grids; or
|
|
|
|
centralize and improve the efficiency of the management and
operations of the power plants acquired.
|
If we fail to effectively manage our growth, then our financial
condition and results of operations could be materially
adversely affected.
On-grid
tariffs are set based on regulatory guidance, actual supply of
electricity to a power grid and regional demand for electricity,
and changes in these factors may materially and adversely affect
our results of operations.
We make all of our electricity sales to power grids and such
sales are subject to on-grid tariffs. Since April 2001, the
Chinese government has gradually implemented a new on-grid
tariff setting mechanism based on the actual costs of power
plants as well as the average costs of comparable power plants
that were constructed during the same period within the same
provincial power grid. This on-grid tariff setting mechanism was
intended to replace the old mechanism for setting on-grid
tariffs for planned output. Based on our experience, the
determination of such average costs usually takes into
consideration such factors as:
|
|
|
|
|
construction costs, which vary according to the installed
capacity of the individual power plants;
|
|
|
|
operating and administrative expenses;
|
|
|
|
maintenance and repair costs of power plants; and
|
|
|
|
interest expense on outstanding debts.
|
Based on the factors listed above, we receive lower tariffs in
comparison to thermal power plants because we have
(i) minimal fuel costs and (ii) lower operating and
capital construction costs. Any future reductions in our
tariffs, or inability to obtain higher tariffs, for example, to
cover any increased costs we may have to incur, as a result of
the on-grid tariff-setting mechanism or a change to such on-grid
tariff-setting mechanism may adversely affect our revenues and
profits. In some regions we negotiate annually with the
24
local grid operators the on-grid tariff for our power before
applying to the government for approval of the tariff, while in
other regions the tariff is set by agreement between the power
grid and the government.
In addition, the price for electric power sold to end consumers
is fixed in China because the sales price of electricity is
uniformly formulated by the National Development and Reform
Commission. Thus, we must estimate the price at which the
National Development and Reform Commission will allow power
grids to sell electricity and set our prices so that, from the
power grids perspective, their cost for our electricity is
acceptable when considered with the costs of other power
producers on the grid. Thus, although our on-grid tariffs are
lower than those for thermal power plants, the tariff levels we
obtain from local grids may still be impacted by changes in the
cost of generating thermal power and actual regional demand for
power. In addition, if demand for electricity rises beyond
expectations, then we cannot raise our prices accordingly to
benefit from the increased demand. If actual sales prices are
significantly below our estimates for such sales prices, then
our financial condition and results of operations may be
materially and adversely affected.
If
less than all of the electricity we generate is dispatched by
the grids, our future revenues will be reduced.
Our profitability depends, in part, upon each of our power
plants generating electricity at a level sufficient to meet or
exceed the planned generation agreed with our local dispatch
company, which in turn will be subject to local demand for
electric power and dispatching to the grids by the dispatch
centers of the local grid companies.
The dispatch of electric power generated by a power plant is
controlled by the dispatch centers of the applicable grid
companies pursuant to a dispatch agreement with us and pursuant
to governmental dispatch regulations. In each of the markets in
which we operate, we compete against other power plants for
power sales, and dispatch is allocated based on actual demand
from the grid. No assurance can be given that the dispatch
centers will dispatch the full amount of the planned generation
of our power plants. A reduction by the dispatch centers in the
amount of electric power dispatched relative to our hydropower
plants planned generation could have a material adverse
effect on our power generation and thus reduce our revenues.
Compliance
with environmental regulations can be costly, and we may become
subject to further environmental compliance requirements in
connection with our operations, which could materially and
adversely affect our results of operations and financial
condition.
We are required to comply with PRC national and local
regulations regarding environmental protection for the
construction and operation of our hydropower plants. For all of
our existing hydropower projects, we have applied for all the
environmental permits that are necessary under current PRC laws
and regulations to conduct our business, but have not obtained
some of the environmental permits from the relevant governmental
authorities yet. Furthermore, to the extent that our existing
hydropower projects may have been in compliance with PRC
environmental protection laws and regulations at the time they
were constructed, we cannot assure you that the PRC government
will not require retroactive application of current laws and
regulations to such old plants. Compliance with environmental
regulations can be very expensive, and
non-compliance
with these regulations may result in adverse publicity,
potentially significant monetary damages and fines and
suspension of our business operations. In addition, if more
stringent regulations are adopted in the future, the costs of
compliance with these new regulations could be substantial. If
we fail to comply with any future environmental regulations, we
may be required to pay substantial fines, suspend production or
even cease operations. We do not carry any insurance for damages
resulting from failure to comply with environmental regulations.
In addition, China currently has no minimum flow requirements
such as those that have been implemented by other countries that
employ hydropower. The purpose of minimum flow requirements is
to ensure that there is enough water upstream and downstream for
other users, and for navigation, fish and other wildlife. China
may implement minimum flow requirements in the future, and to
the extent we do not have sufficient water supply due to such
minimum flow requirements, we may have to reduce our power
generation
25
or cease operation of the affected plants, as a result of which
our results of operations and financial condition would be
materially and adversely affected.
Our
business and business prospects rely in part on policy support
from the PRC government, and our financial condition and results
of operations may be materially and adversely affected if we
lose such support.
National, provincial and local governments in China support the
expansion of hydropower, which eases the approval process for
facility acquisition, construction and financing. Under the PRC
Renewable Energy Law, Catalogue for the Guidance of Foreign
Investment Industries, the Eleventh Five-year Plan of the
Development of Renewable Energy Resources and other relevant
laws, expansion of both large- and small-scale hydropower
production is one of the priorities for the development of the
nations power supply, and foreign investment in the sector
is encouraged. We currently enjoy several types of government
support, including provision of bank loans, sometimes at lower
interest rates than those borne by other private companies,
policy support for local grids to purchase all the power we
generate and lower levels of VAT levied on small hydropower
production in some provinces where we have operations. If for
any reason, such as development of new energy production
technologies or migration to other renewable energy sources,
China removes such policy support, our financial condition and
results of operations may be materially and adversely affected.
Competition
in the PRC power industry may increase, and our results of
operations and growth prospects may be materially and adversely
affected if we are unable to compete effectively.
We compete in the Chinese domestic market with other PRC power
generation companies. The five biggest power companies in China,
namely, China Huaneng Group, China Datang Group, China Huadian
Group, China Guodian Group and China Power Investment Group,
collectively operated 44.9% of Chinas total power
generation installed capacity by the end of 2008, according to
the State Electricity Regulatory Commission, and the 28 largest
power companies in China collectively operated 68.3%. These
power companies and a number of other power producers have
substantially greater financial, infrastructure or other
resources than we do. We may also face competition from new
entrants to the hydropower industry having business objectives
similar to ours, including venture capital and private equity
funds, leveraged buyout funds, and other operating businesses
that may offer more advanced technological capabilities or that
have greater financial resources. The ability of our competitors
to access resources that we cannot access may prevent us from
acquiring additional hydropower projects in strategic locations
or from increasing our generating capacity. There is also
increasing competition among operating power plants for
increases in dispatched output, higher on-grid tariffs and land
use rights. If we are unable to compete successfully, our growth
opportunities to increase generating capacity may be limited and
our revenue and profitability may be adversely affected. In
recent years, the ongoing reform of the PRC power industry has
included experimental programs to set on-grid tariffs through
competitive bidding among thermal power plants. The tariffs
determined by competitive bidding may be lower than the
pre-approved tariffs for planned output. In the future,
competitive bidding may extend to hydroelectric power plants and
further increase price competition among domestic power
generation companies. We cannot assure you that increased
competition in the future will not have a material adverse
effect on our results of operations and growth prospects.
Our
business depends on the competitiveness of hydroelectric power
generation in relation to other forms of electric power
generation. Fewer hydropower plants may be built and less
electricity from hydropower sources may be sold if fossil fuel
prices decline significantly or if other renewable energy
sources become less expensive than hydropower, either of which
could have a material adverse effect on our results of
operations, financial condition and growth
prospects.
The demand for power plants that produce electricity from
renewable energy sources such as water depends in part on the
cost of generation from other sources of energy. The terms under
which supplies of petroleum, coal, natural gas and other fossil
fuels, as well as uranium, can be obtained are key factors in
determining the economic interest of using these energy sources
rather than renewable energy sources. The
26
principal energy sources in competition with renewable energy
sources are petroleum, coal, natural gas and nuclear energy. The
record price levels for fossil fuels, in particular, petroleum
and natural gas, enhanced the price competitiveness of
electricity from renewable energy sources in 2008. A decline in
the competitiveness of electricity from renewable energy sources
in terms of cost of generation, technological progress in the
exploitation of other energy sources, discovery of large new
deposits of oil, gas or coal, or the recent decline in prices of
those fuels from historically high levels, could weaken demand
for electricity generated from renewable energy sources.
In the renewable energy sector, competition primarily exists
with regard to factors such as bidding for available sites,
performance of sites in generation, quality of technologies
used, price of power produced and scope and quality of services
provided, including operation and maintenance services. A
decline in the competitiveness of electricity generated from
hydroelectric sources in terms of such factors could weaken
demand for hydroelectric power. Should hydropower production
become uncompetitive with other forms of renewable energy
production, or if fossil fuel production becomes more cost
competitive, the construction of hydropower plants may slow,
thus reducing our pool of potential acquisition targets and
limiting our ability to grow our operations.
Certain
of our operating subsidiaries are parties to loan agreements
that provide for lender rights that may adversely affect our
ability to operate our business and restrict our ability to pay
dividends.
Pursuant to loan agreements to which certain of our operating
subsidiaries are a party, our lenders have rights that include
the following: (i) restricting the borrower during the term
of the loan from undertaking any shareholding change or
restructuring without obtaining prior approval of the lender;
(ii) restricting the borrower from undertaking investment,
asset transfer or pledging or mortgaging its assets without
obtaining prior approval of the lender; (iii) restricting
the borrower from paying dividends until the loan is fully
repaid; and (iv) placing the borrowers power
generation revenues into escrow until the loan is repaid. These
restrictions may prevent us from disposing of or restructuring
the ownership of our hydropower plants, and limit the funds
available to pay dividends to our shareholders.
Planning,
construction, acquisition and operation of our hydropower plants
require us to obtain and maintain a significant number of
permits and approvals from PRC government agencies, some of
which we have not obtained or were not transferred to us upon
project acquisition. Failure to obtain these permits and
approvals could result in significant fines and our loss of the
right to develop or operate those assets, which would materially
and adversely affect our future growth plans and results of
operations.
The planning, construction, acquisition and operation of small
hydropower plants in China requires permits and approvals to be
obtained and maintained under different regulatory schemes
administered by a wide range of PRC government agencies. See
Regulation. Many of the completed projects we have
acquired have not historically obtained or have failed to
maintain all of those permits required for their operation, and
in some cases permits that were obtained have not been
transferred to us following our acquisition of the plant.
Furthermore, the development rights we have obtained or may
obtain are, in most cases, for projects that have not yet
received planning and other permits. We believe we have applied
for the grant, transfer or renewal, as applicable, of all
permits and approvals required to develop and operate our
hydropower plants. However, our applications with respect to one
or more projects may be rejected and we may be fined for failure
to timely obtain permits and approvals for any of those
projects. Failure to obtain missing permits and approvals may in
certain cases result in significant fines or the government
authorities requiring us to cease operation of our hydropower
plants, or unwind the acquisition of the project, any of which
would materially and adversely affect our future growth plans
and results of operations. Failure to obtain permits and
approvals for our development projects may result in our
inability to complete and operate the project, or our being
subject to penalties and fines upon completion of the project,
either of which could materially and adversely affect our future
growth and results of operations.
27
Our
operations in China are extensively regulated by the PRC
government and our costs associated with compliance with such
regulations are substantial. Our results of operations and
future growth prospects may be materially and adversely affected
by future changes in government regulations and
policies.
All of our power plants in China are subject to extensive
regulation by the PRC governmental authorities, including
central governmental authorities such as the Ministry of
Commerce, the State Administration for Industry and Commerce,
the National Development and Reform Commission, the State
Electricity Regulatory Commission, the State Administration of
Taxation, the Ministry of Environmental Protection, the Ministry
of Communications and Transportation, the Ministry of Water
Resources, the Ministry of Land and Resources and the Ministry
of Housing and Urban-Rural Development, as well as their
provincial and local counterparts. Government regulations
address virtually all aspects of our operations, including,
among others, the following:
|
|
|
|
|
planning and construction of new power plants;
|
|
|
|
the granting of power generation, dispatch and supply permits;
|
|
|
|
the amount and timing of power generation;
|
|
|
|
the setting of on-grid tariffs paid to power producers and power
tariffs paid by consumers of electricity;
|
|
|
|
power grid control and power dispatch, including the setting of
preferential policies for the dispatch of renewable energy
generated power;
|
|
|
|
allocation of water resources and control of water flows;
|
|
|
|
environmental protection and safety standards;
|
|
|
|
acquisitions by foreign investors; and
|
|
|
|
taxes, in particular Enterprise Income Tax and Value Added Tax.
|
Our costs of compliance with, and reliance on, this regulatory
system is significant to our business. An increase in the cost
of compliance could increase our operating costs and expenses
and materially and adversely affect our results of operations.
Moreover, policy movements against renewable energy power
producers could limit our opportunities for growth and
materially and adversely affect our revenues.
The
transfer of state-owned assets in China is subject to approval
by authorities in charge of state-owned assets administration
and supervision. Any failure by us or prior owners of our
projects to comply with PRC laws and regulations in respect of
the transfer of state-owned assets may result in the imposition
of fines or forfeiture of our projects.
We have acquired a total of twelve operating hydropower plants
and will continue to carry out our acquisition strategy in
China. Some of our projects were previously state-owned assets.
Under PRC law, the transfer of state-owned assets is subject to
strict procedures and approvals. We believe we have complied
with all requisite procedures in acquiring state-owned assets,
namely our Shapulong hydropower plant. However, if a previous
transferor of state-owned assets failed to comply with relevant
PRC law, the transfer of the state-owned assets may be reversed
by the government or fines may be levied. In such circumstances,
we will have a legal right to recover our investment in the
assets, but we may not be able to recover from the relevant
parties, which could result in a loss of power generation
plants, loss of revenues and a significant increase in operating
costs.
Acquisition
of state-owned assets involves a public bidding process and
failure to win the bids for our state-owned target companies or
equity interests therein may limit our future growth and the
control of our existing projects.
Under PRC law, we are required to bid for the acquisition of
state-owned assets that we wish to acquire. We typically
negotiate the terms of the sale with the state-owned seller
prior to the bidding process,
28
however, we may not be successful in the bid and may fail to
obtain the project as a result. To the extent we seek in the
future to acquire state-owned assets, we will need to follow
this process, and may not be successful in obtaining the target
business. To the extent we are unsuccessful in our bids for
these state-owned interests, our future growth and the ability
to control our existing projects may be materially and adversely
affected.
Certain
of our acquisitions have not obtained approval from the local
counterparts of the National Development and Reform Commission,
which could result in our being required to subsequently obtain
the approval, losing preferential tax treatments and other
preferential government support, or being ordered to cease
operation of the subject hydropower project.
In accordance with relevant PRC laws and regulations,
acquisitions involving foreign investment require approval from
the National Development and Reform Commission, or its local
counterparts. Certain of our acquisitions of hydroelectric power
projects have not procured approvals from the local counterparts
of the National Development and Reform Commission, despite
having obtained approvals from relevant local counterparts of
the Ministry of Commerce. We are in the process of making
applications to the relevant local counterparts of the National
Development and Reform Commission to obtain these approvals,
however, no assurance can be given that we will successfully
obtain all approvals from them. We have in some instances
approached the local counterparts of the National Development
and Reform Commission to apply for these approvals, but have
been told by the government agency that it is not necessary for
our projects to obtain these approvals. Failure to obtain any of
the approvals may have a material adverse effect on our business
operations, including our being required to subsequently obtain
the approval, losing preferential tax treatments and other
preferential government support, or being ordered to cease
operation of the subject hydropower project.
We
have not obtained power generation permits for certain of our
existing hydroelectric power projects, which could result in the
forfeiture of income and the imposition of fines.
A new permit system was established in 2005, which requires all
existing and new power generating, dispatching and supplying
companies to obtain permits from the State Electricity
Regulatory Commission. The State Electricity Regulatory
Commission has been in the process of implementing the new
permit system. By the end of 2008, the State Electricity
Regulatory Commission had issued 6,170 power generating permits.
We believe that we are to date in compliance with the relevant
permit regulations, which required all of our plants to apply
for power generation permits no later than August 31, 2008.
We have submitted applications for power generation permits for
all our existing hydropower projects, but have not yet received
the permits. The granting of a power generation permit for an
existing power generation project is a time-consuming and
complicated process, which may in some instances require
retroactive application of existing laws and regulations to
existing projects that were constructed many years ago. As a
result, we may not be able to successfully obtain power
generation permits for our existing hydropower projects. A
failure to obtain a power generation permit may have a material
adverse effect on our business operations, including the
forfeiture of income and the imposition of fines.
We
have not obtained formal title certificates to some of the
properties we occupy, which may subject us to lawsuits or other
actions being taken against us and may result in our loss of the
right to operate on these properties and increased operating
expenses.
We have not obtained formal title certificates in respect of the
land that we use at the Wuliting, Zhougongyuan and
Binglangjiang II hydropower plants with a total area of
711,366.5 m2.
We are in the process of completing the legal procedures for
obtaining the relevant title certificates for the parcels of
land and buildings involved and registering them in the name of
our operating companies. However, we may not be able to obtain
all of the formal title certificates. While we are indemnified
by certain predecessors of our operating companies for any
losses or expenses that we may suffer from these title defects,
our rights as owner or occupier of these properties and
buildings may be adversely affected as a result of the absence
of formal title certificates and we may be subject to lawsuits
or other actions taken against us and may lose the right to
continue to operate on these properties.
29
In addition, certain of the land use rights currently held by us
were obtained by way of allocation by the PRC government without
charge. These parcels of land at the Shapulong, Banzhu,
Wangkeng, Liyuan, Ruiyang, Yuheng and Yingchuan sites are used
as workshops, dams and reservoirs, and have a total area of
7,438,550.0 m2.
The PRC central or local governments may in the future require
us to re-obtain such land use rights by way of grant by the
government or require us to pay site use fees. In the event that
we are required to obtain the land use rights by way of grant,
we will be obligated to enter into state-owned land use rights
grant contracts with the competent land administration
authorities and pay relevant taxes and fees, including but not
limited to land premiums in accordance with relevant PRC laws
and regulations. These taxes and fees for obtaining land use
rights may be significant and if we are required to pay these
amounts our operating expenses could be significantly increased.
Certain
of our existing hydroelectric power projects have not passed the
completion acceptance procedure, which could result in the
imposition of fines or the closure of non-permitted hydropower
plants.
In accordance with relevant PRC laws and regulations,
hydroelectric power projects are required to pass a completion
acceptance procedure. Currently, only five of our twelve
projects have passed the completion acceptance procedure. Seven
of our existing hydroelectric power projects have not passed the
completion acceptance procedure and they may not successfully
pass the completion acceptance procedure in the future. We
expect five will complete the procedure in June 2010 and the
remaining two will complete the procedure by December 2010.
Failure by any of our existing projects to pass completion
acceptance procedure could result in the government imposing
fines or ordering us to shut down such power plants.
Our
executive officers may allocate their time to other businesses
thereby causing conflicts of interest in their determination as
to how much time to devote to our business and operations, which
could materially and adversely affect our ability to manage our
operations.
John D. Kuhns, our Chairman and Chief Executive Officer, Dr.
You-Su Lin, the Chairman of Beijing A.B.C. Investment,
James Tie Li, our Chief Financial Officer and
Executive Vice President, Mary E. Fellows, our Executive Vice
President and Corporate Secretary and Fang Chen, Vice President
and Controller of Beijing A.B.C. Investment, are, to varying
degrees, currently pursuing other business interests. This may
result in a conflict of interest in allocating their time
between our operations and other businesses. If our
officers other business affairs require them to devote
substantial amounts of time to such affairs, it could limit
their ability to devote time to our business and operations,
which could materially adversely affect our ability to manage
our operations.
Our
directors and officers may in the future become affiliated with
entities engaged in business activities similar to those
conducted by us and, accordingly, may have conflicts of interest
in determining to which entity a particular business opportunity
should be presented, which could limit the business growth
opportunities for our company.
Following a period of one year from the date of this offering,
our directors and officers may become affiliated with entities
engaged in business activities similar to those conducted by us.
Additionally, our directors and officers may become aware of
business opportunities which may be appropriate for presentation
to us as well as to the other entities with which they are or
may be affiliated. Due to these existing affiliations, they may
have fiduciary obligations or contractual obligations to present
potential business opportunities to those entities prior to
presenting them to us. Accordingly, they may have conflicts of
interest in determining to which entity a particular business
opportunity should be presented. The loss of these business
opportunities could limit the growth of our company.
If a
poll is not demanded at our shareholder meetings, voting will be
by a show of hands and shares will not be proportionately
represented. Shareholder resolutions may be passed without the
presence of the majority of our shareholders in person or by
proxy.
Voting at any of our shareholder meetings is by a show of hands
unless a poll is demanded. A poll may be demanded by the
chairman of our board of directors or by any shareholder present
in person or by
30
proxy. If a poll is demanded, each shareholder present in person
or by proxy will have one vote for each ordinary share
registered in his name. If a poll is not demanded, voting will
be by show of hands and each shareholder present in person or by
proxy will have one vote regardless of the number of shares
registered in his name. In the absence of a poll, shares will
therefore not be proportionately represented. In addition, the
quorum required for our shareholder meetings consists of
shareholders who hold at least one-third of our ordinary shares
being present at a meeting in person or by proxy. Therefore,
subject to the requisite majorities, shareholder resolutions may
be passed at our shareholder meetings without the presence of
the majority of our shareholders in person or by proxy.
Our
independent registered public accounting firm has identified
material weaknesses and control deficiencies in our internal
control over financial reporting. If we are unable to correct
these weaknesses and deficiencies, our ability to accurately and
timely report our financial results or prevent fraud may be
adversely affected, and investor confidence and the market price
of our securities may be adversely affected.
Prior to this offering, we have been a private company with
limited accounting personnel and other resources for addressing
our internal control over financial reporting. In connection
with the audit of our consolidated and other financial
statements included in this prospectus, we and our independent
registered public accounting firm identified the following
control deficiencies, which amounted to material
weaknesses as defined under the standards established by
the Public Company Accounting Oversight Board:
(i) insufficient U.S. GAAP qualified accounting and
finance personnel and (ii) ineffective process for
documenting and applying key accounting policies and procedures.
To remediate these material weaknesses, we have undertaken to
improve our internal controls, including the following:
|
|
|
|
|
identifying and hiring additional personnel with U.S. GAAP
and SEC reporting experience;
|
|
|
|
providing training to our finance personnel to improve their
knowledge of U.S. GAAP and SEC reporting requirements;
|
|
|
|
holding regular meetings of the audit committee and resuming
regular communication between the committee and our independent
registered public accounting firm;
|
|
|
|
establishing an internal audit function;
|
|
|
|
establishing anonymous whistleblower systems for reporting
violations of our governance policies, including policies
regarding internal controls;
|
|
|
|
putting in place a centralized financial reporting software
system in our headquarters, management centers and operating
plants; and
|
|
|
|
engaging external professional consultants to assess the entity
level internal controls over financial reporting using the COSO
internal control framework. We have also begun to formulate
policies relating to internal control over financial reporting,
including the preparation of a comprehensive accounting policies
and procedures manual, containing, among other things, detailed,
expanded closing checklists, to guide our financial personnel in
addressing significant accounting issues and assist them in
preparing financial statements in compliance with U.S. GAAP and
SEC requirements.
|
Upon the completion of this offering, we will become a public
company in the United States that will be subject to the
Sarbanes-Oxley Act of 2002 and applicable rules and regulations
thereunder. Section 404 of the Sarbanes-Oxley Act of 2002,
or Section 404, will require that we include a report of
management on our internal control over financial reporting in
our annual report on
Form 20-F
beginning with our annual report for the fiscal year ending
December 31, 2010. In addition, our independent registered
public accounting firm must report on the effectiveness of our
internal control over financial reporting. Our management may
conclude that our internal control over financial reporting is
not effective. Moreover, even if our management concludes that
our internal control over financial reporting is effective, our
independent registered public
31
accounting firm, after conducting its own independent review,
may issue a report that is qualified if it is not satisfied with
our internal controls or the level at which our controls are
documented, designed, operated or reviewed, or if it interprets
the relevant requirements differently from us.
During the course of documenting and testing our internal
control procedures in order to satisfy the requirements of
Section 404, we may identify additional deficiencies in our
internal control over financial reporting. In addition, if we
fail to maintain the adequacy of our internal control over
financial reporting, as these standards are modified,
supplemented or amended from time to time, we may not be able to
conclude on an ongoing basis that we have effective internal
control over financial reporting in accordance with
Section 404. If we fail to achieve and maintain an
effective internal control environment, we could suffer material
misstatements in our financial statements and fail to meet our
reporting obligations, which would likely cause investors to
lose confidence in our reported financial information. This
could harm our operating results and lead to a decline in the
trading price of our securities. Additionally, ineffective
internal control over financial reporting could expose us to
increased risk of fraud or misuse of corporate assets and
subject us to potential delisting from the NYSE, regulatory
investigations and civil or criminal sanctions.
Compliance
with rules and requirements applicable to public companies may
cause us to incur additional costs, and any failure by us to
comply with such rules and requirements could negatively affect
investor confidence in us and cause the market price of our
securities to decline.
As a public company, we will incur significant legal, accounting
and other expenses that we did not incur as a private company.
In addition, the Sarbanes-Oxley Act, as well as rules adopted by
the SEC and the NYSE, have required changes in the corporate
governance practices of public companies. We expect these rules
and regulations to increase our legal, accounting and financial
compliance costs and to make certain corporate activities more
time-consuming and costly. Complying with these rules and
requirements may be especially difficult and costly for us
because we may have difficulty locating sufficient personnel in
China with experience and expertise relating to U.S. GAAP
and U.S. public-company reporting requirements, and such
personnel may command high salaries. If we cannot employ
sufficient personnel to ensure compliance with these rules and
regulations, we may need to rely more on outside legal,
accounting and financial experts, which may be very costly. In
addition, we will incur additional costs associated with our
public company reporting requirements. We cannot predict or
estimate the amount of additional costs we may incur or the
timing of such costs.
Risks
Relating to Doing Business in China
Adverse
changes in PRC economic and political policies could have a
material adverse effect on the overall economic growth of China,
which could reduce the demand for electricity and materially and
adversely affect our business.
Our operating businesses are based in China and all of our power
sales are made in China. As such, our business, financial
condition, results of operations and prospects are affected
significantly by economic, political and legal developments in
China. China economy differs from the economies of most
developed countries in many aspects, including:
|
|
|
|
|
the level of government involvement;
|
|
|
|
the level of development;
|
|
|
|
the growth rate;
|
|
|
|
the level and control of capital investment;
|
|
|
|
the control of foreign exchange; and
|
|
|
|
the allocation of resources.
|
While the Chinese economy has grown significantly in the past
two decades, the growth has been uneven geographically, among
various sectors of the economy and during different periods. We
cannot assure
32
you that the Chinese economy will continue to grow or to do so
at the pace that has prevailed in recent years, or that if there
is growth, such growth will be steady and uniform. In addition,
if there is a slowdown, such slowdown could have a negative
effect on our business. For example, the Chinese economy
experienced high inflation in the second half of 2007 and the
first half of 2008. Chinas consumer price index increased
by 7.0% during the nine months ended September 30, 2008 as
compared to the same period in 2007. To combat inflation and
prevent the economy from overheating, the PRC government adopted
a number of tightening macroeconomic measures and monetary
policies. Due in part to the impact of the global crisis in
financial services and credit markets and other factors, the
growth rate of Chinas gross domestic product as measured
against the same period of the previous year decreased to 7.1%
in the first half of 2009, down from 10.4% in the first half of
2008. Beginning in September 2008, among other measures, the PRC
government began to loosen macroeconomic measures and monetary
policies, including reducing interest rates and decreasing the
statutory reserve rates for banks. In addition, in November 2008
the PRC government announced an economic stimulus package in the
amount of $586 billion. It is uncertain whether the various
macroeconomic measures, monetary policies and economic stimulus
packages adopted by the PRC government will be effective in
restoring or sustaining the fast growth rate of the Chinese
economy. In addition, such measures, even if they benefit the
overall Chinese economy in the long term, may have a negative
effect on us. For example, our financial condition and results
of operations may be materially and adversely affected by
government control over capital investments.
Although the Chinese economy has been transitioning from a
planned economy to a more market-oriented economy, a substantial
portion of the productive assets in China is still owned by the
PRC government. The continued control of these assets and other
aspects of the national economy by China government could
materially and adversely affect our business. The PRC government
also exercises significant control over Chinese economic growth
through allocating resources, controlling payment of foreign
currency-denominated obligations, setting monetary policy and
providing preferential treatment to particular industries or
companies. Any adverse change in the economic conditions or
government policies in China could have a material adverse
effect on the overall economic growth and the level of
investments and expenditures in China, which in turn could lead
to a reduction in demand for electricity and consequently have a
material adverse effect on our businesses.
Interpretation
of PRC laws and regulations involves uncertainty.
We are incorporated in Cayman Islands and are subject to laws
and regulations applicable to foreign investments in China and,
in particular, laws applicable to wholly foreign-owned
companies. All of our operating businesses are located within
China and are governed by PRC laws and regulations. The PRC
legal system is based on written statutes, and prior court
decisions can only be used as a reference. Since 1979, the PRC
government has promulgated laws and regulations in relation to
economic matters such as foreign investment, corporate
organization and governance, commerce, taxation and trade.
However, due to the fact that these laws and regulations have
not been fully developed, and because of the limited volume of
published cases and the non-binding nature of prior court
decisions, interpretations of PRC laws and regulations are not
always uniform and involves a relatively high degree of
uncertainty. Laws may be changed without being immediately
published or may be amended with retroactive effect. Depending
on the government agency or how an application or case is
presented to such agency, we may receive less favorable
interpretations of laws and regulations than certain of our
competitors. In addition, any litigation in China may be
protracted and result in substantial costs and diversion of
resources and management attention.
The
new Antimonopoly Law may subject our future acquisitions to
increased scrutiny, which could affect our ability to consummate
acquisitions on terms favorable to us or at all.
The Antimonopoly Law of China became effective on August 1,
2008. The law was enacted in part to guard against and cease
monopolistic activities, and to safeguard and promote orderly
market competition. In accordance with the law, monopolistic
acts shall include monopolistic agreements among business
operators, abuse of dominant market positions by business
operators and concentration of business operators that
eliminates or restricts competition or might be eliminating or
restricting competition.
33
On August 3, 2008, the State Council promulgated the
Regulations on the Thresholds for Reporting of Concentration of
Business Operators, or the Reporting Threshold Regulations,
which provide specific thresholds for reporting of concentration
of business operators. See Regulation. Under the
Antimonopoly Law and the Reporting Threshold Regulations, the
parties to an acquisition must report to the Ministry of
Commerce in advance if in the preceding accounting year the
turnover in the aggregate achieved by all the parties to the
transaction exceeds RMB10.0 billion ($1.5 billion)
worldwide or RMB2.0 billion ($0.3 billion) within
China, and the turnover achieved by at least two of them
respectively exceeds RMB400.0 million ($58.6 million)
within China. However, the Ministry of Commerce has the right to
initiate investigation of a transaction not reaching the
above-mentioned reporting thresholds if the Ministry of Commerce
has evidence that the transaction has or may have the effect of
excluding or restricting competition. The antitrust scrutiny
procedures and requirements set forth in the Antimonopoly Law
and the Reporting Threshold Regulations grant the government
extensive authority of evaluation and control over the terms of
acquisitions in China by foreign investors, and their
implementation involves significant uncertainties and risks. To
the extent our future acquisitions meet the threshold
requirements set forth in the law and the Reporting Threshold
Regulations, or are deemed by the Ministry of Commerce to meet
the thresholds, we will be subject to antimonopoly review. The
consummation of our future acquisitions could therefore be much
more time-consuming and complex, and any required approval
processes, including obtaining approval from the Ministry of
Commerce, may delay or prevent the consummation of such
acquisitions, and prevent us from attaining our business
objectives.
A
newly enacted PRC tax law could increase the enterprise income
tax rate applicable to our operating businesses in China, which
could have a material adverse effect on our results of
operations.
On March 16, 2007, the new PRC Enterprise Income Tax law,
or EIT Law, was enacted, which became effective on
January 1, 2008 and replaced the previous two separate tax
legal regimes for foreign invested enterprises, or FIEs, and
Chinese domestic companies. The EIT Law adopts a uniform tax
rate of 25% for all enterprises, including FIEs, and revokes
many of the previous tax exemption, reduction and preferential
treatments which were applicable to FIEs. However, any
enterprises that were established before the promulgation of the
EIT Law that are entitled to preferential tax treatments for a
fixed period will continue to be entitled to such preferential
tax treatments until the expiration of such period. If the fixed
period has not commenced because of losses, it shall be deemed
to commence on January 1, 2008. In addition, certain
qualified high-technology enterprises may still benefit from a
preferential tax rate of 15% under the EIT Law if they meet the
criteria of high and new technology enterprises strongly
supported by the State. As a result, the applicable tax
rate to certain of our existing PRC operating businesses have
increased from 15% to the unified tax rate of 25% under the EIT
Law.
Moreover, the EIT Law provides that a withholding income tax
rate of 20% will be applicable to dividends payable to foreign
investors that are non-resident enterprises to the
extent such dividends have their source within China unless the
jurisdiction of such foreign investor has a tax treaty with
China that provides a different withholding arrangement. The
implementing regulations to the EIT Law subsequently reduced
this withholding income tax rate from 20% to 10%. See
Regulation Tax Law Enterprise
Income Tax Law.
We may
be deemed a PRC resident enterprise under the EIT Law and be
subject to PRC taxation on our worldwide income.
The EIT Law also provides that enterprises established outside
of China whose de facto management bodies are
located in China are considered resident enterprises
and are generally subject to the uniform 25% enterprise income
tax rate as to their worldwide income. Under the implementation
regulations to the EIT Law issued by the State Council, de
facto management body is defined as a body that has
material and overall management and control over the
manufacturing and business operations, personnel and human
resources, finances and treasury, and acquisition and
disposition of properties and other assets of an enterprise. At
present, the PRC tax authorities have not issued any guidance on
the application of the new EIT Law and its Implementation
Regulations on non-Chinese enterprises or non-Chinese group
enterprises and their controlled entities. As a result, it is
unclear what factors will be used by the PRC tax authorities to
determine
34
whether we are a de facto management body in China.
A substantial number of our management personnel are located in
the PRC, and all of our revenues arise from our operations in
China. However, we do recognize some interest income and other
gains from our financing activities outside China. If the PRC
tax authorities determine that we are a PRC resident enterprise,
we will be subject to PRC tax on our worldwide income at the 25%
uniform tax rate, which may have a material adverse effect on
our financial condition and results of operations.
Notwithstanding the foregoing provision, the new EIT Law also
provides that, if a resident enterprise already invests in
another resident enterprise, the dividends received by the
investing resident enterprise from the invested resident
enterprise are exempt from income tax, subject to certain
qualifications. Therefore, if we are classified as a resident
enterprise, the dividends received from our PRC subsidiaries may
be exempt from income tax. However, due to the short history of
the EIT Law, it is unclear as to (i) the detailed
qualification requirements for such exemption and
(ii) whether dividend payments by our PRC subsidiaries to
us will meet such qualification requirements, even if we are
considered a PRC resident enterprise for tax purposes.
Interest
and dividends payable by us to our foreign investors and gain on
the sale of our ADSs, warrants or ordinary shares may become
subject to withholding taxes under PRC tax laws, which may
materially and adversely affect your investment in our
securities.
Under the EIT Law and implementation regulations issued by the
State Council, PRC withholding tax at the rate of 10% is
applicable to interest and dividends payable to investors that
are non-resident enterprises, which do not have an
establishment or place of business in China, or which have such
establishment or place of business but the relevant income is
not effectively connected with the establishment or place of
business, to the extent such interest or dividends have their
sources within China. Similarly, any gain realized on the
transfer of ADSs, warrants or ordinary shares by such investors
is also subject to 10% PRC withholding tax if such gain is
regarded as income derived from sources within China. If we are
considered a PRC resident enterprise, it is unclear
whether the interest or dividends we pay with respect to our
securities, or the gain our non-PRC shareholders or ADS or
warrant holders may realize from the transfer of our ordinary
shares or other securities, would be treated as income derived
from sources within China and be subject to PRC tax.
If we are required under the EIT Law to withhold PRC income tax
on interest or dividends payable to our non-PRC shareholders
that are non-resident enterprises, or if you are
required to pay PRC income tax on the transfer of our
securities, the value of your investment in our securities may
be materially adversely affected.
We
rely principally on dividends and other distributions on equity
paid by our operating businesses in China, and limitations on
their ability to pay dividends to us could have a material
adverse effect on our business and results of
operations.
We are a holding company and we rely principally on dividends
and other distributions on equity paid by our operating
businesses in China for our cash and financing requirements,
including the funds necessary to pay dividends and other cash
distributions to our shareholders, service any debt we may incur
and pay our operating expenses. If our operating businesses
incur debt on their own behalf in the future, the instruments
governing the debt may restrict their ability to pay dividends
or make other distributions to us.
As entities established in China, our operating businesses are
subject to certain limitations with respect to dividend
payments. PRC regulations currently permit payment of dividends
only out of accumulated profits as determined in accordance with
accounting standards and regulations in China. For each of our
operating businesses that is a Sino-foreign joint venture
enterprise, it may not distribute its after-tax profits to us if
it has not already made contributions to its reserve fund,
enterprise development fund and employee bonus and welfare fund
at percentages that are decided by its board of directors. For
each of our operating businesses that is a wholly foreign-owned
enterprise, it may not distribute its after-tax profits to us if
it has not already made contributions to its employee bonus and
welfare fund at a percentage that is decided by its board of
directors and to its reserve fund at a rate of no less than 10%
of its net profit. A wholly foreign-owned enterprise is required
to continue making contributions to its reserve fund until such
fund reaches 50% of its
35
registered capital. These reserve funds may not be distributed
as cash dividends. The total amount of our restricted net assets
was RMB2,210.0 million ($311.6 million) as of
September 30, 2009. In addition, if our operating
businesses in China incur further debt on their own behalf in
the future, the instruments governing the debt may restrict
their ability to pay dividends or make other distributions to
us. Limitations on the ability of our operating businesses in
China to pay dividends to us could adversely limit our ability
to grow, make investments or acquisitions that could be
beneficial to our businesses, pay dividends, or otherwise fund
and conduct our business. Accordingly, if for any of the above
or other reasons, we do not receive dividends from our operating
businesses in China, our liquidity, financial condition and
ability to make dividend distributions to our shareholders will
be materially and adversely affected.
Fluctuations
in the value of RMB will affect the amount of our non-RMB debt
service in RMB terms and affect the value of, and dividends
payable on, our ADSs in foreign currency terms.
The value of RMB depends, to a large extent, on Chinas
domestic and international economic, financial and political
developments and government policies, as well as the
currencys supply and demand in the local and international
markets. For over 10 years from 1994, the conversion of RMB
into foreign currencies, including the U.S. dollar, was
based on exchange rates set and published daily by Peoples
Bank of China in light of the previous days inter-bank
foreign exchange market rates in China and the then current
exchange rates on the global financial markets. The official
exchange rate for the conversion of RMB into the
U.S. dollar was largely stable until July 2005. On
July 21, 2005, Peoples Bank of China revalued RMB by
reference to a basket of foreign currencies, including the
U.S. dollar. As a result, the value of RMB appreciated by
2% on that day. The China central bank allowed the official RMB
exchange rate to float against a basket of foreign currencies,
and the RMB has further appreciated by 18.8% against the
U.S. dollar as of November 5, 2009. In July 2008, the
China central bank established a narrow band within which the
RMB could fluctuate against these currencies, the practical
effect of which has been to re-peg the RMB to the
U.S. dollar. Fluctuation of the value of RMB will affect
the amount of our non-RMB debt service in RMB terms since we
have to convert RMB into non-RMB currencies to service our
foreign debt. Since our income and profits are denominated in
RMB, any appreciation of RMB will also increase the value of,
and any dividends payable on, our ADSs in foreign currency
terms. Conversely, any depreciation of RMB will decrease the
value of, and any dividends payable on, our ADSs in foreign
currency terms.
Restrictions
on currency exchange may limit our ability to receive dividends
from our operating businesses in China and their ability to
obtain overseas financing.
Our operating businesses in China may convert a portion of RMB
held by them into foreign currencies to meet its foreign
currency obligations, including, among others, payments of
dividends declared, if any, in respect of our ordinary shares.
Under Chinas existing foreign exchange regulations, our
operating businesses in China are able to pay dividends in
foreign currencies without prior approval from the State
Administration of Foreign Exchange, by complying with certain
procedural requirements. However, we cannot assure you that
China government will not take measures in the future to
restrict access to foreign currencies for current account
transactions, including payment of dividends.
Foreign exchange transactions for capital account items, such as
direct equity investments, loans and repatriation of
investments, by our operating businesses in China continue to be
subject to significant foreign exchange controls and require the
approval of PRC governmental authorities, including the State
Administration of Foreign Exchange. In particular, if our
operating businesses in China borrow foreign
currency-denominated loans from us or other foreign lenders,
these loans must be registered with the local offices of the
State Administration of Foreign Exchange. These limitations
could affect their ability to obtain additional equity or debt
funding that is denominated in foreign currencies.
36
PRC
regulation of direct investment and loans by offshore holding
companies to PRC entities may delay or limit our ability to use
the proceeds of this offering to make additional capital
contributions or loans to our PRC operating
businesses.
Any capital contributions or loans that we, as an offshore
company, make to our PRC operating businesses, including from
the proceeds of this offering, are subject to PRC regulations.
For example, any of our loans to our PRC operating businesses
cannot exceed the difference between the total amount of
investment our PRC operating businesses are approved to make
under relevant PRC laws and their respective registered capital,
and must be registered with the local branch of the State
Administration of Foreign Exchange as a procedural matter. In
addition, our capital contributions to our PRC operating
businesses must be approved by the National Development and
Reform Commission and the Ministry of Commerce or their local
counterpart and registered with the State Administration for
Industry and Commerce or its local counterpart. We cannot assure
you that we will be able to obtain these approvals on a timely
basis, or at all. If we fail to obtain such approvals, our
ability to make equity contributions or provide loans to our PRC
operating businesses or to fund their operations may be
negatively affected, which could adversely affect their
liquidity and their ability to fund their working capital and
expansion projects and meet their obligations and commitments.
Furthermore, the State Administration of Foreign Exchange
promulgated a new circular in August 2008 with respect to the
administration of conversion of foreign exchange capital
contribution of foreign invested enterprises into RMB. Pursuant
to this new circular, RMB converted from foreign exchange
capital contribution can only be used for the activities within
the approved business scope of such foreign invested enterprise
and cannot be used for domestic equity investment or acquisition
unless otherwise allowed by PRC laws or regulations. As a
result, we may not be able to increase the capital contribution
of our operating subsidiaries and subsequently convert such
capital contribution into RMB for equity investment or
acquisition in China.
Risks
Relating to Our Securities and This Offering
An
active trading market for our shares, warrants or our ADSs may
not develop and the trading price for our warrants and ADSs may
fluctuate significantly.
Prior to this offering, there has been no public market for our
ADSs or warrants or our shares underlying our ADSs and warrants.
If an active public market for our ADSs or warrants does not
develop after this offering, the market price and liquidity of
our ADSs or warrants may be adversely affected. Although we have
applied to list our ADSs and warrants on the NYSE, a liquid
public market for our ADSs and warrants may not develop. The
initial public offering price for our units was determined by
negotiation between us and the underwriters and the price at
which the ADSs and warrants are traded after this offering may
decline below the initial public offering price, which means you
may experience a decrease in the value of your ADSs or warrants
regardless of our operating performance or prospects. In the
past, following periods of volatility in the market price of a
companys securities, shareholders have often instituted
securities class action litigation against that company. If we
were involved in a class action suit, it could divert the
attention of senior management, and, if adversely determined,
could have a material adverse effect on our results of
operations and financial condition.
Stock
prices of companies with business operations primarily in China
have fluctuated widely in recent years, and the trading prices
of our ADSs and warrants are likely to be volatile, which could
result in substantial losses to investors.
The trading prices of our ADSs and warrants are likely to be
volatile and could fluctuate widely in response to factors
beyond our control. In particular, the performance and
fluctuation of the market prices of other companies with
business operations located mainly in China that have listed
their securities in the United States may affect the volatility
in the price of and trading volumes for our ADSs and warrants.
Recently, a number of
PRC-based
companies have listed their securities, or are in the process of
preparing for listing their securities, on U.S. stock
markets. Some of these companies have experienced significant
volatility, including
37
significant price declines in connection with their initial
public offerings. The trading performances of these
PRC-based
companies securities at the time of or after their
offerings may affect the overall investor sentiment towards
PRC-based
companies listed in the United States and consequently may
impact the trading performance of our ADSs and warrants. These
broad market and industry factors may significantly affect the
market price and volatility of our ADSs and warrants, regardless
of our actual operating performance.
In addition to market and industry factors, the price and
trading volume of our ADSs and warrants may be highly volatile
for specific business reasons. Factors such as variations in our
financial results, announcements of new business initiatives by
us or by our competitors, recruitment or departure of key
personnel, changes in the estimates of our financial results or
changes in the recommendations of any securities analysts
electing to follow our securities or the securities of our
competitors could cause the market price for our ADSs and
warrants to change substantially. Any of these factors may
result in large and sudden changes in the trading volume and
price for our ADSs and warrants.
Because
the initial public offering price is substantially higher than
the pro forma net tangible book value per share, you will incur
immediate and substantial dilution.
The initial public offering price of our units is substantially
higher than the book value per share of the outstanding shares
after this offering. Therefore, based on an assumed initial
public offering price of $16.00 per unit, if you purchase our
units in this offering you will suffer immediate and substantial
dilution of approximately $9.40 per unit. If outstanding options
and warrants with respect to our shares are exercised, you will
experience additional dilution. See Dilution.
The
sale or availability for sale of substantial amounts of our ADSs
could adversely affect their market price.
Sales of substantial amounts of our ADSs in the public market
after the completion of this offering, or the perception that
these sales could occur, could adversely affect the market price
of our ADSs and could materially impair our future ability to
raise capital through offerings of our ADSs.
There will be 147,869,181 ordinary shares outstanding
immediately after this offering, or 149,837,931 ordinary
shares if the underwriters exercise their option to purchase
additional ADSs in full. In addition, there are outstanding
options and warrants to purchase an aggregate of
39,144,565 ordinary shares, including options and warrants
to purchase an aggregate of 29,539,900 ordinary shares
immediately exercisable as of the date of this prospectus, in
addition to the 4,375,000 warrants included in the units
being sold in this offering and the warrant to be issued to
Broadband Capital Management LLC to purchase a number of units
equal to an aggregate of 4% of the units sold in this offering.
The warrants underlying the units issuable upon exercise of the
underwriters warrant are equivalent to the warrants issued
in the initial public offering, except that such warrants are
exercisable at 120% of the initial public offering warrant
exercise price ($18.00 for three shares), are exercisable on a
cashless basis, are non-redeemable and have a five year term.
All of the ADSs sold in this offering will be freely tradable
without restriction or further registration under the
U.S. Securities Act of 1933, or the Securities Act, unless
held by our affiliates as that term is defined in
Rule 144 under the Securities Act. Subject to the
180-day
lock-up
restrictions described below and other applicable restrictions
and limitations under Rule 144 of the Securities Act of
1933, all of our shares outstanding prior to this offering will
be eligible for sale in the public market. In addition, the
ordinary shares subject to options and warrants for the purchase
of our ordinary shares will become eligible for sale in the
public market to the extent permitted by the provisions of
various vesting agreements, the
lock-up
agreements described below and Rules 144 and 701 under the
Securities Act of 1933. If these additional shares are sold, or
if it is perceived that they will be sold in the public market,
the trading price of our ADSs could decline.
In connection with this offering, we and our directors, officers
and shareholders have agreed, subject to some exceptions, not to
sell any common shares or ADSs for 180 days after the date
of this prospectus without the written consent of the
underwriters. However, the underwriters may release these
securities from these
lock-up
restrictions at any time. We cannot predict what effect, if any,
market sales of securities held by
38
our significant shareholders or any other shareholder or the
availability of these securities for future sale will have on
the market price of our ADSs.
Future
issuances of ordinary shares or ADSs may depress the trading
price of our ADSs.
Any issuance of equity securities after this offering could
dilute the interests of our existing shareholders and could
substantially decrease the trading price of our ADSs. We may
issue equity securities in the future for a number of reasons,
including to finance our operations and business strategy
(including in connection with acquisitions and other
transactions), to adjust our ratio of debt to equity, to satisfy
our obligations upon the exercise of outstanding warrants or
options or for other reasons.
The
conversion price of our convertible redeemable preferred shares
will be based on the deemed purchase price per share of the
ordinary shares underlying the ADSs sold in this
offering.
The number of ordinary shares into which our Series A
convertible redeemable preferred shares, Series B
convertible redeemable preferred shares and Series C
convertible redeemable preferred shares are convertible will be
equal to 60%, 60% and 70%, respectively, of the price at which
ordinary shares underlying ADSs are sold in this Offering.
Since units, rather than individual ADSs and warrants, are being
sold in this Offering, in order to determine the price at which
the ADSs are being sold as part of the unit, our Board of
Directors was required to allocate the sale price of the unit
between the ADS and the warrant which makes up each unit. In our
Board of Directors reasonable and informed business
judgment based on available information, assuming a $16 price
for the unit, our Board of Directors allocated $14.80 to the
ADS. As a result and because each ADS represents three ordinary
shares, the conversion price for our convertible redeemable
preferred shares will be based on a $4.9333 value of our
ordinary shares. A third party valuator was not engaged in
connection with this allocation. While the Company is not aware
of any reasonable basis for any party to challenge such
allocation, to the extent a party commenced legal action
regarding such allocation between the ADSs and the warrants,
such action could be expensive and divert management resources
from the operation of the business. In addition, any successful
re-allocation could result in the number of ordinary shares into
which our convertible redeemable preferred shares are converted
being adjusted.
The
deemed allocation of fair value among our ADSs and warrants may
not reflect actual future trading prices of our ADSs and
warrants.
For purposes of determining the conversion prices of our Series
A convertible redeemable preferred shares, our Series B
convertible redeemable preferred shares and our Series C
convertible redeemable preferred shares, the Pricing Committee
of our Board of Directors has allocated the purchase price of
the units being sold as part of this offering between the ADSs
and the warrants, with $14.80 being allocated to the ADSs and
$1.20 being allocated to the warrants. This allocation of fair
value was undertaken solely for purposes of determining the
applicable conversion price of our preferred shares and is not
intended to reflect actual expected trading values of the ADSs
and the warrants, which trading values may differ significantly
from such allocation.
Our
outstanding warrants may materially and adversely affect the
market price of our ADSs.
The units being sold in this offering include warrants to
purchase 13,125,000 ordinary shares (or 15,093,750 ordinary
shares if the over-allotment option is exercised in full). The
potential issuance of additional ordinary shares on exercise of
these warrants could materially and adversely affect the market
price of our ADSs. This is because exercise of the warrants will
increase the number of issued and outstanding ordinary shares
and thus may dilute the net tangible book value per ADS.
Additionally, the sale or possibility of sale of the ordinary
shares underlying the warrants could have an adverse effect on
our ability to obtain other financing.
39
You
will not be able to exercise your warrants if we do not have an
effective registration statement in place when you desire to do
so.
No warrants will be exercisable, and we will not be obligated to
issue ordinary shares upon exercise of warrants by a holder
unless, at the time of such exercise, we have a registration
statement under the Securities Act in effect covering the
ordinary shares issuable upon the exercise of the warrants and a
current prospectus relating to ordinary shares is available. We
have agreed to use our best efforts to have a registration
statement in effect covering ordinary shares issuable upon
exercise of the warrants from the date the warrants become
exercisable and to maintain a current prospectus relating to
ordinary shares until the warrants expire or are redeemed.
However, we cannot assure you that we will be able to do so.
Additionally, we have no obligation to settle the warrants for
cash in the absence of an effective registration statement or
under any other circumstances. The warrants may be deprived of
any value, the market for the warrants may be limited, the
holders of warrants may not be able to exercise their warrants
if there is no registration statement in effect covering the
ordinary shares issuable upon the exercise of the warrants, or
the prospectus relating to the ordinary shares issuable upon the
exercise of the warrants is not current and the warrants may
expire worthless. As a result, because the warrants may expire
worthless, purchasers of our units could effectively be paying
the $16 per unit purchase price solely for the ADSs underlying
the units.
Our
management will have considerable discretion as to the use of
the net proceeds to be received by us from this
offering.
Our allocation of the net proceeds to be received by us of this
offering is based on current plans and business conditions. The
amounts and timing of any expenditure will vary depending on the
amount of cash generated by our operations, competitive and
market developments and the number and type of new projects, we
undertake. Accordingly, our management will have considerable
discretion in the application of the net proceeds received by
us. You will not have the opportunity, as part of your
investment decision, to assess whether proceeds are being used
appropriately. You must rely on the judgment of our management
regarding the application of the net proceeds of this offering.
The net proceeds may be used for corporate purposes that do not
improve our efforts to maintain profitability or increase our
share price. The net proceeds from this offering, pending
investment in operating assets or businesses, may be placed in
investments that do not produce income or that lose value.
Your
right to participate in any future rights offerings may be
limited, which may cause dilution to
your holdings.
If we offer holders of our shares any rights to subscribe for
additional shares or any other rights, the depositary may make
these rights available to you if it is lawful and reasonably
practicable. However, the depositary may allow rights that are
not distributed or sold to lapse. In that case, you will receive
no value for them. In addition, U.S. securities laws may
restrict the sale, deposit, cancellation and transfer of the
ADSs issued after exercise of rights. Under the deposit
agreement, the depositary will not distribute rights to holders
of ADSs unless the distribution and sale of rights and the
securities to which these rights relate are either exempt from
registration under the Securities Act with respect to holders of
ADSs, or are registered under the provisions of the Securities
Act. We can give no assurance that we can establish an exemption
from registration under the Securities Act, and we are under no
obligation to file a registration statement with respect to
these rights or underlying securities or to endeavor to have a
registration statement declared effective. Accordingly, you may
be unable to participate in our rights offerings and may
experience dilution of your holdings as a result.
A
significant percentage of our outstanding ordinary shares are
held by a small number of our existing shareholders, and these
shareholders may have significantly greater influence on us and
our corporate actions by nature of the size of their
shareholdings relative to our public shareholders.
Vicis Capital Master Fund will own 29.3% and CPI Ballpark
Investments Ltd. and Blue Ridge Investment, LLC, both of which
are subsidiaries of Bank of America Corporation, will own an
aggregate of 26.1% of our voting shares upon completion of this
offering, assuming no exercise of the underwriters
overallotment options.
40
Each of these shareholders is expected to be an affiliate within
the meaning of the Securities Act after this offering, due to
the size of their respective shareholdings in us. Following this
offering, Vicis Master Fund is expected to have one board
representative on our seven director board. Accordingly, these
shareholders have had, and may continue to have, significant
influence in determining the outcome of any corporate
transaction or other matter submitted to the shareholders for
approval, including mergers, consolidations and the sale of all
or substantially all of our assets, election of directors and
other significant corporate actions. In addition, unless we
obtain the consent of these shareholders, we could be prevented
from entering into transactions that could be beneficial to us.
Anti-takeover
provisions in our charter documents may discourage a third party
from acquiring us, which could limit our shareholders
opportunities to sell their shares at a premium.
Our Amended and Restated Memorandum and Articles of Association
include provisions that could limit the ability of others to
acquire control of us, modify our structure or cause us to
engage in a change-of-control transaction. These provisions
could have the effect of depriving our shareholders of an
opportunity to sell their shares at a premium over prevailing
market prices by discouraging third parties from seeking to
obtain control of us in a tender offer or similar transaction.
For example, our board of directors will have the authority,
without further action by our shareholders, to issue new
preferred shares in one or more tranches, which may have powers
and rights, including dividend rights, conversion rights, voting
rights, terms of redemption and liquidation preferences, greater
than the rights associated with our ordinary shares. These new
preferred shares could thus be issued quickly, and could have
terms calculated to delay or prevent a change in control or make
removal of management more difficult. In addition, if our board
of directors issues new preferred shares, the market price of
our ADSs or warrants may fall and the voting and other rights of
the holders of our ordinary shares may be adversely affected.
We are
a Cayman Islands company and, because judicial precedent
regarding the rights of shareholders is more limited under
Cayman Islands law than under U.S. law and it is difficult to
enforce certain judgments, you may have less protection of your
shareholder rights than you would under U.S. law.
Our corporate affairs are governed by our Amended and Restated
Memorandum and Articles of Association, the Cayman Islands
Companies Law and the common law of the Cayman Islands. The
rights of shareholders to take action against the directors,
actions by minority shareholders and the fiduciary
responsibilities of our directors to us under Cayman Islands law
are to a large extent governed by the common law of the Cayman
Islands. The common law of the Cayman Islands is derived in part
from comparatively limited judicial precedent in the Cayman
Islands as well as from English common law, which has
persuasive, but not binding, authority on a court in the Cayman
Islands. The rights of our shareholders and the fiduciary
responsibilities of our directors under Cayman Islands law are
not as clearly established as they would be under statutes or
judicial precedent in some jurisdictions in the United States.
In particular, the Cayman Islands has a less developed body of
securities laws than the United States. In addition, some
U.S. states, such as Delaware, have more fully developed
and judicially interpreted bodies of corporate law than the
Cayman Islands.
The Cayman Islands courts are unlikely:
|
|
|
|
|
to recognize or enforce judgments of United States courts
obtained against us or our directors or officers predicated upon
the civil liability provisions of the securities laws of the
United States or any state in the United States; or
|
|
|
|
to entertain original actions brought against us or our
directors or officers predicated upon the securities laws of the
United States or any state in the United States.
|
There is no statutory recognition in the Cayman Islands of
judgments obtained in the United States, although the Cayman
Islands will generally recognize as a valid judgment, a final
and conclusive judgment in personam obtained in the federal or
state courts in the United States under which a sum of money is
payable, other than a sum of money payable in respect of
multiple damages, taxes or other charges of a like nature or in
respect of a fine or other penalty, and would give a judgment
based thereon provided that (i) such courts
41
had proper jurisdiction over the parties subject to such
judgment; (ii) such courts did not contravene the rules of
natural justice of the Cayman Islands; (iii) such judgment
was not obtained by fraud; (iv) the enforcement of the
judgment would not be contrary to the public policy of the
Cayman Islands; (v) no new admissible evidence relevant to
the action is submitted prior to the rendering of the judgment
by the courts of the Cayman Islands; and (vi) there is due
compliance with the correct procedures under the laws of the
Cayman Islands. You should also read Description of Share
Capital Differences in Corporate Law for some
of the differences between the corporate and securities laws in
the Cayman Islands and the United States.
You
will have limited ability to bring an action in the Cayman
Islands or in China against us or against our directors and
officers, or to enforce a judgment against us or them, because
we are incorporated in the Cayman Islands and because we conduct
a majority of our operations in China.
We are incorporated in the Cayman Islands, and conduct
substantially all of our operations in China. Most of our
directors and officers reside outside the United States and
substantially all of the assets of those persons are located
outside the United States. As a result, it may be difficult or
impossible for you to bring an action against us or against
these individuals in the Cayman Islands or in China in the event
that you believe that your rights have been infringed under the
applicable securities laws or otherwise. Even if you are
successful in bringing an action of this kind, the laws of the
Cayman Islands and of China may render you unable to enforce a
judgment against our assets or the assets of our directors and
officers. For more information regarding the relevant laws of
the Cayman Islands and China, see Enforceability of
Civil Liabilities.
Unlike many jurisdictions in the United States, Cayman Islands
law does not specifically provide for shareholder appraisal
rights on a merger or consolidation of a company where the
shares of the company are listed on a recognized stock exchange
or inter-dealer quotation system. This may make it more
difficult for you to assess the value of any consideration you
may receive in a merger or consolidation or to require that the
offer or give you additional consideration if you believe the
consideration offered is insufficient.
Shareholders of Cayman Islands exempted companies such as
ourselves have no general rights under Cayman Islands law to
inspect corporate records and accounts or to obtain copies of
lists of shareholders of these companies. Our directors have
discretion under our Amended and Restated Articles of
Association to determine whether or not, and under what
conditions, our corporate records may be inspected by our
shareholders, but are not obliged to make them available to our
shareholders. This may make it more difficult for you to obtain
the information needed to establish any facts necessary for a
shareholder motion or to solicit proxies from other shareholders
in connection with a proxy contest.
As a result of all of the above, public shareholders may have
more difficulty in protecting their interests in the face of
actions taken by management, members of the board of directors
or controlling shareholders than they would as public
shareholders of a U.S. company.
Your
ability to protect your rights as shareholders through the U.S.
federal courts may be limited because we are incorporated under
Cayman Islands law.
Cayman Islands companies may not have standing to initiate a
derivative action in a federal court of the United States. As a
result, your ability to protect your interests if you are harmed
in a manner that would otherwise enable you to sue in a
U.S. federal court may be limited.
The
voting rights of holders of ADSs must be exercised in accordance
with the terms of the deposit agreement, the ADRs, and the
procedures established by the depositary. The process of voting
through the depositary may involve delays that limit the time
available to you to consider proposed shareholders actions
and also may restrict your ability to subsequently revise your
voting instructions.
Holders of our ADSs may only exercise their voting rights with
respect to the underlying shares in accordance with the
provisions of the deposit agreement. Upon receipt of voting
instructions from a holder of ADSs in the manner set forth in
the deposit agreement, the depositary will endeavor to vote the
underlying shares in accordance with these instructions. Under
our Amended and Restated Memorandum and Articles of
42
Association and Cayman Islands law, the minimum notice period
required for convening a general meeting is 21 days. When a
general meeting is convened, you may not receive sufficient
notice of a shareholders meeting to permit you to withdraw
your shares to allow you to cast your vote with respect to any
specific matter at the meeting. In addition, the depositary and
its agents may not be able to send voting instructions to you to
give your voting instructions in a timely manner. We will make
all reasonable efforts to cause the depositary to send voting
information to you in a timely manner, but we cannot assure you
that you will receive the voting materials in time to ensure
that you can instruct the depositary to vote your shares.
Furthermore, the depositary and its agents will not be
responsible for any failure to carry out any instructions to
vote, for the manner in which any vote is cast or for the effect
of any such vote. As a result, you may not be able to exercise
your right to vote and you may lack recourse if your shares are
not voted as you requested.
Except
in limited circumstances, the depositary for our ADSs will give
us a discretionary proxy to vote our ordinary shares underlying
your ADSs if you do not vote at shareholders meetings,
which could adversely affect your interests.
Under the deposit agreement for the ADSs, the depositary will
give us a discretionary proxy to vote our shares underlying your
ADSs at shareholders meetings if it does not receive your
voting instructions, unless:
|
|
|
|
|
we have failed to timely provide the depositary with our notice
of meeting and related voting materials;
|
|
|
|
we have instructed the depositary that we do not wish a
discretionary proxy to be given;
|
|
|
|
we have informed the depositary that there is substantial
opposition as to a matter to be voted on at the meeting;
|
|
|
|
a matter to be voted on at the meeting would have a material
adverse impact on shareholders.
|
The effect of this discretionary proxy is that we will be able
to control the voting of the shares underlying your ADSs if you
fail to instruct the depository in time, absent the situations
described above, and it may make it more difficult for
shareholders to influence the management of our company. Holders
of our shares are not subject to this discretionary proxy.
You
may not receive distributions on our shares or any value for
them if it is illegal or impractical for us to make them
available to you.
The depositary of our ADSs has agreed to pay you the cash
dividends or other distributions it or the custodian for our
ADSs receives on our shares or other deposited securities after
deducting its fees and expenses.
You will receive these distributions in proportion to the number
of our shares your ADSs represent. However, the depositary is
not responsible if it is unlawful or impractical to make a
distribution available to any holders of ADSs. For example, it
would be unlawful to make a distribution to a holder of ADSs if
it consists of securities that require registration under the
Securities Act but that are not properly registered or
distributed pursuant to an applicable exemption from
registration. The depositary is not responsible for making a
distribution available to any holders of ADSs if any government
approval or registration is required for such distribution. We
have no obligation to take any other action to permit the
distribution of our ADSs, shares, rights or anything else to
holders of our ADSs. This means that you may not receive the
distributions we make on our shares or any value for them if it
is illegal or impractical for us to make them available to you.
These restrictions may have a material and adverse effect on the
value of your ADSs.
You
may be subject to limitations on transfers of your
ADSs.
Your ADSs, represented by ADRs, are transferable on the books of
the depositary. However, the depositary may close its books at
any time or from time to time when it deems expedient in
connection with the performance of its duties. The depositary
may close its books from time to time for a number of reasons,
43
including in connection with corporate events such as a rights
offering, during which time the depositary needs to maintain an
exact number of ADS holders on its books for a specified period.
The depositary may also close its books in emergencies, and on
weekends and public holidays. The depositary may refuse to
deliver, transfer or register transfers of our ADSs generally
when our books or the books of the depositary are closed, or at
any time if we or the depositary thinks it is necessary or
advisable to do so in connection with the performance of its
duty under the deposit agreement, including due to any
requirement of law or any government or governmental body, or
under any provision of the deposit agreement.
We may
be a passive foreign investment company, or PFIC, which could
lead to additional taxes for U.S. holders of our warrants,
ADSs or ordinary shares.
We do not expect to be, for U.S. federal income tax
purposes, a passive foreign investment company, or a PFIC, which
is a foreign company for which, in any given taxable year,
either at least 75% of its gross income is passive income which
generally includes dividends, interest, royalties, rents and
gains from commodities and securities transactions or at least
50% of its assets produce or are held to produce passive income,
for our 2009 or 2010 taxable years and we expect to operate in
such a manner so as not to become a PFIC for any future taxable
year. However, because the determination of PFIC status for any
taxable year cannot be made until after the close of such year
and requires extensive factual investigation, including
ascertaining the fair market value of our assets on a quarterly
basis and determining whether the gross income that we earn is
or is not passive income, we cannot assure you that we will not
become a PFIC for our 2009 or 2010 taxable years or any future
taxable year. If we are or become a PFIC, you could be subject
to additional U.S. federal income taxes on gain recognized
with respect to the warrants, ADSs or ordinary shares and on
certain distributions, plus an interest charge on certain taxes
treated as having been deferred under the PFIC rules.
Non-corporate U.S. holders will not be eligible for reduced
rates of taxation on any dividends received from us if we are a
PFIC in the taxable year in which such dividends are paid or in
the preceding taxable year. See Taxation
U.S. Federal Income Taxation Passive Foreign
Investment Company.
44
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking statements that relate
to our current expectations and views of future events. These
forward-looking statements are contained principally in the
sections entitled Prospectus Summary, Risk
Factors, Use of Proceeds, Operating and
Financial Review and Prospects, Our Industry
and Business. These statements relate to events that
involve known and unknown risks, uncertainties and other
factors, including those listed under Risk Factors,
which may cause our actual results, performance or achievements
to be materially different from any future results, performance
or achievements expressed or implied by the forward-looking
statements.
In some cases, these forward-looking statements can be
identified by words or phrases such as may,
will, expect, anticipate,
aim, estimate, intend,
plan, believe, potential,
continue, is/are likely to or other
similar expressions. These forward-looking statements include,
among other things, statements relating to:
|
|
|
|
|
our business strategies and plan of operations;
|
|
|
|
our ability to acquire productive hydroelectric companies and
assets;
|
|
|
|
our capital expenditure and funding plans;
|
|
|
|
our operations and business prospects;
|
|
|
|
our dividend policy;
|
|
|
|
estimates of production of and tariffs applicable to our
hydropower plants;
|
|
|
|
projects under development, construction and planning;
|
|
|
|
the regulatory environment for the power industry in general and
the level of policy support for renewable energy; and
|
|
|
|
future developments in the PRC hydropower industry.
|
These forward-looking statements are subject to risks,
uncertainties and assumptions, some of which are beyond our
control. In addition, these forward-looking statements reflect
our current views with respect to future events and are not a
guarantee of future performance. Actual outcomes may differ
materially from the information contained in the forward-looking
statements as a result of a number of factors, including,
without limitation, the risk factors set forth in Risk
Factors and the following:
|
|
|
|
|
supply and demand changes in the electric power markets, in
particular in relation to the current economic slowdown in China
as well as the global economic downturn;
|
|
|
|
changes in electricity tariffs in the regions in which we
operate;
|
|
|
|
our production and transmission capabilities;
|
|
|
|
availability of sufficient and reliable transmission resources;
|
|
|
|
our relationship with, and other conditions affecting, the power
grids we service;
|
|
|
|
risks inherent to hydroelectric power production, in particular
hydrological conditions, as well as changes in geologic
conditions and equipment failure;
|
|
|
|
weather conditions or catastrophic weather-related damage;
|
|
|
|
competition, in particular increased supply of power generated
by renewable energy resources available to the power grids we
service;
|
|
|
|
our plans and objectives for future operations and expansion or
consolidation;
|
|
|
|
the effectiveness of our cost-control measures;
|
|
|
|
inflationary trends and interest rate changes;
|
45
|
|
|
|
|
the effects of changes in currency exchange rates;
|
|
|
|
environmental laws, including those directly affecting our
operations, and those affecting our customers demand for
electricity;
|
|
|
|
changes in political, economic, legal and social conditions in
China, including the PRC governments specific policies
with respect to investment in the hydroelectric and power
industries, economic growth, inflation, foreign exchange and the
availability of credit; and
|
|
|
|
our liquidity and financial condition.
|
The forward-looking statements made in this prospectus relate
only to events or information as of the date on which the
statements are made in this prospectus. Except as required by
law, we undertake no obligation to update or revise publicly any
forward-looking statements, whether as a result of new
information, future events or otherwise, after the date on which
the statements are made or to reflect the occurrence of
unanticipated events. You should read this prospectus and the
documents that we reference in this prospectus and have filed as
exhibits to the registration statement, of which this prospectus
is a part, completely and with the understanding that our actual
future results or performance may be materially different from
what we expect.
46
USE OF
PROCEEDS
We expect that the net proceeds we will receive from the sale of
the units offered by us will be approximately
$53.5 million, based on an assumed initial public offering
price of $16 per unit and after deducting the estimated
underwriting discount, the non-accountable expense allowance and
estimated offering expenses payable by us. If the underwriters
exercise their option to purchase up to 656,250 additional units
from us in full, our net proceeds will be approximately
$64.3 million after deducting the estimated underwriting
discount estimated offering expenses. A $1 increase/(decrease)
in the assumed initial public offering price of $16 per unit
would increase/(decrease) the net proceeds to us from this
offering by approximately $2.9 million, or approximately
$3.3 million if the underwriters exercise their option to
purchase up to 656,250 additional units from us in full,
assuming the number of units offered by us, as set forth on the
cover page of this prospectus, remains the same, and after
deducting the estimated underwriting discount, the
non-accountable expense allowance and estimated offering
expenses payable by us.
The primary purposes of this offering are to gain access to the
broader capital markets to assist our future business
development, to create a public market for our ordinary shares
for the benefit of all shareholders, to retain talented
employees by providing them with equity incentives and to obtain
additional capital. We intend to use our net proceeds from this
offering to acquire hydroelectric power companies and assets and
for the development of new hydropower plants in China, for
working capital and for general corporate purposes. We do not
currently have more specific plans to acquire any particular
hydropower plant using the net proceeds from this offering and
have not entered into any agreement with respect to any such
potential acquisition.
We have not yet determined all of our expected expenditures, and
we cannot estimate the amounts to be used for the purposes set
forth above. The amounts and timing of any expenditures will
depend on the availability of acquisition opportunities on terms
acceptable to us. Accordingly, our management will have
significant flexibility in applying the net proceeds of this
offering.
Pending use of the net proceeds as described above, we intend to
invest the net proceeds of this offering in short-term,
interest-bearing, investment-grade securities or bank deposits.
These investments may have a material adverse effect on the
U.S. federal income tax consequences of your investment in
our units. It is possible that we may become a passive foreign
investment company for U.S. federal income tax purposes,
which could result in adverse tax consequences for you. These
consequences are described in more detail in Risk
Factors Risks Relating to our Securities and This
Offering We may be a passive foreign investment
company, or PFIC, which could lead to additional taxes for
U.S. holders of our warrants, ADSs or ordinary shares
and Taxation U.S. Federal Income
Taxation Passive Foreign Investment Company.
In utilizing the proceeds of this offering, as an offshore
holding company, we are permitted, under PRC laws and
regulations, to provide funding to our existing and any future
PRC subsidiaries and investee companies through capital
contributions or loans subject to satisfaction of applicable
government registration and approval requirements. We may not be
able to obtain these government registrations or approvals on a
timely basis, or at all. See Risk Factors
Risks Relating to Doing Business in China PRC
regulation of direct investment and loans by offshore holding
companies to PRC entities may delay or limit us from using the
proceeds of this offering to make additional capital
contributions or loans to our PRC operating businesses.
47
CAPITALIZATION
The following table sets forth our capitalization as of
September 30, 2009 presented on:
|
|
|
|
|
an actual basis; and
|
|
|
|
an as adjusted basis, to give effect to (1) the net
proceeds to us from the sale of $20.0 million of
Series C convertible redeemable preferred shares on
October 27, 2009, (2) the automatic conversion of all
of our outstanding Series A, Series B and
Series C convertible redeemable preferred shares into
ordinary shares upon closing of this offering and (3) the
issuance and sale of ordinary shares in the form of ADSs offered
by us hereby at an assumed initial public offering price of
$16 per unit, after deducting underwriting discount, the
non-accountable expense allowance and estimated offering
expenses payable by us and assuming no exercise of the
underwriters overallotment option and excluding the
ordinary shares issuable upon the exercise of the warrants
included in the units.
|
You should read this table in conjunction with Operating
and Financial Review and Prospects and our consolidated
financial statements and related notes included elsewhere in
this prospectus.
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009
|
|
|
Actual
|
|
As Adjusted
|
|
|
(unaudited)
|
|
|
(US$ in thousands, except
|
|
|
per share data)
|
|
Short-term bank
borrowings(1)
|
|
|
7,097
|
|
|
|
7,097
|
|
Current portion of long-term bank
borrowings(2)
|
|
|
20,545
|
|
|
|
20,545
|
|
Non-current portion of long-term bank
borrowings(2)
|
|
|
217,418
|
|
|
|
217,418
|
|
|
|
|
|
|
|
|
|
|
Mezzanine equity:
|
|
|
|
|
|
|
|
|
Series A convertible redeemable preferred shares,
$0.001 par value; 2,500,000 shares authorized and
152,193 shares issued and outstanding (actual) and nil
shares issued and outstanding (as adjusted)
|
|
|
178,533
|
|
|
|
|
|
Series B convertible redeemable preferred shares,
$0.001 par value; 2,500,000 shares authorized and
129,000 shares issued and outstanding (actual) and nil
shares issued and outstanding (as adjusted)
|
|
|
144,857
|
|
|
|
|
|
Series C convertible redeemable preferred shares, $0.001
par value; 1,000,000 shares authorized and 20,000 shares issued
and outstanding (actual) and nil shares issued and outstanding
(as adjusted)
|
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Ordinary shares, $0.001 par value, 130,000,000 shares
authorized (actual) and 400,000,000 shares authorized (as
adjusted)(3);
15,541,666 shares issued and outstanding; and
143,711,550 outstanding on an as-adjusted basis
|
|
|
16
|
|
|
|
144
|
|
Additional paid-in capital
|
|
|
35,991
|
|
|
|
432,703
|
|
Accumulated other comprehensive income
|
|
|
11,032
|
|
|
|
11,032
|
|
Accumulated deficit
|
|
|
(68,286
|
)
|
|
|
(69,971
|
)
|
Noncontrolling interests
|
|
|
839
|
|
|
|
839
|
|
Total shareholders equity (deficit)
|
|
|
(20,408
|
)
|
|
|
374,747
|
|
|
|
|
|
|
|
|
|
|
Total capitalization
|
|
|
548,042
|
|
|
|
619,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The short-term bank borrowings outstanding as of
September 30, 2009 comprised RMB denominated loans of
$2.1 million, $0.6 million and $4.4 million
obtained by Yuheng, Yuanping and Zhougongyuan, respectively. The
short-term loan of Yuheng was obtained from the original
shareholders and is unsecured, interest-free and has no fixed
term of repayment. The short-term loan of Yuanping was obtained
from Fujian Dachuang Hydroelectric Group, Ltd., the original
entrusted management of Yuanping, and is unsecured,
interest-free and has no |
footnotes continued on following page
48
|
|
|
|
|
fixed term of repayment. The short-term loan of Zhougongyuan was
obtained from the Agricultural Bank of China Lishui Branch and
is secured with the pledge of future electricity sales of
Zhougongyuan, with an interest rate of 5.84% and is due in June,
2010. |
|
(2) |
|
The long-term bank borrowings outstanding as of
September 30, 2009 comprised RMB denominated loans of
$44.9 million, $18.3 million, $15.1 million,
$32.9 million, $11.6 million, $43.5 million,
$22.0 million, $21.7 million, $15.8 million and $12.2
million obtained by Wuliting, Yingchuan, Binglangjiang,
Zhougongyuan, Yuanping, Banzhu, Wangkeng, Yuheng, Ruiyang and
Shapuloug, respectively. The long-term loans are secured with
the pledge of the property, plant and equipment, and future
electricity sales of the respective entity or guaranteed by
third parties, and are due between 2009 and 2027. |
|
(3) |
|
The amended and restated memorandum of association of the
Company that is to become effective upon the closing of this
offering, which was approved by a special resolution adopted by
the Companys shareholders on October 20, 2009,
authorizes 400,000,000 shares of a par value of $0.001 each. |
49
DILUTION
If you invest in our securities, your interest will be diluted
to the extent of the difference between the initial public
offering price per ADS and our net tangible book value per ADS
after this offering. Dilution results from the fact that the
initial public offering price per ordinary share is
substantially in excess of the book value per ordinary share
attributable to the existing shareholders for our presently
outstanding ordinary shares. Our net tangible book value as of
September 30, 2009 was approximately $189.8 million,
or $12.21 per ordinary share outstanding at that date. Net
tangible book value per ordinary share is determined by dividing
our net tangible book value by the number of outstanding
ordinary shares. The exercise of the warrants included in the
units may cause the actual dilution to new investors to be
higher. Our net tangible book value is determined by subtracting
the value of our acquired net intangible assets, goodwill, total
liabilities and noncontrolling interests from our total assets.
Dilution is determined by subtracting net tangible book value
per ordinary share from the initial public offering price per
ordinary share. Each ADS represents three ordinary shares.
Without taking into account any other changes in such net
tangible book value after September 30, 2009, other than to
give effect to (i) the net proceeds to us from the sale of
$20.0 million of Series C convertible redeemable
preferred shares on October 27, 2009, (ii) the
conversion upon completion of this offering of all of our
Series A, Series B and Series C convertible
redeemable preferred shares, and paid-in-kind dividends accrued
but not issued on our Series A, Series B and
Series C convertible redeemable preferred shares into
ordinary shares and (iii) our sale of the 4,375,000 units
representing 13,125,000 ordinary shares and 4,375,000
warrants offered hereby at the initial public offering price of
$16 per unit, with estimated net proceeds of $53.5 million
after deducting underwriting discounts, the non-accountable
expense allowance and estimated offering expenses, our pro forma
net tangible book value as of September 30, 2009 would have
been $261.6 million, $1.82 per outstanding ordinary share,
including ordinary shares underlying our outstanding ADSs, and
$5.46 per ADS. This represents an immediate decrease in pro
forma net tangible book value of $10.39 per ordinary share, or
$31.17 per ADS, to existing shareholders and an immediate
dilution in pro forma net tangible book value of $3.11 per
ordinary share, or $9.34 per ADS, to new investors in this
offering.
Further assuming our outstanding warrants and options with an
exercise price below our public offering price per ordinary
share in this offering have been exercised in full, our pro
forma net tangible book value as of September 30, 2009
would have been $261.6 million, or $1.80 per
outstanding ordinary share, including ordinary shares underlying
our outstanding ADSs, and $5.40 per ADS. This represents an
immediate decrease in pro forma net tangible book value of
$10.41 per ordinary share, or $31.23 per ADS, to
existing shareholders and an immediate dilution in pro forma net
tangible book value of $3.13 per ordinary share, or
$9.40 per ADS, to new investors in this offering. The
following table illustrates such per ordinary share and per ADS
dilution:
|
|
|
|
|
|
|
|
|
|
|
Per Ordinary Share
|
|
|
Per ADS
|
|
|
Initial public offering price
|
|
$
|
4.93
|
|
|
$
|
14.80
|
|
Net tangible book value as of September 30, 2009
|
|
$
|
12.21
|
|
|
$
|
36.63
|
|
Increase in net tangible book value attributable to price paid
by Series C investor
|
|
$
|
1.18
|
|
|
$
|
3.54
|
|
Decrease in net tangible book value attributable to the
conversion of all our Series A, Series B and
Series C convertible redeemable preferred shares, and
paid-in-kind dividends accrued but not issued on our
Series A, Series B and Series C convertible
redeemable preferred shares, into ordinary shares
|
|
$
|
11.80
|
|
|
$
|
35.40
|
|
Increase in net tangible book value attributable to price paid
by new investors
|
|
$
|
0.23
|
|
|
$
|
0.69
|
|
50
|
|
|
|
|
|
|
|
|
|
|
Per Ordinary Share
|
|
|
Per ADS
|
|
|
Pro forma net tangible book value after (i) the net
proceeds to us from the sale of $20.0 million of
Series C convertible redeemable preferred shares on
October 27, 2009, (ii) this offering, (iii) the
conversion of the Series A, Series B and Series C
convertible redeemable preferred shares, and paid-in-kind
dividends accrued but not issued on our Series A,
Series B and Series C convertible redeemable preferred
shares, into ordinary shares
|
|
$
|
1.82
|
|
|
$
|
5.46
|
|
Dilution in net tangible book value to new investors in this
offering
|
|
$
|
3.11
|
|
|
$
|
9.34
|
|
|
|
|
|
|
|
|
|
|
Decrease in net tangible book value assuming conversion into
ordinary shares of all outstanding warrants and options with an
exercise price below our public offering price
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
Pro forma net tangible book value after (i) the net
proceeds to us from the sale of $20.0 million of
Series C convertible redeemable preferred shares on
October 27, 2009, (ii) this offering, (iii) the
conversion of the Series A, Series B and Series C
convertible redeemable preferred shares, and paid-in-kind
dividends accrued but not issued on our Series A,
Series B and Series C convertible redeemable preferred
shares, into ordinary shares, and (iv) exercise of all
outstanding options and warrants with an exercise price below
our public offering price
|
|
$
|
1.80
|
|
|
$
|
5.40
|
|
Dilution in net tangible book value to new investors in this
offering
|
|
$
|
3.13
|
|
|
$
|
9.40
|
|
|
|
|
|
|
|
|
|
|
Note: The pro forma information discussed
above is illustrative only.
Assuming (i) no exercise of our outstanding options and
warrants and (ii) the number of ADSs representing ordinary
shares offered by us, as set forth on the cover page of this
prospectus, remains the same, after deducting the estimated
underwriting discount, the non-accountable expense allowance and
estimated offering expenses payable by us, a $1.00
increase/(decrease) in the assumed initial public offering price
of $16 per unit, would (decrease)/increase our pro forma net
tangible book value by $4.0 million, the pro forma net
tangible book value per ordinary share after this offering by
$0.03 per ordinary share, including ordinary shares underlying
our outstanding ADSs, or $0.09 per ADS, and the pro forma as
adjusted net tangible book value to new investors in this
offering by $0.31 per ordinary share, or $0.93 per ADS.
Assuming (i) exercise in full of our outstanding options
and warrants with an exercise price below our public offering
price and (ii) the number of ADSs representing ordinary
shares offered by us, as set forth on the cover page of this
prospectus, remains the same, after deducting the estimated
underwriting discount, the non-accountable expense allowance and
estimated offering expenses payable by us, a $1.00
increase/(decrease) in the assumed initial public offering price
of $16 per unit, would (decrease)/increase our pro forma net
tangible book value by $4.0 million, the pro forma net
tangible book value per ordinary share after this offering by
$0.03 per ordinary share, including ordinary shares underlying
our outstanding ADSs, or $0.09 per ADS, and the pro forma net
tangible book value to new investors in this offering by $0.31
per ordinary share, or $0.93 per ADS.
Further assuming the underwriters overallotment is
exercised in full, our pro forma net tangible book value as of
September 30, 2009 would have been $271.2 million,
$1.84 per outstanding ordinary share, including ordinary shares
underlying our outstanding ADSs, and $5.52 per ADS. This
represents an immediate decrease in pro forma net tangible book
value of $10.37 per ordinary share, or $31.11 per ADS, to
existing
51
shareholders and an immediate dilution in pro forma net
tangible book value of $3.09 per ordinary share, or $9.27 per
ADS, to new investors in this offering.
Further assuming the warrants to be issued in the offering are
exercised in full, our pro forma net tangible book value as of
September 30, 2009 would have been $346.7 million,
$2.13 per outstanding ordinary share, including ordinary shares
underlying our outstanding ADSs, and $6.39 per ADS. This
represents an immediate decrease in pro forma net tangible book
value of $10.08 per ordinary share, or $30.24 per ADS, to
existing shareholders and an immediate dilution in pro forma net
tangible book value of $2.80 per ordinary share, or $8.40 per
ADS, to new investors in this offering.
The following table summarizes, on a pro forma basis as of
September 30, 2009, the differences between the number of
ordinary shares purchased from us, the total consideration paid
to us and the average price per ordinary share and ADS that
existing shareholders and new investors paid at an assumed
initial public offering price of $16 per unit before deducting
estimated underwriting discounts, the non-accountable expense
allowance and offering expenses payable by us.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary Shares
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
Purchased
|
|
|
Total Consideration
|
|
|
Price per
|
|
|
Price per
|
|
|
|
Number
|
|
|
Percentage
|
|
|
Amount
|
|
|
Percentage
|
|
|
Share
|
|
|
ADS
|
|
|
|
(US$ in thousands)
|
|
|
Existing shareholders
|
|
|
130,586,550
|
|
|
|
90.9
|
%
|
|
$
|
342,300
|
|
|
|
84.1
|
%
|
|
$
|
2.62
|
|
|
$
|
7.86
|
|
New investors
|
|
|
13,125,000
|
|
|
|
9.1
|
%
|
|
$
|
64,750
|
|
|
|
15.9
|
%
|
|
$
|
4.93
|
|
|
$
|
14.80
|
|
Total
|
|
|
143,711,550
|
|
|
|
100
|
%
|
|
$
|
407,050
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A $1.00 increase/(decrease) in the assumed initial public
offering price of $16 per unit would increase/(decrease) total
consideration paid by new investors in this offering, total
consideration paid by all shareholders and the average price per
ordinary share and ADS paid by all shareholders by
$4.4 million, $4.4 million, $0.03 and $0.09,
respectively, assuming the number of ordinary shares offered by
us, as set forth on the cover page of this prospectus, remains
the same, and before deducting estimated underwriting discounts,
the non-accountable expense allowance and offering expenses
payable by us.
Assuming no exercise of our outstanding options and warrants and
that the underwriters overallotment option is exercised in
full, the new investors will own 10.4% of our outstanding shares
and will have provided 17.9% of the total amount paid to fund
our company.
Further assuming our outstanding warrants and options with an
exercise price below our public offering price per ordinary
share in this offering have been exercised in full, the
following table summarizes, on a pro forma basis as of
September 30, 2009, the differences between the number of
ordinary shares purchased from us, the total consideration paid
to us and the average price per ordinary share and ADS that
existing shareholders and new investors paid at an assumed
initial public offering price of $16 per unit, before deducting
estimated underwriting discounts, the non-accountable expense
allowance and offering expenses payable by us.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary Shares
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
Purchased
|
|
|
Total Consideration
|
|
|
Price per
|
|
|
Price per
|
|
|
|
Number
|
|
|
Percentage
|
|
|
Amount
|
|
|
Percentage
|
|
|
Share
|
|
|
ADS
|
|
|
|
(US$ in thousands)
|
|
|
Existing shareholders
|
|
|
132,309,523
|
|
|
|
83.4
|
%
|
|
$
|
342,300
|
|
|
|
72.4
|
%
|
|
$
|
2.59
|
|
|
$
|
7.77
|
|
New investors
|
|
|
26,250,000
|
|
|
|
16.6
|
%
|
|
$
|
130,375
|
|
|
|
27.6
|
%
|
|
$
|
4.97
|
|
|
$
|
14.91
|
|
Total
|
|
|
158,559,523
|
|
|
|
100
|
%
|
|
$
|
472,675
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Further assuming our outstanding warrants and options with an
exercise price below our public offering price per ordinary
share in this offering have been exercised in full, a $1.00
increase/(decrease) in the assumed initial public offering price
of $16 per unit would increase/(decrease) total consideration
paid by new investors in this offering, total consideration paid
by all shareholders, the average price per ordinary share and
ADS paid by all shareholders by $4.4 million,
$4.4 million, $0.03 and $0.09, respectively, assuming the
number of ordinary shares offered by us, as set forth on the
cover page of this prospectus, remains the same,
52
and before deducting estimated underwriting discounts, the
non-accountable expense allowance and offering expenses payable
by us.
If our warrants and options were exercised in full and the
underwriters overallotment option is exercised in full,
the new investors will own 17.6% of our outstanding shares and
will have provided 29.0% of the total amount paid to fund our
company.
53
DIVIDENDS
AND DIVIDEND POLICY
We have never declared or paid cash dividends on our ordinary
shares. According to our Conformed Articles of Association,
dividends accrue and accumulate quarterly on the 15th day of
each of March, June, September and December, or, if any such
date is a Saturday, Sunday or legal holiday, then on the next
day which is not a Saturday, Sunday or legal holiday. We
declared and paid share dividends on our Series A
convertible redeemable preferred shares at the rate of 0.0145
Series A convertible redeemable preferred shares per share,
for an aggregate of 2,168 Series A convertible redeemable
preferred shares, on March 15, 2008, and have accrued and
accumulated a further 33,398 shares of Series A
convertible redeemable preferred share dividends due to be
issued as of January 15, 2010. Our Series B
convertible redeemable preferred shares have accrued and
accumulated an aggregate of 20,721 shares of Series B
convertible redeemable preferred share dividends due to be
issued as of January 15, 2010. Our Series C
convertible redeemable preferred shares have accrued and
accumulated 446 dividends of Series C convertible
redeemable preferred shares due to be issued as of
January 15, 2010. A further 71.2 Series A
convertible redeemable preferred shares, 49.2 Series B
convertible redeemable preferred shares and 5.6 Series C
convertible redeemable preferred shares will accrue each day
from January 16, 2010 to the date of the closing of this
offering. These dividends will be paid to our preferred
shareholders in the form of ordinary shares simultaneously with
the automatic conversion of all of our preferred shares
immediately prior to the consummation of this offering. We
currently intend to retain all of our available funds and future
earnings for use in the operation and expansion of our business
and do not anticipate paying cash dividends in the foreseeable
future. The declaration and payment of any dividends in the
future will be determined by our board of directors, in its
discretion, and will depend on a number of factors, including
our earnings, capital requirements and overall financial
condition and our ability to receive dividends from our
operating subsidiaries. If we pay any dividends, we will pay our
ADS holders dividends with respect to their underlying shares to
the same extent as holders of our ordinary shares, subject to
the terms of the deposit agreement, including the fees and
expenses payable thereunder. See Description of American
Depositary Shares. Cash dividends on our ordinary shares,
if any, will be paid in U.S. dollars.
Current regulations in China permit our PRC subsidiaries to pay
dividends to us only out of their respective accumulated
distributable profits, if any, determined in accordance with
their articles of association and PRC accounting standards and
regulations. The ability of these subsidiaries to make dividends
and other payments to us may be restricted by factors that
include changes in applicable foreign exchange laws and other
laws and regulations. In particular, wholly foreign-owned
enterprises in China are required to set aside at least 10% of
their after-tax profits each year, if any, to fund their reserve
fund unless such reserve fund has reached 50% of their
respective registered capital and to set aside a percentage of
their after-tax profits, if any, to their employee bonus and
welfare fund which is decided by their respective boards of
directors. Sino-foreign equity joint ventures are also required
to set aside a percentage of their annual after-tax profits, if
any, to their reserve fund, enterprise development fund and
employee bonus and welfare fund at percentages that are decided
by their respective boards of directors. Such cash reserve may
not be distributed as cash dividends. In addition, if any of our
PRC operating subsidiaries incurs further debt on its own behalf
in the future, the instruments governing the debt may restrict
its ability to pay dividends or make other payments to us. Some
of our subsidiaries are restricted from paying dividends by the
terms of outstanding loan agreements. See Risk
FactorsRisks Relating to our Company and the PRC
Hydropower IndustryCertain of our operating subsidiaries
are parties to loan agreements that provide for lender rights
that may adversely affect our ability to operate our business
and restrict our ability to pay dividends.
We have established a Hong Kong holding company, China
Hydroelectric Corporation (Hong Kong) Limited, and are
reorganizing our corporate structure so that our PRC
subsidiaries will be held through our Hong Kong holding company,
resulting in a more efficient and centralized management
structure. Subject to the approval of the competent tax
authority, such restructuring may also result in a reduction of
the withholding tax on dividends paid from our PRC subsidiaries
to us from a rate of 10.0% to 5.0%. See Operating and
Financial Review and Prospects Holding Company
Structure. We are currently in the process of transferring
all the shares of our PRC subsidiaries to China Hydroelectric
Corporation (Hong Kong) Limited. We expect this process to be
completed by the second quarter of 2010.
54
EXCHANGE
RATES
Our financial statements and other financial data included in
this prospectus are presented in U.S. dollars. Our business
and operations are primarily conducted in China through our PRC
subsidiaries. The functional currency of our PRC subsidiaries is
RMB and their revenues and expenses are denominated in that
currency. The conversion of RMB into U.S. dollars in this
prospectus is based on the noon buying rate in The City of New
York for cable transfers of RMB as certified for customs
purposes by the Federal Reserve Bank of New York. For your
convenience, unless otherwise noted, all translations from
Renminbi to U.S. dollars and from U.S. dollars to
Renminbi in this prospectus were made at a rate of RMB6.8262 to
$1.00, the noon buying rate in effect as of September 30,
2009. We make no representation that any RMB or U.S. dollar
amounts referred to in this prospectus could have been or could
be converted into U.S. dollars or RMB, as the case may be,
at any particular rate or at all. The effects of foreign
currency translation adjustments are included as a component of
accumulated other comprehensive income in our shareholders
equity. The PRC government imposes controls over its foreign
currency reserves in part through direct regulation of the
conversion of RMB into foreign exchange and through restrictions
on foreign trade. On January 8, 2010, the noon buying rate
was RMB6.8274 to $1.00.
The following table sets forth, for each of the periods
indicated, the low, average, high and period-end noon buying
rates in New York City for cable transfers, in RMB per
U.S. dollar, as certified for customs purposes by the
Federal Reserve Bank of New York. These rates are provided
solely for your convenience and are not necessarily the exchange
rates that we used in this prospectus or will use in the
preparation of our periodic reports or any other information to
be provided to you.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renminbi per U.S. Dollar Noon Buying Rate
|
Period
|
|
Period End
|
|
Average(1)
|
|
Low
|
|
High
|
|
2005
|
|
|
8.0702
|
|
|
|
8.1826
|
|
|
|
8.2765
|
|
|
|
8.0702
|
|
2006
|
|
|
7.8041
|
|
|
|
7.9579
|
|
|
|
8.0702
|
|
|
|
7.8041
|
|
2007
|
|
|
7.2946
|
|
|
|
7.5806
|
|
|
|
7.8127
|
|
|
|
7.2946
|
|
2008
|
|
|
6.8225
|
|
|
|
6.9193
|
|
|
|
7.2946
|
|
|
|
6.7800
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nine months ended September 30
|
|
|
6.8262
|
|
|
|
6.8306
|
|
|
|
6.8470
|
|
|
|
6.8176
|
|
July
|
|
|
6.8319
|
|
|
|
6.8317
|
|
|
|
6.8342
|
|
|
|
6.8300
|
|
August
|
|
|
6.8299
|
|
|
|
6.8323
|
|
|
|
6.8358
|
|
|
|
6.8299
|
|
September
|
|
|
6.8262
|
|
|
|
6.8277
|
|
|
|
6.8303
|
|
|
|
6.8247
|
|
October
|
|
|
6.8264
|
|
|
|
6.8267
|
|
|
|
6.8292
|
|
|
|
6.8248
|
|
November
|
|
|
6.8265
|
|
|
|
6.8271
|
|
|
|
6.8300
|
|
|
|
6.8255
|
|
December
|
|
|
6.8259
|
|
|
|
6.8275
|
|
|
|
6.8299
|
|
|
|
6.8244
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January (through January 8)
|
|
|
6.8274
|
|
|
|
6.8271
|
|
|
|
6.8280
|
|
|
|
6.8258
|
|
|
|
|
(1) |
|
Averages for a period are calculated by using the average of the
exchange rates at the end of each month during the period.
Monthly averages are calculated by using the average of the
daily rates during the relevant period. |
Source: Federal Reserve Statistical Release.
55
ENFORCEABILITY
OF CIVIL LIABILITIES
We are incorporated in the Cayman Islands to take advantage of
certain benefits associated with being a Cayman Islands exempted
company, such as political and economic stability, an effective
judicial system, a favorable tax system, the absence of exchange
control or currency restrictions and the availability of
professional and support services. However, certain
disadvantages accompany incorporation in the Cayman Islands.
These disadvantages include that the Cayman Islands has a less
developed body of securities laws than the United States and
these securities laws provide significantly less protection to
investors. In addition, Cayman Islands companies may not have
standing to sue before the federal courts of the United States.
Our constituent documents do not contain provisions requiring
that disputes, including those arising under the securities laws
of the United States, between us, our officers, directors and
shareholders, be submitted to arbitration.
All of our current operations are conducted in China, and
substantially all of our assets are located in China. A majority
of our directors and officers are nationals and residents of
jurisdictions other than the United States and a
substantial portion of their assets are located outside of the
United States. As a result, it may be difficult for a
shareholder to effect service of process within the United
States upon us or such persons, or to enforce against us or them
judgments obtained in United States courts, including judgments
predicated upon the civil liability provisions of the securities
laws of the United States or any state in the United States.
Appleby, our counsel as to Cayman Islands law, DLA Piper Hong
Kong, our counsel as to Hong Kong law, and Global Law Office,
our counsel as to PRC law, have advised us, respectively, that,
in their opinion, there is uncertainty as to whether the courts
of the Cayman Islands, Hong Kong and the PRC, respectively,
would:
|
|
|
|
|
recognize or enforce judgments of United States courts obtained
against us or our directors or officers predicated upon the
civil liability provisions of the securities laws of the United
States or any state in the United States; or
|
|
|
|
entertain original actions brought in each respective
jurisdiction against us or our directors or officers predicated
upon the securities laws of the United States or any state in
the United States.
|
Appleby has further advised us that a final and conclusive
judgment in the federal or state courts of the United States
under which a sum of money is payable, other than a sum payable
in respect of taxes, fines, penalties or similar charges, may,
in their opinion, be subject to enforcement proceedings as debt
in the courts of the Cayman Islands under the ordinary law
doctrine of obligation. Civil liability provisions of the
U.S. federal and state securities law permit punitive
damages against us; however, in the opinion of Appleby, the
Cayman Island courts would not recognize or enforce judgments
against us to the extent the judgment is punitive or penal. It
is uncertain as to whether a judgment obtained from the
U.S. courts under civil liability provisions of the
securities law would be determined by the Cayman Islands courts
as penal or punitive in nature. Such a determination has yet to
be made by any Cayman Islands court.
DLA Piper Hong Kong has advised us that the United States is not
a designated country under the Foreign Judgments (Reciprocal
Enforcement) Ordinance (Cap 319) whose judgments are
registrable, hence a United States judgment is not capable of
becoming enforceable in Hong Kong by way of registration as
provided for by the said Ordinance. However, a judgment of a
court in the United States, which is final and conclusive and
for a definite monetary sum may, in their opinion, be sued upon
by the judgment creditor in Hong Kong in common law, pleading
the foreign judgment as a cause of action. In the opinion of DLA
Piper Hong Kong, judgments of United States courts predicated
upon the civil liability provisions of the securities laws of
the United States can be impeached and denied enforceability by
the Hong Kong courts if the judgment is considered to be based
on a public law, being all rules and regulations enforced as an
assertion of the authority of central or local government; penal
law, being a law which punishes or prevents criminal offence; or
revenue law, being a law which includes non-contractual payment
of money or kind in favour of a central or local government,
such as income tax.
56
Global Law Office has advised us further that the recognition
and enforcement of foreign judgments are provided for under PRC
Civil Procedures Law. Courts in the PRC may recognize and
enforce foreign judgments in accordance with the requirements of
PRC Civil Procedures Law based on treaties between the PRC and
the country where the judgment is made or on reciprocity between
jurisdictions, provided that the foreign judgments do not
violate the basic principles of laws of the PRC or its
sovereignty, security or social and public interests. As there
is currently no treaty or other agreement of reciprocity between
the PRC and the United States governing the recognition of a
judgment, there is in the opinion of Global Law Office
uncertainty as to whether a PRC court would enforce a judgment
rendered by a court in the United States.
You will have limited ability to bring an action in the Cayman
Islands or in the PRC against us or against our directors and
officers, or to enforce a judgment against us or them, because
we are incorporated in the Cayman Islands and because we conduct
substantially all of our business operations in the PRC. See
Risk FactorsRisks Relating to Our Securities and
This Offering.
57
OUR
CORPORATE HISTORY AND STRUCTURE
History
and Development
We were formed in July 2006 as an exempted company under the
laws of the Cayman Islands to serve as a vehicle for the
acquisition of hydroelectric assets in China. At the time of our
formation we considered, but did not pursue, operating as a
publicly traded special purpose acquisition company. We did not
have any operating business until the completion of our first
acquisition in April 2007. Key events in our corporate
development since our formation include the following. Please
note that U.S. dollar translations provided below are
derived from our consolidated financial statements presented
elsewhere in this prospectus.
|
|
|
|
|
in November 2006, we raised $50.0 million through the sale
of convertible notes in a private placement to institutional
investors;
|
|
|
|
in April 2007, we established a wholly owned subsidiary, Beijing
A.B.C. Investment Consulting Co., Ltd. in Beijing, China,
which provides management and other consulting services to our
hydropower plants in China;
|
|
|
|
in April 2007, we acquired Yunnan Huabang Electric Power
Development Co., Ltd., which owns and operates the Binglangjiang
I hydropower plant, with an installed capacity of 21.0 MW,
and which has the right to complete construction of, and
operate, the Binglangjiang II hydropower plant, with a
design capacity of 20.0 MW, both in Yingjiang County,
Dehong Prefecture, Yunnan province, for a total consideration of
RMB50.0 million ($6.5 million). In addition, we made a
cash advance to the company of RMB125.0 million
($16.2 million) in April 2007 prior to the completion of
the acquisition. Binglangjiang is considered our predecessor
company for SEC reporting purposes, as we acquired substantially
all of the business of Binglangjiang and our own operations
prior to that acquisition were insignificant compared to the
operations of Binglangjiang;
|
|
|
|
in May 2007, we acquired, through an asset purchase, the Liyuan
hydropower plant, a completed project with an installed capacity
of 12.0 MW located in Cangxi County, Guangyuan City,
Sichuan province, from Cangxi County Jianghe Hydroelectric Power
Development Co., Ltd., for a purchase price of
RMB77.0 million ($10.0 million) in cash. We
established at that time Sichuan Huabang Hydroelectric
Development Co., Ltd. to own and operate the plant;
|
|
|
|
in December 2007, we acquired a 50.0% equity interest in Yunhe
County Shapulong Hydropower Generation Co., Ltd., which owns and
operates the Shapulong hydropower plant, with an installed
capacity of 25.0 MW, located in Yunhe County, Lishui City,
Zhejiang province, for a purchase price of RMB33.0 million
($4.5 million) in cash. In August 2009, we acquired a
13.0% equity interest in the company for a purchase price of
RMB8.6 million ($1.3 million) and a further 37.0%
equity interest in the company for a purchase price of
RMB21.0 million ($3.1 million);
|
|
|
|
in January 2008, we raised $150.0 million in a private
placement of Series A convertible redeemable preferred
shares to institutional investors;
|
|
|
|
in January 2008, we acquired Zhejiang Province Jingning
Yingchuan Hydroelectric Development Co., Ltd., which owns and
operates the Yingchuan hydropower plant, with an installed
capacity of 40.0 MW, located in Jingning County, Lishui
City, Zhejiang province, for a total consideration of
RMB304.0 million ($42.3 million), which was comprised
of a cash purchase price of RMB291.4 million
($40.6 million) and a payment of RMB12.6 million
($1.8 million) to settle all of the liabilities of the
company;
|
|
|
|
in January 2008, we acquired Qingtian Wuliting Hydroelectric
Development Co., Ltd., which owns and operates the Wuliting
hydropower plant, with an installed capacity of 42.0 MW,
located in Qingtian County, Lishui City, Zhejiang province, for
a purchase price of RMB342.1 million ($47.6 million),
which was comprised of a cash purchase price of
|
58
|
|
|
|
|
RMB206.9 million ($28.8 million) and a payment of
RMB135.3 million ($18.8 million) to settle all of the
liabilities of the company;
|
|
|
|
|
|
in January 2008, we acquired Suichang County Jiulongshan
Hydroelectric Development Co., Ltd., which owns the Zhougongyuan
hydropower plant, with a design capacity of 53.6 MW, located in
Suichang County, Lishui City, Zhejiang province, for a purchase
price of RMB157.3 million ($21.9 million) in cash. We
were obligated to make a cash injection into the company of
RMB250.0 million ($34.8 million) to complete the
construction of the project under the original agreement;
|
|
|
|
in July 2008, we raised $101.0 million in a private
placement of Series B convertible redeemable preferred
shares to institutional investors;
|
|
|
|
in August 2008, we raised $28.0 million in a private
placement of Series B convertible redeemable preferred
shares to institutional investors;
|
|
|
|
in October 2008, we acquired a 90.0% equity interest in Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd., which owns and operates
the Banzhu hydropower plant, with an installed capacity of
45.0 MW, located in Sanming City, Fujian province, for a
purchase price of RMB134.2 million ($19.6 million) in
cash. We were obligated to make a capital injection of
RMB104.9 million ($15.4 million) to the company to
finance its future operations after the acquisition, of which
RMB21.2 million ($3.1 million) was made in March 2009,
and the remaining capital injection of RMB83.7 million
($12.3 million) will be made in 2010. In addition, pursuant
to a supplemental agreement with the shareholders at the time,
Sanming Ruifeng Hydropower Investment Co., Ltd. and Yongan
Ruifeng Hydroelectric Ltd. were entitled to receive the
RMB59.2 million ($8.7 million) of current assets,
including cash and cash equivalents, accounts receivable and
amounts due from related parties of Banzhu as of the acquisition
date. Subsequently, in January 2009, Sanming Ruifeng Hydropower
Investment Co., Ltd. agreed to forego RMB7.0 million
($1.0 million) of the current assets that Sanming Ruifeng
Hydropower Investment Co., Ltd. is entitled to receive. In March
2009, we acquired the remaining 10.0% equity interest in this
company for a purchase price of RMB17.0 million
($2.5 million) in cash;
|
|
|
|
in October 2008, we acquired a 90.0% equity interest in Pingnan
County Wangkeng Hydroelectric Co., Ltd., which owns and operates
the Wangkeng hydropower plant, with an installed capacity of
40.0 MW, located in Pingnan County, Ningde City, Fujian
province, for a purchase price of RMB220.5 million
($32.3 million) in cash;
|
|
|
|
in October 2008, we acquired Pingnan County Yuanping
Hydroelectric Co., Ltd., which owns and operates the Yuanping
hydropower plant, with an installed capacity of 16.0 MW,
located in Pingnan County, Ningde City, Fujian province, for a
purchase price of RMB58.0 million ($8.5 million) in
cash;
|
|
|
|
in October 2008, we acquired Pingnan County Yuheng Hydropower
Co., Ltd., which owns and operates the Yuheng hydropower plant,
with an installed capacity of 30.0 MW, located in Pingnan
County, Ningde City, Fujian province, for a purchase price of
RMB121.0 million ($17.7 million) in cash;
|
|
|
|
in March 2009, Pingnan County Wangkeng Hydroelectric Co., Ltd,
signed a RMB150.0 million ($22.0 million) loan
agreement with Industrial Bank Co., Ltd., Ningde Branch to
refinance the Wangkeng hydropower plant;
|
|
|
|
in March 2009, Qingtian Wuliting Hydroelectric Development Co.,
Ltd, signed a RMB219.6 million ($32.2 million) loan
agreement with Bank of China, Lishui City Dayang Sub-branch to
refinance the Wuliting hydropower plant;
|
|
|
|
in June 2009, Sanming Zhongyin Banzhu Hydroelectric Co., Ltd,
signed a RMB294.9 million ($43.2 million) loan
agreement with the Bank of China, Fujian Branch to refinance the
Banzhu hydropower plant;
|
59
|
|
|
|
|
in June 2009, Suichang County Jiulongshan Hydroelectric
Development Co., Ltd. signed a RMB216.0 million
($31.6 million) loan agreement and a RMB9.0 million
($1.3 million) loan agreement with the Agricultural Bank of
China, Lishui Branch to refinance the Zhougongyuan hydropower
plant;
|
|
|
|
in July 2009, we signed a memorandum of understandings with the
Bank of China, Fujian Branch, pursuant to which the bank will
provide 50.0% of financing required for the acquisition or
refinancing of any hydropower plants acquired by us through an
Investment Holding Company to be established by us in Fujian
province;
|
|
|
|
in August 2009, we acquired Longquan Ruiyang Cascade II
Hydroelectric Co., Ltd., which owns and operates the Ruiyang
Hydropower plant, with an installed capacity of 32.0 MW,
located in Xiaomei Township, Longquan City, Zhejiang province,
for a purchase price of RMB160.0 million
($23.4 million) in cash;
|
|
|
|
in September 2009, we signed a non-binding framework agreement
with Sichuan Huashui Power Construction Engineering Co., Ltd. to
jointly develop 40 small hydropower plants in Sichuan
province totalling approximately 1,250.0 MW of design
installed capacity, for which Sichuan Huashui Power Construction
Engineering Co., Ltd. has the development right. The non-binding
framework agreement with Sichuan Huashui Power Construction
Engineering Co., Ltd. may result in the co-development of none
or only a portion of the projects covered by this agreement and
we do not believe our business is substantially dependent on
this agreement. The terms of development with Sichuan Huashui
Power Construction Engineering Co, Ltd. will be determined on a
project-by-project basis;
|
|
|
|
in October 2009, we signed a capital increase agreement with
Henan Lan Tian Group Co., Ltd. to subscribe for a 79.0% equity
interest in Henan Wuyue Storage Power Generation Co., Ltd.,
which owns the right to develop a 1,000.0 MW pumped storage
project, located in Yinpeng Township, Guangshan County, Xinyang
City, Henan province, for a purchase price of
RMB162.5 million ($23.8 million) in cash. The
completion of the capital increase transaction is pending
government approval;
|
|
|
|
|
|
in October 2009, we raised $20.0 million in a private
placement of Series C convertible redeemable preferred
shares to an institutional investor;
|
|
|
|
|
|
in December 2009, we completed a spin-off of Suichang County
Jiulongshan Hydroelectric Development Co., Ltd., and established
Suichang County Zhougongyuan Hydroelectric Development Co., Ltd.
Both Suichang County Jiulongshan Hydroelectric Development Co.,
Ltd. and Suichang County Zhougongyuan Hydroelectric Development
Co., Ltd. are wholly owned by us; and
|
|
|
|
|
|
in January 2010, we established a wholly owned subsidiary,
Fujian Huabang Hydroelectric Investment Co., Ltd.
|
Our
Offices
Our registered office is located at the offices of Appleby Trust
(Cayman) Ltd., Clifton House, 75 Fort Street, P.O.
Box 1350, George Town, Grand Cayman, KY1-1108. Our
executive offices are located at 25B, New Poly Plaza, No. 1
North Chaoyangmen Street, Dongcheng District, Beijing, PRC 10010
and our telephone number at such location is
(86-10)
6492-8483.
Our website is www.chinahydroelectric.com. The
information contained on our website does not form part of this
prospectus. Our agent for service of process in the United
States is James Tie Li, Chief Financial Officer and
Executive Vice President, China Hydroelectric Corporation, at
420 Lexington Avenue, Suite 860, New York, NY 10170 and his
telephone number at such location is
(1-646) 467-9800.
60
Organizational
Chart
The following diagram illustrates our corporate operating
structure as of the date of this prospectus:
All of our PRC subsidiaries are organized as wholly
foreign-owned enterprises established pursuant to the Law of
China on Wholly Foreign-Owned Enterprises, except for Pingnan
County Wangkeng Hydroelectric Co., Ltd. and Yunhe County
Shapulong Hydropower Generation Co., Ltd., which are equity
joint ventures established pursuant to the Law of China on
Sino-Foreign Equity Joint Ventures, and Longquan Ruiyang
Cascade II Hydroelectric Co., Ltd., which is a domestic
company established pursuant to the Company Law of China. The
capital increase for Henan Wuyue Storage Power Generation Co.,
Ltd. is pending government approval and thus not included in the
diagram above.
We have established a Hong Kong holding company, China
Hydroelectric Corporation (Hong Kong) Limited, and are
reorganizing our corporate structure so that our PRC
subsidiaries are held through our Hong Kong holding company,
resulting in a more efficient and centralized management
structure. This may afford us certain benefits when seeking
clean development mechanism status for our future projects in
China, and, subject to the approval of the competent tax
authority, may result in a reduction of the withholding tax on
dividends paid to us from our PRC subsidiaries from a rate of
10.0% to 5.0%. See Operating and Financial Review and
Prospects Holding Company Structure. We are
currently in the process of transferring all the shares of our
PRC subsidiaries to China Hydroelectric Corporation (Hong Kong)
Limited. We expect this process to be completed by the second
quarter of 2010.
To the extent that our loan agreements restrict the transfer of
shares in our subsidiaries, and thus our reorganization plans,
we have obtained waivers from the relevant lenders.
61
SELECTED
CONSOLIDATED AND OTHER FINANCIAL AND OPERATING DATA
On April 25, 2007, we acquired Binglangjiang, and commenced
our business as an operator of small hydropower plants in China.
The following tables present our selected historical
consolidated financial information, and that of our predecessor
company Binglangjiang. Our selected consolidated statements of
operations data for the period from July 10, 2006
(inception) to December 31, 2006 and the years ended
December 31, 2007 and 2008 and the selected consolidated
balance sheet data as of December 31, 2006, 2007 and 2008
have been derived from our audited consolidated financial
statements and the related notes included elsewhere in this
prospectus, which have been audited by Ernst & Young
Hua Ming, an independent registered public accounting firm. Our
summary unaudited consolidated statements of operations data for
the nine months ended September 30, 2008 and 2009 and the
summary unaudited consolidated balance sheet data as of
September 30, 2009 have been derived from our unaudited
interim condensed consolidated financial statements and the
related notes included elsewhere in this prospectus and have
been prepared on the same basis as our audited consolidated
financial data. The selected statements of operations data for
Binglangjiang for the year ended December 31, 2006 and the
period from January 1, 2007 to April 24, 2007 and the selected
consolidated balance sheet data as of December 31, 2006 have
been derived from the audited financial statements and the
related notes of Binglangjiang included elsewhere in this
prospectus, which have been audited by Ernst & Young Hua
Ming, an independent registered public accounting firm. Our
audited consolidated financial statements, and the audited
financial statements of our predecessor company Binglangjiang,
are prepared and presented in accordance with United States
generally accepted accounting principles, or U.S. GAAP.
Historical results are not necessarily indicative of the results
of operations to be expected for future periods, and interim
results may not be indicative of results for the remainder of
the year.
Binglangjiang is considered our predecessor company for SEC
reporting purposes, as we acquired substantially all of the
business of Binglangjiang and our own operations prior to that
acquisition were insignificant compared to the operations of
Binglangjiang. Binglangjiangs financial statements and
other financial and operating data presented in this prospectus
are solely those of Binglangjiang, are set forth for the purpose
of presenting the financial information of our predecessor
company and do not reflect the results of operations of our
company or our other subsidiaries. Our consolidated financial
statements and other financial and operating data presented in
this prospectus reflect the results of operations of
Binglangjiang from April 25, 2007, the date we acquired
Binglangjiang.
62
You should read this information together with Operating
and Financial Review and Prospects and the consolidated
and other financial statements and the related notes of our
company and our predecessor company Binglangjiang included
elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Binglangjiang (predecessor)
|
|
|
Our Company (successor)
|
|
|
|
|
Period from
|
|
|
July 10
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
January 1 to
|
|
|
(inception) to
|
|
Year Ended
|
|
Nine Months
|
|
|
December 31,
|
|
April 24
|
|
|
December 31,
|
|
December 31,
|
|
Ended September 30,
|
|
|
2006
|
|
2007
|
|
|
2006
|
|
2007
|
|
2008
|
|
2008
|
|
2009
|
|
|
(US$ in thousands, except share and per share data)
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
2,075
|
|
|
|
571
|
|
|
|
|
|
|
|
|
2,434
|
|
|
|
14,715
|
|
|
|
10,261
|
|
|
|
30,453
|
|
Cost of revenues
|
|
|
(691
|
)
|
|
|
(219
|
)
|
|
|
|
|
|
|
|
(813
|
)
|
|
|
(6,025
|
)
|
|
|
(3,539
|
)
|
|
|
(11,526
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,384
|
|
|
|
352
|
|
|
|
|
|
|
|
|
1,621
|
|
|
|
8,690
|
|
|
|
6,722
|
|
|
|
18,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(13
|
)
|
|
|
(23
|
)
|
|
|
|
(901
|
)
|
|
|
(2,560
|
)
|
|
|
(6,761
|
)
|
|
|
(4,134
|
)
|
|
|
(5,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
1,371
|
|
|
|
329
|
|
|
|
|
(901
|
)
|
|
|
(939
|
)
|
|
|
1,929
|
|
|
|
2,588
|
|
|
|
13,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1
|
|
|
|
|
|
|
|
|
340
|
|
|
|
1,051
|
|
|
|
1,340
|
|
|
|
970
|
|
|
|
444
|
|
Interest expenses
|
|
|
(914
|
)
|
|
|
(285
|
)
|
|
|
|
(873
|
)
|
|
|
(3,275
|
)
|
|
|
(5,847
|
)
|
|
|
(3,334
|
)
|
|
|
(10,239
|
)
|
Change in fair value of derivative financial liabilities and
warrant liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(266
|
)
|
|
|
420
|
|
|
|
(1,521
|
)
|
|
|
(443
|
)
|
Exchange loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,095
|
)
|
|
|
(1,067
|
)
|
|
|
(1,760
|
)
|
|
|
(20
|
)
|
Share of losses in an equity investee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27
|
)
|
|
|
(503
|
)
|
|
|
(236
|
)
|
|
|
(70
|
)
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
144
|
|
|
|
116
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expenses
|
|
|
458
|
|
|
|
44
|
|
|
|
|
(1,434
|
)
|
|
|
(4,543
|
)
|
|
|
(3,584
|
)
|
|
|
(3,177
|
)
|
|
|
2,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
(19
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
(17
|
)
|
|
|
(444
|
)
|
|
|
(477
|
)
|
|
|
(2,167
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss)
|
|
|
439
|
|
|
|
43
|
|
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(4,028
|
)
|
|
|
(3,654
|
)
|
|
|
781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41
|
)
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to China Hydroelectric
Corporation shareholders
|
|
|
439
|
|
|
|
43
|
|
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(3,987
|
)
|
|
|
(3,654
|
)
|
|
|
763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative dividends on Series A convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,680
|
)
|
|
|
(10,580
|
)
|
|
|
(13,828
|
)
|
Cumulative dividends on Series B convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,531
|
)
|
|
|
(2,234
|
)
|
|
|
(10,326
|
)
|
Changes in redemption value of Series A convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,569
|
)
|
|
|
(10,569
|
)
|
|
|
|
|
Changes in redemption value of Series B convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,134
|
)
|
|
|
(4,134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(38,901
|
)
|
|
|
(31,171
|
)
|
|
|
(23,391
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss attributable to China Hydroelectric
Corporation shareholders per share
|
|
|
|
|
|
|
|
|
|
|
|
(0.34
|
)
|
|
|
(0.33
|
)
|
|
|
(2.50
|
)
|
|
|
(2.00
|
)
|
|
|
(1.51
|
)
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Binglangjiang (predecessor)
|
|
|
Our Company (successor)
|
|
|
|
|
Period from
|
|
|
July 10
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
January 1 to
|
|
|
(inception) to
|
|
Year Ended
|
|
Nine Months
|
|
|
December 31,
|
|
April 24
|
|
|
December 31,
|
|
December 31,
|
|
Ended September 30,
|
|
|
2006
|
|
2007
|
|
|
2006
|
|
2007
|
|
2008
|
|
2008
|
|
2009
|
|
|
(US$ in thousands, except share and per share data)
|
Basic and diluted net loss attributable to China Hydroelectric
Corporation shareholders per ADS
|
|
|
|
|
|
|
|
|
|
|
|
(1.02
|
)
|
|
|
(0.99
|
)
|
|
|
(7.50
|
)
|
|
|
(6.00
|
)
|
|
|
(4.53
|
)
|
Weighted average ordinary shares used in basic and diluted net
loss attributable to China Hydroelectric Corporation
shareholders per share computation
|
|
|
|
|
|
|
|
|
|
|
|
4,230,822
|
|
|
|
13,817,466
|
|
|
|
15,554,416
|
|
|
|
15,558,698
|
|
|
|
15,541,666
|
|
Pro forma basic net (loss) income attributable to China
Hydroelectric Corporation shareholders per share on an as
converted basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.07
|
)(1)
|
|
|
|
|
|
|
0.01
|
(1)
|
Pro forma diluted net (loss) income attributable to China
Hydroelectric Corporation shareholders per share on an as
converted basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.07
|
)(1)
|
|
|
|
|
|
|
0.01
|
(1)
|
Shares used in pro forma basic net (loss) income attributable to
China Hydroelectric Corporation shareholders per share
computation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,415,130
|
(1)
|
|
|
|
|
|
|
116,635,592
|
(1)
|
Shares used in pro forma diluted net (loss) income attributable
to China Hydroelectric Corporation shareholders per share
computation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,415,130
|
(1)
|
|
|
|
|
|
|
116,635,592
|
(1)
|
Number of shares as adjusted to reflect changes in capital
|
|
|
*
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
58,289,666
|
(1)
|
|
|
|
|
|
|
124,795,783
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as
adjusted(2)
|
|
|
*
|
|
|
|
*
|
|
|
|
|
(901
|
)
|
|
|
(320
|
)
|
|
|
6,474
|
|
|
|
5,470
|
|
|
|
21,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Not provided, as the information
relates to the results of operations of Binglangjiang prior to
its acquisition by us.
|
|
|
|
(1)
|
|
This calculation of pro forma basic
and diluted loss per share for the year ended December 31,
2008 and pro forma basic and diluted income per share for the
nine months ended September 30, 2009 assumes that all
Series A convertible redeemable preferred shares and
Series B convertible redeemable preferred shares were
converted into ordinary shares on January 1, 2008 and
January 1, 2009, respectively. The number of shares as
adjusted to reflect changes in capital for the year ended
December 31, 2008 includes the outstanding ordinary shares
of 15,541,666 and the 23,529,286 and 19,218,714 ordinary shares
to be issued upon conversion the Series A convertible
redeemable preferred shares and the Series B convertible
redeemable preferred shares, respectively, including the
conversion of the Series A convertible redeemable preferred
shares and Series B convertible redeemable preferred shares
to be paid in kind but not yet issued as of December 31,
2008. The number of shares as adjusted to reflect changes in
capital for the nine months ended September 30, 2009
includes the outstanding ordinary shares of 15,541,666 and the
60,315,610 and 48,938,507 ordinary shares to be issued upon
conversion of the Series A convertible redeemable preferred
shares and the Series B convertible redeemable preferred
shares, respectively, including the conversion of dividends
accrued on the Series A convertible redeemable preferred
shares and Series B convertible redeemable preferred shares
to be paid in kind but not yet issued as of September 30,
2009, based on a sale price of each ADS in the offering at $14.8.
|
|
(2)
|
|
See Operating and Financial
Review and Prospects Results of
Operations EBITDA, as adjusted for a
reconciliation of this non-GAAP number.
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Binglangjiang
|
|
Our Company (successor)
|
|
|
(predecessor)
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
As of
|
|
|
|
|
|
|
|
|
|
Balance Sheet
|
|
|
December 31,
|
|
As of December 31,
|
|
As of September 30,
|
|
at September 30,
|
|
|
2006
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2009
|
|
|
(US$ in thousands)
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
142
|
|
|
|
628
|
|
|
|
15,606
|
|
|
|
38,693
|
|
|
|
23,787
|
|
|
|
23,787
|
|
Restricted cash
|
|
|
|
|
|
|
50,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
152
|
|
|
|
|
|
|
|
329
|
|
|
|
3,137
|
|
|
|
12,230
|
|
|
|
12,230
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,166
|
|
|
|
551
|
|
|
|
551
|
|
Amount due from related parties
|
|
|
64
|
|
|
|
33
|
|
|
|
25
|
|
|
|
13
|
|
|
|
13
|
|
|
|
13
|
|
Debt issuance costs
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due from an equity investee
|
|
|
|
|
|
|
|
|
|
|
287
|
|
|
|
4,534
|
|
|
|
|
|
|
|
|
|
Prepayments and other current assets
|
|
|
206
|
|
|
|
|
|
|
|
3,269
|
|
|
|
9,437
|
|
|
|
6,621
|
|
|
|
6,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
564
|
|
|
|
51,001
|
|
|
|
19,563
|
|
|
|
56,980
|
|
|
|
43,202
|
|
|
|
43,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issuance costs
|
|
|
|
|
|
|
975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in an equity investee
|
|
|
|
|
|
|
|
|
|
|
4,721
|
|
|
|
4,295
|
|
|
|
|
|
|
|
|
|
Deferred initial public offering costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,032
|
|
|
|
9,574
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
16,752
|
|
|
|
|
|
|
|
29,046
|
|
|
|
365,190
|
|
|
|
427,941
|
|
|
|
427,941
|
|
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
3,008
|
|
|
|
3,666
|
|
|
|
4,556
|
|
|
|
4,556
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
2,773
|
|
|
|
96,533
|
|
|
|
107,768
|
|
|
|
107,768
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,022
|
|
|
|
1,022
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
872
|
|
|
|
777
|
|
|
|
777
|
|
Total non-current assets
|
|
|
16,752
|
|
|
|
975
|
|
|
|
39,548
|
|
|
|
476,588
|
|
|
|
551,638
|
|
|
|
542,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
17,316
|
|
|
|
51,976
|
|
|
|
59,111
|
|
|
|
533,568
|
|
|
|
594,840
|
|
|
|
585,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
2,392
|
|
|
|
850
|
|
|
|
14,436
|
|
|
|
77,285
|
|
|
|
55,576
|
|
|
|
55,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
|
13,831
|
|
|
|
|
|
|
|
10,269
|
|
|
|
138,133
|
|
|
|
217,418
|
|
|
|
217,418
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,415
|
|
|
|
18,761
|
|
|
|
18,761
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
568
|
|
|
|
103
|
|
|
|
103
|
|
Long-term notes
|
|
|
|
|
|
|
50,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,236
|
|
|
|
323,390
|
|
|
|
|
|
Total China Hydroelectric Corporation shareholders equity
(deficit)
|
|
|
1,093
|
|
|
|
841
|
|
|
|
34,406
|
|
|
|
4,181
|
|
|
|
(21,247
|
)
|
|
|
292,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750
|
|
|
|
839
|
|
|
|
839
|
|
Total liabilities and shareholders equity (deficit)
|
|
|
17,316
|
|
|
|
51,976
|
|
|
|
59,111
|
|
|
|
533,568
|
|
|
|
594,840
|
|
|
|
585,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
The unaudited proforma Balance Sheet as of September 30,
2009 has been prepared based on the assumed conversion of the
convertible redeemable preferred shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Binglangjiang (predecessor)
|
|
Our Company (successor)
|
|
|
|
|
As of and for
|
|
As of and
|
|
|
|
|
|
|
As of and for
|
|
the period
|
|
for the year ended
|
|
For the Nine Months Ended
|
|
|
the year ended
|
|
from January 1
|
|
December 31,
|
|
September 30,
|
|
|
December 31, 2006
|
|
to April 24, 2007
|
|
2007
|
|
2008
|
|
2008
|
|
2009
|
Selected Operating
Data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installed capacity (MW)
|
|
|
21.0
|
|
|
|
21.0
|
|
|
|
58.0
|
(2)
|
|
|
271.0
|
(2)
|
|
|
140.0
|
(2)
|
|
|
376.6
|
(2)
|
Electricity sold (kWh)
|
|
|
106,646,530
|
|
|
|
23,495,595
|
|
|
|
108,303,945
|
(3)
|
|
|
333,964,005
|
(3)
|
|
|
227,777,504
|
(3)
|
|
|
667,417,349
|
(3)
|
Effective tariff
(RMB/kWh)(4)
|
|
|
0.164
|
|
|
|
0.200
|
|
|
|
0.180
|
(3)
|
|
|
0.330
|
(3)
|
|
|
0.335
|
(3)
|
|
|
0.344
|
(3)
|
65
|
|
|
(1)
|
|
For Binglangjiang, operating data
given are for the periods stated. For our company, operating
data given are for our period of ownership of the hydropower
plants during the periods indicated.
|
|
(2)
|
|
Our aggregate installed capacity
information presented in this prospectus includes, as of
December 31, 2007 and September 30, 2008, the
installed capacity of Shapulong, as of December 31, 2008,
the installed capacities of Shapulong, Banzhu and Wangkeng, and
as of September 30, 2009, the installed capacity of
Wangkeng, although as of such respective dates, our equity
interest in Shapulong, Banzhu and Wangkeng were 50.0%, 90.0% and
90.0%, respectively. We acquired the remaining 10.0% interest in
Banzhu in March 2009.
|
|
(3)
|
|
Electricity sold and effective
tariff information for the year ended December 31, 2007
does not reflect electricity sold by Shapulong. Electricity sold
and effective tariff information for the year ended
December 31, 2008 and the nine months ended
September 30, 2008 does not reflect electricity sold by
Shapulong or Yuanping. Our 50.0% equity interest in Shapulong is
accounted for using the equity method of accounting and our
proportionate share of Shapulongs net loss is included as
a share of losses in equity investees, in our consolidated
statement of operations. In the years ended December 31,
2007 and 2008 and the nine months ended September 30, 2008
and 2009, Shapulong sold 43,292,057 kWh, 42,308,157 kWh,
35,448,040 kWh and 33,825,312 kWh of electricity,
respectively. We acquired the remaining 50.0% equity interest in
Shapulong in August 2009. Although Yuanping commenced operations
in March 2007 and has transmitted electricity to the power grid
controlled by the Fujian Ningde Electric Power Bureau, that
transmission was made without a fixed or pre-determined tariff
per kWh until late June 2009. Therefore, cash received in
exchange for the transmission of electricity to the power grid
before late June 2009 was recorded as customer deposits.
Accordingly, no revenues were recorded by Yuanping in the year
ended December 31, 2008. However, related cost of revenues
was not deferred, and was charged to expense as incurred. All of
the customer deposits received from the date of our acquisition
of Yuanping to late June 2009 were recognized as revenue when
the regional pricing bureau confirmed a minimum tariff in late
June 2009. We only recognize revenue for customer deposits
recorded subsequent to the acquisition of Yuanping after the per
kWh tariff became fixed or determinable. In August 2009, the
Ningde Pricing Bureau, the regional pricing bureau in Fujian
province, approved a unit price per kWh of RMB0.29, inclusive of
VAT, for electricity transmitted by Yuanping to the power grid
controlled and owned by the provincial grid company prior to
July 8, 2009. The unit price per kWh of RMB0.29 will
continue to be in effect until the regional pricing bureau
approves a new unit price per kWh. In the years ended
December 31, 2007 and 2008 and the nine months ended
September 30, 2008 and 2009, Yuanping transmitted
30,071,595 kWh, 38,393,478 kWh, 35,115,884 kWh and
40,397,885 kWh of electricity, respectively.
|
|
(4)
|
|
See Exhibit 99.2 to the
Registration Statement of which this prospectus forms a part for
the detailed calculations of effective tariff.
|
Stand-Alone
Pre-Acquisition Financial and Operating Data for our Acquired
Subsidiaries
The tables set forth below present stand-alone pre-acquisition
financial data for our acquired subsidiaries, and their selected
operating data.
Our statements of operations data for Yingchuan, Wuliting,
Banzhu, Wangkeng and Yuanping for the years ended
December 31, 2006 and 2007, and the statements of
operations data for Yuheng for the period from May 18, 2007
(inception) to December 31, 2007 and the period from
January 1, 2008 to October 20, 2008 have been derived
from the audited financial statements and the related notes of
these entities included elsewhere in this prospectus, which have
been audited by Ernst & Young Hua Ming, an independent
registered public accounting firm. The statements of operations
data for Banzhu, Wangkeng and Yuanping for the nine months ended
September 30, 2007 and 2008 have been derived from their
unaudited interim condensed financial statements and the related
notes thereto included elsewhere in this prospectus, which
include all adjustments, consisting of normal recurring
adjustments, which, in our opinion, are necessary for a fair
presentation of the financial position and results of operations
for these periods. These audited financial statements, are
prepared and presented in accordance with U.S. GAAP. Historical
results are not necessarily indicative of the results of
operations to be expected for future periods, and interim
results may not be indicative of results for the remainder of
the year.
You should read this information together with Operating
and Financial Review and Prospects and the financial
statements of our acquired subsidiaries and the related notes
thereto included elsewhere in this prospectus.
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yingchuan
|
|
Wuliting
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
2006
|
|
2007
|
|
2006
|
|
2007
|
|
|
|
|
|
|
|
|
(RMB in thousands)
|
|
|
|
|
|
|
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
38,925
|
|
|
|
42,998
|
|
|
|
|
|
|
|
27,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
(13,204
|
)
|
|
|
(12,174
|
)
|
|
|
|
|
|
|
(15,244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
25,721
|
|
|
|
30,824
|
|
|
|
|
|
|
|
12,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(1,699
|
)
|
|
|
(1,485
|
)
|
|
|
(115
|
)
|
|
|
(1,064
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss)
|
|
|
24,022
|
|
|
|
29,339
|
|
|
|
(115
|
)
|
|
|
11,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
14
|
|
|
|
13
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses
|
|
|
(8,166
|
)
|
|
|
(8,817
|
)
|
|
|
|
|
|
|
(28,887
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
(290
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expenses
|
|
|
15,870
|
|
|
|
20,602
|
|
|
|
(115
|
)
|
|
|
(17,948
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
85
|
|
|
|
(7,604
|
)
|
|
|
(208
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
15,955
|
|
|
|
12,998
|
|
|
|
(323
|
)
|
|
|
(17,948
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operating
Data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installed capacity (MW)
|
|
|
40.0
|
|
|
|
40.0
|
|
|
|
|
|
|
|
42.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity sold (kWh)
|
|
|
97,116,588
|
|
|
|
102,700,957
|
|
|
|
|
|
|
|
65,423,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tariff
(RMB/kWh)(2)
|
|
|
0.425
|
|
|
|
0.444
|
|
|
|
|
|
|
|
0.446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Operating data given are for the
periods stated.
|
|
(2)
|
|
See Exhibit 99.2 to the
Registration Statement of which this prospectus forms a part for
the detailed calculations of effective tariff.
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banzhu
|
|
Wangkeng
|
|
|
|
|
Nine Months
|
|
|
|
Nine Months
|
|
|
Year Ended
|
|
Ended
|
|
Year Ended
|
|
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
September 30,
|
|
|
2006
|
|
2007
|
|
2007
|
|
2008
|
|
2006
|
|
2007
|
|
2007
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
(unaudited)
|
|
|
(RMB in thousands)
|
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
55,561
|
|
|
|
52,029
|
|
|
|
45,551
|
|
|
|
40,780
|
|
|
|
40,242
|
|
|
|
31,475
|
|
|
|
28,132
|
|
|
|
31,138
|
|
Cost of revenues
|
|
|
(23,765
|
)
|
|
|
(23,915
|
)
|
|
|
(17,904
|
)
|
|
|
(20,061
|
)
|
|
|
(14,004
|
)
|
|
|
(13,897
|
)
|
|
|
(9,156
|
)
|
|
|
(8,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
31,796
|
|
|
|
28,114
|
|
|
|
27,647
|
|
|
|
20,719
|
|
|
|
26,238
|
|
|
|
17,578
|
|
|
|
18,976
|
|
|
|
22,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(6,122
|
)
|
|
|
(6,748
|
)
|
|
|
(4,954
|
)
|
|
|
(5,282
|
)
|
|
|
(3,868
|
)
|
|
|
(4,355
|
)
|
|
|
(3,041
|
)
|
|
|
(3,542
|
)
|
Gain (loss) on sale of property, plant and equipment, net
|
|
|
197
|
|
|
|
1,112
|
|
|
|
20
|
|
|
|
2,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(746
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
25,871
|
|
|
|
22,478
|
|
|
|
22,713
|
|
|
|
17,605
|
|
|
|
22,370
|
|
|
|
13,223
|
|
|
|
15,935
|
|
|
|
18,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
71
|
|
|
|
24
|
|
|
|
20
|
|
|
|
14
|
|
|
|
233
|
|
|
|
34
|
|
|
|
22
|
|
|
|
6
|
|
Interest expenses
|
|
|
(18,817
|
)
|
|
|
(19,626
|
)
|
|
|
(14,499
|
)
|
|
|
(15,674
|
)
|
|
|
(9,664
|
)
|
|
|
(10,758
|
)
|
|
|
(7,819
|
)
|
|
|
(8,647
|
)
|
Foreign exchange gain
|
|
|
1,314
|
|
|
|
1,733
|
|
|
|
1,082
|
|
|
|
1,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income from related parties
|
|
|
1,114
|
|
|
|
2,240
|
|
|
|
1,321
|
|
|
|
2,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on the disposal of investment in equity investee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (expenses)
|
|
|
128
|
|
|
|
(2
|
)
|
|
|
(5
|
)
|
|
|
(25
|
)
|
|
|
(1,178
|
)
|
|
|
(156
|
)
|
|
|
(24
|
)
|
|
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expenses
|
|
|
9,681
|
|
|
|
6,847
|
|
|
|
10,632
|
|
|
|
6,137
|
|
|
|
12,794
|
|
|
|
2,343
|
|
|
|
8,114
|
|
|
|
9,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
(3,234
|
)
|
|
|
(4,789
|
)
|
|
|
(7,443
|
)
|
|
|
(1,625
|
)
|
|
|
(1,052
|
)
|
|
|
(197
|
)
|
|
|
3
|
|
|
|
(2,755
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued subsidiary, net of income
tax expenses for 2007 and 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(207
|
)
|
Net income
|
|
|
6,447
|
|
|
|
2,058
|
|
|
|
3,189
|
|
|
|
4,512
|
|
|
|
11,742
|
|
|
|
2,146
|
|
|
|
8,117
|
|
|
|
6,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operating
Data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installed capacity (MW)
|
|
|
45.0(2
|
)
|
|
|
45.0(2
|
)
|
|
|
45.0(2
|
)
|
|
|
45.0(2
|
)
|
|
|
40.0(3
|
)
|
|
|
40.0(3
|
)
|
|
|
40.0(3
|
)
|
|
|
40.0(3
|
)
|
Electricity sold (kWh)
|
|
|
180,461,022(2
|
)
|
|
|
169,092,862(2
|
)
|
|
|
148,039,608(2
|
)
|
|
|
132,514,006(2
|
)
|
|
|
151,882,677(3
|
)
|
|
|
118,792,231(3
|
)
|
|
|
106,174,059(3
|
)
|
|
|
116,772,194(3
|
)
|
Effective tariff
(RMB/kWh)(4)
|
|
|
0.360
|
|
|
|
0.360
|
|
|
|
0.360
|
|
|
|
0.360
|
|
|
|
0.310
|
|
|
|
0.310
|
|
|
|
0.310
|
|
|
|
0.310
|
|
|
|
|
(1)
|
|
Operating data given are for the
periods stated and is given for the actual plant, rather than
the portion attributable to our equity interest.
|
|
(2)
|
|
We have held a 100.0% equity
interest in Banzhu since March 2009, but only held a 90.0%
equity interest in Banzhu prior to that. On an equity interest
basis, we were proportionately entitled to 162,414,920 kWh,
152,183,576 kWh, 133,235,647 kWh and
119,262,605 kWh of electricity sold for 2006, 2007, the
nine months ended September 30, 2007 and the nine months
ended September 30, 2008, respectively. Installed capacity
information for Banzhu reflects the actual installed capacity of
Banzhu.
|
|
(3)
|
|
We hold a 90.0% equity interest in
Wangkeng. On an equity interest basis, we were proportionately
entitled to 136,694,409 kWh, 106,913,008 kWh,
95,556,653 kWh and 105,094,975 kWh of electricity sold
for 2006, 2007, the nine months ended September 30, 2007
and the nine months ended September 30, 2008, respectively.
Installed capacity information for Wangkeng reflects the actual
installed capacity of Wangkeng.
|
|
(4)
|
|
See Exhibit 99.2 to the
Registration Statement of which this prospectus forms a part for
the detailed calculations of effective tariff.
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yuanping
|
|
Yuheng
|
|
|
|
|
|
|
Period from
|
|
Period from
|
|
|
|
|
Nine Months
|
|
May 18
|
|
January 1
|
|
|
Year Ended
|
|
Ended
|
|
(inception) to
|
|
to
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
October 20,
|
|
|
2006
|
|
2007
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(RMB in thousands)
|
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,963
|
|
|
|
19,547
|
|
Cost of revenues
|
|
|
|
|
|
|
(4,665
|
)
|
|
|
(2,980
|
)
|
|
|
(5,088
|
)
|
|
|
(5,307
|
)
|
|
|
(8,016
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
(4,665
|
)
|
|
|
(2,980
|
)
|
|
|
(5,088
|
)
|
|
|
7,656
|
|
|
|
11,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(1,398
|
)
|
|
|
(2,135
|
)
|
|
|
(931
|
)
|
|
|
(493
|
)
|
|
|
(824
|
)
|
|
|
(1,011
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss)
|
|
|
(1,398
|
)
|
|
|
(6,800
|
)
|
|
|
(3,911
|
)
|
|
|
(5,581
|
)
|
|
|
6,832
|
|
|
|
10,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
742
|
|
|
|
530
|
|
Interest expenses
|
|
|
|
|
|
|
(4,209
|
)
|
|
|
(2,647
|
)
|
|
|
(5,199
|
)
|
|
|
(8,138
|
)
|
|
|
(10,152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expenses
|
|
|
(1,398
|
)
|
|
|
(11,009
|
)
|
|
|
(6,558
|
)
|
|
|
(10,780
|
)
|
|
|
(564
|
)
|
|
|
898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,585
|
)
|
|
|
(532
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(1,398
|
)
|
|
|
(11,009
|
)
|
|
|
(6,558
|
)
|
|
|
(10,780
|
)
|
|
|
(2,149
|
)
|
|
|
366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operating
Data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installed capacity (MW)
|
|
|
|
|
|
|
16.0
|
|
|
|
16.0
|
|
|
|
16.0
|
|
|
|
30.0
|
|
|
|
30.0
|
|
Electricity sold (kWh)
|
|
|
|
|
|
|
30,071,595
|
(2)
|
|
|
23,755,804
|
(2)
|
|
|
35,115,884
|
(2)
|
|
|
54,955,750
|
|
|
|
82,893,211
|
|
Effective tariff
(RMB/kWh)(4)
|
|
|
|
|
|
|
0.221
|
(2)
|
|
|
0.221
|
(2)
|
|
|
0.221
|
(2)
|
|
|
0.181
|
(3)
|
|
|
0.181
|
(3)
|
|
|
|
(1)
|
|
Operating data given are for the
periods stated.
|
|
(2)
|
|
While Yuanping had no revenues for
the periods presented, electricity sold and effective tariff is
calculated based on electricity transmitted and customer
deposits received in exchange for the transmission of
electricity.
|
|
(3)
|
|
Excludes revenues recognized from
the amortization of an unfavorable contract obligation.
|
|
(4)
|
|
See Exhibit 99.2 to the
Registration Statement of which this prospectus forms a part for
the detailed calculations of effective tariff.
|
69
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
You should read the following discussion and analysis of
financial condition and results of operations in conjunction
with the section entitled Selected Consolidated and Other
Financial and Operating Data and the financial statements
and related notes included elsewhere in this prospectus. This
discussion contains forward-looking statements that involve
risks and uncertainties. Our actual results and the timing of
selected events could differ materially from those anticipated
in these forward-looking statements as a result of various
factors, including those set forth under Risk
Factors and elsewhere in this prospectus.
Overview
We are a fast-growing consolidator, operator and developer of
small hydropower plants in China, led by an international
management team. We were formed on July 10, 2006 to acquire
existing small hydroelectric assets in China and aim to become
the PRCs largest independent small hydroelectric power
producer. Our primary business is to identify and evaluate
acquisition opportunities and acquire, operate and, in some
cases complete construction of, small hydropower plants in
China. Our revenues to date have derived from the sale of
electricity generated by our small hydroelectric power plants to
local power grids, while our costs of operations relate to the
operation of our hydropower plants, as well as the cost of
financing our acquisition of these hydropower plants and
necessary capital contributions. We were formed as an exempted
company under the laws of the Cayman Islands to serve as a
vehicle for the acquisition of operating hydropower plants and
plants under construction in China. We conduct substantially all
of our business through our PRC operating subsidiaries and
investee company.
We wholly own eleven operating hydropower plants and have a
controlling interest in one operating hydropower plant. Our
operating hydropower plants are located in four provinces in
China: Zhejiang, Fujian, Yunnan and Sichuan. In addition, we
recently expanded our operations through the acquisition,
pending government approval, of development rights to a
1,000.0 MW pumped storage hydropower plant in Henan
province and have signed a non-binding framework agreement to
jointly develop small hydropower plants in Sichuan province with
a total installed capacity of 1,250.0 MW. Installed
capacity at our plants reached 58.0 MW at December 31,
2007 and 271.0 MW at December 31, 2008, representing a
367.2% increase in installed capacity in the year ended
December 31, 2008. We have further increased the installed
capacity at our hydropower plants, through acquisitions and
completion of projects under construction, to 376.6 MW as
of the date of this prospectus, representing a further 39.0%
increase in installed capacity over December 31, 2008.
We have a limited operating history. For the period from
July 10, 2006, the date of our incorporation, to
December 31, 2006, we did not have any subsidiaries or
equity investees. We established or acquired all of our
subsidiaries and our investee company in 2007, 2008 and 2009. As
a result, our consolidated financial statements for 2006 and
2007 may not provide an accurate indication of our future
results of operations. Specifically, our audited consolidated
financial statements for the period from July 10, 2006
(inception) to December 31, 2006 do not reflect the results
of operations of any of our hydropower plants, and our audited
consolidated financial statements for the year ended
December 31, 2007 reflect the results of operations of
approximately eight months and seven months, respectively, of
the Binglangjiang I and Liyuan hydropower plants.
Our activities during the period from July 10 to
December 31, 2006 were comprised solely of organizational,
administrative and fund-raising activities, and we had no
revenues, cost of revenues or gross profit during 2006. We
incurred a net loss in 2006 of $1.4 million, comprised
principally of general and administrative expenses of
$0.9 million and net interest expense of $0.5 million.
Net interest expense was comprised primarily of
$0.9 million in interest expenses, comprised of accrued or
paid interest on convertible notes, amortization of debt
issuance costs and amortization of the discount on
$50.0 million aggregate principal amount of convertible
notes issued on November 10, 2006, partially offset by
interest income of $0.3 million. Under the terms of these
notes, we were to proceed with the acquisition of hydroelectric
companies or assets, but such acquisitions were subject, among
other things, to the approval of the holders of at least 50.0%
in aggregate principal amount of the notes. On April 11,
2007, the holders of the notes
70
approved the consummation of our acquisition of the
Binglangjiang I hydropower plant. One of the three
noteholders elected to convert its notes at the principal amount
of $41.0 million and received a $2.1 million business
combination payment as well as 6,833,333 ordinary shares and
18,666,666 warrants. The other holders elected not to convert
their $9.0 million notes and received a $0.5 million
business combination payment and 666,666 warrants in total. Each
warrant represents the right to purchase one ordinary share at
$5.00 per share.
Our activities during the year ended December 31, 2007 were
comprised of our acquisition and operation of three completed
projects and one project under construction. Our revenues in
2007 were $2.4 million while our cost of revenues was
$0.8 million, resulting in a gross profit of
$1.6 million. After deducting operating and other expenses
we showed a net loss for 2007 of $4.6 million. We sold
108,303,945 kWh of electricity produced at our hydropower
plants in 2007 during the periods in which we operated them, at
an effective tariff of RMB0.180 per kWh.
Our activities during the year ended December 31, 2008 were
comprised of our acquisition and operation of six additional
completed projects and another project under construction.
Excluding Shapulong, our revenues in the year ended
December 31, 2008 were $14.7 million while our cost of
revenues was $6.0 million, resulting in a gross profit of
$8.7 million. After deducting operating and other expenses,
including $0.5 million representing our proportional share
of losses of Shapulong, we reported a net loss for 2008 of
$4.0 million. Excluding Shapulong, we sold 333,964,005 kWh
of electricity produced at our hydropower plants in 2008 during
the periods in which we operated them, at an effective tariff of
RMB0.330 per kWh.
In 2008, we completed three additional private placements with
institutional investors. In January 2008, we issued
$150.0 million of Series A convertible redeemable
preferred shares. In July and August, 2008 we issued an
aggregate of $129.0 million of Series B convertible
redeemable preferred shares.
Our activities in the nine months ended September 30, 2009
were comprised of our completion of construction of the
Zhougongyuan and Binglangjiang II hydropower plants,
acquisition of the Ruiyang hydropower plant, acquisition of the
remaining 50.0% equity interest in Shapulong and operation of
our twelve completed projects. Our revenues, in the nine months
ended September 30, 2009 were $30.5 million while our
cost of revenues was $11.5 million, resulting in a gross profit
of $18.9 million. After deducting operating and other expenses,
including interest expenses of $10.2 million, we reported a
net income for the nine months ended September 30, 2009 of
$0.8 million. We sold 667,417,349 kWh of electricity
produced at our hydropower plants in the nine months ended
September 30, 2009, at an effective tariff of
RMB0.344 per kWh. In October 2009, we issued an aggregate
of $20.0 million Series C convertible redeemable
preferred shares.
In accordance with the SECs rules and regulations, we have
included in this prospectus certain financial statements of our
company, our predecessor company for SEC reporting purposes,
Binglangjiang, and the other companies we have acquired, as
follows:
|
|
|
|
|
the audited consolidated financial statements of China
Hydroelectric Corporation, as of December 31, 2006, for the
period from July 10, 2006 (inception) to December 31,
2006 and as of and for the years ended December 31, 2007
and 2008 (successor);
|
|
|
|
the unaudited interim condensed consolidated financial
statements of China Hydroelectric Corporation as of
September 30, 2009 and for the nine months ended
September 30, 2008 and 2009;
|
|
|
|
the audited financial statements of Yunnan Huabang Electric
Power Development Co., Ltd. (Binglangjiang) as of and for the
year ended December 31, 2006 and the statements of
operations and cash flows for the period from January 1,
2007 to April 24, 2007 (predecessor);
|
|
|
|
the audited financial statements of Zhejiang Province Jingning
Yingchuan Hydroelectric Development Co., Ltd. (Yingchuan) as of
and for the years ended December 31, 2006 and 2007;
|
|
|
|
the audited financial statements of Qingtian Wuliting
Hydroelectric Development Co., Ltd. (Wuliting) as of and for the
years ended December 31, 2006 and 2007;
|
71
|
|
|
|
|
the audited financial statements of Sanming Zhongyin Banzhu
Hydroelectric Co., Ltd. (Banzhu) as of and for the years ended
December 31, 2006 and 2007 and the unaudited interim
condensed balance sheet as of September 30, 2008 and
unaudited interim condensed statements of operations and cash
flows for the nine months ended September 30, 2007 and 2008;
|
|
|
|
the audited financial statements of Pingnan County Wangkeng
Hydroelectric Co., Ltd. (Wangkeng) as of and for the years ended
December 31, 2006 and 2007 and the unaudited interim
condensed consolidated balance sheet as of September 30,
2008, unaudited interim condensed statement of operations and
cash flows for the nine months ended September 30, 2007 and
2008;
|
|
|
|
the audited financial statements of Pingnan County Yuanping
Hydroelectric Co., Ltd. (Yuanping) as of and for the years ended
December 31, 2006 and 2007 and the unaudited interim
condensed balance sheet as of September 30, 2008 and
unaudited interim condensed statements of operations and cash
flows for the nine months ended September 30, 2007 and
2008; and
|
|
|
|
the audited balance sheet of Pingnan County Yuheng Hydropower
Co., Ltd (Yuheng) as of December 31, 2007 and
October 20, 2008, and the audited statements of operations
and cash flows for the period from May 18, 2007 (inception)
to December 31, 2007 and the period from January 1,
2008 to October 20, 2008.
|
Binglangjiang is considered our predecessor company for SEC
reporting purposes, as we acquired substantially all of the
business of Binglangjiang and our own operations prior to that
acquisition were insignificant compared to the operations of
Binglangjiang. Binglangjiangs financial statements and
other financial and operating data presented in this prospectus
are solely those of Binglangjiang, and do not reflect the
results of operations of our company or our other subsidiaries.
Our financial statements and other financial and operating data
presented in this prospectus include the results of operations
of Binglangjiang from April 25, 2007, the date on which we
acquired Binglangjiang.
Our
Acquisitions
We set forth below the key facts regarding our acquisitions to
date. Please note that U.S. dollar translations provided
below are derived from our consolidated financial statements
presented elsewhere in this prospectus.
Acquisitions
Completed in 2007
In April 2007, we completed our purchase of Yunnan Huabang
Electric Power Development Co., Ltd., the owner of the
Binglangjiang I hydropower plant and developer of the
Binglangjiang II hydropower plant, for a total cash
consideration of RMB50.0 million ($6.5 million). This
acquisition was accounted for as a purchase using the purchase
method of accounting. We also incurred acquisition costs of
$50,000 in connection with the transaction. In addition, we made
a cash advance to the company of RMB125.0 million
($16.2 million) in April 2007 prior to the completion of
the acquisition.
In May 2007, we completed our purchase of the Liyuan hydropower
plant, which is now owned by our subsidiary Sichuan Huabang
Hydroelectric Development Co., Ltd., for a total cash
consideration of RMB77.0 million ($10.0 million). This
was accounted for as a purchase using the purchase method of
accounting. We also incurred acquisition costs of
$0.3 million in connection with the transaction.
In December 2007, we completed our purchase of a 50.0% interest
in Yunhe County Shapulong Hydropower Generation Co., Ltd., the
owner of the Shapulong hydropower plant, for a total cash
consideration of RMB33.0 million ($4.5 million). We
also incurred acquisition costs of $0.2 million in
connection with the transaction.
72
Acquisitions
Completed in 2008
In January 2008, we completed our purchase of Zhejiang Province
Jingning Yingchuan Hydroelectric Development Co., Ltd., the
owner of the Yingchuan hydropower plant, for a total
consideration of RMB304.0 million ($42.3 million),
which was comprised of a cash consideration of
RMB291.4 million ($40.6 million) and a payment of
RMB12.6 million ($1.8 million) to the seller to settle
all of the liabilities of the Yingchuan hydropower plant. This
acquisition was accounted for as a purchase using the purchase
method of accounting. We also incurred acquisition costs of
$0.1 million in connection with the transaction.
In January 2008, we completed our purchase of Qingtian Wuliting
Hydroelectric Development Co., Ltd., the owner of the Wuliting
hydropower plant, for a purchase price of RMB342.1 million
($47.6 million) which was comprised of a cash consideration
of RMB206.9 million ($28.8 million) and a payment of
RMB135.3 million ($18.8 million) to the seller to
settle all of the liabilities of the Wuliting hydropower plant.
This acquisition was accounted for as a purchase using the
purchase method of accounting. We also incurred acquisition
costs of $0.2 million in connection with the transaction.
In January 2008, we completed our purchase of Suichang County
Jiulongshan Hydroelectric Development Co., Ltd., the owner of
the Zhougongyuan hydropower plant, for a purchase price of
RMB157.3 million ($21.9 million) in cash. In addition,
we are obligated to make a capital injection into this
subsidiary of RMB250.0 million ($34.8 million) to fund
the construction of the Zhougongyuan hydropower plant, the
payment of which will be completed in 2009. This acquisition was
accounted for as an asset purchase. We also incurred acquisition
costs of $0.1 million in connection with the transaction.
In October 2008, we completed our purchase of a 90.0% equity
interest in Sanming Zhongyin Banzhu Hydroelectric Co., Ltd., the
owner of the Banzhu hydropower plant, for a purchase price of
RMB134.2 million ($19.6 million) in cash. This
acquisition was accounted for as a purchase using the purchase
method of accounting. We also incurred acquisition costs of
$91,000 in connection with the transaction. We committed to make
a capital injection of RMB104.9 million
($15.4 million) to this subsidiary to finance its future
operations after the acquisition, of which RMB21.2 million
($3.1 million) was made in March 2009, and the remaining
capital injection of RMB83.7 million ($12.3 million)
will be made in 2010 out of funds other than the proceeds of
this offering. In addition, pursuant to a supplemental agreement
with the shareholders at that time, Sanming Ruifeng Hydropower
Investment Co., Ltd. and Yongan Ruifeng Hydroelectric Ltd.
were entitled to receive the RMB59.2 million
($8.7 million) of current assets, including cash and cash
equivalents, accounts receivable and amounts due from related
parties, of Banzhu as of the acquisition date.
In October 2008, we completed our purchase of a 90.0% equity
interest in Pingnan County Wangkeng Hydroelectric Co., Ltd., the
owner of the Wangkeng hydropower plant, for a purchase price of
RMB220.5 million ($32.3 million) in cash. This
acquisition was accounted for as a purchase using the purchase
method of accounting. We also incurred acquisition costs of
$0.1 million in connection with the transaction.
In October 2008, we completed our purchase of Pingnan County
Yuanping Hydroelectric Co., Ltd., the owner of the Yuanping
hydropower plant, for a purchase price of RMB58.0 million
($8.5 million) in cash. This acquisition was accounted for
as a purchase using the purchase method of accounting. We also
incurred acquisition costs of $88,000 in connection with the
transaction.
In October 2008, we completed our purchase of Pingnan County
Yuheng Hydropower Co., Ltd., the owner of the Yuheng hydropower
plant, for a purchase price of RMB121.0 million
($17.7 million) in cash. This acquisition was accounted for
as a purchase using the purchase method of accounting. We also
incurred acquisition costs of $92,000 in connection with the
transaction.
Acquisitions
Completed in 2009
In March 2009, we acquired the remaining 10.0% equity interest
in Sanming Zhongyin Banzhu Hydroelectric Co., Ltd. for a
purchase price of RMB17.0 million ($2.5 million) in
cash. This acquisition was accounted for as an equity
transaction.
73
In August 2009, we completed the acquisition of a 13.0%
equity interest in Yunhe County Shapulong Hydropower Generation
Co. Ltd. for a purchase price of RMB8.6 million
($1.3 million) and the remaining 37.0% equity interest in
the company for a purchase price of RMB21.0 million
($3.1 million). Since we owned a noncontrolling interest in
Yunhe County Shapulong Hydropower Generation Co. Ltd.
immediately before obtaining control through our acquisitions of
the 13.0% and 37.0% equity interest, we will remeasure the
noncontrolling interest at fair value as of the acquisition date
and recognize the gains or losses from the remeasurement of the
noncontrolling interest in earnings. The acquisition will be
accounted for as a business combination achieved in stages using
the acquisition method of accounting.
In August 2009, we completed our purchase of Longquan Ruiyang
Cascade II Hydroelectric Co., Ltd, the owner of the Ruiyang
Hydropower plant, for a purchase price of RMB160.0 million
($23.4 million) in cash. The acquisition is accounted for
as a business combination using the acquisition method of
accounting.
In September 2009, we signed a non-binding framework agreement
with Sichuan Huashui Power Construction Engineering Co., Ltd.,
the
development-right
holder of more than 40 small hydropower plants in Sichuan
province. The non-binding framework agreement with Sichuan
Huashui Power Construction Engineering Co., Ltd. may result in
the co-development of none or only a portion of the projects
covered by this agreement and we do not believe our business is
substantially dependent on this agreement.
In October 2009, we signed a capital increase agreement to
obtain through capital increase a 79.0% equity interest in Henan
Wuyue Storage Power Generation Co., Ltd., the owner of the
development rights to the planned Wuyue Pumped Storage
hydropower plant, through contribution of RMB162.5 million
($23.8 million) in cash. The completion of the capital
increase is pending government approval. The Wuyue project is
party to various design, construction, equipment and
installation contracts totaling approximately
RMB154.2 million ($22.6 million) in value. The total
cost to construct Wuyue hydropower plant is projected to be
RMB4.0 billion ($0.6 billion). We expect to fund the
construction of this project primarily through bank loans and in
part from the proceeds of this offering.
Impact
of Acquisitions on our Results of Operations
These acquisitions resulted in a significant increase in the
book value of our net property, plant and equipment, our
intangible assets, goodwill, revenues and gross profit. Our 2007
consolidated results of operations reflect approximately eight
months and seven months of the resulting additional depreciation
and amortization expenses of the Binglangjiang I and Liyuan
hydropower plants, respectively. Our 2008 consolidated results
of operations reflect approximately eleven months of the
resulting additional depreciation and amortization expense of
the Yingchuan and Wuliting hydropower plants, and approximately
two months of the resulting additional depreciation and
amortization expenses for the Banzhu, Wangkeng, Yuanping and
Yuheng hydropower plants, in addition to the depreciation and
amortization expenses for the Binglangjiang I and Liyuan
hydropower plants in 2008. Our 2009 annual depreciation and
amortization expenses are expected to increase to reflect the
effect of a full year of depreciation and amortization expenses
relating to the acquisitions made in October 2008 and partial
year of depreciation and amortization expenses for acquisitions
made in 2009.
Factors
Affecting Our Results of Operations
The most significant factors that affect our financial condition
and results of operations are:
|
|
|
|
|
tariffs;
|
|
|
|
hydrological conditions;
|
|
|
|
production efficiency of our hydropower plants;
|
|
|
|
expansion through strategic acquisitions;
|
|
|
|
availability and cost of debt financing; and
|
|
|
|
depreciation of property, plant and equipment and amortization
of intangible assets.
|
74
General
Factors Affecting Our Results of Operations
We have benefited significantly from the growth of the
industrial base, increase in consumer consumption of electricity
and overall economic growth in China. A rapidly growing
industrial base and increasing residential consumption in China
have contributed to a significant increase in electricity
demand. China consumed 3,271 TWh of electricity in 2007,
compared to 1,633 TWh in 2002, according to the 2004 and
2008 China Statistical Yearbooks, representing a five-year
compound annual growth rate of 14.9% according to our
calculations. Reform of the PRC power industry, in particular
support for foreign investment in hydropower, has assisted our
rapid entry into and growth in the PRC small hydropower market.
Deregulation of the industry and policy support for the purchase
of hydropower will, we believe, in the long-term result in
increasing tariffs for hydropower in China. However, any adverse
changes in the economic growth or regulatory environment in
China may have a materially adverse effect on the demand for our
electricity or our ability to operate in the PRC market, which
in turn may materially adversely affect our results of
operations.
In particular, we believe that a slowing of the PRC economy
during the recent global economic downturn has resulted in
decreased demand for electricity. We are currently unable to
estimate the impact the slowing of the PRC economy will have on
our business, in particular as the slowing due to the decline in
international trade is being offset in part through domestic
stimulus spending, expanded bank lending, increases in the speed
of regulatory approvals of new construction projects and other
economic policies. However, we do not believe our hydropower
plants have experienced reduced demand for electricity to date.
Specific
Factors Affecting Our Results of Operations
Tariffs
Due to the historical mechanisms used by the PRC government to
set on-grid tariffs, on-grid tariffs for renewable energy
producers have until recently been lower than for thermal power
plants. We believe that through continued policy support from
the PRC government, renewable energy throughout China, including
hydropower, will in the long-term achieve on-grid tariffs equal
to those for thermal power. This is already the case in Zhejiang
province, where heavy demand for electricity and insufficient
supply have made the on-grid tariff for hydropower comparable
with many thermal plants during peak hours. We believe the move
to market pricing for hydropower on-grid tariffs will depend on
(i) the continued relatively high price of coal in the PRC,
(ii) the absence of significantly cheaper sources of other
renewable energy and (iii) the enforcement of laws
requiring the purchase by power grids of electricity from
renewable energy generators. If the level of coal prices in the
PRC were to drop significantly, a cheaper form of renewable
energy were to be discovered and implemented throughout China or
government support for hydropower and the reform of on-grid
tariff setting were to be withdrawn, we might not realize these
increases in tariffs or tariffs may decrease, which could
materially adversely affect our future revenues. However, we
have not to date experienced a deterioration in our tariffs,
despite the fall in world oil prices and the decrease in PRC
domestic demand for electricity during the recent economic
crisis, and expect the tariff for hydropower in the PRC to
continue to increase in the medium-term. For provinces where our
tariff is equal or close to that for thermal power, notably in
Zhejiang and Fujian provinces, we believe we have not
experienced a decline in tariffs as the price of electricity is
still driven primarily by the cost of generating thermal power.
This is unlikely to diminish in the near-term given the high
cost of transporting coal within China to thermal power plants,
the built up losses at these thermal power plants, the timing
difference between the setting of power tariffs and the
fluctuation of coal prices and the PRC governments desire
to maintain pricing stability. We believe in Sichuan and Yunnan
provinces, where the price for hydropower is well below that for
thermal power, the price for hydropower will increase in the
near-term through the policy drive to bring electricity to the
rural areas where our hydropower plants are located.
We seek to secure and retain favorable tariffs for each of our
hydropower plants by maintaining good relations with the local
power grids and increasing our importance to the power grid
through becoming a
75
reliable supplier of peak power, being power supplied from
8:00 a.m. to 10:00 p.m. We are accomplishing this
through the following means:
|
|
|
|
|
maintaining a good working relationship with the grids
dispatch control team, with whom our hydropower plant managers
communicate on a daily basis;
|
|
|
|
providing technical cooperation and support to the local grid,
by sharing hydrology and operations data; and
|
|
|
|
conducting thorough and accurate forecasts of our hydropower
generation capacity and management of water flows to supply
power as and when required by the local grid.
|
In the years ended December 31, 2007 and 2008 and the nine
months ended September 30, 2009, the effective tariff of
electricity sold by us was RMB0.180 per kWh,
RMB0.330 per kWh and RMB0.344 per kWh, respectively.
This increase in the effective tariff was due to the fact that a
greater proportion of the electricity sold in the year ended
December 31, 2008 was from our hydropower plants located in
Zhejiang province, where we receive a higher tariff for
electricity sold. We expect the effective tariff for electricity
sold in the year ending December 31, 2009 to be lower than
that in the year ended December 31, 2008 as a greater
proportion of the electricity sold in the year ending
December 31, 2009 will be from our hydropower plants
located in Fujian province, where we receive a lower tariff than
that received in Zhejiang province.
Hydrological
conditions
Our hydroelectric power generating prospects are dependent upon
hydrological conditions prevailing from time to time in the
broad geographic regions in which our existing and future
hydroelectric generation facilities are located. Our business is
seasonal, with the majority of our generation occurring during
times of high precipitation and snow melt, primarily in the
second and third quarters of the calendar year. However,
unusually low or high levels of precipitation or significant
volatility or uneven distribution of water supply can
significantly reduce or disrupt our power generation. Floods on
our waterways may force us to shut down our run-of-the-river
plants to avoid damage to the equipment, while droughts may
cause water flows to be insufficient to operate the plant. In
the future, we may construct additional projects along our
waterways to help control the flow of water to our hydropower
plants. In the absence of further development on our waterways,
other than carefully forecasting the amount of water we will
receive, preparing for generation during periods of high water
flow and storing water in anticipation of periods of low water
flow, we are unable to mitigate the impact of hydrological
conditions on our results of operations.
Hydrological conditions vary significantly from year to year,
and as such, it is typical for hydropower plants to experience
up to a 20% variance in their effective utilization rates each
year. See Our Industry Introduction to
Hydropower Generation Hydrology. Hydrological
conditions for 2009 were below historically normal levels,
although somewhat improved over the relatively dry years of 2007
and 2008. We cannot forecast hydrological conditions for 2010 or
any other future periods. We expect our revenues will continue
to be directly impacted by the hydrological conditions at our
plants.
Production
efficiency of our hydropower plants
Our future results of operations will depend on our ability to
maintain or increase the levels of generation at the plants we
acquire, while at the same time lowering the costs of operating
those plants. We seek to achieve increased generation revenues
from our hydropower plants through controlling water flow to
maximize power generation, predicting hydrology conditions to
increase generation, operating clusters of power plants where we
can balance the generation load amongst multiple plants,
improving management of individual plants, improving
transmission of electricity from our hydropower plants through
better connections to power grids and capital expansion. All of
these efforts will be realized through the oversight of our
expert management team. If our management team is unable to
implement these programs, or if we are unable to maintain
generation levels at any given plant or control our cost of
revenues and operating expenses, we may not realize returns on
the investment in the plant, which would have a material adverse
effect on our results of operations.
76
Expansion
through strategic acquisitions, development of greenfield
projects and expansion of our existing hydropower
plants
As a consolidator, operator and developer of small hydropower
assets, we seek to create shareholder value by acquiring
completed projects, projects under construction and development
rights on attractive terms. However, any number of significant
economic or political changes to the investment environment in
China in general, or the PRC hydropower industry in particular,
could prevent us from acquiring or developing further assets,
from acquiring assets at attractive valuations or developing
projects at attractive rates of return. Installed capacity at
our plants reached 58.0 MW at December 31, 2007 and
271.0 MW at December 31, 2008, representing a 367.2%
increase in installed capacity in the year ended
December 31, 2008. We have further increased the installed
capacity at our hydropower plants, through acquisitions and
completion of projects under construction, to 376.6 MW as
of the date of this prospectus, representing a 39.0% increase in
installed capacity over December 31, 2008. We currently have an
acquisition pipeline of approximately 2,000 MW installed
capacity which we are in the process of evaluating, have signed
a capital increase agreement with an entity which owns the
development rights to a 1,000.0 MW pumped storage
hydropower plant and have signed a non-binding framework
agreement to jointly develop small hydropower plants in Sichuan
province with a total installed capacity of 1,250.0 MW. Our
future growth in revenues will depend on our ability to
successfully complete these acquisitions and development
projects and continue growing our pipeline.
Availability
and cost of debt financing
We seek to improve shareholder returns through increasing our
financial leverage at reasonable rates of interest. We are in
discussions with both PRC and international financial
institutions to arrange credit facilities to support our future
acquisitions, and believe that the policy support in the PRC,
the availability of hydroelectric assets as collateral, our
relatively stable cash flow and our low operating costs have
improved our access to PRC and international financial
institutions. To the extent such financing is unavailable in the
PRC, for policy reasons or otherwise, we are unable to raise
debt financing in the international markets for any reason or
such financing is unavailable at reasonable rates, our ability
to increase our leverage for further acquisitions, and thus our
revenue growth, will be reduced. We have renegotiated or
refinanced approximately RMB990 million
($145.0 million) of our existing long-term loans, typically
with reduced interest rates and longer tenures, thereby lowering
our borrowing costs and interest rates. However, our total
interest expense for 2009 is expected to have increased as we
have completed further acquisitions.
Depreciation
The primary component of our cost of revenues is depreciation of
property, plant and equipment. As a result, the actual cash cost
of revenues of our businesses is low. Our depreciation expense
for 2007 was $0.6 million out of a total cost of revenues
of $0.8 million. Our depreciation expense for 2008 was
$4.8 million out of a total cost of revenues of
$6.0 million. Our depreciation expense for the nine months
ended September 30, 2009 was $8.6 million out of a
total cost of revenues of $11.5 million. Unlike other
renewable energy generation systems, hydropower plants may
operate for decades if properly maintained. In accordance with
U.S. GAAP, we depreciate the machinery at our plants over a
1-30 year period, the dams and reservoirs over a
30-49 year
period and the buildings over a 8-50 year period, all on a
straight line basis. For property, plant and equipment acquired
through a business combination, depreciation is recorded on a
straight-line basis over their respective remaining estimated
useful lives. All direct and indirect costs that are related to
the construction of property, plant and equipment and incurred
before the assets are ready for their intended use are
capitalized as construction in progress. Construction in
progress is transferred to specific property, plant and
equipment accounts and commences depreciation when these assets
are ready for their intended use. Interest costs are capitalized
if they are incurred during the acquisition, construction or
production of a qualifying asset and such costs could have been
avoided if expenditures for the assets have not been made.
Capitalization of interest costs commences when the activities
to prepare the asset are in progress and expenditures and
borrowing costs are being incurred. Interest costs are
capitalized until the assets are ready for their intended use.
Upon acquisition of our hydropower plants, we either record the
new asset value based on the consideration paid in the case of
an asset purchase or based on the fair values if it is accounted
for using
77
the acquisition method of accounting, often resulting in
increased depreciation costs for the plant. We may at the time
of acquisition also restate the useful lives of a plants
key assets. As a result, our acquisition of hydropower plants
may result in our recognizing higher depreciation for the plant
than for the prior operator. We may also from time to time
revaluate the useful life of an asset, thus extending our
depreciation expense over a longer period of time. We expect
that our depreciation costs will continue to account for a
significant portion of our cost of revenues.
Critical
accounting policies
We prepare our consolidated and other financial statements in
accordance with U.S. GAAP, which requires us to make
judgments, estimates and assumptions that affect:
|
|
|
|
|
the reported amounts of our assets and liabilities;
|
|
|
|
the disclosure of our contingent assets and liabilities at the
end of each reporting period; and
|
|
|
|
the reported amounts of revenue and expenses during each
reporting period.
|
We continually evaluate these estimates based on our own
experience, knowledge and assessment of current business and
other conditions and on our expectations regarding the future
based on available information and reasonable assumptions, which
together form our basis for making judgments about matters that
are not readily apparent from other sources. Since the use of
estimates is an integral component of the financial reporting
process, our actual results could differ from those estimates.
Some of our accounting policies require a higher degree of
judgment than others in their application. When reading our
consolidated and other financial statements, you should consider:
|
|
|
|
|
our selection of critical accounting policies;
|
|
|
|
the judgment and other uncertainties affecting the application
of such policies; and
|
|
|
|
the sensitivity of reported results to changes in conditions and
assumptions.
|
We believe the following accounting policies involve the most
significant judgments and estimates used in the preparation of
our financial statements:
Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities, short-term loans, long-term
loans, convertible notes and related derivative financial
liabilities, and warrants. The carrying values of these
financial instruments, other than long-term loans and
convertible notes, approximate their fair values due to their
short-term maturities. The convertible notes were recognized
based on residual proceeds after allocation to the derivative
financial liabilities at fair market value. Subsequently, the
convertible notes were carried at amortized cost using the
effective interest rate method. The warrants issued in
connection with the convertible notes were recorded in equity at
the fair value as determined on the day of issuance. The
convertible redeemable preferred shares were initially recorded
at issue price net of issuance costs. We recognize changes in
the redemption value immediately as they occur and adjust the
carrying value of the convertible redeemable preferred shares to
equal the redemption value at the end of each reporting period.
The warrants issued in connection with the convertible
redeemable preferred shares were recorded in liability at fair
value as determined on the day of issuance and subsequently
adjusted to the fair value at each reporting date.
Based on the initial public offering price of $16 per unit,
we have determined that the intrinsic value of the
Founders Warrants, Morgan Joseph Warrants and the
Holders Warrants in Note 18 to our audited
consolidated financial statements included elsewhere in this
prospectus is $nil, $nil and $nil respectively.
Revenue
recognition
Our revenue is derived from the sale of electricity. Revenues
are recognized when the following four criteria are met as
prescribed by Accounting Standards Codification
(ASC)
sub-topic 605-10,
Revenue
78
Recognition: Overall (pre-codification
SAB No. 104): (i) persuasive evidence of an
arrangement exists, (ii) delivery has occurred or services
have been rendered, (iii) the sellers price to the
buyer is fixed or determinable, and (iv) collectability is
reasonably assured. We consider the terms of each arrangement to
determine the appropriate accounting treatment. Revenue is
generally earned and recognized upon transmission of electricity
to the power grid controlled and owned by the respective
regional or provincial grid companies. For transactions in which
electricity has been transmitted to the power grid without a
fixed or determinable unit price per kWh while the tariff is
pending approval of the regional or provincial pricing bureau,
cash received in exchange for the transmission of electricity to
the power grid controlled by the respective regional or
provincial grid companies has been recorded as customer deposits
until such time the price becomes fixed and determinable. When
the price becomes fixed and determinable, all or a portion of
the customer deposits will be recognized as revenue. We do not
defer the related cost of revenues, which is charged to expense
as incurred. Customer deposits of $56,000 included in
Accrued expenses and other current liabilities as of
December 31, 2008 were recognized as revenues in the nine
months ended September 30, 2009 as the unit price per kWh
became fixed or determinable based on a confirmed minimum tariff
obtained from the regional pricing bureau in June 2009. No
customer deposits were recognized as of September 30, 2009.
We have not offered any discounts or rebates to our customers
nor do we provide for refunds in our sales contracts with
customers, except for Yuheng.
Our subsidiaries are subject to withholding value-added tax
(VAT) on the revenues earned in the PRC. The
applicable rate of VAT is 6.0% for small hydropower stations
with a total installed capacity of 50 MW or less and 17.0%
for large hydropower stations with a total installed capacity of
over 50 MW. For the nine months ended September 30,
2008, the lower VAT rate of 6.0% was applied to all of our
hydropower stations. For the nine months ended
September 30, 2009, the lower VAT rate of 6.0% was applied
to the hydropower stations of Binglangjiang, Liyuan, Yingchuan,
Wuliting, Yuheng and Yuanping and the VAT rate of 17.0% was
applied to the hydropower stations of Banzhu, Wangkeng and
Zhougongyuan. VAT on revenues earned from the sale of
electricity by us to our customers for the nine months ended
September 30, 2008 and 2009 were $0.6 million and
$3.0 million, respectively. We have recognized revenues net
of VAT in the statements of operations.
Goodwill
and intangible assets
Goodwill represents the excess of the purchase price over the
amounts assigned to the fair value of the assets acquired and
the liabilities assumed of acquired businesses. ASC sub-topic
350-10, Intangibles-Goodwill and other: Overall
(pre-codification SFAS No. 142), requires that goodwill be
tested for impairment annually or more frequently if events or
changes in circumstances indicate that it might be impaired. We
assign and assess goodwill for impairment at the reporting unit
level.
The performance of the impairment test involves a two-step
process. The first step of the impairment test involves
comparing the fair value of the reporting unit with its carrying
amount, including goodwill. Fair value is primarily determined
by computing the future discounted cash flows expected to be
generated by the reporting unit. If the carrying value exceeds
the fair value, goodwill may be impaired. If this occurs, we
perform the second step of the goodwill impairment test to
determine the amount of impairment loss. The fair value of the
reporting unit is allocated to its assets and liabilities in a
manner similar to a purchase price allocation in order to
determine the implied fair value of the reporting unit goodwill.
This implied fair value is then compared with the carrying
amount of the reporting unit goodwill, and if it is less, we
would then recognize an impairment loss.
Intangible assets are carried at cost less accumulated
amortization. Intangible assets acquired in a business
combination are recognized initially at fair value at the date
of acquisition. Intangible assets with a finite useful life are
amortized using the straight-line method over the estimated
economic life of the intangible assets. In connection with the
acquisition of Binglangjiang in 2007, we acquired a legal right
to expand and operate the Binglangjiang II plant. The
development rights allow us to expand the power generation
capacity of Binglangjiang by utilizing the existing water dam of
Binglangjiang, which have a useful life of 30 years. The
estimated useful life of the development rights is
30 years. We completed construction of the
Binglangjiang II hydropower plant in August 2009. In
connection with the acquisition of Yuanping in October
79
2008, we acquired a contractual right to use water from the dam
and reservoir of the Jinzaoqiao station, which has a useful life
of 40 years. The estimated useful life of the water use
rights is 40 years. On August 12, 2009, Yuheng
acquired a contractual right to use water from the dam and
reservoir of Wangquan Power Generation Co., Ltd, the term of
which is 30 years.
We review and adjust the carrying value of the intangible assets
if the facts and circumstances suggest the intangible assets may
be impaired. We assessed and concluded that there was no
impairment for goodwill and intangible assets in any of the
periods presented.
Impairment
of long-lived assets
We evaluate our long-lived assets, including property, plant and
equipment and intangible assets with finite lives, for
impairment whenever events or changes in circumstances, such as
a significant adverse change to market conditions that will
impact the future use of the assets, indicate that the carrying
amount of an asset may not be recoverable in accordance with ASC
sub-topic 360-10, Property, Plant and Equipment: Overall
(pre-codification SFAS No. 144). When these events occur,
we assess the recoverability of long-lived assets by comparing
the carrying amount of the assets to the expected future
undiscounted cash flows resulting from the use of the assets and
their eventual disposition. If the sum of the expected
undiscounted cash flow is less than the carrying amount of the
assets, we recognize an impairment loss based on the excess of
the carrying amount of the assets over their fair value. Fair
value is generally determined by discounting the cash flows
expected to be generated by the assets, when the market prices
are not readily available. No impairment of long-lived assets
was recognized for any of the periods presented.
Income
taxes
We follow the liability method of accounting for income taxes in
accordance with ASC sub-topic 740-10, or ASC 740-10, Income
Taxes: Overall (pre-codification SFAS No. 109). Under
this method, deferred tax assets and liabilities are determined
based on the difference between the financial reporting and tax
bases of assets and liabilities, net operating loss carry
forwards and credits, using enacted tax rates that will be in
effect for the period in which the differences are expected to
reverse. We record a valuation allowance against the amount of
deferred tax assets if based on the weight of available
evidence, it is more likely than not that some portion, or all,
of the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rate is recognized in
statements of operations in the period that includes the
enactment date.
On January 1, 2007, we adopted Financial Accounting
Standards Board, or FASB, Interpretation No. 48,
Accounting for Uncertainty in Income Taxes-an interpretation
of FASB statement No. 109, or FIN 48, which has
been codified into ASC 740-10. There was no cumulative
effect of the adoption of FIN 48 to beginning retained
earnings. Interests and penalties arising from underpayment of
income taxes are computed in accordance with the related PRC tax
law. The amount of interest expenses is computed by applying the
applicable statutory rate of interest to the difference between
the tax position recognized and the amount previously taken or
expected to be taken in a tax return. Interest recognized in
accordance with FIN 48 is classified in the financial
statements as interest expenses, while penalties recognized in
accordance with FIN 48 are classified in the financial
statements as other expenses.
In accordance with the provision of FIN 48, we recognize in
our financial statements the impact of a tax position if a tax
return position or future tax position is more likely than
not to prevail, defined as a likelihood of more than fifty
percent of being sustained upon audit, based on the technical
merits of the tax position. Tax positions that meet the
more likely than not threshold are measured, using a
probability weighted approach, at the largest amount of tax
benefit that has a greater than fifty percent likelihood of
being realized upon settlement.
Our estimated liability for unrecognized tax benefits is
periodically assessed for adequacy and may be affected by
changing interpretation of laws, rulings by tax authorities,
certain changes
and/or
developments with respect to audits, and expiration of the
statute of limitations. The outcome for a particular audit
cannot be determined with certainty prior to the conclusion of
the audit and, in some cases, appeal or litigation process. The
actual benefits ultimately realized may differ from our
estimates. As each audit is concluded, adjustments,
80
if any, are appropriately recorded in our financial statements.
Additionally, in future periods, change in facts, circumstances,
and new information may require us to adjust the recognition and
measurement estimates with regard to individual tax positions.
Changes in recognition and measurement estimates are recognized
in the period in which the change occurs.
Prior to the adoption of FIN 48, we applied ASC sub-topic
450-20, or ASC 450-20, Contingencies: Loss Contingencies
(pre-codification SFAS No. 5) to assess and provide for
potential income tax exposures. In accordance with
ASC 450-20, we maintained reserves for tax contingencies
based on reasonable estimates of the tax liability, interest and
penalties that may result from such audits.
Preferred
shares warrant
On January 28, 2008 (Warrant Issue Date), we
issued warrants to Morgan Joseph, which allow Morgan Joseph to
purchase (i) up to 15,000 Series A Preferred Shares at
$1,100 per share prior to the closing of an IPO, or (ii) up
to such number of ordinary shares automatically converted into
from 15,000 Series A Preferred Shares upon the closing of
an IPO at 110% of the then-effective conversion price per
Series A Preferred Shares (Morgan Joseph Preferred
Shares Warrant). The estimated fair value of Morgan Joseph
Preferred Shares Warrant at the issue date was based on a
valuation performed by us with the assistance of American
Appraisal China Limited, or American Appraisal, an unrelated and
independent valuation firm.
We estimated the fair value of Morgan Joseph Preferred Shares
Warrant at the Warrant Issue Date as call options using
Black-Scholes option-pricing model, with the assistance of
American Appraisal. Under this model, we made a number of
assumptions, including:
|
|
|
|
|
the expected future volatility of our ordinary share prices;
|
|
|
|
the risk-free interest rate;
|
|
|
|
the expected dividend yield; and
|
|
|
|
the estimated fair value of our ordinary and preferred shares at
the Warrant Issue Date.
|
Since we were a privately held company at the Warrant Issue
Date, we estimated the expected future volatility of our
ordinary shares price based on the historical price volatility
of the publicly traded shares of five comparable companies in
the hydroelectric power related businesses over the periods
equal to the contractual term of Morgan Joseph Preferred Shares
Warrant. The risk-free interest rate was based on the market
yield of China sovereign bonds denominated in U.S. dollars
with maturity terms equal to the contractual term of the Morgan
Joseph Preferred Shares Warrant. The dividend yield was
estimated based on the expected dividend policy over the
expected term of the warrants.
The fair value of our Morgan Joseph Preferred Shares Warrant
granted on January 28, 2008 was determined based on the
fair value of our ordinary shares and preferred shares based on
valuation performed by us retrospectively, with the assistance
of American Appraisal, as of that day. The following discussion
sets forth the significant factors considered and key
assumptions and methodologies used in such valuation.
Determining the fair equity value requires making complex and
subjective judgments, including those regarding our projected
financial and operating results, our unique business risks, the
liquidity of our shares and our operating history and prospects
at the time of Warrant Issue Date. The significant factors
considered include the following:
|
|
|
|
|
our financial and operating results;
|
|
|
|
the assumptions and basis of our financial projections;
|
|
|
|
the nature of our business since our inception;
|
|
|
|
the stage of development of our operations;
|
|
|
|
our business plan;
|
|
|
|
our business risks;
|
81
|
|
|
|
|
the nature and prospects of the hydroelectric power industries
in China;
|
|
|
|
the global economic outlook in general and the specific economic
and competitive elements affecting our business, industry and
market; and
|
|
|
|
the market-derived investment returns of entities engaged in the
hydroelectric power businesses.
|
We performed the discounted cash flow method, or DCF method,
under the income approach to assess the fair value of our equity
value as of December 31, 2007, based on our projected cash
flow using managements best estimate as of the valuation
date. As we believed that there was no material change in our
operations in the short period between December 31, 2007
and January 28, 2008 that would materially impact the fair
value of our total equity value, our equity value as of the
Warrant Issue Date was derived based on (i) the equity
value derived as of December 31, 2007; and (ii) the
issuance proceeds from Series A preferred shares issued on
January 23, 2008. Since our Company only had three
hydropower plants in operation as at the Warrant Issue Date and
our scale of business was much smaller than those listed
companies in similar business and similar locations, we
concluded that a market comparison approach would not have been
meaningful in determining the fair value of our equity.
The DCF method involved applying appropriate discount rates to
future free cash flows that are based on five-year financial
projections developed by us. The major assumptions used in
deriving the financial projections were consistent with our
business plan at the time of the valuation. In deriving the
discount rates used in the DCF method, we considered the
weighted average cost of capital, or WACC, applicable to us as
well. The WACC we used was 13% for the valuation with respect to
our equity value as of December 31, 2007.
In addition, we have taken into account the discount for lack of
marketability of our shares in the valuation to reflect the fact
that we are a private company. We quantified the discount for
lack of marketability, or DLOM, using the option-pricing method.
This method treats the right to sell a companys shares
freely before a liquidity event as a put option. The more
distant the valuation date is from a liquidation event, the
higher the put option value and thus the higher the implied
DLOM. We obtained and used a DLOM of 13% for valuation with
respect to our equity value as of December 31, 2007.
To the extent our capital structure comprised ordinary shares
and preferred shares as of the Warrant Issue Date, we used the
option-pricing method to allocate total equity value derived to
different classes of shares, taking into account the guidance
prescribed by the AICPA Audit and Accounting Practice Aid
Valuation of Privately-Held-Company Equity Securities
Issued as Compensation, or the Practice Aid. Under the
option-pricing method, we treated ordinary shares and preferred
shares as call options on our enterprise value, with exercise
prices based on the liquidation preference of our preferred
shares. We estimated the value of these call options using the
Black-Scholes option-pricing model.
The estimated fair value of our ordinary shares as of the
Warrant Issue Date was $2.56. Based on the initial public
offering price of $16 per unit, we have determined that the
intrinsic value of outstanding Morgan Joseph Preferred Shares
Warrant as of the date of this prospectus was $8.5 million.
Share-Based
Compensation
We account for share awards issued to employees in accordance
with ASC sub-topic
718-10
(ASC
718-10),
Compensation-Stock Compensation: Overall. In accordance with the
fair value recognition provision of
718-10,
share-based compensation cost is measured at the grant date
based on the fair value of the award and is recognized as an
expense, net of estimated forfeitures, over the requisite
service period, which is generally the vesting period. We have
elected to recognize share-based compensation expense for share
awards granted to employees using the straight-line method.
We account for share awards issued to non-employees in
accordance with the provisions of ASC
718-10 and
ASC sub-topic
505-50
(ASC
505-50),
Equity: Equity-Based Payment to Non-employees. Our share awards
issued to non-employees are subject to graded vesting
provisions. We recognize share-based compensation expense for
share awards granted to nonemployees using the accelerated
recognition method
82
over the requisite service period of the award. In accordance
with ASC
718-10 and
ASC 505-50,
we use the binomial option pricing valuations model, or binomial
model, to measure the value of options granted to non-employees
at each vesting date to determine the appropriate charge to
share-based compensation.
In accordance with ASC
718-10, the
grant date for the options to employees and non-employees,
respectively, was March 4, 2009 (Option Grant
Date). We estimated the fair value of our share options at
the Option Grant Date using the binomial model, with the
assistance of American Appraisal. It should be noted that the
binomial model requires the input of highly subjective
assumptions, including the expected share price volatility. We
use projected volatility rates, which are based upon historical
price volatility rates experienced by comparable public
companies. Because changes in the subjective input assumptions
can materially affect the fair value estimate, in our
managements opinion, the existing models do not
necessarily provide a reliable single measure of the fair value
of our share options. Changes in our estimates and assumptions
regarding the expected volatility and fair value of our ordinary
shares, for example, could significantly impact the estimated
fair value of our share options and, as a result, our net income
and net income attributable to holders of our ordinary shares.
Under the binomial model, we made a number of assumptions
regarding the fair value of the options, including:
|
|
|
|
|
the expected future volatility of our ordinary share price;
|
|
|
|
the risk-free interest rate;
|
|
|
|
the expected dividend yield;
|
|
|
|
the expected employee share option exercise behavior;
|
|
|
|
the expected forfeiture rate; and
|
|
|
|
the estimated fair value of our ordinary shares at the grant
date.
|
Since we were a privately held company at the Option Grant Date,
we estimated the expected future volatility of our ordinary
share price based on the historical price volatility of the
publicly traded shares of five comparable companies in the
hydroelectric power related businesses over the periods equal to
the contractual term of our share options. The risk-free
interest rate was based on the U.S. Treasury zero-coupon
yield in effect with maturity terms equal to the contractual
term of the options. The dividend yield was estimated to be
zero. We use historical turnover data to estimate the expected
forfeiture rate.
The fair value of our share options on the grant date of
March 4, 2009 was determined based on the fair value of our
ordinary shares based on valuation performed by us
contemporaneously, with the assistance of American Appraisal, as
of that day. The following discussion sets forth the significant
factors considered and key assumptions and methodologies used in
such valuation.
Determining the fair equity value requires making complex and
subjective judgments, including those regarding our projected
financial and operating results, our unique business risks, the
liquidity of our shares and our operating history and prospects
at the time of the Option Grant Date. The significant factors
considered include the following:
|
|
|
|
|
our financial and operating results;
|
|
|
|
the assumptions and basis of our financial projections;
|
|
|
|
the nature of our business since our inception;
|
|
|
|
the stage of development of our operations;
|
|
|
|
our business plan;
|
|
|
|
our business risks;
|
|
|
|
the nature and prospects of the hydroelectric power industries
in China;
|
83
|
|
|
|
|
the global economic outlook in general and the specific economic
and competitive elements affecting our business, industry and
market; and
|
|
|
|
the market-derived investment returns of entities engaged in the
hydroelectric power businesses.
|
We used a combination of (i) the guideline company method
under the market approach and (ii) the discounted cash flow
method, or DCF method, under the income approach to assess the
fair value of our equity value as of March 4, 2009, based
on our projected cash flow using managements best estimate
as of the valuation date. We assigned an equal weighting of 50%
to each of the results obtained using the guideline company
method and the results obtained using the DCF method.
Under the guideline company method, different value measures and
market multiples of comparable companies were calculated and
analyzed to induce a series of multiples that were considered
representative of the industry average. The market multiples
were then adjusted based on our growth rate, business risks and
profitability.
Thereafter, the adjusted multiples were applied to our
performance indicators to determine our value on a minority and
freely traded basis. We specifically applied the financial
ratios of enterprise value to revenues multiple, or EV/Revenues
multiple, and enterprise value to earnings before interest, tax,
depreciation and amortization multiple, or EV/EBITDA multiple,
to our pro-forma financial results for fiscal year 2008 in
arriving at an indicative value of us under the guideline
company method. For the valuation with respect to our equity
value as of the Option Grant Date, we applied an EV/Revenues
multiple of 11.4 and an EV/EBITDA multiple of 28.3.
We have selected five companies in the hydroelectric power
related businesses listed in Shanghai Stock Exchange in China
for reference as comparable companies: Chongqing Three Gorges
Water Conservancy and Electric Power Co. Ltd., Guangxi Guiguan
Electric Power Co. Ltd., Qianjiang Water Resources Development
Co. Ltd., Guangxi Guidong Electric Power Co. Ltd., Leshan
Electric Power Co. Ltd. Since the nature of our operation is
highly subject to geographical factors such as water supply,
tariff and demand for power, etc, our business risks are most
similar to the comparable companies having similar business and
similar locations in China.
The DCF method involved applying appropriate discount rates to
future free cash flows that are based on five-year financial
projections developed by us. The major assumptions used in
deriving the financial projections were consistent with our
business plan at the time of the valuation. In deriving the
discount rates used in the DCF method, we considered the
weighted average cost of capital, or WACC, applicable to us as
well. The WACC we used was 10% for the valuation with respect to
our equity value as of the Option Grant Date.
In addition, we have taken into account the discount for lack of
marketability of our shares in the valuation to reflect the fact
that we are a private company. We adopted a DLOM of 10% for
valuation with respect to our equity value as of the Option
Grant Date.
To the extent our capital structure comprised ordinary shares
and preferred shares as of the Option Grant Date, we used the
option-pricing method to allocate total equity value derived to
different classes of shares, taking into account the guidance
prescribed by the AICPA Audit and Accounting Practice Aid
Valuation of Privately-Held-Company Equity Securities
Issued as Compensation, or the Practice Aid. Under the
option-pricing method, we treated ordinary shares and preferred
shares as call options on our enterprise value, with exercise
prices based on the liquidation preference of our preferred
shares. We estimated the value of these call options using the
Black-Scholes option-pricing model.
The estimated fair value of our ordinary shares at the Option
Grant Date was $2.08. Based on the initial public offering price
of $4.93 per ordinary share, we have determined that the
intrinsic value of the outstanding options as of the date
of this prospectus was $nil. Although it is reasonable to expect
that the completion of this offering should increase the value
of our ordinary shares because of their increased liquidity and
marketability, we believe that the added value cannot be
measured with precision or certainty.
84
The decrease in our ordinary share value from $2.56 per share as
of January 28, 2008 to $2.08 per share as of March 4,
2009 was primarily due to the dilutive effect of the
Series B convertible redeemable preferred shares we issued
in July 2008 on our ordinary share value; and a generally
unfavorable market sentiment towards China-based publicly traded
companies, reflected in an overall decrease in the market value
of those companies, which was partially offset by our subsequent
acquisitions of Yingchuan, Wuliting, Zhougongyuan, Banzhu,
Wangkeng, Yuanping and Yuheng between the period from
January 28, 2008 to March 4, 2009, which were expected
to expand our business operations and improve our cashflow and
financial prospects.
Valuation
of our Warrants Sold in this Offering
The pricing committee of our board of directors considered the
terms of the warrant, including the term and the redemption
feature, the potential volatility of the warrant based on the
volatility of shares of other comparable companies and
instruments, and the views expressed by traders active in the
market for warrants and other derivative securities as well as
the views of other advisors to the Company in arriving at the
value allocated to our warrants. In valuing the warrants, the
impact of a significant amount of shares eligible for future
sale was also taken into account. Please refer to
Description of Share Capital Warrants sold in
this offering for a description of the terms of the
warrants sold in this offering.
Significant
Factors Contributing to Changes in Fair Value of Ordinary
Shares
We believe the increase in the fair value of our ordinary shares
from $2.08 as of March 4, 2009 to $2.49 as of
September 30, 2009 and to $4.93, is primarily attributable
to the fact that our business, financial condition and prospects
have improved significantly in these periods. In particular,
this is attributable to the following factors:
|
|
|
|
|
Our increase in earning capability through continual
acquisitions. Our valuation as of March 4, 2009 included
hydropower plants of Binlangjiang, Liyuan, Yingchuan, Wuliting,
Zhougongyuan, Shapulong, Banzhu, Yuanping, Yuheng and Wangkeng.
Subsequently in August 2009, we completed the acquisition of
Ruiyang. The acquisition of Ruiyang increased our valuation as
of September 30, 2009. In October 2009, we entered into an
agreement to subscribe for a 79% equity interest in Henan Wuyue
Storage Power Generation Co., Ltd., and such project was not
reflected in our valuation as of September 30, 2009. With
the proceeds from this offering, we expect to continue to
acquire hydroelectric operating companies and assets for the
development of new hydropower projects in China and for working
capital and other purposes. We expect the new projects will
further strengthen our future cash flows and these cash flows
have been incorporated into our estimated public offering price,
while the increase is expected to be partially offset by an
increase in debt financing and dilution effect of issued
preferred shares on our ordinary shares;
|
|
|
|
|
|
Overall favorable market sentiment toward China-based publicly
traded shares based on NASDAQ China Index increased from 101 on
March 4, 2009 to 172 on September 30, 2009 and further
increased to 180 on December 4, 2009. Hang Seng China
Enterprises Index increased from 6,948 on March 4, 2009 to
11,858 on September 30, 2009 and further increased to
13,462 on December 4, 2009. Also, the Shanghai Stock
Exchange Composite Index has also increased from 2,198 on
March 4, 2009 to 2,779 on September 30, 2009 and
further increased to 3,317 on December 4, 2009;
|
|
|
|
In October, 2009, we raised $20.0 million in a private
placement of Series C convertible redeemable preferred
shares. We expect our successful listing will allow us to have
easier access to the capital markets in terms of fund raising
activities, including equity financing and bank borrowing with
lower cost of financing, and hence, increase our enterprise
value; and
|
|
|
|
The marketability of our ordinary shares after this offering
will provide increased liquidity for our shares, leading to a
higher equity value, which we also expect to contribute to an
increase in our enterprise value.
|
85
Taxation
We are incorporated in the Cayman Islands. Under the current law
of the Cayman Islands, we are not subject to income or capital
gains tax. In addition, dividend payments are not subject to
withholding tax in the Cayman Islands. Stamp duty may be payable
on certain instruments if they are executed, retained or
adjudicated in the Cayman Islands.
Enterprise
Income Tax
Prior to January 1, 2008, under applicable PRC tax laws,
companies established in China were generally subject to a state
and local enterprise income tax, or EIT, at statutory rates of
30.0% and 3.0%, respectively.
In March 2007, the National Peoples Congress of China
enacted the EIT Law, and in November 2007, the State Council
promulgated the implementing rules of the EIT Law, both of which
became effective on January 1, 2008. The EIT Law curtails
tax incentives granted to foreign-invested enterprises under the
previous tax law. The EIT Law, however, (i) reduces the top
rate of EIT from 33.0% to 25.0%, (ii) permits companies to
continue to enjoy their existing tax incentives, subject to
certain transitional phase-out rules, and (iii) introduces
new tax incentives, subject to various qualification criteria.
The Notice of the State Council on Carrying Out the Transitional
Preferential Policies Concerning Enterprise Income Tax dated
December 26, 2007 permits certain businesses operated
in Western China to enjoy a reduced EIT rate. Under the
phase-out rules, enterprises established before the promulgation
date of the EIT Law and which were granted preferential EIT
treatment under the then effective tax laws or regulations may
continue to enjoy their preferential tax treatments until their
expiration and will gradually transition to the uniform 25.0%
EIT rate over a five-year transition period. Accordingly, our
businesses have been subject to a 25.0% EIT rate from
January 1, 2008, with the exception of our
Binglangjiang I hydropower plant, which will be subject to
EIT at the rate of 15.0% through 2010. Our Liyuan hydropower
plant has received approval for a two-year exemption in EIT
followed by a three-year 50% reduction in EIT commencing from
its first year of profitability. Our Banzhu hydropower plant was
granted the tax preferential treatment by the PRC government on
May 15, 2009, according to which, Banzhu is entitled to tax
exemption in 2008 and 2009 and a tax rate of 12.5% from 2010 to
2012.
As with any new law, the implementing regulations for the EIT
Law may not be interpreted by the State Administration of
Taxation as expected and the phase-out rules expected to be
applied as described above may not be applied in the same
fashion in practice or may be changed, potentially with
retroactive effect.
Dividend
Withholding Tax
As a Cayman Islands holding company, substantially all of our
income may be derived from dividends we receive from our PRC
operating subsidiaries. The EIT Law and its implementing rules
provide that dividends paid by a PRC entity to a non-resident
enterprise for EIT purposes are subject to PRC withholding tax
at a rate of 10.0%. In addition, our tax treatment will depend
on our status as a non-resident enterprise. We have established
a Hong Kong holding company, China Hydroelectric Corporation
(Hong Kong) Limited, and are reorganizing our corporate
structure so that our PRC subsidiaries are held through our Hong
Kong holding company, resulting in a more efficient and
centralized management structure. Subject to the approval of the
competent tax authority, such restructuring may also result in a
reduction of the withholding tax on dividends paid to us from
our PRC subsidiaries from a rate of 10.0% to 5.0%. See
Operating and Financial Review and Prospects
Holding Company Structure. We are currently in the process
of transferring all the shares of our PRC subsidiaries to China
Hydroelectric Corporation (Hong Kong) Limited. We expect this
process to be completed by the second quarter of 2010.
For a detailed discussion of PRC tax issues related to resident
enterprise status, see Risk FactorsRisks Relating to
Doing Business in ChinaWe may be deemed a PRC enterprise
under the EIT Law and be subject to China taxation on our
worldwide income.
86
Value
Added Tax
In accordance with the relevant tax laws in China, all entities
engaged in the sale of goods within the territory of China are
required to pay VAT. Pursuant to applicable regulations prior to
January 1, 2009, hydropower plants under 50.0 MW of
installed capacity may choose a VAT of 6.0%, while larger
hydropower plants are subject to a VAT of 17.0%; however, in
some provinces the higher VAT rate of 17.0% is applied to
hydropower plants under 50.0 MW in size. Our tariffs are
set gross of VAT and our revenues are reported net of VAT.
Internal
Control Over Financial Reporting
Upon the completion of this offering, we will become a public
company in the United States that will be subject to the
Sarbanes-Oxley Act of 2002. Section 404 of the
Sarbanes-Oxley Act of 2002, or Section 404, and applicable
rules and regulations thereunder will require that we include a
report of management on our internal control over financial
reporting in our annual report on
Form 20-F
beginning with our annual report for the fiscal year ending
December 31, 2010. In addition, our independent registered
public accounting firm must report on the effectiveness of our
internal control over financial reporting. Our management may
conclude that our internal control over financial reporting is
not effective. Moreover, even if our management concludes that
our internal control over financial reporting is effective, our
independent registered public accounting firm, after conducting
its own independent review, may issue a report that is qualified
if it is not satisfied with our internal controls or the level
at which our controls are documented, designed, operated or
reviewed, or if it interprets the relevant requirements
differently from us.
During the course of documenting and testing our internal
control procedures in order to satisfy the requirements of
Section 404, we may identify deficiencies in our internal
control over financial reporting. In addition, if we fail to
maintain the effectiveness of our internal control over
financial reporting, we may not be able to conclude on an
ongoing basis that we have effective internal control over
financial reporting in accordance with Section 404. If we
fail to achieve and maintain an effective internal control, we
could suffer material misstatements in our financial statements
and fail to meet our reporting obligations, which would likely
cause investors to lose confidence in our reported financial
information. This could harm our operating results and lead to a
decline in the trading price of our ADSs and warrants.
Additionally, ineffective internal control over financial
reporting could expose us to increased risk of fraud or misuse
of corporate assets and subject us to potential delisting from
the NYSE, regulatory investigations and civil or criminal
sanctions.
Prior to this offering, we have been a private company with
limited accounting personnel and other resources for addressing
our internal control over financial reporting. In connection
with the audit of our consolidated and other financial
statements included in this prospectus, we and our independent
registered public accounting firm identified the following
control deficiencies, which amounted to material
weaknesses as defined under the standards established by
the Public Company Accounting Oversight Board:
(i) insufficient U.S. GAAP qualified accounting and
finance personnel and (ii) ineffective process for
documenting and applying key accounting policies and procedures.
To remediate these material weaknesses, we have undertaken to
improve our internal controls, including the following:
|
|
|
|
|
identifying and hiring additional personnel with U.S. GAAP
and SEC reporting experience;
|
|
|
|
providing training to our finance personnel to improve their
knowledge of U.S. GAAP and SEC reporting requirements;
|
|
|
|
holding regular meetings of the audit committee and ensuring
regular communication between the committee and our independent
registered public accounting firm;
|
|
|
|
establishing an internal audit function;
|
|
|
|
establishing anonymous whistleblower systems for reporting
violations of our governance policies, including policies
regarding internal controls;
|
87
|
|
|
|
|
putting in place a centralized financial reporting software
system in our headquarters, management centers and operating
plants; and
|
|
|
|
engaging external professional consultants to assess the entity
level internal controls over financial reporting using the COSO
internal control framework. We have also begun to formulate
policies relating to internal control over financial reporting,
including the preparation of a comprehensive accounting policies
and procedures manual, containing, among other things, detailed,
expanded closing checklists, to guide our financial personnel in
addressing significant accounting issues and assist them in
preparing financial statements in compliance with U.S. GAAP
and SEC requirements.
|
See Risk FactorsOur independent registered public
accounting firm has identified material weaknesses and control
deficiencies in our internal control over financial reporting.
If we are unable to correct these weaknesses and deficiencies,
our ability to accurately and timely report our financial
results or prevent fraud may be adversely affected, and investor
confidence and the market price of our securities may be
adversely affected.
Results
of Operations of Our Company (successor)
Our consolidated results of operations are summarized below. The
results of operations of our predecessor company Binglangjiang
are set forth in Yunnan Huabang Electric Power
Development Co., Ltd. (Binglangjiang) (predecessor).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 10
|
|
|
|
|
|
|
|
|
|
|
(inception) to
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
Nine Months Ended September 30,
|
|
|
2006
|
|
2007
|
|
2008
|
|
2008
|
|
2009
|
|
|
(US$ in thousands)
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
2,434
|
|
|
|
14,715
|
|
|
|
10,261
|
|
|
|
30,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
|
|
|
|
(813
|
)
|
|
|
(6,025
|
)
|
|
|
(3,539
|
)
|
|
|
(11,526
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
1,621
|
|
|
|
8,690
|
|
|
|
6,722
|
|
|
|
18,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(901
|
)
|
|
|
(2,560
|
)
|
|
|
(6,761
|
)
|
|
|
(4,134
|
)
|
|
|
(5,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(901
|
)
|
|
|
(939
|
)
|
|
|
1,929
|
|
|
|
2,588
|
|
|
|
13,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
340
|
|
|
|
1,051
|
|
|
|
1,340
|
|
|
|
970
|
|
|
|
444
|
|
Interest expenses
|
|
|
(873
|
)
|
|
|
(3,275
|
)
|
|
|
(5,847
|
)
|
|
|
(3,334
|
)
|
|
|
(10,239
|
)
|
Change in fair value of derivative financial liabilities and
warrant liability
|
|
|
|
|
|
|
(266
|
)
|
|
|
420
|
|
|
|
(1,521
|
)
|
|
|
(443
|
)
|
Exchange loss
|
|
|
|
|
|
|
(1,095
|
)
|
|
|
(1,067
|
)
|
|
|
(1,760
|
)
|
|
|
(20
|
)
|
Share of losses in an equity investee
|
|
|
|
|
|
|
(27
|
)
|
|
|
(503
|
)
|
|
|
(236
|
)
|
|
|
(70
|
)
|
Other income, net
|
|
|
|
|
|
|
8
|
|
|
|
144
|
|
|
|
116
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income tax expenses
|
|
|
(1,434
|
)
|
|
|
(4,543
|
)
|
|
|
(3,584
|
)
|
|
|
(3,177
|
)
|
|
|
2,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
|
|
|
|
(17
|
)
|
|
|
(444
|
)
|
|
|
(477
|
)
|
|
|
(2,167
|
)
|
Consolidated net (loss) income
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(4,028
|
)
|
|
|
(3,654
|
)
|
|
|
781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
(41
|
)
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to China Hydroelectric
Corporation shareholders
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(3,987
|
)
|
|
|
(3,654
|
)
|
|
|
763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88
Revenues
(successor)
We derive revenues solely from the sale of electricity generated
by our hydropower plants. The generation of electricity by our
hydropower plants for any given period will depend on the
planned annual generation as agreed with the power grid to whom
the electricity is sold and as approved by the relevant pricing
bureau, the actual demand for our electricity from the power
grid and the actual hydrological conditions experienced during
the period. The on-grid tariff for electricity generated by our
hydropower plants is set annually by the relevant pricing bureau
in consultation with the relevant power grid. The on-grid tariff
is determined in light of the initial capital investment in the
plant, the historical operating cost, the water resource fees,
the debt financing expense for the plant, an allowance for a
reasonable return and in practice by the supply and demand for
electricity in the local market. The tariff we receive is
subject to VAT and, in some cases, business surcharges, and our
revenues are reported net of VAT and business surcharges. As the
on-grid tariff for hydropower for most of our plants is
significantly lower than that for thermal power, we expect that
in the long-term we will experience an increase in the on-grid
tariff for hydropower, as power grids seek to improve their
operating margins through increased purchase of hydropower and
the approved tariff for thermal power increases.
The power grids make monthly payments for our power delivered 30
to 60 days after month end. In 2007 our electricity was
sold to two power grids, Yunnan Dehong Electric Power
Co., Ltd. and Sichuan Cangxi Electric Power Co., Ltd.,
and in 2008 and 2009 we sold our electricity to five power grids
as a result of our acquisitions in Zhejiang and Fujian
provinces. Any deterioration in our relationship with any of
these grids, or in their financial condition could result in a
material credit risk to our company and have a materially
adverse effect on our financial condition and results of
operations. The table below sets forth the percentage of our
revenues derived from sales to each of these power grids for the
year ended December 31, 2007 and 2008, and the nine months
ended September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
Nine Months
|
|
|
December 31,
|
|
December 31,
|
|
Ended September 30,
|
|
|
2007
|
|
2008
|
|
2009
|
|
|
% of Revenues
|
|
Yunnan Dehong Electric Power Co., Ltd.
|
|
|
71
|
|
|
|
19
|
|
|
|
7
|
|
Sichuan Cangxi Electric Power Co., Ltd.
|
|
|
29
|
|
|
|
7
|
|
|
|
3
|
|
Lishui Electric Power Bureau
|
|
|
|
|
|
|
65
|
|
|
|
50
|
|
Fujian Electric Power Co., Ltd.
|
|
|
|
|
|
|
7
|
|
|
|
28
|
|
Pingnan Power Supply Company
|
|
|
|
|
|
|
2
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before we acquired the remaining 50.0% of the equity interest in
Shapulong in August 2009, our investment in Shapulong was
accounted for using the equity method of accounting under
Accounting Principles Board Opinion No. 18, The Equity
Method of Accounting for Investments in Common Stock, and
included as an investment in equity investees on our balance
sheet. Under the equity method, our proportionate share of
Shapulongs net income or loss is included as share of
income or losses, as applicable, in equity investees in the
statement of operations. Accordingly, Shapulongs results
of operations are not reflected in our consolidated results of
operations other than as a share of income or losses, as
applicable, in equity investees in our consolidated statement of
operations before August 2009. Shapulong became our wholly owned
subsidiary in August and its results of operations after the
acquisition are reflected in our consolidated results of
operations.
Although Yuanping commenced operations in March 2007 and has
transmitted electricity to the power grid controlled by the
Fujian Ningde Electric Power Bureau, that transmission was made
without a fixed or pre-determined tariff per kWh until late June
2009. Therefore, cash received in exchange for the transmission
of electricity to the power grid before late June 2009 was
recorded as customer deposits. Accordingly, no revenues were
recorded by Yuanping in the year ended December 31, 2008.
However, related cost of revenues
89
was not deferred, and was charged to expense as incurred. All of
the customer deposits received from the date of our acquisition
of Yuanping to late June 2009 were recognized as revenue when
the regional pricing bureau confirmed a minimum tariff in late
June 2009. We only recognize revenue for customer deposits
recorded subsequent to the acquisition of Yuanping after the per
kWh tariff became fixed or determinable. In August 2009, the
Ningde Pricing Bureau, the regional pricing bureau in the Fujian
province, approved a unit price per kWh of RMB0.29, inclusive of
VAT, for electricity transmitted by Yuanping to the power grid
controlled and owned by the provincial grid company prior to
July 8, 2009. The unit price per kWh of RMB0.29 will
continue to be in effect until the regional pricing bureau
approves a new unit price per kWh.
In discussing our revenues, we have included information
relating to (i) the effective tariff for electricity sold
in the years ended December 31, 2007 and 2008, and the nine
months ended September 30, 2008 and 2009, (ii) the
effective utilization rate(s) for each of our hydropower plants
in the years ended December 31, 2007 and 2008 and the nine
months ended September 30, 2008 and 2009, and
(iii) the weighted average effective utilization rate for
our hydropower plants for both (a) the year ended
December 31, 2008, (b) for the periods in 2008 that
these plants were under our ownership and (c) the nine
months ended September 30, 2008 and 2009.
We have generally not included effective utilization rate
information for each individual hydropower plant for the periods
that these plants were owned by us in 2007 and 2008. Effective
utilization rates and effective tariff rates also do not reflect
our percentage ownership of a hydropower plant. Since the
acquisition of each of these plants was completed at a different
point in time in 2007 and 2008, and electricity generation and
utilization rates at our hydropower plants differ significantly
from period to period due to prevailing hydrological conditions
and the seasonal nature of our business, we believe that any
effective utilization rate information for our hydropower plants
for only the periods under consolidation may not be comparable
to or representative of the utilization rates of such plants for
the full year.
Effective tariff is calculated as gross revenues, that is
(a) revenues not netted for VAT and other applicable
business surcharges, if any, recorded in the relevant period,
divided by (b) the quantity of electricity sold in such
period. Effective utilization rate of a hydropower plant is
calculated as the quantity of electricity sold in the relevant
period, divided by the installed capacity for electricity
generation in such period. The weighted average effective
utilization rate of our hydropower plants is calculated as the
aggregate quantity of electricity sold in the relevant period,
divided by the aggregate installed capacity for electricity
generation of all our hydropower plants for the period under
consideration. As our effective tariffs are calculated using
gross revenues, the product of our installed capacity, effective
tariff and effective utilization rate for a hydropower plant is
not equal to the revenues for that plant in any given period. We
use effective utilization rates to measure the historic ability
of a hydropower plant to generate electricity during any given
period. However, absent mechanical failure, damage to the
hydropower plant or human error, effective utilization rates
only reflect hydrological conditions for any given period, and
are therefore not indicative of future trends in electricity
generation for a hydropower plant.
It should be noted that for three of our hydropower plants, our
effective tariff rates and effective utilization rates are not
based on full-year data for 2007. Specifically, rates for
(i) Shapulong are calculated based on the results from
January 1 to December 24, 2007, (ii) Yuheng are
calculated based on the results from May 18 to
December 31, 2007 and (iii) Liyuan are calculated
based on the results from May 21 to December 31, 2007.
The design utilization rate for a hydropower plant is a
calculation performed at the feasibility study phase used to
assist in the design optimization of civil structures, and in
the selection of turbine generator equipment. The design
utilization rate for any given hydropower plant is the
multi-year average electricity production a facility is capable
of producing given the equipment selection and historical
hydrological conditions. We use design utilization rates as a
management tool in monitoring actual production against
precipitation to ensure our hydropower plants are operating to
standard.
Information relating to the effective tariff, effective
utilization rates and the weighted average effective utilization
rates presented in the discussion of our consolidated revenues
do not reflect revenues of Shapulong or Yuanping.
90
Cost
of Revenues (successor)
Our cost of revenues consists primarily of depreciation,
employee salaries and benefits for hydropower plant staff, water
resource fees, non-capitalized maintenance and repair costs,
amortization expenses relating to Yuanpings water use
rights, and other operating costs directly related to the
generation of electricity. We expect that as we optimize the
management and staffing of our newly acquired plants, we may in
the future reduce the cost of revenues associated with operating
any given plant.
General
and Administrative Expenses (successor)
Our general and administrative expenses comprise employee
salaries and benefits for non-plant staff, office lease
payments, travel and entertainment expenses, office supplies
expenses and amortization of intangible assets relating to the
development rights of the Binglangjiang II hydropower
plant. This includes costs of our acquisitions that cannot
otherwise be capitalized.
EBITDA,
as adjusted (successor)
We have included earnings before interest, taxes, depreciation
and amortization and certain non-cash charges, which we refer to
as EBITDA, as adjusted, a non-GAAP financial measure, on a
consolidated basis in this prospectus. We had
$(0.9) million in EBITDA, as adjusted, for the period from
July 10, 2006 (inception) to December 31, 2006 and
$(0.3) million in EBITDA, as adjusted, for the year ended
December 31, 2007. We had $6.5 million in EBITDA, as
adjusted, for the year ended December 31, 2008. We had
$5.5 million and $21.9 million in EBITDA, as adjusted,
for the nine months ended September 30, 2008 and 2009,
respectively.
We believe that EBITDA, as adjusted, is a useful financial
metric to assess our operating and financial performance before
the impact of investing and financing transactions and income
taxes. In addition, we believe that EBITDA is widely used by
other companies in the power industry and may be used by
investors as a measure of our financial performance. We note,
however, that as individual companies may have different methods
of calculating EBITDA for their business, their EBITDA results
may not be directly comparable to our EBITDA, as adjusted. Given
the significant investments that we have made in the past in net
property, plant and equipment, depreciation and amortization
expense comprises a meaningful portion of our cost structure. We
believe that EBITDA, as adjusted, will provide investors with a
useful tool for comparability between periods because it
eliminates depreciation and amortization expense attributable to
capital expenditures and business acquisitions. The presentation
of EBITDA, as adjusted, should not be construed as an indication
that our future results will be unaffected by other charges and
gains we consider to be outside the ordinary course of our
business.
The use of EBITDA, as adjusted, has certain limitations.
Depreciation and amortization expense for various long-term
assets, income tax expenses, interest expenses and interest
income and certain non-cash charges have been and will be
incurred and are not reflected in the presentation of EBITDA, as
adjusted. Each of these items should also be considered in the
overall evaluation of our results. Additionally, EBITDA, as
adjusted, does not consider capital expenditures and other
investing and financing activities and should not be considered
as a measure of our liquidity. We compensate for these
limitations by providing the relevant disclosure of our
depreciation and amortization, interest expense and interest
income, income tax expenses, capital expenditures and other
relevant items both in our reconciliations to the U.S. GAAP
financial measures and in our consolidated financial statements,
all of which should be considered when evaluating our
performance. The term EBITDA, as adjusted, is not defined under
U.S. GAAP, and EBITDA, as adjusted, is not a measure of net
income, operating income, operating performance or liquidity
presented in accordance with U.S. GAAP.
91
A reconciliation of EBITDA, as adjusted, to our net loss is
provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 10
|
|
|
|
|
|
For the Nine
|
|
|
(inception) to
|
|
Year Ended
|
|
Months Ended
|
|
|
December 31,
|
|
December 31,
|
|
September 30
|
|
|
2006
|
|
2007
|
|
2008
|
|
2008
|
|
2009
|
|
|
(US$ in thousands)
|
|
|
|
|
|
Net (loss) income
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(3,987
|
)
|
|
|
(3,654
|
)
|
|
|
763
|
|
Interest expense, net
|
|
|
533
|
|
|
|
2,224
|
|
|
|
4,507
|
|
|
|
2,364
|
|
|
|
9,795
|
|
Other non-cash charges including exchange loss and change in
fair value of derivative financial liabilities and warrant
liability
|
|
|
|
|
|
|
1,361
|
|
|
|
647
|
|
|
|
3,281
|
|
|
|
463
|
|
Income tax expenses
|
|
|
|
|
|
|
17
|
|
|
|
444
|
|
|
|
477
|
|
|
|
2,167
|
|
Depreciation of property, plant and equipment, net
|
|
|
|
|
|
|
572
|
|
|
|
4,755
|
|
|
|
2,922
|
|
|
|
8,609
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
66
|
|
|
|
108
|
|
|
|
80
|
|
|
|
143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted
|
|
|
(901
|
)
|
|
|
(320
|
)
|
|
|
6,474
|
|
|
|
5,470
|
|
|
|
21,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly
Results
The following table presents unaudited consolidated financial
information for the fiscal quarters ended March 31, 2009,
June 30, 2009 and September 30, 2009. We believe that
all necessary adjustments, consisting mainly of normal recurring
adjustments, have been included in the amounts stated below to
fairly present the selected quarterly information when read in
conjunction with our consolidated financial statements and the
related notes included elsewhere in this prospectus. Our results
of operations have varied and may continue to vary significantly
from quarter to quarter and are not necessarily indicative of
the results of any future period. In addition, in light of our
recent growth, we believe that period to period comparisons
should not be relied upon as an indication of future performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
|
2009
|
|
2009
|
|
2009
|
|
|
(US$ in thousands)
|
|
Revenues
|
|
|
4,593
|
|
|
|
12,853
|
|
|
|
13,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
(2,791
|
)
|
|
|
(4,224
|
)
|
|
|
(4,511
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,802
|
|
|
|
8,629
|
|
|
|
8,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(1,735
|
)
|
|
|
(1,687
|
)
|
|
|
(2,231
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
67
|
|
|
|
6,942
|
|
|
|
6,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
219
|
|
|
|
106
|
|
|
|
119
|
|
Interest expenses
|
|
|
(2,720
|
)
|
|
|
(3,613
|
)
|
|
|
(3,906
|
)
|
Change in fair value of derivative financial liabilities and
warrant liability
|
|
|
(179
|
)
|
|
|
(211
|
)
|
|
|
(53
|
)
|
Exchange loss
|
|
|
(4
|
)
|
|
|
(9
|
)
|
|
|
(7
|
)
|
Share of (losses) gains in an equity investee
|
|
|
(150
|
)
|
|
|
75
|
|
|
|
5
|
|
Other (expenses) income, net
|
|
|
|
|
|
|
(3
|
)
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
|
2009
|
|
2009
|
|
2009
|
|
|
(US$ in thousands)
|
|
(Loss) income before income tax expenses
|
|
|
(2,767
|
)
|
|
|
3,287
|
|
|
|
2,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefits (expenses)
|
|
|
427
|
|
|
|
(1,521
|
)
|
|
|
(1,073
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net (loss) income
|
|
|
(2,340
|
)
|
|
|
1,766
|
|
|
|
1,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to noncontrolling interests
|
|
|
(94
|
)
|
|
|
54
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to shareholders
|
|
|
(2,246
|
)
|
|
|
1,712
|
|
|
|
1,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Operating
Data:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Installed capacity (MW)
|
|
|
271.0
|
(1)
|
|
|
324.6
|
(1)
|
|
|
376.6(1
|
)
|
Electricity sold (kWh)
|
|
|
101,771,212
|
(2)
|
|
|
273,963,789
|
(2)
|
|
|
291,682,348(2
|
)
|
Effective tariff
(RMB/kWh)(3)
|
|
|
0.354
|
(2)
|
|
|
0.343
|
(2)
|
|
|
0.342(2
|
)
|
|
|
|
(1)
|
|
Our aggregate installed capacity
information includes, as of March 31, 2009, the installed
capacity of Shapulong and Wangkeng, as of June 30, 2009,
the installed capacity of Shapulong and Wangkeng, and as of
September 30, 2009, the installed capacity of Wangkeng,
although as of such respective dates, our equity interest in
Shapulong and Wangkeng were 50.0% and 90.0%, respectively.
|
|
(2)
|
|
Although Yuanping commenced
operations in March 2007 and has transmitted electricity to the
power grid controlled by the Fujian Ningde Electric Power
Bureau, that transmission was made without a fixed or
pre-determined
tariff per kWh until late June 2009. Therefore, cash received in
exchange for the transmission of electricity to the power grid
before late June 2009 was recorded as customer deposits.
However, related cost of revenues was not deferred, and was
charged to expense as incurred. All of the customer deposits
received from the date of our acquisition of Yuanping to late
June 2009 were recognized as revenue when the regional pricing
bureau confirmed a minimum tariff in late June 2009. We only
recognize revenue for customer deposits recorded subsequent to
the acquisition of Yuanping after the per kWh tariff became
fixed or determinable. In August 2009, the Ningde Pricing
Bureau, the regional pricing bureau in Fujian province, approved
a unit price per kWh of RMB0.29, inclusive of VAT, for
electricity transmitted by Yuanping to the power grid controlled
and owned by the provincial grid company prior to July 8,
2009. The unit price per kWh of RMB0.29 will continue to be in
effect until the regional pricing bureau approves a new unit
price per kWh. In the three months ended March 31, 2009 and
June 30, 2009, Yuanping transmitted 5,789,850 kWh and
16,162,080 kWh of electricity, respectively.
|
|
(3)
|
|
See Exhibit 99.2 to the
Registration Statement of which this prospectus forms a part for
the detailed calculations of effective tariff.
|
Nine
Months Ended September 30, 2009 Compared to Nine Months
Ended September 30, 2008 (successor)
We acquired the Yingchuan, Wuliting and Zhougongyuan hydropower
plants in January 2008, followed by the acquisition of a 90.0%
interest in each of the Banzhu and Wangkeng hydropower plants in
October 2008. In October 2008, we acquired the Yuanping and the
Yuheng hydropower plants. In March 2009, we acquired the
remaining 10.0% interest in Banzhu. In August 2009, we completed
the acquisition of the remaining 50.0% equity interest in
Shapulong, and Shapulong has been accounted for as our
subsidiary, not an equity investee, since that time. We also
completed the acquisition of Ruiyang hydropower plant in August
2009. Finally, the Zhougongyuan and Binglangjiang II
hydropower plants completed construction in March 2009 and
September 2009, respectively.
Our results of operations for the nine months ended
September 30, 2008 reflect the results of operations during
this period for the Binglangjiang I and Liyuan hydropower plants
and the results of operations of the Yingchuan and Wuliting
hydropower plants during our period of ownership, that is,
approximately eight months.
Our results of operations for the nine months ended
September 30, 2009 primarily reflect the results of
operations during this period for the Binglangjiang I,
Liyuan, Yingchuan, Wuliting, Banzhu, Wangkeng, Yuangping and
Yuheng hydropower plants, the results of operations of Shapulong
and Ruiyang for the period of our full ownership, and the
results of operations of Binglangjiang II and Zhougongyuan
for their periods of operation.
93
As discussed above, Shapulong was accounted for as an equity
investment before we acquired the remaining 50.0% equity
interest in it in August 2009 and its revenues are not reflected
in our consolidated revenues in the nine months ended
September 30, 2008. Shapulong became our wholly owned
subsidiary in August 2009 and its revenues thereafter are
reflected in our consolidated revenues in the nine months ended
September 30, 2009. Cash received in exchange for the
transmission of electricity by Yuanping to the power grid before
late June 2009 was recorded as customer deposits. All of the
customer deposits received from the date of our acquisition of
Yuanping to late June 2009 were recognized as revenue when the
regional pricing bureau confirmed a minimum tariff in late June
2009. Also, the Zhougongyuan hydropower plant acquired in
January 2008 and the Binglangjiang II hydropower plant did
not contribute to our revenues until after commencing operations
in late March 2009 and September 2009, respectively.
Revenues,
Cost of Revenues and Gross Profit (successor)
Our revenues increased by $20.2 million, or 196.8%, from
$10.3 million in the nine months ended September 30,
2008 to $30.5 million in the nine months ended
September 30, 2009, due to an increase in the sale of
electricity resulting from the acquisitions of the Banzhu,
Wangkeng, Yuanping and Yuheng hydropower plants in Fujian
province in October 2008 and the acquisitions of the Ruiyang and
Shapulong hydropower plants in August 2009, as well as the
inclusion of revenues generated by the Yingchuan and Wuliting
hydropower plants for the entire nine months ended
September 30, 2009, the Zhougongyuan hydropower plant from
late March to September 2009 and the Binglangjiang II
hydropower plant for September 2009. Our revenues in the nine
months ended September 30, 2009 were derived from the sale
of 667,417,349 kWh of electricity at our hydropower plants
during the periods in which their results of operations were
consolidated with our companys, while our revenues in the
nine months ended September 30, 2008 were derived from the
sale of 227,777,504 kWh of electricity during the periods
in which their results of operations were consolidated with our
Companys. In the nine months ended September 30, 2008
and 2009, the effective tariff of electricity sold by us was
RMB0.335 per kWh and RMB0.344 per kWh, respectively.
The effective utilization rates for the nine months ended
September 30, 2009 for the Binglangjiang I and
Binglangjiang II hydropower plants in Yunnan province and
Liyuan hydropower plant in Sichuan province were 59.1%, 48.6%
and 25.2%, respectively. The effective utilization rates for the
Yingchuan, Wuliting, Shapulong, Ruiyang and Zhougongyuan
hydropower plants in Zhejiang province for the nine months ended
September 30, 2009 were 37.3%, 27.3%, 20.7%, 26.6% and
40.6%, respectively. The effective utilization rates for the
Banzhu, Wangkeng, Yuanping, and Yuheng hydropower plants in
Fujian province for the nine months ended September 30,
2009 were 35.2%, 37.2%, 38.5% and 31.5%, respectively. The
weighted average effective utilization rate for our hydropower
plants for the nine months ended September 30, 2009 was
27.6%, while the weighted average effective utilization rate for
our hydropower plants during the periods in the nine months
ended September 30, 2008 that they were owned by us was
31.8%. The effective utilization rates for the nine months ended
September 30, 2008 for the Binglangjiang I, Liyuan,
Wuliting and Yingchuan hydropower plants were 58.4%, 22.1%,
18.8% and 29.5%, respectively.
Our cost of revenues consisted primarily of depreciation
expenses, salaries and benefits for staff employed at our
hydropower plants, water resource fees, maintenance and repair
expenses and other operating costs directly attributable to the
production of electricity. Cost of revenues increased by
$8.0 million, or 225.7%, from $3.5 million in the nine
months ended September 30, 2008 to $11.5 million in
the nine months ended September 30, 2009, reflecting our
increased operations resulting from the acquisition of the
Banzhu, Wangkeng, Yuanping, Ruiyang, Shapulong and Yuheng
hydropower plants and the inclusion of the operations of
Yingchuan and Wuliting hydropower plants for the entire nine
months ended September 30, 2009, the Zhougongyuan
hydropower plant from late March to September 2009 and the
Binglangjiang II hydropower plant in September 2009.
Depreciation expenses increased from $2.9 million to
$8.6 million, resulting from increased depreciation
expenses relating to the hydropower plants acquired in the nine
months ended September 30, 2009, the effect of the entire
nine months of depreciation expenses for the Yingchuan and
Wuliting hydropower plants in the nine months ended
September 30, 2009, the depreciation expenses for the
Zhougongyuan hydropower plant starting from April 2009 and
depreciation of the Binglangjiang II hydropower plant in
September 2009.
94
Principally as a result of the foregoing factors, our gross
profit increased by $12.2 million, or 181.6%, from
$6.7 million in the nine months ended September 30,
2008 to $18.9 million in the nine months ended
September 30, 2009. Gross margins in the nine months ended
September 30, 2008 and 2009 were 65.5% and 62.2%,
respectively.
Operating
Expenses (successor)
Our total operating expenses for the nine months ended
September 30, 2008 and 2009 consisted entirely of general
and administrative expenses relating to acquisition related
expenses, salaries and benefits for staff employed other than at
the hydropower plants, office lease payments, travel and
entertainment expenses, office supplies expenses, and other
costs related to the expansion of our business. General and
administrative expenses increased by $1.6 million, or
36.7%, from $4.1 million in the nine months ended
September 30, 2008 to $5.7 million in the nine months
ended September 30, 2009, reflecting increased operations.
General and administrative expenses consist of hydropower plant
related operating expenses, primarily salaries, travel and
entertainment expenses, and corporate overhead expenses
attributable to the operation of our company and Beijing A.B.C.
Investment, primarily relating to salaries and benefits for
non-hydropower plant employees, office lease payments, travel
and entertainment expenses and office supplies for our Company
and Beijing A.B.C. Investment. Plant related general and
administrative expenses increased from $0.7 million in the
nine months ended September 30, 2008 to $1.6 million
in the nine months ended September 30, 2009, reflecting
increased operations resulting from the four acquisitions
completed in October 2008, the two acquisitions completed in
August 2009 and completion of the Zhougongyuan and
Binglangjiang II hydropower plants, which resulted in an
increase in salaries, as well as increases in travel expenses,
entertainment expenses and miscellaneous office expenses.
Corporate overhead expenses increased from $3.4 million in
the nine months ended September 30, 2008 to
$4.1 million in the nine months ended September 30,
2009. This increase resulted from an increase in employee
salaries and benefits relating to additional employees hired in
the nine months ended September 30, 2009 and an increase in
office lease expenses for the office premises in Beijing and New
York. In the nine months ended September 30, 2009, employee
salaries and benefits of $1.9 million accounted for 45.3%
of the corporate overhead general and administrative expenses,
while lease expenses, stock option expenses, travel expenses and
professional fees related to the acquisition of hydropower
plants of $0.5 million, $0.3 million,
$0.3 million and $0.2 million, respectively, accounted
for 12.3%, 7.6%, 6.2% and 6.1%, respectively, of the total
corporate overhead general and administrative expenses.
Operating
income (loss) (successor)
Our operating income increased by $10.7 million from
$2.6 million in the nine months ended September 30,
2008 to $13.3 million in the nine months ended
September 30, 2009.
Other
Income and Expenses (successor)
Our interest expense increased by $6.9 million, or 207.1%,
from $3.3 million in the nine months ended
September 30, 2008 to $10.2 million in the nine months
ended September 30, 2009. Our interest expense for the nine
months ended September 30, 2008 arose primarily from
interest incurred from bank loans and long-term notes,
amortization of debt issuance costs and amortization of the
discount on the long-term notes. Our increased interest expense
in the nine months ended September 30, 2009 was primarily
due to interest expenses on long-term loans obtained by
Wangkeng, Wuliting, Banzhu, Yuheng, Yuanping and Zhougongyuan in
the nine months ended September 30, 2009. Long-term loans
outstanding as of September 30, 2008 and September 30,
2009 were $84.8 million and $238.0 million,
respectively.
Our interest income decreased by $0.6 million, or 54.2%,
from $1.0 million in the nine months ended
September 30, 2008 to $0.4 million in the nine months
ended September 30, 2009, primarily due to a lower average
balance of bank deposits.
95
We also experienced exchange losses of $1.8 million and
$20,000 for the nine months ended September 30, 2008 and
2009, respectively. The exchange loss for the nine months ended
September 30, 2008 was due to (i) depreciation of the
U.S. dollars that we hold in our PRC subsidiaries against
their functional currency, the Renminbi and (ii) timing
differences between the setting of the RMB purchase price of our
acquisitions and our payment for the acquisitions through
conversion of U.S. dollars.
In the nine months ended September 30, 2008, we recorded an
increase in the fair value of derivative financial liabilities
and warrant liability of $1.5 million, primarily relating
to the warrants, exercisable for the purchase of our
Series A convertible redeemable preferred shares, issued to
Morgan Joseph & Co. Inc. in January 2008. In the nine
months ended September 30, 2009, we recorded an increase in
the fair value of derivative financial liabilities and warrant
liability of $0.4 million, relating to the increase in fair
value of the warrants issued to Morgan Joseph & Co.
Inc for Series A convertible redeemable preferred shares in
January 2008.
In the nine months ended September 30, 2009, we recorded
losses in our equity investment in Shapulong of $70,000,
compared to losses of approximately $0.2 million in the
nine months ended September 30, 2008. Shapulongs
results of operations were consolidated with our companys
following our acquisition of its remaining 50.0% equity interest
in August 2009. In the nine months ended September 30,
2009, the Shapulong hydropower plant sold 33,825,312 kWh of
electricity and operated at an effective utilization rate of
20.7%, which was lower than its design utilization rate due to
low precipitation in the period. In the nine months ended
September 30, 2008, Shapulong sold 35,448,040 kWh of
electricity and operated at an effective utilization rate of
21.6%, which was lower than its design utilization rate due to a
severe snowstorm that interrupted the power transmission system
in the area.
Income
Tax (successor)
We incurred income tax expenses of $0.5 million and
$2.2 million in the nine months ended September 30,
2008 and 2009, respectively. We have adopted an income tax
return preparation method principally based on tax invoices
issued and received. In accordance with applicable PRC income
tax laws and regulations, an income tax return should be
prepared based on accounting income following certain tax
adjustments. As of September 30, 2009, we have recognized
additional income tax provisions of $1.3 million for
unrecognized tax benefits which represent the estimated income
tax expense we would pay for the nine months ended
September 30, 2009 if our income tax returns had been
prepared in accordance with applicable PRC tax laws and
regulations. As of September 30, 2009, net operating loss
carry-forwards of $3.9 million for income tax purpose will
expire in the years 2010 to 2014.
Noncontrolling
Interests (successor)
In the nine months ended September 30, 2009, we recorded
net income attributable to noncontrolling interests of $18,000
relating to Wangkeng and Banzhu.
Net
Income/Loss (successor)
The foregoing factors resulted in our net income of
$0.8 million in the nine months ended September 30,
2009, as compared to our net loss of $3.7 million in the
nine months ended September 30, 2008.
Loss
Attributable to Ordinary Shareholders (successor)
In the nine months ended September 30, 2009, loss
attributable to ordinary shareholders was $23.4 million,
comprising a net income of $0.8 million in this period, and
cumulative dividends on our Series A and Series B
convertible redeemable preferred shares of $13.8 million
and $10.3 million, respectively.
Pursuant to the terms of our Series A and Series B
convertible redeemable preferred shares, holders of such
preferred shares are entitled to receive cash dividends on each
such preferred share at the rate of
96
10.0% per annum of the issuance price when and if declared by
our board of directors. However, in the event that a qualified
IPO has not occurred on or before (i) April 28, 2009
in the case of Series A convertible redeemable preferred
shares or (ii) September 30, 2009 in the case of
Series B convertible redeemable preferred shares, such
dividend rate increases by 1.0% per annum, and shall further
increase by 1.0% per annum as of each subsequent dividend
accrual date, provided that under no circumstances shall such an
increase be made which results in the dividend rate exceeding
15.0% per annum. For additional terms applicable to dividend
payments related to our Series A and Series B
convertible redeemable preferred shares, see Note 17 to our
audited consolidated financial statements included elsewhere in
this prospectus. As of September 30, 2009, no cash
dividends were declared on our Series A and Series B
convertible redeemable preferred shares, and cumulative
dividends of $13.8 million and $10.3 million for the
Series A and Series B convertible redeemable preferred
shares, respectively, were accrued and recorded as a reduction
of income available to the ordinary shareholders for the nine
months ended September 30, 2009.
For detailed information relating to redemption rights
associated with our Series A and Series B convertible
redeemable preferred shares, see Note 17 to our audited
consolidated financial statements included elsewhere in this
prospectus. The initial carrying amount of the Series A
convertible redeemable preferred shares was the issue price at
the date of issuance of $150.0 million, net of issuance
costs of $10.6 million. The initial carrying amount of the
Series B convertible redeemable preferred shares was the
issue price at the date of issuance of $129.0 million, net
of issuance costs of $4.1 million. Following a
determination that the Series A and Series B
convertible redeemable preferred shares were not, in accordance
with their respective terms, redeemable as of September 30,
2009, but that it was probable that such Series A and
Series B convertible redeemable preferred shares will
become redeemable, we decided to recognize the changes in the
redemption value of these convertible redeemable preferred
shares immediately as they occur and adjust the carrying value
of the convertible redeemable preferred shares to be equal to
the redemption value as at September 30, 2009.
Year
Ended December 31, 2008 Compared to Year Ended
December 31, 2007 (successor)
We acquired the Binglangjiang I and Liyuan hydropower plants in
April and May 2007, respectively, and subsequently acquired a
50.0% interest in Shapulong, owner of the Shapulong hydropower
plant, in December 2007. We acquired the Yingchuan, Wuliting and
Zhougongyuan hydropower plants in January 2008, followed by the
acquisition of a 90.0% interest in each of the Banzhu and
Wangkeng hydropower plants in October 2008. In October 2008, we
also acquired the Yuanping and the Yuheng hydropower plants.
Our results of operations for the year ended December 31,
2007 are virtually all attributable to the Binglangjiang I and
Liyuan hydropower plants that we acquired in April and May 2007,
respectively, and reflect the results of operations of these
plants during our period of ownership, that is, for a period of
approximately eight months for the Binglangjiang I hydropower
plant and seven months for the Liyuan hydropower plant.
Our results of operations for the year ended December 31,
2008 reflect the operations of the Binglangjiang I and Liyuan
hydropower plants for such period, the results of operations of
the Yingchuan and Wuliting hydropower plants during our period
of ownership, that is, for a period of approximately eleven
months, and the results of operations of the Banzhu, Wangkeng,
Yuanping and Yuheng hydropower plants during our period of
ownership, that is, for a period of approximately two months.
As discussed above, Shapulong is accounted for as an equity
investment and its revenues are not reflected in our
consolidated revenues in 2007 and 2008. Only the share of the
loss incurred by Shapulong related to our 50.0% interest in that
company is included in our statement of operations. Since
Yuanping did not recognize revenue until late June 2009, cash
received by Yuanping for transmission of electricity to the
relevant power grid was recorded as customer deposits instead of
revenues in our consolidated financial statements for the year
ended December 31, 2008. Also, the Zhougongyuan hydropower
plant acquired in January 2008 did not commence operation until
late March 2009 and did not contribute to our revenues or cost
of revenues for the year ended December 31, 2008.
97
Revenues,
Cost of Revenues and Gross Profit (successor)
Our revenues increased by $12.3 million, or 504.6%, from
$2.4 million in the year ended December 31, 2007 to
$14.7 million in the year ended December 31, 2008, due
to an increase in the sale of electricity resulting from the
acquisitions of the Yingchuan and Wuliting hydropower plants in
Zhejiang province in January 2008 and the acquisitions of the
Banzhu, Wangkeng and Yuheng hydropower plants in Fujian province
in October 2008, as well as the inclusion of revenues generated
by the Binglangjiang I and Liyuan hydropower plants for the
entire year in 2008. Our revenues in the year ended
December 31, 2008 were derived from the sale of
333,964,005 kWh of electricity at our hydropower plants
during the periods in which their results of operations were
consolidated with our companys, while our revenues in the
year ended December 31, 2007 were derived from the sale of
108,303,945 kWh of electricity during the periods in which
their results of operations were consolidated with our
companys. In the year ended December 31, 2007 and
2008, the effective tariff of electricity sold by us was
RMB0.180 per kWh and RMB0.330 per kWh, respectively.
The effective tariff for electricity sold in the year ended
December 31, 2008 was higher than that in the year ended
December 31, 2007 because a greater proportion of the
electricity sold in the year ended December 31, 2008 was
from our hydropower plants in the Zhejiang province, where we
receive a higher tariff for electricity sold.
The effective utilization rates for the year ended
December 31, 2008 for the Binglangjiang I and Liyuan
hydropower plants were 63.6% and 23.8%, respectively. The
effective utilization rates for the Yingchuan and Wuliting
hydropower plants for the year ended December 31, 2008 were
25.8% and 19.0%, respectively. The effective utilization rates
for the Banzhu, Wangkeng and Yuheng hydropower plants for the
year ended December 31, 2008 were 39.3%, 36.8% and 34.6%,
respectively. The effective utilization rates for the
Binglangjiang I, Yingchuan, Banzhu, Wangkeng and Yuheng
hydropower plants reflected normal operations. The effective
utilization rate for Liyuan in 2008 was lower than its design
utilization rate due to high variability and concentration of
precipitation and water flows during the year. Water flows at
times exceeded capacity resulting in abandoned water. We expect
this situation to be mitigated in the future with the completed
development and construction of a series of upstream plants on
the Donghe river which will have the effect of moderating water
flow in the river. Until such development is completed, the
utilization rate for the Liyuan hydropower plant may continue to
remain below design utilization. The Wuliting hydropower plant
effective utilization rate in 2008 was below its design
utilization rate due to the partial capacity availability as a
result of the upgrade of the plants generator cooling
systems during the plant commissioning and startup period. The
weighted average effective utilization rate for our hydropower
plants for the year ended 2008 was 33.7%, while the weighted
average effective utilization rate for our plants during the
periods in 2008 that they were owned by us was 29.2%.
The effective utilization rate for the Binglangjiang I
hydropower plant for 2007 was 60.9%, reflecting normal
operations. The effective utilization rate for the Liyuan
hydropower plant for May 21 to December 31, 2007 was
30.5%, lower than its design utilization rate, primarily due to
the high volatility of precipitation levels and uneven
distribution of water flow in the Donghe river.
Our cost of revenues consisted primarily of depreciation,
salaries and benefits for staff employed at our hydropower
plants, water resource fees, non-capitalized maintenance and
repair expenses, amortization expenses relating to
Yuanpings water use rights and other operating costs
directly attributable to the production of electricity. Cost of
revenues increased by $5.2 million, or about
six times, from $0.8 million in the year ended
December 31, 2007 to $6.0 million in the year ended
December 31, 2008, reflecting our increased operations
resulting from the acquisition of the Yingchuan, Wuliting,
Banzhu, Wangkeng, Yuanping and Yuheng hydropower plants and the
inclusion of the operations of Binglangjiang I and Liyuan
hydropower plants for the entire year in 2008. Depreciation
expenses increased from $0.6 million to $4.8 million,
resulting from increased depreciation expenses relating to the
hydropower plants acquired in 2008 and the effect of full year
of depreciation expenses for the Binglangjiang I and Liyuan
hydropower plants in 2008. As a percentage of total cost of
revenues, depreciation expenses increased from 70.4% in the year
ended December 31, 2007 to 78.9% in the year ended
December 31, 2008. In the year ended December 31,
2008, the Wuliting and Yingchuan hydropower plants incurred
depreciation expenses of $1.8 million and
$1.3 million, respectively, representing 37.4% and 27.9% of
our total depreciation expenses in the year ended
December 31, 2008. As of
98
December 31, 2008, the Wuliting and Yingchuan hydropower
plants accounted for approximately 31.2% of our total property,
plant and equipment, while the Banzhu, Wangkeng, Yuanping and
Yuheng hydropower plants located in the Fujian province
accounted for approximately 33.7% of our total property, plant
and equipment in terms of value of these assets. Since we
acquired the four hydropower plants located in the Fujian
province in October 2008, the effect of a full year of
depreciation expenses for these hydropower plants were not
reflected in our consolidated results of operations in the year
ended December 31, 2008. We expect our depreciation
expenses relating to these plants to increase significantly in
the future.
Salaries and benefits for staff employed at the hydropower
plants increased from $0.1 million in the year ended
December 31, 2007 to $0.5 million in the year ended
December 31, 2008. However, as a percentage of total cost
of revenues, salaries and benefits for hydropower plant staff
decreased from 10.1% in the year ended December 31, 2007 to
7.9% in the year ended December 31, 2008. Water resource
fees, levied by local authorities, increased from nil in the
year ended December 31, 2007 to $0.3 million in the
year ended December 31, 2008. Other operating costs
directly attributable to the production of electricity increased
commensurate to the increased operations.
As a result of the foregoing factors, our gross profit increased
by $7.1 million, or about four times, from $1.6 million in
the year ended December 31, 2007 to $8.7 million in
the year ended December 31, 2008. Gross margins in the
years ended December 31, 2007 and 2008 were 66.6% and
59.1%, respectively.
Operating
Expenses (successor)
Our total operating expenses for the year ended
December 31, 2007 and 2008 consisted entirely of general
and administrative expenses relating to acquisition related
expenses, salaries and benefits for staff employed other than at
the hydropower plants, office lease payments, travel and
entertainment expenses, office supplies expenses, amortization
of intangible assets relating to the development rights of the
Binglangjiang II hydropower plant and other costs related
to the expansion of our business. General and administrative
expenses increased by $4.2 million, or 164.1%, from
$2.6 million in the year ended December 31, 2007 to
$6.8 million in the year ended December 31, 2008,
reflecting increased operations.
General and administrative expenses consist of hydropower plant
related operating expenses, primarily salaries, travel and
entertainment expenses, amortization of an intangible asset
relating to the development rights of the Binglangjiang II
hydropower plant, and corporate overhead expenses attributable
to the operation of our company and Beijing A.B.C. Investment,
primarily relating to salaries and benefits for non-hydropower
plant employees, office lease payment, travel and entertainment
expenses and office supplies for our company and Beijing A.B.C.
Investment. Plant related general and administrative expenses
increased from $0.3 million in 2007 to $1.2 million in
2008, reflecting increased operations resulting from the six
acquisitions completed in 2008 which resulted in an increase in
salaries of $0.4 million, as well as increases in travel
expenses, entertainment expenses and miscellaneous office
expenses.
Corporate overhead expenses increased from $2.3 million in
2007 to $5.5 million in 2008. This increase resulted from
an increase of $2.0 million in employee salaries and
benefits relating to additional employees hired in 2008 and
bonus payments for senior executives for 2007 and 2008, an
increase in office lease expenses of $0.4 million relating
to additional office space leased in Beijing and an increase in
office lease expenses for the office premises in New York, as
well as increases in travel expenses of $0.2 million and
office supplies of $0.1 million. In 2008, employee salaries
and benefits of $2.7 million accounted for 48.2% of the
corporate overhead general and administrative expenses, while
travel expenses, office lease expenses, professional fees and
consulting fees of $0.7 million, $0.5 million,
$0.4 million and $0.3 million, respectively, accounted
for 13.0%, 9.6%, 6.8% and 5.0%, respectively, of the total
corporate overhead general and administrative expenses.
Operating
profit (loss) (successor)
Our operating profit was $1.9 million for the year ended
December 31, 2008 compared to operating loss of
$0.9 million for the year ended December 31, 2007, as
a result of our enhanced profitability through acquisitions and
integration of hydropower plants.
99
Other
Income and Expenses (successor)
Our interest expense increased by almost $2.6 million, or
78.5%, from $3.3 million in the year ended
December 31, 2007 to $5.8 million in the year ended
December 31, 2008. Our interest expense for the year ended
December 31, 2007 arose primarily from the interest
incurred, amortization of debt issuance costs and amortization
of discount on the convertible notes we issued in November 2006.
Our increased interest expense in 2008 was primarily due to
interest expenses on long-term loans obtained by Wuliting,
Yingchuan and Banzhu, which we acquired in 2008. Long-term loans
outstanding as of December 31, 2006, December 31, 2007
and December 31, 2008 were nil, $12.3 million and
$167.2 million, respectively. We have recently renegotiated
or refinanced approximately RMB990 million
($145.0 million) of our existing long-term loans, typically
with reduced interest rates and longer tenures, thereby lowering
our borrowing costs and interest expense. However, our interest
expense in 2009 would increase were we to complete further
acquisitions. Our interest expenses will be affected by the
level of debt carried by the target and our use of debt, if any,
to finance any such acquisitions.
We recorded interest income of $1.1 million in the year
ended December 31, 2007 principally relating to interest
income earned from the proceeds of the convertible notes issued
in November 2006 pending use in our acquisitions. In the year
ended December 31, 2008, we recorded interest income of
$1.3 million primarily relating to interest income from
proceeds of the Series A convertible redeemable preferred
shares issued in January 2008 and the Series B convertible
redeemable preferred shares issued in July and August 2008, and
certain bank deposits in Binglangjiang.
We also experienced exchange losses of $1.1 million and
$1.1 million for the years ended December 31, 2007 and
2008, respectively, due to depreciation of the U.S. dollars
that we hold in our PRC subsidiaries against their functional
currency, the Renminbi.
In 2007, we recorded a decrease in the fair value of derivative
financial liabilities and warrant liability of $0.3 million
relating to the convertible notes issued in November 2006. This
was due to the bifurcation of the three payment components of
convertible notes issued in November 2006, the business
combination payments, the deferred interest component and the
contingent payment component. The fair value of the derivative
financial liabilities were determined by us with the assistance
of American Appraisal. In 2008, we recorded an increase in the
fair value of derivative financial liabilities and warrant
liabilities of $0.4 million, primarily relating to the
warrants, exercisable for the purchase of our Series A
convertible redeemable preferred shares, issued to Morgan
Joseph & Co. Inc. in January 2008.
In the year ended December 31, 2008, we recorded losses in
our equity investment in Shapulong of $0.5 million,
compared to losses of approximately $27,000 in the year ended
December 31, 2007. From January 1 to December 24,
2007, the Shapulong hydropower plant sold 43,292,057 kWh of
electricity and operated at an effective utilization rate of
20.2%, reflecting normal operations. In the year ended
December 31, 2008, Shapulong sold 42,308,157 kWh of
electricity and operated at an effective utilization rate of
19.3%. Shapulongs marginally lower effective utilization
rate in 2008 reflected the effects of a severe snowstorm that
interrupted the power transmission system in the area.
Income
Tax (successor)
We incurred income tax expenses of $17,000 and $0.4 million
in the years ended December 31, 2007 and 2008,
respectively. We have adopted an income tax return preparation
method principally based on tax invoices issued and received. In
accordance with applicable PRC income tax laws and regulations,
an income tax return should be prepared based on accounting
income following certain tax adjustments. As of
December 31, 2008, we recognized an additional income tax
provision of $1.3 million for unrecognized tax benefits
which represent the estimated income tax we would pay for the
year ended December 31, 2008 if our income tax returns had
been prepared in accordance with applicable PRC tax laws and
regulations. As of December 31, 2008, net operating loss
carry-forwards of $2.7 million for income tax purpose will
expire in the years 2012 to 2013, while investment tax credit
carry-forwards of $0.5 million will expire in 2011.
100
Minority
Interest (successor)
In the year ended December 31, 2008, we recorded minority
interest in loss of consolidated subsidiaries of $41,000,
relating to Wangkeng.
Net
Loss (successor)
The foregoing factors resulted in our net loss of
$4.0 million in the year ended December 31, 2008, as
compared to our net loss of $4.6 million in the year ended
December 31, 2007.
Loss
Attributable to Ordinary Shareholders (successor)
In the year ended December 31, 2008, loss attributable to
ordinary shareholders was $38.9 million, comprising
cumulative dividends on our Series A and Series B
convertible redeemable preferred shares of $14.7 million
and $5.5 million, respectively, and changes in redemption
value of our Series A and Series B convertible
redeemable preferred shares of $10.6 million and
$4.1 million, respectively.
Pursuant to the terms of our Series A and Series B
convertible redeemable preferred shares, holders of such
preferred shares are entitled to receive cash dividends on each
such preferred share at the rate of 10% per annum of the
issuance price plus any accrued dividends when and if declared
by our board of directors. For additional terms applicable to
dividend payments related to our Series A and Series B
convertible redeemable preferred shares, see Note 17 to our
consolidated financial statements for the year ended
December 31, 2008 included elsewhere in this prospectus. As
of December 31, 2008, no cash dividends were declared on
our Series A and Series B convertible redeemable
preferred shares, and cumulative dividends of $14.7 million
and $5.5 million for the Series A and Series B
convertible redeemable preferred shares, respectively, were
accrued and recorded as a reduction of income available to the
ordinary shareholders for the year ended December 31, 2008.
For detailed information relating to redemption rights
associated with our Series A and Series B convertible
redeemable preferred shares, see Note 17 to our
consolidated financial statements for the year ended
December 31, 2008 included elsewhere in this prospectus.
The initial carrying amount of the Series A convertible
redeemable preferred shares was the issue price at the date of
issuance of $150.0 million, net of issuance costs of
$10.6 million. The initial carrying amount of the
Series B convertible redeemable preferred shares was the
issue price at the date of issuance of $129.0 million, net
of issuance costs of $4.1 million. Following a
determination that the Series A and Series B
convertible redeemable preferred shares were not, in accordance
with their respective terms, redeemable as of December 31,
2008, but that it was probable that such Series A and
Series B convertible redeemable preferred shares will
become redeemable, we decided to recognize the changes in the
redemption value of these preferred shares immediately as they
occur and adjust the carrying value of the Series A and
Series B convertible redeemable preferred shares to be
equal to the redemption value as at December 31, 2008.
Accretion charges of $10.6 million and $4.1 million
related to the Series A and Series B convertible
redeemable preferred shares, respectively, were recorded as a
reduction of income available to ordinary shareholders for the
year ended December 31, 2008.
Period
from July 10, 2006 (inception) to December 31, 2006
(successor)
For the period from July 10, 2006 (inception) to
December 31, 2006, we had no revenue from operating
businesses. Our activities during this period were comprised
solely of organizational, administrative and fund-raising
activities, and we had no material revenues, cost of revenues or
gross profit during 2006.
We have therefore not included a comparison of our results of
operations for the year ended December 31, 2007 against the
period from July 10, 2006 (inception) to December 31,
2006, as we do not believe that the comparison would be
meaningful. Furthermore, as our predecessor entity,
Binglangjiang, underwent a change in accounting basis upon our
acquisition in 2007, we have not included a comparison of the
results of operations for our predecessor entity for 2006
against our successor company for 2007.
We incurred a net loss in the period from July 10, 2006
(inception) to December 31, 2006 of $1.4 million,
comprised principally of general and administrative expenses of
$0.9 million and net interest
101
expense of $0.5 million. Net interest expense was comprised
of $0.9 million in interest expense, amortization of debt
issuance costs and amortization of discount on
$50.0 million aggregate principal amount of secured
convertible notes issued on November 10, 2006 and matured
on May 10, 2008, partially offset by interest income of
$0.3 million.
Geographic
Information (successor)
We manage our business, in part, through the analysis of
electricity demand, hydrological conditions and the existing
hydroelectric power markets in the different provinces where we
operate. For the year ended December 31, 2008, we operated
and managed our business as four operating and reportable
geographic segments, namely the Yunnan province segment, the
Sichuan province segment, the Zhejiang province segment and the
Fujian province segment. For the year ended December 31,
2007, we operated and managed our business as two operating and
reportable geographical segments, namely the Yunnan province
segment and the Sichuan province segment.
Our segment information for the nine months ended
September 30, 2008 and 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yunnan
|
|
Sichuan
|
|
Zhejiang
|
|
Fujian
|
|
|
|
|
|
|
|
|
province
|
|
province
|
|
province
|
|
province
|
|
Unallocated
|
|
Eliminations
|
|
Consolidated
|
|
|
(US$ in thousands)
|
|
For the nine months ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
1,939
|
|
|
|
676
|
|
|
|
7,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,261
|
|
Net income (loss)
|
|
|
689
|
|
|
|
(11
|
)
|
|
|
1,546
|
|
|
|
|
|
|
|
(5,878
|
)
|
|
|
|
|
|
|
(3,654
|
)
|
Total assets as of September 30, 2008
|
|
|
40,195
|
|
|
|
17,828
|
|
|
|
233,412
|
|
|
|
|
|
|
|
314,346
|
|
|
|
(193,231
|
)
|
|
|
412,550
|
|
For the nine months ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
2,153
|
|
|
|
793
|
|
|
|
15,260
|
|
|
|
12,247
|
|
|
|
|
|
|
|
|
|
|
|
30,453
|
|
Net income (loss)
|
|
|
940
|
|
|
|
241
|
|
|
|
2,855
|
|
|
|
1,091
|
|
|
|
(4,364
|
)
|
|
|
|
|
|
|
763
|
|
Total assets as of September 30, 2009
|
|
|
44,987
|
|
|
|
14,782
|
|
|
|
365,952
|
|
|
|
215,834
|
|
|
|
341,254
|
|
|
|
(387,969
|
)
|
|
|
594,840
|
|
Our segment information for the year ended December 31,
2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yunnan
|
|
Sichuan
|
|
Zhejiang
|
|
Fujian
|
|
|
|
|
|
|
|
|
province
|
|
province
|
|
province
|
|
province
|
|
Unallocated
|
|
Eliminations
|
|
Consolidated
|
|
|
(US$ in thousands)
|
Revenues
|
|
|
2,746
|
|
|
|
971
|
|
|
|
9,635
|
|
|
|
1,363
|
|
|
|
|
|
|
|
|
|
|
|
14,715
|
|
Cost of revenues
|
|
|
(1,120
|
)
|
|
|
(478
|
)
|
|
|
(4,598
|
)
|
|
|
(1,025
|
)
|
|
|
|
|
|
|
1,196
|
|
|
|
(6,025
|
)
|
General and administrative expenses
|
|
|
(245
|
)
|
|
|
(223
|
)
|
|
|
(567
|
)
|
|
|
(210
|
)
|
|
|
(5,516
|
)
|
|
|
|
|
|
|
(6,761
|
)
|
Interest income
|
|
|
359
|
|
|
|
84
|
|
|
|
18
|
|
|
|
5
|
|
|
|
877
|
|
|
|
(3
|
)
|
|
|
1,340
|
|
Interest expenses
|
|
|
(361
|
)
|
|
|
|
|
|
|
(3,519
|
)
|
|
|
(1,514
|
)
|
|
|
(456
|
)
|
|
|
3
|
|
|
|
(5,847
|
)
|
Change in fair value of derivative financial liabilities and
warrant liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
420
|
|
|
|
|
|
|
|
420
|
|
Exchange (loss) gain
|
|
|
(269
|
)
|
|
|
172
|
|
|
|
(165
|
)
|
|
|
(2
|
)
|
|
|
(803
|
)
|
|
|
|
|
|
|
(1,067
|
)
|
Share of losses in an equity investee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(503
|
)
|
|
|
|
|
|
|
(503
|
)
|
Other income, net
|
|
|
(3
|
)
|
|
|
1
|
|
|
|
(6
|
)
|
|
|
(5
|
)
|
|
|
1,353
|
|
|
|
(1,196
|
)
|
|
|
144
|
|
Income tax (expenses) benefit
|
|
|
(171
|
)
|
|
|
9
|
|
|
|
(447
|
)
|
|
|
165
|
|
|
|
|
|
|
|
|
|
|
|
(444
|
)
|
Minority interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
936
|
|
|
|
536
|
|
|
|
351
|
|
|
|
(1,182
|
)
|
|
|
(4,628
|
)
|
|
|
|
|
|
|
(3,987
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102
Unallocated general and administrative expenses of
$5.5 million for the year ended December 31, 2008
related primarily to various administrative costs associated
with the acquisitions completed by us during that year.
Unallocated other income, net for the year ended
December 31, 2008 mainly consisted of administrative
charges levied by Beijing A.B.C. Investment on our operating
subsidiaries.
Our segment information for the year ended December 31,
2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yunnan
|
|
Sichuan
|
|
|
|
|
|
|
|
|
province
|
|
province
|
|
Unallocated
|
|
Eliminations
|
|
Consolidated
|
|
|
(US$ in thousands)
|
|
Revenues
|
|
|
1,719
|
|
|
|
715
|
|
|
|
|
|
|
|
|
|
|
|
2,434
|
|
Cost of revenues
|
|
|
(500
|
)
|
|
|
(288
|
)
|
|
|
(25
|
)
|
|
|
|
|
|
|
(813
|
)
|
General and administrative expenses
|
|
|
(159
|
)
|
|
|
(110
|
)
|
|
|
(2,291
|
)
|
|
|
|
|
|
|
(2,560
|
)
|
Interest income
|
|
|
147
|
|
|
|
50
|
|
|
|
854
|
|
|
|
|
|
|
|
1,051
|
|
Interest expenses
|
|
|
(684
|
)
|
|
|
|
|
|
|
(2,591
|
)
|
|
|
|
|
|
|
(3,275
|
)
|
Change in fair value of derivative financial liabilities
|
|
|
|
|
|
|
|
|
|
|
(266
|
)
|
|
|
|
|
|
|
(266
|
)
|
Exchange loss
|
|
|
(714
|
)
|
|
|
(359
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
(1,095
|
)
|
Share of losses in equity investee
|
|
|
|
|
|
|
|
|
|
|
(27
|
)
|
|
|
|
|
|
|
(27
|
)
|
Other income
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
Income tax expenses
|
|
|
|
|
|
|
(8
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(183
|
)
|
|
|
|
|
|
|
(4,377
|
)
|
|
|
|
|
|
|
(4,560
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity
and Capital Resources (successor)
Our ongoing cash requirements include payments of our
employees salaries and benefits, debt servicing costs,
water resource fees, office rentals and other operating costs
and expenses. Our anticipated cash needs consist primarily of
funding for future acquisitions, as well as maintenance and
possible capital expansion of our existing hydropower plants.
We are a holding company and conduct substantially all of our
business through our PRC operating subsidiaries. Currently, we
do not expect these subsidiaries to pay dividends. However, in
the future, we might rely on dividends paid by these
subsidiaries for our cash needs, including the funds necessary
to pay dividends and other cash distributions to our
shareholders, to service any debt we may incur and to pay our
operating costs and expenses. The payment of dividends by
entities organized in the PRC is subject to limitations. Current
PRC regulations permit our subsidiaries to pay dividends to us
only out of their accumulated profits, if any, determined in
accordance with PRC accounting standards and regulations. In
addition, our operating subsidiaries in the PRC are required to
set aside a certain amount of after-tax profits each year, if
any, to fund statutory reserves. These reserves and their
paid-up capital are not distributable as cash dividends. As of
December 31, 2008, a total of RMB1,936.1 million
($272.4 million) was not available for distribution to us
in the form of dividends due to these PRC regulations. As of
September 30, 2009, a total of RMB2,210.0 million
($311.6 million) was not available for distribution to us
in the form of dividends due to these PRC regulations.
Information on the liquidity and capital resources of our
predecessor company Binglangjiang are set forth in
Yunnan Huabang Electric Power Development Co., Ltd.
(Binglangjiang) (predecessor).
Our
Consolidated Cash Flow (successor)
The following information details our consolidated cash flows
from operating, investing and financing activities for the
period from July 10, 2006 (inception) to December 31,
2006, for the years ended December 31, 2007 and 2008, and
for the nine months ended September 30, 2008 and 2009. For
the period from July 10, 2006 (inception) to
December 31, 2006, we had no revenue from operating
businesses. Our activities during this period were comprised
solely of organizational, administrative and fund-raising
activities, and we had no material revenues, cost of revenues or
gross profit in such period. We acquired our initial
103
businesses in April, May and December 2007, using proceeds from
the private placement of convertible debt. Consequently, our
consolidated cash flows from our operating, investing and
financing activities in 2007 reflect the proceeds of the private
placement for the entire year, and are affected by our cash flow
generated by our Binglangjiang I and Liyuan hydropower plants
between April 25, 2007 and May 21, 2007, respectively,
and December 31, 2007.
We completed our acquisition of Yingchuan and Wuliting as well
as the Zhougongyuan hydropower plant in January 2008, and the
acquisition of Banzhu, Wangkeng, Yuanping and Yuheng hydropower
plants in October 2008 using proceeds of our convertible debt
and the proceeds of our Series A and Series B
convertible redeemable preferred shares. On January 23,
2008, we raised $150.0 million from the issuance of our
Series A convertible redeemable preferred shares; and on
July 24, 2008 and August 15, 2008, we issued
Series B convertible redeemable preferred shares for an
aggregate purchase price of $101.0 million and
$28.0 million, respectively, to fund our acquisitions,
expansion of our existing projects, and repayment of our
convertible notes and for our working capital purposes.
Consequently, our consolidated cash flows from our operating,
investing and financing activities in the year ended
December 31, 2008 reflect the proceeds of our Series A
and Series B convertible redeemable preferred shares, and
are affected by cash flows generated by our Yingchuan and
Wuliting hydropower plants for eleven months and the results of
operations of the Banzhu, Wangkeng, Yuanping and Yuheng
hydropower plants during our period of ownership, that is, for a
period of approximately two months, in addition to those
generated by our Binglangjiang I and Liyuan hydropower plants in
2008.
We completed our acquisition of the remaining 10.0% interest in
Banzhu in March 2009 and the acquisition of the 13.0% interest
and the remaining 37.0% interest in Shapulong in August 2009. We
completed our acquisition of Ruiyang in August 2009, using
proceeds from long term loans. The long-term loans outstanding
as of September 30, 2009 related to RMB denominated loans
of $44.9 million, $18.3 million, $15.1 million,
$32.9 million, $11.6 million, $43.5 million,
$22.0 million, $21.7 million, $15.8 million and
$12.2 million obtained by Wuliting, Yingchuan,
Binglangjiang, Zhougongyuan, Yuanping, Banzhu, Wangkeng, Yuheng,
Ruiyang and Shapulong, respectively. Our consolidated cash flows
from our operating, investing and financing activities in the
nine months ended September 30, 2009 reflect the proceeds
of the long-term loans we obtained, and are affected by cash
flows generated by the results of operations of our Zhougongyuan
and Binglangjiang II hydropower plants during the period of
operation and the results of operations of Ruiyang and Shapulong
hydropower plants during our full ownership in addition to those
generated by our Binglangjiang I, Liyuan, Yingchuan,
Wuliting, Banzhu, Wangkeng, Yuanping and Yuheng hydropower
plants in the nine months ended September 30, 2009.
On a consolidated basis, cash and cash equivalents increased in
the period from July 10, 2006 (inception) to
December 31, 2006 by $0.6 million, resulting from
$51.5 million provided by financing activities (including
$50.0 million from issuance of long-term notes), partly
offset by net cash used in investing activities of
$50.3 million and net cash used in operating activities of
$0.5 million. Cash and cash equivalents increased during
2007 by $15.0 million to $15.6 million, primarily due
to $26.5 million provided by investing activities, partly
offset by $4.3 million used in operating activities and
$7.4 million used in financing activities. In 2008, cash
and cash equivalents increased by $23.1 million to
$38.7 million, due to $2.4 million provided by
operating activities and $242.3 million provided by
financing activities partly offset by $221.4 million used
in investing activities. In the nine months ended
September 30, 2009, cash and cash equivalents decreased by
$15.0 million to $23.8 million, primarily due to
$2.3 million used in operating activities and
$45.9 million used in investing activities partly offset by
$33.2 million provided by financing activities.
104
The following table sets forth the components of our
consolidated cash flows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 10, 2006
|
|
|
|
|
|
Nine Months Ended
|
|
|
(Inception) to
|
|
Year Ended December 31,
|
|
September 30,
|
|
|
December 31, 2006
|
|
2007
|
|
2008
|
|
2008
|
|
2009
|
|
Net cash (used in) provided by operating activities
|
|
|
(515
|
)
|
|
|
(4,263
|
)
|
|
|
2,370
|
|
|
|
(3,007
|
)
|
|
|
(2,273
|
)
|
Net cash (used in) provided by investing activities
|
|
|
(50,340
|
)
|
|
|
26,540
|
|
|
|
(221,408
|
)
|
|
|
(140,867
|
)
|
|
|
(45,929
|
)
|
Net cash (used in) provided by financing activities
|
|
|
51,483
|
|
|
|
(7,426
|
)
|
|
|
242,341
|
|
|
|
249,621
|
|
|
|
33,243
|
|
Effect of changes in exchange rate on cash
|
|
|
|
|
|
|
127
|
|
|
|
(216
|
)
|
|
|
(683
|
)
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
628
|
|
|
|
14,978
|
|
|
|
23,087
|
|
|
|
105,064
|
|
|
|
(14,906
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Activities (successor)
Net cash used in operating activities was $2.3 million in
the nine months ended September 30, 2009, which was
primarily attributable to an increase in accounts receivable of
$7.5 million and a decrease in accrued expenses and other
current liabilities of $6.1 million, partially offset by
the add-back of non-cash expenses such as depreciation expenses
of $8.6 million, deferred income taxes of
$0.8 million, amortization of unfavorable contract
obligations of $0.6 million and a net income of
$0.8 million.
Net cash provided by operating activities was $2.4 million
in 2008, which was primarily attributable to the add-back of
non-cash expenses, mainly consisting of depreciation expenses of
$4.8 million and exchange loss of $1.1 million, and a
decrease in prepayments and other current assets of
$2.2 million, partially offset by a net loss of
$4.0 million and a decrease in accounts payable of
$2.1 million.
Net cash used in operating activities for 2007 was
$4.3 million, which was primarily attributable to a net
loss of $4.6 million and an increase in prepayments and
other current assets of $1.5 million, partially offset by
the add-back of non-cash expenses, mainly consisting of exchange
loss of $1.1 million, amortization of long-term notes
discount of $0.8 million, depreciation expenses of
$0.6 million, change in fair value of derivative financial
liabilities and warrant liability of $0.3 million, and
amortization of debt issuance costs of $0.3 million.
Net cash used in operating activities for the period from
July 10, 2006 (inception) to December 31, 2006 was
$0.5 million, which was primarily attributable to a net
loss of $1.4 million partially offset by an increase in
accrued expenses and other current liabilities of
$0.5 million, and the add-back of non-cash expenses, mainly
consisting of amortization of long-term notes discount of
$0.3 million and amortization of debt issuance costs of
$99,000.
Investing
Activities (successor)
Net cash used in investing activities was $45.9 million in
the nine months ended September 30, 2009, relating
principally to purchase consideration of $30.3 million in
relation to the acquisition of Ruiyang, Shapulong and Banzhu,
construction payments to contractors of $13.5 million,
loans to Shapulong of $3.9 million and acquisition of an
intangible asset of $1.0 million, partially offset by the
repayment of loans by Shapulong of $3.5 million.
Net cash used in investing activities was $221.4 million in
the year ended December 31, 2008, relating principally to
the cost of acquisition of Yingchuan and Wuliting hydropower
plants in January 2008, and the Banzhu, Wangkeng, Yuanping and
Yuheng hydropower plants in October 2008, net of cash acquired,
of $183.3 million, purchase of fixed assets of
$32.9 million primarily relating to the
Binglangjiang II and Zhougongyuan hydropower plants,
advances to contractors for construction projects of
$2.4 million relating primarily to the
Binglangjiang II hydropower plant and loans to Shapulong of
$2.8 million.
105
Net cash provided by investing activities for 2007 was
$26.5 million, which was primarily attributable to the
release of restricted cash of $50.3 million, partially
offset by a cash advance to Binglangjiang prior to the
acquisition date of $16.2 million, cost of acquisition of
Shapulong of $4.6 million, advances to contractors for
construction projects of $2.0 million, and acquisition of
Binglangjiang and Liyuan, net of cash acquired, of
$0.5 million.
Net cash used in investing activities for the period from
July 10, 2006 (inception) to December 31, 2006 was
$50.3 million, comprised of restricted cash from the
proceeds of our convertible notes issue and the related interest
income.
Financing
Activities (successor)
Net cash provided by financing activities was $33.2 million
in the nine months ended September 30, 2009, resulting from
proceeds of $124.8 million from long-term loans and
proceeds of $4.4 million from short-term loans, partially
offset by repayment of long-term loans of $82.2 million,
repayment of short-term loans of $6.1 million, purchase of
the 10.0% equity interest in Banzhu from noncontrolling
interests of $2.5 million and payment of deferred initial
public offering costs of $4.8 million.
The long-term loans outstanding as of September 30, 2009
comprised RMB denominated loans of $44.9 million,
$18.3 million, $15.1 million, $32.9 million,
$11.6 million, $43.5 million, $22.0 million,
$21.7 million, $15.8 million and $12.2 million
obtained by Wuliting, Yingchuan, Binglangjiang, Zhougongyuan,
Yuanping, Banzhu, Wangkeng, Yuheng, Ruiyang and Shapulong,
respectively. The long-term loans are secured by pledges of the
property, plant and equipment and future electricity sales of
the respective entity or guaranteed by third parties and are due
between 2009 and 2027. The interest rates on these long-term
loans are variable based on the market rate published by the
Peoples Bank of China each year. The average interest rate
on the long-term loans for the nine months ended
September 30, 2009 was 6.27%.
Net cash provided by financing activities was
$242.3 million in 2008, resulting from proceeds of
$279.0 million from the issuance of convertible redeemable
preferred shares consisting of $150.0 million of
Series A convertible redeemable preferred shares issued in
January 2008 and $129.0 million of Series B
convertible redeemable preferred shares issued in July and
August 2008, respectively, and proceeds of $4.3 million of
long-term loans partially offset by issuance costs of such
preferred shares of $13.8 million, repayment of long-term
loans of $12.2 million, repayment of long-term notes of
$9.9 million and payment of deferred initial public
offering costs, including legal and accounting fees, of
$4.2 million.
Our long-term loans outstanding as of December 31, 2008 was
$167.2 million, relating to RMB denominated bank loans
obtained by Binglangjiang, Yingchuan, Wuliting, Zhougongyuan,
Banzhu, Wangkeng, Yuanping and Yuheng from financial
institutions, which we assumed as a result of the acquisitions
of these entities. The long-term loans are secured by corporate
guarantee by third parties, the pledge of property, plant and
equipment of Yingchuan, Banzhu, Binglangjiang, Wangkeng,
Yuanping and Yuheng and pledge of proceeds from future
electricity sales of Yuanping, Wangkeng and Banzhu, and are due
from 2009 to 2020. The interest rates on these long-term loans
are variable based on the market rate published by the
Peoples Bank of China each year. The average interest rate
on the long-term loans for the year ended December 31, 2008
was 8.3082%. We have recently renegotiated or refinanced
approximately RMB990 million ($145.0 million) of our
existing long-term loans with reduced interest rates and longer
tenures, thereby lowering our borrowing costs and interest
expenses.
Net cash used in financing activities for 2007 was
$7.4 million, which was attributable to business
combination payments of $2.5 million relating to the
convertible notes, repayment of a long-term loan of
$2.5 million and payment of debt issuance costs of
$2.5 million.
As of December 31, 2007, our borrowings were with a
domestic PRC bank and entered into by Binglangjiang I. The
amount of our long-term loans outstanding as of
December 31, 2007 was $12.3 million, relating to RMB
denominated bank loans obtained from the Agricultural Bank of
China, Yingjiang branch, which we assumed as part of our
consideration for the acquisition of Binglangjiang I. The
loan was secured by Binglangjiang Is property, plant and
equipment and is due on December 31, 2011. The effective
interest
106
rate on the long-term loan is set based on the Peoples
Bank of China benchmark rate. The effective interest rate for
2007 was 7.425%.
Net cash provided by financing activities for the period from
July 10, 2006 (inception) to December 31, 2006 was
$51.5 million, resulting from proceeds from the issuance of
long-term notes of $50.0 million and proceeds from the
issuance of share capital of $2.3 million, offset in part
by the payment of debt issuance costs of $0.8 million. As
of December 31, 2006, we did not have any short-term or
long-term loans outstanding.
Capital
Expenditures (successor)
We did not incur any capital expenditure in the period from
July 10, 2006 (inception) to December 31, 2006. We
incurred capital expenditures of $0.3 million in 2007 for
the construction of Binglangjiang II hydropower plant. In
the year ended December 31, 2008, we incurred capital
expenditures of $38.8 million consisting primarily of
capital expenditures of $4.5 million, $32.8 million
and $0.8 million for the construction of the
Binglangjiang II, Zhougongyuan and Wuliting hydropower
plants, respectively. In the nine months ended
September 30, 2009, we incurred capital expenditures of
$11.2 million consisting primarily of capital expenditures
of $7.3 million, $1.3 million, $1.7 million and
$0.5 million for the construction of the Binglangjiang II,
Liyuan, Zhougongyuan and Banzhu hydropower plants, respectively.
We will in the future make significant capital expenditures to
develop, expand and complete the construction of additional
small hydropower assets and our pumped storage hydropower plant.
We generally deposit our excess cash in interest-bearing bank
accounts in banks in China and Hong Kong.
We believe that our current cash and cash equivalents,
anticipated cash flow from operations and the proceeds from this
offering will be sufficient to meet our expected cash
requirements, including for working capital and capital
expenditure purposes, for at least 12 months following this
offering. We may, however, require additional cash due to
changing business conditions or other future developments,
including any investments or acquisitions we may decide to
pursue. If our existing cash is insufficient to meet our
requirements, we may seek to sell additional equity securities,
debt securities or borrow from lending institutions. We cannot
assure you that financing will be available in the amounts we
need or on terms acceptable to us, if at all. The sale of
additional equity securities, including convertible debt
securities, would dilute our shareholders interests. The
incurrence of debt would divert cash for working capital and
capital expenditures to servicing debt obligations and could
result in operating and financial covenants that restrict our
operations and our ability to pay dividends to our shareholders.
If we are unable to obtain additional equity or debt financing
as required, our business operations and prospects may be
adversely affected.
107
Contractual
Obligations and Capital Commitments (successor)
The following table sets forth our contractual obligations as of
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period
|
|
|
|
|
Within
|
|
1-3
|
|
3-5
|
|
More than
|
|
|
Total
|
|
1 Year
|
|
Years
|
|
Years
|
|
5 Years
|
|
|
(unaudited)
|
|
|
(US$ in thousands)
|
|
Short-term
borrowings(1)
|
|
|
8,781
|
|
|
|
8,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on short-term
borrowings(1)
|
|
|
248
|
|
|
|
248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings (including current portion of long-term
borrowings)(1)
|
|
|
167,170
|
|
|
|
29,037
|
|
|
|
51,441
|
|
|
|
36,883
|
|
|
|
49,809
|
|
Interest on long-term borrowings (including interest on current
portion of long-term
borrowings)(1)
|
|
|
49,398
|
|
|
|
12,363
|
|
|
|
18,467
|
|
|
|
11,337
|
|
|
|
7,231
|
|
Operating lease commitments
|
|
|
805
|
|
|
|
403
|
|
|
|
402
|
|
|
|
|
|
|
|
|
|
Purchase
obligations(2)
|
|
|
7,899
|
|
|
|
7,888
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
234,301
|
|
|
|
58,720
|
|
|
|
70,321
|
|
|
|
48,220
|
|
|
|
57,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 14 to our audited consolidated financial
statements, which are included elsewhere in this prospectus, for
a discussion of our short-term and long-term borrowings. |
|
(2) |
|
This represents contracted but unpaid amounts for construction
projects for the Binglangjiang II and the Zhougongyuan
hydropower plants that were currently under construction as of
December 31, 2008. |
The following table sets forth our contractual obligations as of
September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
|
|
|
|
|
2009 to
|
|
from
|
|
from
|
|
5 Years
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
from December 31,
|
|
|
Total
|
|
2009
|
|
2009
|
|
2009
|
|
2009
|
|
|
(unaudited)
|
|
|
(US$ in thousands)
|
|
Short-term
borrowings(1)
|
|
|
7,097
|
|
|
|
|
|
|
|
7,097
|
|
|
|
|
|
|
|
|
|
Interest on short-term
borrowings(1)
|
|
|
160
|
|
|
|
64
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
Long-term borrowings (including current portion of long-term
borrowings)(1)
|
|
|
237,963
|
|
|
|
13,106
|
|
|
|
82,574
|
|
|
|
82,911
|
|
|
|
59,372
|
|
Interest on long-term borrowings (including interest on current
portion of long-term
borrowings)(1)
|
|
|
61,753
|
|
|
|
3,564
|
|
|
|
34,457
|
|
|
|
18,473
|
|
|
|
5,259
|
|
Operating lease commitments
|
|
|
666
|
|
|
|
171
|
|
|
|
495
|
|
|
|
|
|
|
|
|
|
Purchase obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
307,639
|
|
|
|
16,905
|
|
|
|
124,719
|
|
|
|
101,384
|
|
|
|
64,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 17 to our unaudited interim condensed consolidated
financial statements, which are included elsewhere in this
prospectus, for a discussion of our short-term and long-term
borrowings. |
Capital commitments as of September 30, 2009 were
$0.3 million representing contracted but unpaid amounts for
construction projects of Binglangjiang and Liyuan that are in
progress.
108
We have also committed to subscribe to the increased capital of
RMB162.5 million ($23.8 million) of Wuyue hydropower
plant.
Yunnan
Huabang Electric Power Development Co., Ltd. (Binglangjiang)
(predecessor)
Binglangjiang was incorporated in 2004 and was acquired by us on
April 25, 2007. Binglangjiang owns and operates the
Binglangjiang I hydropower plant. The Binglangjiang I hydropower
plant commenced operations in January 1988. Binglangjiang is
currently constructing a second hydropower plant, the
Binglangjiang II hydropower plant. The
Binglangjiang II hydropower plant was commissioned in
September 2009. Both plants are located in Yingjiang County,
Dehong Prefecture, Yunnan province.
On March 15, 2007, we entered into an agreement to acquire
100.0% of the equity interest in Binglangjiang for an aggregate
purchase price, to be paid on the date of acquisition, of
RMB50.0 million ($6.5 million). The transaction was
consummated on April 25, 2007. Prior to the completion of
the acquisition, we advanced RMB125.0 million
($16.2 million) cash as a capital injection to
Binglangjiang on April 17, 2007. Binglangjiang accounted
for the capital injection by debiting cash and cash
equivalent and crediting other payable. The
capital injection represented an advance prior to the
consummation of the acquisition of Binglangjiang rather than a
cost directly related to its acquisition as it was not a
liability incurred by us to former owners of Binglangjiang and
did not form part of the purchase consideration. Pursuant to the
terms of the equity transfer purchase agreement, certain
limitations were placed on Binglangjiang on the usage of such
capital injection between April 17, 2007 and April 25,
2007, the date on which the acquisition was completed. On the
date of acquisition, we effectively acquired the
RMB125.0 million ($16.2 million) cash that legally
belonged to Binglangjiang. An equal amount of payables to us was
assumed by us on the date of acquisition which was immediately
converted into paid-in capital of Binglangjiang. We have
committed to provide continuous financial support to our
subsidiaries as and when required to ensure that each of these
entities will continue as a going concern.
Binglangjiang currently derives its revenues solely from the
sale of electricity generated by the Binglangjiang I and
Binglangjiang II hydropower plants. Binglangjiang I has an
installed capacity of 21.0 MW and an annual design
utilization rate of 60.0% and Binglangjiang II has an
installed capacity of 20.0 MW and an annual design
utilization rate of 55.0%. Revenues are earned and recognized
upon transmission of electricity to the local power grid.
Binglangjiang withholds VAT at the rate of 6.0% of revenues, and
revenues recognized by Binglangjiang are net of such VAT.
109
Results
of Operations (Binglangjiang) (predecessor)
The following table sets forth the results of operations for
Binglangjiang for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
Year Ended
|
|
January 1 to
|
|
|
December 31, 2006
|
|
April 24, 2007
|
|
|
(US$ in thousands)
|
|
Revenues
|
|
|
2,075
|
|
|
|
571
|
|
Cost of revenues
|
|
|
(691
|
)
|
|
|
(219
|
)
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,384
|
|
|
|
352
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(13
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(13
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
1,371
|
|
|
|
329
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1
|
|
|
|
|
|
Interest expenses
|
|
|
(914
|
)
|
|
|
(285
|
)
|
|
|
|
|
|
|
|
|
|
Income before income tax expenses
|
|
|
458
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
(19
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
439
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
Period
from January 1, 2007 to April 24, 2007 (Binglangjiang)
(predecessor)
Revenues,
Cost of Revenues and Gross Profit (Binglangjiang)
(predecessor)
In the period from January 1, 2007 to April 24, 2007,
Binglangjiang recorded revenues of $0.6 million. The
Binglangjiang I hydropower plant sold 23,495,595 kWh of
electricity in this period. Binglangjiangs effective
utilization rate in 2007 was 60.9%, reflecting normal operations.
Pursuant to the power sale and purchase agreement with the local
Yunnan Dehong Electric Power Co., Ltd, Binglangjiang was paid a
tariff of RMB0.22 per kWh during the dry season from January to
May and RMB0.17 per kWh during the rainy season from June to
December. The effective tariff for electricity sold in the
period from January 1, 2007 to April 24, 2007 was
RMB0.20 per kWh.
Binglangjiangs cost of revenues for the period from
January 1, 2007 to April 24, 2007 was $0.2 million,
which consisted primarily of depreciation expenses of
$0.2 million, as well as employee salaries, water resource
fees and non-capitalized maintenance and overhead expenses
directly attributable to the production of electricity.
The foregoing resulted in gross profit in the period from
January 1, 2007 to April 24, 2007 of
$0.4 million, reflecting a gross margin of 61.6%.
Operating
Expenses (Binglangjiang) (predecessor)
Binglangjiangs total operating expenses of $23,000 in the
period from January 1, 2007 to April 24, 2007
consisted entirely of general and administrative expenses
relating to staff salaries and benefits, lease payments, travel
and entertainment expenses and office supplies expenses.
Binglangjiang recorded operating profit of $0.3 million in
the period from January 1, 2007 to April 24, 2007.
Other
Income and Expenses (Binglangjiang) (predecessor)
Binglangjiangs interest expenses of $0.3 million in
the period from January 1, 2007 to April 24, 2007
arose primarily from interest incurred on a long-term loan
obtained from the Agricultural Bank of China.
110
As of each of December 31, 2006 and April 24, 2007,
Binglangjiang had long-term loans outstanding of
$13.8 million.
On March 25, 2007, Binglangjiang declared cash dividends of
$0.1 million for the year ended December 31, 2006. As
of April 24, 2007, unpaid cash dividends for prior years
were approximately $0.6 million, which were subsequently
paid.
Income
Tax (Binglangjiang) (predecessor)
Binglangjiang, as a domestic-invested enterprise, was granted a
50.0% exemption from applicable enterprise income taxes in 2006
and 2007. For the period from January 1, 2007 to
April 24, 2007, Binglangjiang incurred income tax expenses
of $1,000 for an effective tax rate of 2.0%, resulting from
applicable tax holidays and the effect of changes in valuation
allowances. In connection with its income tax returns which are
prepared on the basis of tax invoices, and not on the basis of
accounting income following certain tax adjustments as required
by applicable regulations, Binglangjiang had, as of
April 24, 2007, accrued an additional liability of $1,000
for unrecognized tax benefits which represent income tax
expenses it would pay for the period from January 1, 2007
to April 24, 2007 if its income tax returns had been
prepared in accordance with the applicable regulations. Under
the terms of the agreements relating to our acquisition of
Binglangjiang in April 2007, we are entitled to seek
indemnification from the sellers for any tax liabilities for
Binglangjiang arising prior to our acquisition of Binglangjiang.
Net
Income (Binglangjiang) (predecessor)
As a result of the foregoing, Binglangjiang had net income of
$43,000 in the period from January 1, 2007 to
April 24, 2007.
Year
Ended December 31, 2006 (Binglangjiang)
(predecessor)
Revenues,
Cost of Revenues and Gross Profit (Binglangjiang)
(predecessor)
In 2006, Binglangjiang recorded revenues of $2.1 million.
Binglangjiang sold 106,646,530 kWh of electricity in 2006.
Binglangjiangs effective utilization rate in 2006 was
58.0%, compared to the annual design utilization rate of 60.0%,
reflecting normal operations.
In 2006, pursuant to the power sale and purchase agreement with
the local Yunnan Dehong Electric Power Co., Ltd., Binglangjiang
was paid a tariff of RMB0.22 per kWh during the dry season from
January to May and RMB0.17 per kWh during the rainy season from
June to December. The effective tariff of electricity sold in
2006 was RMB0.164 per kWh.
Binglangjiangs cost of revenues in 2006 was
$0.7 million, which consisted primarily of depreciation
expenses of $0.5 million, as well as employee salaries,
water resource fees, and non-capitalized maintenance and
overhead expenses directly attributable to the production of
electricity.
The foregoing factors resulted in gross profit in 2006 of
$1.4 million, reflecting a gross margin of 66.7%.
Operating
Expenses (Binglangjiang) (predecessor)
Binglangjiangs total operating expenses of $13,000 in 2006
consisted entirely of general and administrative expenses
relating to staff salaries and benefits, lease payments, travel
and entertainment expenses and office supplies expenses.
As a result of the foregoing, Binglangjiang recorded operating
profit of $1.4 million in 2006.
111
Other
Income and Expenses (Binglangjiang) (predecessor)
Binglangjiangs interest expenses of $0.9 million
arose principally from interest incurred on a long-term loan
obtained from the Agricultural Bank of China. As of
December 31, 2005 and December 31, 2006, the
outstanding principal amount of the long-term loan was
$14.0 million and $13.8 million, respectively.
Income
Tax (Binglangjiang) (predecessor)
Binglangjiang incurred income tax expenses of $19,000 in 2006
for an effective tax rate of 4.0%. This low rate was due largely
to the effect of applicable tax holidays described above. In
connection with its income tax returns which are prepared on the
basis of tax invoices, and not on the basis of accounting income
following certain tax adjustments as required by applicable
regulations, Binglangjiang had, as of December 31, 2006,
accrued an additional liability of $19,000 for unrecognized tax
benefits which represent income tax expenses it would pay for
2006 if its income tax returns had been prepared in accordance
with the applicable regulations. Under the terms of the
agreements relating to our acquisition of Binglangjiang, we are
entitled to seek indemnification from the sellers for any tax
liability for Binglangjiang arising prior to our acquisition of
Binglangjiang.
Net
Income (Binglangjiang) (predecessor)
As a result of the foregoing, Binglangjiang had net income of
$0.4 million in 2006.
Historical
Cash Flows (Binglangjiang) (predecessor)
The following table sets forth the components of
Binglangjiangs cash flows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
Year Ended
|
|
January 1 to
|
|
|
December 31, 2006
|
|
April 24, 2007
|
|
|
(US$ in thousands)
|
|
Net cash provided by operating activities
|
|
|
989
|
|
|
|
293
|
|
Net cash used in investing activities
|
|
|
(196
|
)
|
|
|
(306
|
)
|
Net cash (used in) provided by financing activities
|
|
|
(982
|
)
|
|
|
16,042
|
|
Effect of changes in exchange rate on cash
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(182
|
)
|
|
|
16,029
|
|
|
|
|
|
|
|
|
|
|
Operating
Activities (Binglangjiang) (predecessor)
Net cash provided by operating activities in the period from
January 1, 2007 to April 24, 2007 was
$0.3 million, which was derived from net income of $43,000,
as adjusted primarily by the add-back of non-cash depreciation
expenses of property, plant and equipment of $0.2 million,
a decrease in prepaid expenses and other current assets of
$73,000 and an increase in other current liabilities of $28,000.
Net cash provided by operating activities in 2006 was
$1.0 million, which was derived from net income of
approximately $0.4 million, as adjusted primarily by the
add-back of non-cash depreciation of property, plant and
equipment of approximately $0.5 million.
Investing
Activities (Binglangjiang) (predecessor)
Net cash used in investing activities was $0.3 million in
the period from January 1, 2007 to April 24, 2007 and
$0.2 million in 2006, relating to acquisition of property,
plant and equipment for technical upgrades at the Binglangjiang
I hydropower plant.
Financing
Activities (Binglangjiang) (predecessor)
Net cash provided by financing activities was $16.0 million
in the period from January 1, 2007 to April 24, 2007,
principally relating to the cash capital contribution of
$16.2 million received by Binglangjiang from us in April
2007. Net cash used in financing activities was
$1.0 million in 2006, relating principally to
112
repayment of short-term bank loans of $2.4 million and a
long-term bank loan of $0.6 million to the Agricultural
Bank of China, offset in part by proceeds from short-term loans
from the Agricultural Bank of China of $2.0 million.
Holding
Company Structure
We are a holding company with no material operations of our own.
We conduct our operations in China through our subsidiaries. As
a result, our ability to pay dividends and to finance any debt
we may incur depends upon dividends paid by our subsidiaries. If
our current or future subsidiaries and company incur debt on
their own behalf in the future, the instruments governing their
debt may restrict their ability to pay dividends to us. In
addition, our subsidiaries in China are only permitted to pay
dividends to us out of their retained earnings, if any, as
determined in accordance with PRC accounting standards and
regulations. Under relevant PRC laws and regulations, wholly
foreign-owned enterprises in China are required to set aside at
least 10% of their after-tax profits each year, if any, to fund
the reserve fund unless such reserve fund has reached 50% of
their respective registered capital, and set aside a percentage
of their after-tax profits to their employee bonus and welfare
fund which is decided by the enterprises themselves.
Sino-foreign equity joint ventures are required to set aside
their reserve fund, enterprise development fund and employee
bonus and welfare fund at percentages that are decided by any
such entitys board of directors. Although the statutory
reserves can be used to, among other things, increase the
registered capital and eliminate future losses in excess of
retained earnings of the respective companies, the reserves may
not be distributed as cash dividends except in the event of
liquidation of the companies. See Note 28 to our
consolidated financial statements included elsewhere in this
prospectus.
We have established a Hong Kong holding company, China
Hydroelectric Corporation (Hong Kong) Limited, and are
reorganizing our corporate structure so that our PRC
subsidiaries are held through our Hong Kong holding company,
which we expect will result in a more efficient and centralized
management structure. Under this structure, subject to the
approval of the competent tax authority, dividend payments by
our PRC operating subsidiaries to the Hong Kong holding company
may be subject to 5.0% PRC withholding tax, as compared to 10.0%
for dividends paid directly to our Cayman holding company. Hong
Kong does not impose withholding tax on dividends, including
dividends to a Cayman company such as ourselves. We are
currently in the process of transferring all the shares of our
PRC subsidiaries to China Hydroelectric Corporation (Hong Kong)
Limited. We expect to complete this process by the second
quarter of 2010.
Off-balance
Sheet Commitments and Arrangements
We have not entered into any financial guarantees or other
commitments to guarantee the payment of obligations of any third
parties. We have not entered into any derivative contracts that
are indexed to our shares and classified as shareholders
equity, or that are not reflected in our consolidated financial
statements. Furthermore, we do not have any retained or
contingent interest in assets transferred to an unconsolidated
entity that serves as credit, liquidity or market risk support
to such entity. We do not have any variable interest in any
unconsolidated entity that provides financing, liquidity, market
risk or credit support to us or engages in leasing, hedging or
research and development services with us.
Inflation
In recent years, China has not experienced significant
inflation, and therefore inflation has not had a significant
effect on our business. According to the National Bureau of
Statistics of China, the change in the Consumer Price Index in
China was 1.5%, 4.8%, 5.9% and negative 1.1% in 2006, 2007, 2008
and the nine months ended September 30, 2009, respectively.
Based on the upward change of the Consumer Price Index in late
2007, the PRC government announced measures to restrict bank
lending and investment in China in order to reduce inflationary
pressures on Chinas economy. In response to the recent
global economic uncertainty and a sustained cooling of some PRC
markets, the Peoples Bank of China reduced the benchmark
loan interest rate for one-year RMB denominated loans by 0.27%
to 5.31% on December 22, 2008 and raised the reserve
requirement ratio for commercial banks by 1.0% on
December 23, 2008.
113
Quantitative
and Qualitative Disclosure about Market Risk
Market risk is the potential loss arising from adverse changes
in market rates and prices, such as interest rates, and foreign
currency exchange rates.
Interest
rate risk
Our exposure to interest rate risk primarily relates to the
interest rates for our outstanding debt and the interest income
generated by excess cash, which is held primarily in
interest-bearing bank deposits or investment products provided
by PRC banks. The long-term loans outstanding as of
September 30, 2009 totalled $238.0 million, relating
to RMB denominated loans of $44.9 million,
$18.3 million, $15.1 million, $32.9 million,
$11.6 million, $43.5 million, $22.0 million,
$21.7 million, $15.8 million and $12.2 million
obtained by Wuliting, Yingchuan, Binglangjiang, Zhougongyuan,
Yuanping, Banzhu, Wangkeng, Yuheng, Ruiyang and Shapulong,
respectively. The average interest rate on our long-term loans
for the nine months ended September 30, 2009 was 6.27%.
Assuming the principal amount of the outstanding long-term
borrowings remains approximately the same as of
September 30, 2009, a 1.0% increase in each applicable
interest rate would add approximately $2.4 million to our
interest expense in 2009. We have not used derivative financial
instruments in our investment portfolio. Interest-bearing
instruments carry a degree of interest rate risk. We have not
been exposed, nor do we anticipate being exposed, to material
risks due to changes in market interest rates. However, our
future interest income, in particular interest income on the
proceeds from this offering and from other equity financings,
may fall short of expectations due to changes in market interest
rates.
Foreign
currency risk
The value of the Renminbi against the U.S. dollar and other
currencies is affected by, among other things, changes in
Chinas political and economic condition. Since July 2005,
the Renminbi has no longer been pegged to the U.S. dollar.
Currently the Renminbi exchange rate versus the U.S. dollar
is restricted to a rise or fall of no more than 0.5% per day and
the Peoples Bank of China regularly intervenes in the
foreign exchange market to prevent significant short-term
fluctuations in the exchange rate. This change in policy has
resulted in an appreciation of the RMB against the
U.S. dollar of approximately 6.5% and 6.4% in 2007 and
2008, respectively. The Renminbi may appreciate or depreciate
significantly in value against the U.S. dollar. Moreover,
it is possible that in the future PRC authorities may lift
restrictions on fluctuations in the Renminbi exchange rate and
reduce their level of intervention in the foreign exchange
market. Because substantially all of our earnings and cash
assets are denominated in Renminbi and the net proceeds from
this offering will be denominated, and we maintain our
consolidated financial statements in U.S. dollars,
fluctuations in the exchange rate between the U.S. dollar
and the Renminbi will affect the relative purchasing power of
these proceeds and our balance sheet and earnings per share. In
addition, appreciation or depreciation in the value of the
Renminbi relative to the U.S. dollar would affect our
financial results reported in U.S. dollars without giving
effect to any underlying change in our business or results of
operations. Fluctuations in the Renminbi/U.S. dollar exchange
rate will also affect the relative value of any dividend we
reserve that will be exchanged into U.S. dollars and
earnings from, and the value of, any Renminbi-denominated
investments we make in the future. We have not entered into any
hedging transactions that would reduce or increase our exposure
to this foreign currency exchange risk. If the value of the
Renminbi was to increase after the completion of this offering
but before we invested the proceeds in assets denominated in
Renminbi or to pay Renminbi-denominated expenses, the value of
those U.S. dollar-denominated proceeds would be proportionally
less. Fluctuation in the exchange rate between the Renminbi and
U.S. dollar would therefore impact the Renminbi proceeds to
us from this offering. Assuming an offering price of $16, our
U.S. dollar proceeds from this offering would be
$53.5 million, or RMB365.2 million using the
U.S. dollar/Renminbi exchange rate at September 30,
2009. If the Renminbi were to appreciate by 1.0% against the
U.S. dollar over the September 30, 2009 exchange rate,
the amount of our RMB proceeds from this offering would decrease
by RMB3.7 million.
114
Recently
Issued Accounting Standards
In June 2009, the FASB issued SFAS No. 167,
Amendments to FASB Interpretation No. 46(R)
(SFAS 167), which amends guidance regarding
consolidation of variable interest entities to address the
elimination of the concept of a qualifying special purpose
entity. SFAS 167 also replaces the quantitative-based risks
and rewards calculation for determining which enterprise has a
controlling financial interest in a variable interest entity
with an approach focused on identifying which enterprise has the
power to direct the activities of the variable interest entity,
and the obligation to absorb losses of the entity or the right
to receive benefits from the entity. Additionally, SFAS 167
requires any enterprise that holds a variable interest in a
variable interest entity to provide enhanced disclosures that
will provide users of financial statements with more transparent
information about an enterprises involvement in a variable
interest entity. SFAS 167 is effective for interim and
annual reporting periods beginning after November 30, 2009.
We do not expect the adoption of SFAS 167 to have a
material impact on its consolidated financial statements.
In October 2009, the FASB issued Accounting Standards Update
(ASU)
No. 2009-13
(ASU
2009-13),
Multiple-Deliverable Revenue Arrangements. ASU
2009-13
amends ASC sub-topic
605-25,
Revenue Recognition: Multiple-Element Arrangements,
regarding revenue arrangements with multiple deliverables. These
updates addresses how to determine whether an arrangement
involving multiple deliverables contains more than one unit of
accounting, and how the arrangement consideration should be
allocated among the separate units of accounting. These updates
are effective for fiscal years beginning after June 15,
2010 and may be applied retrospectively or prospectively for new
or materially modified arrangements. In addition, early adoption
is permitted. We do not expect the adoption of ASU
2009-13 to
have an impact on its consolidated financial statements.
In October 2009, the FASB issued ASU
No. 2009-14
(ASU
2009-14),
Certain Revenue Arrangements That Include Software
Elements. ASU
2009-14
amends the scope of ASC sub-topic
985-605,
Software: Revenue Recognition, to exclude all tangible
products containing both software and non-software components
that function together to deliver the products essential
functionality. ASU
2009-14 is
effective for revenue arrangements entered into or materially
modified in fiscal years beginning on or after June 15,
2010 and shall be applied on a prospective basis. Early
application is permitted as of the beginning of an entitys
fiscal year. We do not expect the adoption of ASU
2009-14 to
have an impact on its consolidated financial statements.
In October 2009, the FASB issued ASU
No. 2009-15
(ASU
2009-15),
Accounting for Own-Share Lending Arrangements in
Contemplation of Convertible Debt Issuance or Other
Financing. ASU
2009-15
amends ASC sub-topic
470-20,
Debt: Debt with Conversion and Other Options, to include
the accounting for own-share lending arrangements in
contemplation of convertible debt issuance or other financing.
ASU 2009-15
is effective for fiscal years beginning on or after
December 15, 2009 and shall be applied retrospectively for
all arrangements outstanding as of the beginning of fiscal years
beginning on or after December 15, 2009 and for
arrangements entered into on or after the beginning of the first
reporting period that begins on or after June 15, 2009.
Early adoption is not permitted. We do not expect the adoption
of ASU
2009-15 to
have an impact on its consolidated financial statements.
Stand
Alone Pre-Acquisition Financial Data of Acquired
Subsidiaries
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co., Ltd.
(Yingchuan)
Yingchuan was incorporated in 1998 and was acquired by us on
January 31, 2008. Yingchuan owns and operates the Yingchuan
hydropower plant located in Jingning County, Lishui City,
Zhejiang province. The Yingchuan hydropower plant commenced
operations in April 2002.
We acquired Yingchuan for a total consideration of
RMB304.0 million ($42.3 million) which was comprised
of a cash purchase price of RMB291.4 million
($40.6 million) and a payment of RMB12.6 million
($1.8 million) to the seller to settle Yingchuans
liabilities.
Yingchuan derives its revenues solely from the sale of
electricity generated by the Yingchuan hydropower plant, with an
installed capacity of 40.0 MW and an annual design
utilization rate of 28.0%. Revenues are earned and recognized
upon transmission of electricity to the local power grid
controlled and
115
owned by the State Grid. Yingchuan withholds VAT at the rate of
6.0% of revenues, and business surcharges levied by local
municipal authorities aggregating to 2.0% of revenues relating
to, among other purposes, funding public training of the local
labor force. Revenues recognized by Yingchuan are net of VAT and
such business surcharges.
Results
of Operations (Yingchuan)
The following table sets forth the results of operations of
Yingchuan for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
(RMB in thousands)
|
|
Revenues
|
|
|
38,925
|
|
|
|
42,998
|
|
Cost of revenues
|
|
|
(13,204
|
)
|
|
|
(12,174
|
)
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
25,721
|
|
|
|
30,824
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(1,699
|
)
|
|
|
(1,485
|
)
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(1,699
|
)
|
|
|
(1,485
|
)
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
24,022
|
|
|
|
29,339
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
14
|
|
|
|
13
|
|
Interest expenses
|
|
|
(8,166
|
)
|
|
|
(8,817
|
)
|
Other income
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expenses
|
|
|
15,870
|
|
|
|
20,602
|
|
|
|
|
|
|
|
|
|
|
Income tax benefits (expenses)
|
|
|
85
|
|
|
|
(7,604
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
15,955
|
|
|
|
12,998
|
|
|
|
|
|
|
|
|
|
|
Year
Ended December 31, 2007 Compared to Year Ended
December 31, 2006 (Yingchuan)
Revenues,
Cost of Revenues and Gross Profit (Yingchuan)
Revenues increased by RMB4.1 million, or 10.5%, from
RMB38.9 million in 2006 to RMB43.0 million in 2007,
primarily due to the higher utilization rate in 2007. Effective
utilization rates for the Yingchuan hydropower plant in 2006 and
2007 were 27.7% and 29.3%, respectively, compared to the annual
design utilization rate of 28.0%, reflecting normal operations.
The Yingchuan hydropower plant sold 102,700,957 kWh of
electricity in 2007, compared to 97,116,588 kWh in 2006.
During these periods, pursuant to the power sale and purchase
agreement with Lishui Electric Power Bureau, Yingchuan was paid
a tariff of RMB0.535 per kWh during peak hours, being
8 a.m. to 10 p.m., and RMB0.268 kWh during
off-peak hours, being 10 p.m. to 8 a.m. The effective
tariffs for electricity sold by Yingchuan in 2006 and 2007 were
RMB0.425 per kWh and RMB0.444 per kWh, respectively.
Yingchuans cost of revenues decreased by
RMB1.0 million, or 7.8%, from RMB13.2 million in 2006
to RMB12.2 million in 2007, primarily due to fees paid for
third-party management services for the operation of the
Yingchuan hydropower plant in 2006 that were discontinued in
2007. Depreciation expenses for both 2006 and 2007 was
RMB8.9 million.
As a result of the foregoing factors, Yingchuans gross
profit increased by RMB5.1 million, or 19.8%, from
RMB25.7 million in 2006 to RMB30.8 million in 2007,
reflecting gross margins of 66.1% and 71.7% for 2006 and 2007,
respectively.
Operating
Expenses (Yingchuan)
Yingchuans total operating expenses in 2006 and 2007
consisted entirely of general and administrative expenses
relating to staff salaries and benefits, lease payments, travel
and entertainment expenses and
116
office supplies expenses. General and administrative expenses
decreased by RMB0.2 million, or 12.6%, from
RMB1.7 million in 2006 to RMB1.5 million in 2007,
primarily due to the discontinuation of third-party management
services in 2007.
As a result of the foregoing factors, operating profit was
RMB24.0 million and RMB29.3 million in 2006 and 2007,
respectively.
Other
Income and Expenses (Yingchuan)
Interest expenses for Yingchuan increased by
RMB0.7 million, or 8.0%, from RMB8.2 million in 2006
to RMB8.8 million in 2007. These interest expenses related
primarily to interest incurred on short-term and long-term loans
obtained from the Agricultural Bank of China. Long-term loans
outstanding at December 31, 2005, December 31, 2006
and December 31, 2007 were RMB110.0 million,
RMB85.0 million and RMB75.0 million, respectively.
There were no outstanding short-term loans as of
December 31, 2005 and December 31, 2007. Outstanding
short-term loans as of December 31, 2006 was
RMB10.0 million.
Income
Tax (Yingchuan)
Yingchuan, being an enterprise located in the Jingning Shezhu
Ethnic Minority Group Self Administered County, was granted a
tax holiday for a full exemption from enterprise income taxes
from 2002 to 2006. Accordingly, Yingchuan recorded a deferred
income tax benefit of RMB0.1 million in 2006, as compared
to income tax expenses of RMB7.6 million in 2007. In
connection with its income tax returns which are prepared on the
basis of tax invoices, and not on the basis of accounting income
following certain tax adjustments as required by applicable
regulations, Yingchuan had, as of December 31, 2007,
accrued a liability of RMB0.8 million and for unrecognized
tax benefits, which represents income tax expense it would pay
for 2007 if its income tax returns had been prepared in
accordance with the applicable regulations. Under the terms of
the agreements relating to our acquisition of Yingchuan, we are
entitled to seek indemnification from the sellers for any tax
liabilities for Yingchuan arising prior to our acquisition of
Yingchuan.
Net
Income (Yingchuan)
The foregoing factors resulted in a decrease for Yingchuan in
net income of RMB3.0 million, or 18.5%, from
RMB16.0 million in 2006 to RMB13.0 million in 2007.
Historical
Cash Flows (Yingchuan)
The following table sets forth the components of
Yingchuans cash flows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
(RMB in thousands)
|
|
Net cash provided by operating activities
|
|
|
27,479
|
|
|
|
24,134
|
|
Net cash used in financing activities
|
|
|
(27,541
|
)
|
|
|
(24,286
|
)
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(62
|
)
|
|
|
(152
|
)
|
|
|
|
|
|
|
|
|
|
Operating
Activities (Yingchuan)
Net cash provided by operating activities was
RMB24.1 million in 2007, which was derived from net income
of RMB13.0 million, as adjusted primarily by the add-back
of non-cash depreciation of property, plant and equipment of
RMB8.9 million, an increase in tax payable of
RMB6.3 million, offset in part by a decrease in accrued
expenses and other current liabilities of RMB4.4 million.
Net cash provided by operating activities was
RMB27.5 million in 2006, which was derived from net income
of RMB16.0 million, as adjusted primarily by the add-back
of non-cash depreciation of property, plant and equipment of
RMB8.9 million, an increase in accrued expenses and other
current liabilities of RMB2.1 million and a decrease in
accounts receivable of RMB1.3 million.
117
Financing
Activities (Yingchuan)
Net cash used in financing activities was RMB24.3 million
in 2007, compared to RMB27.5 million in 2006. The principal
factors that impacted cash flow from financing activities in
2007 were repayments of long-term borrowings of
RMB35.0 million to the Agricultural Bank of China and of
short-term borrowings of RMB10.0 million, offset in part by
proceeds of a RMB25.0 million long-term loan from the
Agricultural Bank of China. The principal factors that impacted
cash flow from financing activities in 2006 were repayments of
short-term borrowings of RMB25.0 million and net repayment
of related party loans of RMB7.5 million, offset in part by
proceeds from certain short-term borrowings of
RMB10.0 million. In addition, Yingchuan declared cash
dividends of RMB15.0 million for 2005 in December 2006, of
which RMB5.0 million was paid in 2006 and
RMB10.0 million was paid in 2007.
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
(Wuliting)
Wuliting was incorporated in 2001 and was acquired by us on
January 31, 2008. Wuliting owns and operates the Wuliting
hydropower plant located in Qingtian County, Lishui City,
Zhejiang province.
We acquired Wuliting for a purchase price of
RMB342.1 million ($47.6 million), which was comprised
of a cash consideration of RMB206.9 million
($28.8 million) and a payment of RMB135.3 million
($18.8 million) to the seller to settle all of the
liabilities of Wuliting.
Wuliting commenced production and sale of electricity in January
2007 with one power generator and its second and third power
generators became operational in April 2007 and May 2008,
respectively.
Wuliting derives its revenues solely from the sale of
electricity generated by the Wuliting hydropower plant, with an
installed capacity of 42.0 MW and an annual design
utilization rate of 33.0%. Revenues are earned and recognized
upon transmission of electricity to the local power grid
controlled and owned by the State Grid. Wuliting withholds VAT
at the rate of 6.0% of revenues, and revenues recognized by
Wuliting are net of such VAT.
The following section discusses the historical financial
performance of Wuliting for the years ended December 31,
2006 and 2007. During 2006, Wuliting was in the development
stage and did not record any revenues from operating businesses,
and we have therefore not included a comparison of its operating
results for 2007 against those in 2006, as we do not believe
that the comparison would be meaningful.
Results
of Operations (Wuliting)
The following table sets forth the results of operations for
Wuliting for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
(RMB in thousands)
|
|
Revenues
|
|
|
|
|
|
|
27,532
|
|
Cost of revenues
|
|
|
|
|
|
|
(15,244
|
)
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
12,288
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(115
|
)
|
|
|
(1,064
|
)
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(115
|
)
|
|
|
(1,064
|
)
|
|
|
|
|
|
|
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
(RMB in thousands)
|
|
Operating profit (loss)
|
|
|
(115
|
)
|
|
|
11,224
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
5
|
|
Interest expenses
|
|
|
|
|
|
|
(28,887
|
)
|
Other expenses
|
|
|
|
|
|
|
(290
|
)
|
|
|
|
|
|
|
|
|
|
Loss before income tax expenses
|
|
|
(115
|
)
|
|
|
(17,948
|
)
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
(208
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(323
|
)
|
|
|
(17,948
|
)
|
|
|
|
|
|
|
|
|
|
Year
Ended December 31, 2007 (Wuliting)
Revenues,
Cost of Revenues and Gross Profit (Wuliting)
In 2007, Wuliting recorded revenues of RMB27.5 million. The
Wuliting hydropower plant sold 65,423,294 kWh of
electricity in 2007. The effective utilization rate in 2007 was
17.8%, compared to the annual design utilization rate of 33.0%.
The low utilization rate for 2007 was a result of the partial
capacity availability during the project
start-up
period. Specifically, only two of the three power generators
were operating for half of the year in 2007.
In 2007, pursuant to the power sale and purchase agreement with
Lishui Electric Power Bureau, Wuliting was paid a tariff of
RMB0.535 per kWh during peak hours, being 8 a.m. to
10 p.m., and RMB0.268 kWh during off-peak hours, being
10 p.m. to 8 a.m. The effective tariff for electricity
sold by Wuliting in 2007 was RMB0.446 per kWh.
Wulitings cost of revenues in 2007 was
RMB15.2 million. Cost of revenues consisted primarily of
depreciation expenses of RMB12.9 million, as well as
employee salaries, water resource fees and non-capitalized
maintenance and overhead expenses directly attributable to the
production of electricity.
As a result of the foregoing factors, Wuliting had gross profit
in 2007 of RMB12.3 million, reflecting a gross margin of
44.6%.
Operating
Expenses (Wuliting)
Wulitings operating expenses of RMB1.1 million in
2007 consisted entirely of general and administrative expenses
relating to staff salaries and benefits, lease payments, travel
and entertainment expenses and office supplies expenses.
Wuliting recorded operating profit of RMB11.2 million in
2007.
Other
Income and Expenses (Wuliting)
Wulitings interest expenses of RMB28.9 million arose
primarily from interest incurred on long-term loans obtained
from the Agricultural Bank of China. As of December 31,
2006 and December 31, 2007, Wuliting had outstanding
long-term loans of RMB230.0 million and
RMB224.0 million, respectively, from the Agricultural Bank
of China. In addition, interest incurred for the amount of
RMB2.7 million was recorded as capitalized interest during
2007.
Income
Tax (Wuliting)
Wuliting did not incur any income tax expenses in 2007. As of
December 31, 2007, Wuliting had RMB4.8 million of net
operating loss carry-forwards for income tax purposes that will
expire in the year 2012.
119
Net
Loss (Wuliting)
As a result of the foregoing factors, Wuliting had a net loss of
RMB17.9 million in 2007.
Year
Ended December 31, 2006 (Wuliting)
Wulitings activities during 2006 were comprised solely of
plant development and administrative activities, therefore it
did not record any revenues or cost of revenues in 2006.
Wuliting incurred general and administrative expenses of
RMB0.1 million and income tax expenses of
RMB0.2 million in 2006.
As a result of the foregoing factors, Wuliting had a net loss of
RMB0.3 million in 2006.
Historical
Cash Flows (Wuliting)
The following table sets forth the components of Wulitings
cash flows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
(RMB in thousands)
|
|
Net cash used in operating activities
|
|
|
(6,902
|
)
|
|
|
(611
|
)
|
Net cash used in investing activities
|
|
|
(90,763
|
)
|
|
|
(36,269
|
)
|
Net cash provided by financing activities
|
|
|
96,600
|
|
|
|
36,700
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(1,065
|
)
|
|
|
(180
|
)
|
|
|
|
|
|
|
|
|
|
Operating
Activities (Wuliting)
Net cash used in operating activities was RMB0.6 million in
2007, which was derived from a net loss of RMB17.9 million,
as adjusted primarily by an increase in accounts receivable of
RMB3.5 million, the add-back of non-cash depreciation of
property, plant and equipment of RMB12.9 million, an
increase in amounts due to related parties of
RMB6.3 million and an increase in accrued expenses and
other current liabilities of RMB1.5 million. Net cash used
in operating activities was RMB6.9 million in 2006, which
was derived from a net loss of RMB0.3 million, as adjusted
primarily by a decrease of RMB9.7 million in amounts due to
related parties, offset in part by a decrease in amounts due
from related parties of RMB2.7 million and an increase in
tax payable of RMB0.3 million.
Investing
Activities (Wuliting)
Net cash used in investing activities was RMB36.3 million
and RMB90.8 million in 2007 and 2006, respectively,
relating to acquisition of property, plant and equipment for the
Wuliting hydropower plant.
Financing
Activities (Wuliting)
Net cash provided by financing activities was
RMB36.7 million in 2007, compared to RMB96.6 million
in 2006. The principal factors that impacted Wulitings
cash flow from financing activities in 2007 were proceeds from
long-term borrowings of RMB57.1 million from related
parties, offset in part by repayment of long-term loans of
RMB14.4 million to related parties and repayment of
RMB6.0 million in long-term loans to banks and financial
institutions. The principal factors that impacted cash flow from
financing activities in 2006 were proceeds from long-term
borrowings of RMB58.1 million from shareholders and other
related parties and from the Agricultural Bank of China of
RMB40.0 million.
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd. (Banzhu)
Banzhu was incorporated in 1994 and owns and operates the Banzhu
hydropower plant located in the city of Sanming, Fujian
province. The Banzhu hydropower plant commenced operations in
November 1998.
In October 2008, we acquired a 90.0% equity interest in Banzhu
for a purchase price of RMB134.2 million
($19.6 million) in cash. We are obligated to make a capital
injection of RMB104.9 million
120
($15.4 million) to Banzhu to finance its future operations
following its acquisition, of which RMB21.2 million
($3.1 million) was made in March 2009, and the remaining
capital injection of RMB83.7 million ($12.3 million)
will be made in 2010. In addition, pursuant to a supplemental
agreement with the shareholders at that time, Sanming Ruifeng
Hydropower Investment Co., Ltd. and Yongan Ruifeng
Hydroelectric Ltd. were entitled to receive RMB59.2 million
($8.7 million) out of current assets, including cash and
cash equivalents, accounts receivable and amounts due from
related parties, of Banzhu as of the acquisition date.
Subsequently, in January 2009, Sanming Ruifeng Hydropower
Investment Co., Ltd. agreed to forego RMB7.0 million
($1.0 million) of the current assets that it was entitled
to receive. In March 2009, we acquired the remaining 10.0%
equity interest in Banzhu for a purchase price of
RMB17.0 million ($2.5 million).
Banzhu derives its revenues solely from the sale of electricity
generated by the Banzhu hydropower plant, with an installed
capacity of 45.0 MW and an annual design utilization rate
of 40.0%. Revenues from the sale of electricity are earned and
recognized upon transmission of electricity to the local power
grid controlled and owned by the State Grid. Banzhu withholds
VAT at the rate of 17.0% of revenues. Revenues recognized by
Banzhu are net of VAT.
Results
of Operations (Banzhu)
The following table sets forth the results of operations of
Banzhu for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Nine Months Ended September 30,
|
|
|
2006
|
|
2007
|
|
2007
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
(RMB in thousands)
|
|
Revenues
|
|
|
55,561
|
|
|
|
52,029
|
|
|
|
45,551
|
|
|
|
40,780
|
|
Cost of revenues
|
|
|
(23,765
|
)
|
|
|
(23,915
|
)
|
|
|
(17,904
|
)
|
|
|
(20,061
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
31,796
|
|
|
|
28,114
|
|
|
|
27,647
|
|
|
|
20,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (expenses) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(6,122
|
)
|
|
|
(6,748
|
)
|
|
|
(4,954
|
)
|
|
|
(5,282
|
)
|
Gain on sale of property, plant and equipment
|
|
|
197
|
|
|
|
1,112
|
|
|
|
20
|
|
|
|
2,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(5,925
|
)
|
|
|
(5,636
|
)
|
|
|
(4,934
|
)
|
|
|
(3,114
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
25,871
|
|
|
|
22,478
|
|
|
|
22,713
|
|
|
|
17,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
71
|
|
|
|
24
|
|
|
|
20
|
|
|
|
14
|
|
Interest expenses
|
|
|
(18,817
|
)
|
|
|
(19,626
|
)
|
|
|
(14,499
|
)
|
|
|
(15,674
|
)
|
Foreign exchange gain
|
|
|
1,314
|
|
|
|
1,733
|
|
|
|
1,082
|
|
|
|
1,416
|
|
Interest income from related parties
|
|
|
1,114
|
|
|
|
2,240
|
|
|
|
1,321
|
|
|
|
2,801
|
|
Non-operating income (expenses)
|
|
|
128
|
|
|
|
(2
|
)
|
|
|
(5
|
)
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expenses
|
|
|
9,681
|
|
|
|
6,847
|
|
|
|
10,632
|
|
|
|
6,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
(3,234
|
)
|
|
|
(4,789
|
)
|
|
|
(7,443
|
)
|
|
|
(1,625
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
6,447
|
|
|
|
2,058
|
|
|
|
3,189
|
|
|
|
4,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
Months Ended September 30, 2008 Compared to Nine Months
Ended September 30, 2007 (Banzhu)
Revenues,
Cost of Revenues and Gross Profit (Banzhu)
Revenues decreased by RMB4.8 million, or 10.5%, from
RMB45.6 million in the nine months ended September 30,
2007 to RMB40.8 million in the nine months ended
September 30, 2008. The Banzhu hydropower plant sold
132,514,006 kWh of electricity in the nine months ended
September 30, 2008, compared to 148,039,608 kWh in the nine
months ended September 30, 2007. Electricity sold by Banzhu
in
121
the nine months ended September 30, 2007 was greater than
that sold in the nine months ended September 30, 2008,
primarily due to the better hydrological conditions during the
nine months ended September 30, 2007.
During these periods, pursuant to the power sales and purchase
agreement with Fujian Province Sanming Power Industry Bureau,
Banzhu was paid a tariff of RMB0.36 per kWh. The effective
tariff for electricity sold by Banzhu in the nine months ended
September 30, 2007 and 2008 was RMB0.360 per kWh for
both periods.
Banzhus cost of revenues increased by RMB2.2 million,
or 12.1%, from RMB17.9 million in the nine months ended
September 30, 2007 to RMB20.1 million in the nine
months ended September 30, 2008. Cost of revenues consisted
primarily of depreciation expenses, as well as employee
salaries, water resource fees and non-capitalized maintenance
expenses directly attributable to the production of electricity.
Depreciation expenses for the nine months ended
September 30, 2007 and 2008 were RMB13.4 million and
RMB13.1 million, respectively. Non-capitalized maintenance
expenses increased from RMB0.4 million in the nine months
ended September 30, 2007 to RMB1.9 million in the nine
months ended September 30, 2008, while employee salaries
increased from RMB2.4 million in the nine months ended
September 30, 2007 to RMB2.5 million in the nine
months ended September 30, 2008.
As a result of the foregoing factors, Banzhus gross profit
decreased by RMB7.0 million, or 25.1%, from
RMB27.6 million in the nine months ended September 30,
2007 to RMB20.7 million in the nine months ended
September 30, 2008, representing gross margins of 60.7% and
50.8% in the nine months ended September 30, 2007 and 2008,
respectively.
Operating
Income and Expenses (Banzhu)
Banzhus operating expenses in the nine months ended
September 30, 2007 and 2008 consisted of general and
administrative expenses relating to staff salaries and benefits,
lease payments, travel and entertainment expenses and office
supplies expenses. General and administrative expenses increased
by RMB0.3 million, or 6.6%, from RMB5.0 million in the
nine months ended September 30, 2007 to RMB5.3 million
in the nine months ended September 30, 2008. General and
administrative expenses were higher in the nine months ended
September 30, 2008 primarily due to certain consulting fees
for financing activities being paid in the nine months ended
September 30, 2008. Banzhu also recorded operating income
from the gain on sale of property, plant and equipment of
RMB2.2 million in the nine months ended September 30,
2008 relating to sale of certain commercial buildings,
dormitories and real estate.
As a result of the foregoing factors, Banzhus operating
profit was RMB22.7 million and RMB17.6 million in the
nine months ended September 30, 2007 and 2008, respectively.
Other
Income and Expenses (Banzhu)
Interest expenses for Banzhu increased by RMB1.2 million,
or 8.1%, from RMB14.5 million in the nine months ended
September 30, 2007 to RMB15.7 million in the nine
months ended September 30, 2008. As of January 1,
2007, September 30, 2007, January 1, 2008 and
September 30, 2008, Banzhu had outstanding long-term loans
of RMB212.0 million, RMB258.1 million,
RMB254.8 million and RMB236.6 million, respectively.
Interest expenses increased in the nine months ended
September 30, 2008 due to a larger portion of the loans
outstanding at September 30, 2008 having been outstanding
for the entire period when compared to loans outstanding at
September 30, 2007. Banzhu recorded exchange gains of
RMB1.1 million and RMB1.4 million in the nine months
ended September 30, 2007 and 2008, respectively. In the
nine months ended September 30, 2008, Banzhu also recorded
interest income from certain related party loans of
RMB2.8 million, compared to interest income from related
parties of RMB1.3 million in the nine months ended
September 30, 2007.
122
Income
Tax (Banzhu)
Banzhu incurred income tax expenses of RMB1.6 million in
the nine months ended September 30, 2008, as compared to
income tax expenses of RMB7.4 million in the nine months
ended September 30, 2007, due to a reduction in its EIT
rate from 33% to 25% enacted in March 2007.
Net
Income (Banzhu)
The foregoing factors resulted in an increase for Banzhu in net
income of RMB1.3 million, or 41.5%, from
RMB3.2 million in the nine months ended September 30,
2007 to RMB4.5 million in the nine months ended
September 30, 2008.
Year
Ended December 31, 2007 Compared to Year Ended
December 31, 2006 (Banzhu)
Revenues,
Cost of Revenues and Gross Profit (Banzhu)
Revenues decreased by RMB3.5 million, or 6.4%, from
RMB55.6 million in 2006 to RMB52.0 million in 2007,
primarily due to the higher effective utilization rate in 2006.
Effective utilization rates were 45.8% and 42.9% in 2006 and
2007, respectively, compared to the annual design utilization
rate of 40.0%, reflecting normal operations. The higher
effective utilization rate in 2006 was primarily due to better
hydrological conditions experienced during 2006. The Banzhu
hydropower plant sold 169,092,862 kWh of electricity in 2007,
compared to 180,461,022 kWh of electricity in 2006.
During these periods, pursuant to the power sales and purchase
agreement with Fujian Province Sanming Power Industry Bureau,
Banzhu was paid a tariff of RMB0.36 per kWh. The effective
tariff for electricity sold by Banzhu in 2006 and 2007 was
RMB0.360 per kWh for both periods.
Banzhus cost of revenues increased slightly from
RMB23.8 million in 2006 to RMB23.9 million in 2007.
Depreciation expenses for 2006 and 2007 were
RMB17.6 million and RMB17.6 million, respectively, of
which RMB16.9 million and RMB16.9 million,
respectively, were recorded under cost of revenues and the
remaining (relating primarily to depreciation of office
buildings owned by Banzhu) were recorded under general and
administrative expenses.
As a result of the foregoing factors, Banzhus gross profit
decreased by RMB3.7 million, or 11.6%, from
RMB31.8 million in 2006 to RMB28.1 million in 2007.
Gross margins were 57.2% and 54.0% in 2006 and 2007,
respectively.
Operating
Income and Expenses (Banzhu)
Banzhus operating expenses in 2006 and 2007 consisted of
general and administrative expenses, which increased by
RMB0.6 million, or 10.2%, from RMB6.1 million in 2006
to RMB6.7 million in 2007, primarily due to increases in
salaries and consultant fees for financing activities. Banzhu
also recorded operating income from the gain on sale of
property, plant and equipment of RMB0.2 million and
RMB1.1 million in 2006 and 2007, respectively.
As a result of the foregoing factors, operating profit was
RMB22.5 million in 2007, compared to RMB25.9 million
in 2006.
Other
Income and Expenses (Banzhu)
Interest expenses for Banzhu increased by RMB0.8 million,
or 4.3%, from RMB18.8 million in 2006 to
RMB19.6 million in 2007. Long-term loans outstanding as of
December 31, 2005, December 31, 2006 and
December 31, 2007 were RMB229.1 million,
RMB212.0 million and RMB254.8 million, respectively.
Banzhu recorded exchange gains of RMB1.3 million and
RMB1.7 million in 2006 and 2007, respectively. Banzhu also
recorded interest income from related parties of
RMB1.1 million and RMB2.2 million in 2006 and 2007,
respectively.
123
Income
Tax (Banzhu)
Banzhu incurred income tax expenses of RMB3.2 million and
RMB4.8 million in 2006 and 2007, respectively. In
connection with its income tax returns which are prepared on the
basis of tax invoices, and not on the basis of accounting income
following certain tax adjustments as required by applicable
regulations, Banzhu has, as of December 31, 2007, accrued
an additional liability of RMB2.1 million for unrecognized
tax benefits which represent estimated income tax expense it
would pay for 2007 if its income tax returns had been prepared
in accordance with the applicable regulations. Under the terms
of the agreements relating to our acquisition of Banzhu, we are
entitled to seek indemnification from the sellers for any tax
liabilities for Banzhu arising prior to our acquisition of
Banzhu.
Net
Income (Banzhu)
The foregoing factors resulted in a decrease in net income of
RMB4.4 million, or 68.1%, from RMB6.4 million in 2006
to RMB2.1 million in 2007.
Historical
Cash Flows (Banzhu)
The following table sets forth the components of Banzhus
cash flows for the relevant periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Nine Months Ended September 30,
|
|
|
2006
|
|
2007
|
|
2007
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
(RMB in thousands)
|
|
Net cash provided by (used in) operating activities
|
|
|
24,872
|
|
|
|
(18,431
|
)
|
|
|
(8,234
|
)
|
|
|
29,239
|
|
Net cash provided by (used in) investing activities
|
|
|
(1,206
|
)
|
|
|
(506
|
)
|
|
|
(2,135
|
)
|
|
|
2,401
|
|
Net cash provided by (used in) financing activities
|
|
|
(28,047
|
)
|
|
|
19,548
|
|
|
|
22,157
|
|
|
|
(26,790
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(4,381
|
)
|
|
|
611
|
|
|
|
11,788
|
|
|
|
4,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Activities (Banzhu)
Net cash provided by operating activities was
RMB29.2 million in the nine months ended September 30,
2008, which was derived from net income of RMB4.5 million
as adjusted primarily by an increase in accounts receivable of
RMB1.4 million, a decrease in amounts due from related
parties of RMB8.1 million and the add-back of non-cash
depreciation of RMB13.1 million. Net cash used in operating
activities was RMB8.2 million in the nine months ended
September 30, 2007, which was derived from net income of
RMB3.2 million as adjusted primarily by an increase in
amounts due from related parties of RMB20.6 million, offset
in part by the add-back of non-cash depreciation of
RMB13.4 million.
Net cash used in operating activities was RMB18.4 million
in 2007, which was derived from net income of
RMB2.1 million as primarily adjusted by an increase in
amounts due from related parties of RMB38.3 million, offset
in part by the add-back of non-cash depreciation of property,
plant and equipment of RMB17.6 million. Net cash provided
by operating activities was RMB24.9 million in 2006, which
was derived from net income of RMB6.4 million as adjusted
primarily by the add-back of non-cash depreciation of property,
plant and equipment of RMB17.6 million.
Investing
Activities (Banzhu)
Net cash provided by investing activities was
RMB2.4 million in the nine months ended September 30,
2008, relating principally to cash proceeds from disposal of
property, plant and equipment of RMB2.8 million offset in
part by cash used in investing activities, representing the
purchase of property, plant and equipment of
RMB0.4 million. Net cash used in investing activities was
RMB2.1 million in the nine months ended September 30,
2007, relating principally to cash proceeds from disposal of
property, plant and equipment of RMB20,000 offset in part by
purchase of property, plant and equipment of RMB2.2 million.
124
Net cash used in investing activities was RMB0.5 million in
2007, relating to the addition of fixed assets of
RMB3.4 million offset in part by proceeds from the sale of
fixed assets of RMB2.9 million. Net cash used in investing
activities was RMB1.2 million in 2006, resulting from the
addition of fixed assets of RMB1.5 million offset in part
by proceeds from the sale of fixed assets of RMB0.3 million.
Financing
Activities (Banzhu)
Net cash used in financing activities was RMB26.8 million
in the nine months ended September 30, 2008, resulting from
repayments of long-term and short-term borrowings of
RMB76.8 million offset in part by short-term loans obtained
of RMB50.0 million. Net cash provided by financing
activities was RMB22.2 million in the nine months ended
September 30, 2007, resulting from long-term borrowings of
RMB83.7 million and short-term borrowings of
RMB41.0 million, offset in part by repayments of long-term
loans of RMB36.5 million and short-term loans of
RMB66.0 million.
Net cash provided by financing activities was
RMB19.5 million in 2007, compared to net cash used in
financing activities of RMB28.0 million in 2006. The
principal factors that impacted cash flow from financing
activities in 2007 were proceeds from long-term borrowings of
RMB83.7 million and short-term borrowings of
RMB41.0 million, offset in part by repayments of short-term
borrowings of RMB66.0 million and repayment of long-term
borrowings of RMB39.1 million. The principal factors that
impacted cash flow from financing activities in 2006 were
repayments of short term borrowings of RMB55.9 million and
repayment of long-term borrowings of RMB63.2 million,
offset in part by proceeds from long-term borrowings of
RMB47.1 million and proceeds from short-term borrowings of
RMB44.0 million.
Pingnan
County Wangkeng Hydroelectric Co., Ltd. (Wangkeng)
Wangkeng was incorporated in 2002 and owns and operates the
Wangkeng hydropower plant, located in Pingnan County, Ningde
City, Fujian province. The Wangkeng hydropower plant commenced
operations in July 2004.
Wangkeng also established a wholly owned subsidiary, Kanghua
Real Estate Development Co., Ltd., or Kanghua, in January 2008,
to conduct the business of real estate development. The Kanghua
entity was not acquired by us and is not accounted for in our
consolidated financial statements.
In August 2008, we entered into an equity transfer agreement to
acquire a 90% equity interest in Wangkeng for a purchase price
of RMB220.5 million ($32.3 million) in cash. This
acquisition was completed on October 21, 2008 following the
receipt of relevant government approvals for such equity
transfer.
In the years ended December 31, 2006 and 2007 and in the
nine months ended September 30, 2007 and 2008, Wangkeng
derived its revenues solely from the sale of electricity
generated by the Wangkeng hydropower plant, with an installed
capacity of 40.0 MW and an annual design utilization rate
of 42.0%. Revenues from sale of electricity are earned and
recognized upon transmission of electricity to the local power
grid controlled and owned by the State Grid. Wangkeng withholds
VAT at the rate of 17.0% of revenues. Revenues recognized by
Wangkeng are net of VAT.
Although Kanghua was established in January 2008, the real
estate development business was not operational, and Wangkeng
did not record any revenues from such business in the nine
months ended September 30, 2008.
125
Results
of Operations (Wangkeng)
The following table sets forth the results of operations of
Wangkeng for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Nine Months Ended September 30,
|
|
|
2006
|
|
2007
|
|
2007
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
(RMB in thousands)
|
|
Revenues
|
|
|
40,242
|
|
|
|
31,475
|
|
|
|
28,132
|
|
|
|
31,138
|
|
Cost of revenues
|
|
|
(14,004
|
)
|
|
|
(13,897
|
)
|
|
|
(9,156
|
)
|
|
|
(8,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
26,238
|
|
|
|
17,578
|
|
|
|
18,976
|
|
|
|
22,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(3,868
|
)
|
|
|
(4,355
|
)
|
|
|
(3,041
|
)
|
|
|
(3,542
|
)
|
Loss on the disposal of property, plant and equipment, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(746
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(3,868
|
)
|
|
|
(4,355
|
)
|
|
|
(3,041
|
)
|
|
|
(4,288
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
22,370
|
|
|
|
13,223
|
|
|
|
15,935
|
|
|
|
18,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
233
|
|
|
|
34
|
|
|
|
22
|
|
|
|
6
|
|
Interest expenses
|
|
|
(9,664
|
)
|
|
|
(10,758
|
)
|
|
|
(7,819
|
)
|
|
|
(8,647
|
)
|
Gain on the disposal of investment in equity investee
|
|
|
1,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating expense
|
|
|
(1,178
|
)
|
|
|
(156
|
)
|
|
|
(24
|
)
|
|
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expenses
|
|
|
12,794
|
|
|
|
2,343
|
|
|
|
8,114
|
|
|
|
9,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit (expenses)
|
|
|
(1,052
|
)
|
|
|
(197
|
)
|
|
|
3
|
|
|
|
(2,755
|
)
|
Loss from operations of discontinued subsidiary, net of income
tax expenses of nil for 2007 and 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(207
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
11,742
|
|
|
|
2,146
|
|
|
|
8,117
|
|
|
|
6,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
Months Ended September 30, 2008 Compared to Nine Months
Ended September 30, 2007 (Wangkeng)
Revenues,
Cost of Revenues and Gross Profit (Wangkeng)
Revenues increased by RMB3.0 million, or 10.7%, from
RMB28.1 million in the nine months ended September 30,
2007 to RMB31.1 million in the nine months ended
September 30, 2008, primarily due to lower effective
utilization rate in the nine months ended September 30,
2007 resulting from lower than historical average levels of
precipitation during such period. The Wangkeng hydropower plant
sold 116,772,194 kWh of electricity in the nine months ended
September 30, 2008, compared to 106,174,059 kWh in the nine
months ended September 30, 2007.
During these periods, pursuant to the power sale and purchase
agreement with the Fujian Power Co., Ltd., Wangkeng was
paid a tariff of RMB0.31 per kWh. The effective tariff for
electricity sold by Wangkeng in the nine months ended
September 30, 2007 and 2008 was RMB0.310 per kWh for
both periods.
Wangkengs cost of revenues consisted primarily of
depreciation expenses, as well as employee salaries, water
resource fees and non-capitalized maintenance and overhead
expenses directly attributable to the production of electricity.
Wangkengs cost of revenues decreased by
RMB0.9 million, or 10.1%, from RMB9.2 million in the
nine months ended September 30, 2007 to RMB8.2 million
in the nine months ended September 30, 2008, primarily due
to the reversal of a RMB1.5 million waterflow engineering
fee in relation to an upstream dam project that had accrued in
the nine months ended September 30, 2007. Depreciation
expenses for the nine months ended September 30, 2007 and
2008 were RMB5.5 million and RMB5.8 million,
respectively.
126
As a result of the foregoing factors, Wangkengs gross
profit increased by RMB3.9 million, or 20.7%, from
RMB19.0 million in the nine months ended September 30,
2007 to RMB22.9 million in the nine months ended
September 30, 2008. Gross margins in the nine months ended
September 30, 2007 and 2008 were 67.5% and 73.6%,
respectively.
Operating
Expenses (Wangkeng)
Wangkengs total operating expenses in the nine months
ended September 30, 2007 and 2008 consisted entirely of
general and administrative expenses relating to staff salaries
and benefits, lease payments, travel and entertainment expenses
and office supplies expenses. General and administrative
expenses increased by RMB0.5 million, or 16.5%, from
RMB3.0 million in the nine months ended September 30,
2007 to RMB3.5 million in the nine months ended
September 30, 2008, primarily due to higher management
consulting fees incurred in the nine months ended
September 30, 2008.
As a result of the foregoing factors, operating profit was
RMB15.9 million and RMB18.6 million in the nine months
ended September 30, 2007 and 2008, respectively.
Other
Income and Expenses (Wangkeng)
Interest expenses for Wangkeng increased by RMB0.8 million,
or 10.6%, from RMB7.8 million in the nine months ended
September 30, 2007 to RMB8.6 million in the nine
months ended September 30, 2008. These interest expenses
related primarily to interest incurred on certain long-term
loans obtained from the Agricultural Bank of China and the
Industrial and Commercial Bank of China. As of December 31,
2006, and September 30, 2007, Wangkeng had outstanding
RMB142.0 million and RMB123.0 million, respectively,
in long-term loans and nil and RMB22.0 million,
respectively, in short-term loans. As of December 31, 2007,
and September 30, 2008, Wangkeng had an outstanding amount
of RMB123.0 million and RMB123.0 million,
respectively, in long-term loans and RMB22.0 million and
RMB18.0 million, respectively, in short-term loans.
Income
Tax (Wangkeng)
Wangkeng, being an enterprise located in an underdeveloped area,
was granted certain exemptions from enterprise income taxes by
the Fujian Pingnan State Administration of Taxation for the
period from 2005 to 2007. Accordingly, Wangkeng incurred income
tax expenses of RMB2.8 million in the nine months ended
September 30, 2008, as compared to an income tax benefit of
RMB3,000 in the nine months ended September 30, 2007.
Net
Income (Wangkeng)
The foregoing factors resulted in a decrease in net income of
RMB1.3 million, or 15.7%, from RMB8.1 million in the
nine months ended September 30, 2007 to RMB6.8 million
in the nine months ended September 30, 2008.
Year
Ended December 31, 2007 Compared to Year Ended
December 31, 2006 (Wangkeng)
Revenues,
Cost of Revenues and Gross Profit (Wangkeng)
Revenues decreased by RMB8.8 million, or 21.8%, from
RMB40.2 million in 2006 to RMB31.5 million in 2007,
primarily due to the lower effective utilization rate in 2007
resulting from lower than historical average levels of
precipitation in 2007. Effective utilization rates were 43.3%
and 33.9% in 2006 and 2007, respectively. The Wangkeng
hydropower plant sold 118,792,231 kWh of electricity in 2007,
compared to 151,882,677 kWh in 2006.
During these periods, pursuant to the power sales and purchase
agreement with the Fujian Power Co., Ltd., Wangkeng was
paid a tariff of RMB0.31 per kWh. The effective tariff for
electricity sold by Wangkeng in 2006 and 2007 was
RMB0.310 per kWh for both periods.
127
Wangkengs cost of revenues decreased slightly from
RMB14.0 million in 2006 to RMB13.9 million in 2007.
Depreciation expenses for 2006 and 2007 were RMB7.4 million
and RMB7.7 million, respectively.
As a result of the foregoing factors, Wangkengs gross
profit decreased by RMB8.7 million, or 33.0%, from
RMB26.2 million in 2006 to RMB17.6 million in 2007.
Gross margins in 2006 and 2007 were 65.2% and 55.8%,
respectively.
Operating
Expenses (Wangkeng)
Wangkengs total operating expenses in 2006 and 2007
consisted entirely of general and administrative expenses, which
increased by RMB0.5 million, or 12.6%, from
RMB3.9 million in 2006 to RMB4.4 million in 2007,
primarily due to an increase in travel and entertainment
expenses.
As a result of the foregoing factors, operating profit was
RMB13.2 million in 2007, compared to RMB22.4 million
in 2006.
Other
Income and Expenses (Wangkeng)
Interest expenses for Wangkeng increased by RMB1.1 million,
or 11.3%, from RMB9.7 million in 2006 to
RMB10.8 million in 2007. These interest expenses related
primarily to interest incurred on long-term loans obtained from
the Agricultural Bank of China and the Industrial and Commercial
Bank of China. As of December 31, 2005, Wangkeng had
outstanding long-term loans of RMB120.0 million. Long-term
loans outstanding as of December 31, 2006 and 2007 obtained
from the Agricultural Bank of China were RMB83.0 million
and RMB66.0 million, respectively, and obtained from the
Industrial and Commercial Bank of China were
RMB59.0 million and RMB57.0 million, respectively.
Wangkeng incurred non-operating expenses of RMB1.2 million
in 2006 primarily relating to certain charitable donations made
towards flood rehabilitation in nearby areas, as compared to
non-operating expenses of RMB0.2 million in 2007. Other
expenses in 2006 were partially offset by a gain on disposal of
investment of RMB1.0 million relating to investment in an
upstream power plant and interest income of RMB0.2 million
relating thereto.
Income
Tax (Wangkeng)
Wangkeng was granted a tax holiday for exemption from enterprise
income taxes from 2005 to 2007 and incurred deferred income tax
expenses of RMB1.1 million and RMB0.2 million in 2006
and 2007, respectively, at an effective tax rate of 8.2% and
8.4%, respectively.
Net
Income (Wangkeng)
The foregoing factors resulted in a decrease in net income of
RMB9.6 million, or 81.7%, from RMB11.7 million in 2006
to RMB2.1 million in 2007.
Historical
Cash Flows (Wangkeng)
The following table sets forth the components of Wangkengs
cash flows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Nine Months Ended September 30,
|
|
|
2006
|
|
2007
|
|
2007
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
(RMB in thousands)
|
|
Net cash provided by operating activities
|
|
|
6,328
|
|
|
|
12,494
|
|
|
|
4,597
|
|
|
|
10,103
|
|
Net cash provided by (used in) investing activities
|
|
|
619
|
|
|
|
(4,616
|
)
|
|
|
(1,275
|
)
|
|
|
(6,657
|
)
|
Net cash provided by (used in) financing activities
|
|
|
7,540
|
|
|
|
(22,140
|
)
|
|
|
(3,690
|
)
|
|
|
2,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
14,487
|
|
|
|
(14,262
|
)
|
|
|
(368
|
)
|
|
|
6,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128
Operating
Activities (Wangkeng)
Net cash provided by operating activities was
RMB10.1 million in the nine months ended September 30,
2008, which was derived from net income of RMB6.8 million
as adjusted primarily by the add-back of non-cash depreciation
of property, plant and equipment of RMB5.8 million, an
increase in accounts receivable of RMB3.0 million, a
decrease in accounts payable of RMB4.4 million, a decrease
in prepayments and other current assets of RMB0.4 million
and an increase in accrued expenses and other current
liabilities of RMB2.9 million. Net cash provided by
operating activities was RMB4.6 million in the nine months
ended September 30, 2007, which was derived from net income
of RMB8.1 million as adjusted primarily by the add-back of
non-cash depreciation of property, plant and equipment of
RMB5.5 million, an increase in accounts receivable of
RMB5.7 million, an increase in prepaid expenses and other
current assets of RMB4.4 million and an increase in accrued
expenses and other current liabilities of RMB1.0 million.
Net cash provided by operating activities was
RMB12.5 million in 2007, which was derived from net income
of RMB2.1 million as adjusted primarily by the add-back of
non-cash depreciation of property, plant and equipment of
RMB7.7 million and an increase in accounts payable of
RMB3.0 million. Net cash provided by operating activities
was RMB6.3 million in 2006, which was derived from net
income of RMB11.7 million as adjusted primarily by the
add-back of non-cash depreciation of property, plant and
equipment of RMB7.4 million and a decrease in accounts
receivable of RMB1.2 million, offset in part by a decrease
in accounts payable of RMB8.4 million, an increase in
prepayments and other current assets of RMB2.7 million and
an increase in accrued expenses and other current liabilities of
RMB2.1 million, and gain on the disposal of long-term
investment in equity investee of RMB1.0 million relating to
an investment in an upstream power plant.
Investing
Activities (Wangkeng)
Net cash used in investing activities was RMB6.7 million in
the nine months ended September 30, 2008, relating
principally to certain real estate investments relating to
office buildings. Net cash used in investing activities was
RMB1.3 million in the nine months ended September 30,
2007, relating principally to acquisition of property, plant and
equipment.
Net cash used in investing activities was RMB4.6 million in
2007, relating principally to acquisition of property, plant and
equipment of RMB4.6 million relating to the Wangkeng
hydropower plant. Net cash provided by investing activities was
RMB0.6 million in 2006, resulting from acquisition of
property, plant and equipment of RMB5.3 million and
acquisition of long-term investment in equity investee of
RMB2.5 million relating to investments in an upstream power
plant, offset in part by proceeds from disposal of the
investments in the upstream power plant of RMB8.3 million.
Financing
Activities (Wangkeng)
Net cash provided by financing activities was
RMB2.8 million in the nine months ended September 30,
2008, compared to net cash used in financing activities of
RMB3.7 million in the nine months ended September 30,
2007. The principal factors that impacted cash flow from
financing activities in the nine months ended September 30,
2008 were borrowings from related parties of
RMB10.9 million offset in part by repayment of borrowings
from related parties of RMB4.1 million and repayment of
short-term
bank loans of RMB4.0 million, while the principal factors
that impacted cash flow from financing activities in the nine
months ended September 30, 2007 were short-term borrowing
of RMB22.0 million and repayment of related party
borrowings of RMB31.4 million offset in part by proceeds
from related party borrowings of RMB5.7 million.
Net cash used in financing activities was RMB22.1 million
in 2007, compared to net cash provided by financing activities
of RMB7.5 million in 2006. The principal factors that
impacted cash flow from financing activities in 2007 were
repayments of long-term borrowings of RMB19.0 million to
the Industrial and Commercial Bank of China and the Agricultural
Bank of China and repayment of loans obtained from certain
related parties of RMB31.7 million, offset in part by the
proceeds of short-term loans of RMB22.0 million primarily
from the Agricultural Bank of China and related party borrowings
of RMB6.6 million. The
129
principal factors that impacted cash flow from financing
activities in 2006 were proceeds from long-term borrowings of
RMB40.0 million from the Industrial and Commercial Bank of
China, offset in part by repayment of long-term borrowings of
RMB18.0 million to the Industrial and Commercial Bank of
China and the Agricultural Bank of China and repayments of
related party borrowings of RMB12.8 million.
Pingnan
County Yuanping Hydroelectric Co., Ltd. (Yuanping)
Yuanping was incorporated in October 2005 and owns and operates
the Yuanping hydropower plant located in Ningde City, Fujian
province. The Yuanping hydropower plant has an installed
capacity of 16.0 MW with an annual design utilization rate
of 39.0% and commenced operations in March 2007.
In October 2008, we acquired 100% equity interest in Yuanping
for a purchase price of RMB58.0 million ($8.5 million)
in cash. This acquisition was completed on October 22, 2008
following receipt of applicable government approvals for such
equity transfer.
The following section discusses the historical financial
performance of Yuanping for the years ended December 31,
2006 and 2007 and for the nine months ended September 30,
2007 and 2008. The Yuanping hydropower plant commenced
operations in March 2007, prior to which it had incurred only
certain pre-operating expenses. We have therefore not included a
discussion on the comparison of its operating results for 2007
against those in 2006, as we do not believe that the comparison
would be meaningful.
Results
of Operations (Yuanping)
The following table sets forth the results of operations of
Yuanping for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
Nine Months Ended
|
|
|
December 31,
|
|
September 30,
|
|
|
2006
|
|
2007
|
|
2007
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
(RMB in thousands)
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
|
|
|
|
(4,665
|
)
|
|
|
(2,980
|
)
|
|
|
(5,088
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loss
|
|
|
|
|
|
|
(4,665
|
)
|
|
|
(2,980
|
)
|
|
|
(5,088
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(1,398
|
)
|
|
|
(2,135
|
)
|
|
|
(931
|
)
|
|
|
(493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(1,398
|
)
|
|
|
(2,135
|
)
|
|
|
(931
|
)
|
|
|
(493
|
)
|
Operating loss
|
|
|
(1,398
|
)
|
|
|
(6,800
|
)
|
|
|
(3,911
|
)
|
|
|
(5,581
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses
|
|
|
|
|
|
|
(4,209
|
)
|
|
|
(2,647
|
)
|
|
|
(5,199
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax expenses
|
|
|
(1,398
|
)
|
|
|
(11,009
|
)
|
|
|
(6,558
|
)
|
|
|
(10,780
|
)
|
Income tax expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(1,398
|
)
|
|
|
(11,009
|
)
|
|
|
(6,558
|
)
|
|
|
(10,780
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
Months Ended September 30, 2008 Compared to Nine Months
Ended September 30, 2007 (Yuanping)
Revenues,
Cost of Revenues and Gross Loss (Yuanping)
Although Yuanping commenced operations in March 2007 and has
transmitted electricity to the power grid controlled by the
Fujian Ningde Electric Power Bureau, such transmission was made
without a fixed or determinable price until late June 2009.
Therefore cash received in exchange for the transmission of
electricity to the power grid before late June 2009 was recorded
as customer deposits. Accordingly, no revenues were recorded by
Yuanping in the nine months ended September 30, 2007 and
2008. Customer deposits from the Fujian Ningde Electric Power
Bureau were RMB6.3 million and RMB13.6 million as of
December 31, 2007 and September 30, 2008,
respectively. All of the customer deposits received from the
date of our acquisition
130
of Yuanping to late June 2009 were recognized as revenue when
the regional pricing bureau confirmed a minimum tariff in late
June 2009. We only recognize revenue for customer deposits
recorded subsequent to the acquisition of Yuanping after the per
kWh tariff became fixed or determinable. In August 2009, the
Ningde Pricing Bureau, the regional pricing bureau in Fujian
province, approved a unit price per kWh of RMB0.29, inclusive of
VAT, for electricity transmitted by Yuanping to the power grid
controlled and owned by the provincial grid company prior to
July 8, 2009. The unit price per kWh of RMB0.29 will
continue to be in effect until the regional pricing bureau
approves a new unit price per kWh.
The Yuanping hydropower plant transmitted 23,755,804 kWh and
35,115,884 kWh of electricity to the power grid controlled by
Fujian Ningde Electric Power Bureau in the nine months ended
September 30, 2007 and 2008, respectively.
Cost of revenues for Yuanping consists primarily of depreciation
and amortization expenses, as well as employee salaries, water
resource fees and non-capitalized maintenance and overhead
expenses directly attributable to the production of electricity.
Cost of revenues increased by RMB2.1 million, or 70.7%,
from RMB3.0 million in the nine months ended
September 30, 2007 to RMB5.1 million in the nine
months ended September 30, 2008, reflecting operations for
the entire nine-month period ended September 30, 2008.
Depreciation expenses were RMB2.0 million and
RMB3.3 million in the nine months ended September 30,
2007 and 2008, respectively.
As a result of the foregoing, Yuanping incurred gross loss in
the nine months ended September 30, 2007 and 2008 of
RMB3.0 million and RMB5.1 million, respectively.
Operating
Expenses (Yuanping)
Operating expenses for Yuanping consists entirely of general and
administrative expenses, relating primarily to staff salaries
and benefits, travel and entertainment expenses and office
supplies expenses. General and administrative expenses decreased
by RMB0.4 million, or 47.1%, from RMB0.9 million in
the nine months ended September 30, 2007 to
RMB0.5 million in the nine months ended September 30,
2008.
As a result of the foregoing factors, Yuanping recorded
operating loss of RMB3.9 million and RMB5.6 million in
the nine months ended September 30, 2007 and 2008,
respectively.
Other
Income and Expenses (Yuanping)
Interest expenses, primarily relating to interest expenses on
long-term borrowings, increased by RMB2.6 million, or
96.4%, from RMB2.6 million in the nine months ended
September 30, 2007 to RMB5.2 million in the nine
months ended September 30, 2008. As of December 31,
2006, September 30, 2007, December 31, 2007 and
September 30, 2008, Yuanping had outstanding long-term
loans of RMB69.0 million, RMB69.0 million,
RMB83.0 million and RMB82.0 million, respectively.
Income
Tax (Yuanping)
As of September 30, 2008, Yuanping has RMB3.9 million
of net operating loss carry-forwards for income tax purposes, of
which RMB3.3 million will expire from 2009 to 2012, and
RMB0.6 million will expire in 2013. In addition, the
Company had RMB5.0 million of investment tax credits
carry-forwards for income tax purposes that will expire in 2011.
Net
Loss (Yuanping)
As a result of the foregoing factors, Yuanping had a net loss of
RMB6.6 million and RMB10.8 million in the nine months
ended September 30, 2007 and 2008, respectively.
131
Year
ended December 31, 2007 (Yuanping)
Revenues,
Cost of Revenues and Gross Loss (Yuanping)
Although Yuanping commenced operations in March 2007, no
revenues were recorded by Yuanping in 2007 since the
transmission of electricity by Yuanping to the power grid
controlled by the Fujian Ningde Electric Power Bureau was made
without a fixed or determinable price until late June 2009.
Therefore cash received in exchange for the transmission of
electricity to the power grid before late June 2009 was recorded
as customer deposits. Customer deposits from the Fujian Ningde
Electric Power Bureau was RMB6.3 million as of
December 31, 2007. Yuanping transmitted 30,071,595 kWh of
electricity in 2007 to the power grid controlled by Fujian
Ningde Electric Power Bureau. All of the customer deposits
received from the date of our acquisition of Yuanping to late
June 2009 were recognized as revenue when the regional pricing
bureau confirmed a minimum tariff in late June 2009. We only
recognize revenue for customer deposits recorded subsequent to
the acquisition of Yuanping after the per kWh tariff became
fixed or determinable. In August 2009, the Ningde Pricing
Bureau, the regional pricing bureau in Fujian province, approved
a unit price per kWh of RMB0.29, inclusive of VAT, for
electricity transmitted by Yuanping to the power grid controlled
and owned by the provincial grid company prior to July 8,
2009. The unit price per kWh of RMB0.29 will continue to be in
effect until the regional pricing bureau approves a new unit
price per kWh.
Cost of revenues of Yuanping in 2007 was RMB4.7 million,
consisting primarily of depreciation expenses of
RMB3.1 million, of which RMB3.0 million was recorded
in cost of revenues and the rest was recorded in general and
administrative expenses. In 2007, Yuanping also incurred
amortization expenses for intangible assets of
RMB0.6 million in connection with its right to draw water
from the dam and reservoir of Yuheng and Jinzaoqiao stations.
As a result of the foregoing, Yuanping had gross loss in 2007 of
RMB4.7 million.
Operating
Expenses (Yuanping)
Operating expenses for Yuanping in 2007 consisted entirely of
general and administrative expenses of RMB2.1 million.
Yuanping recorded operating loss of RMB6.8 million in 2007.
Other
Income and Expenses (Yuanping)
Interest expenses, primarily relating to interest expenses on
long-term borrowings, was RMB4.2 million in 2007. As of
December 31, 2006 and December 31, 2007, Yuanping had
outstanding long-term loans of RMB69.0 million and
RMB83.0 million, respectively.
Income
Tax (Yuanping)
As of December 31, 2007, Yuanping had RMB3.3 million
of net operating loss carry-forwards for income tax purposes
that expire in 2012. In addition, the Company had
RMB5.0 million of investment tax credits carry-forwards for
income tax purposes that will expire in 2011.
Net
Loss (Yuanping)
As a result of the foregoing factors, Yuanping had a net loss of
RMB11.0 million in 2007.
Year
Ended December 31, 2006 (Yuanping)
The Yuanping hydropower plant commenced operations in March
2007. Yuanpings activities during 2006 were comprised
solely of plant development and administrative activities, and
it did not record any revenues or cost of revenues in 2006.
Yuanping had a net loss of RMB1.4 million in 2006,
resulting from general and administrative expenses incurred
during 2006.
132
Historical
Cash Flows (Yuanping)
The following table sets forth the components of cash flows of
Yuanping for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Nine Months Ended September 30,
|
|
|
2006
|
|
2007
|
|
2007
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
|
(RMB in thousands)
|
|
Net cash provided by (used in) operating activities
|
|
|
(8,502
|
)
|
|
|
426
|
|
|
|
5,745
|
|
|
|
3,678
|
|
Net cash provided by (used in) investing activities
|
|
|
(95,053
|
)
|
|
|
(22,005
|
)
|
|
|
(5,020
|
)
|
|
|
(5,342
|
)
|
Net cash provided by (used in) financing activities
|
|
|
96,800
|
|
|
|
20,500
|
|
|
|
|
|
|
|
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(6,755
|
)
|
|
|
(1,079
|
)
|
|
|
725
|
|
|
|
(864
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Activities (Yuanping)
Net cash provided by operating activities was
RMB3.7 million in the nine months ended September 30,
2008, which was derived from a net loss of RMB10.8 million
as adjusted primarily by a decrease in accrued expenses and
other current liabilities of RMB0.7 million, an increase in
accounts receivable of RMB0.1 million, an increase in
prepayments and other current assets of RMB0.5 million, a
decrease in amounts due from related parties of
RMB4.5 million, an increase in deferred revenue of
RMB7.3 million, the add-back of non-cash depreciation of
RMB3.3 million and amortization of intangible assets of
RMB0.6 million. Net cash provided by operating activities
was RMB5.7 million in the nine months ended
September 30, 2007, which was derived from net loss of
RMB6.6 million as adjusted primarily by the add-back of
non-cash amortization of intangible assets of
RMB0.4 million and depreciation of RMB2.0 million, an
increase in deferred revenue of RMB5.0 million, and a
decrease in amounts due from related parties of
RMB2.5 million.
Net cash provided by operating activities was
RMB0.4 million in 2007, which was derived from net loss of
RMB11.0 million as adjusted primarily by the add-back of
non-cash depreciation of RMB3.1 million, an increase in
customer deposits of RMB6.3 million, a decrease in
prepayments and other current assets of RMB3.1 million, an
increase in accrued expenses and other current liabilities of
RMB0.9 million, and an increase in amounts due from related
parties of RMB3.2 million. Net cash used in operating
activities was RMB8.5 million in 2006, which was derived
from net loss of RMB1.4 million as adjusted primarily by an
increase in prepayment and other current assets of
RMB2.6 million and a decrease in amounts due to related
parties of RMB2.8 million.
Investing
Activities (Yuanping)
Net cash used in investing activities was RMB5.3 million in
the nine months ended September 30, 2008, relating to the
addition of fixed assets for the Yuanping hydropower plant. Net
cash used in investing activities was RMB5.0 million in the
nine months ended September 30, 2007, relating principally
to the addition of fixed assets for the Yuanping hydropower
plant.
Net cash used in investing activities was RMB22.0 million
in 2007, relating principally to acquisition of property, plant
and equipment of RMB24.2 million relating to the Yuanping
hydropower plant, offset by amounts lent to unrelated parties of
RMB3.0 million. Net cash used in investing activities was
RMB95.1 million in 2006, resulting from acquisition of
property, plant and equipment of RMB75.4 million and
acquisition of intangible assets of RMB15.7 million
relating to the Yuanping hydropower plant and
RMB4.0 million of amounts repaid from unrelated parties.
Financing
Activities (Yuanping)
Net cash provided by financing activities was
RMB0.8 million in the nine months ended September 30,
2008, compared to net cash for financing activities of nil in
the nine months ended September 30, 2007. The principal
factors that impacted cash flow from financing activities in the
nine months ended
133
September 30, 2008 were repayment of long-term and
short-term loans of RMB1.0 million, and proceeds from
short-term borrowings of RMB1.8 million, primarily from
related parties.
Net cash provided by financing activities was
RMB20.5 million in 2007, compared to net cash provided by
financing activities of RMB96.8 million in 2006. The
principal factors that impacted cash flow from financing
activities in 2007 were proceeds from long-term borrowings of
RMB14.0 million primarily from the Agricultural Bank of
China and proceeds from a capital injection of
RMB6.5 million. The principal factors that impacted cash
flow from financing activities in 2006 were proceeds from
long-term borrowings of RMB69.0 million, primarily from the
Agricultural Bank of China, and proceeds from a capital
injection of RMB27.8 million.
Pingnan
County Yuheng Hydropower Co., Ltd. (Yuheng)
Yuheng was incorporated on May 18, 2007 and owns and
operates the Yuheng hydropower plant located in Ningde City,
Fujian province. The Yuheng hydropower plant commenced
operations in November 1999.
On May 18, 2007, Yuheng acquired the net fixed assets
related to the Yuheng hydropower plant from Fujian Province
(Pingnan) Rongping Chemical Industry Co., Ltd., which was
accounted for as a business combination, for an aggregate
purchase price of RMB154.9 million. The results of
operations of Yuheng reflect the operations of the Yuheng
hydropower plant from May 18, 2007. In October 2008, we
acquired 100.0% of the equity interest in Yuheng for a purchase
price of RMB121.0 million ($17.8 million) in cash.
Yuheng derives its revenues solely from the sale of electricity
generated by the Yuheng hydropower plant, with an installed
capacity of 30.0 MW and an annual design utilization rate
of 42.0%. Revenues are earned and recognized upon transmission
of electricity to the power grid controlled and owned by the
State Grid. Yuheng withholds VAT at the rate of 6.0% of
revenues, and revenues recognized by Yuheng are net of such VAT.
The following section discusses the historical financial
performance of Yuheng for the period from May 18, 2007
(inception) to December 31, 2007 and for the period from
January 1, 2008 to October 20, 2008, the date on which
we acquired that company. Yuheng acquired the assets of the
Yuheng hydropower plant on May 18, 2007 and the results of
operations of the Yuheng hydropower plant prior to May 18,
2007 have not been presented.
Results
of Operations (Yuheng)
The following table sets forth the results of operations of
Yuheng for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Period from May 18
|
|
|
|
|
(inception)
|
|
Period from January 1
|
|
|
to December 31, 2007
|
|
to October 20, 2008
|
|
|
(RMB in thousands)
|
|
Revenues
|
|
|
12,963
|
|
|
|
19,547
|
|
Cost of revenues
|
|
|
(5,307
|
)
|
|
|
(8,016
|
)
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
7,656
|
|
|
|
11,531
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(824
|
)
|
|
|
(1,011
|
)
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(824
|
)
|
|
|
(1,011
|
)
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
6,832
|
|
|
|
10,520
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
742
|
|
|
|
530
|
|
Interest expenses
|
|
|
(8,138
|
)
|
|
|
(10,152
|
)
|
Income (loss) before income tax expenses
|
|
|
(564
|
)
|
|
|
898
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
(1,585
|
)
|
|
|
(532
|
)
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
(2,149
|
)
|
|
|
366
|
|
|
|
|
|
|
|
|
|
|
134
Period
from January 1, 2008 to October 20, 2008
(Yuheng)
Revenues,
Cost of Revenues and Gross Profit (Yuheng)
In the period from January 1, 2008 to October 20,
2008, Yuheng recognized revenues of RMB19.5 million. In the
period from January 1, 2008 to October 20, 2008,
pursuant to the supply arrangements with the Fujian Province
Pingnan County Power Supply Co., Ltd., Yuheng was paid RMB0.181
per kWh, and RMB0.065 per kWh was recognized as revenue from the
amortization of an unfavorable contract obligation. Currently,
Yuheng receives RMB0.29 per kWh for electricity supplied to
Fujian Province Pingnan County Power Supply Co., Ltd., pursuant
to the power purchase agreement entered into between Yuheng and
Fujian Province Pingnan County Power Supply Co., Ltd. on
December 28, 2008, which is in force until
December 28, 2009. However, pursuant to the Interim
Agreement of Conformity of Power Purchase and Supply in Rongping
Supply Area entered into by Yuheng, Fujian Province Pingnan
County Power Supply Co., Ltd., Fujian Province (Pingnan)
Rongping Chemical Industry Co., Ltd. and Pingnan County Hengli
Hydroelectric Co., Ltd. on August 31, 2007, or the Interim
Agreement, the tariff rate of RMB0.181 per kWh has been set for
the supply of an aggregate volume of 300 million kWh of
electricity by Yuheng to Fujian Province (Pingnan) Rongping
Chemical Industry Co., Ltd. through Fujian Province Pingnan
County Power Supply Co., Ltd. for a contractual term of
forty-two months ending in October 2010. Therefore, for
electricity supplied under the Interim Agreement to Fujian
Province (Pingnan) Rongping Chemical Industry Co., Ltd., Yuheng
is only entitled to RMB0.181 per kWh of the RMB0.29 per kWh
revenue received from Fujian Province Pingnan County Power
Supply Co., Ltd. and is obligated to remit the remaining
RMB0.109 per kWh, to Fujian Province (Pingnan) Rongping Chemical
Industry Co., Ltd. until (i) an aggregate volume of
300 million kWh has been supplied by Yuheng to Fujian
Province (Pingnan) Rongping Chemical Industry Co., Ltd. through
Fujian Province Pingnan County Power Supply Co., Ltd., or
(ii) October 2010, whichever is earlier. Pursuant to the
Transfer of Yuanping Hydropower Plant and Cooperation Agreement
entered into between Fujian Province (Pingnan) Rongping Chemical
Industry Co., Ltd. and Fujian Province Anheng Assets Management
Co., Ltd., Fujian Yuheng Power Group and Fujian Dachuang Hydro
Power Co., Ltd, which were the founders of Pingnan County Yuheng
Hydropower Co., Ltd., Yuheng provided a guarantee deposit of
RMB30.0 million to Fujian Province (Pingnan) Rongping
Chemical Industry Co., Ltd. to guarantee the supply of
electricity of an aggregate volume of 300 million kWh over
the contractual term. Yuheng is refunded RMB0.1 of the guarantee
deposit for every kWh of electricity supplied to Rongping
Chemical through the power grid, for up to 300 million kWh,
over the contractual term. The effective tariff for electricity
sold in the period from January 1, 2008 to October 20,
2008 was therefore RMB0.181 per kWh.
Yuheng sold 82,893,211 kWh of electricity in the period from
January 1, 2008 to October 20, 2008. Effective
utilization rate for January 1 to October 20, 2008 was
39.2%, reflecting interruptions in water flow to the Yuheng
hydropower plant due to construction activities related to the
water intake system for Yuanping as well as levels of
precipitation that were lower than the historical average.
Cost of revenues of Yuheng in the period from January 1,
2008 to October 20, 2008 was RMB8.0 million. Cost of
revenues consisted primarily of depreciation expenses of
RMB5.0 million, as well as employee salaries, water
resource fees, non-capitalized maintenance and overhead expenses
directly attributable to the production of electricity.
As a result of the foregoing, Yuheng had gross profit in the
period from January 1, 2008 to October 20, 2008 of
RMB11.5 million. Gross margin for the period from
January 1, 2008 to October 20, 2008 was 59.0%.
Operating
Expenses (Yuheng)
Operating expenses for Yuheng of RMB1.0 million in the
period from January 1, 2008 to October 20, 2008
consisted entirely of general and administrative expenses
relating to staff salaries and benefits, travel and
entertainment expenses, and office supplies expenses.
Yuheng recorded operating profit of RMB10.5 million in the
period from January 1, 2008 to October 20, 2008.
135
Other
Income and Expenses (Yuheng)
Interest expenses of RMB10.2 million for Yuheng in the
period from January 1, 2008 to October 20, 2008 arose
from interest incurred on long-term loans obtained from the
Industrial and Commercial Bank of China and the Agricultural
Bank of China. As of October 20, 2008, Yuheng had long-term
loans outstanding in an aggregate principal amount of
RMB157.0 million.
Income
Tax (Yuheng)
Yuheng incurred income tax expenses of RMB0.5 million in
the period from January 1, 2008 to October 20, 2008
primarily arising from non-deductible expenses for tax purposes.
Net
Income (Yuheng)
As a result of the foregoing factors, Yuheng had net income of
RMB0.4 million in the period from January 1, 2008 to
October 20, 2008.
Period
from May 18, 2007 (inception) to December 31, 2007
(Yuheng)
Revenues,
Cost of Revenues and Gross Profit (Yuheng)
In the period from May 18, 2007 (inception) to
December 31, 2007, Yuheng recognized revenues of
RMB13.0 million. In the period from May 18, 2007
(inception) to December 31, 2007, pursuant to the supply
arrangements with Fujian Province Pingnan County Power Supply
Co., Ltd., Yuheng was paid RMB0.181 per kWh, and
RMB0.065 per kWh was recognized as revenue from the
amortization of an unfavorable contract obligation. The
effective tariff for electricity sold in the period from
May 18, 2007 (inception) to December 31, 2007 was
RMB0.181 per kWh.
Yuheng sold 54,955,750 kWh of electricity in the period from
May 18, 2007 (inception) to December 31, 2007. The
effective utilization rate for May 18, 2007 (inception) to
December 31, 2007 was 33.5%, reflecting interruptions in
water flow to the Yuheng hydropower plant due to construction
activities related to the water intake system for Yuanping as
well as the lower than historical average levels of
precipitation.
Cost of revenues of Yuheng in the period from May 18, 2007
(inception) to December 31, 2007 was RMB5.3 million.
Cost of revenues consisted primarily of depreciation expenses of
RMB3.3 million, as well as employee salaries, water
resource fees, non-capitalized maintenance and overhead expenses
directly attributable to the production of electricity.
As a result of the foregoing, Yuheng had gross profit in the
period from May 18, 2007 (inception) to December 31,
2007 of RMB7.7 million. Gross margin for the period from
May 18, 2007 (inception) to December 31, 2007 was
59.1%.
Operating
Expenses (Yuheng)
Operating expenses for Yuheng of RMB0.8 million in the
period from May 18, 2007 (inception) to December 31,
2007 consisted entirely of general and administrative expenses
relating to staff salaries and benefits, travel and
entertainment expenses and office supplies expenses.
Yuheng recorded operating profit of RMB6.8 million in the
period from May 18, 2007 (inception) to December 31,
2007.
Other
Income and Expenses (Yuheng)
Interest expenses of RMB8.1 million for Yuheng in the
period from May 18, 2007 (inception) to December 31,
2007 arose from interest incurred on long-term loans, consisting
of long-term loans obtained from the Industrial and Commercial
Bank of China and the Agricultural Bank of China, and interest
incurred
136
on delayed payment of the acquisition cost for the Yuheng
hydropower plant. As of December 31, 2007, Yuheng had
long-term loans outstanding of RMB101.5 million.
Income
Tax (Yuheng)
Yuheng incurred income tax expenses of RMB1.6 million in
the period from May 18, 2007 (inception) to
December 31, 2007, primarily arising from non-deductible
expenses. Under the terms of the agreements relating to our
acquisition of Yuheng, we are entitled to seek indemnification
from the sellers for any tax liabilities for Yuheng arising
prior to our acquisition of Yuheng.
Net
Loss (Yuheng)
As a result of the foregoing factors, Yuheng had a net loss of
RMB2.1 million in the period from May 18, 2007
(inception) to December 31, 2007.
Historical
Cash Flows (Yuheng)
The following table sets forth the components of cash flows of
Yuheng for the relevant periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Period from May 18
|
|
Period from
|
|
|
(inception)
|
|
January 1
|
|
|
to December 31, 2007
|
|
to October 20, 2008
|
|
|
(RMB in thousands)
|
|
Net cash provided by (used in) operating activities
|
|
|
(33,371
|
)
|
|
|
9,563
|
|
Net cash (used in) investing activities
|
|
|
(133,337
|
)
|
|
|
(38,454
|
)
|
Net cash provided by financing activities
|
|
|
166,850
|
|
|
|
30,150
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
142
|
|
|
|
1,259
|
|
|
|
|
|
|
|
|
|
|
Operating
Activities (Yuheng)
Net cash provided by operating activities was
RMB9.6 million in the period from January 1, 2008 to
October 20, 2008, which was derived from net income of
RMB0.4 million, as adjusted primarily by the add-back of
non-cash depreciation of RMB5.0 million, a decrease in
prepayments and other current assets of RMB1.6 million and
a decrease in guarantee deposit of RMB5.1 million, offset
in part by the amortization of unfavorable contract obligations
of RMB5.4 million.
Net cash used in operating activities was RMB33.4 million
in the period from May 18, 2007 (inception) to
December 31, 2007, which was derived from net loss of
RMB2.1 million, as adjusted primarily by an increase of
RMB9.9 million in accounts receivable, an increase in
prepayments and other current assets of RMB1.8 million, an
increase in guarantee deposit of RMB27.2 million and the
amortization of unfavorable contract obligations of
RMB3.6 million, offset in part by the add-back of non-cash
depreciation of RMB3.3 million and an increase in accrued
expenses and other current liabilities of RMB8.4 million.
Investing
Activities (Yuheng)
Net cash used in investing activities was RMB38.5 million
in the period from January 1, 2008 to October 20,
2008, relating primarily to the payment of the remaining
consideration of RMB35.3 million related to the acquisition
of the Yuheng hydropower plant from Fujian Province (Pingnan)
Rongping Chemical Industry Co., Ltd. and purchase of property,
plant and equipment of RMB3.2 million.
Net cash used in investing activities was RMB133.3 million
in the period from May 18, 2007 (inception) to
December 31, 2007, relating to the cost of acquisition of
the Yuheng hydropower plant of RMB123.7 million, purchase
of property, plant and equipment of RMB8.4 million and
advances to contractors for construction projects of
RMB1.3 million.
137
Financing
Activities (Yuheng)
Net cash provided by financing activities was
RMB30.2 million in the period from January 1, 2008 to
October 20, 2008, resulting from proceeds from bank loans
of RMB58.5 million partially offset by repayment of certain
shareholder loans of RMB32.4 million and repayment of bank
loans of RMB3.0 million.
Net cash provided by financing activities was
RMB166.9 million in the period from May 18, 2007
(inception) to December 31, 2007, resulting from proceeds
from long-term loans of RMB101.5 million, proceeds from
shareholders loans of RMB61.2 million and
RMB20.0 million of proceeds from capital injection, which
were partially offset by repayment of shareholders loans
of RMB15.8 million.
138
UNAUDITED
PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
Our unaudited pro forma consolidated financial information has
been prepared to illustrate the effects of the acquisitions of
the entities listed below:
Acquisitions completed as of December 31, 2008
(Completed Acquisitions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
Principal Place
|
|
of
|
|
Date of
|
|
Purchase
|
|
|
of Operations
|
|
Ownership
|
|
Acquisition
|
|
Consideration
|
|
|
|
|
|
|
|
|
(US$ in thousands)
|
|
Yingchuan
|
|
Zhejiang province
|
|
|
100
|
%
|
|
|
January 31, 2008
|
|
|
|
42,579
|
|
Wuliting
|
|
Zhejiang province
|
|
|
100
|
%
|
|
|
January 31, 2008
|
|
|
|
48,387
|
|
Wangkeng
|
|
Fujian province
|
|
|
90
|
%
|
|
|
October 21, 2008
|
|
|
|
32,394
|
|
Yuheng
|
|
Fujian province
|
|
|
100
|
%
|
|
|
October 21, 2008
|
|
|
|
17,813
|
|
Banzhu
|
|
Fujian province
|
|
|
90
|
%
|
|
|
October 22, 2008
|
|
|
|
19,729
|
|
Yuanping
|
|
Fujian province
|
|
|
100
|
%
|
|
|
October 22, 2008
|
|
|
|
8,578
|
|
Acquisition completed subsequent to December 31, 2008
(Probable Acquisition)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
Principal Place
|
|
of
|
|
Date of
|
|
Purchase
|
|
|
of Operations
|
|
Ownership
|
|
Acquisition
|
|
Consideration
|
|
|
|
|
|
|
|
|
(US$ in thousands)
|
|
Banzhu
|
|
Fujian province
|
|
|
10
|
%
|
|
|
March 17, 2009
|
|
|
|
2,490
|
|
The unaudited pro forma consolidated statement of operations for
the year ended December 31, 2008 gives effect to the
Completed Acquisitions and Probable Acquisition as if they had
been consummated on January 1, 2008 and include adjustments
that give effect to events that are directly attributable to the
transactions that are expected to have a continuing impact and
that are factually supportable. As the Probable Acquisition has
no significant impact on our historical consolidated balance
sheet as of December 31, 2008, the unaudited pro forma
consolidated balance sheet as of December 31, 2008 is
excluded from the unaudited pro forma consolidated financial
information.
The pro forma adjustments reflecting the completion of the
acquisitions are based upon the purchase method of accounting in
accordance with the U.S.GAAP and upon the assumptions set forth
in the notes included in this section. The unaudited pro forma
consolidated financial information has been adjusted to reflect
the preliminary allocation of the purchase price to identifiable
net assets acquired and goodwill. The allocation of the purchase
price is preliminary and is dependent upon the finalization of
certain valuations. The pro forma adjustments are based on
estimates, currently available information and certain
assumptions that we believe are reasonable. These estimates and
assumptions are preliminary and have been made solely for
purposes of developing this unaudited pro forma consolidated
financial information. The unaudited pro forma consolidated
financial information is presented for informational purposes
only and does not reflect future events that may occur after the
acquisitions, or any operating efficiencies or inefficiencies
that may result from the transactions. Therefore, the unaudited
pro forma consolidated financial information is not necessarily
indicative of results that would have been achieved had the
businesses been acquired during the periods presented or the
results that we will experience after the acquisitions are
consummated.
Our historical financial statements and the historical financial
statements of each of the Completed Acquisitions are included
elsewhere in this prospectus and the unaudited pro forma
consolidated financial information should be read in conjunction
with those financial statements and notes.
139
Unaudited
Pro Forma Consolidated Statement of Operations for The Year
Ended December 31, 2008
(Amounts in thousands of U.S. dollar (US$),
except number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zhejiang
|
|
Fujian
|
|
|
|
|
|
|
|
|
|
|
province
|
|
province
|
|
|
|
|
|
|
|
|
CHC
|
|
for the period
|
|
for the period
|
|
|
|
|
|
|
|
|
for the year
|
|
from January 1,
|
|
from January 1,
|
|
|
|
|
|
|
|
|
ended
|
|
2008 to the
|
|
2008 to the
|
|
|
|
|
|
|
|
|
December 31,
|
|
acquisition date
|
|
acquisition date
|
|
|
|
|
|
|
|
|
2008
|
|
(Note 1)
|
|
(Note 1)
|
|
Adjustments
|
|
Notes
|
|
Pro Forma
|
|
Revenues
|
|
|
14,715
|
|
|
|
127
|
|
|
|
13,376
|
|
|
|
|
|
|
|
|
|
28,218
|
|
Cost of revenues
|
|
|
(6,025
|
)
|
|
|
(252
|
)
|
|
|
(6,491
|
)
|
|
|
663
|
|
|
2(a)
|
|
|
(12,105
|
)
|
Gross profit (loss)
|
|
|
8,690
|
|
|
|
(125
|
)
|
|
|
6,885
|
|
|
|
663
|
|
|
|
|
|
16,113
|
|
Operating (expenses) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(6,761
|
)
|
|
|
64
|
|
|
|
(5,498
|
)
|
|
|
|
|
|
|
|
|
(12,195
|
)
|
Gain on deposal of property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
186
|
|
|
|
|
|
|
|
|
|
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating (expenses) income
|
|
|
(6,761
|
)
|
|
|
64
|
|
|
|
(5,312
|
)
|
|
|
|
|
|
|
|
|
(12,009
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
1,929
|
|
|
|
(61
|
)
|
|
|
1,573
|
|
|
|
663
|
|
|
|
|
|
4,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,340
|
|
|
|
|
|
|
|
502
|
|
|
|
|
|
|
|
|
|
1,842
|
|
Interest expenses
|
|
|
(5,847
|
)
|
|
|
(324
|
)
|
|
|
(6,074
|
)
|
|
|
|
|
|
|
|
|
(12,245
|
)
|
Change in fair value of derivative financial liabilities and
warrant liability
|
|
|
420
|
|
|
|
|
|
|
|
|
|
|
|
(382
|
)
|
|
2(d)
|
|
|
38
|
|
Exchange (loss) gain
|
|
|
(1,067
|
)
|
|
|
|
|
|
|
194
|
|
|
|
|
|
|
|
|
|
(873
|
)
|
Share of losses in an equity investee
|
|
|
(503
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(503
|
)
|
Other income (expenses), net
|
|
|
144
|
|
|
|
(60
|
)
|
|
|
(42
|
)
|
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations before income tax
expenses and minority interests
|
|
|
(3,584
|
)
|
|
|
(445
|
)
|
|
|
(3,847
|
)
|
|
|
281
|
|
|
|
|
|
(7,595
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expenses) benefits
|
|
|
(444
|
)
|
|
|
|
|
|
|
423
|
|
|
|
(146
|
)
|
|
2(b)
|
|
|
(167
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before minority interests
|
|
|
(4,028
|
)
|
|
|
(445
|
)
|
|
|
(3,424
|
)
|
|
|
135
|
|
|
|
|
|
(7,762
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests in loss (income) of consolidated subsidiaries
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
(89
|
)
|
|
2(c)
|
|
|
(48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
(3,987
|
)
|
|
|
(445
|
)
|
|
|
(3,424
|
)
|
|
|
46
|
|
|
|
|
|
(7,810
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
|
(0.26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.50
|
)
|
Weighted average ordinary shares used in basic and diluted loss
per share computation
|
|
|
15,554,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,554,416
|
|
140
Notes to
Unaudited Pro Forma Consolidated Financial Information
(Amounts in thousands of U.S. dollar ($), except
number of shares and per share data)
|
|
1.
|
BASIS OF
PRO FORMA PRESENTATION
|
The unaudited pro forma consolidated statement of operations for
the year ended December 31, 2008 gives effect to the
Completed Acquisitions and the Probable Acquisition as if they
had occurred on January 1, 2008.
For the purpose of the unaudited pro forma consolidated
financial information, the historical statement of operations of
the acquired entities for the period from January 1, 2008
to their respective acquisition dates is translated using the
average exchange rates during the period. The purchase
considerations for the Completed Acquisitions and the Probable
Acquisition are translated using the exchange rate on the
respective transaction dates.
In the unaudited pro forma consolidated statement of operations
for the year ended December 31, 2008, the Zhejiang province
includes the following acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zhejiang province for the period
|
|
|
from January 1, 2008 to the acquisition date
|
|
|
Yingchuan
|
|
Wuliting
|
|
Total
|
Revenues
|
|
|
9
|
|
|
|
118
|
|
|
|
127
|
|
Cost of revenues
|
|
|
(51
|
)
|
|
|
(201
|
)
|
|
|
(252
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross (loss)
|
|
|
(42
|
)
|
|
|
(83
|
)
|
|
|
(125
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
77
|
|
|
|
(13
|
)
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income (expenses)
|
|
|
77
|
|
|
|
(13
|
)
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
35
|
|
|
|
(96
|
)
|
|
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses
|
|
|
(74
|
)
|
|
|
(250
|
)
|
|
|
(324
|
)
|
Other expenses, net
|
|
|
(60
|
)
|
|
|
|
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income tax expenses
and minority interests
|
|
|
(99
|
)
|
|
|
(346
|
)
|
|
|
(445
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expenses) benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(99
|
)
|
|
|
(346
|
)
|
|
|
(445
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141
In the unaudited pro forma consolidated statement of operations
for the year ended December 31, 2008, the Fujian province
includes the following acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fujian province for the period
|
|
|
from January 1, 2008 to the acquisition date
|
|
|
Wangkeng
|
|
Yuheng
|
|
Banzhu
|
|
Yuanping
|
|
Total
|
Revenues
|
|
|
4,600
|
|
|
|
2,766
|
|
|
|
6,010
|
|
|
|
|
|
|
|
13,376
|
|
Cost of revenues
|
|
|
(1,277
|
)
|
|
|
(1,134
|
)
|
|
|
(3,255
|
)
|
|
|
(825
|
)
|
|
|
(6,491
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
3,323
|
|
|
|
1,632
|
|
|
|
2,755
|
|
|
|
(825
|
)
|
|
|
6,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (expenses) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(495
|
)
|
|
|
(143
|
)
|
|
|
(4,935
|
)
|
|
|
75
|
|
|
|
(5,498
|
)
|
(Loss) Gain on disposal of property, plant, and equipment
|
|
|
(121
|
)
|
|
|
|
|
|
|
307
|
|
|
|
|
|
|
|
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating (expenses) income
|
|
|
(616
|
)
|
|
|
(143
|
)
|
|
|
(4,628
|
)
|
|
|
75
|
|
|
|
(5,312
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
2,707
|
|
|
|
1,489
|
|
|
|
(1,873
|
)
|
|
|
(750
|
)
|
|
|
1,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1
|
|
|
|
75
|
|
|
|
426
|
|
|
|
|
|
|
|
502
|
|
Interest expenses
|
|
|
(1,363
|
)
|
|
|
(1,437
|
)
|
|
|
(2,450
|
)
|
|
|
(824
|
)
|
|
|
(6,074
|
)
|
Exchange gain
|
|
|
|
|
|
|
|
|
|
|
194
|
|
|
|
|
|
|
|
194
|
|
Other expenses, net
|
|
|
(37
|
)
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
(42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expenses and minority
interests
|
|
|
1,308
|
|
|
|
127
|
|
|
|
(3,708
|
)
|
|
|
(1,574
|
)
|
|
|
(3,847
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expenses) benefits
|
|
|
(388
|
)
|
|
|
(75
|
)
|
|
|
886
|
|
|
|
|
|
|
|
423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from continuing operations
|
|
|
920
|
|
|
|
52
|
|
|
|
(2,822
|
)
|
|
|
(1,574
|
)
|
|
|
(3,424
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The pro forma adjustments included in the unaudited pro forma
consolidated financial information are as follows:
(a) The adjustment to cost of revenues included (1) an
increase in depreciation expenses of $16 resulted from step-up
in basis of property, plant and equipment to fair value at the
date of acquisition of the Completed Acquisitions, net of a
decrease in depreciation expenses of $644 resulted from
extension of the estimated useful life of property, plant and
equipment at the date of acquisition of the Completed
Acquisitions for the period from January 1, 2008 to their
respective acquisition dates; (2) a decrease in
amortization expenses of $79 resulted from step-down in basis of
an intangible asset (a right to use water from the dam and
reservoir of the Jinzaoqiao station) to fair value at the date
of acquisition of Yuanping for the period from January 1,
2008 to October 22, 2008; and (3) the reversal of
government grant income of $44 of Banzhu recognized on a net
basis as a reduction to cost of revenues for the period from
January 1, 2008 to October 22, 2008.
(b) The decrease in depreciation expenses in
note 2(a)(1) resulted in income tax expenses of $157 for
the year ended December 31, 2008. The reversal of
government grant income in note 2(a)(3) resulted in income
tax benefits of $11 for the year ended December 31, 2008.
Income tax rate used is based on the applicable enacted
statutory tax rate.
(c) The adjustment to minority interest represents the
minority interest in income of Wangkeng of $89.
(d) On January 23, 2008, we issued 150,025
Series A convertible redeemable preferred shares for an
aggregate net purchase price of $150,025, or $1,000 per share,
net of issuance costs of $10,569. We used the proceeds of the
Series A convertible redeemable preferred shares for the
142
acquisitions of Yingchuan and Wuliting. We issued a warrant to a
placement agent as part of the payment for services rendered by
the placement agent for the issuance of the Series A
convertible redeemable preferred shares. The warrant has been
classified as a liability since the issuance date as the
placement agent is entitled to a cashless exercise into
Series A convertible redeemable preferred shares, which are
contingently redeemable for cash.
On July 24, 2008, we issued the first tranche of 101,000
Series B convertible redeemable preferred shares for an
aggregate net purchase price of $101,000 or $1,000 per share. On
August 15, 2008, we issued the second tranche of 28,000
Series B convertible redeemable preferred shares for an
aggregate net purchase price of $28,000, or $1,000 per share,
net of our issuance costs. The initial carrying amount of
Series B convertible redeemable preferred shares is the
issue price at the date of issuance of $129,000 net of issuance
costs of $4,134. We used the aggregate proceeds of the
Series B convertible redeemable preferred shares for the
acquisitions of Wangkeng, Yuheng, Banzhu and Yuanping.
The adjustment to changes in fair value of derivative financial
liabilities and warrant liability represents the changes in the
fair value of the warrant liability related to the Series A
convertible redeemable preferred shares as if the Series A
convertible redeemable preferred shares had been issued on
January 1, 2008.
The issuance of the Series B convertible redeemable
preferred shares did not result in any impact on the unaudited
pro forma consolidated statement of operations.
143
OUR
INDUSTRY
Supply
and Demand for Electricity in China
China generated 3,433 TWh of electricity in 2008 according
to the China Electricity Council. At the end of 2008, China had
an aggregate installed generation capacity of approximately
792 GW according to the China Electricity Council.
According to the State Electric Grid Corporation in 2007,
Chinas electrical power generation capacity is expected to
grow by 10.5% a year until the end of the decade. We believe
that China will in the near future remain one of the fastest
growing nations in the world in terms of electricity generated
and newly installed capacity.
Five central government-controlled enterprises, namely China
Huaneng Group, China Datang Group, China Huadian Group, China
Guodian Group and China Power Investment Group, collectively
operated 44.9% of the total installed capacity of Chinas
power generation industry as of the end of 2008, according to
the State Electricity Regulatory Commission, and the 28 largest
power companies in China collectively operated 68.3%.
Furthermore, the State Electricity Regulatory Commission reports
that the power sector is becoming increasingly concentrated in
the larger companies. However, these large power companies are
not as dominant in the clean energy sector. According to the
State Electricity Regulatory Commission, the 30 largest power
companies accounted for only 20.7% of clean energy installed
power capacity in China, including only 15.2% of hydropower,
less than the figure for hydropower capacity as a percentage of
total power capacity in China, which is 6.4%.
Demand for electricity in China grew rapidly through 2007. Based
on the industry knowledge and experience of the management of
our company, we believe demand was driven by the rapid growth of
its industrial base and demand from an increasingly affluent
population. China consumed 3,271 TWh of electricity in
2007, compared to 1,633 TWh in 2002, according to the China
Statistical Yearbooks 2004 and 2008, representing a five-year
compound annual growth rate of 14.9% according to our
calculations. According to NationMaster, China became the second
largest consumer of electricity in the world, even though
Chinas per capita electricity consumption is still very
low, due to its large population base.
Demand for electricity continued to grow in 2008, but at a
slower pace. For the first half of 2008, supply and demand were
basically in balance, according to the State Electricity
Regulatory Commission, but in the second half of 2008,
particularly due to the effects of the global financial crisis,
Chinese economic growth slackened and the growth in demand for
electricity was directly affected. According to data released by
the State Electricity Regulatory Commission, the overall
consumption of electricity in China increased by 5.2% in 2008
compared to 2007, as did production. However, while thermal
power plants increased production by only 2.2%, hydropower
plants increased production by 19.5% in 2008 compared to 2007,
according to the State Electricity Regulatory Commission.
Similarly, while power plants of 6 MW and above experienced
a decrease of 6.7% in their operating hours in 2008 compared to
2007, the decrease primarily came from thermal power plants,
which experienced an 8.0% decrease in operating hours, according
to our calculations based on data published by the State
Electricity Regulatory Commission. Hydropower plants still saw
an average increase of 2.9% in their operating hours in 2008
compared to 2007, according to our calculations based on data
published by the State Electricity Regulatory Commission.
Because thermal power plants have a higher marginal cost of
operation due to their need to burn fuel, and because the power
grids generally purchase hydropower at lower tariff rates than
power from thermal power plants, we believe that any future
cutbacks in operating hours will not affect hydropower plants to
the same extent as thermal power plants.
Chinas consumption of electricity fell by 2.2% over the
first six months of 2009 compared to the same period in 2008,
while production of electricity fell by 1.7%, according to the
China Electricity Council. The decrease in production was
primarily due to a decrease of 4.8% in production from thermal
power plants compared to the same period of the previous year,
as production from hydropower plants increased by 15.7%,
according to data reported by the China Electricity Council. The
total installed capacity of all power plants having an installed
capacity of 6 MW and above grew by 9.3% as compared to the
prior year, while the total installed capacity of all hydropower
plants having an installed capacity of 6 MW and above grew
by 15.4%, according to the China Electricity Council.
144
The table below shows the growth in capacity, production and
consumption of electricity in China from 2000 through 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity
|
|
|
|
|
Electricity
Output1
|
|
Year-on-Year
Growth2
|
|
Consumption1
|
|
Year-on-Year
Growth2
|
|
|
(TWh)
|
|
(%)
|
|
(TWh)
|
|
(%)
|
|
2000
|
|
|
1,355.6
|
|
|
|
9.4
|
%
|
|
|
1,347.1
|
|
|
|
9.5
|
%
|
2001
|
|
|
1,471.7
|
|
|
|
8.6
|
%
|
|
|
1,463.4
|
|
|
|
8.6
|
%
|
2002
|
|
|
1,640.5
|
|
|
|
11.5
|
%
|
|
|
1,633.2
|
|
|
|
11.6
|
%
|
2003
|
|
|
1,910.6
|
|
|
|
16.5
|
%
|
|
|
1,903.2
|
|
|
|
16.5
|
%
|
2004
|
|
|
2,203.3
|
|
|
|
15.3
|
%
|
|
|
2,197.1
|
|
|
|
15.4
|
%
|
2005
|
|
|
2,500.2
|
|
|
|
13.5
|
%
|
|
|
2,494.0
|
|
|
|
13.5
|
%
|
2006
|
|
|
2,865.7
|
|
|
|
14.6
|
%
|
|
|
2,858.8
|
|
|
|
14.6
|
%
|
2007
|
|
|
3,281.6
|
|
|
|
14.5
|
%
|
|
|
3,271.2
|
|
|
|
14.4
|
%
|
2008
|
|
|
3,433.43
|
|
|
|
5.2
|
%3
|
|
|
3,426.83
|
|
|
|
5.2
|
%3
|
|
|
Units: |
MW = megawatt, GW = gigawatt,
TW = terawatt, TWh = terawatts hours;
1 TW = 1,000 GW = 1,000,000 MW
|
|
|
1
|
Source: China Statistical Yearbooks 2002 to 2008 (presenting
data for the years 2000 to 2007)
|
|
2
|
According to our calculations based on data presented in
China Statistical Yearbooks 2002 to 2008
|
|
3
|
Source: State Electricity Regulatory Commission
|
Sources
of Electricity in China
According to our calculations based on data provided by the
China Electricity Council, thermal, hydro, wind and nuclear
power plants accounted for approximately 75.9%, 21.6%, 1.1% and
1.1%, respectively, of Chinas installed electrical power
generation capacity in 2008. While thermal power is still the
main source of electricity in China today, rising fuel prices
and environmental concerns have raised questions about the
future of the thermal power industry, and the PRC government has
implemented policies to reduce Chinas dependence on fossil
fuels. See Regulation.
We believe hydropower operating costs are significantly lower
than those for fossil-fuel fired plants as they have very low
fuel costs in the form of water resource fees and lower
maintenance requirements. Based upon our industry experience, we
believe hydropower plants tend to have longer lives than
fuel-fired plants, with some hydropower plants remaining in
service for many decades. Hydropower enjoys a cost advantage in
operation and maintenance over thermal power because we believe
hydropower plants are simple to operate and require few
personnel on site during normal operation. The annual
maintenance, repair and overhaul costs for a small hydropower
plant in China are between $1,500 and $4,500 per megawatt,
compared to a coal-fired plant with annual costs of $6,800 to
$10,000 per megawatt according to Frost & Sullivan.
Finally, without gas emissions and with little waste disposal,
we believe hydropower is cleaner than thermal and nuclear power.
Based upon our industry experience and the expertise of our
management, we believe hydropower is an attractive option for
new projects because it is a mature, proven technology as
compared to other renewable energy sources. According to Frost
& Sullivan, hydropower has a more predictable load factor
when compared to wind or solar power. Based upon our industry
experience, we believe water resources also can be less
expensive and more reliable than other renewable energy sources.
For example, when production and transportation costs are
considered, water resources are less costly than biomass.
According to Frost & Sullivan, wind power facilities have
shorter useful lives and require significant maintenance when
compared to hydropower plants, and solar power has a higher cost
per megawatt for initial installation, is constrained by raw
material supply and has a shorter useful life span, and is
primarily used for small scale projects in China. We believe
small hydropower plants therefore can produce many times more
power over their lifetimes than other sources of alternative
energy on a similar scale.
145
Introduction
to Hydropower Generation
Mechanism
of Hydropower Generation
Hydroelectric power generation systems produce electricity by
using potential energy stored in water held at height and first
converting such water into kinetic energy, or energy from water
movement, and then running such kinetic energy through a water
turbine and generator or a rotary engine that takes energy from
moving water. Energy available in a body of water depends on
(i) the waters flow rate and (ii) the hydraulic
head, or head. The waters flow rate depends on the volume
of water passing a point in a given amount of time. The head
refers to the difference in height between the source of the
water and the waters outflow. The amount of potential
energy in water is proportional to the head. Any particular
hydropower plants actual output of electricity will depend
on how efficiently it converts the hydropower into electrical
power.
Hydrology
Hydroelectric power generation at any facility depends upon the
amount or volume of water available at any moment, season, or
series of years and the project hydraulic head. The amount of
water available to a project is directly related to (i) the
size of the drainage basin that delivers water to the
impoundment structure, which collects the water, and
(ii) the amount of precipitation, principally rain and
snow, that occurs in that drainage basin. A drainage
basins annual hydraulic yield is a function of the
hydrological cycle. Ocean evaporation contributes to
precipitation, which results in surface runoff. Runoff less
local evaporation, less groundwater infiltration, less natural
vegetation and crop irrigation, less human consumption, equals
runoff available for power production at an impoundment.
Variability from year to year in amounts of precipitation has
been historically, and is expected to continue to be, the
greatest contributor to variance in each hydropower plants
annual power production. Project design annual utilization rate,
or design utilization, refers to the planned average annual
energy production divided by maximum theoretical potential
energy production. The simulated historical energy production
models developed by the company and its consultants indicate
that a range of variability of up to 20% higher or lower than
design utilization can be expected due to variability in annual
precipitation.
Types
of Hydropower Plants
Hydropower plants can be built both with and without dams. Dams
have two main functions: (i) to store water to compensate
for fluctuations in river flow or in demand for water and
electricity, and (ii) to raise the level of the water
upstream to enable water to be diverted into a canal or to
increase the hydraulic head. To obtain very high head, pipes
known as penstocks direct the water to the turbine
and generators. Once the water has spun through a turbine and
generator it flows into an outflow river downstream and away
from the dam. In addition, although the head is usually related
to the height of the dam, a low dam can have a high head if the
powerhouse with its turbines and generators is located a greater
distance downstream of the dam. Below is a picture of a typical
hydroelectric dam, and a turbine and generator.
|
|
Source: |
U.S. Geological Survey
|
146
Instead of dams, hydroelectric generation plants called
run-of-the-river plants may use weirs and barrages.
A weir is normally a low wall of stone, concrete or wicker. A
barrage can be a huge structure ten or twenty meters high
extending for hundreds of meters across the bottom reaches of a
wide river. Although this form of hydropower generation can
raise the water level upstream, it can only create a small
reservoir or head pond and cannot effectively regulate
downstream flows. The electricity generation of a
run-of-the-river hydropower plant is proportional to
the flow of the river at any given time.
A pumped storage hydropower plant uses a single channel and a
reservoir at height to move water up to the reservoir during
off-peak hours and then release the water into the hydropower
plant for power generation at times of peak load. The essential
feature of this type of hydropower plant is a powerhouse with
reversible pump hydraulic turbine generators connected by a
water conveyance facility to an upper and a lower reservoir.
According to an article posted on the State Power Information
Network, as of August 2009, there are 20 operating pumped
storage hydropower plants with total installed capacity of
16,845 MW in China and eleven pumped storage hydropower
plants with total installed capacity of 13,080 MW that were
under construction. The PRC Eleventh Plan of Renewable Energy
sets the target for nation-wide installed capacity of pumped
storage hydropower plants to reach 20,000 MW by 2010.
The
Hydropower Industry in China
Hydropower is the largest source of renewable energy in China
and in the world, according to the China Electricity Council,
and the World Energy Council and International Hydropower
Association, respectively. China has the worlds largest
installed hydropower generating capacity and electricity
production of hydropower, according to the International Energy
Agency. Hydropower plants accounted for 485 TWh of
electricity generated in 2007, compared to 222 TWh in 2000,
according to the China Statistical Yearbook 2008, representing a
seven-year compound annual growth rate of 11.8% according to our
calculations. Revenue from Chinas hydropower generating
industry is expected to reach $18.0 billion in 2009,
representing an increase of 0.4% from 2008 using constant 2009
prices, according to the IBISWorld-AMCR Report.
China has an abundance of water resources. According to a report
on a multi-year survey of 3,886 rivers in China completed in
2005 by the National Development and Reform Commission and the
China Hydropower Engineering Consulting Group Co., or the 2005
Report, at that time China had 541,640 MW of
technologically exploitable generator capacity and
401,795 MW of economically exploitable hydropower
resources, calculated as the aggregate of all sites of at least
0.5 MW in size. Total installed capacity at the time of the
report was 130,980 MW, representing approximately 24.2% of
the technologically exploitable hydropower resources and 32.6%
of the economically hydropower exploitable resources in China,
according to our calculations using data from the 2005 Report.
According to our analysis of the 2005 Report, most of
Chinas water resources are located in the south, and
particularly the southwest. The thirteen provinces in the
northern half of China altogether contain less than one-fifth of
Chinas economically exploitable hydropower resources and
installed capacity. The seven provinces in the southwest, which
include Yunnan and Sichuan, contain more than three-fifths of
Chinas economically exploitable hydropower resources but
only two-fifths of its installed capacity, as many of these
resources are located in underdeveloped areas. The eight
provinces of the more densely populated and highly developed
central and southeastern region, which include Zhejiang and
Fujian, account for only one-fifth of Chinas economically
exploitable hydropower resources, but two-fifths of its
installed capacity. The following chart shows the distribution
of resources and installed capacity among these regions
according to our calculations using data from the 2005 Report:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economically
|
|
|
|
|
Region
|
|
Exploitable Resources
|
|
Installed Capacity
|
|
Ratio
|
|
|
(MW)
|
|
(%)
|
|
(MW)
|
|
(%)
|
|
(%)
|
|
North
|
|
|
72,687.5
|
|
|
|
18.1
|
|
|
|
23,759.9
|
|
|
|
18.1
|
|
|
|
32.7
|
|
Southwest
|
|
|
256,033.6
|
|
|
|
63.7
|
|
|
|
52,548.4
|
|
|
|
40.1
|
|
|
|
20.5
|
|
Central and Southeast
|
|
|
73,075.7
|
|
|
|
18.2
|
|
|
|
54,671.9
|
|
|
|
41.7
|
|
|
|
74.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
401,796.8
|
|
|
|
100.0
|
|
|
|
130,980.2
|
|
|
|
100.0
|
|
|
|
32.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147
Most hydroelectric energy in China is used for industrial
purposes. The IBISWorld-AMCR Report estimates that industry uses
approximately 76% of Chinas hydroelectric energy, of which
approximately 56% is used by secondary industries, approximately
10% by tertiary industries and approximately 10% by primary
industries. Residential consumers account for approximately 24%,
with approximately 20% consumed by rural residential consumers
and approximately 4% by urban residential consumers. It is our
managements belief that the relative reliance of rural
households on hydroelectricity has been driving the development
of small hydropower plant projects, our pool of potential
acquisition targets, as the smaller plants are often located in
the countryside closer to rural residents.
China is particularly rich in small hydropower resources.
According to the Ministry of Water Resources, China has
approximately 128,000 MW of technologically exploitable
small hydropower resources. The total installed capacity in the
small hydropower sector reached 51,000 MW in a total of
approximately 45,000 plants by the end of 2008, according to the
Ministry of Water Resources, representing approximately 39.8% of
Chinas technologically exploitable small hydropower
resources, according to our calculations using data reported by
the Ministry of Water Resources. According to the Ministry of
Water Resources, around one-third of the counties and more than
300 million of the rural population of China have access to
electricity due to small hydropower. The National Development
and Reform Commission expects the total installed capacity of
small hydropower in China to reach 75,000 MW by 2020.
Most of the installed capacity in the small hydropower sector is
concentrated in a relatively small number of plants. According
to a 2001 survey of 43,027 hydropower plants in China with
installed capacity of up to 25 MW, only 10.4% of the plants
had installed capacity of greater than 0.5 MW, but they
accounted for 70.1% of the aggregate installed capacity. The
remaining 89.6% of the plants, which had installed capacity of
0.5 MW or less, only accounted for 29.9% of aggregate
installed capacity.
Based on the industry knowledge and experience of our
management, we believe small hydropower plants enjoy the
following advantages over larger plants. First, the scale and
cost of population relocation is usually higher for large
projects than for small ones. In addition, small hydropower
plants can make use of water resources that would not support a
large plant, require a shorter approval process than larger
projects, have reduced environmental impact compared to larger
projects and may be located near geographically remote
populations or industries, all with a relatively low capital
investment. On the other hand, we believe small projects may
lack the economies of scale of large projects and small projects
typically generate electricity at a higher unit cost than large
projects. The IBISWorld-AMCR Report forecasts that small
hydropower plants will become increasingly important in the
development of the hydropower industry in China while investment
in large hydropower projects will moderate.
Based on our industry experience and our managements
experience, we believe that the difference in peak and off-peak
power consumption can vary by as much as 40% in heavy load areas
of grids servicing the larger metropolitan areas of China. As a
result, there is significant need for the supply of peak power,
load shifting and power storage.
Factors
Affecting the Hydropower Industry in China
We believe that Chinas hydropower industry will benefit
from the following characteristics and trends:
|
|
|
|
|
Increasing per capita consumption of
electricity. China has been one of the fastest
growing major economies in the world, and such growth has
significantly increased income levels and purchasing power per
capita in China, which leads to increasing demand for energy,
particularly electricity, according to Frost & Sullivan and
Datamonitor. The increase of income levels and purchasing power
per capita in China has contributed to stronger demand for
electronic products such as televisions, refrigerators and
air-conditioners, which in turn increases the total electricity
consumption level, according to Frost & Sullivan. According
to NationMaster, Chinas consumption of electricity was
2,179.5 kWh per capita in 2006, compared to 7,702.0 kWh per
capita for Japan, 9,593.6 kWh per capita for Taiwan and
12,343.1 kWh per capita for the United States.
|
148
|
|
|
|
|
Favorable government policies. The PRC
government has adopted policies to promote the generation and
use of clean and renewable energy, including hydropower, which
are particularly favorable to small hydropower plants.
Hydropower, as a renewable energy, has also been granted the
highest priority for power dispatch by the PRC central
government. In the dispatch sequence, hydropower comes after
solar and before nuclear power, gas-fired power, coal-fired
power, and oil-fired power. See Regulation. Local
governments also promote investment in or acquisition of
hydropower plants, particularly small ones. Moreover, China
seeks in the long-term to have the same tariff apply to all
types of electricity dispatched on the same grid. If this policy
goal is achieved, the hydropower tariffs in China should reach
the same levels as that of thermal power. See
Regulation.
|
|
|
|
Ready supply of peak power and opportunities for load
shifting. Hydropower plants may begin power
dispatch immediately upon request from the grid, whereas thermal
power plants require a start-up period of up to one day to begin
generation. As a result, hydropower plants are well-suited to
supply peak power, which in many provinces commands a higher
tariff than off-peak power. Water pumped storage facilities
provide a system for reliably storing power for use during peak
demand. Furthermore, water pumped storage facilities and other
hydropower plants, in combination with ultra high voltage
transmission systems, allow for load shifting over great
distances.
|
|
|
|
Increasing environmental concern. China is
seeking to significantly reduce its carbon emissions by 2020, in
part by reducing its reliance on coal-fueled power plants and
factories. As the PRC gains in affluence, its people have
increasingly focused on environmental issues, so that reduction
of emissions now enjoys both government and public support. We
believe public and government support for environmental
protection will aid the expansion of hydropower and other
renewable energy sources in China.
|
|
|
|
Potential to exploit hydropower
resources. China has an abundance of water
resources that can be utilized for hydroelectric generation.
However, China was utilizing only 19% of its economically
exploitable hydropower resources as of 2005, compared to 67% for
Canada and 42% for Brazil, according to our calculations based
on data provided by the World Energy Council.
|
|
|
|
Continued availability of high quality
equipment. China now has low-cost and
high-quality engineering, design, equipment supply and
construction capability for the hydropower industry.
|
|
|
|
Potential to generate carbon trading revenue
streams. Hydropower operators are able to secure
benefits from their hydropower projects under the Clean
Development Mechanism, or the CDM, scheme in line with the
United Nations Framework Convention on Climate Change of 1994,
or the Kyoto Protocol. Under the Kyoto Protocol, CDM allows
industrialized countries with a greenhouse gas reduction
commitment to invest in projects that reduce emissions,
including hydropower plants, in developing countries as an
alternative to more expensive emission reduction in their own
countries. The availability of these credits is helping to drive
the establishment of new hydropower plants in China by eligible
PRC-controlled companies.
|
We believe challenges facing Chinas hydropower industry
include:
|
|
|
|
|
Lack of financing for small projects. Although
government policy encourages lending to hydropower plants,
independent operators without significant capital may have
difficulty in obtaining financing for their projects. Financing
is in general on a short-term basis in the form of bank loans,
and renewal of those loans may sometimes be difficult.
|
|
|
|
Fragmented market. The hydropower market in
China, and in particular the small hydropower market, is
characterized by local players with a limited portfolio of
assets. These operators necessarily suffer from operating
inefficiencies when compared to regional, national and
international power providers. We believe Chinas large
power providers and other consolidators
|
149
|
|
|
|
|
such as our company will increasingly respond to this
opportunity by purchasing small hydropower assets.
|
|
|
|
|
|
Uneven water supply. Uneven distribution of
precipitation in China limits water resources in certain
regions, particularly in the north. The uneven precipitation
over time also can make river flow vary dramatically within one
year from rainy season to dry season, as well as from year to
year, or even over longer periods through continuous dry years
or wet years. Large reservoirs could be built to regulate river
flows but require significant investment and could involve
resettlement of large populations.
|
|
|
|
Social and environmental costs. Hydropower
expansion is also constrained by the issues of population
resettlement and negative impact on the environment. Except
where low-head run-of-the-river power plants are feasible and
economical, hydropower requires the building of dams and
reservoirs, which inundate land, displace residents, and affect
the ecosystem. The benefits of future hydropower development in
China will be weighed against the corresponding ecological and
social costs.
|
150
BUSINESS
Overview
We are a fast-growing consolidator, operator and developer of
small hydropower plants in China, led by an international
management team. We were formed in July 2006 to acquire existing
small hydroelectric assets in China and aim to become the
PRCs largest independent small hydroelectric power
producer. Our primary business is to identify and evaluate
acquisition opportunities and acquire, operate, and in some
cases complete construction of, small hydropower plants in
China. In addition, we recently expanded our operations through
the acquisition, pending government approval, of development
rights to a 1,000.0 MW pumped storage hydropower plant and
have signed a non-binding framework agreement to jointly develop
small hydropower plants in Sichuan province with a total
installed capacity of 1,250.0 MW. The non-binding framework
agreement with Sichuan Huashui Power Construction Engineering
Co., Ltd. may result in the co-development of none or only a
portion of the projects covered by this agreement and we do not
believe our business is substantially dependent on this
agreement. Our revenues to date have derived from the sale of
electricity generated by our small hydroelectric power plants to
local power grids, while our costs of operations relate to the
operation of our hydropower plants, as well as the cost of
financing our acquisition of these hydropower plants and
necessary capital contributions. The map below sets out the
locations and installed capacities of our hydropower plants in
operation and design capacities of hydropower plants under
construction.
We wholly own eleven operating hydropower plants and have a
controlling interest in one operating hydropower plant. Our
operating hydropower plants are located in four provinces in
China: Zhejiang, Fujian, Yunnan and Sichuan.
We acquired all of our existing hydropower plants from other
developers and operators beginning in 2007. We intend to
continue our expansion by acquiring, operating and developing a
diversified portfolio of additional small hydropower plants in
targeted locations in China. We believe our experience and
capabilities gained in the acquisition, development and
operation of small hydropower plants in China will enable us to
take full advantage of the opportunities present in the PRC
hydropower market. Installed capacity at our plants reached
58.0 MW at December 31, 2007 and 271.0 MW at
December 31, 2008, representing a 367.2% increase in
installed capacity in the twelve months ended December 31,
2008. We have further increased the installed capacity at our
hydropower plants, through further acquisitions and completion
of projects under
151
construction, to 376.6 MW as of the date of this
prospectus, representing a 39.0% increase in installed capacity
over December 31, 2008.
Our
Competitive Strengths
Focused
acquirer, operator and developer of hydropower plants in a
low-cost and fast-growing renewable energy market
We focus on the acquisition, operation and development of small
hydropower plants in China. We have recently expanded our
operations through the acquisition, pending government approval,
of development rights to a 1,000.0 MW pumped storage
hydropower plant, and have signed a non-binding framework
agreement to jointly develop small hydropower plants in Sichuan
province with a total installed capacity of 1,250.0 MW.
Given the PRCs status as the worlds largest
generator of hydropower, government support for hydropower and
cost pressure from high fossil fuel prices, we believe the
opportunity to realize returns in the PRC hydropower sector will
continue to increase in the near term. Our senior management,
engineering, finance, legal and support teams have extensive
experience in the hydropower industry. We seek to generate and
improve returns on investment through leveraging our expertise
in identifying, assessing, acquiring, developing, obtaining
approvals for and operating hydropower plants. Hydropower in
China is a clean renewable energy source with relatively low
initial capital expenditures, low operating costs and long asset
lives. Our management believes the initial capital investment
per hydropower MW is currently significantly lower in China than
in the United States and Europe, due largely to the low cost and
high quality supply of raw materials, construction services,
power generation equipment and labor in China. The PRC
hydropower industry further benefits from policy support
contained in the Renewable Energy Law, the Catalogue of Foreign
Investment, the Eleventh Five-Year Renewable Energy Plan and
other laws and regulations. Hydroelectricity is a priority for
China in developing its power supply, and foreign investment in
the construction and operation of hydropower plants is
encouraged. These supports, combined with the fragmented nature
of the small hydropower sector in China, present significant
opportunities for an internationally funded expert acquirer,
developer and operator such as our company to realize
shareholder value through consolidation and efficient operation
of quality target assets.
Superior
access to acquisition opportunities
We believe sellers of hydropower plants in China prefer a
purchaser with industry expertise, ready financing and the
ability to execute acquisitions quickly. We have demonstrated
these strengths by identifying, reviewing, negotiating and
signing acquisitions of twelve hydropower plants since our
inception. Our acquisitions have been from government owned
sellers, who face pressure to privatize their assets, and from
poorly capitalized private operators who lack access to
financing. We believe we are the only internationally financed
venture operating on this scale and focused on hydropower in
China. We believe our industry experts, who are well known among
the owners, operators and regulators of hydropower plants, and
our track record in the PRC hydropower market have created
recognition of our company as a well-funded, knowledgeable, and
dependable purchaser in the market. We believe this has enabled
us to source quality targets ahead of other potential buyers,
with asset owners now approaching us to offer their assets for
sale. We have established a robust target pipeline of
approximately 2,000 MW total installed capacity that we are
considering for acquisition, in addition to the 1,250.0 MW
of development rights for small hydropower plants we are
currently pursuing in Sichuan province.
Experienced
management team
We believe our management team provides our company a
significant advantage over our competitors in acquiring and
operating hydropower plants. Our Chairman and Chief Executive
Officer John D. Kuhns established Catalyst Energy,
North Americas largest hydroelectric power provider and
one of the first independent power producers, in the 1980s, and
has been active in the PRC hydropower market since the 1990s.
Our director and Chairman of our Beijing management subsidiary,
Beijing A.B.C. Investment, Dr. You-Su Lin has over
14 years experience in the PRC hydropower industry. Our
engineering, operational and finance teams have rich experience
in and knowledge of the hydropower industry and strong expertise
in
152
investment and financing. They have spearheaded our efforts to
identify and close acquisition opportunities and their expertise
has allowed us to rapidly assess multiple projects
simultaneously. We believe our management team possesses
in-depth comprehension of relevant PRC laws and an excellent
relationship with the hydropower industry regulators, all of
which help to ease the acquisition, construction and operation
approval process. We also retain key management at our acquired
hydropower plants in order to sustain relationships with the
power grids, enhance our understanding of local conditions and
maintain operational continuity. Our experienced in-house
engineering team actively participates in the operation of our
acquired assets and contributes to all major maintenance,
technical upgrade and expansion of projects, as well as
hydrology management.
Geographical
diversification combined with regional project clustering
reduces operational risk and enhances operational
efficiencies
Our hydropower plants in operation and under construction are
located on a geographically diverse collection of waterways. We
believe each of these waterways has historically documented
hydrological resources to make it a strong producer of
hydropower. We will continue to focus on the acquisition of
hydropower plants in diverse regions with favorable hydrology.
As hydropower production is significantly impacted by weather,
geographic diversification protects our business from the
effects of unfavorable weather patterns in any one region.
Geographic diversification also mitigates the potential risks
from earthquakes, floods and other natural disasters in a region.
We believe that our ownership of multiple hydropower plants on
the same waterway serves to enhance our operational
efficiencies. The clustering of projects allows better load
balancing among our plants through distribution of waterflows,
and thus power generation, to plants with excess capacity and
optimal tariffs. Clustering also lowers our operation costs as
one regional management, engineering and operations team can
operate multiple plants.
Ability
to access and effectively deploy capital
We believe our large and diverse capital base and skilled
management team give us the ability to quickly respond to and
secure attractive acquisition opportunities. Our financing
capabilities are demonstrated by our success in raising over
$346 million of international equity or equity-linked
capital since our inception. As of September 30, 2009, we
have also assumed borrowings of RMB1,673 million
($245.1 million). Our access to local bank loan facilities
via our PRC subsidiaries reduces our cost of capital and
optimizes our capital structure, in particular as hydropower is
a government-supported sector in China that is entitled to
preferential lending policies. We maintain a large pipeline of
projects that we are considering for acquisition, from fully
approved projects which we have identified as promising up to
completed projects or projects under construction, to ensure
opportunities for steady future investment of our capital. No
current obligation exists to purchase any of these pipeline
projects.
Business
Strategy
Maintain
acquisition pace and increase project construction
Our goal is to become the largest PRC consolidator, developer
and operator of small hydropower plants. We plan to continue
expanding our asset portfolio in order to realize operational
efficiencies and increase our return on investment. We believe
small hydropower assets in China will continue to be available
for acquisition given the number of plants in operation and the
highly fragmented nature of the industry, coupled with the
pressures on many current owners to sell. We will continue to
fill our acquisition pipeline with targets we believe have the
potential to meet our investment criteria. However, no current
obligation exists to purchase any of these pipeline projects. We
believe our planned expansion is supported by increasing
domestic demand for electricity and the availability of
acquisition targets. Moreover, we intend to maintain our
acquisition pace to solidify our first mover advantage in the
market. By achieving scale in our operations, especially along
single waterways, we seek to lower our operating costs by
spreading our local management teams across multiple plants and
maximizing our access to waterflows and thus generation capacity.
153
We primarily target small hydropower plants, being hydropower
plants of 50 MW or less in capacity, in regions with high
hydroelectric power tariffs or the opportunity for increasing
hydroelectric power tariffs. We initially focused on completed
projects, because they provide us a means to grow capacity and
cash flows immediately. Completed projects that have the
potential for capacity expansion are also attractive to us, as
they allow us to add capacity and increase our cash flows at low
incremental costs. We have started acquiring projects under
construction and development rights to greenfield projects,
which allow us to leverage our management teams expertise
in the sourcing, permitting and managing the construction of
hydropower plants. We expect to continue to take controlling
positions in projects, which allows us to run their operations
and thereby leverage our management expertise. However, our
strategy to maintain our acquisition pace is limited by our
ability to identify suitable acquisition opportunities and to
obtain financing, see Risk Factors Risks
Relating to our Company and the PRC Hydropower
Industry We may encounter difficulties in
identifying suitable acquisition opportunities, which would
result in us being dependent upon a limited number of hydropower
plants and having limited revenue growth potential, and
Risk Factors Risks Relating to our Company and
the PRC Hydropower Industry We will need substantial
additional funding to accomplish our growth strategy and may be
unable to raise capital on terms favorable to us or at all,
which could increase our financing costs, dilute your ownership
interests, affect our business operations or force us to delay,
reduce or abandon our growth strategy.
Optimize
capital structure
We plan to improve our capital structure by increasing our
financial leverage through diverse fundraising channels, with
the goal of increasing our debt-to-equity ratio while lowering
our cost of capital. In particular, we are in discussions with
both international and PRC banks to obtain secured and unsecured
debt financing for our projects. Financing under discussion
includes substantial credit facilities to be provided to our
company or Beijing A.B.C. Investment, rather than the
plant-specific borrowing currently undertaken by our individual
subsidiaries. We expect such facilities to provide lower
interest rates and terms superior to the borrowings undertaken
at operating level. We have recently renegotiated or refinanced
approximately RMB990 million ($145.0 million) of our
existing long-term loans with reduced interest rates and longer
tenures, thereby lowering our borrowing costs and interest
expense. We believe that the availability of hydroelectric
assets as collateral, our relatively stable cash flow and our
low operating costs improve our access to debt financing. We
anticipate that our broad access to both international and PRC
lenders will reduce our cost of capital, as we will be able to
borrow from whichever market offers superior terms, thereby
allowing us to maximize returns to shareholders. However, the
implementation of our strategy to improve our capital structure
is dependent on our ability to obtain financing. See Risk
Factors Risks Relating to our Company and the PRC
Hydropower Industry We will need substantial
additional funding to accomplish our growth strategy and may be
unable to raise capital on terms favorable to us or at all,
which could increase our financing costs, dilute your ownership
interests, affect our business operations or force us to delay,
reduce or abandon our growth strategy.
Continue
geographic diversification and consolidation of hydropower
capacity in key regions
We seek to expand our portfolio of hydropower plants in regions
where we believe demand for power, tariff levels and
hydrological conditions present opportunities for an attractive
rate of return on capital. By diversifying the locations in
which we operate, we seek to protect our revenue streams from
the impact of hydrological variation, natural disasters and grid
failure. We have recently expanded our regional focus in Henan
province through the acquisition, pending government approval,
of development rights to the Wuyue pumped storage hydropower
plant and in Sichuan province through execution of a non-binding
memorandum of understanding for 1,250.0 MW of development
rights for small hydropower plants. We also plan to enlarge our
hydropower capacity by clustering our plants along waterways. We
will continue to identify waterways that have or could support
multiple plants, so as to achieve operational efficiencies by
managing multiple plants with one local management team and by
leveraging their local knowledge and relationships. Furthermore,
clustered projects allow us to not only lower our unit cost of
power production, but also to increase production and maximize
revenue through the control of water flow to our plants along a
single waterway. We have begun to implement this strategy
through the acquisition and completion of construction of
154
the Zhougongyuan hydropower plant, which is a series of three
hydropower stations along a single waterway. However, the
implementation of this strategy is dependent on our ability to
identify suitable acquisition targets. See Risk
Factors Risks Relating to our Company and the PRC
Hydropower Industry We may encounter difficulties in
identifying suitable acquisition opportunities, which would
result in us being dependent upon a limited number of hydropower
plants and having limited revenue growth potential.
Increase
utilization rates and revenues
We seek to increase power generation at our plants by
implementing measures to improve plant management, forecast
hydrological conditions, maximize and control water flows to our
plants and establish new customer relationships. We will
continue to enhance our operational control and introduce best
practices across our hydropower plants. Following acquisition or
commission of a hydropower plant, our maintenance team conducts
regular maintenance to help minimize accidents, equipment outage
and transmission failures. Our engineering team also provides
detailed analyses of hydrological conditions to allow us to best
adapt our generation plan to prevailing hydrological conditions.
Where we operate several plants on a single waterway, we may
also control the water flow to our plants so as to maximize the
utilization rate at each plant and shift production to plants
with excess capacity and the highest tariffs. We may also in the
future increase installed capacity and utilization at our plants
through capital improvements and upgrades.
The strength of our relationships with our power grids
influences both our tariffs and planned annual generation for
our hydropower plants, and we will continue to focus on those
relationships through frequent communication, investment in
plants that will help the grid to maintain an even supply of
power across the grid, sharing technical information to assist
the grid with load balancing and dispatch and coordinating the
water flows to all hydropower plants on waterways covered by the
grid. Where opportunities arise to increase our tariffs for a
plant by connecting to an alternative grid or a local business,
we may also develop these new customer relationships. However,
the implementation of our strategy to increase utilization is
dependent on substantial variations in climatic and hydrological
conditions. Also, the implementation of our strategy to increase
revenues is dependent on the customer base we have for
electricity produced by our hydropower plants. See Risk
Factors Risks Relating to Our Company and the PRC
Hydropower Industry Our business is dependent upon
hydrological conditions, which may from time to time result in
conditions that are unfavorable to our business
operations, and also Risk Factors Risks
Relating to our Company and the PRC Hydropower
Industry We derive our revenues solely from the sale
of hydropower electricity and each of our plants typically has
only one customer. Any prolonged disruption to the demand for
hydropower or termination of a customer relationship may cause
our revenues to decrease significantly.
Reduce
costs and streamline operations
We will continue to adopt best practices and standards across
our hydropower assets, drawing on our senior managements
expertise and experience in plant management. Our management
team closely oversees each plants operational performance
versus established metrics, and where a plant reports excess
cost, we take actions to rationalize operations and realize cost
savings. By planning for a high utilization rate and better load
balancing, we strive to continue reducing our unit cost of power
generation at each plant. Where labor and other costs are in
excess of that necessary to operate the plant, we will
rationalize operations, and we retain the right at each plant we
acquire to terminate redundant employees. With acquisition or
commission of additional hydropower plants, we expect to achieve
larger economies of scale and gain increased negotiating power
over our suppliers. Finally, we expect to continue to realize
cost savings through centralized deployment and management of
our engineering, maintenance, accounting and other support
functions. However, the implementation of our strategy to reduce
costs and streamline operations is dependent on our ability to
manage our growth effectively. See Risk
Factors Risks Relating to our Company and the PRC
Hydropower Industry Our growth strategy is dependent
upon our ability to manage our growth effectively which, if
unsuccessful, could result in a material adverse impact on our
financial condition and results of operations.
155
Our
Hydropower Assets
Overview
We categorize hydropower projects into the following four
categories:
|
|
|
|
|
completed projects refer to projects that are built and
in operation;
|
|
|
|
projects under construction refer to projects that are
being built and are not yet in operation;
|
|
|
|
approved projects refer to projects that have received
the approvals, permits and licenses necessary for construction
to commence; and
|
|
|
|
greenfield projects refer to projects that lack one or
more construction permits and have not begun construction.
|
We currently operate in four Chinese provinces: Zhejiang,
Fujian, Sichuan and Yunnan. We focus on a number of diverse
locations that are rich in hydropower resources and either have
relatively high tariffs or present a high likelihood of tariff
increases. The provinces in which we currently operate reflect
this strategy. All these provinces are rich in hydropower
resources. We believe Yunnan and Sichuan currently have some of
the lowest tariff rates in China, and we believe there is a
likelihood of tariff increases, while Zhejiang and Fujian
already have some of the highest tariff rates in China. In order
to rationalize overhead costs, we have acquired and plan to
continue to acquire hydropower assets that are clustered or
located around good hydrological resources and where we might
have the opportunity to acquire adjacent projects. Our five
hydropower plants in Zhejiang province are clustered together in
the southern part of Zhejiang province, and our four hydropower
plants in Fujian are clustered together in the northern part of
Fujian province, neighboring Zhejiang province. Our hydropower
plants located in Yunnan province, Sichuan province and Fujian
province are all in areas of relatively high seismic risk as
compared to other areas of China.
Descriptions
of the projects
Our hydropower plants are of the following types:
|
|
|
|
A
|
Run-of-the-river diversion dam. The typical feature of
this type of hydropower plant is that a water diversion
structure (dam) spans a river and water is conveyed to a
powerhouse via a water conveyance facility, which is a tunnel,
pipeline, or a combination of the two. The rate of water flow to
the powerhouse is equal to the natural rate of flow in the river.
|
|
|
B
|
Low head run-of-the-river. The typical feature of this
type of hydropower plant is that a dam spans a river, a
powerhouse with low head turbine generator(s) is incorporated
into the diversion structure, and water flowing through the
powerhouse is released back into the river at the dam. The rate
of water flow to the powerhouse is equal to the natural rate of
flow in the river.
|
|
|
C
|
Impoundment dam reservoir. The typical feature of this
type of hydropower plant is that a water diversion structure
(dam) spans a river and water is conveyed to a powerhouse via a
water conveyance facility, which is a tunnel, pipeline, or a
combination of the two. The rate of water flow to the powerhouse
is not equal to the natural rate of flow in the river, as water
is impounded
|
156
|
|
|
|
|
or stored at the dam site in a reservoir. This storage provides
flexibility in energy production so that it can be dispatched in
line with demand.
|
|
|
|
|
D
|
Pumped storage. The essential feature of this type of
hydropower plant is a powerhouse with reversible pump hydraulic
turbine generators connected by a water conveyance facility to
an upper and a lower reservoir. The water is transferred between
the two reservoirs, pumped from the lower to the upper reservoir
(consuming power) during off-peak periods of surplus grid power
and released from the upper to the lower reservoir (producing
power) during peak periods of grid deficit.
|
The table below sets forth technical and operating data of our
hydropower plants as of the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity Sold (kWh)
|
|
Effective Utilization Rate
(%)(11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
|
|
|
|
|
|
Nine
|
|
|
|
|
|
|
Actual or
|
|
|
|
|
|
|
|
|
|
Months
|
|
|
|
|
|
Months
|
|
|
|
|
Plant or
|
|
Expected
|
|
|
|
Installed
|
|
|
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
Design
|
|
|
Expansion and
|
|
Date in
|
|
Approved
Tariff(1)
|
|
Capacity
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
September 30,
|
|
Utilization
|
|
|
Location
|
|
Service
|
|
(RMB/kWh)
|
|
(MW)
|
|
2007
|
|
2008
|
|
2009
|
|
2007
|
|
2008
|
|
2009
|
|
(%)
|
|
Type
|
|
Completed Projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Binglangjiang I, Yunnan
|
|
January
1988
|
|
0.22 January to May;
0.17 June to December
|
|
21.0
|
|
|
112,041,197
|
|
|
|
117,278,061
|
|
|
|
87,325,470
|
|
|
|
60.9
|
|
|
|
63.6
|
|
|
|
59.1
|
|
|
|
60.0
|
|
|
|
A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Binglangjiang II, Yunnan
|
|
September 2009
|
|
N/A
|
|
20.0
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
6,060,120
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
48.6
|
|
|
|
55.0
|
|
|
|
A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liyuan(2),
Sichuan
|
|
August
2006
|
|
0.29
|
|
12.0
|
|
|
19,758,343
|
|
|
|
25,098,176
|
|
|
|
19,798,001
|
|
|
|
18.8
|
|
|
|
23.8
|
|
|
|
25.2
|
|
|
|
42.0
|
|
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shapulong(3),
Zhejiang
|
|
June 2001
|
|
0.535 peak hours;
0.268 off-peak
|
|
25.0(6)
|
|
|
43,292,057(7
|
)
|
|
|
42,308,157(7
|
)
|
|
|
33,825,312
|
|
|
|
20.2
|
|
|
|
19.3
|
|
|
|
20.7
|
|
|
|
23.0
|
|
|
|
C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yingchuan, Zhejiang
|
|
April 2002
|
|
0.535 peak hours;
0.268 off-peak
|
|
40.0
|
|
|
102,700,957
|
|
|
|
90,768,127
|
|
|
|
97,628,854
|
|
|
|
29.3
|
|
|
|
25.8
|
|
|
|
37.3
|
|
|
|
28.0
|
|
|
|
C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wuliting, Zhejiang
|
|
October
2007
|
|
0.535 peak hours;
0.268 off-peak
|
|
42.0
|
|
|
65,423,294
|
|
|
|
70,224,000
|
|
|
|
74,998,440
|
|
|
|
17.8
|
|
|
|
19.0
|
|
|
|
27.3
|
|
|
|
33.0
|
|
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ruiyang, Zhejiang
|
|
December 2003
|
|
0.535 peak hours;
0.268 off-peak
|
|
32.0
|
|
|
68,645,855
|
|
|
|
51,237,120
|
|
|
|
55,747,560
|
|
|
|
24.5
|
|
|
|
18.2
|
|
|
|
26.6
|
|
|
|
24.0
|
|
|
|
C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zhougongyuan, Zhejiang
|
|
March 2009
|
|
0.535 peak hours;
0.268 off-peak
|
|
53.6
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
67,943,040
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
19.3
|
|
|
|
25.0
|
|
|
|
C/A
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banzhu, Fujian
|
|
November
1998
|
|
0.36
|
|
45.0(6)
|
|
|
169,092,862(8
|
)
|
|
|
155,536,410(8
|
)
|
|
|
103,929,370
|
|
|
|
42.9
|
|
|
|
39.3
|
|
|
|
35.2
|
|
|
|
40.0
|
|
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wangkeng(3),
Fujian
|
|
July 2004
|
|
0.31
|
|
40.0(6)
|
|
|
118,792,231(9
|
)
|
|
|
129,217,917(9
|
)
|
|
|
97,512,509
|
|
|
|
33.9
|
|
|
|
36.8
|
|
|
|
37.2
|
|
|
|
42.0
|
|
|
|
C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yuanping(4),
Fujian
|
|
March 2007
|
|
0.29
|
|
16.0
|
|
|
30,071,595
|
|
|
|
38,393,478
|
|
|
|
40,397,885
|
|
|
|
21.5
|
|
|
|
27.3
|
|
|
|
38.5
|
|
|
|
39.0
|
|
|
|
A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yuheng(5),
Fujian
|
|
November
1999
|
|
0.29
|
|
30.0
|
|
|
54,955,750
|
|
|
|
90,983,456
|
|
|
|
61,872,654
|
|
|
|
33.5
|
|
|
|
34.6
|
|
|
|
31.5
|
|
|
|
42.0
|
|
|
|
A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
376.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wuyue, Henan
|
|
2014-2015
|
|
|
|
1,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.0-30.0
|
|
|
|
D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
1,376.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
We are required to withhold VAT due
on our power dispatched at a rate of 6.0% or 17.0% depending on
the size and location of the plant. Approved tariffs presented
above are gross of VAT. Peak hours are generally from 8 a.m. to
10 p.m.
|
|
(2)
|
|
2007 data for Liyuan are for the
period from May 21 to December 31, 2007.
|
|
(3)
|
|
We acquired a 50.0% equity interest
in Shapulong in December 2007. 2007 data for Shapulong are
for the period from January 1, 2007 to December 24,
2007. We have owned 100.0% of the equity interest in Shapulong
since August 2009. We have owned 90.0% of the equity interest in
Wangkeng since October 2008.
|
|
(4)
|
|
In August 2009, the Ningde Pricing
Bureau, the regional pricing bureau in Fujian province, approved
a unit price per kWh of RMB0.29, inclusive of VAT, for
electricity transmitted by Yuanping to the power grid controlled
and owned by the provincial grid company prior to July 8,
2009. The unit price per kWh of RMB0.29 will continue to be in
effect until the regional pricing bureau approves a new unit
price per kWh.
|
|
(5)
|
|
Currently, Yuheng is receiving
RMB0.29 per kWh for electricity supplied to Fujian Province
Pingnan County Power Supply Co., Ltd., pursuant to the power
purchase agreement entered into between Yuheng and Fujian
Province Pingnan County Power Supply Co., Ltd. on
December 28, 2008, which is valid until December 28,
2009. However, pursuant to the Interim Agreement of Conformity
of Power Purchase and Supply in Rongping Supply Area entered
into by Yuheng, Fujian Province Pingnan County Power Supply Co.,
Ltd., Fujian Province (Pingnan) Rongping Chemical Industry Co.,
Ltd. and Pingnan County Hengli Hydroelectric Co., Ltd.
|
footnotes continued on following page
157
|
|
|
|
|
on August 31, 2007, or the
Interim Agreement, the tariff rate of RMB0.181 per kWh has been
set for the supply of an aggregate volume of 300 million
kWh of electricity by Yuheng to Fujian Province (Pingnan)
Rongping Chemical Industry Co., Ltd. through Fujian Province
Pingnan County Power Supply Co., Ltd. for a contractual term of
forty-two months ending in October 2010. Therefore, for
electricity supplied under the Interim Agreement to Fujian
Province (Pingnan) Rongping Chemical Industry Co., Ltd., Yuheng
is only entitled to RMB0.181 per kWh of the RMB0.29 per kWh
revenue received from Fujian Province Pingnan County Power
Supply Co., Ltd. and is obligated to remit the remaining
RMB0.109 per kWh, to Fujian Province (Pingnan) Rongping Chemical
Industry Co., Ltd. until the earlier of reaching the cumulative
volume of 300 million kWh or October 2010. Pursuant to the
Transfer of Yuanping Hydropower Plant and Cooperation Agreement
entered into between Fujian Province (Pingnan) Rongping Chemical
Industry Co., Ltd. and Fujian Province Anheng Assets Management
Co., Ltd., Fujian Yuheng Power Group and Fujian Dachuang Hydro
Power Co., Ltd, which were the founders of Pingnan County Yuheng
Hydropower Co., Ltd., Yuheng provided a guarantee deposit of
RMB30 million ($4.4 million) to Fujian Province
(Pingnan) Rongping Chemical Industry Co., Ltd. to guarantee the
supply of electricity of an aggregate volume of 300 million
kWh over the contractual term, and is entitled to be refunded
RMB0.1 of the guarantee deposit for every kWh of electricity
supplied to Rongping Chemical through the power grid up to
300 million kWh over the contractual term. 2007 data for
Yuheng are for the period from May 18 to December 31,
2007.
|
|
(6)
|
|
Our aggregate installed capacity
information presented in this prospectus includes, as of
December 31, 2007, the installed capacity of Shapulong, as
of December 31, 2008, the installed capacities of
Shapulong, Banzhu and Wangkeng, and as of September 30,
2009, the installed capacity of Wangkeng, although as of such
respective dates, our equity interest in Shapulong, Banzhu and
Wangkeng were 50.0%, 90.0% and 90.0%, respectively.
|
|
(7)
|
|
We held a 50.0% equity interest in
Shapulong in 2008. On an equity interest basis, we would be
entitled to 21,646,029 kWh and 21,154,079 kWh of
electricity sold for 2007 and 2008, respectively, had we owned
our equity interest in Shapulong for those periods. Effective
utilization rates for the plant do not reflect our equity
interest in the plant, but the operation of the plant as a
whole. We have owned 100.0% of the equity interest in Shapulong
since August 2009.
|
|
(8)
|
|
We have held a 100.0% equity
interest in Banzhu since March 2009, but we only held a 90.0%
equity interest in Banzhu as of December 31, 2008. On an
equity interest basis, we would be entitled to
152,183,576 kWh and 139,982,769 kWh of electricity
sold for 2007 and 2008, respectively, had we owned our 90%
equity interest in Banzhu for those periods. Effective
utilization rates for the plant do not reflect our equity
interest in the plant, but the operation of the plant as a whole.
|
|
(9)
|
|
We hold a 90.0% equity interest in
Wangkeng. On an equity interest basis, we would be entitled to
106,913,008 kWh, 116,296,125 kWh and 87,761,258 kWh of
electricity sold for 2007, 2008 and for the nine months ended
September 30, 2009, respectively, had we owned our equity
interest in Wangkeng for those periods. Effective utilization
rates for the plant do not reflect our equity interest in the
plant, but the operation of the plant as a whole.
|
|
(10)
|
|
The Zhougongyuan project consists
of three separate hydropower plants in series on the same river.
The upstream hydropower plant is an impoundment dam reservoir
hydropower plant (type C) and the other two in series
downstream are run-of-the-river diversion dam hydropower plants
(type A).
|
|
(11)
|
|
See Exhibit 99.2 to the
Registration Statement of which this prospectus forms a part for
detailed calculations of effective utilization rates.
|
Completed
Projects
Yunnan
Province
Binglangjiang I. Binglangjiang I
hydropower plant is a run-of-the-river, diversion-type
hydropower plant commissioned in January 1988 with an installed
capacity of 21.0 MW and an annual design utilization rate
of 60.0%. The effective utilization rate was 60.9% for 2007,
63.6% for 2008 and 59.1% for the nine months ended
September 30, 2009. Yunnan Huabang Electric Power Co., Ltd.
entered into a grid connection and dispatching agreement with
Yunnan Dehong Electric Power Co., Ltd. on January 15, 2004,
which is valid until the termination or expiration of the power
purchase agreement described below, pursuant to which Yunnan
Huabang is to connect the hydropower plant to the power grid
owned or controlled by Yunnan Dehong Electric Power Co., Ltd.
Yunnan Huabang Electric Power Development Co., Ltd. entered into
a power purchase agreement with the local Yunnan Dehong Electric
Power Development Co., Ltd. on June 19, 2009, which was
valid until December 31, 2009 and pursuant to which Yunnan
Dehong Electric Power Development Co., Ltd. is paying
Binglangjiang I a tariff of RMB0.22 per kWh during the dry
season from January to May and RMB0.17 per kWh during the rainy
season from June to December and Binglangjiang I was
obliged to supply 120.0 million kWh of electricity for
2008. We are in the process of renewing the power purchase
agreement. The VAT for this plant is 6.0%.
Binglangjiang I hydropower plant is located on the Binglangjiang
River, which is in the southwestern corner of Yunnan province in
Yingjiang County, Dehong Prefecture. Binglangjiang I is a
four-component complex consisting of a concrete diversion dam,
canal and penstock, powerhouse and substation. The powerhouse
contains three 7.0 MW vertical Francis-type or
mixed-flow-type turbines manufactured by
158
Hangzhou Electric Equipment Co., Ltd. The area of the powerhouse
building that contains the plant is
592.0 m2.
The area of the land the project utilizes is
2,310.7 km2
including the drainage basin. We acquired Binglangjiang I in
April 2007.
Binglangjiang II. Binglangjiang II
hydropower plant is a
run-of-the-river,
diversion-type hydropower plant commissioned in September 2009
with a design capacity of 20.0 MW and an annual design
utilization rate of 55.0%. We have applied for a tariff of
RMB0.20 per kWh during the dry season from January to May
and RMB0.15 per kWh during the rainy season from June to
December. The VAT for this plant is 6.0%. We are negotiating a
grid connection agreement and a power purchase agreement for the
hydropower plant. We will not recognize revenue for the
hydropower plant until the tariff is fixed.
Binglangjiang II hydropower plant is located on the
Binglangjiang River in the southwestern corner of Yunnan
province in Yingjiang County, Dehong Prefecture. The
Binglangjiang II hydropower plant is a four-component
complex with a concrete diversion dam, tunnel and penstock,
powerhouse and substation. The powerhouse contains two
10.0 MW vertical Francis turbine generators manufactured by
Kunming Electric Equipment Co., Ltd. The area of the powerhouse
building that contains the plant is
800.0 m2.
The area of the land the project utilizes is
2,310.7 km2
including the drainage basin.
Sichuan
Province
Liyuan. Liyuan hydropower plant is a
low head run-of-the-river hydropower plant commissioned in
August 2006 with an installed capacity of 12.0 MW and an
annual design utilization rate of 42.0%. The effective
utilization rate was 30.5% for May 21 to December 31,
2007, 23.8% for 2008 and 25.2% for the nine months ended
September 30, 2009. The effective utilization rates for
Liyuan in 2007 and 2008 were lower than its design utilization
rate due to high variability and concentration of precipitation
and water flows during such periods. Water flows at times
exceeded capacity resulting in abandoned water. We expect this
situation to be mitigated in the future with the completed
development and construction of a series of upstream plants on
the Donghe river which will have the effect of moderating water
flows in the river. Until such development is completed, the
utilization rates for Liyuan may continue to remain below design
utilization. Sichuan Huabang Hydroelectric Development Co., Ltd.
entered into a grid connection and dispatching agreement with
Sichuan Cangxi Electric Power Co., Ltd. on May 17, 2009,
which is valid until May 18, 2010, pursuant to which
Sichuan Huabang Hydroelectric Development Co., Ltd. is to
connect the hydropower plant to the power grid owned or
controlled by Sichuan Cangxi Electric Power Co., Ltd.. On
May 16, 2009, Sichuan Huabang Hydropower Development Co.,
Ltd. and Sichuan Cangxi Electric Power Co., Ltd., part of the
China Southern Power Grid Corporation Ltd, or the Southern Grid,
entered into a power purchase and sale agreement effective from
May 16, 2009 to May 17, 2010 pursuant to which the
Sichuan Cangxi Electric Power Co., Ltd. is paying Liyuan a
tariff of RMB0.29 per KWh. The VAT for this plant is 6.0%.
Liyuan hydropower plant is located on the Donghe River, which is
in northeast Sichuan province at Donghe, Cangxi County,
Guangyuan City. Liyuan consists of a concrete gravity dam,
powerhouse, hinged spill way gates and ship lock integrated into
one structure, and a substation. The power house contains six
vertical 2.0MW axial Kaplan type turbines manufactured by
Jiangxi Pingxiang Hydro Power Facility. The area of the
structure that contains the plant is
644.0 m2.
The area of the land the project utilizes is
4,934 km2
including the drainage basin. We acquired Liyuan in May 2007.
The major earthquake that struck Sichuan province in 2008 caused
damage to the tailwater concrete apron and the spillway gates of
Liyuan hydropower plant and the repair of such damage is
estimated to cost RMB8.9 million ($1.3 million).
During the repair period, power generation will be limited and
hence less than normal production from Liyuan hydropower plant
is expected for 2009.
Zhejiang
Province
Shapulong. Shapulong hydropower plant
is an impoundment reservoir hydropower plant commissioned in
June 2001 with an installed capacity of 25.0 MW and an
annual design utilization rate of 23.0%. The effective
utilization rate was 20.2% for January 1 to
December 24, 2007, 19.3% for 2008 and 20.7% for the nine
months ended September 30, 2009. The low utilization rate
in 2008 was due in part to a severe
159
snowstorm that interrupted the transmission system in the area.
Yunhe Shapulong Hydropower Generation Co., Ltd. entered into a
grid connection and dispatching agreement with Lishui Electric
Power Bureau on June 10, 2001, for an indefinite term,
pursuant to which Shapulong is to connect the hydropower plant
to the power grid owned or controlled by Lishui Electric Power
Bureau. Yunhe County Shapulong Hydropower Generation Co., Ltd.
entered into a power grid economic agreement with Lishui
Electric Power Bureau, part of the State Grid, in October 2008,
which is valid until September 30, 2011 pursuant to which
the Lishui Electric Bureau is paying Shapulong a tariff of
RMB0.535 per kWh during peak hours and RMB0.268 per kWh
during off-peak hours. The VAT for this plant is 6.0%.
Shapulong hydropower plant is located in the watershed of the
Wutongkeng River, which is part of the Ou River basin in Yunhe
County, Zhejiang province. Shapulong is a four component project
consisting of a concrete faced dam, tunnel and penstock,
powerhouse and substation. The powerhouse contains two
12.5 MW vertical Francis turbine generators manufactured by
Kvaerner Hangzhou Power Equipment Co., Ltd. The area of the
structure that contains the plant is
506.3 m2.
The area of the land the project utilizes is
42 km2
including the drainage basin. We acquired Shapulong in December
2007.
Yingchuan. Yingchuan hydropower plant
is an impoundment reservoir hydropower plant commissioned in
April 2002 with an installed capacity of 40.0 MW and an
annual design utilization rate of 28.0%. The effective
utilization rate was 29.3% for 2007, 25.8% for 2008 and 37.3%
for the nine months ended September 30, 2009. Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co., Ltd.
entered into a grid connection and dispatching agreement with
Lishui Electric Power Bureau in November 2008, which is valid
until November 2009, pursuant to which Jingning Yingchuan
Hydroelectric Development Co., Ltd. is to connect the hydropower
plant to the power grid which is currently under the operation
and management of Lishui Electric Power Bureau. According to the
terms of such agreement, the agreement remains effective after
the initial term, unless both parties agree to terminate. In
November 2007 a power grid economic agreement was executed
between Zhejiang Province Jingning Yingchuan Hydroelectric
Development Co., Ltd. and Lishui Electric Power Bureau, part of
the State Grid, effective from November 1, 2007 to
October 31, 2010 pursuant to which the Lishui Electric
Power Bureau is paying Yingchuan a tariff of RMB0.535 per kWh
during peak hours and RMB 0.268 per kWh during off-peak
hours. The VAT for this plant is 6.0%.
Yingchuan hydropower plant is located on the Yingchuan stream,
which is a tributary of the Xiaoxi River in the upper reaches of
the Oujiang water system in Jingning County, Zhejiang province.
The Yingchuan hydropower plant is a four-component complex
consisting of a concrete-faced dam, tunnel and penstock,
powerhouse and substation. The powerhouse contains two
20.0 MW vertical Francis turbine generators manufactured by
Kvaerner Hangzhou Power Equipment Co., Ltd. The area of the
structure that contains the plant is
489.2 m2.
The area of the land the project utilizes is
200 km2
including the drainage basin. We acquired Yingchuan in January
2008.
Wuliting. Wuliting hydropower plant is
a low head, run-of-the-river plant commissioned in October 2007
with an installed capacity of 42.0 MW and an annual design
utilization rate of 33.0%. The effective utilization rate was
17.8% for 2007, 19.0% for 2008 and 27.3% for the nine months
ended September 30, 2009. The low utilization rate for 2007
was the result of ramp up of the new facility and adjustment of
the generators. In 2008, no more than two power generators were
operating at anytime due to adjustment of the new generators and
upgrade of the cooling systems. Qingtian Wuliting Hydroelectric
Development Co., Ltd. entered into a grid connection and
dispatching agreement with Lishui Electric Power Bureau in
November 2008, which is valid until November 2009, pursuant to
which Qingtian Wuliting Hydroelectric Development Co., Ltd. is
to connect the hydropower plant to the power grid which is
currently under the operation and management of Lishui Electric
Power Bureau. According to the terms of such agreement, the
agreement remains effective after the initial term, unless both
parties agree to terminate. In November 2007 Wuliting hydropower
plant entered into a grid economics agreement with Lishui
Electric Power Bureau, which is valid until November 16,
2010, pursuant to which Lishui Electric Power Bureau, part of
the State Grid, is paying Wuliting a tariff of RMB0.535 per kWh
during peak hours, being 8 a.m. to 10 p.m., and
RMB0.268 per kWh during off-peak hours, being 10 p.m. to
8 a.m. The VAT for this plant is 6.0%.
160
The Wuliting hydropower plant is located on the Daxi stream at
the lower reaches of the Oujiang River, Wuliting village,
Qingtian county, Zhejiang province. The Wuliting hydropower
plant consists of a concrete gravity dam, powerhouse, spill way,
and ship lock integrated into one structure, and a substation.
The powerhouse contains three 14.0 MW horizontal bulb
turbines manufactured by Hangzhou Jianghe Electromechanical
Equipment Co., Ltd. The area of the structure that contains the
plant is
1,683.1 m2.
The area of the land the project utilizes is
8,872 km2
including the drainage basin. We acquired Wuliting in January
2008.
Ruiyang. Ruiyang hydropower plant is an
impoundment reservoir project commissioned in December 2003 with
an installed capacity of 32.0 MW and an annual design
utilization rate of 24.0%. The effective utilization rates were
24.5%, 18.2% and 26.6% for 2007, 2008 and the nine months ended
September 30, 2009, respectively, reflecting fluctuation in
precipitation levels. Longquan Ruiyang Cascade II
Hydroelectric Co., Ltd. entered into a grid connection and
dispatching agreement with Lishui Electric Power Bureau on
October 18, 2003, for an indefinite term, pursuant to which
Ruiyang is to connect the hydropower plant to the power grid
owned or controlled by Lishui Electric Power Bureau. Longquan
Ruiyang Cascade II Hydroelectric Co., Ltd. entered into a
grid economics agreement with Lishui Electric Power Bureau in
April 2007, which is valid until December 31, 2009,
pursuant to which Lishui Electric Power Bureau is currently
paying Ruiyang a tariff of RMB 0.535 per kWh during peak hours
and RMB 0.268 per kWh during off-peak hours. According to the
terms of such agreement, the agreement remains effective after
the initial term, unless both parties agree to terminate. The
VAT for the plant is 6.0%.
The Ruiyang hydropower plant is located on the upper reach of
Longquan Brook (Mei Brook), a tributary to Ou River, within the
boundaries of Xiaomei Township, Longquan City, Zhejiang
province. The Ruiyang hydropower plant is a five-component
project consisting of a concrete-faced-rock-fill dam, a 4 km
tunnel, penstock, powerhouse, and substation. The power house
contains two 16 MW vertical Francis turbine generators
manufactured by Kvaerner Hangzhou Power Equipment Co., Ltd. The
area of the structure that contains the plant is
892.0 m2.
The area of the land the project utilizes is
188.0 km2
including drainage basin. We acquired Ruiyang in August 2009.
Zhougongyuan. The Zhougongyuan
hydropower plant complex consists of three separate hydropower
plants in series on the same river, the upstream hydropower
plant of which is an impoundment dam reservoir hydropower plant
and the other two of which in series downstream are
run-of-the-river, diversion dam hydropower plants, with a design
capacity of 53.6 MW and a combined annual design
utilization rate of 25.0%. The effective utilization rate was
19.3% for the nine months ended September 30, 2009.
Zhougongyuan was commissioned in May 2009. Suichang County
Jiulongshan Hydroelectric Development Co., Ltd. entered into a
grid connection and dispatching agreement with Lishui Electric
Power Bureau on April 21, 2009 for each of the three
hydropower plants, which is valid until April 2010,
pursuant to which Suichang County Jiulongshan Hydroelectric
Development Co., Ltd. is to connect the hydropower plants to the
power grid which is currently under the operation and management
of Lishui Electric Power Bureau. In December 2008, the
Zhougongyuan hydropower plants entered into a grid economics
agreement with Lishui Electric Power Bureau, which is valid
until December 30, 2011, pursuant to which Lishui Electric
Power Bureau, part of the State Grid, is paying Zhougongyuan a
tariff of RMB0.535 per kWh during peak hours and
RMB0.268 per kWh during off-peak hours. The VAT for this
project is 17.0%. Suichang County Jiulongshan Hydroelectric
Development Co., Ltd. conducted a spin-off and established
Suichang County Zhougongyuan Hydroelectric Development Co., Ltd.
with total investment of RMB140.0 million
($19.5 million) and registered capital of
RMB90.0 million ($12.8 million) in December 2009. In
connection with the
spin-off,
Suichang County Jiulongshan Hydroelectric Development Co., Ltd.,
the surviving company, reduced its total investment to
RMB320.0 million ($44.5 million) and registered
capital to RMB204.1 million ($29.0 million).
Zhougongyuan hydropower plant complex is located on the
Zhougongyuan River, which is a tributary of the Wuxijiang River.
Each of the power plants consists of a concrete dam, tunnel and
penstock, powerhouse and substation. The Zhougongyuan I
hydropower plant powerhouse contains two 12.5 MW vertical
Francis type turbine generators, the Zhougongyuan II hydropower
plant powerhouse contains two 6.3 MW vertical Francis type
turbines generators and the Zhougongyuan III hydropower plant
powerhouse contains two 8.0 MW vertical Francis type
turbine generators, all of which were manufactured by Nanping
Equipment
161
Manufacturing Co., Ltd. The area of the structures that contain
the plants are
447.1 m2,
440.9 m2
and
487.9 m2,
respectively. The area of the land the project utilizes is
388.0 km2
including the drainage basin.
Fujian
Province
Banzhu. Banzhu hydropower plant is a
low head, run-of-the-river plant commissioned in November 1998
with an installed capacity of 45.0 MW and an annual design
utilization rate of 40.0%. The effective utilization rate was
42.9% for 2007, 39.3% for 2008 and 35.2% for the nine months
ended September 30, 2009. Sanming Zhongyin Banzhu
Hydroelectric Co., Ltd. entered into a grid connection and
dispatching agreement with Fujian Province Sanming Power
Industry Bureau on September 22, 2006, which was
automatically renewed to September 22, 2010 on
July 22, 2008, pursuant to which Sanming Zhongyin Banzhu
Hydroelectric Co., Ltd. is to connect the power plant to the
power grid which is currently under the operation and management
of Fujian Province Sanming Electric Power Bureau. According to
the terms of such agreement, the agreement remains effective
after the initial term, unless both parties agree to terminate.
A power sales and purchase agreement was entered into by Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd. and Fujian Province
Sanming Power Industry Bureau, part of the Southern Grid, dated
30 April, 1997, for an indefinite term, pursuant to which
Fujian Province Sanming Power Industry Bureau is currently
paying Banzhu a tariff of RMB0.36 per kWh. The VAT for this
plant is 17.0%.
Banzhu hydropower plant is located on the Shaxi River, a main
tributary of the Minjiang River in Fujian province, 8 km
downstream from Sanming City. The Banzhu hydropower plant
consists of a concrete gravity dam, powerhouse, spill way and
ship lock integrated into one structure, and substation. The
power plant contains three 15.0 MW horizontal bulb turbines
manufactured by Hangzhou Generation Equipment Manufacturing Co.,
Ltd. The area of the structure that contains the plant is
5,915.3 m2.
The area of the land the project utilizes is
9,774 km2
including the drainage basin. We acquired a 90.0% equity
interest of Banzhu in October 2008 and the remaining 10.0%
equity interest in March 2009.
Wangkeng. Wangkeng hydropower plant is
an impoundment reservoir hydropower plant commissioned in July
2004 with an installed capacity of 40.0 MW and an annual
design utilization rate of 42.0%. The effective utilization rate
was 33.9% for 2007, 36.8% for 2008 and 37.2% for the nine months
ended September 30, 2009. On July 21, 2008, Pingnan
County Wangkeng Hydroelectric Co., Ltd. entered into a grid
connection and dispatching agreement with Fujian Province Ningde
Electric Power Industry Bureau, which is valid until December
2010, pursuant to which Pingnan County Wangkeng Hydroelectric
Co., Ltd. is to connect the hydropower plant to the power grid
which is currently under the operation and management of Fujian
Province Ningde Electric Power Industry Bureau. Pingnan County
Fushun Hydroelectric Co., Ltd. (formerly Pingnan Wangkeng
Hydroelectric Co., Ltd.), entered into a power purchase and
sales agreement with Fujian Province Electric Power Co., Ltd.,
part of the Southern Grid, on October 28, 2004, which was
valid until December 31, 2009, pursuant to which the Fujian
Power Grid is paying Wangkeng hydropower plant a tariff of
RMB0.31 per kWh. We are in the process of renewing the
power purchase and sales agreement. The VAT for this plant is
17.0%.
Wangkeng hydropower plant is located on the Huotongxi River in
Pingnan county, Fujian province. The Wangkeng hydropower plant
is a four component complex consisting of a concrete arch dam,
tunnel and penstock, powerhouse and substation. The powerhouse
contains two 20.0 MW vertical Francis type turbine
generators manufactured by GE Asia (Hangzhou) Hydroelectric
Equipment Co., Ltd. The area of the powerhouse structure that
contains the plant is
706.8 m2.
The area of the land the project utilizes is
290 km2
including the drainage basin. We acquired Wangkeng in October
2008.
Yuanping and Yuheng. Yuanping
hydropower plant is a run-of-the-river diversion hydropower
plant commissioned in March 2007 with an installed capacity of
16.0 MW and an annual design utilization rate of 39.0%. The
effective utilization rate was 21.5% for 2007, 27.3% for 2008
and 38.5% for the nine months ended September 30, 2009. The
low utilization rates in 2007 and 2008 were due in part to the
ramp up of the hydropower plant. On December 26, 2008, a grid
connection and dispatching agreement was executed by and between
Pingnan County Yuanping Hydroelectric Co., Ltd. and Pingnan
County Power Supply Co., Ltd. which is valid until
December 27, 2010, pursuant to which Fujian Province
Pingnan County Yuanping Hydroelectric
162
Co., Ltd. is to connect the hydropower plant to the power grid
which is currently under the operation and management of Fujian
Province Pingnan County Power Supply Co., Ltd. Pingnan County
Yuanping Hydroelectric Co., Ltd. entered into a power purchase
agreement with Fujian Province Pingnan County Power Supply Co.,
Ltd. on December 28, 2008, which is valid until
December 28, 2009, pursuant to which Fujian Province
Pingnan County Power Supply Co., Ltd. is paying Yuanping an
interim tariff of RMB0.260 per kWh for supplying
electricity and the tariff was approved by the regional pricing
bureau to be RMB0.29 per kWh. According to the terms of
such agreement, the agreement remains effective after the
initial term, unless both parties agree to terminate. The VAT
for this plant is 6.0%.
Yuanping hydropower plant is located on the Huotongxi River in
Fujian province. The Yuanping hydropower plant is a
four-component complex with a concrete diversion dam, tunnel and
penstock, powerhouse and substation. The powerhouse contains a
single 16.0 MW vertical Francis turbine generator
manufactured by Nanping Nandian Hydroelectric Equipment Co.,
Ltd. The area of the structures that contain the plant are
750.0 m2.
The area of the land the project utilizes is
671 km2
including the drainage basin. We acquired Yuanping in October
2008.
Yuheng hydropower plant is a run-of-the-river diversion
hydropower plant commissioned in November 1999 with an installed
capacity of 30.0 MW and an annual design utilization rate
of 42.0%. The effective utilization rate was 33.5% for
May 18 to December 31, 2007, 34.6% for 2008 and 31.5%
for the nine months ended September 30, 2009. The low
utilization rate for 2007 was due to the less than expected
precipitation in 2007. On December 26, 2008, a grid connection
and dispatching agreement was executed by and between Pingnan
County Yuheng Hydropower Co., Ltd. and Fujian Province Pingnan
County Power Supply Co., Ltd., which is valid until
December 27, 2010, pursuant to which, the Yuheng hydropower
plant is to be connected to the power grid which is currently
under the operation and management of Fujian Province Pingnan
County Power Supply Co., Ltd. Pingnan County Yuheng Hydropower
Co., Ltd. entered into a power purchase agreement with Fujian
Province Pingnan County Power Supply Co., Ltd. on
December 28, 2008, which is valid until December 28,
2009, pursuant to which, Fujian Province Pingnan County Power
Supply Co., Ltd. is to pay Yuheng a tariff of RMB0.29 per kWh
for supplying electricity. According to the terms of such
agreement, the agreement remains effective after the initial
term, unless both parties agree to terminate. However, Pingnan
County Yuheng Hydropower Co., Ltd. entered into the Interim
Agreement of Conformity of Power Purchase and Supply in Rongping
Supply Area with Fujian Province Pingnan County Power Supply
Co., Ltd., Fujian Province (Pingnan) Rongping Chemical Industry
Co., Ltd. and Pingnan County Hengli Hydroelectric Co., Ltd. on
August 31, 2007, or the Interim Agreement, which is in
force until August 31, 2010, pursuant to which, Fujian
Province Pingnan County Power Supply Co., Ltd. and Fujian
Province (Pingnan) Rongping Chemical Industry Co., Ltd. are to
pay Yuheng a tariff of RMB0.181 per kWh for supplying
300 million kWh of electricity to Fujian Province (Pingnan)
Rongping Chemical Industry Co., Ltd. for a contractual term
of forty-two months, which ends in October 2010. Therefore, for
electricity volume supplied under the Interim Agreement to
Fujian Province (Pingnan) Rongping Chemical Industry Co., Ltd.,
Yuheng is only entitled to RMB0.181 per kWh of the RMB0.29 per
kWh revenue received from Fujian Province Pingnan County Power
Supply Co., Ltd. and is obligated to remit the remaining
RMB0.109 per kWh, to Fujian Province (Pingnan) Rongping Chemical
Industry Co., Ltd. until the earlier of reaching the cumulative
volume of 300 million kWh or October 2010. Pursuant to the
Transfer of Yuanping Hydropower Plant and Cooperation Agreement
entered into between Fujian Province (Pingnan) Rongping Chemical
Industry Co., Ltd. and Fujian Province Anheng Assets Management
Co., Ltd., Fujian Yuheng Power Group and Fujian Dachuang Hydro
Power Co., Ltd, which were the founders of Pingnan County Yuheng
Hydropower Co., Ltd., Yuheng provided a guarantee deposit of
RMB30 million to Fujian Province (Pingnan) Rongping
Chemical Industry Co., Ltd. to guarantee the supply of
electricity of an aggregate volume of 300 million kWh over
the contractual term and is entitled to be refunded RMB0.1 of
the guarantee deposit for every kWh of electricity supplied to
Rongping Chemical through the power grid up to 300 million
kWh over the contractual term. The VAT for this plant is 6.0%.
Yuheng hydropower plant is located in the Huotongxi River in
Fujian province. The Yuheng hydropower plant is a four-component
complex with a concrete diversion dam, tunnel and penstock,
powerhouse, and substation. The powerhouse contains three
10.0 MW vertical mixed flow Francis turbine
163
generators manufactured by Chongqing Turbine Generator
Manufacturing Company Ltd. The area of the structure that
contains the plant is
546.0 m2.
The area of the land the project utilizes is
671 km2
including the drainage basin. We acquired Yuheng in October 2008.
Projects
under Development
Henan
Province
Wuyue. Wuyue hydropower plant will be a pumped
storage station with a planned design capacity of
1,000.0 MW and an annual design utilization rate of between
15% to 30%, depending upon utility requirements, the
construction of which is anticipated to begin in the third
quarter of 2010 and the commissioning of which is expected to be
in stages between 2014 and 2015. The Wuyue project is party to
various design, construction, equipment and installation
contracts totaling approximately RMB154.2 million
($22.6 million) in value. The total cost to construct Wuyue
hydropower plant is projected to be RMB4.0 billion
($0.6 billion). We expect to fund the construction of this
project primarily through bank loans and in part from the
proceeds of this offering.
The hydropower plant will be connected to the
Hubei-Henan
exchange interface of the east channel in the Henan 500 KV
power grid. The hydropower plant will be located in Yinpeng
Township, Guangshan County, Xinyang City, Henan province,
between the existing lower Wuyue reservoir and an upper
reservoir yet to be built. The hydropower plant will contain
four 250.0 MW reversible pump hydraulic turbine generators.
The area of the hydropower plant will be
3,800 m2.
The area of the land the project will occupy will be
6,940 m2
including power plant and water conveyance facilities.
164
Our
Project Acquisition Process
Our steps for evaluating and acquiring hydropower plants are set
forth below.
Opportunity
Sourcing and Screening
Our management has a broad network of contacts throughout China,
including contacts in the hydroelectric industry and in the
central, provincial and local governments, through which we have
developed a pipeline of hydroelectric project acquisition
opportunities.
Our criteria for evaluating a potential target hydropower plant
or development project for acquisition include the following:
|
|
|
|
|
acquisition price, and anticipated construction cost where
applicable, as compared to current and projected cash flow and
the historical and projected return on investment, taking into
account historical tariff levels and tariff trends;
|
|
|
|
the acquisition cost as compared to the estimated replacement
value, the appraised value and our own assessment of fair value
using a number of valuation methodologies;
|
165
|
|
|
|
|
the status of approvals, permits and licenses required for the
construction and operation of the plant, including the legal
status of the land occupied by the plant;
|
|
|
|
the hydrological condition of the plant site;
|
|
|
|
the ability to retain existing or obtain new local bank
financing on reasonable terms;
|
|
|
|
the operating history of the target business, including actual
power production and local supply and demand;
|
|
|
|
the installed capacity and design of the hydropower plant
operated by the target business, including opportunities to
expand or otherwise improve generation capacity taking into
consideration the current installed capacity and design
utilization;
|
|
|
|
the potential to diversify the regions in which we operate or to
realize operational efficiencies from clustering multiple plants
on a single water way;
|
|
|
|
the competency of existing management and operational personnel
of the target project; and
|
|
|
|
the local government for the project, the relationship with the
customer grid and the local tax rates.
|
These criteria are not intended to be exhaustive. Any screening
relating to the merits of a particular target business will be
based, to the extent relevant, on the above factors as well as
other considerations deemed relevant by our management in
effecting the acquisition consistent with our business strategy.
Our management believes there are ample acquisition targets that
meet the above criteria. Furthermore, we believe that there are
few experienced and funded buyers in the market. In evaluating
prospective acquisitions, our management has sourced a large
number of hydroelectric projects in China, including conducting
site visits and analyzing operating data from the projects. In
addition, our management has conducted comprehensive research on
market and competitive dynamics in the industry.
We have engaged certain finders for sourcing acquisition
opportunities for our company, but we have not paid any
finders fees to date, as we have not closed any
acquisitions based on the introductions made by them. We plan to
discontinue the use of finders in the future.
Sign
Memorandum of Understanding or Letter of Intent
Once an acquisition opportunity is identified, our staff will
conduct an internal preliminary engineering, legal and financial
assessment of the target project. The results of the internal
preliminary assessment are reported to our management, which
decides whether we will pursue the opportunity.
If our management decides to pursue the opportunity, we will
enter into a memorandum of understanding or letter of intent
with the owner of the target project. This sets forth the
general terms and conditions for a possible acquisition and may
elect to provide for the payment by us of a deposit of up to 5%
of the purchase price. The memorandum of understanding or letter
of intent allows us to conduct our due diligence review. The
memorandum of understanding or letter of intent is generally
non-binding, although where we pay a deposit, we may forfeit it
if we do not complete the acquisition for reasons other than the
failure of the project to pass our due diligence review. At the
date of this prospectus, we are not a party to any memorandum of
understanding for which we currently plan to enter into a
definitive agreement.
Due
Diligence
After the execution of a memorandum of understanding or letter
of intent, we conduct a full due diligence review of the target
project. The due diligence review covers four main aspects:
financial, engineering, legal and asset appraisal. Generally,
third-party advisors, such as engineering firms, law firms and
asset appraisers, are engaged to assist us with in-depth due
diligence under our direction, and will provide due diligence
reports for our review. Our own staff is also responsible for
the financial review of target projects.
166
Our financial evaluation is the key first step to understanding
the viability of the potential project. We conduct different
analyses of the business to ensure the valuation sought is in
line with market. We achieve this through evaluation of the
asked price, operating expenditure and capital expenditure to
ensure that the price we are paying is reasonable. The
engineering firm is directed to include in their report an
estimate of cost to operate the plant, taking into account
periodic equipment maintenance.
The engineering review generally consists of site visits,
physical inspection of the facilities, meetings with plant
management, analysis of hydrological conditions and potential
and historical electricity production, review of project design,
construction and operation records, and review of the
acquisition cost, operating cost and annual capital expenditures.
In the review of hydrological conditions and electricity
production, the engineering firm is directed to (i) review
the precipitation records and the methods used to determine the
amount and timing of water flow and the project water intake;
(ii) review the methods employed to convert the kinetic
energy of water into electricity, including applying the
hydrologic potential from the project water to the water
conveyance facilities and turbine equipment of the project; and
(iii) account for reasonable estimates of planned and
unplanned outages due to maintenance, high and low water levels,
and transmission interruption due to grid conditions outside the
control of the project operator. The engineering firms
report typically includes monthly and annual electricity
production using historical hydrologic records and the equipment
installed or to be installed, reflecting a simulation of
historical and likely future net electricity production from the
project which is then compared, in the case of plants already in
operation, to actual electricity production since commencement
of operations.
The review of project design is intended to ensure that the
civil, mechanical and electrical design of the project is
prudent and suitable for the intended duty of a utility grade
hydropower plant performing continuous operation. In the review
of project design, the engineering firm is directed to review
the suitability of the project for specific geotechnical
conditions, civil structures, and the mechanical and electrical
requirements for infrastructure and equipment, including the
dimensions, methods of fabrication, depth of excavation, and
source of materials used in all project features, including
diversion structure, water conveyance, support, power house and
outflow.
The actual records of the project construction are selectively
reviewed to ensure that customary quality control practices were
performed and that construction materials, including steel and
concrete, incorporated in the project were manufactured and
placed in accordance with prudent design practice. The review
covers quality control measures employed by the manufacturers of
turbines, generators and electrical equipment in the
manufacturing and assembly process and identifies any
substandard material or completed work that was removed and
replaced. The review of the actual construction ensures that
civil, mechanical and electrical aspects of the project conform
with the design, that any redesign improvements from the
original design necessitated by the actual conditions have been
properly incorporated into the work, and that the final as built
project is a utility grade hydropower plant suitable for
continuous duty. Our third party-review of the project design
and project construction is intended, among other things, to
uncover any deficiencies in the structural or operational
integrity of the hydropower plant that may have arisen due to
construction of the hydropower plant based on incomplete or
inaccurate technical data, faulty design or poor construction
process or materials.
We engage legal counsel to investigate the legal status of the
target hydropower project through a review of relevant legal
documents, including permits and approvals, tax records, and
building ownership certificates and land use rights. The legal
counsel prepare a legal due diligence report that sets forth any
issues they identify and the associated risks. This process
allows us to reduce our risk exposure and more effectively
negotiate with the seller to remediate material legal issues
before acquiring the target project.
Finally, we also obtain an appraisal from a reputable appraiser
of the fair market value of the target project before entering
into an agreement with the seller. We generally obtain a written
appraisal that covers the plant, property and equipment.
167
Investment
Committee Approval
Upon completion and review of the financial, engineering, legal,
and appraisal due diligence, our investment committee will
decide whether to enter into a definitive acquisition agreement.
Our investment committee currently consists of Mr. Kuhns,
Dr. Lin, Mr. Li, Mr. Gan, Ms. Chen and
Mr. Best. Projects are only pursued upon the unanimous
consent of the committee members.
Negotiate
and Sign Definitive Agreement
The legal documentation of the acquisition is prepared by our
legal counsel in conjunction with their in-depth due diligence
review of the target. If our project review committee is
satisfied with the results of the in-depth due diligence, we
will enter into an equity interest or asset purchase agreement
and other related agreements with the seller of the target and
other related parties as necessary. The agreements cover the
pricing and payment terms for the acquisition, the financing
requirements for the transaction, estimates of approval status
and timing and may involve divestiture of non-core assets. These
acquisition agreements contain representations, warranties and
covenants of the parties that we believe are customary for
comparable transactions in China, covering historical tariff,
electricity generation and hydrology, the condition of the plant
and equipment, the status of government approvals and the
ownership history of the plant. Certain representations and
warranties of the sellers of these projects, such as those
relating to the quality and performance of the projects and
obtaining key government approvals, may survive the closing of
the project acquisition for a certain period of time, and the
breach of these representations, warranties and covenants may
entitle us to a setoff against the amounts payable to the
sellers or other compensation or indemnification. The executed
acquisition agreements are submitted to the relevant government
authorities, in particular the provincial or local commerce
authorities, for approval. The government approval process
generally takes 15 to 60 days, but may take longer in some
cases. We generally seek to establish a new wholly foreign-owned
enterprise to hold our acquired projects, or we may transfer the
assets to an existing FIE.
Upon approval by the authorities, including the Ministry of
Commerce, the State Administration of Foreign Exchange, the
National Development and Reform Commission and the State
Administration for Industry and Commerce, of the acquisition,
the relevant engineering, assets, financial and personnel
records and materials are handed over from the prior owner of
the hydropower plant to us, and we assume the operation of the
hydropower plant. See Regulation Regulation
Relating to Foreign Investment.
For projects which are wholly or partially state-owned, we must
enter into a competitive bidding process to win the right to
acquire a hydropower plant. Our acquisition process for these
state-owned projects is otherwise the same as that for privately
held projects. We may in the future bid for other state-owned
projects. See Risk Factors Risks Relating to
our Company and the PRC Hydropower Industry
Acquisition of state-owned assets involves a public bidding
process and failure to win the bids for our state-owned target
companies or equity interests therein may limit our future
growth and the control of our existing projects. and
Regulation Regulations Relating to Transfer of
State-Owned Assets.
Project
Construction
Substantially all of the design, construction and engineering
supervision work for our greenfield projects and projects under
construction is subcontracted to third parties. Typically,
design institutes, contractors and engineering supervisors are
selected through an open bidding process. A general contractor
may be hired, who is responsible for the selection of
sub-contractors, or, in some projects, more than one contractor
is hired, each responsible for a designated portion of the
project on a turnkey basis. A selection procedure is put in
place to ensure compliance with quality and workmanship
standards. Factors taken into account when selecting contractors
may include their qualifications, reputation, track record, past
cooperation with us, and financial condition and resources, as
well as the competitiveness of their bids. The qualifications
and performance of the contractors are reviewed from time to
time. Information throughout the entire project construction
process is constantly collected from the contractors and
directly by our team, and is closely monitored and analyzed to
ensure compliance with quality and workmanship standards and to
avoid unanticipated delays and cost overruns.
168
The construction contracts typically provide for fixed or capped
payments, subject to adjustments for certain types of excess,
such as design modifications during construction, unanticipated
geological conditions discovered during construction and changes
in commodities prices. The contractors are typically responsible
for procuring the necessary raw materials, as well as providing
engineering and construction services, if required.
We generally purchase key equipment from domestic manufacturers
and vendors. China is the biggest hydroelectric power producer
in the world, according to the International Energy Agency, and
as a result has a number of manufacturers providing quality
hydroelectric equipment at competitive prices. There are also
numerous hydroelectric contractors, supervisors and installers
competing for projects in China. We expect that, as we grow, we
will have greater negotiating power with equipment
manufacturers, vendors, contractors and related service
providers for the construction and maintenance of our projects.
Commissioning
of Project
Since March 2003, the National Development and Reform Commission
was created and assumed authority over the review and approval
of major new hydropower plants. Approval by the Ministry of
Commerce or its designated authority is also required when
foreign investment is involved in establishing or acquiring a
hydropower plant.
On July 19, 2004, the State Council issued a decision
entitled Reform of the Investment System, or the
State Council Decision, which changed the approval process for
investments in China. Depending on the types of investments,
investments are subject to one of three types of procedures: a
full approval procedure, a verification procedure, or a filing
for the record procedure.
According to the State Council Decision, hydropower plant
projects without PRC government funding are subject to a
verification procedure. This involves the review and
verification by the investment regulatory authority of the State
Council; if the project is classified as important, additional
review and verification by the State Council will be required.
Verification by the National Development and Reform Commission
and the Ministry of Commerce or local government will also be
necessary if foreign investment is involved. Applicants are
required to submit only project application reports in lieu of
the project proposals, feasibility studies and application
reports for commencing construction previously required. The
types of specified investments qualified for the verification
procedure are subject to change by the State Council.
To develop a new hydropower plant, the requisite approvals and
permits must be obtained prior to the commencement of
construction of a project. These approvals and permits generally
include approvals in connection with the plant site, water and
soil conservation, environmental protection, land use rights,
water resources demonstration, construction land planning
permit, construction works planning permit, and construction
works commencement permit, among others. We do not plan to
develop greenfield projects in the near term.
The construction of hydropower plants is also subject to
acceptance inspections, including acceptance inspections with
respect to water storage, commissioning of generator units,
environmental protection, water and soil conservation facilities
and construction completion, among others. Currently, five of
our twelve projects have completed completion acceptance
procedures, five are expected to complete the procedures in June
2010 and the remaining two are expected to complete the
procedures in December 2010. See Risk Factors
Risks Relating to our Company and the PRC Hydropower
Industry Certain of our existing hydroelectric power
projects have not passed the completion acceptance procedure,
which could result in the imposition of fines or the closure of
non-permitted hydropower plants.
To operate hydropower plants, relevant permits such as an
Electric Power Business Permit (for power generation) and Water
Drawing Permit are also required. In addition, the operation of
hydropower plants is subject to the supervision and
administration of certain relevant governmental authorities,
which include the State Electricity Regulatory Commission, and
its local branches, and other authorities in charge of water
resources, environmental protection, and work safety, among
others. See Regulation.
169
Project
Operation and Maintenance
We manage most of our existing hydropower plants, except for the
Liyuan hydropower plant in Sichuan province, and we intend to
continue to manage our hydropower plants in the future. The
management of the Liyuan hydropower plant is currently
outsourced to a company affiliated with the local power grid to
which the plant is connected and will be turned over to us after
the expiration of the management contract on March 30,
2009. We have acquired and will continue to acquire hydropower
plants that are clustered or located where we have the potential
to acquire adjacent projects, which enables us to centralize
operational and management functions for the hydropower plants
and thus achieve cost savings.
Repairs and maintenance of hydropower plants are conducted on a
regular basis or when necessary. Regular repairs and maintenance
are generally scheduled during the off-peak season in order to
reduce their impact on normal operations. We perform regular
inspections of our generators to look for signs of possible
equipment degradation. Minor repairs are typically carried out
on an annual basis without interruption to the planned
generation of the hydropower plant. Major repairs are carried
out every four to six years and involve the generator ceasing
operation for up to three months. Emergency repairs may be
required to be made by our company or by the grid through which
we dispatch our power when equipment failures or natural
disasters occur. For example, we had been unable to transmit
power at the Shapulong power plant to the local grid for
approximately six weeks, as the transmission line connecting our
plant to the local grid failed during a severe snow storm.
Emergency repairs may take one or two days to a month, depending
on the nature of the repair, and may interrupt our planned
generation.
Sales and
Marketing
Power
Sale
Each of our operating hydropower plants has entered into a
written power purchase agreement with the grid to which it is
connected. Generally, the agreement has a term of three to five
years, with the tariff negotiated annually. The agreement
normally provides that the annual utilization hours of the
hydropower plant will be determined with reference to the
estimated demand for electricity, the forecast water inflow
volume at the plant and the strategic importance of the
hydropower plant to the customer grid. The output that each of
our hydropower plants generates is also subject to local demand
for power and the amount of power to be dispatched to the grid,
and is set and controlled by the relevant provincial government.
Actual daily generation of electricity is determined by the
dispatch authority based on the needs of the grid. Our actual
power generated may therefore be less than our planned power
production as approved by the provincial authorities. In
practice, our actual power generated is determined based on our
daily interactions with our local power grids. We must inform
each grid of our ability to produce power based on actual
hydrological conditions, and they will take this into account
when requesting us to dispatch power each day. In Sichuan,
Yunnan and Fujian provinces, our experience has been that we may
dispatch all the power we can produce on any given day to the
local grid. In Zhejiang province, where we receive different
tariffs for peak and off-peak power, we generally dispatch all
the power we can produce, however, the local grids may restrict
the amount of peak power we dispatch. In line with national
policy, we believe the local grids in Zhejiang generally favor
renewable energy generators in selecting dispatch of peak power.
We expect that the dispatch of the power we generate will be
increasingly influenced by market demand and our competitive
tariff as the dispatch system continues to develop towards a
market mechanism. The development of this market mechanism is
described below.
In 2003, the State Electricity Regulatory Commission and the
State Administration for Industry and Commerce jointly
promulgated a model contract form, or the Model Contract Form,
for use by power grid companies and power generation companies
in connection with electricity sale and purchase transactions.
The Model Contract Form contains provisions for stipulating the
parties rights and obligations, amount of electricity
subject to purchase, payment method and liabilities for breach
of contract. We believe that the publication of the Model
Contract Form has facilitated the negotiation and execution of
electricity purchase contracts between power grid companies and
power generation companies in a fair, transparent and efficient
170
manner. In 2007, all of the agreements entered into between our
hydropower plants and the local grid companies were based on the
Model Contract Form.
Power sales through competitive bidding are one of the targets
of the power market reform. The PRC government began to
experiment with a program in 1999 to effect power sales through
competitive bidding in some provinces, and has been gradually
expanding the program with a view to creating a market-oriented
electric power industry. Pursuant to the Implementation Opinions
Regarding Promotion of Electric Power System Reform in the
Eleventh Five-year Plan promulgated on April 6, 2007, the
State Electricity Regulatory Commission will speed up the reform
to establish an electric power market suitable to Chinas
circumstances. Among other things, the State Electricity
Regulatory Commission will propose relevant policies based on
the practices pioneered in the northeastern region and eastern
region; promote the construction of a uniform competitive
bidding system in each regional power market; accelerate the
development of power markets in the eastern region and the
northeastern region; carry out trial or simulated operations in
the southern region and central region as appropriate; formulate
plans and marketing rules for the power market in the northern
region and northwestern region; and expand the experimental
program on direct power sales between power generation companies
and large-scale end-users.
Currently, participants in the trial operations of the regional
power markets are limited to coal-fired power plants. Although
the Renewable Energy Law and regulations promulgated thereunder
require the dispatch and purchase of all power generated by
small hydropower plants, these requirements are not always
followed in practice. Relevant law requires 100% of our power
produced to be purchased by our customer grid, but in practice
our planned generation is agreed with the grid each year and may
be below our design utilization output. Furthermore, where there
is a decrease in demand or increased competition for supply of
power to a grid, we may be required by the local dispatch
company to generate less than the planned generation agreed with
the grid. Establishing regional power markets and increasing the
use of the bidding method are the trend in Chinas power
market reform, and we believe this will create a competitive
environment that is fair, transparent and equitable. In general,
we believe the move away from local grids to larger regional and
state grids will increase our competitive advantage as a low
tariff provider of renewable energy, and allow us to increase
our utilization levels. We believe that hydropower plants may
benefit from this reform, if extended to hydropower plants, as
hydroelectricity is a low-cost renewable energy compared to
thermal energy. We expect that our efficient operations and
management will enable us to compete effectively in an open,
orderly and fair market. However, the recent global economic
downturn, and the domestic stimulus programs implemented by the
PRC government to combat the downturn, may result in the slowing
of the reform process outlined above, as the government seeks to
support existing thermal power producers through periods of
reduced demand. We believe this may in particular be true in the
coastal regions, such as Fujian and Zhejiang provinces, which
have been affected significantly by the shrinking of the
PRCs export economy. See Regulation
Regulations on Renewable Energy Resources; Regulations of
Power.
On-grid
Tariff
Since April 2001, the Chinese government has started to
gradually implement a new on-grid tariff-setting mechanism based
on the operating and capital costs of individual power plants as
well as the average costs of comparable power plants. On
July 3, 2003, the Chinese government approved the tariff
reform plan and made it clear that the long-term objective of
the reform is to establish a standardized and transparent
tariff-setting mechanism.
Pursuant to the National Development and Reform Commission
circular issued in June 2004, on-grid tariffs for newly built
power generating units commencing operation since June 2004
should be set based on a number of factors. This new mechanism
was intended to replace the old tariff-setting mechanism which
was designed to enable power plants to recover all operating and
debt service costs and to earn a reasonable profit or a fixed
rate of return on the net fixed assets. Based on our experience,
the determination of average costs under the new mechanism
usually takes into consideration factors such as the following:
|
|
|
|
|
construction costs, which vary according to the capacities of
the individual power plants;
|
|
|
|
operating and administrative expenses, such as labor and fuel
costs;
|
171
|
|
|
|
|
maintenance and repair costs of power plants; and
|
|
|
|
interest expenses on outstanding debts.
|
In December 2004, the National Development and Reform Commission
proposed and the State Council approved a linkage mechanism
between coal and power tariff rates, pursuant to which the
National Development and Reform Commission may adjust power
tariffs if the average coal price changes by 5% within a period
of six months compared with the preceding period. The change in
a period, if less than 5%, will be carried forward to the future
periods until the accumulated changes reach 5%. Currently, the
tariff rates of hydropower are not subject to this linkage
mechanism, but reforms in the pricing of coal-fired and other
power plants influence the tariffs we receive, and the demand
for hydropower, as they impact the economics of the grid as a
whole.
On March 28, 2005, the National Development and Reform
Commission issued the Interim Measures on Regulation of On-grid
Tariff, or the Interim Measures, to provide guidance for the
reform of tariff-setting mechanism in the transition period.
Under the Interim Measures, the tariff is classified into an
on-grid tariff, a transmission and distribution tariff and an
end-user tariff. The transmission and distribution tariff will
be set by the government. The end-user tariff will comprise
power purchasing cost, loss of power in transmission and
distribution, the transmission and distribution tariff and any
government subsidy. The government is responsible for regulating
and supervising power tariffs in light of the principles of
efficiency, incentives, and investment encouragement and taking
into consideration affordability of power to local consumers.
The on-grid tariffs for our planned output and excess output are
subject to an annual review and approval process involving the
relevant provincial government authority and the National
Development and Reform Commission. In Zhejiang and Fujian
provinces, where the tariff rates are among the highest in the
country and where our hydropower plants are connected to the
state grid, we have little influence on the setting of the
tariff rates for our planned and excess output, which are set by
the local pricing bureau in line with the Interim Measures upon
consultation with the state grid. In Yunnan and Sichuan
provinces, where the tariff rates are among the lowest in the
country and where our hydropower plants are connected to local
grids, we have some ability to negotiate the tariff rates for
our planned and excess output with the local grid companies
before the tariffs are submitted to the local pricing bureau for
approval. Our ability to influence the tariff will depend on the
local supply and demand for electricity and the strategic
location of our plant in the grid. See
Regulation Regulations on Renewable Energy
Resources; Regulations of Power.
Competition
Competition within the electric power industry has only been
introduced recently in China, as energy producers were
historically controlled by the government. China has experienced
significant capacity shortages, and suppliers have often been
unable to meet the surging demand for electricity. We believe
that competition between power plants to sell electricity is
lessened due to prevalent supply shortages. Nonetheless, we
believe that competition will increase in the long run.
All hydropower plants in China are subject to dispatch conducted
by various dispatch centers. A dispatch center is required to
dispatch electricity pursuant to the Regulations on the
Administration of Electric Power Dispatch Networks and Grids,
issued by the State Council with effect from November 1,
1993, and in accordance with its agreements with hydropower
plants subject to its dispatch. Power generation companies are
also required to enter into on-grid dispatch agreements with
power grid companies. As a result, there is competition for
favorable dispatch treatment in Chinas electric power
industry, especially during the off-peak periods. Our ability to
sell electricity depends on the dispatch and allocation
determined by the dispatch requirements of the local grids to
which we sell our electricity. We therefore do not compete
directly with other power producers to sell the electricity we
generate, but instead, to sell the electricity solely through
the local girds. Please see Business Sales and
Marketing Power Sale. As a generator of
renewable energy, hydropower plants are technically entitled to
preferential treatment in dispatchment over thermal power
plants. This factor, combined with the increasing cost of coal
and other fossil fuels, has led to increased interest in and
support to hydropower in China. If the gap between supply and
demand for power in China is met largely by renewable energy
generators in the same regions we may in the long term face
competition from other
172
renewable energy generators for dispatch of our power. However,
we believe that in markets dominated by fossil fuel generators,
we will experience rising tariffs over the long term.
In addition to competition from other hydropower plants and
other power generators to dispatch the power we generate, we may
in the future face competition in acquiring additional
hydropower plants. Competition may come from Chinas five
biggest power generating companies, which are all state-owned
enterprises and currently operate primarily coal-fired power
plants but have become increasingly interested in hydropower
plants and other forms of renewable energy. These companies have
excellent relationships with the power grids, which provides
them an advantage when introducing new plants to a grid. We
expect these five companies will focus on large hydropower
plants and be slower to seize acquisition opportunities, while
we target small projects and have a demonstrated ability to move
quickly. Certain smaller China-based and overseas listed power
companies are also seeking to acquire hydropower plants in
China. Hydropower plants in China are also attractive
investments for international investors seeking to generate and
trade certified emissions reduction credits. We believe these
local and foreign companies are acquiring hydropower plants
along with other renewable energy operations and lack the
segment focus that our Company has. While we are aware of their
activities in the market, we have not experienced direct
competition with them to date for project acquisition. We may
also encounter some competition from venture capital and private
equity funds, leveraged buyout funds and other foreign funded
entities interested in acquiring hydropower assets in China. We
believe we have the expertise and experience in the hydropower
sector to compete effectively with these players.
Intellectual
Property Rights
We plan to file for registration of the trademark of China
Hydroelectric Corporation and the associated logo in China. We
have also registered the Internet domain name
www.chinahydroelectric.com.
In China, the registration and protection of a companys
corporate name is carried out at the provincial level. We cannot
prevent others from registering our corporate name. If a company
first registers China Hydroelectric Corporation as its corporate
name in a province where we operate our business, we will have
to adopt another corporate name. However, we do not believe that
any such loss of our right to use the name China Hydroelectric
Corporation would have a significant adverse impact on our
business or operations.
Insurance
We currently maintain property insurance for our hydropower
plants. Our current insurance coverage is maintained with Ping
An Property and Casualty Insurance Company of China, Ltd., PICC
Property and Casualty Company Limited, China United Property
Insurance Company Limited and Tian An Insurance Company Limited
on our properties, plants and equipment, and includes
construction all risk insurance. Our current coverage totals
approximately RMB802.5 million ($117.6 million). As
with most property insurance policies in China, our policies do
not cover damage resulting from earthquakes, war or acts of
terror. In February 2009, we purchased liability insurance for
our directors and officers with a coverage of $20.0 million.
Except for an electricity supply liability insurance policy
maintained for the Wangkeng hydropower plant with PICC Property
and Casualty Company Limited, we do not maintain any other
third-party liability insurance to cover claims in respect of
bodily injury or property or environmental damage arising from
accidents on our property or relating to our operations other
than the third-party additional risk insurance included in our
construction all risk insurance coverage. We also do not carry
business interruption insurance, which is not customarily
carried by power companies in China. We believe that our
insurance coverage is adequate and is standard for the power
industry in China. See Risk Factors Risks
relating to the Company and PRC Hydropower Industry
Our power generating operations may be adversely affected by
operational risks, which may result in uninsured losses.
173
Environmental
Matters
We are subject to various environmental laws and regulations set
by the national, provincial and municipal governments in China,
including regulations on water pollution, as well as water and
waste discharge. See Regulation.
Our new power projects are normally required to undergo an
environmental impact assessment by qualified third parties, and
a report of the assessment needs to be submitted to the relevant
environmental authorities in order to obtain their approval
before commencing construction. Upon completion of each project,
the relevant environmental authorities inspect the site to
ensure the applicable environmental standards have been complied
with, and the resulting report is presented together with other
specified documents to the relevant construction administration
authorities for their approval. See Regulation
Regulations on Environmental Protection in Construction
Projects.
We believe our environmental protection systems and facilities
for our hydropower plants are adequate for us to comply with
currently effective national and local environmental protection
regulations. It is expected that the PRC government will impose
additional and stricter environmental protection regulations
which could require us to make additional expenditures to remain
in compliance with environmental regulations. In particular,
were the PRC government to introduce minimum water flow
requirements for hydropower plants, a reduction of our power
generation at some of our plants could result.
We focus on acquiring projects in operation or under
construction rather than developing greenfield projects of our
own. When we acquire hydropower projects, we conduct due
diligence to determine whether the target project has obtained
the approvals and permits necessary for construction and
operation, including approvals issued by the Environmental
Protection Authority. Where approvals and permits are missing,
we require the target project to take remedial action after the
acquisition to obtain the necessary approvals and permits. See
Regulation Regulations on Environmental
Protection on Construction Projects.
Employees
As of December 31, 2009, we had entered into written
employment contracts with 336 employees. The following
table sets forth the number of employees categorized by function
as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
Employees
|
|
(%)
|
|
Management
|
|
|
28
|
|
|
|
8.3
|
|
Finance
|
|
|
29
|
|
|
|
8.6
|
|
Project Construction, Operations and Management
|
|
|
233
|
|
|
|
69.4
|
|
Administrative and Human Resources
|
|
|
30
|
|
|
|
8.9
|
|
Others
|
|
|
16
|
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
|
336
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009, we had 24 employees working
at our headquarters, 130 employees working in Zhejiang
province, 7 employees working in Sichuan province,
45 employees working in Yunnan province and
130 employees working in Fujian province, respectively. As
required by PRC regulations, our full-time employees in China
participate in various employee benefit plans that are organized
by municipal and provincial governments, including housing
funds, pension, work-related injury benefits, maternity
insurance, medical and unemployment benefit plans. We are
required under PRC law to make contributions to the employee
benefit plans at specified percentages of the salaries, bonuses
and certain allowances of our employees, up to a maximum amount
specified by the respective local government authorities where
we operate our businesses. Members of the retirement plan are
entitled to a pension equal to a fixed proportion of the salary
prevailing at the members retirement date. The total
amount of contributions we made to employee benefit plans for
the years ended December 31, 2007 and 2008 and the nine
months ended September 30, 2009 was $22,000,
$0.4 million and $0.5 million, respectively.
174
Each of our executive officers, including Mr. Kuhns,
Dr. Lin and Mr. Gan, has entered into a
confidentiality and non-competition agreement with us. The
non-competition provisions prohibit the executive officers from
engaging in any activities that compete with our business
during, and for certain periods after, their employment with our
company.
We granted 3,897,000 stock options in August 2008, of which
the options granted to one employee to purchase 5,000 ordinary
shares expired as the employee terminated his services to us
before the option became exercisable, 35,000 stock options
in January 2009 and 7,000,000 stock options in December 2009 to
our current and former directors, officers, consultants and key
employees under our 2008 Share Incentive Plan.
We have not been subjected to any strikes or other labor
disturbances that have interfered with our operations, and we
believe that we have a good relationship with our employees. Our
employees are not covered by any collective bargaining agreement.
Headquarters
We currently maintain our headquarters at 25B, New Poly Plaza,
No. 1 North Chaoyangmen Street, Dongcheng District,
Beijing, PRC 100010. Our headquarters occupy 517 square
meters under a lease agreement expiring in February 2011. We
also maintain office space pursuant to an office sharing
agreement with Kuhns Brothers, Inc. in New York City.
Legal
Proceedings
We are not currently a party to any material legal or
administrative proceedings. We are not aware of any material
legal or administrative proceedings threatened against us. From
time to time, we may be subject to various legal or
administrative proceedings arising in the ordinary course of our
business.
175
MANAGEMENT
Directors
and Executive Officers
The following table sets forth information regarding our
directors and executive officers upon completion of this
offering.
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position/Title
|
|
John D. Kuhns
|
|
|
59
|
|
|
Chairman, Chief Executive Officer
|
Dr. Yong Cao
|
|
|
55
|
|
|
Director
|
Anthony H. Dixon
|
|
|
48
|
|
|
Director
|
Richard H. Hochman
|
|
|
64
|
|
|
Director
|
Dr. You-Su Lin
|
|
|
56
|
|
|
Director, Chairman of Beijing A.B.C. Investment
|
Shadron Lee Stastney
|
|
|
40
|
|
|
Director
|
Stephen Outerbridge
|
|
|
59
|
|
|
Director
|
James Tie Li
|
|
|
41
|
|
|
Chief Financial Officer and Executive Vice President*
|
Mary E. Fellows
|
|
|
47
|
|
|
Executive Vice President and Corporate Secretary
|
Wu Gan
|
|
|
53
|
|
|
President and General Manager of Beijing A.B.C. Investment
|
Xinchun Lian
|
|
|
51
|
|
|
Chief Operating Officer of Beijing A.B.C. Investment
|
Fang Chen
|
|
|
37
|
|
|
Vice President and Controller of Beijing A.B.C. Investment
|
Gang Meng
|
|
|
37
|
|
|
Internal Controller of Beijing A.B.C. Investment
|
Shu Zhang
|
|
|
34
|
|
|
Finance Manager of Beijing A.B.C. Investment
|
|
|
|
* |
|
Mr. Li has been nominated but not yet elected to serve as a
director of our company. |
Unless otherwise indicated, the business address of each
director and executive officer is c/o 25B, New Poly Plaza,
No. 1 North Chaoyangmen Street, Dongcheng District,
Beijing, China 100010.
A description of the business experience and present position of
each director and executive officer is provided below:
Directors
Mr. John D. Kuhns has served as our chief executive
officer since our inception in 2006 and our chairman since May
2007. Mr. Kuhns is currently the chairman, chief executive
officer and a member of the board of directors of Kuhns
Brothers & Co., Inc., Kuhns Brothers Securities
Corporation, China Silicon Corporation, China Natural Energy
Corporation, China Electrode Corporation, China Board Mill
Corporation and Master Silicon Carbide Industries, Inc.
Mr. Kuhns is also a member of the board of directors of
Kuhns Brothers, Inc., Kuhns Brothers Capital Management, Inc.,
Kuhns Brothers Advisors, Inc., Kuhns Brothers Enterprises
Corporation, China New Energy Group Company, White Hollow Farms,
Inc., White Hollow Vineyards, Inc., Lime Rock Ventures, Inc.,
Watch Hill Farms, Inc., Corona Equities, Inc., Global Photonics
Energy Corporation, Craton Equity Partners and China Hand
Advisors, Inc, and the Chairman of Project Midway, Inc., a not
for profit organization. Mr. Kuhns has over 30 years
of experience in the hydroelectric power, power technology and
alternative energy industry and has been involved with
hydroelectricity in China since 1984. From 1981 to 1988,
Mr. Kuhns built Catalyst Energy, one of the first publicly
traded independent power producers in the United States, as the
companys founder, President and Chief Executive Officer.
While running Catalyst Energy, he acquired Chinese hydroelectric
generating equipment for use in the United States. He furthered
his development experience in China as Chairman and Chief
Executive Officer at the New World Power Corporation from 1992
to 1996, where he developed and financed hydroelectric projects
in China as well as Argentina, Costa Rica and Mexico. While at
New World Power, he formed a joint venture with Wuhan Steam
Turbine, a state-owned enterprise owned by the City of Wuhan in
China, to develop hydroelectric projects in Asia, including the
PRC. Mr. Kuhns has additional transaction experience in
China as a controlling
176
shareholder, President, CEO, a director and Chairman of Kuhns
Brothers, Inc., an investment banking firm which he founded in
1986 specializing in providing financing for power technology
ventures, and, more recently, industrial and infrastructure
companies operating within the PRC. Mr. Kuhns received a
Bachelor of Arts degree in Sociology and in Fine Arts from
Georgetown University, a Master of Fine Arts degree from the
University of Chicago, and a Master of Business Administration
degree from the Harvard Business School.
Dr. Yong Cao has been a director of our company
since August 2008. Dr. Cao is currently a senior fellow of
Finance and Economics at Nanyang Technological University in
Singapore, which he has been working with since 1993, and a
professor of Economics of Nanjing University in China. He also
serves as an independent director to Reyphon Agricultural
Limited, a listed company on the Singapore Stock Exchange.
Dr. Cao received his bachelors degree in Economics
from Sichuan University, a masters degree in Economics
from the Postgraduate School of the Chinese Academy of Social
Sciences and a Ph.D. in Development Economics from the
Australian National University.
Mr. Anthony H. Dixon has been a director of our company
since August 2008. Mr. Dixon was the finance director and
chief operating officer of Bill Dunster Architects ZEDfactory
Ltd, a designer and developer of zero carbon housing in the
United Kingdom from October 2007 to December 2008.
Mr. Dixon is a member of the board of directors of Solar
Electric Light Company. Mr. Dixon worked for Hines
Associates, a corporate financial advisory boutique, in 2007.
Mr. Dixon was a managing director in the European Debt
Capital markets division of Citigroup Global Markets, London
from 2002 to 2006. From 1997 to 2002, Mr. Dixon was head of
Asian Securitization for Salomon Smith Barney in Hong Kong and
then head of Securitization for Nikko Salomon Smith Barney in
Tokyo. From 1992 to 1997, Mr. Dixon was a vice president
with Salomon Brothers securitization group in New York.
Mr. Dixon has been a member of the board of the Solar
Electric Light Corporation since 1998 and chairman since 2002.
He received his Master of Business Administration degree from
the Harvard Business School, his bachelors degree in
Science with first class honors in Physics and his Bachelor of
Arts degree in Philosophy from the University of Western
Australia.
Mr. Richard H. Hochman has been a director of our
company since August 2006. Mr. Hochman is currently the
chairman of RHH Capital Consulting, Inc., a private investment
firm. Mr. Hochman has been an adviser to Regent Capital
Equity Partners, L.P., a private investment firm making equity
and mezzanine investments, since April 1995. Mr. Hochman
was also the chairman of Regent Management Corporation from
April 1995 to December 2009. He was a managing director in
PaineWebbers Investment Banking Group from 1990 to 1995.
Prior to joining PaineWebber, Mr. Hochman was a managing
director for Drexel Burnham Lambert, Inc. from 1984 to 1990. He
worked in E.F. Huttons Corporate Finance Department from
1969 to 1984 and was promoted as a senior vice president in
1979. Mr. Hochman is a member of the board of directors of
DCI Investment, Santa Monica Amusements LLC and Forefield, Inc.
Mr. Hochman received his Master of Business Administration
degree from the Harvard Business School and his Bachelor of Arts
degree with honors from the Johns Hopkins University.
Dr. You-Su Lin has been a director of our company
since August 2008 and has been chairman of Beijing A.B.C.
Investment since 2007. Dr. Lin is the chairman of the board
of Beijing A.B.C. Investment. Dr. Lin has been the chairman
of Greenstone Investment Ltd since 2004 and he has also been the
chairman of China Board Mill Corporation since August 2008. He
serves as a member of the board of directors of China Silicon
Corporation, Master Silicon Carbide Industries, Inc. and China
Natural Energy. Dr. Lin was a chief consultant for Beijing
Urban Construction Group Co., Ltd. in charge of the construction
of 2008 Olympic venues from 2002 to 2004. Dr. Lin received
his Ph.D. in the Arts and masters degree in the Arts from
Australian National University and his bachelors degree in
the Arts from Beijing Foreign Language University.
Mr. Shadron Lee Stastney has been a director of our
company since May 2007. Mr. Stastney is the Chairman of
Care Media and a member of the board of directors of China Board
Mill Corporation, China Silicon Corporation, China New Energy
Group Company, China Natural Energy Corporation, Quality Health
Plans, MDwerks, the Amacore Group, Inc., Master Silicon Carbide
Industries, Inc. and Ambient Corporation. Since June 2004,
Mr. Stastney has been a partner at Vicis Capital, LLC,
which is an investment management firm and the managing partner
of one of our principal shareholders, Vicis Capital Master Fund.
From September 2001 to February 2004, Mr. Stastney was a
partner of Victus Capital Management, an investment
177
management firm. Mr. Stastney received his Bachelor of Arts
degree from the University of North Dakota and a Juris Doctor
degree from the Yale Law School.
Mr. Stephen Outerbridge has been a director of our
company since August 2008. Mr. Outerbridge is currently a
director of Emerging Markets, Latin America and Asia and of
Smith Bermuda and World on Wireless. From May 2003 to September
2004, he was the chief union officer of XL Re Latin America. He
was subsequently promoted and took on the roles of president and
chief operating officer, in addition to chief union officer. Mr.
Outerbridge has been working with XL Capital for the last
eleven years. Mr. Outerbridge received his Bachelor of Arts
degree from Tufts University.
Officers
Mr. James Tie Li has been
our chief financial officer since our inception in 2006 and our
executive vice president since May 2007. He has been a
consultant to Kuhns Brothers, Inc. since 2006. Mr. Li is a
member of the board of directors of Master Silicon Carbide
Industries, Inc., China New Energy, Inc. and all of our
subsidiaries. He is the founder and part-time president of
Columbia China Capital Group, Inc. incorporated in 2002, a
U.S.-based boutique investment firm advising Asian firms in
mergers and acquisitions. From 1998 to 2001, Mr. Li was an
investment banker with Citigroup Global Markets Inc. in New
York. From 2001 to 2005, Mr. Li was the portfolio manager
with HypoVereins Bank, managing a $1 billion high yield
portfolio. From 2005 to 2007, Mr. Li was a senior credit
analyst with Standard & Poors in New York.
Mr. Li received his bachelors degree in Accounting
from City University of New York and his masters degree in
Business Administration from the Columbia University Graduate
School of Business. He is a CFA Charterholder and was a
Certified Public Accountant licensed in the State of New Jersey.
Ms. Mary E. Fellows has been our corporate secretary
since our inception in 2006 and our executive vice president
since May 2007. Ms. Fellows has been a partner and
executive vice president of Kuhns Brothers, Inc., an investment
boutique, since 1997. She is the president of Project
Midway, Inc., a not for profit organization. She is an
executive vice president, secretary and a member of the board of
directors of Kuhns Brothers & Co., Inc. and Kuhns
Brothers Securities Corporation, China Natural Energy
Corporation, China Silicon Corporation, China Electrode
Corporation, China Board Mill Corporation, Kuhns Brothers
Enterprises Corporation and Master Silicon Carbide Industries,
Inc. She is also a member of the board of directors of Lime
Rock, LLC., Kuhns Brothers Advisors, Inc., Kuhns Brothers
Capital Management Inc., and China New Energy Group Company.
From 2003 to 2006, she was a director of GenSelf Corporation.
From 1997 to 2002, she was a corporate secretary of the Solar
Electric Light Company. From 1996 to 1999, she was a director of
Corporate Administration and corporate secretary of the New
World Power Corporation. Ms. Fellows received her
bachelors degree in Science from Teikyo Post University.
Mr. Wu Gan has been the president and general
manager of Beijing A.B.C. Investment since July 2008.
Mr. Gan was the director of the general office of the State
Supervision Work Committee of the Communist Party of China from
2002 to 2008. Mr. Gan received his bachelors degree
in Engineering from the Yellow River Water Conservancy and
Hydroelectric Technology School and his masters degree in
Economics from Harbin Institute of Technology.
Mr. Xinchun Lian has been the chief operating
officer of Beijing A.B.C. Investment since October 2008.
Mr. Lian worked as a public servant in the office of the
Yellow River Committee at the Economic Development Bureau from
2007 to 2008. He was a senior consultant at Yellow River
Hydroelectric Construction Limited from 2005 to 2007, and a
general manager of Yellow River Hydropower Project Construction
Co., Ltd. from 1996 to 2005. Mr. Lian received his diploma
in Hydraulic Construction from Yellow River Conservancy
Technical Institute and his masters degree in Management
Science and Projects from Hohai University. Mr. Lian is a
national Registered First-class Construction Engineer,
Senior Engineer and Supervision Engineer.
Ms. Fang Chen has been the vice president and
controller of Beijing A.B.C. Investment since November 2007.
Ms. Chen currently serves as a director in China Carbon
Electric Corporation. Ms. Chen was the chief financial
officer and a member of the board of directors of Sino Gas
International Holdings, Inc., a Chinese residential and
industrial gas developer and operator listed in the United
States, from 2006 to 2007.
178
From 2004 to 2006, she was a vice president and a member of the
board of directors of Chief Capital Investment Ltd. From 2000 to
2002, She was a vice-president and general manager of Zhuhai
Brightzone Securities Investment and Consulting Ltd. From 1994
to 2000, she was a manager of the Investment Department at
Zhuhai International Trust and Investment Ltd. Ms. Chen
received her bachelors degree in Law from Sun Yat-Sen
University and her masters degree in Business
Administration from Zhongnan University of Economics and Law.
Mr. Gang Meng has been the internal controller of
Beijing A.B.C. Investment since November 2008. Mr. Meng joined
our company as the chief accounting officer in April 2008 and
was appointed the internal controller in November 2008. Prior to
joining our company, Mr. Meng was a manager in the
Transaction Advisory Service Group of Ernst & Young
Hua Ming from January to March 2008. Mr. Meng was an
internal auditor at American International Group Inc. from 2006
to 2007. He worked as an internal audit manager at NYK Line
from 2005 to 2006. He was a manager at Hua Ming LLP, an
accounting firm in China, from 1999 to 2002. He was an associate
at Ernst & Young Hua Ming from 1996 to 1998.
Mr. Meng received his bachelors degree in Science in
Economics from the Central University of Finance &
Economics and his masters degree in Business
Administration from the William E. Simon Graduate School of
Business Administration, University of Rochester.
Ms. Shu Zhang has been our finance manager since May
2008. Ms. Zhang was an accounting supervisor of Nortel
Networks (China) Co., Ltd. from 2004 to 2008. She was the chief
accountant of Gemplus (Tianjin) New Technology Co., Ltd. from
2001 to 2004. Ms. Zhang received her bachelors degree
in Accounting from the Capital University of Economics and
Business.
Director
Disclosure
Mr. John
D. Kuhns
In August 2007, Kuhns Brothers Capital Management, Inc, or KBCM,
a subsidiary of Kuhns Bros. & Co., Inc., which has its
principal executive office in the State of Connecticut, entered
into a consent order with the State of Connecticut Department of
Banking pursuant to which (i) KBCM, without admitting or
denying any allegations or violations, and prior to a hearing
and without an adjudication of any issue of law or fact,
accepted and consented to the entry of the findings of the
Department of Banking that from August 2004, KBCM transacted
business as an investment advisor in the State of Connecticut
without being registered under the Connecticut Uniform
Securities Act and (ii) agreed to implement revised
supervisory and compliance procedures and to pay a fine of
$5,100.
In 2005, the National Association of Securities Dealers, or
NASD, currently the Financial Industry Regulatory Authority, or
FINRA, identified certain alleged violations of NASD rules by
Kuhns Brothers Securities Corporation, a member firm of the NASD
of which Mr. Kuhns is an officer and registered principal.
Specifically, the NASD found that Kuhns Brothers violated the
membership rules of the NASD by (i) initiating a 50.0% or
greater transfer of its ownership without giving prior notice
to, and obtaining approval from, the NASD, (ii) acting as
placement agent in a private offering in violation of its
Section 15(c) exemption under the Exchange Act,
(iii) failing to maintain its minimum required net capital,
and (iv) failing to properly maintain client records.
Subsequently, Kuhns Brothers and Mr. Kuhns, as registered
principal of that firm, without admitting or denying the
allegations or findings, prior to a hearing and without an
adjudication of any issue of law or fact, consented to the
imposition by the NASD of a censure and a fine of $15,000 in
October 2005.
Prior to 1995, Mr. Kuhns inadvertently was delinquent in
the filing of certain forms with the U.S. Securities and
Exchange Commission regarding his beneficial ownership position
in two related companies. Specifically, Mr. Kuhns failed to
timely file Forms 3 regarding his shareholdings in
Photocomm, Inc. and New World Power Corporation and Forms 4
and 5 for New World Power Corporation. In 1995, Mr. Kuhns
agreed with the SEC to remedy the delinquency and remain in
compliance with applicable SEC regulations regarding such
filings. No further actions were taken by the SEC.
179
Mr. Richard
H. Hochman
Mr. Hochman was previously a member of the board of
directors of Cablevision Systems Corporation, or Cablevision. He
served as the chairman of Cablevisions compensation
committee and as a member of its audit committee. In September
2006, Cablevision announced that it had completed a voluntary
review of its past practices in connection with grants of stock
options and stock appreciation rights and that it was restating
its consolidated financial statements for the three prior years
as a result. Cablevision had determined that the grant date and
exercise price assigned to a number of its stock options and
stock appreciation rights during the period from 1997 to 2002
did not correspond to the actual grant date and the closing
price of its common stock on the actual grant date. In such
cases, according to Cablevision, the date assigned to the grant
corresponded to the date of a unanimous written consent executed
by the members of Cablevisions compensation committee, but
the date of that consent did not correspond to the actual date
of the grant. Mr. Hochman resigned his position on the
audit committee and compensation committee of Cablevision in
September 2006 but remained on the board of directors of
Cablevision until May 2008, when he chose not to stand for
re-election.
Our Key
Consultant
Mr. Michael H. Best is an independent engineering
consultant and technical project manager. Mr. Best has
served as a director of Advanced Power Systems International,
Inc. since 2000. Mr. Best received his bachelors
degree in Engineering from Columbia University.
Board of
Directors
Our board of directors currently has seven directors. Our
board has determined that Anthony H. Dixon, Dr. Yong Cao,
Stephen Outerbridge and Shadron Lee Stastney are independent
directors under NYSE rules.
Terms of
Directors and Executive Officers
Our directors are subject to a term of office of
three years and shall automatically retire from office
(unless vacated sooner) on the expiry of such term, unless
appointed for an additional term. Directors may be removed from
office by an ordinary resolution of the shareholders. A director
will be removed from office automatically if, among other
things, the director becomes bankrupt or makes any arrangement
or composition with his creditors, or dies or is found by our
company to be or to have become of unsound mind. Our officers
are appointed by and serve at the discretion of our board of
directors.
Committees
of the Board of Directors
Our board of directors has established an audit committee, a
compensation committee and the corporate governance and
nominating committee. We have adopted a charter for each of the
three committees. Each committees members and functions
are described below.
Audit
Committee
Our audit committee consists of Mr. Dixon, Dr. Cao and
Mr. Outerbridge, each of whom we believe satisfies the
independence requirements under current NYSE rules
and
Rule 10A-3
under the Securities Exchange Act of 1934, as amended.
Mr. Dixon acts as the chairman of our audit committee. Our
board of directors has determined that Mr. Dixon qualifies
as an audit committee financial expert under
applicable SEC rules. The audit committee oversees our
accounting and financial reporting processes and audits of the
financial statements of our company. The audit committee is
responsible for, among other things:
|
|
|
|
|
selecting the independent auditors and pre-approving all
auditing and non-auditing services permitted to be performed by
the independent auditors;
|
|
|
|
reviewing with the independent auditors any audit problems or
difficulties and managements response;
|
180
|
|
|
|
|
reviewing and approving all proposed related party transactions,
as defined in Item 404 of
Regulation S-K
under the Securities Act, regardless of the dollar amount
involved in such transactions;
|
|
|
|
discussing the annual audited financial statements with
management and the independent auditors;
|
|
|
|
reviewing major issues as to the adequacy of our internal
controls and any special audit steps adopted in light of
material control deficiencies;
|
|
|
|
annually reviewing and reassessing the adequacy of our audit
committee charter; and
|
|
|
|
meeting separately and periodically with management and the
independent auditors.
|
Compensation
Committee
Our compensation committee consists of Mr. Hochman and
Mr. Stastney. Mr. Hochman acts as the chairman of our
compensation committee. Upon completion of this offering, the
ordinary shares of our company held by China Hydro, LLC will be
distributed, and our board has determined that at that time both
Mr. Hochman and Mr. Stastney will qualify thereafter as an
independent director of our company within the meaning of the
current NYSE rules. The compensation committee will assist the
board in reviewing and approving the compensation structure,
including all forms of compensation, relating to our directors
and executive officers. Our Chief Executive Officer may not be
present at any committee meeting during which his compensation
is deliberated. The compensation committee will be responsible
for, among other things:
|
|
|
|
|
reviewing and approving the total compensation package for our
three most senior executives;
|
|
|
|
reviewing and recommending to the board of directors with
respect to the compensation of our directors; and
|
|
|
|
reviewing periodically and approving any long-term incentive
compensation or equity plans, programs or similar arrangements,
annual bonuses, employee pension and welfare benefit plans.
|
Corporate
Governance and Nominating Committee
Our corporate governance and nominating committee consists of
Dr. Cao, Mr. Hochman and Mr. Dixon, each of whom
satisfies the independence requirements under
current NYSE rules. Dr. Cao will act as the chairman of our
corporate governance and nominating committee. The corporate
governance and nominating committee will assist the board of
directors in selecting individuals qualified to become our
directors and in determining the composition of the board and
its committees. The corporate governance and nominating
committee will be responsible for, among other things:
|
|
|
|
|
identifying and recommending qualified candidates as director
nominees for selection of directors, nominees for election to
the board of directors, or for appointment to fill any vacancy;
|
|
|
|
reviewing annually with the board of directors the current
composition of the board of directors with regards to
characteristics such as independence, age, skills, experience
and availability of service to us;
|
|
|
|
advising the board of directors periodically with regard to
significant developments in the law and practice of corporate
governance as well as our compliance with applicable laws and
regulations, and making recommendations to the board of
directors on all matters of corporate governance and on any
remedial actions to be taken; and
|
|
|
|
monitoring compliance with our code of business conduct and
ethics, including reviewing the adequacy and effectiveness of
our procedures to ensure proper compliance.
|
181
Duties of
Directors
Under Cayman Islands law, our directors have a fiduciary duty to
act honestly in good faith with a view to our best interests.
Our directors also have a duty to exercise the skill they
actually possess with the care and diligence that a reasonably
prudent person would exercise in comparable circumstances. In
fulfilling their duty of care to us, our directors must ensure
compliance with our Amended and Restated Memorandum and Articles
of Association. A shareholder has the right to seek damages if a
duty owed by our directors is breached.
The functions and powers of our board of directors include,
among others:
|
|
|
|
|
convening shareholders annual general meetings and
reporting its work to shareholders at such meetings;
|
|
|
|
declaring dividends and distributions;
|
|
|
|
appointing officers and determining the term of office of
officers;
|
|
|
|
exercising the borrowing powers of our company and mortgaging
the property of our company; and
|
|
|
|
approving the transfer of shares of our company, including the
registering of such shares in our share register.
|
Interested
Transactions
Our directors will abstain from any discussion or vote on
transactions in which they are interested.
Remuneration
The directors may determine remuneration to be paid to the
directors. The compensation committee assists the directors in
reviewing and approving the compensation structure for the
directors.
Power to
Obligate our Company
The directors may exercise all the powers of our company to
raise or borrow money and to mortgage or charge all or any part
of its undertaking, property and assets (present and future) and
uncalled capital, and to issue debentures, bonds or other
securities whether outright or as collateral security for any
debt liability or obligations of our company or of any third
party.
Qualification
There is no shareholding qualification for directors.
Indemnification
Agreements
We have entered into indemnification agreements with our
directors. Each of the indemnification agreements provides the
directors with contractual rights to indemnification and expense
advancement rights.
Pursuant to our Amended and Restated Memorandum and Articles of
Association and the indemnification agreements, our directors
are indemnified to the fullest extent permitted under the law
and public policy of the Cayman Islands for all judgments,
fines, settlements, legal fees and other expenses actually and
reasonably incurred in connection with pending or threatened
legal proceedings because of such directors position with
us or another entity that the director serves at our request,
subject to various conditions. Prior to completion of this
offering, we will enter into a substantially similar
indemnification agreement with each of our other directors and
officers. Insofar as indemnification for liabilities arising
under the Securities Act of 1933 may be permitted to our
directors, officers or persons controlling us pursuant to the
indemnification agreements, we have been informed that in the
opinion of the SEC such indemnification is against public policy
as expressed in the Securities Act and is therefore
unenforceable.
182
Compensation
of Directors and Executive Officers
The aggregate cash compensation that we paid to our directors
and executive officers included in the list under the heading
Directors and Executive Officers for the
years ended December 31, 2008 and 2009 was
$2.6 million and $1.8 million, respectively. We did
not set aside pension or retirement benefits for our directors
and executive officers. For share-based compensation, see
2008 Share Incentive Plan.
2008 Share
Incentive Plan
The China Hydroelectric Corporation 2008 Share Incentive
Plan, or the 2008 Plan, allows our company to grant options,
share appreciation rights, share awards, phantom awards and
other equity-based or cash-based awards to employees,
consultants, and other individuals providing services to our
company, including our directors. The maximum aggregate number
of ordinary shares that may be issued under the 2008 Plan is
12,000,000 ordinary shares. The purpose of the 2008 Plan is to
promote long-term growth and profitability of our company by
(i) providing key people with incentives to improve
shareholder value and to contribute to the growth and financial
success of our company through their future services, and
(ii) enabling our company to attract, retain and reward the
best-available persons.
The 2008 Plan administrator, which may be our board of directors
or its authorized designee, has full power and authority to
administer, construe and interpret the 2008 Plan. Grants under
the 2008 Plan will be governed by individualized grant
agreements and stock restriction agreements and may be subject
to either time-based or performance-based vesting provisions.
Separate form grant agreements have been drafted for employees
in China to comply with certain registration, reporting and tax
rules.
The only awards that have been granted pursuant to the 2008
Share Incentive Plan are stock options.
Share Options. The exercise price of incentive
stock options must be at least equal to the fair market value of
our ordinary shares on the date of grant. However, the exercise
price of all other options may be as determined by the
administrator. The term of an incentive stock option may not
exceed ten years from the date the 2008 Plan is adopted by our
board of directors or the date that is approved by the
shareholders. The administrator determines the term of all other
options. After termination of an employee, director or
consultant, he or she may exercise his or her options for the
period of time stated in the option agreement. Generally, if
termination is due to death or disability, the option will
remain exercisable for twelve months. In all other cases, the
option will generally remain exercisable for thirty days.
However, an option generally may not be exercised later than the
expiration of its term. We grant awards with exercise prices at
or above fair market value. In pricing awards under the plan,
the administrator has considered the share purchase price
negotiated with independent third parties in recently completed
equity financings, as well as the progress of the company in
developing its business since the time of those financings.
Share Appreciation Rights. Share appreciation
rights allow the recipient to receive the appreciation in the
fair market value of our ordinary shares between the date of
grant and the exercise date. The exercise price of share
appreciation rights granted under our plan may be as determined
by the administrator.
Share Awards. Share awards relate to the grant
of restricted or unrestricted share awards to eligible
participants in such amounts, on such terms and conditions, and
for such consideration, including no consideration or such
minimum consideration as may be required by law as the
administrator may from time to time determine.
Phantom Shares. Phantom shares are
share-equivalent units granted to a participant that is credited
to a bookkeeping reserve account solely for SEC reporting
purposes and shall not require a segregation of any of our
assets. Such shares are granted from time to time as the
administrator may determine.
Amendment and Termination. Our 2008 Plan will
automatically terminate in 2018, unless we terminate it sooner.
Our board of directors has the authority to amend, alter,
suspend or terminate the 2008 Plan.
183
Our board of directors granted stock options to purchase
3,897,000 ordinary shares in August 2008, of which the
options granted to one employee to purchase 5,000 ordinary
shares expired as the employee terminated his services to us
before the option became exercisable, stock options to purchase
35,000 ordinary shares in January 2009 and subsequently
stock options to purchase 7,000,000 ordinary shares in December
2009 under the 2008 Plan to our executive officers, directors
and employees and consultants. The options granted in December
2008 and January 2009 to our executive officers, employees and
consultants have an exercise price of $7.70 per share and will
vest in a three-year period, with one-third vesting each year,
and a term of five years. The options granted in December 2009
have an exercise price equal to the price of the ordinary shares
underlying the ADSs sold in the IPO and will vest in a four-year
period, with one-fourth vesting each year, and a term of five
years. The 40,000 options granted to our non-executive
directors, Richard H. Hochman and Shadron Lee Stastney, and
two non-executive directors who have resigned from our board,
Robert W. MacDonald and Dennis Galgano, have an exercise
price of $7.70 per share, and will vest, or did vest, 100% on
the first anniversary of the grant date or upon the resignation
or removal of such director from our board. We may in the future
adjust downward the exercise price of our share options to the
then fair market value of our ordinary shares in order to better
incentivize our management.
The following table sets forth information on stock options that
have been granted and are outstanding as of the date of this
prospectus under the 2008 Share Incentive Plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary
|
|
|
|
|
|
|
|
Ordinary
|
|
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
|
|
|
Underlying
|
|
Exercise
|
|
|
|
|
|
Underlying
|
|
Exercise
|
|
|
|
|
|
|
Outstanding
|
|
Price
|
|
|
|
Expiration
|
|
Outstanding
|
|
Price
|
|
|
|
Expiration
|
Name
|
|
Options
|
|
($/Share)
|
|
Grant Date
|
|
Date
|
|
Options
|
|
($/Share)
|
|
Grant Date
|
|
Date
|
|
John D. Kuhns
|
|
|
1,095,000
|
|
|
|
7.70
|
|
|
|
August 18, 2008
|
|
|
|
August 18, 2013
|
|
|
|
2,500,000
|
|
|
|
4.93
|
|
|
|
December 3, 2009
|
|
|
|
December 3, 2014
|
|
James Tie Li
|
|
|
500,000
|
|
|
|
7.70
|
|
|
|
August 18, 2008
|
|
|
|
August 18, 2013
|
|
|
|
1,050,000
|
|
|
|
4.93
|
|
|
|
December 3, 2009
|
|
|
|
December 3, 2014
|
|
Mary E. Fellows
|
|
|
500,000
|
|
|
|
7.70
|
|
|
|
August 18, 2008
|
|
|
|
August 18, 2013
|
|
|
|
1,050,000
|
|
|
|
4.93
|
|
|
|
December 3, 2009
|
|
|
|
December 3, 2014
|
|
Dr. You-Su Lin
|
|
|
805,000
|
|
|
|
7.70
|
|
|
|
August 18, 2008
|
|
|
|
August 18, 2013
|
|
|
|
1,660,000
|
|
|
|
4.93
|
|
|
|
December 3, 2009
|
|
|
|
December 3, 2014
|
|
Richard H. Hochman
|
|
|
10,000
|
|
|
|
7.70
|
|
|
|
August 18, 2008
|
|
|
|
August 18, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shadron Lee Stastney
|
|
|
10,000
|
|
|
|
7.70
|
|
|
|
August 18, 2008
|
|
|
|
August 18, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other former directors, employees and consultants as a group
|
|
|
972,000
|
|
|
|
7.70
|
|
|
|
August 18, 2008
|
|
|
|
August 18, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other employees and consultants as a group
|
|
|
35,000
|
|
|
|
7.70
|
|
|
|
January 20, 2009
|
|
|
|
January 20, 2014
|
|
|
|
740,000
|
|
|
|
4.93
|
|
|
|
December 3, 2009
|
|
|
|
December 3, 2014
|
|
Total
|
|
|
3,927,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On August 18, 2008, our board of directors adopted the
China Hydroelectric Corporation 2008 Share Incentive Plan, or
the 2008 Plan, that provides for the issuance of awards to
purchase up to 12,000,000 ordinary shares. The effectiveness of
the 2008 Plan is subject to the approval of our shareholders
within twelve months from the date on which the 2008 Plan was
adopted by the board of directors. The administrator, which is
the board of directors or its authorized designee, has full
power and authority to administer, construe and interpret the
2008 Plan. Under the terms of the 2008 Plan, incentive stock
options must be granted at exercise prices at least equal to the
fair market value on the date of grant. On August 18, 2008,
the board of directors approved the grant of 40,000, 260,000 and
3,597,000 non-qualified stock options to certain directors,
non-employees and employees, respectively, at an exercise price
of $7.70 per share. On January 20, 2009, our board of
directors approved the grant of 35,000 non-qualified stock
options to certain employees at an exercise price of
$7.70 per share. On March 4, 2009, the board of
directors passed a resolution to modify the 2008 Plan such that
the 2008 Plan could be made effective without approval by our
shareholders. In accordance with ASC sub-topic
718-10,
Compensation Stock Compensation: Overall
(pre-codification SFAS No. 123R),
184
the grant date for the share-based awards issued on
August 18, 2008 and January 20, 2009 is deemed to be
March 4, 2009. Accordingly, no compensation expense was
recognized for the year ended December 31, 2008. We
recognized compensation expense of $0.3 million for the
nine months ended September 30, 2009. See Note 14 to
our unaudited interim condensed consolidated financial
statements included elsewhere in this prospectus.
Employment
Agreements with Executive Officers
We have entered into employment agreements with each of our
executive officers.
Under the agreements with John D. Kuhns, James
Tie Li, Mary E. Fellows, Fang Chen, Dr. You-Su
Lin and Wu Gan, we may terminate an executive officers
employment for cause, with thirty days advance written
notice and an opportunity to cure, for certain acts of such
officer including but not limited to a conviction of a felony or
crime involving moral turpitude, willful failure to perform the
officers responsibilities in the best interests of the
Company, or breach of any provision of any employment,
non-disclosure, non-competition, non-solicitation or other
similar agreement executed by the officer for the benefit of the
Company. In such case, under the employment agreements with
Mr. Kuhns, Mr. Li and Ms. Fellows, such officer
will only be entitled to the base salary through the effective
date of the employment termination and such officers right
to all other benefits under the employment agreement, other than
vested benefits, will terminate, except as required by any
applicable law.
We may also terminate our employment agreements with these
executive officers without cause upon thirty calendar days
advance written notice. Under the employment agreements with
Mr. Kuhns, Mr. Li, Ms. Fellows and Mr. Gan,
in such case of termination by us, and also in a case where an
officer voluntarily terminates
his/her
employment with us upon
thirty-days
advance written notice for good reason (except in the event of a
qualifying termination during certain change in control
periods), the Company shall continue to provide the officer with
his/her base
salary and health and welfare benefits for a period of twelve
full months. Further, the Company shall pay the officer all
other benefits to which the officer has a vested right at the
time, according to the provisions of each governing plan or
program. Under the employment agreements with Mr. Kuhns,
Mr. Li and Ms. Fellows, the Company shall also make a
prorated payment of the executives bonus for the fiscal
year in which termination occurs, calculated based upon the
performance of the officer against the bonus criteria
established by the board for the officer in effect through the
end of the month immediately preceding the effective date of the
termination, subject to the boards discretion to increase
the amount of such prorated payment. While, under the employment
agreements with Ms. Chen and Dr. Lin, in both cases of
termination by us for cause or without cause upon thirty
calendar days advance written notice, such officers will
be entitled to any base salary, bonus and incentive payment that
has accrued under the agreement but has not been paid on or
before the termination date and any reimbursement due to the
officer under the agreement for expenses incurred by the officer
on or before the termination date.
Under the employment agreements with Mr. Kuhns, Mr. Li and
Ms. Fellows, in the event of a qualifying termination
during a change in control period, the officer shall be entitled
to certain benefits, including a lump sum equal to one and a
half times or two times, as the case may be, the highest rate of
the officers annual base salary in effect at any time up
to and including the effective date of termination and a lump
sum equal to the average annual bonus paid to the officer for
the last three years prior to the change in control. In the
event of constructive termination or termination of the
employment agreement by the company without cause, under the
employment agreements with Mr. Gan, Ms. Chen and
Dr. Lin, such officers shall be entitled to receive an
amount equal to 100% of his annualized salary as in effect on
the severance date.
In addition, these employment agreements with Mr. Kuhns,
Mr. Li, Ms. Fellows and Mr. Gan contain clauses
of non-competition, non-solicitation, confidential information
and work product agreements. According to these clauses, each of
our executive officers should be bound by
(i) non-competition restrictions during
his/her
employment and for two years after the termination of
his/her
employment and three years in the case of Mr. Gan,
(ii) confidential information restrictions during
his/her
employment and for a period of three years thereafter and
(iii) non-solicitation restrictions during the
non-competition period.
185
We entered into an employment agreement with Xinchun Lian. We
shall pay the salary in accordance with Mr. Lians
actual working time in the event of termination initiated by
Mr. Lian and we shall pay the compensation based on the
number of years Mr. Lian worked for our company at the rate
of one months salary for each full year in the event of
termination by the company.
We have also entered into employment agreements with Gang Meng
and Shu Zhang. Under each of these employment agreements, the
agreement can be terminated under circumstances stipulated in
the PRC Labor Contract Law.
The agreements with Mr. Lian, Mr. Meng and
Ms. Zhang refer to the confidentiality obligations provided
in the PRC Labor Contract Law. Ms. Chen and Dr. Lin
entered into a letter agreement with us, which contains, among
others, confidentiality, non-competition and non-solicitation
provisions.
186
PRINCIPAL
SHAREHOLDERS
The following table sets forth information with respect to the
beneficial ownership of our ordinary shares as of on a fully
diluted basis, assuming the conversion of all of our outstanding
preferred shares into ordinary shares, the exercise of stock
options and warrants exercisable within 60 days after the
date of this prospectus and as adjusted to reflect the sale of
the units in this offering, by:
|
|
|
|
|
each of our directors and executive officers; and
|
|
|
|
each person known to us to own beneficially more than 5% of our
ordinary shares.
|
Beneficial ownership includes voting or investment power with
respect to securities. Except as indicated below, and subject to
applicable community property laws, the persons named in the
table below have sole voting and investment power with respect
to all ordinary shares shown as beneficially owned by them.
Percentage of ordinary shares beneficially owned by each person
prior to this offering is based on 15,541,666 ordinary shares
outstanding immediately prior to this offering, plus options and
warrants exercisable by such person within 60 days after
the date of this prospectus, and 119,202,515 ordinary
shares to be issued upon the automatic conversion of all
outstanding preferred shares and accrued preferred share
dividends into ordinary shares as of January 15, 2010.
Percentage of ordinary shares beneficially owned after this
offering further includes 13,125,000 ordinary shares to be
issued in this offering, assuming the conversion of all
preferred shares into ordinary shares, and further assuming that
the underwriters do not exercise their overallotment options.
The underwriters may choose to exercise the overallotment
options in full, in part or not at all.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary Shares
|
|
|
Ordinary Shares
|
|
Beneficially
|
|
|
Beneficially Owned
|
|
Owned After
|
|
|
Prior to this
Offering(1)
|
|
this
Offering(1)(2)
|
|
|
Number
|
|
%
|
|
Number
|
|
%
|
|
Directors and Executive Officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John D.
Kuhns(3)
|
|
|
9,823,333
|
|
|
|
7.2
|
|
|
|
9,823,333
|
|
|
|
6.6
|
|
Dr. Yong Cao
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
Anthony H. Dixon
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
Richard H.
Hochman(3)
|
|
|
9,461,666
|
|
|
|
7.0
|
|
|
|
9,461,666
|
|
|
|
6.4
|
|
Dr. You-Su
Lin(3)
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
Shadron Lee Stastney
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
Stephen Outerbridge
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
James Tie
Li(3)
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
Mary E.
Fellows(3)
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
Wu Gan
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
Xinchun Lian
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
Fang Chen
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
Gang Meng
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
Shu Zhang
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
All Directors and Executive Officers as a
Group(4)
|
|
|
10,579,999
|
|
|
|
7.7
|
|
|
|
10,579,999
|
|
|
|
7.1
|
|
187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary Shares
|
|
|
Ordinary Shares
|
|
Beneficially
|
|
|
Beneficially Owned
|
|
Owned After
|
|
|
Prior to this
Offering(1)
|
|
this
Offering(1)(2)
|
|
|
Number
|
|
%
|
|
Number
|
|
%
|
|
Principal Shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China Hydro,
LLC(3)
|
|
|
9,458,333
|
|
|
|
7.0
|
|
|
|
9,458,373
|
|
|
|
6.4
|
|
CPI Ballpark Investments
Ltd.(5)
|
|
|
30,714,452
|
|
|
|
22.8
|
|
|
|
30,714,452
|
|
|
|
20.8
|
|
Jennison Utility
Fund(6)
|
|
|
18,821,282
|
|
|
|
14.0
|
|
|
|
18,821,282
|
|
|
|
12.7
|
|
Vicis Capital Master
Fund(7)
|
|
|
48,774,864
|
|
|
|
31.8
|
|
|
|
48,774,864
|
|
|
|
29.3
|
|
Morgan Joseph & Co.
Inc.(8)
|
|
|
8,144,233
|
|
|
|
5.7
|
|
|
|
8,144,233
|
|
|
|
5.2
|
|
Swiss Re Financial Products
Corporation(9)
|
|
|
10,068,995
|
|
|
|
7.5
|
|
|
|
10,068,995
|
|
|
|
6.8
|
|
Blue Ridge Investments,
LLC(10)
|
|
|
7,852,209
|
|
|
|
5.8
|
|
|
|
7,852,209
|
|
|
|
5.3
|
|
China Environment Fund III,
LP(11)
|
|
|
7,805,571
|
|
|
|
5.8
|
|
|
|
7,805,571
|
|
|
|
5.3
|
|
|
|
|
* |
|
Upon exercise of all options and warrants exercisable within
60 days after the date of this prospectus, would
beneficially own less than 1.0% of our outstanding ordinary
shares. |
|
(1) |
|
Beneficial ownership is determined in accordance with the rules
and regulations of the SEC. Percentage of beneficial ownership
of each listed person prior to this offering is based on
ordinary shares outstanding as of the date of this prospectus,
including ordinary shares convertible from all outstanding
preferred shares, and the ordinary shares underlying any options
and warrants exercisable by such person within 60 days of
the date of this prospectus. Percentage of beneficial ownership
of each listed person after this offering is based on ordinary
shares outstanding immediately after the closing of this
offering and the ordinary shares underlying any options and
warrants exercisable by such person within 60 days of the
date of this prospectus. |
|
(2) |
|
Assumes the underwriters options to purchase additional
ADSs are not exercised. |
|
(3) |
|
Pursuant to the Amended and Restated Limited Liability Company
Agreement of China Hydro, LLC dated as of November 6, 2006,
John D. Kuhns and Richard H. Hochman have the power to direct
the voting of ordinary shares of our company held by China
Hydro, LLC. All of the members, including but not limited to,
John D. Kuhns, James Tie Li, Mary E. Fellows,
Dr. You-Su Lin and Richard H. Hochman, have a right to
receive certain number of our shares in proportion to their pro
rata interest in China Hydro, LLC. We expect that, upon the
completion of this offering, the shares of our company held by
China Hydro, LLC will be distributed to its members and then
John D. Kuhns will actually receive 1,722,470 shares,
Richard H. Hochman will receive 988,553 shares,
James Tie Li will receive 532,967 shares, Mary
E. Fellows will receive 416,667 shares, and You-Su Lin will
receive 949,634 shares. The shares held by China Hydro, LLC
consist of 8,708,333 ordinary shares and 750,000 ordinary shares
issuable upon the exercise of a warrant granted to China Hydro,
LLC that is exercisable within 60 days of the date of this
prospectus. |
|
(4) |
|
Includes ordinary shares held by all of our directors and
executive officers as a group and ordinary shares issuable upon
the exercise of all of the options and warrants that are
exercisable within 60 days of the date of this prospectus
held by all of our directors and executive officers. |
|
(5) |
|
Includes 30,714,452 ordinary shares to be issued upon
conversion of preferred shares held by CPI Ballpark Investments
Ltd., a limited liability company organized under the laws of
Mauritius. The mailing address of CPI Ballpark Investments Ltd.
is 4th Floor, IBL House, Caudan, Port Louis, Republic of
Mauritius. CPI Ballpark Investments Ltd. is wholly owned by
Indopark Holdings Ltd., which is registered in the Republic of
Mauritius. The mailing address of Indopark Holdings Limited is
4th Floor, IBL House, Caudan, Port Louis, Republic of Mauritius.
The sole shareholder of Indopark Holdings Limited is Merrill
Lynch L.P. Holdings Inc., a company incorporated in the State of
Delaware, USA. Merrill Lynch L.P. Holdings Inc. is wholly owned
by Merrill Lynch & Co., Inc., a non-bank subsidiary of
Bank of America Corporation, a public company listed on the
NYSE. Bank of America Corporation, through its |
footnotes continued on following page
188
|
|
|
|
|
subsidiaries, beneficially owns 28.6% of our ordinary shares
prior to this offering and will beneficially own 26.1% of our
ordinary shares after this offering. |
|
|
|
(6) |
|
Includes 18,821,282 ordinary shares to be issued upon conversion
of preferred shares held by Jennison Utility Fund. Jennison
Utility Fund, a series of Jennison Sector Funds, Inc., is an
affiliate of Pruco Securities, LLC, Prudential Equity Group,
LLC, Prudential Investment Management Services LLC, American
Skandia marketing, Incorporated, Prudential Bache Securities,
LLC and Prudential Bache Commodities, LLC, each a broker-dealer
registered under Section 15 of the Securities Exchange Act
of 1934, as amended. Jennison Utility Fund has represented to us
that it is not acting as underwriter in this offering, it
purchased the ordinary shares it is offering under this
prospectus in the ordinary course of business, and at the time
of such purchase, it had no agreement or understanding, directly
or indirectly, with any person to distribute the securities.
Jennison Associates LLC is the sub-advisor to Jennison Utility
Fund, a series of Jennison Sector Funds, Inc., an investment
company registered under the Investment Company Act of 1940.
Shaun Hong, a portfolio manager of Jennison Utility Fund and a
Managing Director of Jennison Associates LLC has the authority
to vote the shares owned by the Jennison Utility Fund. The
address of Jennison Utility Funds, Inc. is
c/o Jennison
Associates, LLC, 466 Lexington Avenue, New York, New York 10017. |
|
(7) |
|
Includes 6,833,333 ordinary shares, 23,274,865 ordinary shares
to be issued upon conversion of preferred shares and 18,666,666
ordinary shares upon the exercise of a warrant granted to Vicis
Capital Master Fund that is exercisable within 60 days of
the date of this prospectus. Vicis Capital Master Fund is a
sub-trust of the Vicis Capital Master Series Trust, a unit trust
organized under the laws of the Cayman Islands. The address of
Vicis Capital Master Fund is Tower 56, Suit 700,
126 E. 56th Street, 7th Floor, New York, NY 10022. The
address of Capital Master Series Trust is P. O. Box 1043GT,
Caledonian House, First Floor, 69 Dr Roys Dr, George Town, Grand
Cayman, Cayman Islands, BWI. Vicis Capital, LLC is the
investment adviser to Vicis Capital Master Fund. John Succo,
Shadron Lee Stastney and Sky Lucas have voting and investment
control over the securities beneficially owned by Vicis Capital
Master Fund and Victus Capital, LP. Shadron Lee Stastney in his
capacity as the managing director of Vicis Capital Master Fund
and Vicis Capital, LP has the voting and investment power over
the shares listed. Victus Capital, LP is affiliated with a
broker-dealer. |
|
(8) |
|
Includes 8,134,233 ordinary shares to be issued upon the
exercise of warrants granted to Morgan Joseph & Co.
Inc. and 10,000 ordinary shares to be issued upon the exercise
of options granted to Dennis Galgano that are exercisable within
60 days of the date of this prospectus. Morgan
Joseph & Co. Inc. is a wholly owned subsidiary of
Morgan Joseph Holdings Inc. Morgan Joseph Holdings Inc. is in
turn owned by the employees, former employees and investors in
Morgan Joseph Holdings Inc. The Board of Directors of Morgan
Joseph Holdings Inc. has the power to direct the voting and
disposition of our shares held by Morgan Joseph & Co.
Inc. The board consists of Mary Lou Malanoski, John Sorte, Roger
T. Briggs, John A. Morgan, Steven D. Blecher, and
Edmund A. Hajim. The address of Morgan Joseph &
Co. Inc. is 600 Fifth Avenue, 19th Floor, New York, New
York 10020. |
|
(9) |
|
Includes 10,068,995 ordinary shares to be issued upon conversion
of preferred shares held by Swiss Re Financial Products
Corporation, a limited liability company organized under the
laws of Delaware. The mailing address of Swiss Re Financial
Products Corporation is 55 East 52nd Street, New York, New York
10055. Swiss Re Financial Products Corporation is an indirect,
wholly owned subsidiary of Swiss Reinsurance Company, a limited
liability company organized under the laws of Switzerland. The
mailing address of Swiss Reinsurance Company is Mythenquai
50/60, CH-8022, Zurich, Switzerland. Swiss Reinsurance Company
is a publicly registered company that trades on the SIX Swiss
Exchange. |
|
|
|
(10) |
|
Includes 7,852,209 ordinary shares to be issued upon conversion
of preferred shares held by Blue Ridge Investments, LLC, a
limited liability company organized under the laws of Delaware.
Blue Ridge Investments, LLC is a wholly owned, non-bank
subsidiary of Bank of America Corporation, a public company
listed on the NYSE. The mailing address of Blue Ridge
Investments, LLC is
c/o Bank
of America Securities, 1633 Broadway, 27th Floor, New York, New
York 10019. Bank of America Corporation, through its
subsidiaries, beneficially owns 28.6% of our ordinary shares
prior to this offering and will beneficially own 26.1% of our
ordinary shares after this offering. |
footnotes continued on following page
189
|
|
|
(11) |
|
Includes 7,220,153 ordinary shares to be issued upon conversion
of preferred shares held by China Environment Fund III, LP,
a fund registered in the Cayman Islands. China Environment
Fund III, LP was formed by Tsing Capital Co., Ltd. and
Tsing Capital Co., Ltd. is the manager of the fund. Donald Ye
exercises sole voting and dispositive power over the shares of
our Company held by this shareholder. The mailing address of
Tsing Capital Co., Ltd. is A2302, SP Tower, Tsinghua Science
Park, Beijing 100084, PRC. Tsing Capital Co., Ltd. is the
exclusive cleantech venture capital arm of Tsinghua Holdings.
Tsinghua Holdings is wholly owned by Tsinghua University. |
Immediately prior to this offering, under the terms of our
preferred shares, all of our outstanding preferred shares will
automatically convert into ordinary shares.
None of our existing shareholders has voting rights that will
differ from the voting rights of other shareholders after the
completion of this offering. We are not aware of any arrangement
that may, at a subsequent date, result in a change of control of
our company.
On an as converted basis and treating China Hydro, LLC as a U.S.
person, more than 90.0% of our voting shares are held by U.S.
persons.
Certain of our major shareholders and their affiliates have
indicated their desire to subscribe for the units offered in
this offering. None of such shareholders or their affiliates is
currently under any obligation or has any contractual right to
purchase any units in this offering, and their interest in
purchasing units in this offering is not a commitment to do so.
190
RELATED
PARTY TRANSACTIONS
The following describes our related party transactions since
inception.
Transactions
with China Hydro, LLC
China Hydro, LLC is a limited liability company formed under the
laws of the State of Delaware. China Hydro, LLC was set up for
the purpose of establishing the operation and financing for our
company. Our founders own their equity of our company through
China Hydro, LLC. China Hydro, LLC incurred certain costs such
as legal, accounting, consulting and traveling expenses on our
behalf of $1.3 million in 2006. Approximately
$0.5 million of the $1.3 million in expenses paid on
our behalf by China Hydro, LLC was recorded as debt issuance
costs on our consolidated balance sheets and the remaining
$0.7 million was recognized as expenses, in our
consolidated statements of operations in 2006. On
November 10, 2006, China Hydro, LLC, on behalf of our
founders, invested $2.3 million in us by paying
$1.0 million cash, incurring a $25,000 payable to us and
releasing the $1.3 million amount due from us in exchange
for 375,000 ordinary shares and 750,000 warrants, each to
purchase one ordinary share. The $25,000 payable was settled by
China Hydro, LLC on September 9, 2008.
For the year ended December 31, 2007, we incurred $23,000
payable to China Hydro, LLC pursuant to a short-term loan to us.
The loan from China Hydro, LLC was unsecured and interest-free.
The loan was fully repaid on February 4, 2008.
Transactions
with Kuhns Brothers, Inc.
During the period from December 1, 2006, the date of
inception of the lease, to December 31, 2007, Kuhns
Brothers, Inc. paid for certain general and administrative
services provided to us on a reimbursement basis. The general
and administrative services for the period from July 10,
2006 (inception) to December 31, 2006 and the year ended
December 31, 2007 were $0.1 million and
$0.2 million, respectively, which were expensed in our
consolidated statements of operations. These amounts were
subsequently repaid in full by us. John D. Kuhns, our Chairman
and Chief Executive Officer, is a member of the board of
directors of Kuhns Brothers, Inc. Kuhns Brothers, Inc. is not a
member of China Hydro, LLC and does not own a beneficial
interest in any of our ordinary shares or any securities
convertible into or exchangeable for our ordinary shares.
During the period from December 1, 2006, the date of
inception of the lease, to September 30, 2009, the company
rented office space from Kuhns Brothers, Inc. The rental
expenses for the period from July 10, 2006 (inception) to
December 31, 2006, the years ended December 31, 2007
and 2008 and the nine months ended September 30, 2009 were
$8,000, $0.2 million, $0.3 million and
$0.2 million respectively, which were expensed in our
consolidated statements of operations.
For the year ended December 31, 2007, we incurred $60,000
payable to Kuhns Brothers, Inc. under a short-term loan to us.
The loan from Kuhns Brothers, Inc. was unsecured and bore an
interest rate of 8.0%. The loan was subsequently repaid on
December 13, 2007.
In November 2009, we paid $0.2 million to Kuhns Brothers,
Inc. as consideration for its financial advisory services in
connection with our Series C convertible redeemable
preferred shares offering.
Transactions
with China Carbon Investment Consulting Ltd. and China Silicon
Zhuo-Xin Investment Consulting Ltd.
China Carbon Investment Consulting Ltd. and China Silicon
Zhuo-Xin Investment Consulting Ltd. are companies that are
controlled by Mr. John D. Kuhns, our chairman and chief
executive officer. During the year ended December 31, 2008,
we paid $0.1 million and $32,000 of miscellaneous expenses
on behalf of China Carbon Investment Consulting Ltd. and China
Silicon Zhuo-Xin Investment Consulting Ltd., respectively. As of
September 30, 2009, $13,000 was due from China Silicon
Zhuo-Xin Investment Consulting Ltd. Such balances are unsecured,
interest free and repayable on demand.
191
Transactions
with Sanming City Chenyang Hydroelectric Co., Ltd.
Sanming City Chenyang Hydroelectric Co., Ltd. is a minority
shareholder of Wangkeng. We received a deposit of
$0.2 million in the year ended December 31, 2008 from
Sanming City Chenyang Hydroelectric Co., Ltd. which represented
the guarantee provided to us by Sanming City Chenyang
Hydroelectric Co., Ltd. Such balances to Sanming City Chenyang
Hydroelectric Co., Ltd. as of December 31, 2009 were
unsecured and interest free. This amount is to be returned to
Sanming City Chenyang Hydroelectric Co., Ltd. by us within ten
days following the date that the original shareholders of
Wangkeng provide us with final documentation relating to the
acquired power station and related dam and reservoir. While the
original shareholders were required to provide such
documentation to us prior to August 9, 2009, pursuant to
the equity transfer purchase agreements of Wangkeng, they have
not yet done so. We have requested the original shareholders to
provide us with such documentation and we anticipate we will
receive the documentation by the second half of 2010.
Transactions
with Bank of America Corporation
In November 2009, the company paid $0.8 million to Merrill
Lynch Far East Limited, an entity beneficially owned by Bank of
America Corporation, as consideration for its financial advisory
services in connection with the Series C convertible
redeemable preferred shares offering.
Legal
Services Provided by Zhongsheng Law Firm
We paid $12,000, $60,000 and $0.1 million in 2009, 2008 and
2007, respectively, for legal services provided by Zhongsheng
Law Firm. Gang Li, the brother of Mr. James Tie
Li, is a partner of Zhongsheng Law Firm and provided legal
services to us.
Consulting
Services Provided by Anthony H. Dixon
We received consulting services from Mr. Dixon, currently a
director of our company, in connection with investment advice
for the Binglangjiang acquisition in 2007, for which we
compensated him $20,000.
Consulting
Services Provided by Fang Chen
We received financial consulting services from Ms. Chen,
currently our vice president and controller of Beijing A.B.C.
Investment, during 2007, for which we compensated her $20,000.
Private
Placements
In July 2006, we issued one ordinary share to Reid Services
Limited, the incorporator of our company, which was transferred
to China Hydro, LLC in November 2006.
In November 2006, we issued 8,499,999 ordinary shares to China
Hydro, LLC.
In November 2006, we issued in total $50.0 million
principal amount of secured exchangeable notes with the maturity
date on May 10, 2008, among which, a note of
$41.0 million was issued to Vicis Capital Master Fund, a
note of $4.0 million was issued to JMG Triton Offshore
Fund, Ltd., and a note of $5.0 million was issued to JMG
Capital Partners, L.P.
In November 2006, we issued 375,000 ordinary shares plus 750,000
warrants to purchase ordinary shares, to China Hydro, LLC,
pursuant to the note purchase agreement, for an aggregate
consideration of $2.3 million.
In November 2006, we issued a total of 833,333 units
granting the right to receive ordinary shares and warrants to
purchase ordinary shares to Morgan Joseph & Co. Inc.,
in consideration of their services as the placement agent in the
notes offering and the Series A convertible redeemable
preferred shares offering pursuant to the engagement letters.
192
In April 2007, we issued 6,833,333 ordinary shares and
18,666,666 warrants to purchase ordinary shares to Vicis Master
Capital Fund, pursuant to note purchase agreement and letter
agreement, in exchange for the $41.0 million in notes held
by Vicis Master Capital Fund.
In April 2007, we issued a total of 666,666 warrants to purchase
ordinary shares to JMG Triton Offshore Fund, Ltd. and JMG
Capital Partners, L.P., pursuant to note purchase agreements and
letter agreements with the two JMG entities.
In January 2008, we issued to Morgan Joseph & Co. Inc.
a warrant exercisable for the purchase of 15,000 Series A
convertible redeemable preferred shares of our company,
exercisable at 110% of the issue price of the Series A
convertible redeemable preferred shares or the conversion price
thereof, as applicable under the terms of the warrant in
consideration of their services as the placement agent in the
notes offering and the Series A convertible redeemable
preferred shares offering pursuant to the engagement letters.
In January 2008, we issued in a private placement to seventeen
institutional investors an aggregate of 150,025 Series A
convertible redeemable preferred shares at $1,000 per share for
an aggregate consideration of $150.0 million. The seventeen
institutional investors and their respective purchases are as
follows: CPI Ballpark Investments Ltd., 50,000 shares;
Jennison Utility Fund, 30,000 shares; Vicis Capital Master
Fund, 28,500 shares; Swiss Re Financial Products
Corporation, 10,000 shares; Citigroup Global Markets Inc.,
10,000 shares; Sandelman Partners Multi-Strategy Master
Fund, Ltd., 5,000 shares; HSBC GEM Common Fund,
1,750 shares; HSBC Global Investment Fund New
World Income Fund, 2,275 shares; Jayhawk Private Equity
Co. Invest Fund, LP, 207 shares; Jayhawk
Private Equity Fund, LP, 3,293 shares; each of Rosebud
Trust Green, AGE Trust Green,
Kazak II Trust Green, Tehachapi Pass
Trust Green and NISA Revocable Trust,
600 shares; Radcliffe SPC, Ltd., 3,000 shares; and
Concordia Asia Pacific Multi-Strategy Master Fund LP,
3,000 shares. Upon the closing of this offering, each
Series A convertible redeemable preferred share and the
dividends paid thereon will be converted into 337.8 ordinary
shares. In May 2008, we issued stock dividends to each of the
holders of the Series A convertible redeemable preferred
shares at the rate of 0.0145 share per Series A
convertible redeemable preferred share for the period from
January 23, 2008 through March 15, 2008. In connection
with the issuance of the Series A convertible redeemable
preferred shares in January 2008, the Company paid Morgan
Joseph & Co. Inc. a placement agent fee pursuant to a
previously executed placement agent agreement. From early 2008
through November 2009, Richard Hochman, a director of the
Company, was an associated registered representative with Morgan
Joseph & Co. Inc. (but not an employee, officer,
director or controlling person of Morgan Joseph & Co.
Inc.). In that capacity, in April 2008, Morgan Joseph & Co.
Inc. paid Mr. Hochman commissions in the amount of $308,000.
In July 2008, we issued in a private placement to five
institutional investors an aggregate of 101,000 Series B
convertible redeemable preferred shares at $1,000 per share for
an aggregate consideration of $101.0 million. The five
institutional investors and their respective purchases are as
follows: CPI Ballpark Investments Ltd. 25,000 shares; Vicis
Capital Master Fund 25,000 shares; Blue Ridge
Investments, LLC 20,000 shares; Jennison Utility
Fund 16,000 shares; and Swiss Re Financial Products
Corporation 15,000 shares. In August 2008, we issued in a
private placement to three institutional investors an aggregate
of 28,000 Series B convertible redeemable preferred shares
at $1,000 per share for an aggregate consideration of
$28.0 million. The Three institutional investors and their
respective purchases are as follows: China Environment
Fund III, LP 20,000 shares; Abrax
5,000 shares; and IWU International Ltd. 3,000 shares.
In connection with the issuance of the Series B convertible
redeemable preferred shares in July 2008, the Company paid
Morgan Joseph & Co. Inc. a placement agent fee
pursuant to a previously executed placement agent agreement.
From early 2008 through November 2009, Richard Hochman, a
director of the Company, was an associated registered
representative with Morgan Joseph & Co. Inc. (but not
an employee, officer, director or controlling person of Morgan
Joseph & Co. Inc.). In that capacity, in October 2008,
Morgan Joseph & Co. Inc. paid Mr. Hochman commissions
in the amount of $100,000.
In October 2009, we issued in a private placement to Aqua
Resources Asia Holdings Limited 20,000 Series C
convertible redeemable preferred shares at $1,000 per share for
a total consideration of $20.0 million.
193
In December 2009, we agreed to issue upon the closing of this
offering to Broadband Capital Management LLC a warrant
exercisable for the purchase of ordinary shares in an amount
equal to 4.0% of the ordinary shares sold in this offering, or
603,750 ordinary shares assuming the underwriters exercise of
the overallotment option.
Shareholders
Agreement
Under the terms of an amended and restated shareholders
agreement with our Series A, Series B and
Series C convertible redeemable preferred shareholders,
among others, at any time six months after the closing of our
initial public offering, any shareholder(s) holding of record at
least 15% of Series A, Series B or Series C
registrable securities then outstanding may, on three occasions
only, request us to effect the registration, on a form other
than
Form F-3,
of all or part of the Series A, Series B or
Series C registrable securities then outstanding.
Series A, Series B and Series C registrable
securities are ordinary shares issued or issuable to the holders
of our Series A, Series B and Series C
convertible redeemable preferred shares or their respective
transferees.
In addition, upon our company becoming eligible for using
Form F-3,
any holder of registrable securities may request us to effect a
registration statement on
Form F-3
for a public offering of registrable securities and we are
entitled to use
Form F-3,
or a comparable form, for such offering. Holders of registrable
securities may demand a registration on
Form F-3
on unlimited occasions, although we are not obligated to effect
more than two such registrations in any
12-month
period.
Holders of registrable securities also have
piggyback registration rights, whereby they may
request us to register all or any part of the registrable
securities then held by such holders when we register any of our
ordinary shares. If any of the offerings involves an
underwriting, the managing underwriter of any such offering has
certain rights to limit the number of shares included in such
registration. However, the number of registrable securities
included in an underwritten public offering subsequent to our
initial public offering pursuant to piggyback
registration rights may not be reduced to less than 25% of the
aggregate securities included in such offering. However, no
specific damages, payment, transfer or any other consideration
to holders of registrable securities is provided for in the
event of non-performance to effect a registration statement.
2008
Share Incentive Plan
We have granted share options to some of our directors, officers
and related parties. See Management 2008 Share
Incentive Plan.
194
REGULATION
This section sets forth a summary of the most significant PRC
regulations that affect our business and the industry in which
we operate.
We operate our business in China under a legal regime consisting
of the State Council, or China central government, and several
ministries and agencies under its authority, including the
Ministry of Commerce, the State Administration for Industry and
Commerce, the State Administration of Foreign Exchange, the
National Development and Reform Commission, the Ministry of
Water Resources, the Ministry of Environmental Protection, the
Ministry of Land and Resources, the Ministry of Housing and
Urban-Rural Development, the State Administration of Taxation,
and the State Electricity Regulatory Commission. From time to
time, the State Council, the Ministry of Commerce, the State
Administration for Industry and Commerce, the State
Administration of Foreign Exchange, the National Development and
Reform Commission, the Ministry of Water Resources, the Ministry
of Environmental Protection, the Ministry of Land and Resources,
the Ministry of Housing and Urban-Rural Development, the State
Administration of Taxation and the State Electricity Regulatory
Commission issue regulations that apply to our business.
Regulations
Relating to Foreign Investment
On October 31, 2007, the National Development and Reform
Commission and the Ministry of Commerce jointly promulgated a
revised Catalogue for the Guidance of Foreign Investment
Industries, or the Catalogue, which came into effect on
December 1, 2007. The Catalogue lists those industries and
economic activities in which foreign investment in China is
encouraged, restricted or prohibited. Pursuant to the Catalogue,
construction and operation of hydropower plants with the main
purpose of power generation fall within the encouraged category.
The principal PRC regulations in connection with foreign
investment include:
|
|
|
|
|
The Sino-foreign Equity Joint Venture Law (1979), as amended;
|
|
|
|
The Regulations of Implementation of the Sino-foreign Equity
Joint Venture Law (1983), as amended;
|
|
|
|
The Wholly Foreign-owned Enterprise Law (1986), as amended;
|
|
|
|
The Detailed Rules of the Wholly Foreign-owned Enterprise Law
(1990), as amended;
|
|
|
|
The Company Law of the PRC (1993), as amended;
|
|
|
|
The Provisions on Mergers and Acquisitions of Domestic
Enterprises by Foreign Investors (2009);
|
|
|
|
The Interim Administrative Measures on Foreign Investment
(2004); and
|
|
|
|
The Circular Regarding Further Strengthening and Regulating the
Administration of Foreign Invested Projects issued by the
National Development and Reform Commission (2008).
|
Generally, the acquisitions of domestic enterprises by foreign
investors in China shall be subject to the prior approvals of
the National Development and Reform Commission and the Ministry
of Commerce, or their local counterparts. After obtaining the
approvals from the National Development and Reform Commission
and the Ministry of Commerce, the change of shareholders shall
be registered with the State Administration for Industry and
Commerce or its local counterparts and other alteration
registrations shall be filed with the government authorities in
charge of foreign exchange, customs, tax, land, etc.
Regulations
on Renewable Energy Resources
The Law
of Renewable Energy Resources of China
On February 28, 2005, the Standing Committee of the
National Peoples Congress adopted the Law of Renewable
Energy Resources, or the Renewable Energy Law, effective from
January 1, 2006. On
195
December 26, 2009, the Standing Committee of the National
Peoples Congress adopted an amendment to the Renewable
Energy Law, which will come into effect on April 1, 2010.
Pursuant to the Renewable Energy Law, the PRC government
encourages the development and utilization of renewable energy
resources, including the connection of renewable energy power
generators to local power grids. Pursuant to the Renewable
Energy Law, the PRC government implements the development and
utilization of renewable energy resources by encouraging the
purchase of all renewable energy generated. The State Council
energy department, in conjunction with the national power
regulatory agency and the State Council finance department,
determines, in accordance with the national renewable energy
development and utilization plan, the proportion of renewable
energy power generation with respect to the overall generating
capacity for the planning period. The grid enterprises shall
enter into grid connection agreements with renewable energy
power generation enterprises which have procured administrative
permits or have submitted filings and shall purchase all
hydro-produced power meeting the technical standards for grid
connection within their grid coverage. Grid enterprises refusing
to purchase power produced by renewable energy generators may be
fined in an amount up to double the economic loss suffered by
the renewable energy generator. The Renewable Energy Law also
authorizes the relevant pricing authorities to set on grid
tariffs based on the principles in favor of promoting the
utilization of renewable energy and being economically
reasonable, and to adjust the tariffs in accordance with the
improvement of the renewable energy development and utilization
technologies. However, the Renewable Energy Law also
stipulates that the application of the Renewable Energy Law to
hydroelectric power shall be guided by the department in charge
of energy of the State Council and subject to the approval of
the State Council. Such guidance has yet to be provided by the
State Council, and in practice the local grids or relevant
pricing authorities may not always follow the Renewable Energy
Law when purchasing power or setting tariffs.
The
Medium and Long Term Development Plan of Renewable Energy
Resources
In light of the rapid growth of China economy and rising
consumption of energy, China government increasingly encourages
the development and use of renewable energy resources. On
August 31, 2007, the National Development and Reform
Commission issued the Medium and Long Term Development Plan of
Renewable Energy Resources, or the Medium and Long Term
Development Plan. According to the Medium and Long Term
Development Plan, the share of the development and use of
renewable energy account for 7.5% of the primary energy
consumption in 2005. It aims to have the consumption of
renewable energy reaches 10% of the total energy consumption by
2010, and 15% by 2020.
The
Eleventh Five-year Plan of the Development of Renewable Energy
Resources
On March 3, 2008, the National Development and Reform
Commission issued the Eleventh Five-year Plan of the Development
of Renewable Energy Resources, or the Eleventh Five-year Plan.
In accordance with the Eleventh Five-year Plan, the total
installed capacity of hydroelectric power generation plants in
China is to reach 190,000 MW in 2010, up from
117,000 MW at the end of 2005, among which, the installed
capacity of small hydroelectric power generation plants shall
account for 50,000 MW. During the period of the Eleventh
Five-year Plan, China government plans to build up eight Strong
provinces of Small Hydropower, including, among others, the
provinces in which our projects are located, namely Yunnan
province, Fujian province, Zhejiang province and Sichuan
province, and 15 small hydropower bases, including Lishui City,
Sanming City and Ningde City, among others.
The
Guiding Catalogue for the Development of Renewable Energy
Resources Industry
On November 29, 2005, in accordance with the Renewable
Energy Law, the National Development and Reform Commission
promulgated the Guiding Catalogue for the Development of
Renewable Energy Resources Industry, or the Guiding Catalogue.
Grid-connected hydropower plants are included in the Guiding
Catalogue. In accordance with relevant provisions of the
Renewable Energy Law, financial institutions may provide
preferential loans with interest subsidies to the development
and utilization projects relating to renewable energy resources
which are included in the Guiding Catalogue and satisfy the
credit requirements. In addition, the Guiding Catalogue contains
two categories of hydropower and four categories of relevant
196
equipment manufacturing which are encouraged and shall be
entitled to a series of preferential policies in the area of
technology research/development, taxation, pricing,
marketing/sales and import/export, the details of which shall be
promulgated by the State Council. To date, the State Council has
not issued any regulatory guidance to provide relevant details
regarding these preferential policies. Business activities
conducted by us in the development and use of hydroelectric
power are encouraged by the government and we may be entitled to
benefit from these preferential policies once the State Council
issues detailed implementation rules.
The
Administrative Regulations on Power Generation of Renewable
Energy Resources
On January 5, 2006, the National Development and Reform
Commission promulgated the Administrative Regulations on Power
Generation of Renewable Energy Resources. Pursuant to this
regulation, grid operators are required to ensure renewable
energy power generators are connected to their power grid.
The
Supervision and Administrative Measures on the Full Purchase of
Electricity of Renewable Energy Resources by Grid
Enterprises
On July 25, 2007, the State Electricity Regulatory
Commission promulgated the Supervision and Administrative
Measures on the Full Purchase of Electricity of Renewable Energy
Resources by Grid Enterprises effective from September 1,
2007. This regulation further stipulates the grid operators
shall purchase all the power generated by renewable energy power
generators connected to their grid. The regulation also provides
that except for large or medium sized hydropower plants,
renewable energy power generators do not need to participate in
competitive bidding for their on-grid tariffs. This regulation
also provides that power dispatch institutions shall give
priority to renewable power generation companies when
dispatching power.
Regulation
of Power
The Electric Power Law, which became effective on April 1,
1996, Regulation on the Administration of Electric Power
Dispatch to Networks and grids effective on November 1,
1993 and the Regulations on Electric Power Supervision and
Administration, which became effective on May 1, 2005, set
out the regulatory framework of the power industry in China.
Pursuant to this framework the on-grid tariffs are approved and
supervised by China government, and all power plants in China
are subject to the dispatch of the power they produce by power
grid companies assigned to them.
Regulation
of On-grid Tariffs
On February 10, 2002, the State Council promulgated the
Issuance of the Reform Plan for the Electric Power System
Circular, according to which, in the long-term on-grid tariff
will be gradually determined by market competition.
On April 6, 2007, the General Office of the State Council
issued the Opinions on Implementing Further Reform in Electric
Power Industry during the Eleventh Five-year Plan
Period, which confirms, among other things, the continuance of
further reform of tariff, establishment of the formation system
of on-grid tariff corresponding to the competition in power
generation segment, execution of the tariff policies favorable
to energy saving and environmental protection, and full
implementation of the tariff scheme stimulating the development
of clean energy.
The Electric Power Law, effective from April 1, 1996,
provides the general principles for determining tariffs, which
are intended to include reasonable compensation for costs, a
reasonable profit and tax, to share expenses fairly and to
promote the construction of power projects.
In April 23, 2001, the former State Development and
Planning Commission, the predecessor to the National Development
and Reform Commission, issued a notice containing guidelines for
tariff administration. Pursuant to the notice, a new on-grid
tariff-setting mechanism, based on the operating term of power
stations as well as the average costs of comparable advanced
power stations adopting the same type of techniques that were
constructed during the same period within the same provincial
power grid, was gradually implemented.
197
On July 9, 2003, the State Council promulgated the Tariff
Reform Scheme. In accordance with the Tariff Reform Scheme, the
direction of the reform of the on-grid tariff is to introduce a
competitive mechanism in all respects and the tariff shall be
set through the competition of supplying and demanding parties.
During the transition period, the on-grid tariff is mainly
implemented by a two-part tariff system, among which, capacity
tariff shall be set by the government and the energy tariff
shall be set by market competition. Competitive bidding for a
portion of the energy tariff and other transition methods may
also be adopted according to actual situations.
On March 28, 2005, the National Development and Reform
Commission issued the Interim Measures on Regulation of On-grid
Tariff, the Interim Measures on Regulation of Transmission and
Distribution Tariff, and the Interim Measures on Regulation of
End-user Tariff, to provide guidance for the reform of the
tariff-setting mechanism in the transition period.
The National Development and Reform Commission issued the Trial
Measures for the Administration of the Tariff of, and the
Sharing of Costs in Connection with, Power Generation Using
Renewable Energy Resources, or the Trial Measures, on
January 4, 2006, however, the Trial Measures explicitly
stipulate that the mechanism for setting the tariff after tax
for hydroelectricity be in accordance with prevailing
regulations for the time being.
On July 25, 2007, the State Electricity Regulatory
Commission promulgated the Supervision and Administration
Measures on the Full Purchase of Electricity of Renewable Energy
Resources by Grid Enterprises effective from September 1,
2007. The Measures provide that except for large or medium
hydropower plants, renewable energy power generators will not
participate in competitive bidding for on-grid tariffs. If
hydropower generators with the electricity fully purchased by
grid companies are engaged in any transaction in the power
market, they shall comply with relevant rules and regulations of
the State Electricity Regulatory Commission.
Regulation
of Power Dispatch
On November 1, 1993, the Regulations on the Administration
of Electric Power Dispatch to Networks and Grids, or the
Dispatch Regulations, became effective. The Dispatch Regulations
apply to all power plants in China and require them to generate
power in accordance with their grid connection agreements.
On August 2, 2007, the State Council approved the Measures
on Dispatch of Energy Saving Power Generation (For Trial
Implementation), or the Trial Dispatch Measures, jointly issued
by the National Development and Reform Commission, the State
Electricity Regulatory Commission, the former State
Environmental Protection Bureau, the predecessor of the Ministry
of Environmental Protection and Office of the National Energy
Leading Group. Pursuant to the Trial Dispatch Measures, the
dispatch priority of power generation units is determined in the
following sequence: (a) non-adjustable power generation
units utilizing renewable energy (including hydraulic energy);
(b) adjustable power generation units utilizing renewable
energy (including hydraulic energy) and garbage generator units
which meet the requirements of environmental protection;
(c) nuclear power generation units; (d) coal-fired
heat-load based CHP units and multiple resource power generation
units; (e) gas-fired power generation units;
(f) coal-fired power generation units, including
cogeneration units without heat load; and (g) oil-fired
power generation units.
The
Provisions on the Administration of Electric Power Business
Permits
On October 13, 2005, the State Electricity Regulatory
Commission promulgated the Provisions on the Administration of
Electric Power Business Permits, which came into effect on
December 1, 2005. Pursuant to this regulation, public power
plants, grid-connected self-provided power plants, and other
plants as prescribed by the State Electricity Regulatory
Commission shall apply for and procure power generation permits.
The enterprises failing to obtain power generation permits and
illegally conducting power business shall be ordered to obtain
the permits and any illegal income shall be forfeited, with
fines up to five times the illegal income being imposed. If a
crime is constituted, criminal liability shall arise.
198
Regulations
Relating to Transfer of State-Owned Assets
Under the Interim Measures for the Management of the Transfer of
State-owned Assets of Enterprises, or the Interim Measures,
jointly promulgated by the State-owned Assets Supervision and
Administration Commission of the State Council, and the Ministry
of Finance, with the effective date on February 1, 2004,
the transfer of state-owned assets can be carried out by
auction, bidding, agreement or other means that are permitted
under the PRC laws and regulations. A seller of state-owned
assets must appoint an asset valuation institution to valuate
the to-be-transferred assets and the valuation report, after
being confirmed by or filed with relevant authority in charge of
state-owned assets administration, shall be referenced to
determine the transfer price. In case the transfer price is
lower than 90% of the valuation result, the transaction shall be
suspended and shall not proceed until being approved by relevant
approval authorities.
On December 31, 2006, the State-owned Assets Supervision
and Administration Commission and the Ministry of Finance
jointly issued the Circular on Some Issues Relevant to the
Transfer of State-owned Assets of Enterprises, or the Circular.
Pursuant to the Circular, the state-owned assets are permitted
to be transferred over the counter only under the following
two (2) circumstances with the approval of the State-owned
Assets Supervision and Administration Commission or the
State-owned Assets Supervision and Administration Commission
offices at provincial level and at the set price:
(1) Where there are special requirements on the transferee
in the restructuring of the key industries and sectors of
national economy; or
(2) Where the direct transfer by agreement is necessary in
the internal assets reorganization of the invested enterprises,
that is the enterprises supervised by relevant state-owned
assets regulatory authorities as the investors, and the
transferor and the transferee should both be the invested
enterprises or their wholly invested or absolutely controlled
enterprises.
According to the Circular, in the event that the proposed
state-owned assets are to be transferred to a foreign investor,
such transfer shall proceed publicly in a related assets
exchange market. If the agreement must necessarily be conducted
by agreement, the requirements on transfer by agreement
specified by the Interim Measures and the Circular shall be all
satisfied. If the foreign investors are potential transferees
and the target assets belong to the sectors in which foreign
capital is restricted or forbidden to be invested in accordance
with the Catalogue for the Guidance of Foreign Investment
Industries and other applicable PRC laws and regulations, the
transferor shall indicate the relevant information publicly to
remind the potential transferees. If a foreign investor becomes
the transferee in the assets exchange market, the transferor
shall obtain approval from relevant governmental authorities in
accordance with applicable laws and regulations.
Regulations
on Environmental Protection in Construction Projects
All hydropower stations in China are subject to the
Environmental Protection Law, the Environmental Impact
Evaluation Law, the Law on the Prevention and Treatment of Water
Pollution, the Law on the Prevention and Treatment of Air
Pollution and the Law on Ocean Environment Protection, or
collectively, the National Environmental Laws, relevant
administrative regulations, ministerial rules and the
environmental rules promulgated by the local governments in
which jurisdictions the hydropower stations are located.
According to the National Environmental Laws, the State
Environmental Protection Administration, the predecessor of the
Ministry of Environmental Protection, sets national pollutants
emission standards and provincial governments may set their
local standards for the pollutant emission not specified in the
national standards, and set stricter local standards which are
required to be filed at the State Administration for
Environmental Protection, the predecessor of the Ministry of
Environmental Protection. Enterprises discharging pollutants in
areas where the local standards for pollutant emission have been
set shall observe such local standards.
Pursuant to the Environmental Impact Evaluation Law promulgated
on October 28, 2002, the Administrative Rules on
Environmental Protection of Construction Projects promulgated on
November 29, 1998, and Administrative Measures on
Environmental Protection Acceptance upon Completion of
Construction Projection promulgated on December 27,
2001, enterprises are required to engage qualified and certified
institutions to provide environmental impact evaluations on
construction projects and to prepare environmental
199
impact assessments. Construction of any new hydropower plant or
expansion of an existing hydropower plant may only commence
after such an assessment is submitted to and approved by the
relevant environmental protection administrative authority.
According to the Classified Directory for Environmental
Protection and Administration of Construction Projects,
promulgated on September 2, 2008 by the Ministry of
Environmental Protection and effective on October 1, 2008,
the construction of hydropower plants are required to prepare
environmental impact assessment forms except for those with
total installed capacity of 1,000KW or above, pumped storage
power stations and hydropower plants in environmental sensitive
areas being required to prepare environmental impact assessment
reports. In accordance with the Environmental Impact Evaluation
Law, construction of any hydropower station is prohibited
without the approval of the relevant government authorities of
such environmental report or form and the related underlying
documents if construction of a hydropower station occurs without
such governmental approval, whether by failing the evaluation or
not applying for an evaluation, then the relevant enterprise
will be ordered to cease construction and be subject to making
up relevant procedures within a prescribed time period with the
relevant environmental protection administrative authorities.
Enterprises that fail to complete such formal procedures within
the prescribed time may be fined, and the management and other
personnel with direct responsibility for the enterprise are
subject to administrative penalties.
The National Environmental Laws generally impose discharge fees
for polluting substances, and provide for possible closure by
the central or local government of any enterprise which fails to
comply with orders requiring it to cease or rectify the
activities causing environmental damage.
In accordance with the Administrative Rules on Environmental
Protection of Construction Projects, the Administrative Measures
on the Completion Acceptance of Environmental Protection of the
Construction Projects and other relevant regulations, each
hydropower plant must be tested and approved by local
environmental agencies before commissioning, and is subject to
continuous government monitoring after commissioning. After the
completion of the construction of the hydropower plant, it must
apply for completion acceptance of environmental protection.
The Law
of Energy Conservation of China
On October 28, 2007, the Standing Committee of the National
Peoples Congress adopted amendments to the Law of Energy
Conservation, which sets forth policies to encourage energy
conservation in industrial sector, buildings, transportation,
public institutions and key energy consumption entities. The
amendments also seek to develop small hydroelectric power
generation plants based on the principle of scientific planning
and orderly development.
Regulations
on Water and Soil Conservation
On June 29, 1991, the Law of Water and Soil Conservation
was promulgated. On August 1, 1993, the Implementation
Regulations on the Law of Water and Soil Conservation were
issued. In accordance with these regulations, when establishing
power enterprises in mountainous areas, upland areas, and sandy
areas with high wind, the water and soil conservation scheme
approved by the water resources authority must be included in
the environmental impact report of the construction project,
facilities for water and soil conservation shall be designed,
constructed and put into operation simultaneously with the
principal part of the construction project and subject to the
completion acceptance by relevant governmental authorities,
including the water resources authority, before the construction
project is put into production. Enterprises shall in the course
of construction and production adopt water and soil conservation
measures and shall be liable to the control of any loss of water
and soil.
Regulations
on Water Drawing
According to the Water Law, which was promulgated by the
Standing Committee of the National Peoples Congress on
August 29, 2002 and took effect on October 1, 2002,
any legal entity or individual drawing water directly from
rivers, lakes or underground shall apply to the water
administrative departments
200
or the drainage management departments for a Water Drawing
Permit and pay the water resource fees in order to obtain the
water drawing rights in accordance with the national water
drawing system and the water resource fees system. The State
Council is responsible for stipulating the detailed rules
regarding the implementation of the Water Drawing Permit system
and the collection of water resource fees.
On February 21, 2006, the State Council promulgated the
Administrative Regulations on Water-drawing Permits and the
Collection of Water Resource Fees, or the Water Drawing
Regulations, effective from April 15, 2006. Pursuant to
the Water Drawing Regulations, any entity or individual that
draws water resources shall, other than for the exceptions
prescribed in the Water Drawing Regulations, apply for a Water
Drawing Permit and pay water resource fees. Absence of the water
drawing permit or failure to obtain such a permit may result in
the forced cessation of the water drawing activity, the
requirement of immediate remediation and/or the imposition of
fines.
The Water Drawing Regulations also provide that a water-drawing
entity or individual shall pay water resource fees. A
water-drawing entity or individual shall draw water according to
the government-approved annual water drawing plan. For water
drawing exceeding the plan or quota, water resource fees shall
be charged progressively on the excess.
In accordance with the Water Drawing Regulations, the amount of
water resource fees due shall be determined based on the levy
standard of water resource fees at the locality of the water
intake and the actual volume of water for drawing. As for water
drawing for the purpose of hydroelectric power generation, the
amount of water resource fees due may be determined based on the
levy standard of water resource fees at the locality of the
water intake and the actual quantity of electricity generated.
Where a water drawing entity or individual refuses to pay,
delays in, or defaults on the payment of water resource fees,
the entity or individual will be subject to the penalties
prescribed under the Water Law.
On April 9, 2008, the Ministry of Water Resources
promulgated the Measures for Administration of Water Drawing
Permits, or the Water Drawing Permit Measures. Under the Water
Drawing Permit Measures, for construction projects which need to
apply for water drawing, the applicant shall entrust an
organization with corresponding qualification to prepare a
Construction Project Water Resources Analysis Report. For
construction projects which draw a comparatively low volume of
water and have a comparatively small impact on the surrounding
environment, the applicant may be exempted from complying with
the requirement to prepare a Construction Project Water
Resources Analysis Report but should fill out a Construction
Project Water Resources Analysis Form. The applicant should
submit the application documents to the relevant authority for
obtaining the Water Drawing Permit after the construction of the
water-drawing project or facility has been completed and its
trial operation has lasted for 30 days.
On November 10, 2008, the Ministry of Finance, the National
Development and Reform Commission and the Ministry of Water
Resources jointly issued the Administrative Measures on the
Collection and Use of Water Resource Fees, or the Water Resource
Fees Measures, effective from January 1, 2009. In
accordance with the Water Resource Fees Measures, the water
resource fees shall be levied on a monthly basis. A
water-drawing entity or individual shall submit the volume of
water drawn (or the quantity of electricity generated) to the
competent water resources authority in charge of collection of
water resource fees on a monthly basis and shall make payment of
water resource fees within seven days after receiving the Water
Resource Fees Payment Notice sent by the competent water
resources authority in charge of collection of water resource
fees. The Water Resource Fees Measures further clarify that the
levy standard of water resource fees shall be set by the
National Development and Reform Commission jointly with the
Ministry of Finance and the Ministry of Water Resources with
respect to the water conservancy projects directly under the
administration of the PRC central government or covering
different provinces, autonomous regions, or municipalities
directly under the PRC central government whose water drawing
shall be subject to examination and approval of the drainage
area management authority. In addition, the Water Resource Fees
Measures stipulate that the levied water resource fees are to be
exclusively used for water conservation protection and
management, as well as the reasonable development of water
resources.
201
Regulation
in Relation to Land
All land in China is either state owned or collectively owned,
depending on the location of the land. All land in the urban
areas of a city or town is state owned, and all land in the
suburban areas of a city or town and all rural land is, unless
otherwise specified by law, collectively owned. The State has
the right to expropriate or requisition with compensations land
in accordance with law if required for the benefit of the public.
In April 1988, the Constitution of China, or the Constitution,
was amended by the National Peoples Congress to allow for
the transfer of land use rights for value. In December 1988, the
Land Administration Law was amended to permit the transfer of
land use rights for value.
In accordance with the Land Administration Law amended in 2004,
the construction unit shall obtain the state-owned land use
rights through grant or by other means with consideration. But
the following land may be obtained through governmental
allocation with the approval of the peoples governments at
and above the county level according to law:
|
|
|
|
|
Land for use by government organs and for military use;
|
|
|
|
Land for building urban infrastructure and for public welfare
undertakings;
|
|
|
|
Land for building energy, communications and water conservancy
and other infrastructure projects heavily supported by the
State; and
|
|
|
|
Other land as provided for by the law and administrative decrees.
|
Under the Provisional Regulations of China concerning the Grant
and Assignment of the Land Use Right of State-owned Land in
Urban Areas, or the Urban Land Regulations, promulgated in May
1990, local governments at or above county level have the power
to grant land use rights for specific purposes and for a
definite period to a land user pursuant to a contract for the
grant of land use rights against payment of a grant premium.
Under the Urban Land Regulations, all local and foreign
enterprises are permitted to acquire land use rights unless the
law provides otherwise. The State may not resume possession of
lawfully granted land use rights prior to expiration of the term
of grant. If public interest requires the resumption of
possession by the State under special circumstances during the
term of grant, compensation must be paid by the State. A land
user may lawfully assign, mortgage or lease its granted land use
rights to a third party for the remainder of the term of grant.
Under the Urban Land Regulations, there are different maximum
periods of grant for different uses of land: 70 years for
residential purposes; 40 years for commercial, tourism and
entertainment purposes; 50 years for industrial, public
utilities, comprehensive or other purposes.
On October 22, 2001, the Ministry of Land and Resources
promulgated the Catalogue of Allocated Land, according to which,
for infrastructure facilities projects, such as energy,
transportation and water resources heavily supported by the
State, the land use rights may be allocated; for the
infrastructure facilities projects, such as energy,
transportation and water resources which are aimed at
profit-making and not heavily supported by the State, land use
rights shall be supplied for value.
On March 16, 2007, the National Peoples Congress
promulgated the Real Properties Rights Law of China effective
from October 1, 2007, which stipulates that the
construction land use rights may only be created through grant
or allocation. For land used for industrial, business,
entertainment or commercial residential purposes, the
construction land use rights must be granted by means of public
tender, auction or listing-for-sale. To create the construction
land rights through allocation is stringently restrained. For
adopting such means of allocation, the provisions on land uses
in the laws and administrative regulations must be observed.
On January 3, 2008, the State Council promulgated the
Notice of the State Council Regarding Promoting Saving and
Intensive Use of Land, according to which, except for the lands
used for military, social security housing and special purposes,
it is promoted that the use of land for governmental offices,
transportation, energy, water resources and other
infrastructures (industries) shall be compensated. In
particular,
202
the compensated use of land should be applied to those lands
used for commercial purposes firstly. As a result, we expect to
be required to pay compensation for some or all of the allocated
land occupied by our hydropower plants.
Regulations
on Construction
Pursuant to the Construction Law, effective from March 1,
1998, prior to the start of construction projects, project
owners must, in accordance with relevant provisions of the
State, apply to competent construction administrations at or
above the county level of the place where the project is to be
located for construction permits, except for small projects
below a value set by the competent construction administration
of the State Council.
Regulations
on Bid Invitation and Bid Tendering
On August 30, 1999, the Standing Committee of the National
Peoples Congress adopted the Law of China on Bid
Invitation and Bid Tendering, effective from January 1,
2000, according to which, the projects such as large-scale
infrastructure facilities and public utilities involving the
social and public interests and public safety, projects which
are, wholly or partially, invested by the State-owned funds or
funded through State financing and projects using loans or aid
funds from international organizations or foreign governments,
including surveying and prospecting, design, engineering and
supervision of such projects as well as the procurement of major
equipments and materials related to the construction of such
projects, must be subject to bid invitation procedure.
On May 1, 2000, the National Development and Reform
Commission, the former State Development and Planning
Commission, promulgated the Provisions on the Scope and Scale
Standards of Bid Invitation for Construction Projects, which
further defines the scope of projects of large-scale
infrastructure facilities and public utilities involving the
social and public interests and public safety, projects which
are, wholly or partially, invested by the State-owned funds or
funded through State financing and projects using loans or aid
funds from international organizations or foreign governments.
On October 29, 2001, the Ministry of Water Resources
promulgated the Administrative Provisions on Bid Invitation and
Bid Tendering of Water Resources Construction Projects,
effective from January 1, 2002, according to which the bid
invitation procedure shall be required where any of surveying
and prospecting, design, engineering, and supervision of water
resources works construction projects and the procurement of
substantial equipments and materials related to water resources
works construction projects falls within the following specific
scope and concurrently meets any of the following scale
standards:
(1) Specific scope
|
|
|
|
|
water resources construction projects involving the social and
public interests and public safety such as flood prevention,
drainage, irrigation, hydraulic power generation, diversion
(supply) of water, harnessing shoals, water conservation and
protection of water resources;
|
|
|
|
water resources construction projects which are, wholly or
partially, invested by the State-owned funds or funded through
State financing; or
|
|
|
|
water resources construction projects using loans or aid funds
from international organizations or foreign governments.
|
(2) Scale standards
|
|
|
|
|
the estimated price for any single construction contract exceeds
RMB2,000,000;
|
|
|
|
the estimated price for any single procurement of substantial
equipments and materials exceeds RMB1,000,000;
|
203
|
|
|
|
|
the estimated price for any of surveying and prospecting, design
or supervision exceeds RMB500,000; or
|
|
|
|
the estimated prices are lower than the above standards, but the
total investment of the projects exceeds RMB30,000,000.
|
Regulations
Relating to Anti-trust
The Antimonopoly Law of China was adopted by the Standing
Committee of the National Peoples Congress on
August 30, 2007 and became effective on August 1,
2008. The Antimonopoly Law provides that business operators
shall not eliminate or restrict competition by engaging in
activities such as:
|
|
|
|
|
entering into monopoly agreement;
|
|
|
|
abusing the dominant market position;
|
|
|
|
conducting concentrations (as defined under the Antimonopoly
Law) without first obtaining approvals from relevant authorities;
|
|
|
|
abusing administrative power; or
|
|
|
|
abusing intellectual property rights.
|
On August 3, 2008, the State Council promulgated the
Regulations on the Thresholds for Reporting of Concentration of
Business Operators. In accordance with this new regulation, the
concentration of business operators refers to merger of business
operators, acquisition of control over other business
operator(s) by acquiring equity interests or assets, or
contracting or in other manners to acquire control of, or become
capable of exerting decisive influences on, other business
operator(s). This new regulation further provides that, where
the concentration of business operators reaches any of the
following thresholds, the business operators concerned shall
report it to the commercial authority of the State Council
beforehand, otherwise, the concentration shall not be carried
out: (1) the annual turnover achieved by all the business
operators to a concentration transaction exceeds
RMB10 billion world-wide in the preceding financial year,
and at least two of them has turnover which in each case exceeds
RMB400 million in China in the preceding financial year; or
(2) the annual turnover achieved by all the business
operators to a concentration transaction exceeds
RMB2 billion in China in the preceding financial year, and
at least two of them has turnover which in each case exceeds
RMB400 million in the preceding financial year. Where a
concentration of business operators does not reach the aforesaid
reporting thresholds but the facts and evidence collected
through prescribed procedures indicate that such concentration
can or may eliminate or restrict competition, the commercial
authority of the State Council shall carry out investigations in
accordance with the law. The calculation of turnover shall take
into consideration special situations in certain industries and
sectors such as banking, insurance, securities, futures and
specific rules shall be formulated by the commercial authority
together with other departments under the State Council.
Tax
Law
Enterprise
Income Tax Law
PRC enterprise income tax is calculated based on taxable income
determined under PRC accounting principles. In accordance with
the Income Tax Law of China for Foreign Invested Enterprises and
Foreign Enterprises, or the FIE Income Tax Law, and the related
implementing regulations, foreign invested enterprises
established in China are generally subject to an income tax rate
of 33%. The FIE Income Tax Law and the related implementing
rules provide favorable tax treatment to certain foreign
invested enterprises. PRC domestic companies are governed by the
Enterprise Income Tax Provisional Regulations of China and are
generally subject to an enterprise income tax rate of 33%,
although those enterprises that qualify as high and new
technology enterprises and are registered and operate in
national high-tech zones are entitled to a
preferential income tax rate of 15% in accordance with Notice on
Several Preferential Tax Policies of Ministry of Finance and
State Administration of Taxation.
204
On March 16, 2007 and December 6, 2007, respectively,
the new PRC Enterprise Income Tax Law, or the EIT Law and the
Implementation Regulations of Enterprise Income Tax Law of China
were promulgated by the National Peoples Congress and the
State Council and became effective on January 1, 2008.
Under the EIT Law, the EIT shall be levied at the rate of 25%.
In case a non-resident enterprise that has no organ or
establishment within the territory of PRC, or its income has no
actual connection to its organ or establishment within the
territory of PRC obtains incomes sourced within the territory of
PRC, the EIT shall be levied at the rate of 20% for such
incomes, which has been reduced to 10% by the Implementation
Regulations of the EIT Law. As regards a small meager-profit
enterprise satisfying the prescribed conditions, the EIT shall
be levied at a reduced rate of 20%. As regards important
high-tech enterprises necessary to be supported by the state,
the EIT shall be levied at a reduced rate of 15%. Enterprises
that enjoy the preferential policies of low tax rates in the
past time shall be gradually transited to be enjoying the
statutory tax rate within 5 years after carrying out the
EIT Law. As of January 1, 2008, the enterprises that enjoy
preferential treatments in the form of periodic tax deductions
and exemptions may, after carrying out the EIT Law, continue to
enjoy the relevant preferential treatments under the
preferential measures and the time period set down in the
previous tax law, administrative regulations and relevant
documents until the expiration of the said time period. However,
its preferential time period shall be counted from 2008 if such
an enterprise has not enjoyed the preferential treatments yet
because of its failure to make profits. Businesses contributing
to the development of Western China are also entitled to a
reduced EIT rate of 15%. Our Binglangjiang I business benefitted
from this reduced rate of 15% in 2007.
Under current PRC tax laws, regulations and rulings, an
enterprise payer is classified as either a resident enterprise
or non-resident enterprise. A resident enterprise refers to an
enterprise that is established under PRC law within the PRC, or
is established under the laws of foreign country or region but
has its de facto management body located in China.
De facto management body is defined as an
organization that exercises material and full management and
control over matters including the enterprises production
and operations, personnel, finance and property. A
non-resident enterprise refers to an enterprise
established under the laws of a foreign jurisdiction which does
not have its de facto management body located in China,
but which either establishes an organization or office within
China or, without such presence within China, generates revenue
within China. A resident enterprise shall pay the EIT for its
incomes sourced from both inside and outside the territory of
PRC. In case a non-resident enterprise sets up an organ or
establishment within the territory of PRC, it shall pay EIT on
its incomes sourced inside the territory of PRC and incomes
sourced outside the territory of PRC but actually connected with
the said organ or establishment. In case a non-resident
enterprise has no organ or establishment within the territory of
PRC, or its incomes have no actual connection to its organ or
establishment inside the territory of PRC, it shall pay EIT on
the incomes sourced inside the territory of PRC.
On January 9, 2009, the State Administration of Taxation
promulgated the Interim Measures for the Administration of
Withholding of the Source of Enterprise Income Tax for
Non-resident Enterprises, or the Interim Measures, which took
effect retroactively on January 1, 2009. In accordance with
the Interim Measures, if a non-resident enterprise obtains the
income originating from the PRC, or the taxable income,
including equity investment income such as dividend and bonus,
interest, rental and royalty income, income from property
transfer and other income, the payable EIT on the taxable income
shall be withheld at the source by the enterprise or individual
who is directly obligated to make relevant payment to the
non-resident enterprise under relevant laws or contracts, or the
withholding agent.
The withholding agent shall make the withholding registration
with the competent tax authority within 30 days after it
has signed the first business contract or agreement involving
the taxable income with the non-resident enterprise. Thereafter,
whenever contracts involving the taxable income are signed,
amended or renewed by the withholding agent and the non-resident
enterprise, the withholding agent shall, within 30 days of
such signing, amendment or renewal, submit a Contract
Filing and Registration Form for EIT Withholding, a copy
of the contract and other relevant documents to the competent
tax authority for record. In the event that a transfer of
domestic equity between non-resident enterprises takes place
outside the PRC, the domestic enterprise whose equity is
transferred shall file a copy of the equity transfer contract
with the competent tax authority when it applies for change of
tax registration according to the law.
205
The withholding agent shall withhold the EIT on the taxable
income to be paid or due to the non-resident enterprise. If the
withholding agent has not withheld the EIT or is unable to
withhold the EIT, the non-resident enterprise shall, within
7 days after the payment is made or becomes due, file and
pay the EIT to the local tax authority where the taxable income
has occurred. In the event that a transfer of domestic equity
between non-resident enterprises takes place outside the PRC,
the non-resident enterprise receiving the taxable income shall
pay the EIT to the local tax authority of the domestic
enterprise whose equity is transferred in person or through an
agent, and the domestic enterprise whose equity is transferred
shall assist the tax authority in the collection of the EIT from
the non-resident enterprise.
In the event that a non-resident enterprise fails to file and
pay the EIT to the tax authority in the manner or within the
timeframe required by the Interim Measures, it will be ordered
by the tax authority to pay the EIT within a limited period of
time. If the non-resident enterprise fails to pay the EIT within
such period of time, the tax authority may collect and verify
information of other PRC income sources and relevant payers of
the non-resident enterprise, and issue a tax notice to the
relevant payers to pursue the due EIT and fine by the
non-resident enterprise from the amount payable by the relevant
payers to the non-resident enterprise.
On February 20, 2009, the State Administration of Taxation
promulgated the Notice on Relevant Issues of Implementing
Dividend Clauses under Tax Treaties, or the Notice. According to
the Notice, the transaction or arrangement, the major purpose
for which is to obtain preferential tax treatment, shall not
justify the application of preferential treatment stipulated in
dividend clauses under tax treaties. Should the tax payer
improperly enjoy the treatment under tax treaties as a result of
such transaction or arrangement, the tax authorities in charge
shall have the right to adjust. As the Notice is newly issued,
it remains unclear how the PRC tax authorities will implement it
in practice and to what extent it will impact on the corporate
restructuring we are currently undertaking. See Our
Corporate History and Structure Organization
Chart and Operating and Financial Review and
Prospects Holding Company Structure.
On August 24, 2009, the State Administration of Taxation
promulgated the Administrative Measures for Enjoyment of Tax
Treaty Treatments by Non-residents (Trial), or the
Administrative Measures, with the effective date on
October 1, 2009. Pursuant to the Administrative Measures,
the treatment under tax treaties refers to the tax liabilities
that should be performed according to the PRC tax laws but can
be reduced or exempted under the tax treaties. Where
non-residents (including non-resident enterprises and
non-resident individuals) enjoy preferential treatment under tax
treaties in terms of dividends, interests, royalties or property
gains, such non-residents shall apply to the competent tax
authorities for examination and approval in accordance with the
Administrative Measures; otherwise, they will not be able to
enjoy the treatment under the tax treaties.
Value-added
Tax
According to the amended Provisional Regulations of the PRC on
Value-added Tax effective on January 1, 2009, and the
amended Detailed Rules for the Implementation of the Provisional
Regulations of the PRC on Value-added Tax effective since
January 1, 2009, all organizations and individuals engaged
in the sale of goods, provision of processing, repairs and
replacement services, and importation of goods within the
territory of the PRC are taxpayers of value-added tax. Ordinary
tax payers shall pay value-added tax at the rate of 13% or 17%,
while small scale tax payers shall pay value-added tax at the
rate of 3%. According to the Notice Regarding the Application of
Low Value-added Tax Rate and Simplified Method Taxation Policies
to Certain Products, or the Notice, which was jointly issued by
the Ministry of Finance and the State Administration of Taxation
on January 19, 2009 and took effect, retrospectively, on
January 1, 2009, small hydropower generation units
administrated at or below the county level may choose to apply
the value-added tax rate of 6% in accordance with the simplified
method to electric power generated by it. Small hydropower
generation units are defined as hydropower generation units with
the installed capacity of no greater than 50 MW. The
value-added tax payers using simplified method cannot claim the
input value-added tax credits on their purchases.
206
Stamp
duty
According to the Provisional Rules of the Peoples Republic
of China on Stamp Duty and Detailed Rules for Implementation of
Provisional Regulations of China on Stamp Duty as brought into
effect on 1 October 1988, all institutions and individuals
creating and obtaining taxable documents within China shall pay
stamp duty. The list of taxable documents includes purchase and
sale contracts, processing contracts, construction project
contracts, property lease contracts, cargo freight contracts,
warehousing and storage contracts, loan contracts, property
insurance contracts, technical contracts, other documents that
resemble a contract in nature; title transfer deeds; business
account books; certificates of rights, licenses and other
taxable documents specified by the Ministry of Finance.
Foreign
Currency Exchange
The principal regulations governing foreign currency exchange in
China are the Foreign Currency Administration Rules amended and
promulgated on August 5, 2008, and the Administration Rules
of the Settlement, Sale and Payment of Foreign Exchange. Under
the above-referenced rules, for current account items such as
trade and service-related foreign exchange transactions,
entities or individuals inside the PRC could either retain their
foreign exchange income or sell them to financial institutions
engaged in foreign exchange settlement and sale business (the
Authorized Financial Institutions); additionally,
they could make foreign exchange payments with their own foreign
exchange or with the foreign exchange purchased from the
Authorized Financial Institutions. For capital account items,
the retaining or sale to the Authorized Financial Institutions
of foreign exchange income (such as from direct investments,
loans and investments in securities) will be subject to approval
by the State Administration of Foreign Exchange, except as
otherwise provided by PRC laws and regulations. Moreover,
foreign exchange payments should be made to the Authorized
Financial Institutions by presenting valid documentations with
the payers own foreign exchange or with the foreign
exchange purchased from the Authorized Financial Institutions,
with the exception of certain foreign exchange payments that are
subject to approval by the State Administration of Foreign
Exchange (such as repatriation of investment outside the PRC).
Capital investments by foreign-invested enterprises outside of
PRC are also subject to approval by certain authorities,
including but not limited to, the Ministry of Commerce, the
State Administration of Foreign Exchange and the National
Development and Reform Commission (or their local counterparts).
Currently, PRC laws and regulations do not provide clear
criteria for obtaining the State Administration of Foreign
Exchange approval. Generally speaking, the State Administration
of Foreign Exchange and its local branches have broad discretion
on the issuance of such approval.
On August 29, 2008, the General Affairs Department of the
State Administration of Foreign Exchange issued the Circular on
Relevant Operating Issues concerning the Improvement of
Administration of Payment and Settlement of Foreign Currency
Capital of Foreign-invested Enterprises, or the Circular.
According to the Circular, among other things, the RMB fund
obtained from the settlement of foreign currency capital of a
foreign-invested enterprise shall be used within the business
scope approved by governmental authorities, and shall not be
used for domestic equity investment unless otherwise provided by
PRC laws or regulations. When an enterprise intends to repay a
RMB loan with the RMB fund obtained from the settlement of
foreign currency capital, it shall submit a statement that the
loan has been used in accordance with provisions under the
respective contract, and used within the business scope approved
by the government. In case of a deviation from the business
scope without authorization, or a repayment of the unused RMB
loan with RMB obtained from the settlement of foreign exchange
capital, the exchange administration agency shall order that
corrections be made, and shall confiscate the illegal gains and
impose a fine of not more than 30% of the amount of capital
involved; in case of serious violation, a fine of not less than
30% of the amount of capital involved but not more than the
total amount involved will be imposed.
The State
Administration of Foreign Exchange Regulations on Employee Stock
Options
In January 2007, the State Administration of Foreign Exchange
issued implementing rules for the Peoples Bank of China
Regulation, which, among other things, specified approval
requirements for certain capital account transactions such as a
PRC citizens participation in the equity incentive plan of
an overseas
207
publicly listed company. On March 28, 2007, the State
Administration of Foreign Exchange issued the Operating
Procedures on Administration of Foreign Exchange regarding PRC
Individuals Participation in Employee Share Ownership
Plans and Employee Stock Option Plans of Overseas Listed
Companies, or the Stock Option Rule. The purpose of the Stock
Option Rule is to regulate foreign exchange administration of
PRC citizens who participate in equity incentive plans of
overseas-listed companies.
According to the Stock Option Rule, if a PRC citizen
participates in any equity incentive plan of an overseas-listed
company, a PRC domestic agent or China related company of such
overseas listed company, such as the overseas-listed company
itself, its parent company or its subsidiaries or branches in
China, must, among others things, file an application with the
State Administration of Foreign Exchange on behalf of such
individual to obtain approval for an annual allowance with
respect to the purchase of foreign exchange in connection with
stock holding or stock option exercises. This is because PRC
citizens may not directly use overseas funds to purchase stock
or exercise stock options. Concurrent with the filing of such
application with the State Administration of Foreign Exchange,
China domestic agent or China-related company must obtain
approval from the State Administration of Foreign Exchange to
open a special foreign exchange account at a PRC domestic bank
to hold the funds required in connection with the stock purchase
or option exercise, any returned principal or profits upon sales
of stock, any dividends issued upon the stock and any other
income or expenditures approved by the State Administration of
Foreign Exchange. China domestic agent also is required to
obtain approval from the State Administration of Foreign
Exchange to open an overseas special foreign exchange account at
an overseas trust bank to hold overseas funds used in connection
with any stock purchase sales of stock, dividends issued and
other income approved by the State Administration of Foreign
Exchange.
All proceeds obtained by PRC citizens from dividends acquired
from the overseas-listed company through employee stock holding
plan or stock option plans or sales of the overseas-listed
companys stock acquired through other methods must be
fully remitted back to China after relevant overseas expenses
are deducted. The foreign exchange proceeds from these sales and
dividends can be converted into RMB or transferred to China
citizens foreign exchange savings account after the
proceeds have been remitted back to the special foreign exchange
account opened at China domestic bank. If a stock option is
exercised in a cashless transaction, China citizen is required
to remit the proceeds to the special foreign exchange account.
Although the Stock Option Rule has been promulgated recently and
many related issues require further interpretation, we and our
PRC employees who have been granted stock options will be
subject to the Stock Option Rule when our company becomes an
overseas-listed company. If we or our PRC employees fail to
comply with the Stock Option Rule, we
and/or our
PRC employees may face sanctions imposed by the State
Administration of Foreign Exchange or other PRC government
authorities.
In addition, the State Administration for Taxation has issued
circulars concerning employee stock options. Under these
circulars, our employees working in China who exercise stock
options will be subject to PRC individual income tax. Our PRC
subsidiary has obligations to file documents related to employee
stock options with relevant tax authorities and to withhold
individual income taxes of those employees who exercise their
stock options. If our employees fail to pay their income taxes,
or we fail to withhold them, we may face sanctions imposed by
the tax authorities or other PRC government authorities.
Dividend
Distribution
The principal PRC regulations governing the distribution of
dividends by foreign-invested enterprises include:
|
|
|
|
|
The Sino-foreign Equity Joint Venture Law (1979), as amended;
|
|
|
|
The Regulations of Implementation of the Sino-foreign Equity
Joint Venture Law (1983), as amended;
|
|
|
|
The Wholly Foreign-owned Enterprise Law (1986), as amended;
|
|
|
|
The Detailed Rules of the Wholly Foreign-owned Enterprise Law
(1990), as amended;
|
208
|
|
|
|
|
Foreign Currency Administration Rules (1996), as amended
|
|
|
|
The Company Law of China (1993), as amended;
|
|
|
|
The Enterprise Income Tax Law of China; and
|
|
|
|
The Implementation Regulations of Enterprise Income Tax Law of
China.
|
Under the above-mentioned regulations, foreign-invested
enterprises in China may pay dividends only out of their
accumulated profits, if any, determined in accordance with PRC
accounting standards and regulations. In addition, wholly
foreign-owned enterprises in China are required to set aside at
least 10% of their after-tax profits each year, if any, to fund
the reserve fund unless such reserve fund has reached 50% of
their respective registered capital and to set aside a
percentage of their after-tax profits to their employee bonus
and welfare fund which is decided by their respective board of
directors. Sino-foreign equity joint ventures are required to
set aside their reserve fund, enterprise development fund and
employee bonus and welfare fund at percentages that are decided
by their respective board of directors. These reserves are not
distributable as cash dividends.
Regulations
Relating to Labor and Social Insurance
We are subject to various labor laws and regulations in the PRC
including but not limited to the PRC Labor Law, the PRC Labor
Contract Law, the Implementation Regulations of the PRC Labor
Contract Law, the Regulations of Insurance for Work-related
Injury, the Interim Provisions on Registration of Social
Insurance and the Interim Regulations on the Collection and
Payment of Social Insurance Premiums. Pursuant to the PRC Labor
Law and the PRC Labor Contract Law, labor contracts in written
form shall be executed to establish labor relationship between
our employees and our company. We must provide wages which are
no lower than local minimum wage standards to our employees. We
are required to establish a system for labor safety and
sanitation, strictly abide by State rules and standards and
provide relevant education to our employees. Violations of the
PRC Labor Contract Law and the PRC Labor Law may result in the
imposition of fines and other administrative liabilities.
Criminal liability may arise in serious cases.
According to the Regulations of Insurance for Work-related
Injury effective as of January 1, 2004, employers in China
shall pay the work-related injury insurance fees for their
employees, and their employees do not pay the work related
injury insurance fees.
According to the Interim Regulation on the Collection and
Payment of Social Insurance Premiums effective as of
January 22, 1999 and Interim Measures concerning the
Management of the Registration of Social Insurance effective as
of March 19, 1999, employers in China shall conduct the
registration of social insurance with the competent authorities,
and make contributions to the basic pension insurance, basic
medical insurance and unemployment insurance for their employees.
According to Interim Measures concerning the Maternity Insurance
for Employees of Enterprises effective as of January 1,
1995, the employers in China shall pay the maternity insurance
fees not more than one percent of an employees total
salary for their employees, and their employees do not pay the
maternity insurance fees.
According to Regulations on the Management of Housing Fund
effective as of April 3, 1999, employers in China shall
conduct the registration of housing fund with the competent
authorities, open the relevant account with the designated banks
and pay the housing fund equal to not less than five percent of
an employees monthly average salary in the last year for
their employees.
Regulations
Relating to Construction and Work Safety
Our operations are subject to extensive legislation and
regulation relating to construction and work safety matters,
including the PRC Labor Law, the PRC Construction Law, the PRC
Safe Production Law, the Supervision Measures on the Safe
Production of Electric Power, the Administrative Regulation on
Work Safety
209
of Construction Projects, the Provisions on the Administration
of Work Safety in the Construction of Water Resources Projects
and other relevant laws, regulations, national standards and
industrial standards.
Pursuant to the PRC Labor Law, an employer should establish and
enhance its system for labor safety, strictly abide by the PRC
rules and standards on labor safety, educate employees to
prevent occupational injury, and provide employees with labor
safety conditions meeting the government regulations and
necessary articles of labor protection.
According to the PRC Construction Law, the survey, design, and
construction of projects must meet requirements of the State on
safety standards of construction projects. Pursuant to the
Administrative Regulation on Work Safety of Construction
Projects enacted by the State Council and the Provisions on the
Administration of Work Safety in the Construction of Water
Resources Projects promulgated by the Ministry of Water
Resources, entities involved in the work safety of construction
projects, including, without limitation, construction entities,
surveying entities, designing entities, supervision entities,
consultancy entities, must comply with laws and regulations
relating to safe production, ensure the safe construction and
production of water resources projects, and assume liability for
the work safety of water resources construction projects.
The PRC Safe Production Law provides that any entity that is not
sufficiently equipped to ensure safe production may not engage
in production and business operation activities and entities
must provide production safety education and training programs
to employees. The design, manufacture, installation, use,
checking and maintenance of our safety equipment are required to
conform to applicable national or industrial standards. In
addition, it is required that labor protection equipment must
meet the national or industrial standards and that entities must
supervise and educate their employees to wear or use such
equipment according to the prescribed rules.
In accordance with the Supervision Measures on the Safe
Production of Electric Power, power plants are responsible for
maintaining their safe production. Power plants are required to
report to the State Electricity Regulatory Commission, State
Administration of Work Safety, and relevant local government
authorities, within 24 hours, any fatal accident, grid
accident, equipment damage accident, dam collapse accident or
fire accident which is serious or extraordinary.
Regulations
Relating to Resettlement of Relocated Residents
In accordance with the PRC Water Law, the PRC shall apply the
policies of resettlement of relocated residents for
development purposes to the resettlement of relocated
residents in construction of water projects, and shall
appropriately arrange the production and lives of the resettled
relocated residents and protect their lawful rights and
interests according to the principles of providing compensation
and subsidy in the early stage and support in the latter stage.
The resettlement of relocated residents shall be conducted at
the same pace as that of the project construction. The
construction entity shall, according to the environment capacity
of the area of resettlement and the principle of sustainable
development, formulate a plan for relocated residents
resettlement in accordance with local conditions, and the
relevant local peoples government shall organize the
implementation of the plan after it is legally approved. The
expenses arising from the resettlement of relocated residents
shall be included in the investment plan for project
construction.
The State Council of the PRC promulgated the amended Regulation
on Land Requisition Compensation and Resettlement of Relocated
Residents for Construction of Large and Medium-sized Water
Resources and Hydropower Projects, or the Requisition and
Resettlement Regulation, on July 7, 2006 effective from
September 1, 2006. Pursuant to the Requisition and
Resettlement Regulation, relevant governmental authorities shall
not approve or verify the construction of those large and
medium-sized water resources and hydropower projects for which
the plan for relocated residents resettlement has not been
formulated or approved. Prior to the commencement of the
construction of large and medium-sized water resources and
hydropower projects, the project entity shall enter into the
agreement on relocated residents resettlement with the
peoples government at provincial, municipal or county
level located at the relocated residents regions and
resettlement regions in accordance with the approved plan for
relocated residents resettlement. The project entity shall pay a
relocated residents resettlement fund to the local peoples
government with which it has entered into the
210
agreement on relocated residents resettlement in accordance with
the annual plan of relocated residents resettlement and the
implementation progress of relocated residents resettlement. The
staged completion acceptance or overall completion acceptance
for large and medium-sized water resources and hydropower
projects shall not be conducted if the relocated residents
resettlement has not passed acceptance. In case of violating the
Requisition and Resettlement Regulation, the project entity
shall be ordered to rectify the violation and pay fines ranging
from RMB100,000 to RMB500,000.
211
DESCRIPTION
OF SHARE CAPITAL
We are a Cayman Islands incorporated company and our affairs are
governed by our memorandum and articles of association, as
amended, supplemented or substituted from time to time, and the
Companies Law (2009 Revision) of the Cayman Islands, which is
referred to as the Companies Law below.
As of the date hereof, our authorized share capital consists of
130,000,000 ordinary shares, with a par value of $0.001 each,
2,500,000 Series A convertible redeemable preferred
shares, with a par value of $0.001 each,
2,500,000 Series B convertible redeemable preferred
shares, with a par value of $0.001 each, and 1,000,000
Series C convertible redeemable preferred shares, with a
par value of $0.001 each. As of the date hereof, there are
15,541,666 ordinary shares issued and outstanding,
152,193 Series A convertible redeemable preferred
shares, 129,000 Series B convertible redeemable
preferred shares and 20,000 Series C convertible redeemable
preferred shares issued and outstanding. As of January 15,
2010, 33,400 Series A convertible redeemable preferred
shares, 20,721 Series B convertible redeemable preferred
shares and 466 Series C convertible redeemable preferred
shares have been accrued but not issued. All of our issued and
outstanding Series A convertible redeemable preferred
shares, Series B convertible redeemable preferred shares
and Series C convertible redeemable preferred shares
together with the dividend shares to be issued thereon will
automatically be converted into ordinary shares upon completion
of this offering.
Upon the closing of this offering, we will adopt a new Amended
and Restated Memorandum and Articles of Association and our
authorized share capital will consist of 400,000,000 ordinary
shares, with a par value of $0.001 each. The following are
summaries of material provisions of our proposed Amended and
Restated Memorandum and Articles of Association and the
Companies Law insofar as they relate to the material terms of
our ordinary shares that we expect will become effective upon
the closing of this offering.
History
of Share Issuances
The following is a summary of the issuances of ordinary shares,
options, warrants, Series A convertible redeemable
preferred shares, Series B convertible redeemable preferred
shares and Series C convertible preferred shares since our
inception in July 2006:
In July 2006, we issued one ordinary share to Reid Services
Limited, the incorporator of our company, which was transferred
to China Hydro, LLC in November 2006.
In November 2006, we issued 8,499,999 ordinary shares to China
Hydro, LLC for a total consideration of $25,000, of which
166,667 shares were repurchased by the company for a price
of $1.00 in January 2008.
In November 2006, we issued in total $50.0 million
principal amount of secured exchangeable notes with the maturity
date on May 10, 2008, among which, a note of
$41.0 million was issued to Vicis Capital Master Fund, a
note of $4.0 million was issued to JMG Triton Offshore
Fund, Ltd., and a note of $5.0 million was issued to JMG
Capital Partners, L.P.
In November 2006, we issued 375,000 ordinary shares plus 750,000
warrants to purchase ordinary shares, to China Hydro, LLC,
pursuant to the note purchase agreement dated November 10,
2006, for an aggregate consideration of $2.3 million.
In November 2006, we issued warrants to purchase units
consisting of ordinary shares and warrants to Morgan
Joseph & Co. Inc., in consideration of their services
as the placement agent in the notes offering pursuant to the
engagement letters.
In April 2007, we issued 6,833,333 ordinary shares and
18,666,666 warrants to purchase ordinary shares, to Vicis Master
Capital Fund, pursuant to note purchase agreement dated
November 10, 2006, and letter agreement, in exchange for
the cancellation of the $41.0 million in notes held by
Vicis Master Capital Fund.
212
In April 2007, we issued a total of 666,666 warrants to purchase
ordinary shares to JMG Triton Offshore Fund, Ltd. and JMG
Capital Partners, L.P., pursuant to note purchase agreements
dated November 10, 2006. In accordance with the terms of
the notes, JMG retained the notes and only received warrants.
In January 2008, we issued warrants to purchase preferred shares
or ordinary shares, to Morgan Joseph & Co. Inc.,
in consideration of their services as the placement agent in the
Series A convertible redeemable preferred shares offering
pursuant to the engagement letters.
In January 2008, we issued in a private placement to seventeen
institutional investors an aggregate of 150,025 Series A
convertible redeemable preferred shares at $1,000 per share for
an aggregate consideration of $150.0 million. The seventeen
institutional investors and their respective purchases are as
follows: CPI Ballpark Investments Ltd., 50,000 shares;
Jennison Utility Fund, 30,000 shares; Vicis Capital Master
Fund, 28,500 shares; Swiss Re Financial Products
Corporation, 10,000 shares; Citigroup Global Markets Inc.,
10,000 shares; Sandelman Partners Multi-Strategy Master
Fund, Ltd., 5,000 shares; HSBC GEM Common Fund,
1,750 shares; HSBC Global Investment Fund New
World Income Fund, 2,275 shares; Jayhawk Private Equity
Co. Invest Fund, LP, 207 shares; Jayhawk
Private Equity Fund, LP, 3,293 shares; each of Rosebud
Trust Green, AGE Trust Green,
Kazak II Trust Green, Tehachapi Pass
Trust Green and NISA Revocable Trust under Agreement
Subaccount, 600 shares; Radcliffe SPC, Ltd. (Class A
Segregated Portfolio), 3,000 shares; and Concordia Asia
Pacific Multi-Strategy Master Fund LP, 3,000 shares.
Upon the closing of this offering, each Series A
convertible redeemable preferred share and the dividend share
paid thereon will be converted into 337.8 ordinary shares.
In March 2008, we issued stock dividends to each of the holders
of the Series A convertible redeemable preferred shares at
the rate of 0.0145 share per Series A convertible
redeemable preferred share for the period from January 23,
2008 through March 15, 2008.
In July 2008, we issued in a private placement to five
institutional investors an aggregate of 101,000 Series B
convertible redeemable preferred shares at $1,000 per share for
an aggregate consideration of $101.0 million. The five
institutional investors and their respective purchases are as
follows: CPI Ballpark Investments Ltd., 25,000 shares;
Vicis Capital Master Fund, 25,000 shares; Blue Ridge
Investments, LLC, 20,000 shares; Jennison Utility Fund,
16,000 shares; and Swiss Re Financial Products Corporation,
15,000 shares. In August 2008, we issued in a private
placement to three institutional investors an aggregate of
28,000 Series B convertible redeemable preferred shares at
$1,000 per share for an aggregate consideration of
$28.0 million. The three institutional investors and their
respective purchases are as follows: China Environment
Fund III, LP 20,000 shares; Abrax
5,000 shares; and IWU International Ltd. 3,000 shares.
Upon the closing of this offering, each Series B
convertible redeemable preferred share and the dividend share
paid thereon will be converted into 337.8 ordinary shares.
In October 2009, we issued in a private placement to Aqua
Resources Asia Holdings Limited 20,000 Series C
convertible redeemable preferred shares at $1,000 per share for
a total consideration of $20.0 million. Upon the closing of
this offering, each Series C convertible redeemable preferred
share and the dividend share paid thereon will be converted into
289.6 ordinary shares.
In December 2009, we agreed to issue upon the closing of this
offering to Broadband Capital Management LLC a warrant
exercisable for the purchase of ordinary shares in an amount
equal to 4.0% of the ordinary shares sold in this offering, or
603,750 ordinary shares assuming the underwriters exercise of
the overallotment option.
The 62,700,357, 50,581,455 and 5,920,703 ordinary shares to be
issued upon conversion of the Series A convertible
redeemable preferred shares, the Series B convertible
redeemable preferred shares and the Series C convertible
redeemable preferred shares, respectively, including the
dividend shares to be issued thereon as of January 15,
2010, will result in the issuance of an additional 119,202,515
ordinary shares immediately prior to the completion of this
offering. As a result, the total number of ordinary shares that
will be outstanding immediately prior to the completion of this
offering is 134,744,181, excluding ordinary shares to be issued
upon the conversion of options and warrants.
213
We issued an aggregate of 3,897,000 stock options in August
2008, of which the options granted to one employee to purchase
5,000 ordinary shares expired as the employee terminated his
services to us before the option became exercisable, 35,000
stock options in January 2009 to purchase ordinary shares, at an
exercise price of $7.70, and 7,000,000 stock options in December
2009 to purchase ordinary shares at the offering price to the
public for this offering, of our company under the 2008 Share
Incentive Plan.
The table below sets forth information regarding outstanding
warrants.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise
|
|
|
Date of
|
|
|
|
Number of
|
|
Price Per
|
Holders
|
|
Issuance
|
|
Term
|
|
Securities
|
|
Security
|
|
Warrants to purchase ordinary
shares(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China Hydro, LLC
|
|
|
11/10/2006
|
|
|
until 11/10/2011 or upon redemption
|
|
|
750,000
|
|
|
|
$5.00
|
|
Vicis Master Capital Fund
|
|
|
04/11/2007
|
|
|
until 11/10/2011 or upon redemption
|
|
|
18,666,666
|
|
|
|
$5.00
|
|
JMG Triton Offshore Fund
|
|
|
04/11/2007
|
|
|
until 11/10/2011 or upon redemption
|
|
|
288,933
|
|
|
|
$5.00
|
|
JMG Capital Partners
|
|
|
04/11/2007
|
|
|
until 11/10/2011 or upon redemption
|
|
|
377,733
|
|
|
|
$5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morgan Joseph & Co.
Inc.(2)
|
|
|
11/10/2006
|
|
|
until 11/10/2011
|
|
|
550,000
|
|
|
|
$6.60
|
|
Morgan Joseph & Co.
Inc.(3)
|
|
|
11/10/2006
|
|
|
until 11/10/2011
|
|
|
283,333
|
|
|
|
$6.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant to purchase Series A convertible redeemable preferred
shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morgan Joseph & Co.
Inc.(4)
|
|
|
01/28/2008
|
|
|
until 01/28/2013
|
|
|
15,000
|
|
|
|
$1,100.00
|
|
|
|
|
(1)
|
|
Upon the closing of this offering,
we will issue to Broadband Capital Management LLC a purchase
warrant to purchase a number of ordinary shares equal to an
aggregate of 6% of the ordinary shares sold. The exercise price
of the warrants is equal to 120% of the offering price of the
ordinary shares sold in this offering.
|
|
(2)
|
|
Each unit consists of one ordinary
share of the Company, and two warrants each to purchase from the
Company one additional ordinary share at an exercise price of
$5.00 per share.
|
|
(3)
|
|
Each unit consists of one ordinary
share of the Company, and four warrants each to purchase from
the Company one additional ordinary share at an exercise price
of $5.00 per share.
|
|
(4)
|
|
If the Series A convertible
redeemable preferred shares have automatically converted into
ordinary shares of the Company pursuant to their terms, the
warrant holder may, in lieu of the right to purchase 15,000
Series A convertible redeemable preferred shares, purchase
such number of ordinary shares as 15,000 Series A
convertible redeemable preferred shares would have been
converted into, at an exercise price that is 110% of the then
effective conversion price of Series A convertible
redeemable preferred shares. Currently the conversion price of
Series A convertible redeemable preferred shares is $2.96.
|
Each unit consists of one ADS and one warrant. Each warrant
entitles the holder to purchase three ordinary shares at $15 for
all three ordinary Shares per ADS. The ADSs and warrants
comprising the units each will begin separately trading upon
closing of this offering.
Ordinary
Shares
General. Certificates representing the
ordinary shares are issued in book-entry form only. Our
shareholders who are nonresidents of the Cayman Islands may
freely hold and vote their ordinary shares.
Dividends. The holders of our ordinary shares
are entitled to such dividends as may be declared by the board
of directors subject to the Companies Law. All dividends or
distributions will be paid out of our realized or unrealized
profits, or out of the share premium account or other reserve
account permitted by the Companies Law.
Voting Rights. Each ordinary share is entitled
to one vote on all matters upon which the ordinary shares are
entitled to vote. Voting at any meeting of shareholders is by
show of hands unless a poll is demanded or required by the rules
of the designated stock exchange. A poll may be demanded by
(i) the
214
chairman of the meeting, (ii) a shareholder or shareholders
present in person by its duly authorized representative or by
proxy, and holding not less than one-tenth of the issued share
capital of our voting shares; (iii) by at least three
shareholders present in person or represented by proxy, or
(iv) any shareholder, present in person or represented by
proxy, holding shares conferring the right to vote at such
meeting, being shares on which as aggregate sum has been paid up
equal to not less than one-tenth of the total sum paid up on all
such shares conferring such right.
A quorum required for a meeting of shareholders consists of one
or more shareholders present in person or by proxy or, if a
corporation or other non-natural person, by its duly authorized
representative, holding not less than one-third of the total
voting rights of ordinary shares represented at a general
meeting. Shareholders meetings are held annually and may
be convened by our board of directors on its own initiative or
by one or more members holding an aggregate of one-third of the
issued and outstanding shares. Advance notice of at least
twenty-one days is required for the convening of a general
meeting.
No business may be transacted at a general meeting, other than
business that is specified in a notice given at the direction
of, or otherwise properly brought before the meeting by, our
board of directors or is properly brought by a shareholder who
provides us with advance notice, in accordance with our Amended
and Restated Memorandum and Articles of Association, describing
the business desired to be conducted at the general meeting.
An ordinary resolution to be passed by the shareholders requires
the affirmative vote of a simple majority of the votes attaching
to the ordinary shares cast in a general meeting, while a
special resolution requires the affirmative vote of no less than
two-thirds of the votes cast attaching to the ordinary shares. A
special resolution is required for important matters such as a
change of name or an amendment to our Amended and Restated
Memorandum and Articles of Association.
Transfer of Shares. Subject to the
restrictions of our Amended and Restated Memorandum and Articles
of Association, as more fully described below, any of our
shareholders may transfer all or any of his or her ordinary
shares if approved by the board and the name of the transferee
is entered into the register of shareholders to become effective.
If a shareholder dies, the legal representative of the deceased
shareholder is the only person recognized as having title to his
share interest. Any person entitled to a share as a result of
death or bankruptcy or liquidation or dissolution of a
shareholder (or in any other way than by transfer) may, upon
providing evidence of such right, elect to become the holder of
the share or nominate someone as the transferee. In either case,
our directors have the same right to decline or suspend
registration as they would have in the case of a transfer of the
share by the shareholder before his death or bankruptcy.
Liquidation. On a return of capital on
winding-up
or otherwise (other than on conversion, redemption or purchase
of shares), assets available for distribution among the holders
of ordinary shares will be distributed among the holders of the
ordinary shares on a pro rata basis. If our assets
available for distribution are insufficient to repay all of the
paid-up
capital, the assets will be distributed so that the losses are
borne by our shareholders proportionately.
Redemption of Shares. Subject to the
provisions of the Companies Law and our Amended and Restated
Memorandum and Articles of Association and to any special rights
conferred on the holders of any shares or class of shares, we
may issue shares on terms that they are subject to redemption at
our option or at the option of the holders, on such terms and in
such manner as may be determined by ordinary resolution, before
the issue of the shares.
Variations of Rights of Shares. The rights
attached to any class of shares may, subject to the provisions
of the Companies Law and to any special rights attached to any
class of shares, be varied with the sanction of a special
resolution passed at a separate general meeting of the holders
of the shares of that class at which the necessary quorum shall
be one or more persons holding or representing by proxy not less
than one-third of the issued shares of that class.
215
Cumulative Voting. Under Cayman Islands law,
cumulative voting is allowed. However, under our Amended and
Restated Memorandum and Articles of Association cumulative
voting is not allowed. Cumulative voting potentially facilitates
the representation of minority shareholders on a board of
directors since it permits the minority shareholder to cast all
the votes to which the shareholder is entitled on a single
director, which increases the shareholders voting power
with respect to electing such director.
Inspection of Books and Records. Holders of
our ordinary shares have no general right under Cayman Islands
law to inspect or obtain copies of our list of shareholders or
our corporate records. However, we will provide our shareholders
with annual audited financial statements. See Where You
Can Find Additional Information.
Designations and Classes of Shares. Upon the
closing of this offering all of our issued shares will be
ordinary shares. Our Amended and Restated Articles of
Association provide that our authorized unissued shares shall be
at the disposal of our board of directors, which may subject to
any special rights conferred on the holders of any shares or
class of shares, offer, allot, grant options over or otherwise
dispose of them to such persons, at such times and for such
consideration and upon such terms and conditions as our board
may in its absolute discretion determine. In particular, our
board of directors is empowered to redesignate from time to time
authorized and unissued ordinary shares as other classes or
series of shares, to authorize from time to time the issuance of
one or more series of preferred shares and to fix the
designations, powers, preferences and relative, participating,
optional and other rights, if any, and the qualifications,
limitations and restrictions thereof, if any, including without
limitation, the number of shares constituting each such class or
series, dividend rights, conversion rights, redemption
privileges, voting powers and liquidation preferences, and to
increase or decrease the size of any such class or series, to
the extent permitted by the Amended and Restated Articles of
Association and the Companies Law.
Warrants
sold in this offering
Each warrant sold in this offering entitles the registered
holder to purchase three ordinary shares at a price of $15 for
all three ordinary shares, subject to adjustment as discussed
below, from the date of closing of this offering, provided in
each case that there is an effective registration statement
under the Securities Act covering the ordinary shares underlying
the warrants in effect and a current prospectus relating to the
shares is available.
The warrants will expire four years from the date of the final
prospectus relating to this offering at 5:00 p.m., New York
time. Once the warrants become exercisable, we may redeem the
outstanding warrants:
|
|
|
|
|
in whole but not in part;
|
|
|
|
at a price of $0.01 per warrant;
|
|
|
|
upon not less than 30 days prior written notice of
redemption to each warrant holder;
|
|
|
|
if, and only if, an effective registration statement covering
the ordinary shares issuable upon exercise of the warrants and a
current prospectus are available throughout the
30-day
redemption period; and
|
|
|
|
if, and only if, the reported last sales price of the ADSs
equals or exceeds $23 per ADS for any 20 trading days within a
30 trading day period ending on the third business day prior to
the notice of redemption to warrant holders.
|
We have established these redemption criteria to provide warrant
holders with a significant premium to the initial warrant
exercise price as well as a sufficient degree of liquidity to
cushion the market reaction, if any, to our redemption call. If
the foregoing conditions are satisfied and we issue a notice of
redemption of the warrants, each warrant holder will be entitled
to exercise his warrants prior to the scheduled redemption date.
There can be no assurance that the price of the ADS will exceed
the redemption trigger price or the warrant exercise price after
the redemption notice is issued.
216
The warrants will be issued in registered form under a warrant
agreement between The Bank of New York Mellon, as warrant agent,
and us. You should review a copy of the warrant agreement and
any amendments thereto, which have been filed as exhibits to the
registration statement of which this prospectus is a part, for a
complete description of the terms and conditions of the warrants.
The exercise price and number of ordinary shares issuable on
exercise of the warrants may be adjusted in certain
circumstances including in the event of a stock dividend, or our
recapitalization, reorganization, merger or consolidation.
However, the exercise price and number of ordinary shares
issuable on exercise of the warrants will not be adjusted for
issuances of ordinary shares at a price below one-third of the
warrant exercise price.
The warrants may be exercised upon surrender of the warrant
certificate on or prior to the expiration date at the principal
stock transfer office of the warrant agent, with the exercise
form on the reverse side of the warrant certificate completed
and executed as indicated, accompanied by full payment of the
exercise price by certified or official bank check payable to
us, for the number of warrants being exercised. Warrant holders
do not have the rights or privileges of holders of ordinary
shares, including voting rights, until they exercise their
warrants and receive ordinary shares. After the issuance of
ordinary shares upon exercise of the warrants, each holder will
be entitled to one vote for each share held of record on all
matters to be voted on by shareholders.
No warrants will be exercisable unless at the time of exercise
we have a registration statement under the Securities Act in
effect covering the ordinary shares issuable upon the exercise
of the warrants and a current prospectus relating to those
ordinary shares. Under the warrant agreement, we have agreed to
file a registration statement with the SEC for the registration
of the ordinary shares issuable upon exercise of the warrants
with this offering, use our best efforts to cause the
registration statement to become effective on or prior to the
commencement of the exercise period and maintain a current
prospectus relating to the ordinary shares issuable upon the
exercise of the warrants until the warrants expire or are
redeemed. However, we cannot assure you that we will be able to
keep the prospectus included in such registration statement
current. The warrants may be deprived of any value and the
market for the warrants may be limited if there is no
registration statement in effect covering the ordinary shares
issuable upon the exercise of the warrants or if the prospectus
relating to the ordinary shares issuable on the exercise of the
warrants is not current. If we are unable to deliver registered
ordinary shares to the holders upon exercise of the warrants
during the exercise period, there will be no cash settlement of
the warrants and the warrants will expire worthless.
No fractional shares will be issued upon exercise of the
warrants. If a holder exercises warrants and would be entitled
to receive a fractional interest of a share, we will round up
the number of ordinary shares to be issued to the warrant holder
to the nearest whole number of shares.
Warrant holders may exercise warrants and deposit every three
ordinary shares with the depositary in exchange for one ADS
pursuant to the terms of the warrant agreement.
Transfer
Agent and Registrar for Our Ordinary Shares
The transfer agent and registrar for our ordinary shares is
Appleby Trust (Cayman) Ltd.
Our
Warrant Agent
The warrant agent for the warrants sold in this offering is The
Bank of New York Mellon.
Differences
in Corporate Law
The Companies Law differs from laws applicable to United States
corporations and their shareholders. Set forth below is a
summary of the significant differences between the provisions of
the Companies Law applicable to us and the laws applicable to
companies incorporated in the United States and their
shareholders.
Mergers and Similar Arrangements. Cayman
Islands law provides for mergers as that expression is
understood under United States corporate law. However, the
voting threshold for shareholder approval is
217
different from that in the United States, being 75% in value of
the shareholders voting together as one class, or if the shares
to be issued to each shareholder in the merged company are to
have the same rights and economic value, then 66-2/3% of the
shareholders voting as one class. Each constituent company must
provide evidence that secured creditors have consented to the
transfer of any security interest or have waived the requirement
for such consent. Cayman law also allows for the consolidation
of two or more companies into one entity which is not permitted
under United States law.
There are also statutory provisions in Cayman that facilitate
the reconstruction of companies by way of a court-approved
arrangement. An arrangement must also be approved by a majority
in number of each class of shareholders and creditors approved
by a majority in number of each class of shareholders and
creditors with whom the arrangement is to be made, and who must
in addition represent three-fourths in value of each such class
of shareholders or creditors, as the case may be, that are
present and voting either in person or by proxy at a meeting, or
meetings, convened for that purpose. The convening of the
meetings and subsequently the arrangement must be sanctioned by
the Grand Court of the Cayman Islands. While a dissenting
shareholder has the right to express to the court the view that
the transaction ought not to be approved, the court can be
expected to approve the arrangement if it determines that:
|
|
|
|
|
the company is not proposing to act illegally or beyond the
scope of its authority and the statutory provisions as to
majority vote have been complied with;
|
|
|
|
the shareholders have been fairly represented at the meeting in
question;
|
|
|
|
the arrangement is such that a businessman would reasonably
approve; and
|
|
|
|
the arrangement is not one that would more properly be
sanctioned under some other provision of the Companies Law or
that would amount to a fraud on the minority.
|
When a take-over offer is made and accepted by holders of 90% of
the shares within four months, the offerer may, within a
two-month period, require the holders of the remaining shares to
transfer such shares on the terms of the offer. An objection can
be made to the Grand Court of the Cayman Islands but this is
unlikely to succeed unless there is evidence of fraud, bad faith
or collusion.
If the arrangement and reconstruction is thus approved, the
dissenting shareholder would have no rights comparable to
appraisal rights, which would otherwise ordinarily be available
to dissenting shareholders of United States corporations,
providing rights to receive payment in cash for the judicially
determined value of the shares.
Shareholders Suits. We are not aware of
any reported class action or derivative action having been
brought in a Cayman Islands court. Recent changes to the
Companies Law, however, allow for minority shareholders to bring
a petition to the Cayman courts for a company to be wound up, on
the grounds that it would be just and equitable to do so. In
such circumstances, the court may authorize civil proceedings to
be brought in the name and on behalf of a company by the
petition except where:
|
|
|
|
|
a company is acting or proposing to act illegally or ultra
vires;
|
|
|
|
the act complained of, although not ultra vires, could be
effected duly if authorized by more than a simple majority vote
which has not been obtained; and
|
|
|
|
those who control the company are perpetrating a fraud on
the minority.
|
Anti-takeover Provisions. Some provisions of
our Amended and Restated Memorandum and Articles of Association
may discourage, delay or prevent a change in control of our
company or management that shareholders may consider favorable,
including provisions that authorize our board of directors to
redesignate authorized and unissued ordinary shares as other
shares or series of shares, to issue preferred shares in one or
more series and to designate the price, rights, preferences,
privileges and restrictions of such preferred shares without any
further vote or action by our shareholders. However, under
Cayman Islands law, our directors may only exercise the rights
and powers granted to them under our Amended and Restated
Memorandum and Articles of Association, as amended, supplemented
or substituted from time to time, for what they believe in
218
good faith to be in the best interests of our company. Our
Amended and Restated Memorandum and Articles of Association also
do not require our directors to stand for re-election.
Directors Fiduciary Duties and
Powers. As a matter of Cayman Islands law, a
director of a Cayman Islands company is in the position of a
fiduciary with respect to the company, and therefore it is
considered that he or she owes the following duties to the
company a duty to act bona fide in the best
interests of the company, a duty not to make a profit out of his
or her position as director (unless the company permits him or
her to do so) and a duty not to put himself or herself in a
position where the interests of the company conflict with his or
her personal interests or his or her duty to a third party.
However, a director does not violate his or her fiduciary duties
to the company if any conflicting interests or duties are fully
and forthrightly disclosed to the board of directors of the
company. A director of a Cayman Island company owes to the
company a duty to act with skill and care. It was previously
considered that a director need not exhibit in the performance
of his or her duties a greater degree of skill than may
reasonably be expected from a person of his or her knowledge and
experience. However, there are indications that the courts are
moving towards an objective standard with regard to the required
skill and care.
Under our Amended and Restated Memorandum and Articles of
Association, directors who are in any way, whether directly or
indirectly, interested in a contract or proposed contract with
our company shall declare the nature of their interest at a
meeting of the board of directors. Following such declaration, a
director may vote in respect of any contract or proposed
contract notwithstanding his interest. Directors are not
required to hold shares; however, a minimum share requirement
for directors may be established at a general meeting. Directors
may exercise all powers of our company to borrow money, under
our Amended and Restated Memorandum and Articles of Association,
in a variety of ways, including issuing bonds and other
securities either outright or as security for any debt liability
or obligation of our company or of any third party.
Shareholder Action by Written Resolution. Our
Amended and Restated Memorandum and Articles of Association do
not allow for shareholder action by written resolution.
Removal of Directors. Under our Amended and
Restated Memorandum and Articles of Association, directors may
be removed by ordinary resolution of the shareholders.
Dissolution; Winding Up. Under our Amended and
Restated Memorandum and Articles of Association, if our company
is wound up, the liquidator of our company may distribute the
assets only by the vote of holders of a two-thirds majority of
our outstanding shares present and being entitled to vote in
person or by proxy at a shareholder meeting.
Amendment of Governing Documents. Under Cayman
Islands law and our Amended and Restated Memorandum and Articles
of Association, our governing documents may only be amended with
the vote of holders of two-thirds of our shares entitled to vote
in person or by proxy and being present at a shareholder meeting
or, as permitted by our Amended and Restated Memorandum and
Articles of Association.
Rights of Non-Resident or Foreign
Shareholders. There are no limitations imposed by
foreign law or by our Amended and Restated Memorandum and
Articles of Association on the rights of non-resident or foreign
shareholders to hold or exercise voting rights on our shares. In
addition, there are no provisions in our Amended and Restated
Memorandum and Articles of Association governing the ownership
threshold above which shareholder ownership must be disclosed.
Registration
Rights
Under the terms of an amended shareholders agreement with our
Series A, Series B and Series C convertible
redeemable preferred shareholders, at any time six months after
the closing of our initial public offering, any shareholder(s)
holding of record at least 15% of Series A, Series B
or Series C registrable securities then outstanding may, on
three occasions only, request us to effect the registration, on
a form other than
Form F-3,
of all or part of the Series A, Series B or
Series C registrable securities then outstanding.
Series A, Series B and Series C registrable
securities are ordinary shares issued or issuable to the holders
of our Series A, Series B and Series C
convertible redeemable preferred shares or their respective
transferees.
219
In addition, upon our company becoming eligible for using
Form F-3,
any holder of registrable securities may request us to effect a
registration statement on
Form F-3
for a public offering of registrable securities and we are
entitled to use
Form F-3,
or a comparable form, for such offering. Holders of registrable
securities may demand a registration on
Form F-3
on unlimited occasions, although we are not obligated to effect
more than two such registrations in any
12-month
period.
Holders of registrable securities also have
piggyback registration rights, whereby they may
request us to register all or any part of the registrable
securities then held by such holders when we register any of our
ordinary shares. If any of the offerings involves an
underwriting, the managing underwriter of any such offering has
certain rights to limit the number of shares included in such
registration. However, the number of registrable securities
included in an underwritten public offering subsequent to our
initial public offering pursuant to piggyback
registration rights may not be reduced to less than 25% of the
aggregate securities included in such offering. However, no
specific damages, payment, transfer or any other consideration
to holders of registrable securities is provided for in the
event of non-performance to effect a registration statement.
Please also see the disclosure contained in the section
Underwriting Representatives
Warrant for a description of the registration rights
relating to the warrant we will deliver to Broadband Capital
Management LLC upon the closing of this offering.
220
DESCRIPTION
OF AMERICAN DEPOSITARY SHARES
American
Depositary Receipts
The Bank of New York Mellon, as depositary, will deliver
the ADSs that you will be entitled to receive in this offering.
Each ADS will represent an ownership interest in three ordinary
shares that we will deposit with the custodian, as agent of the
depositary, under the deposit agreement among ourselves, the
depositary and yourself as an ADS holder. In the future, each
ADS will also represent any securities, cash or other property
deposited with the depositary but which they have not
distributed directly to you.
The depositarys office is located at 101 Barclay
Street, 22nd Floor West, New York, New York 10286, USA.
You may hold ADSs either (A) directly (i) by having an
American Depositary Receipt, also referred to as an ADR, which
is a certificate evidencing a specific number of ADSs,
registered in your name, or (ii) by having ADSs registered
in your name in the Direct Registration System, or
(B) indirectly by holding a security entitlement in ADSs
through your broker or other financial institution. If you hold
ADSs directly, you are a registered ADS holder, also referred to
as an ADS holder. This description assumes you are an ADS
holder. If you hold the ADSs indirectly, you must rely on the
procedures of your broker or other financial institution to
assert the rights of ADS holders described in this section. You
should consult with your broker or financial institution to find
out what those procedures are.
The Direct Registration System, or DRS, is a system administered
by The Depository Trust Company, also referred to as DTC,
pursuant to which the depositary may register the ownership of
uncertificated ADSs, which ownership shall be evidenced by
periodic statements sent by the depositary to the registered
holders of uncertificated ADSs.
As an ADS holder, we will not treat you as a shareholder of ours
and you will not have any shareholder rights. Cayman Island law
governs shareholder rights. Because the depositary or its
nominee will be the shareholder of record for the shares
represented by all outstanding ADSs, shareholder rights rest
with such record holder. Your rights are those of an ADS holder.
Such rights derive from the terms of the deposit agreement to be
entered into among us, the depositary and all registered holders
and other holders from time to time of ADSs issued thereunder.
The obligations of the depositary and its agents are also set
out in the deposit agreement. The deposit agreement and the ADSs
are governed by New York law.
The following is a summary of the material terms of the deposit
agreement. Because it is a summary, it does not contain all the
information that may be important to you. For more complete
information, you should read the entire deposit agreement and
the form of ADR which contains the terms of your ADSs. You can
read a copy of the deposit agreement which is filed as an
exhibit to the registration statement of which this prospectus
forms a part. You may also obtain a copy of the deposit
agreement at the SECs Public Reference Room which is
located at 100 F Street, N.E., Washington, DC 20549.
You may obtain information on the operation of the Public
Reference Room by calling the SEC at
1-800-732-0330.
You may also find the registration statement and the attached
deposit agreement on the SECs website at
http://www.sec.gov.
Share
Dividends and Other Distributions
How
will you receive dividends and other distributions on the shares
underlying your ADSs?
We may make various types of distributions with respect to our
securities. The depositary has agreed to pay to you the cash
dividends or other distributions it or the custodian receives on
shares or other deposited securities, after converting any cash
received into U.S. dollars and, in all cases, making any
necessary deductions provided for in the deposit agreement. You
will receive these distributions in proportion to the number of
underlying securities that your ADSs represent.
221
Except as stated below, to the extent the depositary is legally
permitted it will deliver such distributions to ADS holders in
proportion to their interests in the following manner:
Cash. The depositary will distribute any
U.S. dollars available to it resulting from a cash dividend
or other cash distribution or the net proceeds of sales of any
other distribution or portion thereof (to the extent
applicable), on an averaged or other practicable basis, subject
to (i) appropriate adjustments for taxes withheld,
(ii) such distribution being impermissible or impracticable
with respect to certain registered holders and
(iii) deduction of the depositarys fees and expenses
in (1) converting any foreign currency to U.S. dollars
to the extent that it determines that such conversion may be
made on a reasonable basis, (2) transferring foreign
currency or U.S. dollars to the United States by such means
as the depositary may determine to the extent that it determines
that such transfer may be made on a reasonable basis,
(3) obtaining any approval or license of any governmental
authority required for such conversion or transfer, which is
obtainable at a reasonable cost and within a reasonable time,
and (4) making any sale by public or private means in any
commercially reasonable manner. If exchange rates fluctuate
during a time when the depositary cannot convert a foreign
currency, you may lose some or all of the value of the
distribution.
Shares. In the case of a distribution in
shares, the depositary may deliver additional ADSs representing
such shares. Only whole ADSs will be issued. The depositary will
try to sell any shares which would result in fractional ADSs and
any net proceeds will be distributed in the same manner as cash
to the ADS holders entitled thereto. The depositary may sell a
portion of the distributed shares sufficient to pay its fees and
expenses in connection with that distribution.
Rights to Receive Additional Shares. In the
case of a distribution of rights to subscribe for additional
shares or other rights, if we provide satisfactory evidence that
the depositary may lawfully distribute such rights, the
depositary may distribute warrants or other instruments
representing such rights. However, if we do not furnish such
evidence, the depositary may:
|
|
|
|
|
sell such rights if practicable and distribute the net proceeds
as cash; or
|
|
|
|
if it is not practicable to sell such rights, do nothing and
allow such rights to lapse, in which case ADS holders will
receive nothing.
|
|
|
|
We have no obligation to file a registration statement under the
Securities Act in order to make any rights available to ADS
holders.
|
Other Distributions. In the case of a
distribution of securities or property other than those
described above, the depositary may either (i) distribute
such securities or property in any manner it deems equitable and
practicable or (ii) to the extent the depositary deems
distribution of such securities or property not to be equitable
and practicable, sell such securities or property and distribute
any net proceeds in the same way it distributes cash. The
depositary may sell a portion of the distributed securities or
property sufficient to pay its fees and expenses in connection
with that distribution.
If the depositary determines that any distribution described
above is not practicable with respect to any specific ADS
holder, the depositary may choose any practicable method of
distribution for such ADS holder, including the distribution of
foreign currency, securities or property, or it may retain such
items, without paying interest on or investing them, on behalf
of the ADS holder as deposited securities, in which case the
ADSs will also represent the retained items.
Where any distribution is converted into U.S. dollars, the
depositary will round all payments to the nearest whole cent.
The depositary is not responsible if it decides that it is
unlawful or impractical to make a distribution available to any
ADS holders.
There can be no assurance that the depositary will be able to
convert any currency at a specified exchange rate or sell any
property, rights, shares or other securities at a specified
price, or at all, nor that any of such transactions can be
completed within a specified time period.
222
Deposit,
Withdrawal and Cancellation
How
are ADSs issued?
The depositary will deliver ADSs if you or your broker deposit
shares or evidence of rights to receive shares with the
custodian and pay the fees and expenses owing to the depositary
in connection with such issuance. In the case of the ADSs to be
issued under this prospectus, we will arrange with the
underwriters named herein to deposit such shares.
Shares deposited in the future with the custodian (such as
shares issued upon exercise of the warrants issued in this
offering) must be accompanied by certain delivery documentation,
including instruments showing that such shares have been
properly transferred or endorsed to the person on whose behalf
the deposit is being made.
The custodian will hold all deposited shares (including those
being deposited by or on our behalf in connection with this
offering to which this prospectus relates) for the account of
the depositary. ADS holders thus have no direct ownership
interest in the shares and only have such rights as are
contained in the deposit agreement. The custodian will also hold
any additional securities, property and cash received on or in
substitution for the deposited shares. The deposited shares and
any such additional items are referred to as deposited
securities.
Upon each deposit of shares, receipt of related delivery
documentation and compliance with the other provisions of the
deposit agreement, including the payment of the fees and charges
of the depositary and any taxes or other fees or charges owing,
the depositary will deliver ADSs in the name or upon the order
of the person entitled thereto to which such person is entitled.
How do
ADS Holders Surrender an ADS and Obtain Deposited
Securities?
When you turn in your ADSs at the depositarys office, or
when you provide proper instructions and documentation in the
case of direct registration ADSs, the depositary will, upon
payment of certain applicable fees, charges and taxes, deliver
the amount of deposited securities represented thereby at the
custodians office or effect delivery by such other means
as the depositary deems practicable, including transfer to an
account of an accredited financial institution on your behalf.
At your risk, expense and request, the depositary may deliver
deposited securities at such other place as you may request.
The depositary may only restrict the withdrawal of deposited
securities in connection with:
|
|
|
|
|
temporary delays caused by closing our transfer books or those
of the depositary or the deposit of shares in connection with
voting at a shareholders meeting, or the payment of
dividends;
|
|
|
|
the payment of fees, taxes and similar charges; or
|
|
|
|
compliance with any U.S. or foreign laws or governmental
regulations relating to the ADSs or to the withdrawal of
deposited securities.
|
This right of withdrawal may not be limited by any other
provision of the deposit agreement.
Once I
exercise the warrants issued in this offering, will I have to
pay any fees to the depositary to get ADSs?
In order to obtain ADSs upon exercise of the warrants issued in
this offering, you must deposit such shares with the depositary
and pay applicable fees. We anticipate that such fees would be
approximately $5.00 or less per 100 ADSs (or portion thereof)
for delivery of the ADSs and $0.02 or less per ADS (or portion
thereof) per annum for depositary services, in addition to any
applicable taxes and other governmental charges, registration
fees, cable, telex and facsimile transmission expenses and other
charges payable by the depositary, the depositarys agents,
or the agents of the depositarys agents in connection with
the servicing of the ADSs.
223
Record
Dates
The depositary may fix record dates for the determination of the
ADS holders who will be entitled (or obligated, as the case may
be):
|
|
|
|
|
to receive any distribution on or in respect of shares;
|
|
|
|
to give instructions for the exercise of voting rights at a
meeting of holders of shares;
|
|
|
|
for the determination of the registered holders who shall be
responsible for the fee assessed by the depositary for
administration of the ADS program and for any expenses as
provided for in the deposit agreement; or
|
|
|
|
to receive any notice or to act in respect of other matters;
|
all subject to the provisions of the deposit agreement.
Voting
Rights
How do
You Vote?
ADS holders may instruct the depositary to vote the number of
deposited shares their ADSs represent. The depositary will
notify ADS holders of shareholders meetings and arrange to
deliver our voting materials to them if we ask it to. Those
materials will describe the matters to be voted on and explain
how ADS holders may instruct the depositary how to vote. For
instructions to be valid, they must reach the depositary by a
date set by the depositary.
Otherwise, you wont be able to exercise your right to
vote unless you withdraw the shares. However, you may not know
about the meeting enough in advance to withdraw the shares.
The depositary will try, as far as practical, subject to the
laws of the Cayman Islands and of our articles of association or
similar documents, to vote or to have its agents vote the shares
or other deposited securities as instructed by ADS holders.
There is no guarantee that you will receive voting materials in
time to instruct the depositary to vote and it is possible that
you, or persons who hold their ADSs through brokers, dealers or
other third parties, will not have the opportunity to exercise a
right to vote.
If we timely requested the depositary to seek your instructions
but the depositary does not receive voting instructions from you
by the specified date, it will consider you to have authorized
and directed it to give a discretionary proxy to a person
designated by us to vote the number of deposit securities
represented by your ADSs. The depositary will give a
discretionary proxy in those circumstances to vote on all
questions to be voted upon unless we notify the depositary that:
|
|
|
|
|
we do not wish to receive a discretionary proxy;
|
|
|
|
we think there is substantial shareholder opposition to the
particular question; or
|
|
|
|
we think the particular question would materially affect the
rights of our shareholders.
|
Reports
and Other Communications
Will
You Be Able to View our Reports?
The depositary will make available for inspection by ADS holders
any written communications from us which are both received by
the custodian or its nominee as a holder of deposited securities
and made generally available to the holders of deposited
securities. We will furnish these communications in English when
so required by any rules or regulations of the Securities and
Exchange Commission.
Additionally, if we make any written communications generally
available to holders of our shares, including the depositary or
the custodian, and we request the depositary to provide them to
ADS holders, the depositary will mail copies of them to ADS
holders.
224
Fees and
Expenses
What
Fees and Expenses will You be Responsible for
Paying?
The depositary may charge each person to whom ADSs are issued,
including, without limitation, issuances against deposits of
shares, issuances in respect of share distributions, rights and
other distributions, issuances pursuant to a stock dividend or
stock split declared by us or issuances pursuant to a merger,
exchange of securities or any other transaction or event
affecting the ADSs or deposited securities, and each person
surrendering ADSs for withdrawal of deposited securities in any
manner permitted by the deposit agreement, $5.00 or less for
each 100 ADSs (or any portion thereof) issued, delivered,
reduced, cancelled or surrendered, as the case may be.
The following additional charges shall be incurred by the ADS
holders, by any party depositing or withdrawing shares or by any
party surrendering ADRs or to whom ADRs are issued (including,
without limitation, issuance pursuant to a stock dividend or
stock split declared by our company or an exchange of stock
regarding the ADRs or the deposited securities or a distribution
of ADRs), whichever is applicable:
|
|
|
|
|
a fee of $0.02 or less per ADS (or portion thereof) for any cash
distribution made pursuant to the deposit agreement;
|
|
|
|
a fee of $0.02 per ADS or less per ADS (or portion thereof) per
year for services performed by the depositary in administering
our ADR program (which fee may be charged on a periodic basis
during each calendar year and shall be assessed against holders
of ADRs as of the record date or record dates set by the
depositary during each calendar year and shall be payable in the
manner described in the next succeeding provision);
|
|
|
|
any other charge payable by any of the depositary, any of the
depositarys agents, including, without limitation, the
custodian, or the agents of the depositarys agents in
connection with the servicing of our shares or other deposited
securities (which charge shall be assessed against holders of
ADSs as of the record date or dates set by the depositary and
shall be payable at the sole discretion of the depositary by
billing such holders or by deducting such charge from one or
more cash dividends or other cash distributions);
|
|
|
|
a fee for the distribution of securities (or the sale of
securities in connection with a distribution), such fee being in
an amount equal to the fee for the execution and delivery of
ADSs which would have been charged as a result of the deposit of
such securities (treating all such securities as if they were
shares) but which securities or the net cash proceeds from the
sale thereof are instead distributed by the depositary to those
holders entitled thereto;
|
|
|
|
stock transfer or other taxes and other governmental charges;
|
|
|
|
cable, telex and facsimile transmission and delivery charges
incurred at your request;
|
|
|
|
transfer or registration fees for the registration of transfer
of deposited securities on any applicable register in connection
with the deposit or withdrawal of deposited securities;
|
|
|
|
expenses of the depositary in connection with the conversion of
foreign currency into U.S. dollars; and
|
We will pay all other charges and expenses of the depositary and
any agent of the depositary (except the custodian) pursuant to
agreements from time to time between us and the depositary. The
fees described above may be amended from time to time.
The depositary collects its fees for issuance and cancellation
of ADSs directly from investors depositing shares or
surrendering ADSs for the purpose of withdrawal or from
intermediaries acting for them. The depositary collects fees for
making distributions to investors by deducting those fees from
the amounts distributed or by selling a portion of distributable
property to pay the fees. The depositary may collect its annual
fee for depositary services by deduction from cash
distributions, or by directly billing investors, or by charging
the book-entry system accounts of participants acting for them.
The depositary may generally refuse to provide services to any
holder until the fees and expenses owing by such holder for
those services or otherwise are paid.
225
Payment
of Taxes
ADS holders must pay any tax or other governmental charge
payable by the custodian or the depositary on any ADS or ADR,
deposited security or distribution. If an ADS holder owes any
tax or other governmental charge, the depositary may
(i) deduct the amount thereof from any cash distributions,
or (ii) sell deposited securities and deduct the amount
owing from the net proceeds of such sale. In either case the ADS
holder remains liable for any shortfall. Additionally, if any
tax or governmental charge is unpaid, the depositary may also
refuse to effect any registration or registration of transfer of
ADSs or,
split-up or
combination of ADRs or withdrawal of deposited securities,
except under limited circumstances mandated by securities
regulations. If any tax or governmental charge is required to be
withheld on any non-cash distribution, the depositary may sell
the distributed property or securities to pay such taxes and
distribute any remaining net proceeds to the ADS holders
entitled thereto.
By holding ADSs or an interest therein, you will be agreeing to
indemnify us, the depositary, its custodian and any of our or
their respective directors, employees, agents and affiliates
against, and hold each of them harmless from, any claims by any
governmental authority with respect to taxes, additions to tax,
penalties or interest arising out of any refund of taxes,
reduced rate of withholding at source or other tax benefit
obtained in respect of or arising out of, your ADSs.
Reclassifications,
Recapitalizations and Mergers
If we take certain actions that affect the deposited securities,
including (i) any change in par value,
split-up,
consolidation, redemption, cancellation or other
reclassification of deposited securities or (ii) any
recapitalization, reorganization, merger, consolidation or sale
of all or substantially all of our assets, then the depositary
may choose to:
|
|
|
|
|
amend the form of ADR;
|
|
|
|
distribute additional or amended ADRs;
|
|
|
|
distribute cash, securities or other property it has received in
connection with such actions;
|
|
|
|
sell any securities or property received and distribute the
proceeds as cash; or
|
|
|
|
none of the above.
|
If the depositary does not choose any of the above options, any
of the cash, securities or other property it receives will
constitute part of the deposited securities and each ADS will
then represent a proportionate interest in such property.
Amendment
and Termination
How
may the Deposit Agreement be Amended?
We may agree with the depositary to amend the deposit agreement
and the ADSs without your consent for any reason. ADS holders
must be given at least 60 days notice of any amendment that
imposes or increases any fees or charges, other than stock
transfer or other taxes and other governmental charges, transfer
or registration fees, cable, telex or facsimile transmission
costs, delivery costs or other such expenses, or prejudices any
substantial existing right of ADS holders. If an ADS holder
continues to hold ADS after being so notified, such ADS holder
is deemed to agree to such amendment. No amendment, however,
will impair your right to surrender your ADSs and receive the
underlying securities, except in order to comply with mandatory
provisions of applicable law.
How
may the Deposit Agreement be Terminated?
The depositary will terminate the deposit agreement at our
direction by mailing notice of termination to the ADS holders
then outstanding at least 60 days prior to the date fixed
in such notice for such termination. The depositary may also
terminate the deposit agreement by mailing notice of termination
to us and the ADS holders if 30 days have passed since the
depositary told us it wants to resign but a successor
226
depositary has not been appointed and accepted its appointment;
in such case, the depositary shall mail a notice of termination
to the ADS holders then outstanding at least 30 days prior
to the termination date. After termination, the
depositarys only responsibility will be (i) to
deliver deposited securities to ADS holders who surrender their
ADSs, and (ii) to hold or sell distributions received on
deposited securities. As soon as practicable after the
expiration of four months from the termination date, the
depositary may sell the deposited securities which remain and
hold the net proceeds of such sales, without liability for
interest, in trust for the ADS holders who have not yet
surrendered their ADSs. After making such sale, the depositary
shall have no obligations except to account for such proceeds
and other cash. The depositary will not be required to invest
such proceeds or pay interest on them.
Limitations
on Obligations and Liability to ADS holders
Limits
on our Obligations and the Obligations of the Depositary; Limits
on Liability to ADS Holders and Holders of ADSs
Prior to the issue, registration, registration of transfer,
split-up,
combination, or cancellation of any ADRs, or the delivery of any
distribution in respect thereof, we, the depositary and its
custodian may require you to pay, provide or deliver:
|
|
|
|
|
payment with respect thereto of (i) any stock transfer or
other tax or other governmental charge, (ii) any stock
transfer or registration fees in effect for the registration of
transfers of shares or other deposited securities upon any
applicable register and (iii) any applicable fees and
expenses described in the deposit agreement;
|
|
|
|
the production of proof satisfactory to the depositary
and/or its
custodian of (i) the identity of any signatory and
genuineness of any signature and (ii) such other
information, including without limitation, information as to
citizenship, residence, exchange control approval, beneficial
ownership of any securities, payment of applicable taxes or
governmental charges, or legal or beneficial ownership and the
nature of such interest, information relating to the
registration of the shares on the books maintained by or on our
behalf for the transfer and registration of shares, compliance
with applicable law, regulations, provisions of or governing
shares and terms of the deposit agreement and the ADSs, as it
may deem necessary or proper; and
|
|
|
|
compliance with such regulations as the depositary may establish
consistent with the deposit agreement.
|
The delivery of ADSs, the acceptance of deposits of shares, the
registration of transfer of ADSs or
split-up or
combination of ADRs or the withdrawal of shares, generally or in
particular instances, may be suspended when the ADS register or
any register for shares is closed or when any such action is
deemed advisable by the depositary; provided that the ability to
withdraw shares may only be limited under the following
circumstances: (i) temporary delays caused by closing
transfer books of the depositary or our transfer books or the
deposit of shares in connection with voting at a
shareholders meeting, or the payment of dividends,
(ii) the payment of fees, taxes, and similar charges, and
(iii) compliance with any laws or governmental regulations
relating to ADSs or to the withdrawal of shares.
The deposit agreement expressly limits our obligations and the
obligations of the depositary. It also limits our liability and
the liability of the depositary. We and the depositary:
|
|
|
|
|
are only obligated to take the actions specifically set forth in
the deposit agreement without negligence or bad faith;
|
|
|
|
are not liable if we are or it is prevented or delayed by law or
circumstances beyond our control from performing our or its
obligations under the deposit agreement;
|
|
|
|
are not liable if we or it exercises discretion permitted under
the deposit agreement;
|
|
|
|
are not liable for the inability of any holder of ADSs to
benefit from any distribution on deposited securities that is
not made available to holders of ADSs under the terms of the
deposit
|
227
|
|
|
|
|
agreement, or for any special, consequential or punitive damages
for any breach of the terms of the deposit agreement;
|
|
|
|
|
|
have no obligation to become involved in a lawsuit or other
proceeding related to the ADSs or the deposit agreement on your
behalf or on behalf of any other person;
|
|
|
|
may rely upon any documents we believe or it believes in good
faith to be genuine and to have been signed or presented by the
proper person.
|
In the deposit agreement, we and the depositary agree to
indemnify each other under certain circumstances.
The depositary will not be responsible for failing to carry out
instructions to vote the deposited securities or for the manner
in which the deposited securities are voted or the effect of the
vote provided that any such action or nonaction is in good
faith. In no event shall we, the depositary or any of our
respective agents be liable to holders of ADSs or interests
therein for any indirect, special, punitive or consequential
damages.
The depositary may own and deal in deposited securities and in
ADSs.
Disclosure
of Interest in ADSs
To the extent that the provisions of or governing any deposited
securities or the rules or regulations of any governmental
authority or securities exchange may require disclosure of or
impose limits on beneficial or other ownership of deposited
securities, other shares and other securities and may provide
for blocking transfer, voting or other rights to enforce such
disclosure or limits, you agree to comply with all such
disclosure requirements and ownership limitations and to comply
with any reasonable instructions we or the depositary may
provide in respect thereof.
Books of
Depositary
The depositary or its agent will maintain a register for the
registration and registration of transfer of ADSs and
combination and
split-up of
ADRs. You may inspect such records at such office during regular
business hours, but solely for the purpose of communicating with
other holders in the interest of business matters relating to
the deposit agreement or ADSs. Such register may be closed from
time to time, when deemed expedient by the depositary or when
requested by us.
Pre-release
of ADSs
The depositary may deliver ADSs prior to the deposit with the
custodian of shares (or rights to receive shares). This is
called a pre-release of the ADSs. The deposit agreement permits
the depositary to deliver ADSs before deposit of the underlying
shares. This is called a pre-released ADSs. The depositary may
also deliver shares upon cancellation of pre-released ADSs (even
if the ADSs are canceled before the pre-release transaction has
been closed out). A pre-release is closed out as soon as the
underlying shares are delivered to the depositary. The
depositary may receive ADSs instead of shares to close out a
pre-release. The depositary may pre-release ADSs only under the
following conditions: (1) before or at the time of the
pre-release, the person to whom the pre-release is being made
represents to the depositary in writing that it or its customer
owns the shares or ADSs to be deposited; (2) the
pre-release is fully collateralized with cash or other
collateral that the depositary considers appropriate; and
(3) the depositary must be able to close out the
pre-release on not more than five business days notice. In
addition, the depositary will limit the number of ADSs that may
be outstanding at any time as a result of pre-release, although
the depositary may disregard the limit from time to time, if it
thinks it is appropriate to do so.
The depositary may retain for its own account any earnings on
collateral for pre-released ADSs and its charges for issuance
thereof. In addition, each
pre-release
may be subject to those indemnities and credit regulations as
the depositary may require.
228
Our Fees
and Expenses
The Bank of New York Mellon, as depositary, has agreed to
reimburse us for expenses we incur that are related to
establishment and maintenance of the ADS program, including
investor relations expenses and stock market application and
listing fees. There are limits on the amount of expenses for
which the depositary will reimburse us, but the amount of
reimbursement available to us is not related to the amount of
fees the depositary collects from investors.
229
SHARES
ELIGIBLE FOR FUTURE SALE
Before this offering, there has not been a public market for our
ordinary shares, our warrants or our ADSs, and while we have
applied to list our ADSs and warrants on the NYSE, we cannot
assure you that a significant public market for the ADSs or
warrants will develop or be sustained after this offering. We do
not expect that an active trading market will develop for our
ordinary shares not represented by the ADSs or warrants. Future
sales of substantial amounts of our ordinary shares or ADSs in
the public markets after this offering, or the perception that
such sales may occur, could adversely affect market prices
prevailing from time to time. As described below, only a limited
number of our ordinary shares currently outstanding will be
available for sale immediately after this offering due to
contractual and legal restrictions on resale. Nevertheless,
after these restrictions lapse, future sales of substantial
amounts of ordinary shares or our ADSs in the public market in
the United States, including ADSs representing ordinary shares
issued upon exercise of outstanding options or warrants, or the
possibility of such sales, could negatively affect the market
price in the United States of our ADSs and our ability to raise
equity capital in the future.
Upon the closing of this offering, we will have
147,869,181 outstanding ordinary shares, including ordinary
shares represented by ADSs, assuming no exercise of the
underwriters option to purchase additional ADSs. Of that
amount, 13,125,000 ordinary shares, including ordinary
shares represented by ADSs, will be publicly held by investors
participating in this offering, and 134,744,181 ordinary
shares will be held by our existing shareholders, who may be our
affiliates as that term is defined in Rule 144
under the Securities Act. As defined in Rule 144, an
affiliate of an issuer is a person that directly, or
indirectly through one or more intermediaries, controls, or is
controlled by, or is under common control with, the issuer. In
addition, based on options and warrants outstanding as of the
date of this prospectus, 10,927,000 ordinary shares and
28,217,565 ordinary shares will be subject to outstanding
options and warrants after this offering, respectively. Options
to purchase 1,322,335 ordinary shares and warrants to
purchase 28,217,565 ordinary shares will be vested and
exercisable upon the closing of this offering, and options to
purchase 1,322,335 ordinary shares and warrants to purchase
28,217,565 ordinary shares will be vested and exercisable
at 180 days after this offering, respectively.
All of the units sold in this offering and the ordinary shares
they represent will be freely transferable in the United States
by persons other than our affiliates without
restriction or further registration under the Securities Act.
Ordinary shares, ADSs or warrants purchased by one of our
affiliates may not be resold, except pursuant to an
effective registration statement or an exemption from
registration, including an exemption under Rule 144 of the
Securities Act described below.
The 134,744,181 ordinary shares held by existing shareholders
(including ordinary shares convertible from all outstanding
Series A, Series B and Series C convertible
redeemable preferred shares as of January 15, 2010) are,
and those ordinary shares issuable upon exercise of options and
warrants outstanding following the completion of this offering
will be, restricted securities as that term is
defined in Rule 144 under the Securities Act. These
restricted securities may be sold in the United States only if
they are registered or if they qualify for an exemption from
registration under Rule 144 or Rule 701 under the
Securities Act. These rules are described below.
Lock-Up
Agreements
We, our executive officers and directors and shareholders have
agreed for a period of 180 days after the date of this
prospectus not to sell, transfer or otherwise dispose of, and
not to announce an intention to sell, transfer or otherwise
dispose of, without the prior written consent of the
underwriters:
|
|
|
|
|
any of our ordinary shares or depositary shares representing our
ordinary shares;
|
|
|
|
any shares of our subsidiaries or controlled affiliates or
depositary shares representing those shares; or
|
|
|
|
any securities that are substantially similar to the ordinary
shares or depositary shares referred to above, including any
securities that are convertible into, exchangeable for or
otherwise
|
230
|
|
|
|
|
represent the right to receive ordinary shares, other shares or
depositary shares referred to above.
|
Rule 144
In general, under Rule 144 as currently in effect,
beginning 90 days after the date of this prospectus, a
person who is not deemed to have been our affiliate at any time
during the three months preceding a sale and who has
beneficially owned restricted securities within the
meaning of Rule 144 for more than six months would be
entitled to sell an unlimited number of those shares, subject
only to the availability of current public information about us.
A non-affiliate who has beneficially owned restricted
securities for at least one year from the later of the
date these shares were acquired from us or from our affiliate
would be entitled to freely sell those shares.
A person who is deemed to be an affiliate of ours and who has
beneficially owned restricted securities for at
least six months would be entitled to sell, within any
three-month period, a number of shares that is not more than the
greater of:
|
|
|
|
|
1.0% of the number of our ordinary shares then outstanding,
which will equal approximately 1,441,192 ordinary shares
immediately after this offering; or
|
|
|
|
the average weekly reported trading volume of our ADSs on the
NYSE during the four calendar weeks proceeding the date on which
a notice of the sale on Form 144 is filed with the SEC by
such person.
|
Sales under Rule 144 by persons who are deemed to be our
affiliates are also subject to
manner-of-sale
provisions, notice requirements and the availability of current
public information about us.
In addition, in each case, these shares would remain subject to
lock-up
arrangements and would only become eligible for sale when the
lock-up
period expires.
Rule 701
Beginning 90 days after the date of this prospectus,
persons who acquired ordinary shares under a written
compensatory plan or contract may be entitled to sell such
shares in reliance on Rule 701. Rule 701 permits
affiliates to sell their Rule 701 shares under
Rule 144 without complying with the holding period
requirements of Rule 144. Rule 701 further provides
that non-affiliates may sell these shares in reliance on
Rule 144 without complying with the current information or
six-month holding period requirements. However, the
Rule 701 shares would remain subject to
lock-up
arrangements and would only become eligible for sale when the
lock-up
period expires.
Registration
Rights
Certain holders of our ordinary shares, in the form of ADSs or
otherwise or their transferees will be entitled to request that
we register their shares under the Securities Act, following the
expiration of the lockup agreements described above. See
Description of Share Capital Registration
Rights.
231
TAXATION
The following summary of the material Cayman Islands, PRC and
U.S. federal income tax consequences of an investment in
our securities is based upon laws and relevant interpretations
thereof in effect as of the date of this prospectus, all of
which are subject to change. This summary does not deal with all
possible tax consequences relating to an investment in our
securities, such as the tax consequences under state, local,
non-U.S.,
non-PRC and non-Cayman Islands tax laws. To the extent that the
discussion relates to matters of Cayman Islands tax law, it
represents the opinion of Appleby, our Cayman Islands counsel.
To the extent that the discussion relates to matters of PRC tax
law, it represents the opinion of Global Law Office, our PRC
counsel. To the extent that the discussion relates to matters of
U.S. federal income tax law (not including any of our
expectations), and subject to the qualifications herein, it
represents the opinion of DLA Piper, our U.S. counsel.
Cayman
Islands Taxation
The Cayman Islands currently levies no taxes on individuals or
corporations based upon profits, income, gains or appreciation
and there is no taxation in the nature of inheritance tax or
estate duty. There are no other taxes likely to be material to
the Company levied by the Government of the Cayman Islands
except for stamp duties which may be applicable on instruments
executed in, or brought within, the jurisdiction of the Cayman
Islands. The Cayman Islands is not party to any double taxation
treaties, save for a Double Taxation Arrangement with the United
Kingdom which was signed on 16 June 2009 but which is not,
as of the date hereof, in force. There are no exchange control
regulations or currency restrictions in the Cayman Islands,
apart from standard anti-money laundering legislation.
No Cayman Islands stamp duty will be payable by you in respect
of the issue or transfer of ordinary shares or warrants.
However, an instrument transferring title to an ordinary share
or warrant, if brought to or executed in the Cayman Islands,
would be subject to Cayman Islands stamp duty.
Peoples
Republic of China Taxation
Under the Enterprise Income Tax Law of 2007 and its
Implementation Regulations, both of which became effective on
January 1, 2008, an enterprise established outside the PRC with
its de facto management body within the PRC
is considered a resident enterprise. The de facto
management body is defined as an organization that
exercises material and full management and control over matters
including the enterprises production and operations,
personnel, finance and property. At present, the PRC tax
authorities have not issued any guidance on the application of
the new EIT Law and its Implementation Regulations on
non-Chinese enterprises or non-Chinese group enterprises and
their controlled entities. As a result, it is unclear what
factors will be used by the PRC tax authorities to determine
whether we are a de facto management body in China.
However, a substantial number of our management members reside
in the PRC, and almost all of our revenues derive from our
operations in the PRC. We may therefore be treated as a resident
enterprise for PRC tax purposes and be subject to an enterprise
income tax rate of 25% on our worldwide income. Dividends
received directly from another PRC tax resident enterprise may
be exempted from the taxable income.
Moreover, the Enterprise Income Tax and its Implementation
Regulations provide that an income tax rate of 10% will be
applicable to dividends payable to non-PRC shareholders that are
derived from sources within the PRC, unless a tax treaty exists
between the PRC and the relevant jurisdictions where such
non-PRC shareholders reside and such treaty provides for a
reduction or exemption of the relevant tax. If we are considered
a non-resident enterprise, dividends we received from our PRC
resident subsidiaries will be subject to the 10% PRC income tax.
Cayman Islands, where our company was incorporated, has not
concluded any tax treaty with the PRC. Upon completion of our
reorganization under our Hong Kong holding company, subject to
the approval of the competent tax authority in charge, this rate
of tax may be lowered to 5% in compliance with the tax agreement
between the PRC and Hong Kong. Furthermore, if we are treated as
a resident enterprise for PRC tax purposes, it is unclear
whether dividends you receive on our ordinary shares or ADSs, or
the gain you may realize from the disposition of our ordinary
shares, ADSs or warrants, would be treated as income derived
from sources within the PRC and would be subject to PRC tax. It
is also unclear
232
whether, if we would be treated as a resident enterprise for
PRC tax purposes, holders of our ordinary shares, ADSs or
warrants might be able to enjoy the benefit of income tax
treaties entered into between the PRC and other countries.
On February 20, 2009, the State Administration of Taxation
promulgated the Notice on Relevant Issues of Implementing
Dividend Clauses under Tax Treaties, or the Notice. According to
the 2009 Notice, no enterprise is entitled to enjoy preferential
treatment on dividend withholding tax rates pursuant to any tax
treaties if such enterprise qualifies for such preferential tax
rates through any transaction or arrangement, the major purpose
for which is to obtain such preferential tax treatment. The tax
authority in charge has the right to make adjustments to the
applicable tax rates, if it determines that any tax payer has
enjoyed preferential treatment under tax treaties as a result of
such transaction or arrangement. Since the 2009 Notice is newly
issued, it remains unclear how the PRC tax authorities will
implement it in practice and to what extent it will affect the
dividend withholding tax rates for dividends distributed by our
subsidiaries in the PRC to our Hong Kong subsidiary. If the
relevant tax authority determines that our Hong Kong subsidiary
was set up for the purpose of taking advantage of the
preferential tax rates on dividends, the higher 10% withholding
tax rate may apply to such dividend, which will reduce the funds
ultimately available to pay dividends to our shareholders.
On August 24, 2009, the State Administration of Taxation
promulgated the Administrative Measures for Enjoyment of Tax
Treaty Treatments by Non-residents (Trial), or the
Administrative Measures, with the effective date on
October 1, 2009. Pursuant to the Administrative Measures,
the treatment under tax treaties refers to the tax liabilities
that should be paid according to the PRC tax laws but can be
reduced or exempted under tax treaties. Where non-residents,
including non-resident enterprises and non-resident individuals,
enjoy special treatment under tax treaties in terms of
dividends, interest, royalties or property gains, such
non-residents shall apply to the competent tax authorities for
examination and approval in accordance with the Administrative
Measures; otherwise, they will not be able to enjoy the
treatment under the tax treaties. We expect to receive approval
of our preferential dividend withholding rate for our Hong Kong
subsidiary. However if the preferential rate were for any reason
not approved, it would reduce the funds ultimately available to
pay dividends to our shareholders.
U.S.
Federal Income Taxation
Introduction
The following discussion, subject to the qualifications herein,
is the opinion of DLA Piper LLP (US), our U.S. counsel, on
the material U.S. federal income tax consequences of the
purchase, ownership and disposition of the units, ordinary
shares, ADSs or warrants, which we refer to collectively as our
securities, by U.S. Holders, as defined below. This discussion
applies only to U.S. Holders that purchase the securities
in this offering and hold the securities as capital assets. This
discussion is based on the Internal Revenue Code of 1986, as
amended, or the Code, Treasury regulations promulgated
thereunder, and administrative and judicial interpretations
thereof, all as in effect on the date hereof and all of which
are subject to change, possibly with retroactive effect, or to
different interpretation. This discussion does not address all
of the tax considerations that may be relevant to specific
holders in light of their particular circumstances or to holders
subject to special treatment under U.S. federal income tax
law, such as banks, other financial institutions, insurance
companies, tax-exempt entities, persons who acquired the
securities pursuant to the exercise of employee stock options,
participation in an employee stock purchase plan or otherwise as
compensation, regulated investment companies, real estate
investment trusts, dealers in securities, brokers,
U.S. expatriates, persons subject to the alternative
minimum tax, persons who have acquired the securities as part of
a straddle, hedge, conversion transaction or other integrated
investment, persons that have a functional currency
other than the U.S. dollar or persons that own, or are
deemed to own, 10% or more, by voting power, of our stock.
Additionally, this discussion does not consider the tax
treatment of partnerships or other pass-through entities or
persons who hold our securities through such entities. If a
partnership holds securities, the consequences to a partner will
depend upon the status of the partner and upon the activities of
the partnership. A partner of a partnership holding securities
should consult its own tax adviser regarding the U.S. tax
consequences of its investment in the securities through the
partnership. This discussion does not address any
U.S. state or local or
non-U.S. tax
233
considerations or any U.S. federal estate, gift or
alternative minimum tax considerations. Further, the discussion
below assumes that any distributions made (or deemed made) on
the securities and any consideration received by a holder in
consideration for the sale or other disposition of the
securities will be in U.S. dollars.
As used in this discussion, the term
U.S. Holder means a beneficial owner of the
securities that is, for U.S. federal income tax purposes,
(i) an individual who is a citizen or resident of the
United States, (ii) a corporation, or other entity
treated as a corporation for U.S. federal income tax
purposes, created or organized in or under the laws of the
United States or of any state or political subdivision thereof
or therein, including the District of Columbia, (iii) an
estate, the income of which is subject to U.S. federal
income tax regardless of the source thereof, or (iv) a
trust with respect to which a court within the United States is
able to exercise primary supervision over its administration and
one or more U.S. persons have the authority to control all
of its substantial decisions, or certain electing trusts that
were in existence on August 19, 1996 and were treated as
domestic trusts on that date. If a beneficial owner of the
securities is not described as a U.S. Holder and is not an
entity treated as a partnership or other pass-through entity for
U.S. federal income tax purposes, such owner will be considered
a Non-U.S. Holder. The U.S. federal income tax
consequences applicable specifically to Non-U.S. Holders are
described below under the heading Tax Consequences to
Non-U.S. Holders of Ordinary Shares and Warrants.
The discussion below assumes that the representations contained
in the deposit agreement are true and that the obligations in
the deposit agreement and any related agreement will be complied
with in accordance with their terms. For U.S. federal
income tax purposes, a holder of an ADS should be treated as the
beneficial owner of the ordinary shares represented by the ADSs
and exchanges of ordinary shares for ADSs, and ADSs for ordinary
shares, should not be subject to U.S. federal income tax.
The U.S. Treasury has expressed concerns that parties to
whom ADSs are pre-released may be taking actions that are
inconsistent with the claiming by U.S. Holders of ADSs of
foreign tax credits for U.S. federal income tax purposes.
Such actions would also be inconsistent with the claiming of the
reduced rate of tax applicable to dividends received by certain
non-corporate U.S. Holders, including individual
U.S. Holders, as described below. Accordingly, the
availability of foreign tax credits or the reduced tax rate for
dividends received by certain non-corporate U.S. Holders,
including individual U.S. Holders, could be affected by
future actions that the U.S. Treasury or parties to whom
ADSs are pre-released may take.
PROSPECTIVE INVESTORS SHOULD CONSULT THEIR TAX ADVISORS AS TO
THE PARTICULAR TAX CONSIDERATIONS APPLICABLE TO THEM RELATING TO
THE PURCHASE, OWNERSHIP AND DISPOSITION OF THE SECURITIES,
INCLUDING THE APPLICABILITY OF U.S. FEDERAL, STATE AND
LOCAL TAX LAWS OR
NON-U.S. TAX
LAWS, ANY CHANGES IN APPLICABLE TAX LAWS AND ANY PENDING OR
PROPOSED LEGISLATION OR REGULATIONS.
Characterization
of the Units and Allocation of Purchase Price between Ordinary
Shares and Warrants
There is no authority addressing the treatment, for
U.S. federal income tax purposes, of securities with terms
substantially the same as the units, and, therefore, that
treatment is not entirely clear. Each unit should be treated for
U.S. federal income tax purposes as an investment unit
consisting of one ADS and a warrant to acquire three ordinary
shares. For U.S. federal income tax purposes, each holder
of a unit must allocate the purchase price paid by such holder
for a unit between the ordinary shares and the warrant included
in that unit based on their respective relative fair market
values at the time of issuance. A holders initial tax
basis in the ordinary shares and the warrant included in each
unit should equal the portion of the purchase price of the unit
allocated thereto. Of the purchase price for a unit offered
hereunder, we intend to allocate $14.80 to the ADS and $1.20 to
the warrant comprising such unit. While uncertain, it is
possible that the IRS, by analogy to the rules relating to the
allocation of the purchase price to components of a unit
consisting of debt and equity, may take the position that our
allocation of the purchase price will be binding on a holder of
a unit, unless the holder explicitly discloses in a statement
attached to its timely filed U.S. federal income tax return
for the taxable year that includes the acquisition date of the
unit that the holders allocation of the purchase price
between the ordinary share and warrant that comprise the unit is
different than our allocation.
234
Any purchase price allocation by a holder of a unit or by us is
not binding on the IRS or the courts. For that reason, and
because of the absence of authority addressing the federal
income tax treatment of the units, each holder is urged to
consult its own tax advisor regarding the U.S. federal
income tax consequences of an investment in a unit (including
alternative characterizations of a unit) and regarding the risks
associated with an allocation of the purchase price between the
ordinary shares and the warrant that comprise a unit that is
inconsistent with our allocation or the holders allocation
of the purchase price. Unless otherwise stated, the following
discussion is based on the assumption that the characterization
of the units described above is accepted for U.S. federal
income tax purposes.
Tax
Consequences to U.S. Holders of Ordinary Shares and
Warrants
Exercise
of a Warrant
Subject to the PFIC rules discussed below, a U.S. Holder
generally will not recognize gain or loss upon the exercise of a
warrant. Ordinary shares acquired pursuant to the exercise of a
warrant for cash generally will have a tax basis equal to the
U.S. Holders tax basis in the warrant (that is, as
discussed under Characterization of the Units and
Allocation of Purchase Price between Ordinary Shares and
Warrants above, the portion of the U.S. Holders
purchase price for a unit that is allocated to the warrant),
increased by the amount paid to exercise the warrant. The
holding period of such ordinary shares generally would begin on
the day after the date of exercise of the warrant.
Sale,
Taxable Exchange, Redemption or Expiration of a
Warrant
Subject to the PFIC rules discussed below, upon a sale, taxable
exchange (but not exercise), or redemption of a warrant, a
U.S. Holder will recognize gain or loss in an amount equal
to the difference between (i) the amount realized upon such
disposition (or, if the warrant is disposed of through the
disposition of a unit, the portion of the amount realized on
such disposition that is allocated to the warrant based on the
then fair market values of the warrant and the ordinary share
included in the unit) and (ii) the U.S. Holders
tax basis in the warrant (that is, as discussed under
Characterization of the Units and Allocation of Purchase
Price between Ordinary Shares and Warrants above, the
portion of the U.S. Holders purchase price for a unit
that is allocated to the warrant). Upon expiration of a warrant,
a U.S. Holder will recognize a loss in an amount equal to
the U.S. Holders tax basis in the warrant. Any such
gain or loss would generally be treated as capital gain or loss
and will be long-term capital gain or loss if the warrant was
held by the U.S. Holder for more than one year at the time
of such disposition or expiration. As discussed above, the
deductibility of capital losses is subject to various
limitations, as is the deduction for losses upon a taxable
disposition by a U.S. Holder of a warrant (whether or not
held as part of a unit) if, within a period beginning
30 days before the date of such disposition and ending
30 days after such date, such U.S. Holder has acquired
(by purchase or by an exchange on which the entire amount of
gain or loss was recognized by law), or has entered into a
contract or option so to acquire, substantially identical
securities.
If PRC taxes apply to any gain from the disposition of a warrant
by a U.S. Holder (see Taxation Peoples
Republic of China Taxation, above), such taxes may be
treated as foreign taxes eligible for credit against such
holders U.S. federal income tax liability (subject to
certain limitations), and a U.S. Holder may be entitled to
certain benefits under the income tax treaty between the United
States and the PRC. The rules relating to the U.S. foreign tax
credit are complex. U.S. Holders should consult their own tax
advisors regarding the creditability of any such PRC tax and
their eligibility for the benefits of the income tax treaty
between the United States and the PRC.
Dividends
Subject to the discussion below under Passive
Foreign Investment Company and
Controlled Foreign Corporation, the
gross amount of any distribution made by us on the ordinary
shares or ADSs, other than certain pro rata distributions of
ordinary shares or ADSs or rights to acquire ordinary shares or
ADSs and certain distributions in redemption of ordinary shares
or ADSs, will be treated as a dividend includible in the gross
income of a U.S. Holder as ordinary income to the extent of
our current or accumulated earnings and
235
profits, as determined under U.S. federal income tax
principles, when actually or constructively received by the
U.S. Holder, in the case of ordinary shares, or when
actually or constructively received by the depositary, in the
case of ADSs. To the extent the amount of such distribution
exceeds our current and accumulated earnings and profits as so
computed, it will be treated first as a non-taxable return of
capital to the extent of such U.S. Holders adjusted
tax basis in such ordinary shares or ADSs and, to the extent the
amount of such distribution exceeds such adjusted tax basis,
will be treated as gain from the sale of such ordinary shares or
ADSs. We, however, may not calculate earnings and profits in
accordance with U.S. federal income tax principles. In this
case, U.S. Holders may have to treat all distributions as
dividends.
Certain dividends received by non-corporate U.S. Holders,
including individuals, in taxable years beginning before
January 1, 2011, will be subject to a maximum income tax
rate of 15%. This reduced income tax rate is applicable to
dividends paid by qualified foreign corporations and
only with respect to ordinary shares or ADSs held for a minimum
holding period of at least 61 days during a specified
121-day
period, and if certain other conditions are met. A qualified
foreign corporation is any
non-U.S. corporation
if (a) either (i) its stock is readily tradable on an
established securities market in the United States or
(ii) it is eligible for the benefits of a qualifying income
tax treaty with the United States that includes an exchange of
information program, and (b) it is not a passive foreign
investment company (as discussed below) for both the taxable
year in which the dividend is paid and the preceding taxable
year. We expect to be considered a qualified foreign corporation
because our ADSs will be listed on the NYSE. Accordingly,
subject to the discussions below under
Passive Foreign Investment Company
and Controlled Foreign Corporation,
dividends paid by us on our ADSs should be eligible for the
reduced income tax rate. In addition, if we are treated as a
resident enterprise for PRC tax purposes under the
EIT Law, we may be eligible for the benefits of the income tax
treaty between the United States and the PRC, see
Taxation Peoples Republic of China
Taxation. Dividends paid by us will not be eligible for
the dividends received deduction allowed to
corporate shareholders with respect to dividends received from
U.S. corporations. The U.S. Treasury Department has
announced its intention to promulgate rules pursuant to which
U.S. Holders of the ordinary shares or ADSs and
intermediaries through whom such ordinary shares or ADSs are
held will be permitted to rely on certifications from issuers to
establish that dividends are treated as qualified dividends.
Because such rules have not yet been issued, it is not clear
whether we will be in a position to comply with them.
U.S. Holders should consult their own tax advisors
regarding the availability of the reduced dividend tax rate in
the light of their particular circumstances.
Dividends paid by us will constitute income from sources outside
the United States for U.S. foreign tax credit limitation
purposes and will be categorized as passive category
income or, in the case of certain U.S. Holders, as
general category income for U.S. foreign tax
credit purposes. If PRC withholding taxes apply to dividends
paid to a U.S. Holder with respect to our ADSs or ordinary
shares, see Taxation Peoples Republic of
China Taxation, subject to certain conditions and
limitations, such PRC withholding taxes may be treated as
foreign taxes eligible for credit against such holders
U.S. federal income tax liability. The rules relating to
the U.S. foreign tax credit are complex. U.S. Holders
should consult their own tax advisors regarding the effect of
these rules in their particular circumstance.
Certain distributions of additional ordinary shares or ADSs to
U.S. Holders with respect to their ordinary shares or ADSs
that is made as part of a pro rata distribution to all
shareholders will not be subject to U.S. federal income tax.
Sale
or Other Disposition of Ordinary Shares or ADSs
Subject to the discussion below under Passive
Foreign Investment Company and
Controlled Foreign Corporation, a
U.S. Holder will recognize gain or loss for
U.S. federal income tax purposes upon a sale or other
disposition of the ordinary shares or ADSs in an amount equal to
the difference between the amount realized from such sale or
disposition and the U.S. Holders adjusted tax basis
in such ordinary shares or ADSs. Such gain or loss will be a
capital gain or loss and will be long-term capital gain, taxable
at a reduced rate for non-corporate U.S. Holders, including
individuals, or loss if, on the date of sale or disposition,
such ordinary shares or ADSs were held by such U.S. Holder
for more than one year. The deductibility of capital losses is
subject to limitations under the Code. Any gain or loss on the
sale or disposition by a
236
U.S. Holder will be treated as U.S. source income or
loss for U.S. foreign tax credit limitation purposes,
subject to certain exceptions and limitations. However, if we
are treated as a resident enterprise for PRC tax
purposes, we may be eligible for the benefits of the income tax
treaty between the United States and the PRC. In such event, if
PRC tax were to be imposed on any gain from the disposition of
the ADSs or ordinary shares, see Taxation
Peoples Republic of China Taxation, a
U.S. Holder that is eligible for the benefits of the income
tax treaty between the United States and the PRC may elect to
treat the gain as PRC source income. The U.S. foreign tax
credit rules are complex. Therefore, U.S. Holders should
consult their own tax advisors regarding the application of such
foreign tax credit rules.
Controlled
Foreign Corporation
Special rules may apply to certain U.S. Holders if we are
considered a controlled foreign corporation. A controlled
foreign corporation, or CFC, is a foreign corporation in which
U.S. Holders, who each own directly, indirectly or
constructively at least 10% of the voting power of the foreign
corporation (each a U.S. 10% shareholder), collectively own
more than 50% of the total combined voting power or total value
of the corporation. Under the aforementioned constructive
ownership rules, a U.S. Holders warrants (or other options
to acquire shares or ADSs) will be taken into account in
determining whether such U.S. Holders is a U.S. 10% shareholder.
Given our current ownership, there is a possibility that we may
be a CFC following the issuance of the ADSs. If we were a CFC
for an uninterrupted period of 30 days or more during a
taxable year, a U.S. 10% shareholder on the last day of our
taxable year on which we were a CFC must include in income its
pro rata share of our subpart F income and may be required to
include in income its pro rata share of investment by us in
U.S. property. Subpart F income includes, among other
things, interest, dividends and other types of passive
investment income. Further, if we were a CFC, some or all of the
gain from the sale of our stock by a U.S. 10% shareholder
may be characterized as ordinary dividend income rather than
capital gain and the taxation of distributions made by us to
such a shareholder would be subject to special rules. The
particular consequences of CFC status for a U.S. 10%
shareholder cannot be determined until the last day of our
taxable year on which we were a CFC. However, our status as a
CFC would not affect the tax treatment of a U.S. Holder
that is not a U.S. 10% shareholder. Because CFC status is a
factual determination dependent on the circumstances existing on
the relevant date and thereafter, our U.S. counsel
expresses no opinion with respect to our CFC status following
the issuance of the ADSs. Prospective investors should consult
their own tax advisors to determine whether an ownership
interest in us would cause them to become a U.S. 10%
shareholder of our company or any of our subsidiaries and to
determine the impact of such a classification.
Passive
Foreign Investment Company
Although we are unable to predict our income and the composition
of our assets with certainty, based on the composition of our
assets and income and the current expectations regarding the
amount of the proceeds of this offering, we believe that we
should not be treated as a PFIC for U.S. federal income tax
purposes with respect to our 2009 or 2010 taxable year and we do
not intend or anticipate becoming a PFIC for any future taxable
year. However, the determination of PFIC status is a factual
determination that must be made annually at the close of each
taxable year and depends on our current, future and projected
financial data, the composition of our income and assets and,
without limitation, on how quickly and to what extent we are and
will be able to spend the cash and working capital raised in
this offering. In addition, a decrease in the trading price of
the securities may cause us to be considered a PFIC in the
current or any subsequent year. Therefore, there can be no
assurances that we will not be treated as a PFIC for 2009, 2010
or any other taxable year. Further, because PFIC status is a
factual determination based on actual results for the entire
taxable year, our U.S. counsel expresses no opinion with
respect to our PFIC status and expresses no opinion with respect
to our expectations contained in this paragraph.
A
non-U.S. corporation
will be treated as a PFIC for U.S. federal income tax
purposes in any taxable year in which either (i) at least
75% of its gross income (including the gross income of certain
25% or more-owned corporate subsidiaries) is passive
income or (ii) at least 50% of the value (including
the assets of certain 25% or more-owned corporate subsidiaries)
of its assets, including any cash and working capital that may
be raised in an offering such as this offering, based on an
average of the quarterly values of the assets
237
during such year, is attributable to assets that produce passive
income or are held for the production of passive income. Passive
income for this purpose includes, among other things, dividends,
interest, royalties, rents and gains from commodities and
securities transactions. Passive income does not include rents
and royalties derived from the active conduct of a trade or
business.
If we are a PFIC in any year during which a U.S. Holder
owns the securities, such U.S. Holder may experience
certain adverse tax consequences. Such U.S. Holder could be
liable for additional taxes and interest charges (i) upon
excess distributions, which include distributions
received by the U.S. Holder on our securities during the
year, but only to the extent that the aggregate of the
distributions for the taxable year exceeds 125% of the average
amount of distributions received by the U.S. Holder in the
preceding three years, or (ii) upon a sale or other
disposition of the securities at a gain, whether or not we
continue to be a PFIC. The tax will be determined by allocating
the excess distribution or recognized gain ratably to each day
of the U.S. Holders holding period. The amount
allocated to the current taxable year and any taxable year with
respect to which we were not a PFIC will be taxed as ordinary
income, rather than capital gain, earned in the current taxable
year. The amount allocated to other taxable years will be taxed
at the highest marginal rates applicable to ordinary income for
such taxable years and, in addition, an interest charge will be
imposed on the amount of such taxes.
With respect to U.S. Holders of ADSs, these adverse tax
consequences may be avoided if the U.S. Holder is eligible
to and does elect to annually mark-to-market the ADSs.
If a U.S. Holder makes a mark-to-market election with
respect to the ADSs, such holder will include as ordinary income
the excess, if any, of the fair market value of the ADSs at the
end of each taxable year over their adjusted basis, and will be
permitted an ordinary loss in respect of the excess, if any, of
the adjusted basis of the ADSs over their fair market value at
the end of the taxable year, but only to the extent of the net
amount of previously included income as a result of the
mark-to-market election. Any gain recognized on the sale or
other disposition of the securities will be treated as ordinary
income. The mark-to-market election is available only for
marketable stock, which is stock that is traded in
other than de minimis quantities on at least 15 days during
each calendar quarter on a qualified exchange or other market,
as defined in the applicable Treasury regulations. We expect the
ADSs to be marketable stock because our ADSs will be
listed on the NYSE.
Alternatively, a U.S. Holder of stock (but not warrants) in
a PFIC may make a qualified electing fund election
with respect to such PFIC to elect out of the tax treatment
discussed above. A U.S. Holder that makes a valid qualified
electing fund election with respect to a PFIC will include in
gross income for a taxable year such holders pro rata
share of the corporations earnings and profits for the
taxable year. However, the qualified electing fund election is
available only if the PFIC provides such U.S. Holder with
certain information regarding its earnings and profits as
required under applicable U.S. Treasury regulations, and we
do not intend to prepare or provide the information that would
entitle U.S. Holders to make a qualified electing fund
election.
If we are regarded as a PFIC, a U.S. Holder of ordinary
shares or ADSs must make an annual return on IRS Form 8621,
reporting distributions received and gains realized with respect
to these interests. The reduced tax rate for dividend income, as
discussed above under Dividends, is not
applicable to dividends paid by a PFIC.
Prospective investors should consult their own tax advisors
regarding the U.S. federal income tax consequences of an
investment in a PFIC.
Tax
Consequences to Non-U.S. Holders of Ordinary Shares and
Warrants
Dividends paid to a Non-U.S. Holder in respect of ADSs or
ordinary shares generally will not be subject to
U.S. federal income tax, unless the dividends are
effectively connected with the Non-U.S. Holders
conduct of a trade or business within the United States (and, if
required by an applicable income tax treaty, are attributable to
a permanent establishment or fixed base that such holder
maintains in the United States).
238
In addition, a Non-U.S. Holder generally will not be
subject to U.S. federal income tax on any gain attributable
to a sale or other disposition of ADSs, ordinary shares or
warrants unless such gain is effectively connected with its
conduct of a trade or business in the United States (and, if
required by an applicable income tax treaty, is attributable to
a permanent establishment or fixed base that such holder
maintains in the United States) or the Non-U.S. Holder is
an individual who is present in the United States for
183 days or more in the taxable year of sale or other
disposition and certain other conditions are met (in which case,
such gain from United States sources generally is subject to tax
at a 30% rate or a lower applicable tax treaty rate).
Dividends and gains that are effectively connected with the
Non-U.S. Holders conduct of a trade or business in
the United States (and, if required by an applicable income tax
treaty, are attributable to a permanent establishment or fixed
base in the United States) generally will be subject to tax in
the same manner as for a U.S. Holder and, in the case of a
Non-U.S. Holder that is a corporation for U.S. federal
income tax purposes, may also be subject to an additional branch
profits tax at a 30% rate or a lower applicable tax treaty rate.
The U.S. federal income tax treatment of a
Non-U.S. Holderss exercise of a warrant generally
will correspond to the U.S. federal income tax treatment of
the exercise of a warrant by a U.S. Holder, as described
under Tax Consequences to U.S. Holders of Ordinary
Shares and Warrants Exercise of Warrants above.
Backup
Withholding and Information Reporting
Dividend payments made to U.S. Holders and proceeds paid
from the sale or other disposition of their ordinary shares or
ADSs may be subject to information reporting to the Internal
Revenue Service and possible U.S. federal backup
withholding at a current rate of 28%. Certain exempt recipients,
such as corporations, are not subject to these information
reporting requirements. Backup withholding will not apply to a
U.S. Holder who furnishes a correct taxpayer identification
number and makes any other required certification, or who is
otherwise exempt from backup withholding. U.S. Holders who
are required to establish their exempt status must provide IRS
Form W-9
(Request for Taxpayer Identification Number and Certification).
A Non-U.S. Holder generally may eliminate the requirement
for information reporting and backup withholding by providing
certification of its foreign status, under penalties of perjury,
on a duly executed applicable IRS
Form W-8
or by otherwise establishing an exemption
Backup withholding is not an additional tax. Amounts withheld as
backup withholding may be credited against a holders
U.S. federal income tax liability. A holder may obtain a
refund of any excess amounts withheld under the backup
withholding rules by filing the appropriate claim for refund
with the Internal Revenue Service in a timely manner and
furnishing any required information.
Prospective investors should consult their own tax advisors as
to their qualification for an exemption from backup withholding
and the procedure for obtaining this exemption.
239
UNDERWRITING
Subject to the terms and conditions in the underwriting
agreement, dated January , 2010, by and among
us and Broadband Capital Management LLC, acting as the
representative of the underwriters of this offering, Broadband
Capital Management LLC has severally agreed to purchase from us,
on a firm commitment basis, the number of units, each
representing an ADS and a warrant, set forth opposite its name
below, at the public offering price, less the underwriting
discount and non-accountable expense allowance set forth on the
cover page of this prospectus and each of the other underwriters
named below has severally agreed to purchase from us, on a firm
commitment basis, the number of units, each representing an ADS
and a warrant, set forth opposite its name below, at the public
offering price, less the underwriting discount set forth on the
cover page of this prospectus. Each ADS is comprised of three
ordinary shares and each warrant is exercisable for three
ordinary shares. The address of Broadband Capital
Management LLC is 712 Fifth Avenue,
22nd Floor,
New York, New York 10019.
|
|
|
|
|
|
|
Number of
|
Underwriter
|
|
Units
|
|
Broadband Capital Management LLC
|
|
|
|
|
I-Bankers Securities, Inc.
|
|
|
|
|
Merriman Curhan Ford & Co.
|
|
|
|
|
Maxim Group LLC
|
|
|
|
|
Morgan Joseph & Co. Inc.
|
|
|
|
|
Joseph Gunnar & Co., LLC
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,375,000
|
|
|
|
|
|
|
The underwriters have agreed to purchase all of the units
offered by this prospectus (other than those covered by the
overallotment option described below) if any are purchased.
Under the underwriting agreement, if an underwriter defaults in
its commitment to purchase units, the commitments of
non-defaulting underwriters may be increased or the underwriting
agreement may be terminated, depending on the circumstances. The
underwriting agreement provides that the obligations of the
underwriters to pay for and accept delivery of the units are
subject to the passing upon certain legal matters by counsel and
certain conditions such as confirmation of the accuracy of
representations and warranties by us about our financial
condition and operations and other matters.
The units should be ready for delivery on or about
January , 2010 against payment in immediately
available funds. The underwriters may reject all or part of any
order.
Vicis Capital Master Fund has indicated to us it intends to
subscribe for more than 5% of the ADSs sold in this offering.
Commissions
and Discounts
The following table provides information regarding the amount of
the discount to be paid to the underwriters by us:
|
|
|
|
|
|
|
|
|
|
|
Per Unit
|
|
Total
|
|
Public offering price
|
|
$
|
|
|
|
|
|
|
Underwriting discount
|
|
$
|
|
|
|
|
|
|
Non-accountable expense
allowance(1)
|
|
$
|
|
|
|
|
|
|
Proceeds, before expenses, to
us(2)
|
|
$
|
|
|
|
|
|
|
|
|
|
(1) |
|
The non-accountable expense allowance of 1% of the gross
proceeds of this offering is payable to Broadband Capital
Management LLC with respect to the units sold on a firm
commitment basis. |
240
|
|
|
(2) |
|
We estimate that the total expense of this offering excluding
the underwriters discount and the non-accountable expense
allowance, will be approximately $10.9 million. |
The underwriting agreement also provides that Broadband Capital
Management LLC will be paid a non-accountable expense allowance
equal to 1% of the gross proceeds from the sale of the units
offered by this prospectus, excluding any units purchased on
exercise of the underwriters overallotment option.
Pricing
of Securities
The representatives have advised us that the underwriters
propose to offer the units directly to the public at the public
offering price that appears on the cover page of this
prospectus. In addition, the representatives may offer some of
the units to other securities dealers at such price less a
concession
of
per unit. The underwriters may also allow, and such dealers may
reallow, a concession not in excess
of
per unit to other dealers. After the units are released for sale
to the public, the representatives may change the offering price
and other selling terms at various times.
Prior to this offering, there was no public market for our
securities. The public offering price of our unit was determined
by negotiation between us and the underwriters. The principal
factors considered in determining the public offering price of
the units included:
|
|
|
|
|
the information in this prospectus and otherwise available to
the underwriters;
|
|
|
|
the history and the prospects for the industry in which we
compete;
|
|
|
|
the ability of our management;
|
|
|
|
the prospects for our future earnings;
|
|
|
|
the present state of our development and our current financial
condition;
|
|
|
|
the general condition of the economy and the securities markets
in the United States at the time of this offering;
|
|
|
|
the recent market prices of, and the demand for, publicly traded
securities of generally comparable companies; and
|
|
|
|
other factors we deemed relevant.
|
We cannot be sure that the public offering price will correspond
to the price at which our ADSs will trade in the public market
following this offering or that an active trading market for our
ADSs will develop and continue after this offering.
Overallotment
Option
We have granted the underwriters an overallotment option. This
option, which is exercisable for up to 30 days after the
date of this prospectus, permits the underwriters to purchase a
maximum of 656,250 additional units from us at the initial
public offering price less the underwriting discount set forth
on the cover page of this prospectus. If this option is
exercised in full, the total price to the public of our units in
this offering will be $80.5 million, assuming an offer
price of $16 per unit. The underwriters have severally agreed
that, to the extent the overallotment option is exercised, they
will each purchase a number of additional units proportionate to
the underwriters initial amount reflected in the table
above.
Representatives
Warrant
We have also agreed to issue to Broadband Capital Management
LLC, for $100, a purchase warrant to purchase a number of units
equal to an aggregate of four (4%) percent of the units sold in
this offering. The warrant will have an exercise price equal to
120% of the offering price of the ordinary shares sold in this
offering ($18.00 for three ordinary shares). The warrants are
exercisable commencing 540 days after the effective date of
the registration statement related to this offering, and will
expire five (5) years from the effective date of the
registration statement. The warrant is not redeemable by us, and
allows for cashless
241
exercise. The warrant also provides for unlimited
piggyback registration rights at our expense with
respect to the underlying ADSs during the five
(5)-year
period commencing on the effective date and fully complies with
Rule 5110(f)(2)(H) including restrictions on anti-dilution
terms.
Pursuant to the rules of the Financial Industry Regulatory,
Inc., or FINRA (formerly the NASD), and in particular
Rule 5110(g)(1), the warrant (and underlying units) issued
to Broadband Capital Management LLC may not be sold,
transferred, assigned, pledged, or hypothecated, or the subject
of any hedging, short sale, derivative, put or call transaction
that would result in the effective disposition of the securities
by any person for a period of 180 days immediately
following the date of delivery and payment for the units
offered; provided, however, that the warrant (and underlying
units) may be transferred to officers or partners of Broadband
Capital Management LLC as long as the warrants (and underlying
units) remain subject to the lock-up agreement.
Lock-ups
Our officers, directors and shareholders have agreed that for a
period of 180 days from the effective date of the
registration statement of which this prospectus forms a part,
they will not sell, contract to sell, grant any option for the
sale or otherwise dispose of any of our equity securities, or
any securities convertible into or exercisable or exchangeable
for our equity securities, without the consent of Broadband
Capital Management LLC, except for exercise or conversion of
currently outstanding warrants, options and convertible
debentures, as applicable, and certain other exceptions.
Other
Terms
The underwriting agreement provides for indemnification between
us and the underwriters against specified liabilities, including
liabilities under the Securities Act, and for contribution by us
and the underwriters to payments that may be required to be made
with respect to those liabilities. We have been advised that, in
the opinion of the Securities and Exchange Commission,
indemnification liabilities under the Securities Act is against
public policy as expressed in the Securities Act, and is,
therefore, unenforceable.
In addition to the non-accountable expense allowance, the
Company has agreed to pay the fees, expenses and disbursements
relating to background checks of the Companys officers and
directors.
Stabilization
Until the distribution of the units offered by this prospectus
is completed, rules of the SEC may limit the ability of the
underwriters to bid for and to purchase our securities. As an
exception to these rules, the underwriters may engage in
transactions effected in accordance with Regulation M under
the Securities Exchange Act of 1934 that are intended to
stabilize, maintain or otherwise affect the price of our
securities. The underwriters may engage in overallotment sales,
syndicate covering transactions, stabilizing transactions and
penalty bids in accordance with Regulation M.
|
|
|
|
|
Stabilizing transactions permit bids or purchases for the
purpose of pegging, fixing or maintaining the price of the
securities, so long as stabilizing bids do not exceed a
specified maximum.
|
|
|
|
Overallotment involves sales by the underwriters of securities
in excess of the number of securities the underwriters are
obligated to purchase, which creates a short position. The short
position may be either a covered short position or a naked short
position. In a covered short position, the number of securities
over-allotted by the underwriters is not greater than the number
of securities that they may purchase in the overallotment
option. In a naked short position, the number of securities
involved is greater than the number of securities in the
overallotment option. The underwriters may close out any covered
short position by either exercising their overallotment option
or purchasing securities in the open market.
|
242
|
|
|
|
|
Covering transactions involve the purchase of securities in the
open market after the distribution has been completed in order
to cover short positions. In determining the source of
securities to close out the short position, the underwriters
will consider, among other things, the price of securities
available for purchase in the open market as compared to the
price at which they may purchase securities through the
overallotment option. If the underwriters sell more units than
could be covered by the overallotment option, creating a naked
short position, the position can only be closed out by buying
securities in the open market. A naked short position is more
likely to be created if the underwriters are concerned that
there could be downward pressure on the price of the securities
in the open market after pricing that could adversely affect
investors who purchase in this offering.
|
|
|
|
Penalty bids permit the underwriters to reclaim a selling
concession from a selected dealer when the securities originally
sold by the selected dealer are purchased in a stabilizing or
syndicate covering transaction.
|
These stabilizing transactions, covering transactions and
penalty bids may have the effect of raising or maintaining the
market price of our securities or preventing or retarding a
decline in the market price of our securities. As a result, the
price of our securities may be higher than the price that might
otherwise exist in the open market.
Neither we nor the underwriters make any representation or
prediction as to the effect that the transactions described
above may have on the prices of our units. These transactions
may occur on the New York Stock Exchange or on any other trading
market. If any of these transactions are commenced, they may be
discontinued without notice at any time.
A prospectus in electronic format may be made available on a
website maintained by the representatives of the underwriters
and may also be made available on a website maintained by other
underwriters. The underwriters may agree to allocate a number of
units to underwriters for sale to their online brokerage account
holders. Internet distributions will be allocated by the
representatives of the underwriters to underwriters that may
make Internet distributions on the same basis as other
allocations. In connection with this offering, the underwriters
or syndicate members may distribute prospectuses electronically.
No forms of electronic prospectus other than prospectuses that
are printable as
Adobe®
PDF will be used in connection with this offering.
The underwriters have informed us that they do not expect to
confirm sales of units offered by this prospectus to accounts
over which they exercise discretionary authority.
Other
Relationships
In November 2006, we issued warrants to purchase a total of
3,066,665 ordinary shares to Morgan Joseph & Co. Inc.,
or Morgan Joseph. In January 2008, we issued warrants to
purchase 15,000 Series A convertible redeemable preferred
shares to Morgan Joseph. The warrants were issued to Morgan
Joseph in consideration for its services as the placement agent
in our notes offering in November 2006 and the Series A
convertible redeemable preferred shares offering in January
2008. Morgan Joseph has agreed that shares obtained through the
exercise of the warrants will be subject to
lock-up
restrictions for 180 days after the date of this prospectus.
Through indirect holdings in China Hydro, LLC, each of Morgan
Joseph Holdings Inc. and MJ Partners I, L.P.,
both affiliated with Morgan Joseph, acquired beneficial
ownership of 249,541 ordinary shares and the rights to purchase
41,208 ordinary shares of our company for a consideration of
$123,624.
In November 2009, the company paid $0.4 million to Morgan
Joseph & Co. Inc. as consideration for its
financial advisory services in connection with the Series C
convertible redeemable preferred shares offering.
Some of the underwriters and their affiliates have engaged in,
and may in the future engage in, investment banking and other
commercial dealings in the ordinary course of business with us
or our shareholders. They have received customary fees and
commissions for these transactions.
243
Foreign
Regulatory Restrictions on Purchase of Units
We have not taken any action to permit a public offering of the
units outside the United States or to permit the possession or
distribution of this prospectus outside the United States.
Persons outside the United States who come into possession of
this prospectus must inform themselves about and observe any
restrictions relating to this offering of units and the
distribution of the prospectus outside the United States.
Italy. This offering of the units has not been
cleared by Consob, the Italian Stock Exchanges regulatory agency
of public companies, pursuant to Italian securities legislation
and, accordingly, no units may be offered, sold or delivered,
nor may copies of this prospectus or of any other document
relating to the units be distributed in Italy, except
(1) to professional investors (operatori qualificati); or
(2) in circumstances which are exempted from the rules on
solicitation of investments pursuant to Decree No. 58 and
Article 33, first paragraph, of Consob
Regulation No. 11971 of May 14, 1999, as amended.
Any offer, sale or delivery of the units or distribution of
copies of this prospectus or any other document relating to the
units in Italy under (1) or (2) above must be
(i) made by an investment firm, bank or financial
intermediary permitted to conduct such activities in Italy in
accordance with the Decree No. 58 and Legislative Decree
No. 385 of September 1, 1993, or the Banking Act; and
(ii) in compliance with Article 129 of the Banking Act
and the implementing guidelines of the Bank of Italy, as amended
from time to time, pursuant to which the issue or the offer of
securities in Italy may need to be preceded and followed by an
appropriate notice to be filed with the Bank of Italy depending,
inter alia, on the aggregate value of the securities
issued or offered in Italy and their characteristics; and
(iii) in compliance with any other applicable laws and
regulations.
Germany. This offering of our units is not a
public offering in the Federal Republic of Germany. The units
may only be acquired in accordance with the provisions of the
Securities Sales Prospectus Act
(Wertpapier-Verkaudfspropsektgestz), as amended, and any other
applicable German law. No application has been made under German
law to publicly market our units in or out of the Federal
Republic of Germany. Our units are not registered or authorized
for distribution under the Securities Sales Prospectus Act and
accordingly may not be, and are not being, offered or advertised
publicly or by public promotion. Therefore, this prospectus is
strictly for private use and this offering is only being made to
recipients to whom the document is personally addressed and does
not constitute an offer or advertisement to the public. Our
units will only be available to persons who, by profession,
trade or business, buy or sell securities for their own or a
third partys account.
France. Our units offered by this prospectus
may not be offered or sold, directly or indirectly, to the
public in France. This prospectus has not been or will not be
submitted to the clearance procedure of the Autorité des
Marchés Financiers, or the AMF, and may not be released or
distributed to the public in France. Investors in France may
only purchase the units offered by this prospectus for their own
account and in accordance with
articles L. 411-1,
L.441-2 and
L.412-1 of
the Code Monétaire et Financier and decree
no. 98-880
dated October 1, 1998, provided they are qualified
investors within the meaning of said decree. Each French
investor must represent in writing that it is a qualified
investor within the meaning of the aforesaid decree. Any resale,
directly or indirectly, to the public of the units offered by
this prospectus may be effected only in compliance with the
above mentioned regulations. Les actions offertes par ce
document dinformation ne peuvent pas être,
directement ou indirectement, offertes ou vendues au public en
France. Ce document dinformation na pas
été ou ne sera pas soumis au visa de
lAutorité des Marchés Financiers et ne peut
être diffusé ou distribué au public en France.
Les investisseurs en France ne peuvent acheter les actions
offertes par ce document dinformation que pour leur compte
propre et conformément aux articles L.
411-1, L.
441-2 et L.
412-1 du
Code Monétaire et Financier et du décret
no. 98-880
du 1 octobre 1998, sous réserve quils soient des
investisseurs qualifiés au sens du décret
susvisé. Chaque investisseur doit déclarer par
écrit quil est un investisseur qualifié au sens
du décret susvisé. Toute revente, directe ou
indirecte, des actions offertes par ce document
dinformation au public ne peut être effectuée
que conformément à la réglementation
susmentionnée.
Greece. The prospectus has been submitted for
approval by the SEC and not the Greek Capital Market Committee.
All information contained in the prospectus is true and
accurate. This offering of our units does not constitute an
initial public offer in Greece according to CL. 2190/1920
and
L. 3401/2005
as amended
244
and in force. This prospectus is strictly for the use of the
entity to which it has been addressed to by the company and not
to be circulated in Greece or any other jurisdiction.
This information and documentation is true and accurate and in
conformity with the information contained in the prospectus for
the offer of units, which is being reviewed for approval only by
the SEC, and does not constitute provision of the investment
service of investment advice according to
L. 3606/2007.
Any recipient of this material has stated to be a qualified and
experienced investor and will evaluate the contents and decide
on his/her
own discretion whether to participate or not at this offering of
units.
Switzerland. This prospectus may only be used
by those persons to whom it has been directly handed out by the
offeror or its designated distributors in connection with the
offer described therein. The units are only offered to those
persons
and/or
entities directly solicited by the offeror or its designated
distributors, and are not offered to the public in Switzerland.
This prospectus constitutes neither a pubic offer in Switzerland
nor an issue prospectus in accordance with the respective Swiss
legislation, in particular but not limited to Article 652A
Swiss Code Obligations. Accordingly, this prospectus may not be
used in connection with any other offer, whether private or
public and shall in particular not be distributed to the public
in Switzerland.
United Kingdom. In the United Kingdom, the
units offered by this prospectus are directed to and will only
be available for purchase to a person who is an exempt person as
referred to at paragraph (c) below and who warrants,
represents and agrees that: (a) it has not offered or sold,
will not offer or sell, any units offered by this prospectus to
any person in the United Kingdom except in circumstances that do
not constitute an offer to the public in the United Kingdom for
the purposes of the section 85 of the Financial Services
and Markets Act 2000 (as amended), or the FSMA; and (b) it
has complied and will comply with all applicable provisions of
FSMA and the regulations made thereunder in respect of anything
done by it in relation to the units offered by this prospectus
in, from or otherwise involving the United Kingdom; and
(c) it is a person who falls within the exemptions to
Section 21 of the FSMA as set out in The Financial Services
and Markets Act 2000 (Financial Promotion) Order 2005, or the
Order, being either an investment professional as described
under Article 19 or any body corporate (which itself has or
a group undertaking has a called up share capital or net assets
of not less than £500,000 (if more than 20 members) or
otherwise £5 million) or an unincorporated association
or partnership (with net assets of not less than
£5 million) or is a trustee of a high value trust or
any person acting in the capacity of director, officer or
employee of such entities as defined under Article 49(2)(a)
to (d) of the Order, or a person to whom the invitation or
inducement may otherwise lawfully be communicated or cause to be
communicated. The investment activity to which this document
relates will only be available to and engaged in only with
exempt persons referred to above. Persons who are not investment
professionals and do not have professional experience in matters
relating to investments or are not an exempt person as described
above, should not review nor rely or act upon this document and
should return this document immediately. It should be noted that
this document is not a prospectus in the United Kingdom as
defined in the Prospectus Regulations 2005 and has not been
approved by the Financial Services Authority or any competent
authority in the United Kingdom.
Sweden. Neither this prospectus nor the units
offered hereunder have been registered with or approved by the
Swedish Financial Supervisory Authority under the Swedish
Financial Instruments Trading Act (1991:980) (as amended), nor
will such registration or approval be sought. Accordingly, this
prospectus may not be made available nor may the units offered
hereunder be marketed or offered for sale in Sweden other than
in circumstances that are deemed not to be an offer to the
public in Sweden under the Financial Instruments Trading Act.
This prospectus may not be distributed to the public in Sweden
and a Swedish recipient of the prospectus may not in any way
forward the prospectus to the public in Sweden.
Norway. This prospectus has not been produced
in accordance with the prospectus requirements laid down in the
Norwegian Securities Trading Act 1997, as amended. This
prospectus has not been approved or disapproved by, or
registered with, either the Oslo Stock Exchange or the Norwegian
Registry of Business Enterprises. This prospectus may not,
either directly or indirectly be distributed to Norwegian
potential investors.
245
Denmark. This prospectus has not been prepared
in the context of a public offering of securities in Denmark
within the meaning of the Danish Securities Trading Act
No. 171 of 17 March 2005, as amended from time to
time, or any Executive Orders issued on the basis thereof and
has not been and will not be filed with or approved by the
Danish Financial Supervisory Authority or any other public
authority in Denmark. This offering of the units will only be
made to persons pursuant to one or more of the exemptions set
out in Executive Order No. 306 of 28 April 2005 on
Prospectuses for Securities Admitted for Listing or Trade on a
Regulated Market and on the First Public Offer of Securities
exceeding EUR 2,500,000 or Executive Order No. 307 of
28 April 2005 on Prospectuses for the First Public Offer of
Certain Securities between EUR 100,000 and
EUR 2,500,000, as applicable.
The Netherlands. The underwriter may not
offer, distribute, sell, transfer or deliver any of our
securities, directly or indirectly, in The Netherlands, as a
part of their initial distribution or at any time thereafter, to
any person other than our employees or employees of our
subsidiaries, individuals who or legal entities which trade or
invest in securities in the conduct of their profession or
business within the meaning of article 2 of the
Exemption Regulation issued under the Securities
Transactions Supervision Act 1995 (Vrijstellingsregeling Wet
toezich teffectenverkeer1995), which includes banks,
brokers, pension funds, insurance companies, securities
institutions, investment institutions, and other institutional
investors, including, among others, treasuries of large
enterprises who or which regularly trade or invest in securities
in a professional capacity.
Cyprus. The underwriter has represented,
warranted and agreed that: (i) it will not be providing
from or within Cyprus any Investment Services,
Investment Activities and Non-Core
Services (as such terms are defined in the Investment
Firms Law 144(I) of 2007, or the IFL, in relation to the units,
or will be otherwise providing Investment Services, Investment
Activities and Non-Core Services to residents or persons
domiciled in Cyprus. The underwriter has represented, warranted
and agreed that it will not be concluding in Cyprus any
transaction relating to such Investment Services, Investment
Activities and Non-Core Services in contravention of the IFL
and/or
applicable regulations adopted pursuant thereto or in relation
thereto; and (ii) it has not and will not offer any of the
units other than in compliance with the provisions of the Public
Offer and Prospectus Law, Law 114(I)/2005.
Peoples Republic of China. This
prospectus may not be circulated or distributed in the PRC, and
our units may not be offered or sold to any person for
re-offering or resale, directly or indirectly, to any resident
of the PRC except pursuant to applicable laws and regulations of
the PRC. For the purpose of this paragraph, PRC does not include
Taiwan and the special administrative regions of Hong Kong and
Macau.
Hong Kong. The units have not been offered or
sold and will not be offered or sold in Hong Kong, by means of
any document, other than (a) to professional
investors as defined in the Securities and Futures
Ordinance (Cap. 571) of Hong Kong and any rules made under
that ordinance; or (b) in other circumstances which do not
result in the document being a prospectus as defined
in the Companies ordinance (Cap. 32) of Hong Kong or which
do not constitute an offer to the public within the meaning of
that ordinance. No advertisement, invitation or document,
whether in Hong Kong or elsewhere, which is directed at, or the
contents of which are likely to be accessed or read by, the
public of Hong Kong (except if permitted to do so under the
securities laws of Hong Kong) has been issued or will be issued
in Hong Kong or elsewhere other than with respect to the units
that are or are intended to be disposed of only to persons
outside Hong Kong or only to professional investors
within the meaning of the Securities and Futures Ordinance (Cap.
571) of Hong Kong and any rules made under that ordinance.
The contents of this document have not been reviewed by any
regulatory authority in Hong Kong. You are advised to exercise
caution in relation to the offer. If you are in any doubt about
any of the contents of this document, you should obtain
independent professional advice.
Singapore. This prospectus has not been
registered as a prospectus with the Monetary Authority of
Singapore. Accordingly, this prospectus and any other document
or material in connection with the offer or sale, or invitation
for subscription or purchase, of the units may not be circulated
or distributed, nor may the units be offered or sold, or be made
the subject of an invitation for subscription or purchase,
whether directly or indirectly, to persons in Singapore other
than (i) to an institutional investor under
Section 274 of the
246
Securities and Futures Act, Chapter 289 of Singapore, or
the SFA, (ii) to a relevant person, or any person pursuant
to Section 275(1A), and in accordance with the conditions,
specified in Section 275 of the SFA or (iii) otherwise
pursuant to, and in accordance with the conditions of, any other
applicable provision of the SFA.
Where the units are subscribed or purchased under
Section 275 by a relevant person which is: (a) a
corporation (which is not an accredited investor) the sole
business of which is to hold investments and the entire share
capital of which is owned by one or more individuals, each of
whom is an accredited investor; or (b) a trust (where the
trustee is not an accredited investor) whose sole purpose is to
hold investments and each beneficiary is an accredited investor,
shares, debentures and units of shares and debentures of that
corporation or the beneficiaries rights and interest in
that trust shall not be transferable for 6 months after
that corporation or that trust has acquired the shares under
Section 275 except: (1) to an institutional investor
under Section 274 of the SFA or to a relevant person, or
any person pursuant to Section 275(1A), and in accordance
with the conditions, specified in Section 275 of the SFA;
(2) where no consideration is given for the transfer; or
(3) by operation of law.
Australia. No prospectus or other disclosure
document as defined in the Corporations Act 2001 of Australia in
relation to the units has been lodged with the Australian
Securities and Investments Commission or the Australian Stock
Exchange Limited. Each underwriter has represented and agreed
that it:
|
|
|
|
(i)
|
has not made or invited, and will not make or invite, an offer
of the units or ordinary shares for issue or sale in Australia,
including an offer or invitation which is received by a person
in Australia; and
|
|
|
|
|
(ii)
|
has not distributed or published, and will not distribute or
publish, the prospectus or any other offering material or
advertisement relating to the units in Australia, unless, in
either case (i) or (ii):
|
|
|
|
|
(a)
|
the minimum aggregate consideration payable by each offeree or
invitee is at least A$500,000 (or its equivalent in other
currencies), disregarding moneys lent by the offeror or its
associates, or the offer otherwise does not require disclosure
to investors in accordance with Part 6D.2 of the Australian
Corporations Act; and
|
|
|
|
|
(b)
|
such action complies with all applicable laws and regulations.
|
European Economic Area. In relation to each
Member State of the European Economic Area which has implemented
the Prospectus Directive (each, a relevant member state), with
effect from and including the date on which the Prospectus
Directive is implemented in that relevant member state (the
relevant implementation date) an offer of securities to the
public in that relevant member state prior to the publication of
a prospectus in relation to the securities that have been
approved by the competent authority in that relevant member
state or, where appropriate, approved in another relevant member
state and notified to the competent authority in that relevant
member state, all in accordance with the Prospectus Directive,
except that, with effect from and including the relevant
implementation date, an offer of securities may be offered to
the public in that relevant member state at any time:
|
|
|
|
|
to any legal entity that is authorized or regulated to operate
in the financial markets or, if not so authorized or regulated,
whose corporate purpose is solely to invest in securities;
|
|
|
|
to any legal entity which has two or more of (1) an average
of at least 250 employees during the last financial year;
(2) a total balance sheet of more than 43,000,000 and
(3) an annual net turnover of more than 50,000,000,
as shown in its last annual or consolidated accounts;
|
|
|
|
to fewer than 100 natural or legal persons (other than qualified
investors as defined in the Prospectus Directive) subject to
obtaining the prior consent of Broadband Capital Management LLC
for any such offer; or
|
|
|
|
in any other circumstances which do not require the publication
of a prospectus pursuant to Article 3 of the Prospectus
Directive.
|
247
Each purchaser of securities described in this prospectus
located within a relevant member state will be deemed to have
represented, acknowledged and agreed that it is a
qualified investor within the meaning of
Article 2(1)(e) of the Prospectus Directive.
For the purposes of this provision, the expression an
offer to the public in any relevant member state
means the communication in any form and by any means of
sufficient information on the terms of the offer and the
securities to be offered so as to enable an investor to decide
to purchase or subscribe the securities, as the expression may
be varied in that member state by any measure implementing the
Prospectus Directive in that member state and the expression
Prospectus Directive means Directive 2003/71/EC and
includes any relevant implementing measure in each relevant
member state.
248
EXPENSES
RELATING TO THIS OFFERING
The following table sets forth the main estimated expenses in
connection with this offering, other than the underwriting
discounts and commissions, which we will be required to pay:
|
|
|
|
|
SEC registration fee
|
|
$
|
8,712
|
|
FINRA filing fee
|
|
|
6,609
|
|
NYSE listing fee
|
|
|
150,000
|
|
Legal fees and expenses
|
|
|
4,050,000
|
|
Accounting fees and expenses
|
|
|
5,550,000
|
|
Printing fees
|
|
|
900,000
|
|
Other fees and expenses
|
|
|
240,000
|
|
|
|
|
|
|
Total
|
|
$
|
10,905,321
|
|
|
|
|
|
|
All amounts are estimated, except the SEC registration fee, the
NYSE listing fee and the FINRA filing fee.
249
LEGAL
MATTERS
We are being represented by DLA Piper LLP (US) with respect to
U.S. federal securities and New York State law. Certain legal
matters in connection with this offering will be passed upon for
the underwriters by Loeb & Loeb LLP. The validity of the
ordinary shares represented by the ADSs and the ordinary shares
underlying the warrants offered in this offering and legal
matters as to Cayman Islands law will be passed upon for us by
Appleby. The enforceability of the warrants offered in this
offering will be passed upon for us by DLA Piper Hong Kong.
Legal matters as to PRC law will be passed upon for us by Global
Law Office and for the underwriters by Jingtian &
Gongcheng. DLA Piper LLP (US) and Appleby may rely upon Global
Law Office with respect to matters governed by PRC law. Loeb
& Loeb LLP may rely upon Jingtian & Gongcheng
with respect to matters governed by PRC law.
EXPERTS
The consolidated financial statements of China Hydroelectric
Corporation (successor) at December 31, 2006, 2007 and 2008
and for the period from July 10, 2006 (inception) to
December 31, 2006 and for each of the years ended
December 31, 2007 and 2008, the financial statements of
Yunnan Huabang Electric Power Development Co., Ltd.
(predecessor) at December 31, 2006 and for the year ended
December 31, 2006 and for the period from January 1,
2007 to April 24, 2007, the financial statements of
Qingtian Wuliting Hydroelectric Development Co., Ltd. at
December 31, 2006 and 2007 and for each of the two years in
the period ended December 31, 2007, the financial
statements of Zhejiang Province Jingning Yingchuan Hydroelectric
Development Co., Ltd. at December 31, 2006 and 2007 and for
each of the two years in the period ended December 31,
2007, the financial statements of Sanming Zhongyin Banzhu
Hydroelectric Co., Ltd. at December 31, 2006 and 2007 and
for each of the two years in the period ended December 31,
2007, the financial statements of Pingnan County Wangkeng
Hydroelectric Co., Ltd. at December 31, 2006 and 2007 and
for each of the two years in the period ended December 31,
2007, the financial statements of Pingnan County Yuanping
Hydroelectric Co., Ltd. at December 31, 2006 and 2007 and
for each of the two years in the period ended December 31,
2007, and the financial statements of Pingnan County Yuheng
Hydropower Co., Ltd. at December 31, 2007 and
October 20, 2008 and for the periods from May 18, 2007
(inception) to December 31, 2007, and January 1, 2008
to October 20, 2008 appearing in this prospectus have been
audited by Ernst & Young Hua Ming, an independent
registered public accounting firm, as set forth in their report
thereon appearing elsewhere herein, and are included in reliance
upon such report given on the authority of such firm as experts
in accounting and auditing. The offices of Ernst &
Young Hua Ming are located at Level 16, Ernst &
Young Tower, Tower E3, Oriental Plaza, No. 1 East Chang An
Ave., Dong Cheng District, Beijing, China 100738. Certain
statements in this Prospectus regarding PRC, Hong Kong SAR, and
Cayman Islands laws have been reviewed by Global Law Office
whose office is located at 15th Floor Tower 1, China
Central Place, No.81 Jianguo Road, Chaoyang District,
Beijing, China 10025, DLA Piper whose office is located at
17th Floor Edinburgh Tower, The Landmark,
15 Queens Road, Hong Kong, and Appleby whose office
is located at Clifton House, 75 Fort Street,
P.O. Box 190, Grand Cayman
KY1-1104,
Cayman Islands, respectively.
WHERE YOU
CAN FIND ADDITIONAL INFORMATION
We have filed with the SEC a registration statement on
Form F-1,
including relevant exhibits and schedules under the Securities
Act with respect to underlying ordinary shares represented by
the units to be sold in this offering. A related registration
statement on F-6 will be filed with the SEC to register the
ADSs. This prospectus, which constitutes a part of the
registration statement, does not contain all of the information
contained in the registration statement. You should read the
registration statement and its exhibits and schedules for
further information with respect to us and our units.
Immediately upon completion of this offering we will become
subject to periodic reporting and other informational
requirements of the Exchange Act as applicable to foreign
private issuers. Accordingly, we will be required to file
reports, including annual reports on
Form 20-F,
and other information with the SEC. All information filed with
the SEC can be inspected and copied at the public reference
facilities maintained by the SEC at 100 F Street,
N.E., Washington, D.C. 20549. You can request copies of
these documents upon payment
250
of a duplicating fee, by writing to the SEC. Please call the SEC
at
1-800-SEC-0330
for further information on the operation of the public reference
rooms. Additional information may also be obtained over the
Internet at the SECs website at www.sec.gov.
As a foreign private issuer, we are exempt under the Exchange
Act from, among other things, the rules prescribing the
furnishing and content of proxy statements, and our executive
officers, directors and principal shareholders are exempt from
the reporting and short-swing profit recovery provisions
contained in Section 16 of the Exchange Act. In addition,
we will not be required under the Exchange Act to file periodic
reports and financial statements with the SEC as frequently or
as promptly as U.S. companies whose securities are
registered under the Exchange Act. However, we intend to furnish
the depositary and the warrant agent with our annual reports,
which will include a review of operations and annual audited
combined financial statements prepared in conformity with
U.S. GAAP, and all notices of shareholders meeting
and other reports and communications that are made generally
available to our shareholders. The depositary and the warrant
agent will make such notices, reports and communications
available to holders of units and, upon our written request,
will mail to all record holders of units the information
contained in any notice of a shareholders meeting received
by the depositary from us.
251
CONVENTIONS
USED IN THIS PROSPECTUS
This prospectus contains translations of Renminbi amounts into
U.S. dollars at specified rates solely for the convenience
of the reader. Unless otherwise noted, all translations from
Renminbi to U.S. dollars were made at the noon buying rate
in New York, New York for cable transfers in Renminbi per
U.S. dollar as certified for customs purposes by the
Federal Reserve Bank of New York, or the noon buying rate, as of
September 30, 2009, which was RMB6.8262 to $1.00. We make
no representation that the Renminbi amounts referred to in this
prospectus could have been or could be converted into
U.S. dollars at any particular rate or at all. On
January 8, 2010, the noon buying rate was RMB6.8274 to
$1.00. Data provided in tables may not equal the total amounts
shown due to rounding.
Unless the context otherwise requires, references in this
prospectus to:
|
|
|
|
|
years are to calendar years and, where the context
requires, our fiscal year;
|
|
|
|
our hydropower plants includes the operating company
which owns the plant, where the context requires;
|
|
|
|
we, us, our company,
our, CHC and China
Hydroelectric refer to China Hydroelectric Corporation and
its subsidiaries. For SEC reporting purposes, China
Hydroelectric Corporation is the successor company to our
predecessor company, Binglangjiang. Our financial statements and
other financial and operating data presented in this prospectus
reflect the results of operations of Binglangjiang from April
25, 2007, the date we acquired Binglangjiang;
|
|
|
|
Binglangjiang refers to Yunnan Huabang Electric
Power Development Co. Ltd., which for SEC reporting purposes is
our predecessor company. Binglangjiangs financial
statements and other financial and operating data presented in
this prospectus are solely those of Binglangjiang, and do not
reflect the results of operations of our company or our other
subsidiaries;
|
|
|
|
shares or ordinary shares refers to our
ordinary shares, par value $0.001 per share;
|
|
|
|
ADSs refers to our American depositary shares, each
of which represents three ordinary shares, and ADRs
refers to the American depositary receipts that evidence our
ADSs;
|
|
|
|
China or PRC refers to the Peoples
Republic of China, excluding, for the purposes of this
prospectus only, Taiwan, Hong Kong and Macau;
|
|
|
|
RMB or Renminbi refers to the legal
currency of China and US$,
U.S. dollars or $ refers to the
legal currency of the United States;
|
|
|
|
effective tariff means gross revenues, which are
revenues not netted for VAT or other applicable business
surcharges, if any, recorded in the relevant period, divided by
the quantity of electricity sold in such period; and
|
|
|
|
effective utilization rate means the quantity of
electricity sold in the relevant period expressed as a
percentage of installed capacity for electricity generation in
such period.
|
Statements in this prospectus as to the number of ordinary
shares outstanding immediately prior to this offering includes
119,202,515 ordinary shares that are to be issued upon
conversion of 355,760 preferred shares outstanding, or to be
issued as preferred share dividends, as of January 15,
2010. A further 71.2 Series A convertible redeemable
preferred shares, 49.2 Series B convertible redeemable
preferred shares and 5.6 Series C convertible redeemable
preferred shares will accrue each day from January 16, 2010
to the date of the closing of this offering.
252
Unless otherwise indicated, the information in this prospectus
does not include:
|
|
|
|
|
656,250 units, each consisting of one ADS and one warrant,
that may be issued by us upon exercise of the underwriters
overallotment option; and
|
|
|
|
|
|
28,217,565 ordinary shares issuable pursuant to outstanding
warrants at a weighted average exercise price of $5.29 per
share, 603,750 ordinary shares issuable pursuant to outstanding
warrants at an exercise price of 120% of the IPO price per
ordinary share, 3,927,000 outstanding options at the
exercise price of $7.70 per share and 7,000,000 outstanding
options at the exercise price equal to the price to the public
of our ordinary shares in this offering.
|
|
|
|
|
|
13,125,000 ordinary shares issuable upon the exercise of the
warrants included in the units.
|
|
|
|
|
|
1,968,750 ordinary shares issuable upon the exercise of the
warrants of the underwriters over-allotment option.
|
253
INDEX TO
FINANCIAL STATEMENTS
CHINA HYDROELECTRIC CORPORATION (SUCCESSOR)
|
|
|
|
|
Page
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-7
|
|
|
|
|
F-8
|
|
|
|
|
F-10
|
|
|
|
|
F-11
|
|
|
|
|
F-72
|
|
|
|
|
F-73
|
|
|
|
|
F-74
|
|
|
|
|
F-75
|
|
|
|
|
F-76
|
|
|
|
|
|
|
YUNNAN HUABANG ELECTRIC POWER DEVELOPMENT CO., LTD.
(PREDECESSOR)
|
|
|
|
|
|
|
|
|
|
|
|
|
F-106
|
|
|
|
|
F-107
|
|
|
|
|
F-108
|
|
|
|
|
F-109
|
|
|
|
|
F-110
|
|
|
|
|
F-111
|
|
|
|
|
|
|
ZHEJIANG PROVINCE JINGNING YINGCHUAN HYDROELECTRIC
DEVELOPMENT CO., LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
F-123
|
|
|
|
|
F-124
|
|
|
|
|
F-125
|
|
|
|
|
F-126
|
|
|
|
|
F-127
|
|
|
|
|
F-128
|
|
|
|
|
|
|
QINGTIAN WULITING HYDROELECTRIC DEVELOPMENT CO., LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
F-140
|
|
|
|
|
F-141
|
|
|
|
|
F-142
|
|
|
|
|
F-143
|
|
|
|
|
F-144
|
|
|
|
|
F-145
|
|
F-1
|
|
|
|
|
Page
|
|
SANMING ZHONGYIN BANZHU HYDROELECTRIC CO., LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
F-157
|
|
|
|
|
F-158
|
|
|
|
|
F-159
|
|
|
|
|
F-160
|
|
|
|
|
F-161
|
|
|
|
|
F-162
|
|
|
|
|
F-174
|
|
|
|
|
F-175
|
|
|
|
|
F-176
|
|
|
|
|
F-177
|
|
|
|
|
F-178
|
|
|
|
|
|
|
PINGNAN COUNTY WANGKENG HYDROELECTRIC CO., LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
F-187
|
|
|
|
|
F-188
|
|
|
|
|
F-189
|
|
|
|
|
F-190
|
|
|
|
|
F-191
|
|
|
|
|
F-192
|
|
|
|
|
F-206
|
|
|
|
|
F-207
|
|
|
|
|
F-208
|
|
|
|
|
F-209
|
|
|
|
|
F-210
|
|
|
|
|
|
|
PINGNAN COUNTY YUANPING HYDROELECTRIC CO., LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
F-220
|
|
|
|
|
F-221
|
|
|
|
|
F-222
|
|
|
|
|
F-223
|
|
|
|
|
F-224
|
|
|
|
|
F-225
|
|
|
|
|
|
|
|
|
|
F-238
|
|
|
|
|
F-239
|
|
|
|
|
F-240
|
|
F-2
|
|
|
|
|
Page
|
|
|
|
|
F-241
|
|
|
|
|
F-242
|
|
|
|
|
|
|
PINGNAN COUNTY YUHENG HYDROPOWER CO., LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
F-251
|
|
|
|
|
F-252
|
|
|
|
|
F-253
|
|
|
|
|
F-254
|
|
|
|
|
F-255
|
|
|
|
|
F-256
|
|
F-3
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
China Hydroelectric Corporation
We have audited the accompanying consolidated balance sheets of
China Hydroelectric Corporation (the Company) and
subsidiaries as of December 31, 2006, 2007 and 2008, and
the related consolidated statements of operations, changes in
shareholders equity and cash flows for the period from
July 10, 2006 (inception) to December 31, 2006 and for
each of the years ended December 31, 2007 and 2008. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of China Hydroelectric Corporation and
subsidiaries at December 31, 2006, 2007 and 2008 and the
consolidated results of their operations and their cash flows
for the period from July 10, 2006 (inception) to
December 31, 2006 and for each of the years ended
December 31, 2007 and 2008, in conformity with
U.S. generally accepted accounting principles.
/s/ Ernst & Young Hua Ming
Beijing, the Peoples Republic of China
April 24, 2009
F-4
China
Hydroelectric Corporation (Successor)
(Amounts in thousands of U.S. dollars (US$),
except for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro-Forma
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
|
|
|
|
|
|
|
|
Sheet at
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
Notes
|
|
2006
|
|
2007
|
|
2008
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Note 2(b)
|
ASSETS
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
628
|
|
|
|
15,606
|
|
|
|
38,693
|
|
|
|
38,693
|
|
Restricted cash
|
|
|
4
|
|
|
|
50,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable (net of allowance for doubtful accounts of
US$nil as of December 31, 2006, 2007 and 2008)
|
|
|
5
|
|
|
|
|
|
|
|
329
|
|
|
|
3,137
|
|
|
|
3,137
|
|
Deferred tax assets
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
1,166
|
|
|
|
1,166
|
|
Amounts due from related parties
|
|
|
27
|
|
|
|
33
|
|
|
|
25
|
|
|
|
13
|
|
|
|
13
|
|
Amounts due from an equity investee
|
|
|
2(i)
|
|
|
|
|
|
|
|
287
|
|
|
|
4,534
|
|
|
|
4,534
|
|
Debt issuance costs
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
Prepayments and other current assets
|
|
|
6
|
|
|
|
|
|
|
|
3,269
|
|
|
|
9,437
|
|
|
|
9,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
51,001
|
|
|
|
19,563
|
|
|
|
56,980
|
|
|
|
56,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issuance costs
|
|
|
|
|
|
|
975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in an equity investee
|
|
|
|
|
|
|
|
|
|
|
4,721
|
|
|
|
4,295
|
|
|
|
4,295
|
|
Deferred initial public offering costs
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
6,032
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
8
|
|
|
|
|
|
|
|
29,046
|
|
|
|
365,190
|
|
|
|
365,190
|
|
Intangible assets, net
|
|
|
9
|
|
|
|
|
|
|
|
3,008
|
|
|
|
3,666
|
|
|
|
3,666
|
|
Goodwill
|
|
|
10
|
|
|
|
|
|
|
|
2,773
|
|
|
|
96,533
|
|
|
|
96,533
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
872
|
|
|
|
872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
975
|
|
|
|
39,548
|
|
|
|
476,588
|
|
|
|
470,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
|
51,976
|
|
|
|
59,111
|
|
|
|
533,568
|
|
|
|
527,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
54
|
|
|
|
251
|
|
|
|
6,259
|
|
|
|
6,259
|
|
Short-term loans
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
8,781
|
|
|
|
8,781
|
|
Current portion of long-term loans
|
|
|
14
|
|
|
|
|
|
|
|
2,052
|
|
|
|
29,037
|
|
|
|
29,037
|
|
Current portion of long-term notes
|
|
|
16
|
|
|
|
|
|
|
|
9,760
|
|
|
|
|
|
|
|
|
|
Warrant liability
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
540
|
|
|
|
540
|
|
Amounts due to related parties
|
|
|
27
|
|
|
|
|
|
|
|
23
|
|
|
|
242
|
|
|
|
242
|
|
Amounts due to an equity investee
|
|
|
2(i)
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
2
|
|
Accrued expenses and other current liabilities
|
|
|
11
|
|
|
|
796
|
|
|
|
2,350
|
|
|
|
32,424
|
|
|
|
32,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
850
|
|
|
|
14,436
|
|
|
|
77,285
|
|
|
|
77,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
|
14
|
|
|
|
|
|
|
|
10,269
|
|
|
|
138,133
|
|
|
|
138,133
|
|
Long-term notes
|
|
|
16
|
|
|
|
50,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
13,415
|
|
|
|
13,415
|
|
Other non-current liabilities
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
568
|
|
|
|
568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
50,285
|
|
|
|
10,269
|
|
|
|
152,116
|
|
|
|
152,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
51,135
|
|
|
|
24,705
|
|
|
|
229,401
|
|
|
|
229,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750
|
|
|
|
750
|
|
F-5
China
Hydroelectric Corporation (Successor)
Consolidated
Balance Sheets as of December 31, 2006, 2007 and
2008 (Continued)
(Amounts in thousands of U.S. dollars (US$),
except for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro-Forma
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sheet at
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
Notes
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Convertible redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A (par value US$0.001 per share;
2,500,000 shares authorized; nil, nil and
152,193 shares issued and outstanding as of
December 31, 2006, 2007 and 2008)
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
164,705
|
|
|
|
|
|
Series B (par value US$0.001 per share;
2,500,000 shares authorized; nil, nil and
129,000 shares issued and outstanding as of
December 31, 2006, 2007 and 2008)
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
134,531
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares (par value US$0.001 per share,
130,000,000 shares authorized; 8,875,000, 15,708,333 and
15,541,666 shares issued and outstanding as of
December 31, 2006, 2007 and 2008)
|
|
|
19
|
|
|
|
9
|
|
|
|
16
|
|
|
|
16
|
|
|
|
58
|
|
Additional paid-in capital
|
|
|
|
|
|
|
2,266
|
|
|
|
38,241
|
|
|
|
38,241
|
|
|
|
331,403
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
2,143
|
|
|
|
10,819
|
|
|
|
10,819
|
|
Accumulated deficit
|
|
|
|
|
|
|
(1,434
|
)
|
|
|
(5,994
|
)
|
|
|
(44,895
|
)
|
|
|
(44,895
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
|
|
|
|
841
|
|
|
|
34,406
|
|
|
|
4,181
|
|
|
|
297,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
51,976
|
|
|
|
59,111
|
|
|
|
533,568
|
|
|
|
527,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-6
China
Hydroelectric Corporation (Successor)
December 31,
2006 and for the Years Ended December 31, 2007 and
2008
(Amounts in thousands of U.S. dollars (US$),
except for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period
|
|
|
|
|
|
|
|
|
from July 10,
|
|
For the
|
|
For the
|
|
|
|
|
2006 to
|
|
Year Ended
|
|
Year Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
Notes
|
|
2006
|
|
2007
|
|
2008
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
2,434
|
|
|
|
14,715
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
(813
|
)
|
|
|
(6,025
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
|
1,621
|
|
|
|
8,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
(901
|
)
|
|
|
(2,560
|
)
|
|
|
(6,761
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
(901
|
)
|
|
|
(2,560
|
)
|
|
|
(6,761
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
|
|
|
|
(901
|
)
|
|
|
(939
|
)
|
|
|
1,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
340
|
|
|
|
1,051
|
|
|
|
1,340
|
|
Interest expenses
|
|
|
22
|
|
|
|
(873
|
)
|
|
|
(3,275
|
)
|
|
|
(5,847
|
)
|
Change in fair value of derivative financial liabilities and
warrant liability
|
|
|
16,18
|
|
|
|
|
|
|
|
(266
|
)
|
|
|
420
|
|
Exchange loss
|
|
|
|
|
|
|
|
|
|
|
(1,095
|
)
|
|
|
(1,067
|
)
|
Share of losses in an equity investee
|
|
|
|
|
|
|
|
|
|
|
(27
|
)
|
|
|
(503
|
)
|
Other income, net
|
|
|
24
|
|
|
|
|
|
|
|
8
|
|
|
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax expenses and minority interests
|
|
|
|
|
|
|
(1,434
|
)
|
|
|
(4,543
|
)
|
|
|
(3,584
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
12
|
|
|
|
|
|
|
|
(17
|
)
|
|
|
(444
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before minority interests
|
|
|
|
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(4,028
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests in loss of consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(3,987
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative dividends on Series A convertible
redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,680
|
)
|
Cumulative dividends on Series B convertible
redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,531
|
)
|
Changes in redemption value of Series A
convertible redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,569
|
)
|
Changes in redemption value of Series B
convertible redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to ordinary shareholders
|
|
|
|
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(38,901
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
|
20
|
|
|
|
(0.34
|
)
|
|
|
(0.33
|
)
|
|
|
(2.50
|
)
|
Weighted average ordinary shares used in
basic and diluted loss per share
computation
|
|
|
20
|
|
|
|
4,230,822
|
|
|
|
13,817,466
|
|
|
|
15,554,416
|
|
Pro forma basic and diluted loss per share on
an as converted basis
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
(0.07
|
)
|
Shares used in pro forma basic and diluted
loss per share computation
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
55,415,130
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-7
China
Hydroelectric Corporation (Successor)
to
December 31, 2006 and for the Years Ended December 31,
2007 and 2008
(Amounts in thousands of U.S. dollars (US$),
except for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period
|
|
|
|
|
|
|
from July 10,
|
|
For the
|
|
For the
|
|
|
2006 to
|
|
Year Ended
|
|
Year Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(3,987
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
|
|
|
|
|
572
|
|
|
|
4,755
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
66
|
|
|
|
108
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
46
|
|
Share of losses in an equity investee
|
|
|
|
|
|
|
27
|
|
|
|
503
|
|
Amortization of long-term notes discount
|
|
|
285
|
|
|
|
833
|
|
|
|
139
|
|
Change in fair value of derivative financial liabilities and
warrant liability
|
|
|
|
|
|
|
266
|
|
|
|
(420
|
)
|
Amortization of debt issuance costs
|
|
|
99
|
|
|
|
293
|
|
|
|
47
|
|
Accretion of guarantee fee payable
|
|
|
|
|
|
|
|
|
|
|
105
|
|
Accretion of unfavourable contract obligations
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
Amortization of government grant
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
Minority interests in loss of consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
(41
|
)
|
Exchange loss
|
|
|
|
|
|
|
1,095
|
|
|
|
1,067
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
|
(172
|
)
|
|
|
(8
|
)
|
Amounts due from related parties
|
|
|
|
|
|
|
|
|
|
|
28
|
|
Prepayments and other current assets
|
|
|
(8
|
)
|
|
|
(1,537
|
)
|
|
|
2,166
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
42
|
|
Accounts payable
|
|
|
54
|
|
|
|
(552
|
)
|
|
|
(2,068
|
)
|
Amounts due to related parties
|
|
|
|
|
|
|
|
|
|
|
88
|
|
Accrued expenses and other current liabilities
|
|
|
489
|
|
|
|
(594
|
)
|
|
|
(186
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(515
|
)
|
|
|
(4,263
|
)
|
|
|
2,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of subsidiaries, net of cash acquired
|
|
|
|
|
|
|
(466
|
)
|
|
|
(183,268
|
)
|
Acquisition of an equity investee
|
|
|
|
|
|
|
(4,612
|
)
|
|
|
|
|
Cash advancement to an acquired business prior to the
acquisition date
|
|
|
|
|
|
|
(16,182
|
)
|
|
|
|
|
Acquisition of property, plant and equipment
|
|
|
|
|
|
|
(535
|
)
|
|
|
(32,944
|
)
|
Advances to contractors for construction projects
|
|
|
|
|
|
|
(2,005
|
)
|
|
|
(2,394
|
)
|
Loans to an equity investee
|
|
|
|
|
|
|
|
|
|
|
(2,802
|
)
|
Restricted cash
|
|
|
(50,340
|
)
|
|
|
50,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(50,340
|
)
|
|
|
26,540
|
|
|
|
(221,408
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-8
China
Hydroelectric Corporation (Successor)
Consolidated Statements of Cash Flows for the Period from
July 10, 2006 (Inception)
to December 31, 2006 and for the Years Ended
December 31, 2007 and 2008 (Continued)
(Amounts in thousands of U.S. dollars (US$), except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period
|
|
|
|
|
|
|
from July 10,
|
|
For the
|
|
For the
|
|
|
2006 to
|
|
Year Ended
|
|
Year Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of share capital
|
|
|
2,250
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term notes
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of convertible redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
279,025
|
|
Proceeds from long-term loans
|
|
|
|
|
|
|
|
|
|
|
4,280
|
|
Proceeds from government grant
|
|
|
|
|
|
|
|
|
|
|
115
|
|
Payment of deferred initial public offering costs
|
|
|
|
|
|
|
|
|
|
|
(4,224
|
)
|
Payment of convertible redeemable preferred shares issuance cost
|
|
|
|
|
|
|
|
|
|
|
(13,804
|
)
|
Payment of debt issuance costs
|
|
|
( 767
|
)
|
|
|
( 2,460
|
)
|
|
|
( 307
|
)
|
Payment of equity issuance costs
|
|
|
|
|
|
|
|
|
|
|
(46
|
)
|
Payment of Business Combination Payment (Note 16)
|
|
|
|
|
|
|
( 2,500
|
)
|
|
|
|
|
Repayment of short-term loans
|
|
|
|
|
|
|
|
|
|
|
( 606
|
)
|
Repayment of long-term notes
|
|
|
|
|
|
|
|
|
|
|
(9,907
|
)
|
Repayment of long-term loans
|
|
|
|
|
|
|
(2,466
|
)
|
|
|
(12,185
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
51,483
|
|
|
|
(7,426
|
)
|
|
|
242,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
628
|
|
|
|
14,851
|
|
|
|
23,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rate changes on cash
|
|
|
|
|
|
|
127
|
|
|
|
(216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
|
|
|
|
628
|
|
|
|
15,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
|
628
|
|
|
|
15,606
|
|
|
|
38,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
|
|
|
|
2,552
|
|
|
|
9,134
|
|
Income taxes paid
|
|
|
|
|
|
|
|
|
|
|
171
|
|
Non-cash activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issuance costs incurred from issuance of long-term notes
|
|
|
307
|
|
|
|
|
|
|
|
|
|
Conversion of long-term notes into ordinary shares
|
|
|
|
|
|
|
39,124
|
|
|
|
|
|
Transfer of unamortized debt issuance costs to equity upon
conversion of long-term notes into ordinary shares
|
|
|
|
|
|
|
3,096
|
|
|
|
|
|
Non-cash portion of equity issuance costs incurred from
conversion of long-term notes into ordinary shares
|
|
|
|
|
|
|
46
|
|
|
|
|
|
Non-cash portion of deferred initial public offering costs
|
|
|
|
|
|
|
|
|
|
|
1,808
|
|
Convertible redeemable preferred shares issued as dividends
|
|
|
|
|
|
|
|
|
|
|
20,211
|
|
Non-cash portion of acquisition of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
4,143
|
|
Non-cash portion of acquisition of property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
5,809
|
|
Warrants issued in exchange for advisory services
|
|
|
|
|
|
|
|
|
|
|
899
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-9
China
Hydroelectric Corporation (Successor)
(Amounts in thousands of U.S. dollars (US$),
except for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
Additional
|
|
other
|
|
|
|
Total
|
|
|
|
|
ordinary
|
|
Ordinary
|
|
paid-in
|
|
comprehensive
|
|
Accumulated
|
|
Shareholders
|
|
Comprehensive
|
|
|
shares
|
|
shares
|
|
capital
|
|
income
|
|
deficit
|
|
equity
|
|
income (loss)
|
|
Balance at July 10, 2006
(Inception)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of ordinary shares
|
|
|
8,875,000
|
|
|
|
9
|
|
|
|
2,266
|
|
|
|
|
|
|
|
|
|
|
|
2,275
|
|
|
|
|
|
Issuance of warrants (Note 18)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,434
|
)
|
|
|
(1,434
|
)
|
|
|
(1,434
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
8,875,000
|
|
|
|
9
|
|
|
|
2,266
|
|
|
|
|
|
|
|
(1,434
|
)
|
|
|
841
|
|
|
|
(1,434
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of ordinary shares upon conversion of long-term
convertible notes
|
|
|
6,833,333
|
|
|
|
7
|
|
|
|
35,975
|
|
|
|
|
|
|
|
|
|
|
|
35,982
|
|
|
|
|
|
Issuance of warrants (Note 18)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,143
|
|
|
|
|
|
|
|
2,143
|
|
|
|
2,143
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,560
|
)
|
|
|
(4,560
|
)
|
|
|
(4,560
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
15,708,333
|
|
|
|
16
|
|
|
|
38,241
|
|
|
|
2,143
|
|
|
|
(5,994
|
)
|
|
|
34,406
|
|
|
|
(2,417
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of ordinary shares
|
|
|
(166,667
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative dividends on Series A convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,680
|
)
|
|
|
(14,680
|
)
|
|
|
|
|
Cumulative dividends on Series B convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,531
|
)
|
|
|
(5,531
|
)
|
|
|
|
|
Changes in redemption value of Series A convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,569
|
)
|
|
|
(10,569
|
)
|
|
|
|
|
Changes in redemption value of Series B convertible
redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,134
|
)
|
|
|
(4,134
|
)
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,676
|
|
|
|
|
|
|
|
8,676
|
|
|
|
8,676
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,987
|
)
|
|
|
(3,987
|
)
|
|
|
(3,987
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
15,541,666
|
|
|
|
16
|
|
|
|
38,241
|
|
|
|
10,819
|
|
|
|
(44,895
|
)
|
|
|
4,181
|
|
|
|
4,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-10
|
|
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
China Hydroelectric Corporation (the Company or the
Successor) was incorporated on July 10, 2006
under the laws of the Cayman Islands to serve as a vehicle for
the acquisition of equity interest in companies with
hydroelectric assets in the Peoples Republic of China (the
PRC or China). The Company and its
subsidiaries (the Group) are principally engaged in
the operation and development of hydroelectric assets and the
generation of hydroelectric power in the PRC.
The Company does not conduct any substantive operation of its
own and conducts its primary business operations through its
subsidiaries. During the years ended December 31, 2007 and
2008, the Company made three and seven acquisitions of
hydroelectric entities, respectively. Details of each
acquisition are disclosed in Note 3. Prior to April 2007,
the Group was in the development stage.
As of December 31, 2008, the Companys principal
subsidiaries and equity investee included the following entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of
|
|
|
|
|
|
|
Place of
|
|
Establishment/
|
|
Percentage of
|
|
Principal
|
|
|
Incorporation
|
|
Acquisition
|
|
Ownership
|
|
Activities
|
|
Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
Beijing A.B.C. Investment
Consulting Co., Ltd. (ABC)
|
|
PRC
|
|
April 19, 2007
|
|
|
100%
|
|
|
Provision of general and administrative services to group
companies
|
Yunnan Huabang Electric Power Development Co., Ltd.
(Binglangjiang)
|
|
PRC
|
|
April 25, 2007
|
|
|
100%
|
|
|
Operation and development of hydroelectric assets
|
Sichuan Huabang Hydroelectric Development Co., Ltd.
(Donghe)
|
|
PRC
|
|
May 21, 2007
|
|
|
100%
|
|
|
Operation and development of hydroelectric assets
|
Zhejiang Province Jingning Yingchuan Hydroelectric Development
Co., Ltd. (Yingchuan)
|
|
PRC
|
|
January 31, 2008
|
|
|
100%
|
|
|
Operation and development of hydroelectric assets
|
Qingtian Wuliting Hydroelectric Development Co., Ltd.
(Wuliting)
|
|
PRC
|
|
January 31, 2008
|
|
|
100%
|
|
|
Operation and development of hydroelectric assets
|
Suichang County Jiulongshan Hydroelectric Development Co., Ltd.
(Zhougongyuan)
|
|
PRC
|
|
January 31, 2008
|
|
|
100%
|
|
|
Operation and development of hydroelectric assets
|
F-11
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of
|
|
|
|
|
|
|
Place of
|
|
Establishment/
|
|
Percentage of
|
|
Principal
|
|
|
Incorporation
|
|
Acquisition
|
|
Ownership
|
|
Activities
|
|
Pingnan County Yuheng Hydropower Co., Ltd. (Yuheng)
|
|
PRC
|
|
October 21, 2008
|
|
|
100%
|
|
|
Operation and development of hydroelectric assets
|
Pingnan County Wangkeng Hydroelectric Co., Ltd.
(Wangkeng)
|
|
PRC
|
|
October 21, 2008
|
|
|
90%
|
|
|
Operation and development of hydroelectric assets
|
Pingnan County Yuanping Hydroelectric Co., Ltd.
(Yuanping)
|
|
PRC
|
|
October 22, 2008
|
|
|
100%
|
|
|
Operation and development of hydroelectric assets
|
Sanming Zhongyin Banzhu Hydroelectric Co., Ltd.
(Banzhu)
|
|
PRC
|
|
October 22, 2008
|
|
|
90%
|
|
|
Operation and development of hydroelectric assets
|
Equity Investee
|
|
|
|
|
|
|
|
|
|
|
Yunhe County Shapulong Hydropower Generation Co., Ltd.
(Shapulong)
|
|
PRC
|
|
December 25, 2007
|
|
|
50%
|
|
|
Operation and development of hydroelectric assets
|
For U.S. Securities Exchange Commission filing requirement
purposes, Binglangjiang represents the predecessor entity under
predecessor accounting rules. The Company is the successor
entity to Binglangjiang subsequent to the date of acquisition on
April 25, 2007.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
(a) Basis
of presentation
The consolidated financial statements have been prepared in
accordance with United States generally accepted accounting
principles (US GAAP).
(b) Principles
of consolidation
The consolidated financial statements include the financial
statements of the Company and its subsidiaries. The results of
subsidiaries are consolidated from the date of acquisition,
being the date on which the Group obtained control and continued
to be consolidated until the date that such control ceases.
Investments in entities that the Company does not control, but
has the ability to exercise significant influence over operating
and financial policies, are accounted for under the equity
method. Investments in entities in which the Company does not
have the ability to exercise significant influence are accounted
for
F-12
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
under the cost method. All significant intercompany transactions
and balances have been eliminated upon consolidation.
The acquisition of subsidiaries has been accounted for using the
purchase method of accounting in accordance with Statement of
Financial Accounting Standard (SFAS) No. 141,
Business Combinations. This method involves allocating
the cost of the business combinations to the fair value of the
identifiable assets acquired and liabilities assumed at the date
of acquisition. The cost of the acquisition is measured at the
aggregate of the fair value of the assets given, equity
instruments issued (if any) and liabilities incurred or assumed
at the date of exchange, plus costs directly attributed to the
acquisition.
If a qualified public offering as defined in the preferred
shares agreements is completed, all of the convertible
redeemable preferred shares (Note 17) outstanding will
automatically convert into 42,748,000 shares of ordinary
shares, based on the shares of convertible redeemable preferred
shares outstanding at December 31, 2008. Unaudited pro
forma shareholders equity as of December 31, 2008, as
adjusted for the assumed conversion of the convertible
redeemable preferred shares, is set forth on the consolidated
balance sheet. Unaudited pro forma income (loss) per share for
the year ended December 31, 2008, as adjusted for the
assumed conversion of the convertible redeemable preferred
shares as of January 1, 2008, is set forth on the audited
statement of operations and Note 32.
(c) Use
of estimates
The preparation of financial statements in conformity with US
GAAP requires management to make estimates and assumptions that
affect the reported amount of assets and liabilities, the
disclosure of contingent assets and liabilities at the balance
sheet dates and the reported amounts of revenues and expenses
during the reporting periods. Actual results could differ from
those estimates.
(d) Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities, short-term loans, long-term
loans, convertible notes, convertible redeemable preferred
shares, derivative financial liabilities, and warrants. The
carrying values of these financial instruments, other than
long-term loans, convertible notes, convertible redeemable
preferred shares, and warrants approximate their fair values due
to their short-term maturities. The convertible notes were
recognized based on residual proceeds after allocation to the
derivative financial liabilities at fair market value.
Subsequently, the convertible notes were carried at amortized
cost using the effective interest rate method (Note 16).
The warrants issued in connection with the convertible notes
were recorded in equity at the fair value as determined on the
day of issuance (Note 18). The convertible redeemable
preferred shares were initially recorded at issue price net of
issuance costs. The Company recognizes changes in the redemption
value immediately as they occur and adjusts the carrying value
of the convertible redeemable preferred shares to equal the
redemption value at the end of each reporting period
(Note 17). The warrants issued in connection with the
convertible redeemable preferred shares were recorded in
liability at the fair value as determined on the day of issuance
and subsequently adjusted to the fair value at each reporting
date (Note 18). The Group determined the fair values of the
convertible notes and related derivative financial liability,
convertible redeemable preferred shares and warrants with the
assistance of American Appraisal China Limited (AA),
an independent third party valuation firm.
The carrying values of long-term loans approximate their fair
values due to the fact that the interest rates on these loans
are reset each year based on prevailing market interest rates.
F-13
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
In September 2006, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards (SFAS) No. 157, Fair Value
Measurements (SFAS 157). SFAS 157
defines fair value, establishes a framework for measuring fair
value and expands disclosures about fair value measurements. The
Group adopted the provisions of SFAS 157 on January 1,
2008. Although the adoption of SFAS 157 did not impact the
Groups financial condition, results of operations, or cash
flow, SFAS 157 requires additional disclosures to be
provided on fair value measurement.
SFAS 157 establishes a three-tier value hierarchy, which
prioritizes the inputs used in the valuation methodologies in
measuring fair value:
|
|
|
|
Level 1
|
Observable inputs that reflect quoted prices (unadjusted) for
identical assets or liabilities in active markets.
|
|
|
Level 2
|
Include other inputs that are directly or indirectly observable
in the marketplace.
|
|
|
Level 3
|
Unobservable inputs which are supported by little or no market
activity.
|
The fair value hierarchy also requires an entity to maximize the
use of observable inputs and minimize the use of unobservable
inputs when measuring fair value.
SFAS 157 describes three main approaches to measuring the
fair value of assets and liabilities: (1) market approach;
(2) income approach and (3) cost approach. The market
approach uses prices and other relevant information generated
from market transactions involving identical or comparable
assets or liabilities. The income approach uses valuation
techniques to convert future amounts to a single present value
amount. The measurement is based on the value indicated by
current market expectations about those future amounts. The cost
approach is based on the amount that would currently be required
to replace an asset.
In accordance with SFAS 157, the Group measures the fair
value of money market funds included in cash equivalent using
the market approach based on quoted market prices. The preferred
shares warrants are valued using the income approach based on
inputs that are unobservable in the market.
Assets and liabilities measured at fair value on a recurring
basis as of December 31, 2008 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Price in
|
|
|
|
|
|
|
Active Market for
|
|
Significant Other
|
|
Significant
|
|
|
Identical Assets
|
|
Observable Inputs
|
|
Unobservable Inputs
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
US$
|
|
US$
|
|
US$
|
|
Money market funds in cash equivalent
|
|
|
32,475
|
|
|
|
|
|
|
|
|
|
Morgan Joseph Preferred Shares Warrant (Note 18)
|
|
|
|
|
|
|
|
|
|
|
540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
32,475
|
|
|
|
|
|
|
|
540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-14
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
The following table presents a reconciliation of all assets and
liabilities measured at fair value on a recurring basis using
significant unobservable inputs (Level 3) for the year
ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
|
|
Preferred Shares
|
|
|
|
|
Liabilities
|
|
Warrants
|
|
|
|
|
(Note 16)
|
|
(Note 18)
|
|
Total
|
|
|
US$
|
|
US$
|
|
US$
|
|
Balance as of December 31, 2007
|
|
|
899
|
|
|
|
|
|
|
|
899
|
|
Issuance during the year
|
|
|
|
|
|
|
899
|
|
|
|
899
|
|
Settlement during the year
|
|
|
(838
|
)
|
|
|
|
|
|
|
(838
|
)
|
Realized or unrealized gain
|
|
|
(61
|
)
|
|
|
(359
|
)
|
|
|
(420
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
|
|
|
|
|
540
|
|
|
|
540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gain for the year included in earnings
|
|
|
(61
|
)
|
|
|
(359
|
)
|
|
|
(420
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized gain included in earnings for the year
ended December 31, 2008 is represented in Changes in
fair value of derivative financial liabilities and warrant
liability.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS 159). This statement became effective
for the Group at the beginning of 2008. SFAS 159 permits
entities to choose to measure many financial instruments and
certain other items at fair value that are not currently
required to be measured at fair value. The Group did not elect
to utilize voluntary fair value measurements as permitted by
SFAS 159.
(e) Foreign
currency
The Company determined its functional currency to be the US$
while its subsidiaries determine their functional currency to be
their respective local currency based on the criteria of
SFAS No. 52, Foreign Currency Translation. All
of the Companys subsidiaries are located in the PRC and
determined their functional currency to be the RMB. The Company
uses the US$ as its reporting currency.
Each entity in the Group maintains its financial records in its
own functional currency. Transactions denominated in foreign
currencies are measured at the exchange rates prevailing on the
transaction dates. Monetary assets and liabilities denominated
in foreign currencies are remeasured at the exchange rates
prevailing at the balance sheet date. Exchange gains and losses
are included in the consolidated statements of operations.
Non-monetary items that are measured in terms of historical cost
in a foreign currency are remeasured using the exchange rates at
the dates of the initial transactions.
The assets and liabilities of the Companys subsidiaries
are translated into the reporting currency of the Company at the
exchange rates prevailing at the balance sheet date. The
statements of operations of the Companys subsidiaries are
translated into the reporting currency of the Company at the
weighted average exchange rates for the year. The resulting
translation gains (losses) are recorded in accumulated other
comprehensive income as a component of shareholders equity.
For the purpose of the consolidated statements of cash flows,
cash flows of the PRC subsidiaries are translated into US$ at
the exchange rates prevailing on the dates of the cash flows.
Frequently recurring cash flows of the PRC subsidiaries which
arise throughout the year are translated into US$ at the
weighted average exchange rates for the year.
F-15
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
(f) Cash
and cash equivalents
Cash and cash equivalents include cash on hand and short-term
deposits with original maturity of three months or less at the
date of purchase. Except for the restricted cash (Note 4),
none of the Groups cash and cash equivalents is restricted
as to withdrawal and use.
(g) Accounts
receivable
Accounts receivables are carried at net realizable value. In
evaluating the collectability of receivable balances, the Group
considers many factors, including the aging of the balance, the
customers payment history, its current credit-worthiness
and current economic trends. An estimate for doubtful accounts
is made when collection of the full amount is no longer
probable. Accounts receivable are written off after all
collective efforts have ceased.
(h) Debt
issuance costs
Debt issuance costs represent the issuance costs of the
convertible notes, which are stated at cost less accumulated
amortization, and is classified as a non-current asset on the
balance sheets. These costs were deferred and amortized rateably
using the effective interest method from the debt issuance date
to the debt maturity date. If the long-term convertible notes
are converted prior to the debt maturity date, the unamortized
debt issuance costs will be transferred to equity immediately
upon occurrence of such events.
The Company incurred US$3,534 in total debt issuance costs which
were deferred and amortized over the life of the convertible
notes using the effective interest method. Upon conversion of a
portion of the convertible notes in April 2007, unamortized debt
issuance cost of US$3,096 was reversed through a debit to
additional paid-in capital. Upon settlement of the remaining
portion of the convertible notes in February 2008, unamortized
debt insurance cost of US$33 was reversed through a debit to
interest expense.
(i) Investment
in equity investee
Investments in entities in which the Company can exercise
significant influence but does not own a majority equity
interest or control are accounted for using the equity method of
accounting under Accounting Principles Board Opinion
No. 18, The Equity Method of Accounting for Investments
in Common Stock (APB 18), and included as
investment in equity investees on the balance sheets. Under the
equity method, the Companys proportionate share of each
equity investees net income or loss is included as share
of income (losses) in equity investees in the statements of
operations.
The difference between the cost of the equity investee and the
amount of the underlying equity in the net assets of the equity
investee is recognized as equity method goodwill and included as
part of the Companys investment in equity investees on the
balance sheets. The Company evaluated the investment in equity
investee for impairment under APB 18. An impairment loss on the
investment in equity investee is recognized in the statements of
operations when the decline in value is determined to be
other-than-temporary.
F-16
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
The following table presents summarized financial information in
conformity with US GAAP for an equity investee, for which the
Company has significant influence as of December 31, 2007
and 2008, and for the period from December 25, 2007 (date
of acquisition) to December 31, 2007 and for the year ended
December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
Current assets
|
|
|
349
|
|
|
|
447
|
|
Non-current assets
|
|
|
19,445
|
|
|
|
20,004
|
|
Current liabilities
|
|
|
4,950
|
|
|
|
7,265
|
|
Non-current liabilities
|
|
|
12,061
|
|
|
|
11,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
For the Period from
|
|
Ended
|
|
|
December 25, 2007
|
|
December 31,
|
|
|
to December 31, 2007
|
|
2008
|
|
Revenues
|
|
|
3
|
|
|
|
2,507
|
|
Gross (loss) profit
|
|
|
(24
|
)
|
|
|
756
|
|
Net loss
|
|
|
(54
|
)
|
|
|
(1,006
|
)
|
The Company had the following transactions with its equity
investee, Shapulong, for the period from December 25, 2007
to December 31, 2007 and for the year ended
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
For the Period from
|
|
Ended
|
|
|
December 25, 2007
|
|
December 31,
|
|
|
to December 31, 2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
Fees for supporting services provided to Shapulong
|
|
|
|
|
|
|
229
|
|
Short-term loans provided to Shapulong
|
|
|
287
|
|
|
|
4,251
|
|
During the year ended December 31, 2008, ABC provided
supporting services to Shapulong and charged US$229 service
fees. The amount was outstanding as of December 31, 2008.
In December 2007 and January 2008, Donghe provided loans of
US$287 and US$231 to Shapulong with an annual interest rate of
9.072% and 10%, respectively. The loans were unsecured and
repayable on demand. Donghe recorded interest income of US$34 in
connection with these loans. As of December 31, 2008,
Shapulong has repaid US$231 to Donghe.
As of December 31, 2008 there were two entrusted loans from
Binglangjiang to Shapulong amounted to RMB20,000 (US$2,926). The
entrusted loans are financing arrangements to provide Shapulong
with working capital. In an entrusted loan arrangement, the
lender makes deposits into a trust account of a bank and
authorizes the bank to release the funds to the borrower. The
bank collects interest and principal payments from the borrower
and remits to the lender as they become due. On January 22,
2008, Binglangjiang provided an entrusted loan of RMB12,500
(US$1,829) to Shapulong through China Construction Bank. The
loan has an interest rate of 15% per annum and is due on
January 21, 2009. The entrusted loan was not repaid on the
maturity date. Balances of RMB5,000 (US$732) and RMB6,000
(US$878) were subsequently settled on March 23, 2009 and
April 20, 2009, respectively, with the remaining balance
being repayable on demand. On June 23, 2008, Binglangjiang
provided another entrusted loan of RMB 7,500 (US$1,097) to
Shapulong through Agricultural Bank of China. The loan has an
interest rate of 9.711% per annum and is due on June 22,
2009. The banks charge an annual management fee ranging from
0.24% to 0.3% of the loan principal amount.
F-17
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
In November and December of 2008, Yingchuan and Wuliting
provided short-term loans of US$1,134 and US$57, respectively,
to Shapulong. The loans were unsecured, interest-free and
repayable on demand. As of December 31, 2008, Shapulong has
repaid US$492 to Yingchuan.
The Company had the following balances with Shapulong as of
December 31, 2007 and 2008:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
Amounts due from Shapulong
|
|
|
287
|
|
|
|
4,534
|
|
Amounts due to Shapulong
|
|
|
|
|
|
|
2
|
|
The balance due to Shapulong is unsecured, interest-free and
repayable on demand.
(j) Property,
plant and equipment
Property, plant and equipment are recorded at cost less
accumulated depreciation.
Depreciation is recorded on a straight-line basis over the
following estimated useful lives:
|
|
|
|
|
Dams and reservoirs
|
|
|
30-49 years
|
|
Buildings
|
|
|
8-50 years
|
|
Machinery
|
|
|
1-30 years
|
|
Transportation equipment
|
|
|
1-11 years
|
|
Electronic equipment and others
|
|
|
1-15 years
|
|
Land use right
|
|
|
44-50 years
|
|
For property, plant and equipment acquired through a business
combination, depreciation is recorded on a straight-line basis
over their respective remaining estimated useful lives. All
direct and indirect costs that are related to the construction
of property, plant and equipment and incurred before the assets
are ready for their intended use are capitalized as construction
in progress. Construction in progress is transferred to specific
property, plant and equipment accounts and commences
depreciation when these assets are ready for their intended use.
Interest costs are capitalized if they are incurred during the
acquisition, construction or production of a qualifying asset
and such costs could have been avoided if expenditures for the
assets have not been made. Capitalization of interest costs
commences when the activities to prepare the asset are in
progress and expenditures and borrowing costs are being
incurred. Interest costs are capitalized until the assets are
ready for their intended use. Interest costs qualifying for
capitalization in 2007 were insignificant. Interest costs of
US$3,467 were capitalized for the year ended December 31,
2008.
Repair and maintenance costs are charged to expense when
incurred, whereas the cost of renewals and betterment that
extend the useful life of fixed assets are capitalized as
additions to the related assets. Retirement, sale and disposals
of assets are recorded by removing the cost and accumulated
depreciation, with any resulting gain or loss reflected in the
consolidated statements of operations.
(k) Goodwill
and intangible assets
Goodwill represents the excess of the purchase price over the
amounts assigned to the fair value of the assets acquired and
the liabilities assumed of acquired businesses.
SFAS No. 142, Goodwill and other Intangible
Assets, requires that goodwill be tested for impairment
annually or more frequently if events or changes in
circumstances indicate that it might be impaired. The Group
assigns and assesses goodwill for
F-18
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
impairment at the reporting unit level. The Group determines
that each reporting unit is identified at the component level,
which is one level below the operating segment.
The performance of the impairment test involves a two-step
process. The first step of the impairment test involves
comparing the fair value of the reporting unit with its carrying
amount, including goodwill. Fair value is primarily determined
by computing the future discounted cash flows expected to be
generated by the reporting unit. If the carrying value exceeds
the fair value, goodwill may be impaired. If this occurs, the
Group performs the second step of the goodwill impairment test
to determine the amount of impairment loss. The fair value of
the reporting unit is allocated to its assets and liabilities in
a manner similar to a purchase price allocation in order to
determine the implied fair value of the reporting unit goodwill.
This implied fair value is then compared with the carrying
amount of the reporting unit goodwill, and if it is less, the
Group would then recognize an impairment loss.
Intangible assets are carried at cost less accumulated
amortization. Intangible assets acquired in a business
combination are recognized initially at fair value at the date
of acquisition. Intangible assets with a finite useful life are
amortized using the straight-line method over the estimated
economic life of the intangible assets. The estimated useful
life for the intangible assets as of December 31, 2008 is
as follows:
|
|
|
Development right of Binglangjiang Phase II
|
|
30 years
|
Dam water use right of Yuanping
|
|
40 years
|
The Group reviews and adjusts the carrying value of the
intangible assets if the facts and circumstances suggest the
intangible assets may be impaired (Note 2(m)). The Group
assessed and concluded that there was no impairment for goodwill
and intangible asset in any of the years presented.
(l) Asset
retirement obligations
SFAS No. 143, Accounting for Asset Retirement
Obligations, requires companies to record the present value
of obligations associated with the retirement of tangible
long-lived assets in the period in which it is incurred. The
value of the liability is capitalized as part of the carrying
amount of the related long-lived asset. Over time, accretion of
the liability is recognized as an operating expense and the
capitalized cost is depreciated over the expected useful life of
the related asset. The Groups asset retirement obligations
relate primarily to the restoration of leased lands under land
use rights granted by the local government to their original
condition. Asset retirement obligations as of December 31,
2006, 2007 and 2008 were insignificant.
(m) Impairment
of long-lived assets
The Group evaluates its long-lived assets, including property,
plant and equipment and intangible assets with finite lives, for
impairment whenever events or changes in circumstances (such as
a significant adverse change to market conditions that will
impact the future use of the assets) indicate that the carrying
amount of an asset may not be recoverable in accordance with
SFAS No. 144, Accounting for the Impairment and
Disposal of Long-Lived Assets. When these events occur, the
Group assesses the recoverability of long-lived assets by
comparing the carrying amount of the assets to the expected
future undiscounted cash flows resulting from the use of the
assets and their eventual disposition. If the sum of the
expected undiscounted cash flow is less than the carrying amount
of the assets, the Group recognizes an impairment loss based on
the excess of the carrying amount of the assets over their fair
value. Fair value is generally determined by discounting the
cash flows expected to be generated by the assets, when the
market prices are not readily available. No impairment of
long-lived assets was recognized for any of the periods
presented.
F-19
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
(n) Derivative
instruments
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, as modified by
SFAS No. 149, Amendment of Statement 133 on
Derivative Instruments and Hedging Activities, requires all
contracts which meet the definition of a derivative are to be
recognized in the consolidated financial statements as either
assets or liabilities and recorded at fair value. Changes in the
fair value of derivative financial instruments are either
recognized periodically in income/loss or in shareholders
equity as a component of other comprehensive income depending on
the use of the derivative and whether it qualifies for hedge
accounting. Changes in fair values of derivatives not qualified
as hedges are reported in the statements of operations. The
estimated fair values of derivative instruments are determined
at discrete points in time based on the relevant market
information. These estimates are calculated with reference to
the market rates using industry standard valuation techniques.
(o) Comprehensive
income (loss)
Comprehensive income is defined as the change in equity of the
Group during a period from transactions and other events and
circumstances excluding transactions resulting from investments
by owners and distributions to owners. Comprehensive income
(loss) is reported in the consolidated statements of changes in
shareholders equity. Accumulated other comprehensive
income (loss) of the Group includes the cumulative foreign
currency translation adjustments.
(p) Revenue
recognition
The Groups revenue is derived from the sale of
electricity. Revenues are recognized when the following four
criteria are met as prescribed by U.S. Securities and
Exchange Commission (SEC) Staff Accounting
Bulletin No. 104 (SAB 104):
(i) persuasive evidence of an arrangement exists,
(ii) delivery has occurred or services have been rendered,
(iii) the sellers price to the buyer is fixed or
determinable, and (iv) collectability is reasonably
assured. The Group considers the terms of each arrangement to
determine the appropriate accounting treatment. Revenue is
generally earned and recognized upon transmission of electricity
to the power grid controlled and owned by the respective
regional or provincial grid companies. For transactions in which
electricity has been transmitted to the power grid without a
fixed or determinable unit price per kWh while the tariff is
pending approval of the regional or provincial pricing bureau,
cash received in exchange for the transmission of electricity to
the power grid controlled by the respective regional or
provincial grid companies has been recorded as customer deposits
until such time the price becomes fixed and determinable. When
the price becomes fixed and determinable, all or a portion of
the customer deposits will be recognized as revenue. Customer
deposits of US$56 were recorded in Accrued expenses and
other current liabilities as of December 31, 2008.
The Group does not defer the related cost of revenues, which is
charged to expense as incurred. The Group has not offered any
discounts or rebates to its customers nor does it provide for
refunds in its sales contracts with customers except for Yuheng
(Note 15).
The Companys subsidiaries are subject to withholding
value-added tax (VAT) on the revenues earned in the
PRC. The applicable rate of VAT is 6% for small hydropower
stations with a total installed capacity of 50 megawatts or less
and 17% for large hydropower stations with a total installed
capacity of over 50 megawatts. For the year ended
December 31, 2007, the lower VAT rate of 6% was applied to
the hydropower stations of Binglangjiang and Donghe. For the
year ended December 31, 2008, the lower VAT rate of 6% was
applied to the hydropower stations of Binglangjiang, Donghe,
Yingchuan, Wuliting, Zhougongyuan, Yuheng and Yuanping. The VAT
rate of 17% was applied to the hydropower stations of Banzhu and
Wangkeng. VAT on revenues earned from the sale of electricity by
the Group to its customers for the years
F-20
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
ended December 31, 2007 and 2008 were US$146 and US$1,001,
respectively. The Group has recognized revenues net of VAT in
the statements of operations.
(q) Cost
of revenues
Cost of revenues consists primarily of depreciation expense of
hydroelectric power stations and related operating costs and
overhead expenses directly attributable to the production of
electricity.
(r) Leases
In accordance with SFAS No. 13, Accounting for
Leases, leases are classified at the inception date as
either a capital lease or an operating lease. For the lessee, a
lease is a capital lease if any of the following conditions
exist: (i) ownership is transferred to the lessee by the
end of the lease term , (ii) there is a bargain purchase
option, (iii) the lease term is at least 75% of the
propertys estimated remaining economic life or
(iv) the present value of the minimum lease payments at the
beginning of the lease term is 90% or more of the fair value of
the leased property to the lessor at the inception date. A
capital lease is accounted for as if there was an acquisition of
an asset and incurrence of an obligation at the inception of the
lease. All other leases are accounted for as operating leases
wherein rental payments are expensed on a straight-line basis
over the lease periods.
The Group has no capital leases for any of the periods presented.
(s) Income
taxes
The Group follows the liability method of accounting for income
taxes in accordance with SFAS No. 109, Accounting
for Income Taxes. Under this method, deferred tax assets and
liabilities are determined based on the difference between the
financial reporting and tax bases of assets and liabilities, net
operating loss carry forwards and credits, using enacted tax
rates that will be in effect for the period in which the
differences are expected to reverse. The Group records a
valuation allowance against the amount of deferred tax assets if
based on the weight of available evidence, it is more likely
than not that some portion, or all, of the deferred tax assets
will not be realized. The effect on deferred taxes of a change
in tax rate is recognized in statements of operations in the
period that includes the enactment date.
On January 1, 2007, the Company adopted FASB Interpretation
No. 48, Accounting for Uncertainty in Income Taxes-an
interpretation of FASB statement No. 109
(FIN 48). There was no cumulative effect of
the adoption of FIN 48 to beginning retained earnings.
Interests and penalties arising from underpayment of income
taxes are computed in accordance with the related PRC tax law.
The amount of interest expenses is computed by applying the
applicable statutory rate of interest to the difference between
the tax position recognized and the amount previously taken or
expected to be taken in a tax return. Interest recognized in
accordance with FIN 48 is classified in the financial
statements as interest expenses, while penalties recognized in
accordance with FIN 48 are classified in the financial
statements as other expenses. During the periods ended
December 31, 2006, 2007 and 2008, the Group recognized
US$nil, US$nil and US$99 interest or penalties, respectively.
The Group paid no interest or penalties relating to uncertain
tax positions for the periods ended December 31, 2006, 2007
and 2008.
In accordance with the provision of FIN 48, the Group
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured (using a
F-21
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
probability weighted approach) at the largest amount of tax
benefit that has a greater than fifty percent likelihood of
being realized upon settlement.
The Groups estimated liability for unrecognized tax
benefits is periodically assessed for adequacy and may be
affected by changing interpretation of laws, rulings by tax
authorities, certain changes
and/or
developments with respect to audits, and expiration of the
statute of limitations. The outcome for a particular audit
cannot be determined with certainty prior to the conclusion of
the audit and, in some cases, appeal or litigation process. The
actual benefits ultimately realized may differ from the
Groups estimates. As each audit is concluded, adjustments,
if any, are appropriately recorded in the Groups financial
statements. Additionally, in future periods, change in facts,
circumstances, and new information may require the Group to
adjust the recognition and measurement estimates with regard to
individual tax positions. Changes in recognition and measurement
estimates are recognized in the period in which the change
occurs.
Prior to the adoption of FIN 48, the Group applied
SFAS No. 5, Accounting for Contingencies
(SFAS 5), to assess and provide for potential
income tax exposures. In accordance with SFAS 5, the
Company maintained reserves for tax contingencies based on
reasonable estimates of the tax liability, interest and
penalties that may result from such audits.
(t) Net
(loss) income per share
In accordance with SFAS No. 128, Computation of
Earnings per Share, basic (loss) income per share is
computed by dividing net (loss) income attributable to ordinary
shareholders by the weighted average number of ordinary shares
outstanding during the year. Diluted (loss) income per share is
calculated by dividing net income attributable to ordinary
shareholders as adjusted for the effect of dilutive ordinary
equivalent shares, if any, by the weighted average number of
ordinary and dilutive ordinary share equivalents outstanding
during the period. Ordinary share equivalents consist of the
ordinary shares issuable upon the Groups long-term
convertible notes (Note 16) and the convertible
redeemable preferred shares (Note 17), using the
if-converted method, and ordinary shares issuable upon the
conversion of the warrants (Note 18), using the treasury
stock method.
(u) Segment
reporting
The Group follows SFAS No. 131, Disclosure about
Segments of an Enterprise and Related Information. The
Groups chief operating decision maker, who has been
identified as the chief executive officer (CEO)
relies upon financial information by provinces in the PRC when
making decisions about allocating resources and assessing the
performance of the Group. As a result, the Group operates and
manages its business as four operating and reportable segments,
namely the Yunnan province segment, the Sichuan province
segment, the Zhejiang province segment and the Fujian province
segment. As the Groups long-term assets and revenues are
substantially all located in and derived from the PRC, no
geographical segments are presented.
(v) Government
grant
Government grants are recognized where there is reasonable
assurance that the attaching conditions will be complied with.
When the grant relates to an expense item, it is recognized as
income over the period necessary to match the grant on a
systematic basis to the related costs. Where the grant relates
to an asset acquisition, it is recognized as deferred government
grant and recognized as income in proportion to depreciation of
the related assets. Grant income is recognized on a net basis as
a reduction to cost of revenues in the accompanying statements
of operations.
F-22
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
The Company accounts for share awards issued to employees in
accordance with SFAS No. 123 (revised 2004),
Share-Based Payment (SFAS 123R). In
accordance with the fair value recognition provision of
SFAS 123R, share-based compensation cost is measured at the
grant date based on the fair value of the award and is
recognized as an expense, net of estimated forfeitures, over the
requisite service period, which is generally the vesting period.
The Company has elected to recognize share-based compensation
expense for share awards granted to employees using the
straight-line method. The Company uses a binomial option pricing
valuations model in determining the fair value of the options
granted.
The Company accounts for share awards issued to non-employees in
accordance with the provisions of SFAS 123R and the
Emerging Issues Task Force (EITF) Issue
No. 96-18,
Accounting for Equity Instruments That Are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling,
Goods or Services
(EITF 96-18).
The Companys share awards issued to non-employees are
subject to graded vesting provisions. The Group recognizes
share-based compensation expense for share awards granted to
non-employees using the accelerated recognition method specified
in FASB Interpretation No. 28, Accounting for Stock
Appreciation Rights and Other Variable Stock Option or Award
Plan, over the requisite service period of the award. In
accordance with SFAS 123R and
EITF 96-18,
the Company uses the binomial option pricing valuations model to
measure the value of options granted to non-employees at each
vesting date to determine the appropriate charge to share-based
compensation.
SFAS 123R requires forfeitures to be estimated at the time
of grant and revised, if necessary, in the subsequent period if
actual forfeitures differ from initial estimates. Share-based
compensation expense was recorded net of estimated forfeitures
such that expense was recorded only for those share-based awards
that are expected to vest. Forfeiture rate is estimated based on
historical and future expectation of employee turnover rate and
are adjusted to reflect future change in circumstances and
facts, if any.
(x) Recently
issued accounting standards
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combinations
(SFAS 141(R)), to improve reporting by
creating greater consistency in the accounting and financial
reporting of business combinations. The standard requires the
acquiring entity in a business combination to recognize all (and
only) the assets acquired and liabilities assumed in the
transaction; establishes the acquisition date fair value as the
measurement objective for all assets acquired and liabilities
assumed; and requires the acquirer to disclose to investors and
other users all of the information they need to evaluate and
understand the nature and financial effect of the business
combination. SFAS 141(R) applies prospectively to business
combinations for which the acquisition date is on or after the
beginning of the first annual reporting period beginning on or
after December 15, 2008. The Group is currently evaluating
whether the adoption of SFAS 141(R) will have a significant
effect on its consolidated financial position, results of
operations or cash flows.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements, an amendment of ARB No. 51
(SFAS 160) to improve the relevance,
comparability, and transparency of financial information
provided to investors by requiring all entities to report
noncontrolling (minority) interests in subsidiaries in the same
way as required in the consolidated financial statements.
Moreover, SFAS 160 eliminates the diversity that currently
exists in accounting for transactions between an entity and
noncontrolling interests by requiring them to be treated as
equity transaction. SFAS 160 is effective for fiscal years,
and interim periods within those fiscal years, beginning on or
after December 15, 2008. Early adoption is prohibited. The
Group is currently evaluating whether the adoption of
SFAS 160 will have a significant effect on its consolidated
financial position, results of operations or cash flows.
F-23
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
In February 2008, the FASB issued FASB Staff Position
(FSP) No. FAS
157-1,
Application of FASB Statement No. 157 to FASB Statement
No. 13 and Other Accounting Pronouncements That Address
Fair Value Measurements for Purposes of Lease Classification or
Measurement under Statement 13
(FSP 157-1)
and
FSP 157-2,
Effective Date of FASB Statement No. 157
(FSP 157-2).
FSP 157-1
amends SFAS No. 157 to remove certain leasing
transactions from its scope, and was effective upon initial
adoption of SFAS No. 157.
FSP 157-2
delays the effective date of SFAS No. 157 for all
non-financial assets and non-financial liabilities, except for
items that are recognized or disclosed at fair value in the
financial statements on a recurring basis (at least annually),
until the beginning of the first quarter of fiscal 2009. The
Group is currently evaluating whether the adoption of
FSP 157-1
and
FSP 157-2
will have a significant effect on its consolidated financial
position, results of operations or cash flows.
In March 2008, the FASB issued SFAS No. 161,
Disclosure about Derivative Instruments and Hedging
Activities (SFAS 161), an amendment of FASB
Statement No. 133. This new standard requires enhanced
disclosure to help investors better understand the effect of an
entitys derivative instruments and related hedging
activities on its financial position, financial performance, and
cash flows. SFAS 161 is effective for financial statements
issued for fiscal years and interim periods beginning on or
after November 15, 2008, with early application encouraged.
The Group is currently evaluating whether the adoption of
SFAS 161 will have a significant effect on its consolidated
financial position, results of operations or cash flows.
In April 2008, the FASB issued FSP
No. FAS 142-3,
Determination of the Useful Life of Intangible Assets
(FSP 142-3).
FSP142-3 amends the factors an entity should consider in
developing renewal or extension assumptions used in determining
the useful life of recognized intangible assets under
SFAS No. 142, Goodwill and Other Intangible Assets
(SFAS 142) and applies to
(1) intangible assets that are acquired individually or
with a group of other assets and (2) both intangible assets
acquired in business combinations and asset acquisitions.
FSP 142-3
also requires entities to disclose information for all
intangible assets, recognized as of and subsequent to the
effective date of
FSP 142-3
to provide effects of the entitys intent or ability to
renew or extend the arrangement associated with the intangible
assets on expected cash flows associated with the intangible
assets.
FSP 142-3
is effective for intangible assets acquired after
December 15, 2008 and early application is prohibited. The
Group is currently evaluating whether the adoption of
FSP 142-3
will have a significant effect on its consolidated financial
position, results of operations or cash flows.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(SFAS 162). SAFS 162 identifies the sources
of accounting principles and the framework for selecting the
principles to be used in the preparation of financial statements
of non-governmental entities that are presented in conformity
with generally accepted accounting principles in the United
States. SFAS 162 is effective 60 days following the
SECs approval of the Public Company Accounting Oversight
Board amendments to AU Section 411, The Meaning of
Present Fairly in Conformity With Generally Accepted Accounting
Principles. The Group is currently evaluating the
requirements of SFAS 162 and has not yet determined the
impact, if any, on its consolidated financial statements.
In May 2008, the FASB issued FSP APB
No. 14-1,
Accounting for Convertible Debt Instruments That May Be
Settled in Cash upon Conversion (Including Partial Cash
Settlement) (FSP APB
14-1).
FSP APB 14-1
requires the issuer of certain convertible debt instruments that
may be settled in cash (or other assets) on conversion to
separately account for the liability (debt) and equity
(conversion option) components of the instrument in a manner
that reflects the issuers nonconvertible debt borrowing
rate. The effective date of FSP APB
14-1 is for
financial statements issued for fiscal years beginning after
December 15, 2008 and interim periods within those fiscal
years and it does not permit earlier application. However, the
transition guidance requires retroactive application to all
periods presented. The Group is currently evaluating whether the
F-24
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
adoption of FSP APB
14-1 will
have a significant effect on its consolidated financial
position, results of operations or cash flows.
In June 2008, the EITF issued EITF Issue
No. 07-5,
Determining Whether an Instrument (or Embedded Feature) Is
Indexed to an Entitys Own Stock
(EITF 07-5).
EITF 07-5
clarifies the determination of whether an instrument (or an
embedded feature) is indexed to an entitys own stock,
which would qualify as a scope exception under SFAS 133,
Accounting for Derivative Instruments and Hedging
Activities.
EITF 07-5
is effective for financial statements issued for fiscal years
beginning after December 15, 2008.
EITF 07-5
does not permit early adoption for an existing instrument. The
Group is currently evaluating whether the adoption of
EITF 07-5
will have a significant effect on its consolidated financial
position, results of operations or cash flows.
In June 2008, the FASB issued FSP
No. EITF 03-6-1,
Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities (FSP
EITF 03-6-1).
FSP
EITF 03-6-1
is issued to clarify that unvested share-based payment awards
with a right to receive nonforfeitable dividends are
participating securities. FSP
EITF 03-6-1
also provides guidance on how to allocate earnings to
participating securities and compute the basic earnings per
share using the two-class method. FSP
EITF 03-6-1
is effective for fiscal years beginning after 15 December
2008 and interim periods within those fiscal years. The Group is
currently evaluating whether the adoption of FSP
EITF 03-6-1
will have a significant effect on its consolidated financial
position, results of operations or cash flows.
In October 2008, the FASB issued FSP
No. FAS 157-3,
Determining the Fair Value of a Financial Asset When the
Market for That Asset Is Not Active (FSP
FAS 157-3).
FSP
FAS 157-3
clarifies the application of FASB Statement No. 157,
Fair Value Measurements, in a market that is not active and
provides an example to illustrate key considerations in
determining the fair value of a financial asset when the market
for that financial asset is not active. In particular, it
provides additional guidance on (a) how the reporting
entitys own assumptions (that is, expected cash flows and
appropriately risk-adjusted discount rates) should be considered
when measuring fair value when relevant observable inputs do not
exist, (b) how available observable inputs in a market that
is not active should be considered when measuring fair value,
and (c) how the use of market quotes (for example, broker
quotes or pricing services for the same or similar financial
assets) should be considered when assessing the relevance of
observable and unobservable inputs available to measure fair
value. FSP FAS
157-3 is
effective upon issuance, including prior periods for which
financial statements have not been issued. The Group is
currently evaluating whether the adoption of FSP
FAS 157-3
will have a significant effect on its consolidated financial
position, results of operations or cash flows.
In November 2008, the FASB ratified the consensus reached in
EITF Issue
No. 08-6,
Equity Method Investment Accounting Considerations
(EITF 08-6).
EITF 08-6
is issued to address questions that have arisen regarding the
application of the equity method subsequent to the issuance of
SFAS 141(R) and SFAS 160.
EITF 08-6
is effective for fiscal years beginning on or after
December 15, 2008 and interim periods within those fiscal
years. The Group is currently evaluating whether the adoption of
EITF 08-6
will have a significant effect on its consolidated financial
position, results of operations or cash flows.
During the year ended December 31, 2007, the Company
completed the acquisitions of 100% ownership of
(i) Binglangjiang located in the Yunnan province of the PRC
and (ii) the Liyuan hydroelectric power station
(Liyuan) located in the Sichuan province of the PRC.
In addition, the Company completed the acquisition of 50% equity
interest in Shapulong. During the year ended December 31,
2008, the Company completed the acquisitions of 100% ownership
of (i) Yingchuan, (ii) Wuliting,
(iii) Zhougongyuan, (iv) Yuheng and (v) Yuanping,
as well as 90% ownership of (vi) Wangkeng and
(vii) Banzhu. Yingchuan, Wuliting and
F-25
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Zhougongyuan are located in the Zhejiang province of the PRC
while Yuheng, Yuanping, Wangkeng and Banzhu are located in the
Fujian province of the PRC. As a result of these acquisitions,
the Company is expected to further expand its hydroelectric
power generation capacity in the PRC.
(i) Binglangjiang
On March 15, 2007, the Company signed an agreement to
acquire 100% equity interest in Binglangjiang for an aggregate
purchase price of RMB50,000 (US$6,473) cash on the date of
acquisition. The transaction was completed on April 25,
2007. Prior to the acquisition completion date, the Company
advanced RMB125,000 (US$16,182) cash as a capital injection to
Binglangjiang on April 17, 2007. The capital injection is
to fund the future operations of Binglangjiang. The Company
concluded that the capital injection transferred to
Binglangjiang represents an advance to a subsidiary prior to the
consummation of its acquisition rather than a cost directly
related to its acquisition. Since the capital injection is not a
liability incurred by the Company to former owners of
Binglangjiang, the payment does not form part of the total
purchase consideration. Total investment in the subsidiary by
the Company on a non-consolidated basis was RMB175,000
(US$22,656) at the acquisition date. The results of operations
of the acquired company have been included in the Companys
consolidated financial statements since April 25, 2007. The
following table summarizes the estimated fair values of the
assets acquired and liabilities assumed at the date of
acquisition on April 25, 2007.
|
|
|
|
|
|
|
US$
|
|
Purchase price
|
|
|
6,473
|
|
Direct acquisition costs
|
|
|
50
|
|
|
|
|
|
|
Total purchase consideration
|
|
|
6,523
|
|
|
|
|
|
|
Cash
|
|
|
16,182
|
|
Property, plant and equipment, net
|
|
|
17,215
|
|
Intangible asset
|
|
|
2,909
|
|
Goodwill
|
|
|
2,623
|
|
Other non-current assets
|
|
|
162
|
|
|
|
|
|
|
Total assets acquired
|
|
|
39,091
|
|
|
|
|
|
|
Short-term loans
|
|
|
(803
|
)
|
Current portion of long-term loan
|
|
|
(4,272
|
)
|
Long-term loan
|
|
|
(9,710
|
)
|
Other current liabilities
|
|
|
(17,783
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(32,568
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
6,523
|
|
|
|
|
|
|
The US$2,623 goodwill from the acquisition of Binglangjiang was
assigned to the Yunnan province segment.
(ii) Liyuan
On March 17, 2007, the Company signed an agreement to
acquire Liyuan for an aggregate purchase price of RMB77,000
(US$10,028) cash. The transaction was completed on May 21,
2007. The acquisition of Liyuan meets the definition of a
business acquisition and the results of operations of the
acquired business have been included in the Companys
consolidated financial statements since May 21, 2007.
F-26
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
The following table summarizes the estimated fair values of the
assets acquired and liabilities assumed at the date of
acquisition on May 21, 2007.
|
|
|
|
|
|
|
US$
|
|
Cash consideration
|
|
|
10,028
|
|
Direct acquisition costs
|
|
|
341
|
|
|
|
|
|
|
Total purchase consideration
|
|
|
10,369
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
10,369
|
|
|
|
|
|
|
Net assets acquired
|
|
|
10,369
|
|
|
|
|
|
|
Negative goodwill of US$826 resulted from the acquisition was
allocated to reduce the amount of property, plant and equipment.
Liyuan is currently operated by Donghe, a wholly owned
subsidiary of the Company established on April 19, 2007.
(iii) Shapulong
On October 12, 2007, the Company signed an agreement to
acquire 50% equity interest in Shapulong for an aggregate
purchase price of RMB33,000 (US$4,545) cash. The Company
incurred direct acquisition costs of US$203. The transaction was
completed on December 25, 2007. As the Company has
significant influence over Shapulong, Shapulong has been
accounted for under equity method and included in the
Companys consolidated financial statements as an
investment in an equity investee since December 25, 2007.
The following table summarizes the cost of the investment in
Shapulong and the amount of the underlying equity in the net
assets of Shapulong at the date of acquisition on
December 25, 2007.
|
|
|
|
|
|
|
US$
|
|
Cash consideration
|
|
|
4,545
|
|
Direct acquisition costs
|
|
|
203
|
|
|
|
|
|
|
Total purchase consideration
|
|
|
4,748
|
|
|
|
|
|
|
Equity in net assets
|
|
|
2,846
|
|
Equity method goodwill
|
|
|
1,902
|
|
|
|
|
|
|
Cost of investment
|
|
|
4,748
|
|
|
|
|
|
|
(iv) Yingchuan
On December 13, 2007, the Company entered into an equity
transfer purchase agreement with Zhejiang Guangsha Stock Co.,
Ltd. and Zhejiang Guangsha Hydropower Investment Co., Ltd. to
acquire 100% of the equity interest of Yingchuan. The total
purchase price for the acquisition is RMB304,030 (US$42,313),
which comprises of a cash purchase price of RMB291,437
(US$40,560) and a payment of RMB12,593 (US$1,753) to the seller
for assuming all of the liabilities of Yingchuan upon
consummation of the acquisition. The hydroelectric station is
located in Jingning County, Zhejiang province, and has been in
operation since 2002. The acquisition was completed and the
Company took effective control of Yingchuan on January 31,
2008. The acquisition of Yingchuan meets the definition of a
business acquisition and the results of operations of the
acquired business have been included in the Companys
consolidated financial statements since January 31, 2008.
F-27
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
The following table summarizes the estimated fair values of the
assets acquired and liabilities assumed at the date of
acquisition on January 31, 2008.
|
|
|
|
|
|
|
US$
|
|
Purchase price
|
|
|
42,313
|
|
Guarantee fee relating to the acquisition (Note 23(d))
|
|
|
124
|
|
Direct acquisition costs
|
|
|
142
|
|
|
|
|
|
|
Total purchase consideration
|
|
|
42,579
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
44,681
|
|
Goodwill
|
|
|
10,592
|
|
|
|
|
|
|
Total assets acquired
|
|
|
55,273
|
|
|
|
|
|
|
Current portion of long-term loans
|
|
|
(4,175
|
)
|
Other current liabilities
|
|
|
(326
|
)
|
Long-term loans
|
|
|
(6,263
|
)
|
Deferred tax liabilities
|
|
|
(1,930
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(12,694
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
42,579
|
|
|
|
|
|
|
The US$10,592 goodwill from the acquisition of Yingchuan was
assigned to the Zhejiang province segment.
(v) Wuliting
On December 13, 2007, the Company entered into an equity
transfer purchase agreement with Guangsha Construction Group
Co., Ltd. and Mr. Lu Chunliang to acquire 100% of the
equity interest of Wuliting. The total purchase price for the
acquisition is RMB342,140 (US$47,617), which comprises a cash
purchase price of RMB206,880 (US$28,792) and a payment of
RMB135,260 (US$18,825) to the seller for assuming all of the
liabilities of Wuliting upon consummation of the acquisition.
The hydroelectric station is located in Qingtian County,
Zhejiang province, and has been in operation since 2007. The
acquisition was completed and the Company took effective control
of Wuliting on January 31, 2008. The acquisition of
Wuliting meets the definition of a business acquisition and the
results of operations of the acquired business have been
included in the Companys consolidated financial statements
since January 31, 2008.
F-28
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
The following table summarizes the estimated fair values of the
assets acquired and liabilities assumed at the date of
acquisition on January 31, 2008.
|
|
|
|
|
|
|
US$
|
|
Purchase price
|
|
|
47,617
|
|
Guarantee fee relating to the acquisition (Note 23(d))
|
|
|
620
|
|
Direct acquisition costs
|
|
|
150
|
|
|
|
|
|
|
Total purchase consideration
|
|
|
48,387
|
|
|
|
|
|
|
Guarantee asset (Note 23(d))
|
|
|
221
|
|
Property, plant and equipment, net
|
|
|
65,689
|
|
Goodwill
|
|
|
16,686
|
|
|
|
|
|
|
Total assets acquired
|
|
|
82,596
|
|
|
|
|
|
|
Current portion of long-term loans
|
|
|
(3,062
|
)
|
Guarantee liability (Note 23(d))
|
|
|
(221
|
)
|
Other current liabilities
|
|
|
(2,017
|
)
|
Long-term loans
|
|
|
(27,695
|
)
|
Deferred tax liabilities
|
|
|
(1,214
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(34,209
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
48,387
|
|
|
|
|
|
|
The US$16,686 goodwill from the acquisition of Wuliting was
assigned to the Zhejiang province segment.
(vi) Zhougongyuan
The acquisition of Zhougongyuan does not meet the definition of
a business acquisition and is accounted for as an asset
acquisition.
On December 13, 2007, the Company entered into an equity
transfer purchase agreement with Guangsha Construction Group
Co., Ltd. and Lu Chunliang to acquire 100% of the equity
interest of Zhougongyuan for an aggregate purchase price of
RMB157,330 (US$21,896) cash. Pursuant to the equity transfer
purchase agreement, the Company is obligated to transfer
RMB250,000 (US$34,793) cash into Zhougongyuan as a capital
injection to fund the construction of the hydroelectric power
station. Since the capital injection is to fund the remaining
construction of the hydropower plant of Zhougongyuan after the
acquisition by the Company. The capital injection is not subject
to any repayment terms and the Company has control over the
injected fund subsequent to the consummation of the acquisition
as the sole shareholder of Zhougongyuan. The Company concluded
that the capital injection to Zhougongyuan represents an advance
to a subsidiary subsequent to the consummation of its
acquisition rather than a cost directly related to its
acquisition. Since the capital injection is not a liability
incurred by the Company to former owners of Zhougongyuan, the
payment does not form part of the total purchase consideration.
The hydroelectric station is located in Suichang County,
Zhejiang province, and is under development. The acquisition was
completed and the Company took effective control of Zhougongyuan
on January 31, 2008.
F-29
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
The following table summarizes the estimated fair values of the
assets acquired and liabilities. In accordance with
SFAS No. 142, Goodwill and other Intangible
Assets, acquisitions of asset groups that individually or
collectively do not meet the definition of a business are
accounted for by allocating the cost of the acquisition to
individual assets and assumed liabilities comprising the net
asset group based on their relative fair values, excluding
financial assets as defined in SFAS No. 140,
Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities, assets to be disposed of
by sale, deferred tax assets, prepaid assets related to pension
or other postretirement benefit plans, and other current assets.
The only qualifying asset for the relative fair value allocation
in the Zhougongyuan acquisition was construction in progress.
Therefore, total consideration in excess of fair value of net
assets acquired amounted to RMB92,093 (US$12,817) was allocated
to construction in progress.
|
|
|
|
|
|
|
US$
|
|
Purchase price
|
|
|
21,896
|
|
Guarantee fee relating to the acquisition (Note 23(d))
|
|
|
641
|
|
Direct acquisition costs
|
|
|
146
|
|
|
|
|
|
|
Total purchase consideration
|
|
|
22,683
|
|
|
|
|
|
|
Guarantee asset (Note 23(d))
|
|
|
257
|
|
Current assets
|
|
|
92
|
|
Construction in progress
|
|
|
56,509
|
|
|
|
|
|
|
Total assets acquired
|
|
|
56,858
|
|
|
|
|
|
|
Current portion of long-term loans
|
|
|
(418
|
)
|
Guarantee liability (Note 23(d))
|
|
|
(257
|
)
|
Other current liabilities
|
|
|
(961
|
)
|
Long-term loans
|
|
|
(29,505
|
)
|
Deferred tax liabilities
|
|
|
(3,034
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(34,175
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
22,683
|
|
|
|
|
|
|
(vii) Yuheng
On August 15, 2008, the Company entered into an equity
transfer purchase agreement with Fujian Province Anheng Asset
Management Co., Ltd., Shanghai Yufeng Hotel Management Co.,
Ltd., and several individuals to acquire 100% of the equity
interest of Yuheng. The total purchase price for the acquisition
is RMB121,000 (US$17,721). The hydroelectric station is located
in Pingnan County, Fujian province and has been in operation
since 1999. The acquisition was completed and the Company took
effective control of Yuheng on October 21, 2008. The
acquisition of Yuheng meets the definition of a business
acquisition and the results of operations of the acquired
business have been included in the Companys consolidated
financial statements since October 21, 2008.
Pursuant to the equity transfer purchase agreement, the original
shareholders of Yuheng continue to provide guarantee on the bank
loans of Yuheng subsequent to the acquisition by the Company. In
addition, pursuant to a supplemental agreement, the original
shareholders are entitled to the working capital of RMB892
(US$131) as of the acquisition date. Prior to the acquisition by
the Company, Yuanping and Yuheng entered into an arrangement in
which Yuanping was granted a right to use water from the dam and
reservoir of
F-30
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Yuheng free of charge. An unfavorable contract obligation for
the water use right was recorded as a liability assumed in the
purchase price allocation of Yuheng. The balance has been
eliminated at the consolidation level.
Based on the available and obtainable information as of
October 21, 2008, which is subject to further refinement,
the following table summarizes the estimated fair values of the
assets acquired and liabilities assumed at the date of
acquisition on October 21, 2008.
|
|
|
|
|
|
|
US$
|
|
Purchase price
|
|
|
17,721
|
|
Direct acquisition costs
|
|
|
92
|
|
|
|
|
|
|
Total purchase consideration
|
|
|
17,813
|
|
|
|
|
|
|
Cash
|
|
|
205
|
|
Property, plant and equipment, net
|
|
|
20,374
|
|
Other assets
|
|
|
4,767
|
|
Goodwill
|
|
|
21,630
|
|
|
|
|
|
|
Total assets acquired
|
|
|
46,976
|
|
|
|
|
|
|
Short-term loan
|
|
|
(2,928
|
)
|
Current portion of long-term loans
|
|
|
(586
|
)
|
Deferred tax liabilities current
|
|
|
(11
|
)
|
Other liabilities
|
|
|
(2,281
|
)
|
Long-term loans
|
|
|
(22,402
|
)
|
Deferred tax liabilities non-current
|
|
|
(955
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(29,163
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
17,813
|
|
|
|
|
|
|
The US$21,630 goodwill from the acquisition of Yuheng was
assigned to the Fujian province segment.
(viii) Wangkeng
On August 9, 2008, the Company entered into an equity
transfer purchase agreement with Sanming City Chenyang
Hydropower Co., Ltd., Sanming City Fufeng Industrial Co., Ltd.,
Beijing Xunjing Interactive Technology Co., Ltd. and other
minority shareholders to acquire 90% of the equity interest of
Wangkeng. The total purchase price for the acquisition is
RMB220,500 (US$32,294). The hydroelectric station is located in
Pingnan County, Fujian province, and has been in operation since
2004. The acquisition was completed and the Company took
effective control of Wangkeng on October 21, 2008. The
acquisition of Wangkeng meets the definition of a business
acquisition and the results of operations of the acquired
business have been included in the Companys consolidated
financial statements since October 21, 2008.
Pursuant to the equity transfer purchase agreement, the original
shareholders of Wangkeng continue to provide guarantee on the
bank loans of Wangkeng subsequent to the acquisition by the
Company. In addition, pursuant to a supplemental agreement, the
original shareholders are entitled to the working capital of
RMB223 (US$33) as of the acquisition date.
F-31
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Based on the available and obtainable information as of
October 21, 2008, which is subject to further refinement,
the following table summarizes the estimated fair values of the
assets acquired and liabilities assumed at the date of
acquisition on October 21, 2008.
|
|
|
|
|
|
|
US$
|
|
Purchase price
|
|
|
32,294
|
|
Direct acquisition costs
|
|
|
100
|
|
|
|
|
|
|
Total purchase consideration
|
|
|
32,394
|
|
|
|
|
|
|
Cash
|
|
|
15
|
|
Other assets
|
|
|
1,596
|
|
Deferred tax assets current
|
|
|
12
|
|
Property, plant and equipment, net
|
|
|
36,396
|
|
Goodwill
|
|
|
20,261
|
|
|
|
|
|
|
Total assets acquired
|
|
|
58,280
|
|
|
|
|
|
|
Short-term loan
|
|
|
(2,635
|
)
|
Current portion of long-term loans
|
|
|
(2,928
|
)
|
Other liabilities
|
|
|
(2,298
|
)
|
Long-term loans
|
|
|
(15,079
|
)
|
Deferred tax liabilities non-current
|
|
|
(2,155
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(25,095
|
)
|
|
|
|
|
|
Minority interest
|
|
|
(791
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
32,394
|
|
|
|
|
|
|
The US$20,261 goodwill from the acquisition of Wangkeng was
assigned to the Fujian province segment.
(ix) Yuanping
On August 15, 2008, the Company entered into an equity
transfer purchase agreement with several individuals to acquire
100% of the equity interest of Yuanping. The total purchase
price for the acquisition is RMB58,000 (US$8,490). The
hydroelectric station is located at Pingnan County, Fujian
province and has been in operation since 2007. The acquisition
was completed and the Company took effective control of Yuanping
on October 22, 2008. The acquisition of Yuanping meets the
definition of a business acquisition and the results of
operations of the acquired business have been included in the
Companys consolidated financial statements since
October 22, 2008.
Pursuant to the equity transfer purchase agreement, the original
shareholders of Yuanping continue to provide guarantee on the
bank loans of Yuanping subsequent to the acquisition by the
Company. In addition, pursuant to a supplemental agreement, the
original shareholders assume the negative working capital of
RMB3,288 (US$481) as of October 17, 2008. Prior to the
acquisition by the Company, Yuanping and Yuheng entered into an
arrangement in which Yuanping was granted a right to use water
from the dam and reservoir of Yuheng free of charge. An
intangible asset for the water use right was recorded as an
asset acquired in the purchase price allocation of Yuanping. The
balance has been eliminated at the consolidation level.
F-32
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Based on the available and obtainable information as of
October 22, 2008, which is subject to further refinement,
the following table summarizes the estimated fair values of the
assets acquired and liabilities assumed at the date of
acquisition on October 22, 2008.
|
|
|
|
|
|
|
US$
|
|
Purchase price
|
|
|
8,490
|
|
Direct acquisition costs
|
|
|
88
|
|
|
|
|
|
|
Total purchase consideration
|
|
|
8,578
|
|
|
|
|
|
|
Cash
|
|
|
115
|
|
Other assets
|
|
|
1,586
|
|
Property, plant and equipment, net
|
|
|
17,687
|
|
Intangible asset (Note 9)
|
|
|
597
|
|
Goodwill
|
|
|
2,529
|
|
|
|
|
|
|
Total assets acquired
|
|
|
22,514
|
|
|
|
|
|
|
Short-term loan
|
|
|
(901
|
)
|
Current portion of long-term loans
|
|
|
(439
|
)
|
Other liabilities
|
|
|
(476
|
)
|
Long-term loans
|
|
|
(11,560
|
)
|
Deferred tax liabilities non-current
|
|
|
(560
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(13,936
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
8,578
|
|
|
|
|
|
|
The US$2,529 goodwill from the acquisition of Yuanping was
assigned to the Fujian province segment.
(x) Banzhu
On July 11, 2008, the Company entered into an equity
transfer purchase agreement with Sanming Ruifeng Hydropower
Investment Co., Ltd. (Sanming Ruifeng) and
Yongan Ruifeng Hydroelectric Ltd.(Yongan
Ruifeng) to acquire 65% of the equity interest of Banzhu.
On the same day, the Company entered into a separate equity
transfer purchase agreement with Sanming Ruifeng to acquire 25%
of the equity interest of Banzhu through the acquisition of 100%
of the equity interest of Sunpower Asia Limited, a wholly-owned
subsidiary of Sanming Ruifeng. The total purchase price for the
acquisition is RMB134,203 (US$19,638). Pursuant to the equity
transfer purchase agreement, the Company transferred RMB21,193
(US$3,100) cash into Banzhu as a capital injection on
March 5, 2009, and will transfer an additional RMB83,724
(US$12,300) cash into Banzhu as a capital injection in 2010 to
finance its future operations after the acquisition by the
Company. The capital injection is not subject to any repayment
terms and the Company has control over the injected fund
subsequent to the consummation of the acquisition as the
majority shareholder of Banzhu. The Company concluded that the
capital injection to Banzhu represents an advance to a
subsidiary subsequent to the consummation of its acquisition
rather than a cost directly related to its acquisition. Since
the capital injection is not a liability incurred by the Company
to former owners of Banzhu, the payment does not form part of
the total purchase consideration. Pursuant to a supplemental
agreement, Sanming Ruifeng and Yongan Ruifeng are entitled
to receive the RMB59,158 (US$8,656) current assets, including
cash and cash equivalent, accounts receivable and amounts due
from related parties, of Banzhu as of
F-33
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
the acquisition date from the Company. The acquisition was
completed and the Company took effective control of Banzhu on
October 22, 2008. On January 30, 2009, Sanming Ruifeng
agreed to forego RMB7,000 (US$1,024) of the current assets that
Sanming Ruifeng is entitled to receive from the Company.
Pursuant to the equity transfer purchase agreement, the original
shareholders of Banzhu continue to provide guarantee on the bank
loans of Banzhu subsequent to the acquisition by the Company.
Based on the available and obtainable information as of
October 22, 2008, which is subject to further refinement,
the following table summarizes the estimated fair values of the
assets acquired and liabilities assumed at the date of
acquisition on October 22, 2008. As the losses applicable
to the minority interest in Banzhu exceeded the minority
interest in the equity capital of Banzhu, the amount of minority
interest has been reduced to zero as of the date of acquisition.
|
|
|
|
|
|
|
US$
|
|
Purchase price
|
|
|
19,638
|
|
Direct acquisition costs
|
|
|
91
|
|
|
|
|
|
|
Total purchase consideration
|
|
|
19,729
|
|
|
|
|
|
|
Cash
|
|
|
499
|
|
Other assets
|
|
|
799
|
|
Property, plant and equipment, net
|
|
|
49,370
|
|
Deferred tax assets current
|
|
|
1,114
|
|
Goodwill
|
|
|
20,587
|
|
|
|
|
|
|
Total assets acquired
|
|
|
72,369
|
|
|
|
|
|
|
Short-term loans
|
|
|
(2,927
|
)
|
Guarantee liability (Note 23)
|
|
|
|
|
Current portion of long-term loans
|
|
|
(7,076
|
)
|
Long-term loans
|
|
|
(27,266
|
)
|
Deferred tax liabilities
|
|
|
(3,239
|
)
|
Other liabilities
|
|
|
(12,132
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(52,640
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
19,729
|
|
|
|
|
|
|
The US$20,587 goodwill from the acquisition of Banzhu was
assigned to the Fujian province segment.
F-34
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
(xi) Unaudited
pro forma consolidated financial information
The following unaudited pro forma consolidated financial
information reflects the results of the operations of the Group
for the periods ended December 31, 2006 and 2007, as if the
acquisitions in 2007 described above had been completed at the
beginning of the periods presented. These pro forma results have
been prepared for comparative purposes only and do not purport
to be indicative of what operating results would have been had
the acquisitions actually taken place on the dates indicated and
may not be indicative of future operating results. The pro forma
adjustments are based upon available information and certain
assumptions that management believes are reasonable.
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
|
|
|
July 10, 2006 to
|
|
For the Year Ended
|
|
|
December 31, 2006
|
|
December 31, 2007
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
US$
|
|
US$
|
|
Revenues
|
|
|
989
|
|
|
|
3,021
|
|
Loss before income taxes
|
|
|
(1,215
|
)
|
|
|
(4,499
|
)
|
Net loss
|
|
|
(1,224
|
)
|
|
|
(4,516
|
)
|
Basic and diluted loss per share
|
|
|
(0.29
|
)
|
|
|
(0.33
|
)
|
The following unaudited pro forma consolidated financial
information reflects the results of the operations of the Group
for the years ended December 31, 2007 and 2008, as if the
acquisitions in 2007 and 2008 described above had been completed
at the beginning of the periods presented. These pro forma
results have been prepared for comparative purposes only and do
not purport to be indicative of what operating results would
have been had the acquisitions actually taken place on the dates
indicated and may not be indicative of future operating results.
The pro forma adjustments are based upon available information
and certain assumptions that management believes are reasonable.
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
For the Year Ended
|
|
|
December 31, 2007
|
|
December 31, 2008
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
US$
|
|
US$
|
|
Revenues
|
|
|
25,123
|
|
|
|
28,218
|
|
Loss before income taxes
|
|
|
(6,065
|
)
|
|
|
(7,555
|
)
|
Net loss
|
|
|
(6,142
|
)
|
|
|
(7,729
|
)
|
Basic and diluted loss per share
|
|
|
(0.44
|
)
|
|
|
(0.50
|
)
|
Restricted cash as of December 31, 2006 represents the
proceeds from the issuance of the long-term convertible notes of
US$50,000 (Note 16) and the related interest income
held in a cash collateral account in accordance with the terms
of the convertible note agreement. The restricted funds are not
available for the Companys use until the Company completes
a business combination. The restrictions on the cash collateral
account were released in April 2007.
The Groups trading terms with its customers are mainly on
credit. The credit terms are generally within 30 days after
the delivery of electricity. The Group does not offer extended
payment terms and all accounts receivable balances are
non-interest-bearing. As of December 31, 2007,
substantially all of the accounts receivable balances were
within credit terms.
F-35
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
As of December 31, 2008, substantially all of the account
receivable balances were within credit terms except for a
receivable of US$570 from Fujian Province (Pingnan) Rongping
Chemical Industry Co., Ltd. (Rongping Chemical)
which the Company acquired as part of the purchase business
combination of Yuheng and a receivable of US$440 from the local
power grid for Yuheng electricity sales. The US$570 receivable
balance is aged over one year but its collectibility is
guaranteed by the original shareholders of Yuheng in accordance
with the debt settlement agreement signed in October 2008. As a
result, an allowance for doubtful accounts was not provided on
the receivable balance from Rongping Chemical as of
December 31, 2008. The US$440 receivable from local power
grid is aged over 90 days.
|
|
6.
|
PREPAYMENTS
AND OTHER CURRENT ASSETS
|
Prepayments and other current assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Prepayments
|
|
|
|
|
|
|
2,005
|
|
|
|
4,665
|
|
Guarantee deposit-current portion
|
|
|
|
|
|
|
|
|
|
|
2,560
|
|
Deposit
|
|
|
|
|
|
|
1,095
|
|
|
|
|
|
Amounts due from original shareholders of an acquired subsidiary
|
|
|
|
|
|
|
|
|
|
|
481
|
|
Guarantee assets
|
|
|
|
|
|
|
|
|
|
|
42
|
|
Others
|
|
|
|
|
|
|
169
|
|
|
|
1,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
3,269
|
|
|
|
9,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepayments as of December 31, 2007 and 2008 mainly
represent advances to suppliers for construction projects.
Deposit as of December 31, 2007 represents advance payment
for the acquisitions of Yingchuan, Wuliting and Zhougongyuan.
The acquisitions of these entities were completed on
January 31, 2008.
Guarantee deposit as of December 31, 2008 represents an
interest free amount paid by Yuheng to Rongping Chemical as part
of an electricity supply arrangement amongst Yuheng, Rongping
Chemical and the power grid from 2007 (Note 11), which the
Company assumed as part of the Yuheng acquisition. Pursuant to
the electricity supply agreement, Yuheng is obligated to supply
an agreed volume of 300 million kilowatt hour
(kWh) of electricity to the power grid which in turn
transmits such electricity to Rongping Chemical for a
contractual term of 3.5 years. Yuheng provided a guarantee
deposit of RMB30,000 (US$4,389) to Rongping Chemical to
guarantee the supply of electricity over the contractual term.
Rongping Chemical is required to refund the guarantee deposit to
Yuheng for every kWh of electricity supplied to Rongping
Chemical through the power grid up to 300 million kWh over
3.5 years. The guarantee deposit is recognized at its fair
value on the date of acquisition of Yuheng and accreted to its
face value of RMB30,000 (US$4,389) over the remainder of the
contractual term of 3.5 years based on the volume of
electricity supplied. The Company did not recognize any interest
income from accretion of the guarantee deposit in the statement
of operations from the date of acquisition of Yuheng to
December 31, 2008 as the power grid did not transmit any
electricity to Rongping Chemical during that period.
Amounts due from original shareholders of an acquired subsidiary
as of December 31, 2008 represent an amount receivable from
the original shareholders of Yuanping for assuming the net
working capital deficit
F-36
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
of Yuanping immediately prior to the consummation of the
acquisition on October 22, 2008 in accordance with the
supplemental agreement.
Guarantee assets represent the unamortized amount of the
guarantee provided by the original shareholders of Wuliting and
Zhougongyuan on the bank loans of these subsidiaries subsequent
to the acquisition by the Company.
|
|
7.
|
DEFERRED
INITIAL PUBLIC OFFERING COSTS
|
Direct costs incurred by the Company attributable to a proposed
initial public offering of the Companys ordinary shares in
the United States have been deferred and will be charged against
the gross proceeds from such offering.
|
|
8.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Property, plant and equipment and its related accumulated
depreciation as of December 31, 2006, 2007 and 2008 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Dams and reservoirs
|
|
|
|
|
|
|
10,854
|
|
|
|
114,084
|
|
Buildings
|
|
|
|
|
|
|
5,560
|
|
|
|
60,180
|
|
Machinery
|
|
|
|
|
|
|
4,349
|
|
|
|
66,184
|
|
Transportation equipment
|
|
|
|
|
|
|
261
|
|
|
|
563
|
|
Electronic equipment and others
|
|
|
|
|
|
|
39
|
|
|
|
370
|
|
Land use right
|
|
|
|
|
|
|
8,333
|
|
|
|
31,372
|
|
Less: Accumulated depreciation
|
|
|
|
|
|
|
(572
|
)
|
|
|
(5,482
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,824
|
|
|
|
267,271
|
|
Construction in progress
|
|
|
|
|
|
|
222
|
|
|
|
97,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
29,046
|
|
|
|
365,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-37
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Construction in progress as of December 31, 2006, 2007 and
2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zhougongyuan
|
|
Wuliting
|
|
Binglangjiang
|
|
Total
|
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
Balance as of December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition during the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Addition to construction in progress
|
|
|
|
|
|
|
|
|
|
|
215
|
|
|
|
215
|
|
Transfer to property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
222
|
|
|
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition during the year
|
|
|
56,509
|
|
|
|
3,831
|
|
|
|
|
|
|
|
60,340
|
|
Addition to construction in progress
|
|
|
32,751
|
|
|
|
818
|
|
|
|
4,496
|
|
|
|
38,065
|
|
Transfer to property, plant and equipment
|
|
|
|
|
|
|
(4,714
|
)
|
|
|
|
|
|
|
(4,714
|
)
|
Foreign currency translation adjustment
|
|
|
3,740
|
|
|
|
96
|
|
|
|
170
|
|
|
|
4,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
|
93,000
|
|
|
|
31
|
|
|
|
4,888
|
|
|
|
97,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest costs qualifying for capitalization in the periods
ended December 31, 2006, 2007 and 2008 were US$nil, US$nil
and US$3,467, respectively.
Depreciation expenses for the periods ended December 31,
2006, 2007 and 2008 were US$nil, US$572 and US$4,755,
respectively. Accumulated depreciation as of December 31,
2008 included foreign currency translation adjustment of US$155.
Depreciation expenses have been reported in the following
accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Cost of revenues
|
|
|
|
|
|
|
(561
|
)
|
|
|
(4,709
|
)
|
General and administrative expenses
|
|
|
|
|
|
|
(11
|
)
|
|
|
(46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
(572
|
)
|
|
|
(4,755
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In connection with the acquisition of Binglangjiang in 2007, the
Company acquired a legal right to develop and operate
Phase II of Binglangjiangs power plant. The
development right allows the Company to expand the power
generation capacity of Binglangjiang by utilizing the existing
water dam of Binglangjiang, which has a useful life of
30 years. The Company recognized the fair value of US$2,909
of the development right as a separate intangible asset apart
from goodwill in accordance with SFAS No. 141. The
estimated useful life of the development right is 30 years.
In connection with the acquisition of Yuanping in 2008, the
Company acquired a contractual right to use water from the dam
and reservoir of the Jinzaoqiao station, which has a useful life
of 40 years. The Company recognized the fair value of
US$563 of the water use right as a separate intangible asset
apart from goodwill in accordance with SFAS No. 141.
The estimated useful life of the water use right is
40 years.
F-38
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Intangible assets and their related accumulated amortization as
of December 31, 2007 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Foreign
|
|
|
|
|
Gross
|
|
|
|
Currency
|
|
Net
|
|
|
Carrying
|
|
Accumulated
|
|
Translation
|
|
Carrying
|
|
|
Value
|
|
Amortization
|
|
Adjustment
|
|
Value
|
|
Development right of Binglangjiang Phase II
|
|
|
2,909
|
|
|
|
(66
|
)
|
|
|
165
|
|
|
|
3,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Foreign
|
|
|
|
|
Gross
|
|
|
|
Currency
|
|
Net
|
|
|
Carrying
|
|
Accumulated
|
|
Translation
|
|
Carrying
|
|
|
Value
|
|
Amortization
|
|
Adjustment
|
|
Value
|
|
Development right of Binglangjiang Phase II
|
|
|
2,909
|
|
|
|
(172
|
)
|
|
|
368
|
|
|
|
3,105
|
|
Water use right of Jinzaoqiao station
|
|
|
563
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,472
|
|
|
|
(174
|
)
|
|
|
368
|
|
|
|
3,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expenses for the periods ended December 31,
2006, 2007 and 2008 were US$nil, US$66 and US$108, respectively.
Amortization expenses have been reported in the following
accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
General and administrative expenses
|
|
|
|
|
|
|
(66
|
)
|
|
|
(106
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
(66
|
)
|
|
|
(108
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated annual amortization expenses for each of the five
succeeding fiscal years are as follows:
|
|
|
|
|
|
|
US$
|
|
2009
|
|
|
111
|
|
2010
|
|
|
111
|
|
2011
|
|
|
111
|
|
2012
|
|
|
111
|
|
2013
|
|
|
111
|
|
Goodwill of US$96,533 as of December 31, 2008 represents
the excess of the purchase price over the estimated fair value
of the net tangible and identifiable intangible assets acquired
relating to the acquisition of Binglangjiang during 2007 and the
acquisitions of Yingchuan, Wuliting, Yuheng, Wangkeng, Yuanping
and Banzhu during 2008 (Note 3), net of foreign currency
translation adjustment. Goodwill is not deductible for tax
purposes. In accordance with SFAS No. 142, Goodwill
and Other Intangible Assets, goodwill is not amortized but
is tested for impairment at least annually.
F-39
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
The changes in the carrying amount of goodwill for the years
ended December 31, 2007 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yunnan
|
|
Sichuan
|
|
Fujian
|
|
Zhejiang
|
|
|
|
|
Province
|
|
Province
|
|
Province
|
|
Province
|
|
Total
|
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
Balance as of December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill acquired during the year
|
|
|
2,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,623
|
|
Foreign currency translation adjustment
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
|
2,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill acquired during the year
|
|
|
|
|
|
|
|
|
|
|
65,007
|
|
|
|
27,278
|
|
|
|
92,285
|
|
Subsequent realization of tax benefit from acquired subsidiaries
|
|
|
(86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(86
|
)
|
Foreign currency translation adjustment
|
|
|
191
|
|
|
|
|
|
|
|
(30
|
)
|
|
|
1,400
|
|
|
|
1,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
|
2,878
|
|
|
|
|
|
|
|
64,977
|
|
|
|
28,678
|
|
|
|
96,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.
|
ACCRUED
EXPENSES AND OTHER CURRENT LIABILITIES
|
Accrued expenses and other current liabilities consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Accrued payroll expenses
|
|
|
|
|
|
|
|
|
|
|
1,784
|
|
Retainage due to contractors
|
|
|
|
|
|
|
1,252
|
|
|
|
4,371
|
|
Purchase consideration payable
|
|
|
|
|
|
|
|
|
|
|
4,143
|
|
Employee termination costs
|
|
|
|
|
|
|
|
|
|
|
4,387
|
|
Guarantee deposits from original shareholders of acquired
subsidiaries
|
|
|
|
|
|
|
|
|
|
|
4,806
|
|
Taxes payable
|
|
|
|
|
|
|
93
|
|
|
|
2,454
|
|
Guarantee liabilities (Note 23(d))
|
|
|
|
|
|
|
|
|
|
|
42
|
|
Amounts due to original shareholders of acquired subsidiaries
|
|
|
|
|
|
|
|
|
|
|
5,622
|
|
Customer deposits
|
|
|
|
|
|
|
|
|
|
|
56
|
|
Other liabilities
|
|
|
796
|
|
|
|
1,005
|
|
|
|
4,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
796
|
|
|
|
2,350
|
|
|
|
32,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retainage due to contractors represents the portion of the
payment due to a contractor that is withheld until final
inspection and acceptance of the construction projects.
Purchase consideration payable represents the US$2,682
outstanding unpaid portion of the purchase consideration for the
Wuliting acquisition and the US$1,461 guarantee fee payable to
the original shareholder of Wuliting, Zhougongyuan, and
Yingchuan for providing guarantee on the bank loans of these
acquired entities for one year after acquisition by the Company
(Note 23(d)).
F-40
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Deposits from original shareholders of acquired subsidiaries as
of December 31, 2008 represent security deposits received
by the Company from original shareholders of Wuliting, Yuanping,
Wangkeng and Yuheng which will be returned by the Company within
ten days when the original shareholders of the acquired
subsidiaries furnish the Company with final documentation
relating to the acquired power stations and dams and reservoirs.
Pursuant to the equity transfer purchase agreements of Wuliting,
Yuanping, Wangkeng and Yuheng, the original shareholders are
required to provide such documentation within one year from the
respective date of acquisition.
Employee termination costs as of December 31, 2008
represent involuntary employee termination benefits assumed by
the Company as part of the Banzhu acquisition. The liability was
included in the allocation of the acquisition cost of Banzhu
(Note 3).
Amounts due to original shareholders of acquired subsidiaries as
of December 31, 2008 represent amounts payable to the
original shareholders of Wangkeng, Yuheng and Banzhu for their
entitlement to the net working capital surplus of Wankeng and
Yuheng and to the current assets of Banzhu immediately prior to
the consummation of the acquisitions in accordance with the
supplemental equity transfer purchase agreements.
Cayman
Islands
Under the current laws of the Cayman Islands, the Company is not
subject to tax on income or capital gain. In addition, upon
payments of dividends by the Company to its shareholders, no
Cayman Islands withholding tax will be imposed.
PRC
Pursuant to the PRC Enterprise Income Tax Laws and relevant
regulations that were applicable before January 1, 2008,
the Companys subsidiaries are generally subject to
enterprise income taxes (EIT) at a statutory rate of
33%, which comprises 30% national income tax and 3% local income
tax with the exception of two of the Companys
subsidiaries, Binglangjiang and Donghe. Binglangjiang and Donghe
are wholly-owned foreign enterprises (WOFEs) located
in the Western Development area and are subject to a
preferential tax rate. Binglangjiang is entitled to a lower tax
rate of 15% as its corporate income tax rate from 2007 to 2010
while Donghe is entitled to tax exemption in years 2007 and 2008
and a tax rate of 7.5% from 2009 to 2010.
During the 5th section of the 10th National
Peoples Congress, which was conducted on March 16,
2007, the PRC Corporate Income Tax Law (the New CIT
Law) was approved and has become effective on
January 1, 2008. On November 28, 2007, the regulation
on the implementation of the New CIT Law was approved at the
197th Executive Meeting of the States Council. The New CIT
Law and the Implementation regulation introduce a wide range of
changes which include, but not limited to the unification of the
income tax law for domestic-invested and foreign invested
enterprise at 25%. Accordingly, all of the companys
subsidiaries located in the PRC are subject to the statutory tax
rate of 25% beginning 2008, with the exception of Binglangjiang
and Donghe, which will continue to be subject to a lower tax
rate until 2010 as grandfathered by the New CIT law.
The Group had minimal operations in jurisdictions other than the
PRC.
F-41
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
(Loss) profit before income taxes and minority interests
consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For The Year
|
|
For The Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Cayman Islands
|
|
|
(1,434
|
)
|
|
|
(3,873
|
)
|
|
|
(4,353
|
)
|
PRC
|
|
|
|
|
|
|
(670
|
)
|
|
|
769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,434
|
)
|
|
|
(4,543
|
)
|
|
|
(3,584
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses (benefits) consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For The Year
|
|
For The Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Current income tax expense
|
|
|
|
|
|
|
17
|
|
|
|
398
|
|
Deferred income tax expense
|
|
|
|
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
|
17
|
|
|
|
444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the effective income tax provisions to the
amount computed by applying the statutory tax rate to income
before income taxes in the statements of operations is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For The Year
|
|
For The Year
|
|
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
|
|
US$
|
|
US$
|
|
US$
|
|
|
|
Taxation at PRC EIT statutory rate (33% for the periods ended
December 31, 2006 and 2007 and 25% for the year ended
December 31, 2008)
|
|
|
(473
|
)
|
|
|
(1,499
|
)
|
|
|
(896
|
)
|
|
|
|
|
Impact of tax rate differences
|
|
|
473
|
|
|
|
1,278
|
|
|
|
1,089
|
|
|
|
|
|
Impact from statutory tax rate change
|
|
|
|
|
|
|
184
|
|
|
|
|
|
|
|
|
|
Effect of tax holidays in the PRC
|
|
|
|
|
|
|
21
|
|
|
|
(286
|
)
|
|
|
|
|
Non-deductible expenses
|
|
|
|
|
|
|
10
|
|
|
|
198
|
|
|
|
|
|
Change in valuation allowance
|
|
|
|
|
|
|
23
|
|
|
|
339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
|
|
|
17
|
|
|
|
444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate(%)
|
|
|
|
|
|
|
(0.4
|
)%
|
|
|
(12.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In accordance with the provision of FIN 48, the Group
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured at the largest amount of tax benefit that
has a greater than fifty percent likelihood of being realized
upon settlement using a probability weighted approach. The Group
has adopted an income tax return preparation method principally
based on tax invoices issued and received. In accordance with
current PRC income tax laws and regulations,
F-42
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
an income tax return should be prepared based on accounting
income after adjusting for certain tax adjustments. As of
December 31, 2008, in accordance with FIN 48, the
Group has recognized an additional income tax provision of
US$1,332 for unrecognized tax benefits which represents the
estimated income tax the Group would pay for the year ended
December 31, 2008 should its income tax returns have been
prepared in accordance with the current PRC tax laws and
regulations. The Company has US$39 cumulative unrecognized tax
benefits as of January 1, 2008.
A reconciliation of accrued unrecognized tax benefits is as
follows:
|
|
|
|
|
|
|
US$
|
|
Balance as of January 1, 2008
|
|
|
39
|
|
Additions for tax position taken in the current year
|
|
|
1,332
|
|
Reduction relating to settlement with tax authorities in the
current year
|
|
|
(9
|
)
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
|
1,362
|
|
|
|
|
|
|
As of December 31, 2008, the Group has recognized a
provision of US$1,362 for unrecognized tax benefits, which
represents the amount of unrecognized tax benefits that would
impact the effective tax rate if recognized. It is possible that
the amount of unrecognized tax benefits will change in the next
12 months, pending factors including changes in the amount
of the PRC statutory taxable income due to the application and
interpretation of the PRC tax law. However, an estimate of the
range of the possible change cannot be made at this time. The
Group recognizes interest accrued related to unrecognized tax
benefits in interest expenses. During the year ended
December 31, 2008, the Group recognized US$99 in interest
expenses.
|
|
13.
|
DEFERRED
TAX ASSETS / DEFERRED TAX LIABILITIES
|
Deferred tax assets and deferred tax liabilities reflect the net
tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes.
Significant components of deferred tax assets and deferred tax
liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Deferred tax assets current
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for uncollectible other receivables
|
|
|
|
|
|
|
|
|
|
|
7
|
|
Accrued water resource fee
|
|
|
|
|
|
|
|
|
|
|
131
|
|
Guarantee deposit
|
|
|
|
|
|
|
|
|
|
|
51
|
|
Other payable
|
|
|
|
|
|
|
|
|
|
|
1,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets current
|
|
|
|
|
|
|
|
|
|
|
1,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities current
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfavourable contract obligation electricity supply
contract
|
|
|
|
|
|
|
|
|
|
|
(95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities current
|
|
|
|
|
|
|
|
|
|
|
(95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
|
|
|
|
|
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets current
|
|
|
|
|
|
|
|
|
|
|
1,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets non-current
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss carry-forwards
|
|
|
|
|
|
|
47
|
|
|
|
670
|
|
F-43
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Investment tax credit carry-forwards
|
|
|
|
|
|
|
|
|
|
|
470
|
|
Depreciation of property, plant and equipment
|
|
|
|
|
|
|
1,346
|
|
|
|
1,339
|
|
Pre-operation expenses
|
|
|
|
|
|
|
|
|
|
|
49
|
|
Guarantee deposit
|
|
|
|
|
|
|
|
|
|
|
34
|
|
Unfavourable contract obligation water use right
|
|
|
|
|
|
|
|
|
|
|
9
|
|
Government grant
|
|
|
|
|
|
|
|
|
|
|
26
|
|
Deferred revenue
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets non-current
|
|
|
|
|
|
|
1,393
|
|
|
|
2,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities non-current
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
step-up of
property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
(13,359
|
)
|
Unfavourable contract obligation electricity supply
contract
|
|
|
|
|
|
|
|
|
|
|
(136
|
)
|
Amortization of acquired intangible assets
|
|
|
|
|
|
|
(722
|
)
|
|
|
(755
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities non-current
|
|
|
|
|
|
|
(722
|
)
|
|
|
(14,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
|
|
|
|
(671
|
)
|
|
|
(1,778
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities non-current
|
|
|
|
|
|
|
|
|
|
|
(13,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset of US$611 was recognized as a result of the
acquisition of Binglangjiang during the year ended
December 31, 2007. The Group recognized a full valuation
allowance on the deferred tax asset at the acquisition date as
it is more likely than not that the benefit in future earnings
will not be realized. Deferred tax assets of US$1,126 and
deferred tax liabilities of US$12,253, were recognized as a
result of the acquisition of Yingchuan, Wuliting, Zhougongyuan,
Banzhu, Wangkeng, Yuheng and Yuanping during the year ended
December 31, 2008. The Group recognized a full valuation
allowance of US$420 and US$425 on the deferred tax asset of
Wuliting and Yuanping at the acquisition date as it is more
likely than not that the benefit in future earnings will not be
realized. The Group records a valuation allowance on its
deferred tax assets that is sufficient to reduce the deferred
tax assets to an amount that is more likely than not to be
realized. Future reversal of the valuation allowance will be
recognized either when the benefit is realized or when it has
been determined that it is more likely than not that the benefit
in future earnings will be realized. The Group recognized a
change in valuation allowance of US$23 during the year ended
December 31, 2007. A foreign currency translation
adjustment of US$37 on deferred tax asset and the related
valuation allowance was recognized in accumulated other
comprehensive income as of December 31, 2007. The Group
recognized a change in valuation allowance of US$339 during the
year ended December 31, 2008. A foreign currency
translation adjustment of US$52 on deferred tax assets and
related valuation allowance were recognized in accumulated other
comprehensive income as of December 31, 2008.
Net operating loss carry-forwards of US$2,680 as of
December 31, 2008 will expire in years 2012 to 2013.
Investment tax credit carry-forwards of US$470 as of
December 31, 2008 will expire in year 2011.
F-44
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
The benefit of tax holiday on basic and diluted loss per share
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For The Year
|
|
For The Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Basic and diluted
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings as of December 31, 2006, 2007 and 2008
comprised of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Short-term:
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured
|
|
|
|
|
|
|
|
|
|
|
5,560
|
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
3,221
|
|
Long-term:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion, secured
|
|
|
|
|
|
|
2,052
|
|
|
|
29,037
|
|
Non-current, secured
|
|
|
|
|
|
|
10,269
|
|
|
|
138,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings
|
|
|
|
|
|
|
12,321
|
|
|
|
175,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no short-term loans outstanding as of
December 31, 2006 and 2007. The short-term loans
outstanding as of December 31, 2008 related to RMB
denominated loans of US$2,634, US$587, US$2,634 and US$2,926
assumed by the Company as part of the acquisitions of Yuheng,
Yuanping, Wangkeng and Banzhu, respectively. The short-term loan
of Yuheng was obtained from the original shareholders and is
unsecured, interest-free and has no fixed term of repayment. The
short-term loan of Yuanping was obtained from Fujian Dachuang
Hydroelectric Group, Ltd.(Dachuang Group), the
original entrusted management of Yuanping and is unsecured,
interest-free and has no fixed term of repayment. The short-term
loan of Wangkeng was obtained from Sanming Anhe Travel Agent
Company with an annual interest rate of 10.8%. The short-term
loan is secured by the proceeds from future electricity sales of
Wangkeng and is due in May 2009. The short term loans of Banzhu
were obtained from China Citic Bank with annual interest rates
ranged from 7.4520% to 7.8840% adjusted based on the benchmark
rate published by the Peoples Bank of China. The
short-term loans are secured by the proceeds from future
electricity sales of Banzhu and guaranteed by the original
shareholders of Banzhu, and are due in March 2009.
There were no long-term loans outstanding as of
December 31, 2006. The long-term loan outstanding as of
December 31, 2007 related to RMB denominated bank loan
obtained by Binglangjiang from a financial institution amounted
to US$12,321, which the Company assumed as part of the
Binglangjiang acquisition. The long-term loan is secured with
the pledge of the property, plant and equipment of Binglangjiang
as collateral, and is due in 2011. The interest rate on
long-term loan is variable based on the market rate published by
the Peoples Bank of China each year. The average interest
rate on the long-term loan for the year ended December 31,
2007 was 7.425%. The long-term loans outstanding as of
December 31, 2008 related to RMB denominated bank loans
obtained by Binglangjiang, Yingchuan, Wuliting, Zhougongyuan,
Yuheng, Wangkeng, Yuanping and Banzhu from financial
institutions, which the Company assumed as part of the
acquisitions of these entities. The interest rates on these
long-term loans are variable based on the market rate published
by the Peoples Bank of China each year. The average
interest rate on the long-term loans for the year ended
F-45
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
December 31, 2008 was 8.3082%. The long-term loans are due
from 2009 to 2020 and are secured by the following:
(i) Corporate
guarantee by third parties
Long-term loans amounted to US$88,325 as of December 31,
2008 were guaranteed by the following third parties:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
Guaranteed by
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
Guangsha Construction Group Co., Ltd.
|
|
|
|
|
|
|
64,525
|
|
Sanming Ruifeng Hydropower Investment Co., Ltd.
|
|
|
|
|
|
|
4,926
|
|
Fujian Province Anheng Assets Management Co., Ltd. and Fujian
Yuneng Power Group Ltd.
|
|
|
|
|
|
|
9,071
|
|
Dachuang Group and original shareholders of Yuanping
|
|
|
|
|
|
|
1,902
|
|
Huang Shaojian (original shareholder of Wangkeng)
|
|
|
|
|
|
|
5,853
|
|
Pingnan County Minfeng Electric Power Co., Ltd.
|
|
|
|
|
|
|
2,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,325
|
|
|
|
|
|
|
|
|
|
|
(ii) Pledge
of property, plant and equipment
As of December 31, 2008, certain long-term loans were
secured by the pledge of property, plant and equipment of
US$120,161 of Yingchuan, Banzhu, Binglangjiang, Wangkeng,
Yuanping and Yuheng.
(iii) Pledge
of proceeds from future electricity sales
Long-term loans amounted to US$10,681 as of December 31,
2008 were secured by the proceeds from future electricity sales
of Yuanping, Wangkeng and Banzhu.
Maturities of long-term loans for the five years succeeding
December 31, 2008 are as follows:
|
|
|
|
|
|
|
US$
|
|
2009
|
|
|
29,037
|
|
2010
|
|
|
26,013
|
|
2011
|
|
|
25,428
|
|
2012
|
|
|
18,259
|
|
2013
|
|
|
18,624
|
|
Thereafter
|
|
|
49,809
|
|
|
|
|
|
|
|
|
|
167,170
|
|
|
|
|
|
|
|
|
15.
|
OTHER
NON-CURRENT LIABILITIES
|
Other non-current liabilities as of December 31, 2008
represent deferred government grant of US$104 relating to Banzhu
and unfavorable contract obligation of US$464 relating to Yuheng.
The government grant is recognized as income over the periods
necessary to match it on a systematic basis with the related
costs which it is intended to compensate. From the acquisition
date to December 31, 2008, US$11 has been recognized as a
reduction to cost of revenues.
F-46
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
An unfavorable contract obligation was assumed by the Company as
part of the Yuheng acquisition on October 22, 2008. The
unfavorable contract obligation arose from an electricity supply
contract amongst Yuheng, Rongping Chemical and the power grid
from 2007 in which the contractual rate at which Yuheng would
sell its electricity output is not at market. Pursuant to the
electricity supply agreement, a price of RMB0.181 per kWh
(inclusive of VAT), which was not an approved price then, has
been set for the supply of an agreed volume of 300 million
kWh of electricity from Yuheng to the power grid which in turn
transmits such electricity to Rongping Chemical for a
contractual term of 3.5 years. An approved price of RMB0.29
per kWh (inclusive of VAT) has been subsequently approved by the
regional pricing bureau for Yuhengs electricity supply
starting from October 28, 2008. Pursuant to the electricity
supply agreement, Yuheng is only entitled to RMB0.181 per kWh
(inclusive of VAT) of the RMB0.29 per kWh revenue received from
the power grid and is obligated to remit the portion of revenue
above RMB0.181 per kWh, or RMB0.109 per kWh, to Rongping
Chemical for electricity volume transmitted under the supply
agreement. The unfavorable contract obligation is amortized and
recognized as revenue over the remaining contractual period
based on the actual supply volume. For electricity transmitted
from Yuheng to Rongping Chemical through the power grid, the
Company recognized revenue based on the contractual price of
RMB0.181 per kWh, net of VAT, and a deemed revenue of RMB0.065
per kWh from the amortization of the unfavorable contract
obligation until the earlier of reaching the cumulative volume
of 300 million kWh or October 2010. The Company recognized
revenue based on the approved price of RMB0.29 per kWh, net of
VAT, and did not recognize any deemed revenue from the
amortization of the unfavorable contract obligation from the
acquisition date to December 31, 2008 as the power grid did
not transmit any electricity to Rongping Chemical during that
period.
On November 10, 2006, the Company issued secured
convertible notes (the Notes) to Vicis Capital
Master Fund (Vicis), JMG Capital Partners, L.P. and
JMG Triton Offshore Fund, Limited (JMG),
(collectively, the Holders), for an aggregate
principal amount of US$50,000. The Notes have a maturity date of
May 10, 2008. The Company intends to use the proceeds of
the Notes to consummate business combinations within the
hydroelectric power development activities. Pursuant to the
Notes agreement, the US$50,000 proceeds of the Notes are held in
a cash collateral account until the consummation of a business
combination. Interest accrues on the outstanding principal
amount of the Notes at an interest rate of 7% per annum,
provided that if no business combination is consummated during
the term of the Notes, interest only accrues at the prevailing
interest rate of the cash collateral account (Current
Interest). The difference between the 7% stated interest
rate and the Current Interest (Deferred Interest) is
payable by the Company only upon consummation of a business
combination. On or prior to November 30, 2006, the Company
has the right to redeem up to US$12,000 of the Notes issued to
Vicis at the principal amount together with a cash payment of
US$100 and any accrued and unpaid interest
(Redemption Option). The Redemption Option
lapsed on November 30, 2006 without being exercised by the
Company.
Pursuant to the Notes agreement, the Company shall proceed with
the acquisition of hydroelectric assets through a merger,
amalgamation, share capital exchange, scheme of arrangement,
share or asset purchase or similar transaction with one or more
other businesses only if (i) the Company receives approval
of 50% of the Holders and (ii) the Holders convert at least
50% of the principal amount of the Notes. At the time the
Company seeks approval of any business combination and such
business combination receives the requisite approval and
exchange requirement:
|
|
|
|
(a)
|
Holders that vote against such business combination shall
receive (i) the principal amount of such holders
Notes, (ii) accrued and unpaid Current Interest of such
holders Notes, (iii) Deferred Interest of such
holders Notes and (iv) a payment equal to 5% of the
principal amount of the holders Notes (Business
Combination Payment).
|
F-47
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
|
|
|
|
(b)
|
Holders that vote for such business combination and elect to
convert Notes shall receive (i) accrued and unpaid Current
Interest of such holders Notes, (ii) Deferred
Interest of such holders Notes, (iii) the Business
Combination Payment and (iv) one ordinary share and two
warrants each to purchase one ordinary share of the Company at
US$5.00 per share for each US$6.00 of the first US$26,000 and
US$7,000 of the principal amount held by Vicis and JMG,
respectively. To the extent that Vicis and JMG convert a
principal amount of the Notes at the time of the business
combination in excess of US$26,000 and US$7,000, respectively
(the Excess Amount), Vicis and JMG shall receive one
ordinary share and four warrants each to purchase one ordinary
share of the Company at US$5.00 per share for each US$6.00 of
their respective Excess Amount.
|
|
|
|
|
(c)
|
Holders that vote for such business combination and elect not to
convert Notes shall (i) have the Notes remain outstanding
until the maturity date (unless such Note is earlier redeemed at
the option of the Company), (ii) have interest continue to
accrue on the outstanding principal amount of the Notes at an
interest rate of 7% per annum and (iii) receive a payment
that will result in the holders receiving a return on investment
equal to 20% per annum through the date of such payment after
taking into account any accrued and unpaid Current Interest,
Deferred Interest and the Business Combination Payment
(Contingent Payment) and (iv) receive two
warrants each to purchase one ordinary share of the Company at
US$5.00 per share for each US$6.00 of the holders
respective Excess Amount. The Company must make the Contingent
Payment no later than the third anniversary of the date on which
such business combination is completed.
|
In connection with the Notes, the Company and Morgan
Joseph & Co. Inc. (Morgan Joseph), a
financial advisory and investment banking firm, entered into an
agreement under which the Company shall pay Morgan Joseph a
placement fee of 6% of the principal amount of the Notes that
are converted by the Holders upon the consummation of a business
combination (Placement Fee).
The Notes contain financial covenants that (i) do not
permit the payment of dividends (ii) upon completion of a
business combination the Companys aggregate indebtedness
outstanding cannot exceed 50% of the capitalization of the
Company so long as the Notes remain outstanding unless the
Company obtains consent of the Holders, (iii) the Company
will not liquidate, sell, transfer, lease or dispose of 10% or
more of the Companys consolidated assets, and
(iv) enter into a change in control transaction. As of
December 31, 2006 and 2007, the Company was in compliance
with all of the Notes financial covenants.
On April 11, 2007, all of the Holders approved the
consummation of a business combination by the Company. Vicis
elected to convert its US$41,000 Notes and received US$2,050
Business Combination Payment as well as 6,833,333 ordinary
shares and 18,666,666 warrants each to purchase one ordinary
share at US$5.00 per share. JMG elected not to convert its
US$9,000 Notes and received US$450 Business Combination Payment
and 666,666 warrants each to purchase one ordinary share at
US$5.00 per share. The Company classified the remaining US$9,000
Notes as current portion of long-term notes on the balance sheet
as of December 31, 2007. The Placement Fee of US$2,460 was
recognized as a liability with a corresponding debit to debt
issuance costs upon the consummation of a business combination
in April 2007. The Company fully settled the Placement Fee with
Morgan Joseph during the year ended December 31, 2007.
The Notes were initially recorded as long-term debt equal to the
US$50,000 proceeds received net of the fair value of the
bifurcated embedded compound derivative of US$3,133. The Notes
were subsequently accreted to the amount payable upon maturity
using the effective interest method. The Company evaluated the
embedded conversion features contained in its Notes to determine
if the embedded conversion option feature requires bifurcation.
To the extent that the embedded conversion features are not
required to be bifurcated, the Company will then determine if
there were any beneficial conversion features. The conversion
option feature
F-48
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
is not required to be bifurcated because the underlying ordinary
shares are not net settleable, publicly traded or readily
convertible into cash. In accordance with Issue 15 of EITF
No. 00-27,
Application of Issue
No. 98-5
to Certain Convertible Instruments
(EITF 00-27),
a beneficial conversion amount should be measured when an entity
issues a convertible instrument that, if converted, will result
in the holder receiving ordinary share and other equity
instruments of the issuer, such as warrants, to acquire ordinary
share of the issuer. The Company assessed the embedded
conversion option feature of the Notes under
EITF 00-27
and concluded that it does not contain a beneficial conversion
feature at the commitment date because the proceeds of the Notes
allocated to the ordinary shares portion of the conversion
option exceeds the fair value of the ordinary shares at the
commitment date.
The Business Combination Payment, the Deferred Interest and the
Contingent Payment meet the definition of a derivative where the
underlying is based on the occurrence or non-occurrence of a
specified event. Accordingly, the Business Combination Payment,
the Deferred Interest combined with the Contingent Payment were
bifurcated from the Notes on the issuance date as a compound
derivative liability with a fair value of US$3,133. The changes
in fair value of the derivative liabilities are recognized
through the statements of operations. An expense of US$nil and
US$266 resulted from the change in fair value of the derivative
liabilities was recognized in the statement of operations for
the periods ended December 31, 2006 and 2007, respectively.
The Company determined the fair value of the derivative
liabilities with the assistance of AA.
Upon conversion of US$41,000 of the Notes on April 11,
2007, its net carrying value of US$39,124 (US$41,000 face value
net of related unamortized debt discount of US$1,876 from the
bifurcated embedded compound derivative liability) was
transferred to equity. The Business Combination Payment of
US$2,500 was settled by the Company with the Holders when the
Company sought approval of a business combination and such
business combination received the requisite approval and
conversion requirement. The Deferred Interest relating to the
US$41,000 Notes that were converted was settled by the Company
upon the consummation of a business combination. The changes in
fair value of the bifurcated embedded derivative liability
relating to the remaining US$9,000 Notes that were not converted
are recognized in the statements of operations until the earlier
of redemption by the Company or maturity of the Notes. A gain of
US$61 resulted from the change in fair value of the derivative
liabilities was recognized in the statements of operations for
the year ended December 31, 2008.
On February 8, 2008, the Company paid JMG US$10,012 cash to
fully redeem the principal amount of the US$9,000 Notes and to
settle accrued and unpaid interest of US$174 and Contingent
Payment of US$838. The unamortized debt issuance costs of US$33
and unamortized discount of US$98 were immediately recognized as
interest expense in the statements of operations upon redemption
of the US$9,000 Notes.
F-49
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
The carrying value of the long-term notes is as follows:
|
|
|
|
|
|
|
US$
|
|
Issuance of long-term notes, net of debt discounts
|
|
|
46,867
|
|
Compound derivative liability
|
|
|
3,133
|
|
Accretion expense
|
|
|
285
|
|
|
|
|
|
|
Balance as of December 31, 2006
|
|
|
50,285
|
|
Accretion expense
|
|
|
833
|
|
Change in fair value of compound derivative liability
|
|
|
266
|
|
Settlement of compound derivative liability
|
|
|
(2,500
|
)
|
Conversion of long-term notes
|
|
|
(39,124
|
)
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
|
9,760
|
|
Accretion expense
|
|
|
139
|
|
Change in fair value of compound derivative liability
|
|
|
(61
|
)
|
Redemption of long-term notes
|
|
|
(9,000
|
)
|
Settlement of compound derivative liability
|
|
|
(838
|
)
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
17.
|
CONVERTIBLE
REDEEMABLE PREFERRED SHARES
|
On January 23, 2008, the Company issued 150,025
Series A convertible redeemable preferred shares
(Series A Preferred Shares) for an aggregate
purchase price of US$150,025, or US$1,000 per share.
On July 24, 2008, the Company issued the first batch of
101,000 Series B convertible redeemable preferred shares
(Series B Preferred Shares) for an aggregate
purchase price of US$101,000 or US$1,000 per share. On
August 15, 2008, the Company issued the second batch of
28,000 Series B Preferred Shares for an aggregate purchase
price of US$28,000, or US$1,000 per share.
The Company intends to use the proceeds of the Series A and
Series B Preferred Shares to fund the Companys future
acquisition of hydroelectric power generating assets and
expansion of the Companys existing hydroelectric projects
in the PRC, to repay all the amounts due under the Notes
(Note 16) and for the Companys working capital
purposes. The significant terms of the Series A and
Series B Preferred Shares are summarized below.
Dividends
Pursuant to the Series A and Series B Preferred Shares
agreements, the holders of the Series A and Series B
Preferred Shares are entitled to receive cash dividends on each
share at the rate of 10% per annum of the issuance price when
and if declared by the board of directors of the Company. To the
extent dividends are not paid in cash, dividends shall be paid
in kind by the Company by issuing to each holder additional
Series A and Series B Preferred Shares. Dividends
shall accrue at 10% per annum and accumulate quarterly on the
fifteenth of March, June, September and December.
If a qualified public offering, as defined in the Series A
and Series B Preferred Shares agreements, has not occurred
on or before April 28, 2009 and September 30, 2009,
respectively, the dividend rate shall increase by 1% per annum
and shall further increase by 1% per annum as of each subsequent
dividend accrual date, provided that under no circumstances the
dividend rate exceeds 15% per annum.
F-50
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Ranking
Pursuant to the Series A Preferred Shares agreement, the
Series A Preferred Shares rank, as to dividends and upon
liquidation, senior and prior to the ordinary shares and to all
other classes or series of shares issued by the Company.
Upon issuance of the first batch of the Series B Preferred
Shares in July 2008, pursuant to the Series B Preferred
Shares agreement, the ranking of Series A Preferred Shares
to dividends and upon liquidation was modified such that
Series A Preferred Shares rank senior and prior to the
ordinary shares and to all other classes or series of shares
issued by the Company but shall rank the same as Series B
Preferred Shares.
Voting
Rights
Each holder of the Series A and Series B Preferred
Shares is entitled to the number of votes equal to the number of
shares of ordinary shares into which such holders
Series A and Series B Preferred Shares could be
converted and having voting rights and powers equal to the
voting rights and powers of the ordinary shares.
Liquidation
preference
In the event of any liquidation, dissolution or winding up of
the Company or any deemed liquidation event as defined in the
Series A and Series B Preferred Shares agreements,
each holder of Series A and Series B Shares is
entitled to receive, prior to and in preference to holders of
ordinary shares, an amount equal to the original issuance price
plus any declared and unpaid dividends. If at the time of any
liquidation event, the liquidation proceeds are greater than the
entire assets and funds of the Company legally available for
distribution amongst the holders of Series A and
Series B Preferred Shares and holders of ordinary shares,
the assets and funds of the Company shall be distributed ratably
amongst the holders of Series A and Series B Preferred
Shares first. After distribution in full to the holders of
Series A and Series B Preferred Shares, the remaining
assets and funds of the Company available for distribution shall
be distributed ratably amongst the holders of ordinary shares.
Conversion
rights
The holders of the Series A and Series B Preferred
Shares shall have conversion rights as follows:
|
|
|
|
|
Each Series A and Series B Preferred Share plus any
declared but unpaid dividends shall be convertible at the option
of the holder, at any time after the date of issuance of such
share, into ordinary shares as determined by dividing the par
value plus any accrued dividends by the lesser of (i) the
applicable conversion price and (ii) in the event of a
qualified public offering, the issue price per ordinary share
multiplied by an applicable percentage. For Series A
Preferred Shares, the applicable percentage is 70% if the
qualified public offering is consummated before April 28,
2009, 60% if the qualified public offering is consummated after
April 28, 2009 and before January 28, 2010, and 50% if
the qualified public offering is consummated after
January 28, 2010. For Series B Preferred Shares, the
applicable percentage is 70% if the qualified public offering is
consummated before September 30, 2009, 60% if the qualified
public offering is consummated after September 30, 2009 and
before June 30, 2010, and 50% if the qualified public
offering is consummated after June 30, 2010. The initial
conversion price of the Series A and Series B Preferred
Shares is US$7.00.
|
|
|
|
All of the Series A and Series B Preferred Shares
shall automatically be converted into ordinary shares at the
each then-effective conversion price upon the closing of a
qualified public offering, as defined in the Series A and
Series B Preferred Shares agreements.
|
F-51
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Redemption
Pursuant to the Series A and Series B Preferred Shares
agreements, Series A and Series B Preferred Shares are
subject to redemption as follows:
|
|
|
|
|
If the Company fails to consummate certain specified
acquisitions of hydroelectric assets in the Zhejiang province in
order for the proceeds of the Series A Preferred Shares to
be released from an escrow account to the Company by
March 30, 2008, the Company is obligated to redeem all of
the Series A Preferred Shares at a redemption price equal
to the Series A Preferred Shares issue price plus any
interest earned in the escrow account.
|
|
|
|
If a qualified public offering has not occurred prior to
January 28, 2011, upon written election by the holders of
the Series A and Series B Preferred Shares, the
Company is obligated to redeem such holders Series A
and Series B Preferred Shares by paying a redemption price
equal to the Series A and Series B Preferred Shares
issue price plus any accrued but unpaid dividends.
|
|
|
|
If a qualified public offering has not occurred prior to
January 28, 2013, the Company may elect to redeem all of
the Series A and Series B Preferred Shares at a
redemption price equal to the Series A and Series B
Preferred Shares issue price plus any accrued but unpaid
dividends.
|
|
|
|
Prior to the consummation of a change in control event, if
requested by holders of a majority of the Series A and
Series B Preferred Shares and the Company has sufficient
legally available funds or assets to redeem in full all of the
Series A and Series B Preferred Shares, the Company is
obligated to redeem all of the Series A and Series B
Preferred Shares at a redemption price equal to the
Series A and Series B Preferred Shares issue price
plus any accrued but unpaid dividends.
|
Accounting
for Series A and Series B Preferred
Shares
The Series A and Series B Preferred Shares have been
classified as mezzanine equity as these preferred shares can be
redeemed at the option of the holders on or after an agreed upon
date.
The initial carrying amount of the Series A Preferred
Shares is the issue price at the date of issuance of
US$150,025 net of issuance costs (including the Morgan
Joseph Preferred Shares Warrant (Note 18)) of US$10,569.
The initial carrying amount of the Series B Preferred
Shares is the issue price at the date of issuance of
US$129,000 net of issuance costs of US$4,134.
The holders of Series A and Series B Preferred Shares
have the ability to convert the instrument into the
Companys ordinary shares. The Company evaluated the
embedded conversion option in the Series A and
Series B Preferred Shares to determine if there were any
embedded derivatives requiring bifurcation and to determine if
there were any beneficial conversion features. The conversion
option of the preferred shares does not qualify for bifurcation
accounting because the conversion option is clearly and closely
related to the host instrument and the underlying ordinary
shares are not publicly traded nor readily convertible into cash.
Beneficial conversion features exist when the conversion price
of the convertible redeemable preferred shares is lower than the
fair value of the ordinary shares at the commitment date. When a
beneficial conversion feature exists as of the commitment date,
its intrinsic value is bifurcated from the carrying value of the
preferred shares as a contribution to additional paid-in
capital. The resulting discount to the convertible redeemable
preferred shares is then accreted to the redemption value using
the effective interest method as a deemed dividend through
retained earnings. The Company determined the fair value of
ordinary shares with the assistance of AA.
F-52
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
On January 23, 2008, the most favorable conversion price
used to measure the beneficial conversion feature of the
Series A Preferred Shares was US$7.00. No beneficial
conversion feature was recognized for the Series A
Preferred Shares as the fair value per ordinary share at the
commitment date was US$2.56, which was less than the most
favorable conversion price.
On July 24 and August 15, 2008, the most favorable
conversion price used to measure the beneficial conversion
feature of the Series B Preferred Shares was US$7.00 and no
beneficial conversion feature was recognized for the
Series B Preferred Shares as the fair value per ordinary
share at both commitment dates was US$2.97, which was less than
the most favorable conversion price.
The Company concluded that the Series A and Series B
Preferred Shares are not redeemable currently, but it is
probable that the Series A and Series B Preferred
Shares will become redeemable. The Company chose to recognize
changes in the redemption value immediately as they occur and
adjust the carrying value of the Series A and Series B
Preferred Shares to equal the redemption value at the end of
each reporting period. An accretion charge of US$10,569 and
US$4,134 related to Series A and Series B Preferred
Shares, respectively, was recorded as a reduction of income
available to ordinary shareholders for the year ended
December 31, 2008.
On May 1, 2008, the Board of Directors issued
2,168 shares of Series A Preferred Shares to the
existing Series A shareholders as stock dividends.
As of December 31, 2008, no cash dividends were declared by
the Company on the Series A and Series B Preferred
Shares. A cumulative dividend of US$14,680 and US$5,531 for
Series A and Series B Preferred Shares was accrued and
recorded as a reduction of income available to ordinary
shareholders for the year ended December 31, 2008.
The carrying value of the Preferred Shares as of
December 31, 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A
|
|
Series B
|
|
Total
|
|
|
US$
|
|
US$
|
|
US$
|
|
Balance as of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred shares
|
|
|
150,025
|
|
|
|
129,000
|
|
|
|
279,025
|
|
Issuance costs (including Morgan Joseph Preferred Shares Warrant
(Note 18) for Series A Preferred Shares)
|
|
|
(10,569
|
)
|
|
|
(4,134
|
)
|
|
|
(14,703
|
)
|
Changes in redemption value
|
|
|
10,569
|
|
|
|
4,134
|
|
|
|
14,703
|
|
Cumulative dividends
|
|
|
14,680
|
|
|
|
5,531
|
|
|
|
20,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
|
164,705
|
|
|
|
134,531
|
|
|
|
299,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On November 10, 2006, the Founding Shareholders of the
Company purchased 375,000 units of securities issued by the
Company through China Hydro LLC, a limited liability company
formed under the laws of the State of Delaware which holds the
equity interest in the Company for the founding shareholders.
Each unit consists of one ordinary share and two warrants each
to purchase one ordinary share of the Company at US$5.00 per
share (Founders Warrants). The exercise period
of the Founders Warrants commences on the date of issuance
and expires on the earlier of November 10, 2011 or the
redemption of the warrants by the Company. The Founders
Warrants can be redeemed at the option of the Company at any
time during the exercise period at US$0.001 per warrant,
provided that the last independent bid price of the ordinary
share exceeds US$8.50 per share.
F-53
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
On November 10, 2006, the Company also issued two warrants
to Morgan Joseph, as part of the payment for services rendered
by Morgan Joseph on the issuance of the Notes (Note 16).
One warrant allows Morgan Joseph to purchase 550,000 units
of securities (each unit consists of one ordinary share and two
warrants each to purchase one ordinary share of the Company at
US$5.00 per share) and the other warrant allows Morgan Joseph to
purchase 283,333 units of securities (each unit consists of
one ordinary share and four warrants each to purchase one
ordinary share of the Company at US$5.00 per share) issued by
the Company at US$6.60 per unit (Morgan Joseph
Warrants). The exercise period of the Morgan Joseph
Warrants commences on the date of issuance and expires on
November 10, 2011. The Morgan Joseph Warrants provide for a
cashless exercise option.
On April 11, 2007, all of the Holders of the Notes approved
the consummation of a business combination by the Company
(Note 16). Vicis converted its US$41,000 Notes into
6,833,333 ordinary shares and 18,666,666 warrants each to
purchase one ordinary share at US$5.00 per share while JMG
elected not to convert its US$9,000 Notes and received 666,666
warrants each to purchase one ordinary share at US$5.00 per
share. The warrants issued to Vicis and JMG (collectively, the
Holders Warrants) have terms identical to the
Founders Warrants in that the Company has an option to
redeem at any time at US$0.001 per warrant, provided that the
last independent bid price of the ordinary share exceeds US$8.50
per share, and that the exercise period commences on the date of
issuance and expires on the earlier of November 10, 2011 or
the redemption of the warrants by the Company.
Under EITF
No. 00-19
Accounting for Derivative Financial Instruments Indexed to,
and Potentially Settled in, a Companys Own Stock
(EITF 00-19),
if a contract could potentially be cash settled, and such
settlement is not within the control of the issuer, the
derivative is accounted for as an asset or liability, and
changes in fair value are recognized in the statements of
operations.
Upon issuance of the Founders Warrants, Morgan Joseph
Warrants and Holders Warrants and as of December 31,
2006, 2007 and 2008, the Company evaluated paragraphs 12
through 32 of
EITF 00-19
and concluded that the warrants could only be physical settled
or net-share settled but not net-cash settled. Therefore, the
Founders Warrants, Morgan Joseph Warrants and
Holders Warrants have been classified as equity since
their respective issuance date. Fair value of the Founders
Warrants, Morgan Joseph Warrants and Holders Warrants at
their respective commitment date was determined to be minimal by
management with the assistance of AA.
The Founders Warrants, Morgan Joseph Warrants and
Holders Warrants will continue to be reported as equity
until such time as the warrants are exercised, expire, or become
cash-settleable. In the event of a reclassification from equity
to liability, the warrants will be measured at a new fair value
as of the reclassification date with the change from the
existing carrying value to the new fair value as an adjustment
to shareholders equity.
On January 28, 2008, the Company issued another warrant to
Morgan Joseph, as part of the payment for services rendered by
Morgan Joseph on the issuance of the Series A Preferred
Shares (Note 17). The warrant allows Morgan Joseph to
purchase (i) up to 15,000 Series A Preferred Shares at
US$1,100 per share prior to the closing of an IPO or
(ii) up to such number of ordinary shares automatically
converted into from 15,000 Series A Preferred Shares upon
the closing of an IPO at 110% of the then-effective conversion
price per Series A Preferred Share (Morgan Joseph
Preferred Shares Warrant). The exercise period of the
Morgan Joseph Preferred Shares Warrant commences on the date of
issuance and expires on January 28, 2013. The Morgan Joseph
Preferred Shares Warrant provides for a cashless exercise option.
The Morgan Joseph Preferred Shares Warrant has been classified
as a liability since the issuance date under FASB Staff Position
FAS 150-5,
Issuers Accounting under FASB Statement No. 150
for Freestanding
F-54
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Warrants and Other Similar Instruments on Shares That Are
Redeemable, as Morgan Joseph is entitled to a cashless
exercise into Series A Preferred Shares, which are
contingently redeemable for cash. The fair value of the Morgan
Joseph Preferred Shares Warrant was US$899 and US$540 at the
time of issuance and as of December 31, 2008, respectively.
An income of US$359 from the change in fair market value of the
Morgan Joseph Preferred Shares Warrant was recognized in the
statements of operations during the year ended December 31,
2008. The fair value of the Morgan Joseph Preferred Shares
Warrant was determined with the assistance of AA.
The fair values of the Founders Warrants, Morgan Joseph
Warrants and Holders Warrants, which are classified as
equity, and the fair value of Morgan Joseph Preferred Shares
Warrant, which is classified as a liability, were estimated at
their commitment date or December 31, 2008 using the
following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morgan
|
|
|
|
|
Morgan
|
|
|
|
Joseph
|
|
|
Founders
|
|
Joseph
|
|
Holders
|
|
Preferred Shares
|
|
|
Warrants
|
|
Warrants
|
|
Warrants
|
|
Warrant
|
|
Commitment date/year-end date
|
|
November 10,
2006
|
|
November 10,
2006
|
|
November 10,
2006
|
|
December 31,
2008
|
Average risk-free rate of return
|
|
5.11%
|
|
5.11%
|
|
5.11%
|
|
3.19%
|
Expected term/life
|
|
5 years
|
|
5 years
|
|
5 years
|
|
4.1 years
|
Volatility rate
|
|
33.70%
|
|
33.70%
|
|
33.70%
|
|
59.00%
|
Expected dividend yield
|
|
|
|
|
|
|
|
1.43%
|
Fair value of ordinary share
|
|
0.11
|
|
0.11
|
|
0.11
|
|
1.74
|
Fair value of Series A Preferred Share
|
|
N/A
|
|
N/A
|
|
N/A
|
|
608.05
|
Estimated forfeiture rate
|
|
0%
|
|
0%
|
|
0%
|
|
0%
|
The aggregate intrinsic value is calculated as the difference
between the exercise price of the underlying warrants and the
fair value of the Companys ordinary or preferred shares as
at December 31, 2008, for those warrants that have an
exercise price currently below the fair value of the
Companys ordinary or preferred shares. As of
December 31, 2008, the Company has warrants outstanding to
purchase an aggregate of 23,149,997 ordinary shares and 15,000
Series A Preferred Shares. None of these warrants has an
exercise price below the fair value of the Companys
ordinary shares and Series A Preferred Shares, resulting in
an aggregate intrinsic value of US$nil.
All warrants were vested as of the date they were issued. No
warrants were forfeited, cancelled or exercised for the periods
ended December 31, 2006, 2007 and 2008.
The Companys authorized ordinary share capital was
130,000,000 shares at par value of US$0.001 per share as of
December 31, 2006, 2007 and 2008. On July 10, 2006
(date of inception), one share was issued at par value to Reid
Services Limited, a management company operating in the Cayman
Islands, which held the investment on behalf of the Founding
Shareholders. On August 14, 2006, the Companys
founding shareholders, acting through China Hydro LLC, purchased
8,499,999 ordinary shares for US$25. Of the 8,499,999 ordinary
shares issued on August 14, 2006, 6,416,666 of them were
restricted and each restricted share would become unrestricted
for every US$24 of equity subsequently injected into the Company
over an
18-month
period starting from the issuance date. On November 8,
2006, Reid Services Limited transferred its one share to China
Hydro LLC. On November 10, 2006, China Hydro LLC purchased
additional 375,000 ordinary shares for US$2,250
contemporaneously with the closing of the secured convertible
note agreement. On April 10, 2007, Vicis Capital exchanged
its US$41,000 convertible notes for 6,833,333 ordinary shares
F-55
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
(Note 16). On January 28, 2008, 166,667 ordinary
shares of the Company issued at US$0.001 per share to China
Hydro LLC were repurchased for a total consideration of US$1.00.
The repurchased shares were considered cancelled under Cayman
Islands law and the difference between the original issuance
price and the repurchase price was charged to accumulated
deficit. As of December 31, 2006, 2007 and 2008, 8,875,000,
15,708,333 and 15,541,666 ordinary shares were issued and
outstanding, respectively.
The Companys authorized preferred shares capital was
2,500,000, 2,500,000 and 5,000,000 shares at par value of
US$0.001 per share as of December 31, 2006, 2007 and 2008,
respectively. There were nil, nil and 281,193 preferred shares
issued and outstanding as of December 31, 2006, 2007 and
2008, respectively.
The Group has not paid or declared any dividends on ordinary
shares to date. The payment of dividends in the future will be
contingent upon the Groups revenues and earnings, if any,
capital requirements and general financial condition subsequent
to the completion of a business combination. The payment of
dividends will be subject to the discretion of the Groups
board of directors and subject to the requirements of Cayman
Islands laws.
|
|
20.
|
BASIC AND
DILUTED LOSS PER SHARE
|
Basic and diluted loss per share for the periods ended
December 31, 2006, 2007 and 2008 are calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For the Year
|
|
For the Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Numerator for basic loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to ordinary shareholders
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(38,901
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative dividends on Series A convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative dividends on Series B convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in redemption value of Series A convertible
redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in redemption value of Series B convertible
redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for diluted loss per share
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(38,901
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-56
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For the Year
|
|
For the Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares
outstanding basic
|
|
|
4,230,822
|
|
|
|
13,817,466
|
|
|
|
15,554,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive effect of convertible securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares
outstanding diluted
|
|
|
4,230,822
|
|
|
|
13,817,466
|
|
|
|
15,554,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share basic and diluted
|
|
|
(0.34
|
)
|
|
|
(0.33
|
)
|
|
|
(2.50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Group had securities outstanding which could potentially
dilute basic loss per share in the future, but these securities
were excluded from the computation of diluted loss per share in
the periods ended December 31, 2006, 2007 and 2008, as
their effects would have been anti-dilutive. Such outstanding
securities consist of convertible notes in 2006 and 2007,
warrants in 2006, 2007 and 2008, and convertible redeemable
preferred shares in 2008.
|
|
21.
|
EMPLOYEE
DEFINED CONTRIBUTION PLAN
|
The Groups full time employees in the PRC participate in a
government-mandated multi-employer defined contribution plan
pursuant to which certain medical care unemployment insurance,
employee housing fund and other welfare benefits are provided to
employees. PRC labour regulations require the Group to accrue
for these benefits based on 28.7% to 46.7% of the
employees salaries, subject to a certain cap limit,
depending on the location of employment. The total contribution
for such employee benefits, which was expensed as incurred, was
US$nil, US$22 and US$392 for the periods ended December 31,
2006, 2007 and 2008, respectively. The Group has no additional
legal obligation or liabilities for the benefits beyond the paid
and accrued amounts.
F-57
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Interest expenses for the periods ended December 31, 2006,
2007 and 2008 consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For the Year
|
|
For the Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Accrued interest on long-term bank loans
|
|
|
|
|
|
|
693
|
|
|
|
5,293
|
|
Accrued or paid interest on convertible notes
|
|
|
489
|
|
|
|
1,456
|
|
|
|
164
|
|
Accrued interest on unrecognized tax benefits (Note 12)
|
|
|
|
|
|
|
|
|
|
|
99
|
|
Amortization of debt issuance costs
|
|
|
99
|
|
|
|
293
|
|
|
|
47
|
|
Accretion of guarantee fee payable
|
|
|
|
|
|
|
|
|
|
|
105
|
|
Amortization of discount on convertible notes
|
|
|
285
|
|
|
|
833
|
|
|
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
873
|
|
|
|
3,275
|
|
|
|
5,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.
|
COMMITMENTS
AND CONTINGENCIES
|
(a) Operating
lease commitments
The Group has entered into certain operating leasing
arrangements relating to the lease of the Groups office
premises. Payments made under operating leases are expensed on a
straight-line basis over the term of the lease. Rental expenses
under operating leases for the periods ended December 31,
2006, 2007 and 2008 were US$8, US$180 and US$574, respectively.
Future minimum lease payments for non-cancellable operating
leases as of December 31, 2008 are as follows:
|
|
|
|
|
|
|
December 31,
|
|
|
2008
|
|
|
US$
|
|
2009
|
|
|
403
|
|
2010
|
|
|
356
|
|
2011
|
|
|
46
|
|
2012 and thereafter
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
805
|
|
|
|
|
|
|
(b) Capital
commitments
Capital commitments as of December 31, 2008 were
approximately US$7,899 (RMB53,987), representing contracted but
unpaid amounts for construction projects of Binglangjiang and
Zhougongyuan that are in progress.
F-58
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
(c) Purchase
commitments
On December 13, 2007, the Group entered into an agreement
with Zhejiang Guangning Hydropower Development Co., Ltd., to
purchase an additional 37% equity interest in Shapulong. The
purchase price for the acquisition is RMB24,420 (US$3,399). The
transaction is not yet effective, pending the PRC Government
approval.
(d) Loan
guarantee commitments
Pursuant to the equity transfer purchase agreements of
Yingchuan, Wuliting and Zhougongyuan (collectively the
Zhejiang Entities), Guangsha Construction Group Co.,
Ltd. (Guangsha), the original shareholder of these
acquired subsidiaries, continues to provide guarantee on the
bank loans of the Zhejiang Entities subsequent to the
acquisition by the Company. The outstanding loan balances
guaranteed by Guangsha were RMB50,000, RMB224,000 and RMB215,000
for Yingchuan, Wuliting and Zhougongyuan, respectively. In
connection with the loan guarantees provided by Guangsha, the
Company signed an agreement with Guangsha to provide a counter
guarantee on Guangshas guarantee obligations. Pursuant to
the counter guarantee agreement, the Company is obligated to
reimburse Guangsha for all bank loans, interests, penalties and
all other related costs Guangsha guaranteed in the event that
the Zhejiang Entities are not able to fulfill their loan
payments when become due. The Company recognized a guarantee
asset with a corresponding guarantee liability amounted to
US$221 and US$257 in the purchase price allocation of Wuliting
and Zhougongyuan, respectively (Note 3). The guarantee
asset and the corresponding guarantee liability for Yingchuan
was insignificant. The changes in value of the guarantee assets
and guarantee liabilities are recognized through the statements
of operations. A gain and a corresponding loss of US$449
resulted from the changes in value of the guarantee liabilities
and guarantee assets, respectively, were recognized for the year
ended December 31, 2008. Such gain and loss are included in
Other income, net on the statements of operations.
In addition, pursuant to the counter guarantee agreement, the
Company will pay Guangsha an annual guarantee fee based on the
prevailing market interest rate of the outstanding loan balances
of the Zhejiang Entities at their respective acquisition dates.
Since a counter guarantee was given by the Company to Guangsha
in return for the guarantee of Guangsha to the Zhejiang
Entities, the guarantee fee did not form part of the guarantee
liability in the purchase price allocation of the Zhejiang
Entities. Accordingly, the present value of the guarantee fee of
US$124, US$620 and US$641 was treated as part of the purchase
consideration of Yingchuan, Wuliting and Zhougongyuan,
respectively (Note 3).
Pursuant to the equity transfer purchase agreement, Banzhu
continues to guarantee a RMB4,500 loan arrangement of Sanming
Ruifeng Economic Technological Development Ltd., a related party
of Sanming Ruifeng, and RMB6,800 credit facility arrangements of
Yongan Ruifeng subsequent to the acquisition by the
Company. The guarantee obligations expired upon maturity of the
loan and credit facility arrangements in January and March 2009.
The fair value of the guarantee obligations as of the date of
acquisition of Banzhu was insignificant.
(e) Other
commitments
The Company committed to provide continuous financial support to
its subsidiaries to ensure that these entities will continue as
a going concern.
There were no significant contingencies as of December 31,
2006, 2007 and 2008.
F-59
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Other income, net for the periods ended December 31, 2006,
2007 and 2008 consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For the Year
|
|
For the Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Change in value of guarantee assets (Note 23(d))
|
|
|
|
|
|
|
|
|
|
|
(449
|
)
|
Change in value of guarantee liabilities (Note 23(d))
|
|
|
|
|
|
|
|
|
|
|
449
|
|
Fees for supporting service provided to an equity investee
(Note 2(i))
|
|
|
|
|
|
|
|
|
|
|
229
|
|
Others
|
|
|
|
|
|
|
8
|
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
|
|
|
|
8
|
|
|
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.
|
SEGMENT
AND GEOGRAPHIC INFORMATION
|
The Group follows SFAS No. 131, Disclosure about
Segment of an Enterprise and Related Information. The
Groups chief operating decision maker, who has been
identified as the CEO, relies upon financial information by
provinces in the PRC when making decisions about allocating
resources and assessing the performance of the Group. For the
period from July 10, 2006 to December 31, 2006, there
was no operating and reportable segment as the Group was in the
development stage. For the year ended December 31, 2007,
the Group operates and manages its business as two operating and
reportable segments, namely the Yunnan province segment and the
Sichuan province segment. For the year ended December 31,
2008, the Group operates and manages its business as four
operating and reportable segments, namely the Yunnan province
segment, the Sichuan province segment, the Zhejiang province
segment and the Fujian province segment. As the Groups
long-lived assets and revenues are substantially all located in
and derived from the PRC, no geographical segments are presented.
F-60
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
The Groups segment information as of and for the year
ended December 31, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yunnan
|
|
Sichuan
|
|
|
|
|
|
|
|
|
Province
|
|
Province
|
|
Unallocated
|
|
Eliminations
|
|
Consolidated
|
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
Revenues
|
|
|
1,719
|
|
|
|
715
|
|
|
|
|
|
|
|
|
|
|
|
2,434
|
|
Cost of revenues
|
|
|
(500
|
)
|
|
|
(288
|
)
|
|
|
(25
|
)
|
|
|
|
|
|
|
(813
|
)
|
General and administrative expenses
|
|
|
(159
|
)
|
|
|
(110
|
)
|
|
|
(2,291
|
)
|
|
|
|
|
|
|
(2,560
|
)
|
Interest income
|
|
|
147
|
|
|
|
50
|
|
|
|
854
|
|
|
|
|
|
|
|
1,051
|
|
Interest expenses
|
|
|
(684
|
)
|
|
|
|
|
|
|
(2,591
|
)
|
|
|
|
|
|
|
(3,275
|
)
|
Change in fair value of derivative financial liabilities
|
|
|
|
|
|
|
|
|
|
|
(266
|
)
|
|
|
|
|
|
|
(266
|
)
|
Exchange loss
|
|
|
(714
|
)
|
|
|
(359
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
(1,095
|
)
|
Share of losses in an equity investee
|
|
|
|
|
|
|
|
|
|
|
(27
|
)
|
|
|
|
|
|
|
(27
|
)
|
Other income
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
Income tax expenses
|
|
|
|
|
|
|
(8
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(183
|
)
|
|
|
|
|
|
|
(4,377
|
)
|
|
|
|
|
|
|
(4,560
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
37,596
|
|
|
|
16,896
|
|
|
|
46,607
|
|
|
|
(41,988
|
)
|
|
|
59,111
|
|
Total liabilities
|
|
|
(13,773
|
)
|
|
|
(208
|
)
|
|
|
(11,646
|
)
|
|
|
922
|
|
|
|
(24,705
|
)
|
Capital expenditures
|
|
|
316
|
|
|
|
58
|
|
|
|
161
|
|
|
|
|
|
|
|
535
|
|
Depreciation & amortization expenses
|
|
|
433
|
|
|
|
200
|
|
|
|
5
|
|
|
|
|
|
|
|
638
|
|
F-61
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
The Groups segment information as of and for the year
ended December 31, 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yunnan
|
|
Sichuan
|
|
Zhejiang
|
|
Fujian
|
|
|
|
|
|
|
|
|
Province
|
|
Province
|
|
Province
|
|
Province
|
|
Unallocated
|
|
Eliminations
|
|
Consolidated
|
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
Revenues
|
|
|
2,746
|
|
|
|
971
|
|
|
|
9,635
|
|
|
|
1,363
|
|
|
|
|
|
|
|
|
|
|
|
14,715
|
|
Cost of revenues
|
|
|
(1,120
|
)
|
|
|
(478
|
)
|
|
|
(4,598
|
)
|
|
|
(1,025
|
)
|
|
|
|
|
|
|
1,196
|
|
|
|
(6,025
|
)
|
General and administrative expenses
|
|
|
(245
|
)
|
|
|
(223
|
)
|
|
|
(567
|
)
|
|
|
(210
|
)
|
|
|
(5,516
|
)
|
|
|
|
|
|
|
(6,761
|
)
|
Interest income
|
|
|
359
|
|
|
|
84
|
|
|
|
18
|
|
|
|
5
|
|
|
|
877
|
|
|
|
(3
|
)
|
|
|
1,340
|
|
Interest expenses
|
|
|
(361
|
)
|
|
|
|
|
|
|
(3,519
|
)
|
|
|
(1,514
|
)
|
|
|
(456
|
)
|
|
|
3
|
|
|
|
(5,847
|
)
|
Change in fair value of derivative financial liabilities and
warrant liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
420
|
|
|
|
|
|
|
|
420
|
|
Exchange (loss) gain
|
|
|
(269
|
)
|
|
|
172
|
|
|
|
(165
|
)
|
|
|
(2
|
)
|
|
|
(803
|
)
|
|
|
|
|
|
|
(1,067
|
)
|
Share of losses in an equity investee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(503
|
)
|
|
|
|
|
|
|
(503
|
)
|
Other income, net
|
|
|
(3
|
)
|
|
|
1
|
|
|
|
(6
|
)
|
|
|
(5
|
)
|
|
|
1,353
|
|
|
|
(1,196
|
)
|
|
|
144
|
|
Income tax (expenses) benefit
|
|
|
(171
|
)
|
|
|
9
|
|
|
|
(447
|
)
|
|
|
165
|
|
|
|
|
|
|
|
|
|
|
|
(444
|
)
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
936
|
|
|
|
536
|
|
|
|
351
|
|
|
|
(1,182
|
)
|
|
|
(4,628
|
)
|
|
|
|
|
|
|
(3,987
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
40,997
|
|
|
|
13,919
|
|
|
|
242,057
|
|
|
|
212,801
|
|
|
|
337,115
|
|
|
|
(313,321
|
)
|
|
|
533,568
|
|
Total liabilities
|
|
|
(14,569
|
)
|
|
|
(32
|
)
|
|
|
(93,358
|
)
|
|
|
(119,423
|
)
|
|
|
(23,249
|
)
|
|
|
21,230
|
|
|
|
(229,401
|
)
|
Capital expenditures
|
|
|
4,589
|
|
|
|
21
|
|
|
|
33,789
|
|
|
|
12
|
|
|
|
342
|
|
|
|
|
|
|
|
38,753
|
|
Depreciation & amortization expenses
|
|
|
696
|
|
|
|
305
|
|
|
|
3,113
|
|
|
|
718
|
|
|
|
31
|
|
|
|
|
|
|
|
4,863
|
|
On August 18, 2008, the board of directors (the
Board) of the Company adopted the China
Hydroelectric Corporation 2008 Share Incentive Plan (the
2008 Plan) that provides for the issuance of
share-based awards to purchase up to 12,000,000 ordinary shares.
The effectiveness of the 2008 Plan is subject to the approval of
the Companys shareholders within twelve months from the
date on which the 2008 Plan is adopted by the Board. Under the
2008 Plan, the Company may grant share options including
incentive stock options and non-qualified stock options, equity
appreciation rights, restricted ordinary shares, restricted
ordinary share units, performance-based grants of ordinary
shares, performance units and other equity-based or cash-based
awards to employees of the Group, consultants and other
individuals who provide services to the Group, including the
Companys directors. The administrator, which may be the
Board or its authorized designee, has full power and authority
to administer, construe and interpret the 2008 Plan. Under the
terms of the 2008 Plan, incentive stock options must be granted
at prices at least equal to the fair market value on the date of
grant. On August 18, 2008, the Board approved the grant of
40,000, 260,000 and 3,597,000 non-qualified stock options to
certain directors, non-employees and employees of the Group,
respectively, at an exercise price of US$7.70 per share. On
January 20, 2009, the Board approved the grant of 35,000
non-qualified stock options to certain employees of the Group,
at an exercise price of US$7.70 per share. On March 4,
2009, the Board passed a resolution to modify the 2008 Plan for
it to be effective without approval by the shareholders of the
Company. In accordance with SFAS 123R, the grant date for
the share-based awards issued on August 18, 2008 and
January 20, 2009 is March 4, 2009. Accordingly, no
compensation expense was recognized for the year ended
December 31, 2008.
F-62
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
|
|
27.
|
RELATED
PARTY TRANSACTIONS
|
The principal related parties with which the Group had
transactions during the periods presented are as follows:
|
|
|
Name of Related parties
|
|
Relationship with the Group
|
|
China Hydro LLC
|
|
A shareholder of the Company
|
Kuhns Brothers, Inc.
|
|
A company owned by the CEO
|
China Carbon Investment Consulting, Ltd.
|
|
A company controlled by the CEO
|
China Silicon Zhuo-Xin Investment Consulting, Ltd.
|
|
A company controlled by the CEO
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
A minority shareholder of Wangkeng
|
(a) The Company had the following related party
transactions during the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For the Year
|
|
For the Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Expenses paid on behalf by related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
China Hydro LLC
|
|
|
1,263
|
|
|
|
|
|
|
|
|
|
Kuhns Brothers, Inc
|
|
|
143
|
|
|
|
247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,406
|
|
|
|
247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses paid on behalf of related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
China Carbon Investment Consulting, Ltd.
|
|
|
|
|
|
|
|
|
|
|
81
|
|
China Silicon Zhuo-Xin Investment Consulting, Ltd.
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China Hydro LLC, a limited liability company formed under the
laws of the State of Delaware, was set up for the purpose of
establishing the operation and financing for the Company. The
Founding Shareholders are the only members of China Hydro LLC
and own the equity of the Company through China Hydro LLC. China
Hydro LLC incurred certain costs such as legal, accounting,
consulting and traveling expenses on behalf of the Company
amounted to US$1,263 in 2006. US$517 of the US$1,263 expenses
paid on behalf by China Hydro LLC was recorded as debt issuance
costs on the Groups consolidated balance sheets and the
remaining US$746 was recognized as expenses in the consolidated
statements of operations in 2006. On November 10, 2006,
China Hydro LLC, on behalf of the Founding Shareholders,
invested US$2,250 in the Company by paying US$962 cash,
incurring a US$25 payable to the Company and releasing the
US$1,263 amount due from the Company in exchange for 375,000
ordinary shares and 750,000 warrants each to purchase one
ordinary share. On September 9, 2008, China Hydro LLC
settled the US$25 payable to the Company.
During the period from December 1, 2006 (inception of the
lease) to December 31, 2007, Kuhns Brothers, Inc. paid for
certain office administrative services on a reimbursement basis
to the Group. The related general and administrative expenses
for the period from July 10, 2006 to December 31, 2006
and the year ended December 31, 2007 were US$143 and
US$247, respectively. These amounts were settled in full by the
Company as of December 31, 2007.
F-63
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
During the year ended December 31, 2008, the Company paid
US$81 and US$32 of miscellaneous expenses on behalf of China
Carbon Investment Consulting Ltd. and China Silicon Zhuo-Xin
Investment Consulting Ltd., respectively. The amounts were
substantially repaid to the Company as of December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For the Year
|
|
For the Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Rental for office space provided by:
|
|
|
|
|
|
|
|
|
|
|
|
|
Kuhns Brothers, Inc.
|
|
|
8
|
|
|
|
154
|
|
|
|
257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
154
|
|
|
|
257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the period from December 1, 2006 (inception of the
lease) to December 31, 2008, the Company rented office
space from the Kuhns Brothers, Inc. The rental expenses for the
period from July 10, 2006 to December 31, 2006 and the
years ended December 31, 2007 and 2008 were US$8, US$154
and US$257, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For the Year
|
|
For the Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Short-term loans from related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
China Hydro LLC
|
|
|
|
|
|
|
23
|
|
|
|
|
|
Kuhns Brothers, Inc.
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The short-term loan from China Hydro LLC was unsecured,
interest-free and had a term of repayment of three months. The
loan was fully repaid on February 4, 2008. The short-term
loan from Kuhns Brothers, Inc. was unsecured at an interest rate
of 8% and had a term of repayment of one month. The loan was
fully settled on December 13, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For the Year
|
|
For the Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Guarantee deposits received from related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
|
|
|
|
|
|
|
|
241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit of US$241 as of December 31, 2008 represents
guarantee received by the Company from Sanming City Chenyang
Hydropower Co., Ltd., which will be returned by the Company
within ten days when the original shareholders of Wangkeng
furnish the Company with final documentation relating to the
acquired power station and dams and reservoirs. Pursuant to the
equity transfer purchase agreements of Wangkeng, the original
shareholder is required to provide such documentation within one
year from the date of acquisition.
F-64
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
(b) The Company had the following related party balances as
of December 31, 2006, 2007 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Amounts due from related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
China Hydro LLC
|
|
|
25
|
|
|
|
25
|
|
|
|
|
|
Kuhns Brothers, Inc.
|
|
|
8
|
|
|
|
|
|
|
|
|
|
China Silicon Zhuo-Xin Investment Consulting, Ltd.
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
|
25
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
China Hydro LLC
|
|
|
|
|
|
|
23
|
|
|
|
|
|
China Carbon Investment Consulting, Ltd.
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
|
|
|
|
|
|
|
|
241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All balances with related parties are unsecured, interest-free
and repayable on demand, except for the amount due to Sanming
City Chenyang Hydropower Co., Ltd., which will be returned by
the Company within ten days when the original shareholders of
Wangkeng furnish the Company with final documentation relating
to the acquired power station and dam and reservoir.
The Groups ability to pay dividends is primarily dependent
on the Group receiving distributions from its subsidiaries.
Relevant PRC statutory laws and regulations permit payments of
dividends by the Groups PRC subsidiaries only out of their
retained earnings, if any, as determined in accordance with PRC
accounting standards and regulations. The results of operations
reflected in the financial statements prepared in accordance
with US GAAP differ from those reflected in the statutory
financial statements of the Groups subsidiaries.
In accordance with the Law of the Peoples Republic of
China on Foreign Invested Enterprises (FIE) and its
articles of association, a FIE established in the PRC is
required to provide certain statutory reserves, namely general
reserve fund, the enterprise expansion fund and staff welfare
and bonus fund which are appropriated from net profit as
reported in the enterprises PRC statutory accounts. A
wholly-owned foreign invested enterprise (WOFE) is
required to allocate at least 10% of its annual after-tax profit
to the general reserve until such reserve has reached 50% of its
respective registered capital based on the enterprises PRC
statutory accounts. A non-wholly-owned foreign invested
enterprise is permitted to provide all the above allocation of
annual after-tax profit at the discretion of its board of
directors, except for the general reserve fund which has the
same requirement as a WOFE. Appropriations to the enterprise
expansion fund and staff welfare and bonus fund are at the
discretion of the board of directors for all foreign invested
enterprises. The aforementioned reserves can only be used for
specific purposes and are not distributable as cash dividends.
All of the subsidiaries of the Company except Wangkeng and
Banzhu were acquired or established as WOFEs, and therefore are
subject to the above mandated restrictions on distributable
profits. Wangkeng and Banzhu were acquired as non-wholly-owned
foreign invested enterprises, and therefore are only subject to
the 10% general reserve fund requirement.
As a result of the PRC laws, rules and regulations that require
annual appropriations of 10% of after-tax income to be set aside
prior to payment of dividends as general reserve fund, the
Groups PRC subsidiaries
F-65
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
are restricted in their ability to transfer a portion of their
net assets in the form of dividend payments, loans or advances.
The amounts restricted include
paid-up
capital and statutory reserves as determined pursuant to PRC
generally accepted accounting principles, totaling US$nil,
US$39,525 and US$272,403 as of December 31, 2006, 2007 and
2008, respectively. Profit appropriations of US$nil, US$nil and
US$149 were made for the periods ended December 31, 2006,
2007 and 2008, respectively.
|
|
29.
|
CONCENTRATION
OF RISKS
|
Concentration
of credit risk
Financial instruments that potentially subject the Group to
significant concentration of credit risk consist primarily of
cash and cash equivalents and accounts receivable. As of
December 31, 2006, 2007 and 2008, substantially all of the
Groups cash and cash equivalents were managed by financial
institutions located in the United States and PRC which
management believes are of high credit quality.
Accounts receivable are typically unsecured and derived from
revenue earned from customers in the PRC. As a percentage of
total accounts receivable, the top five customers accounted for
nil, 100% and 97% as of December 31, 2006, 2007 and 2008,
respectively.
Due to the Groups dependence on a limited number of
customers, any negative events or deterioration in financial
strength with the Groups customers or deterioration of
relationship with the Groups customers, may cause material
loss to the Group and have a material adverse effect on the
Groups financial condition and results of operations. The
major customers and the portion of revenue from these customers
for the years ended December 31, 2007 and 2008 are listed
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
Segment
|
|
2007
|
|
2008
|
|
Yunnan Dehong Electric Power Co., Ltd.
|
|
Yunnan province
|
|
|
71
|
%
|
|
|
19
|
%
|
Sichuan Cangxi Electric Power Co., Ltd.
|
|
Sichuan province
|
|
|
29
|
%
|
|
|
7
|
%
|
Lishui Electric Power Bureau
|
|
Zhejiang province
|
|
|
|
|
|
|
65
|
%
|
Fujian Electric Power Co., Ltd.
|
|
Fujian province
|
|
|
|
|
|
|
7
|
%
|
Pingnan Power Supply Company
|
|
Fujian province
|
|
|
|
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Currency
convertibility risk
Substantially all of the Groups businesses are transacted
in RMB, which is not freely convertible into foreign currencies.
On January 1, 1994, the PRC government abolished the dual
rate system and introduced a single rate of exchange as quoted
daily by the Peoples Bank of China. However, the
unification of the exchange rates does not imply the
convertibility of RMB into US$ or other foreign currencies.
Under Mainland Chinas Foreign Exchange Currency Regulation
and Administration, the Group is permitted to exchange RMB for
foreign currencies through banks authorized to conduct foreign
exchange business. All foreign exchange transactions continue to
take place either through the Peoples Bank of China or
other banks authorized to buy and sell foreign currencies at the
exchange rates quoted by the Peoples Bank of China.
Approval of foreign currency payments by the Peoples Bank
of China or other institutions requires submitting a payment
application form together with invoices and signed contracts.
F-66
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Foreign
currency exchange rate risk
On July 21, 2005, the PRC government changed its decade-old
policy of pegging the value of the RMB to US$. Under the new
policy, the RMB is permitted to fluctuate within a narrow and
managed band against basket of certain foreign currencies. This
change in policy has resulted in an approximately 3%, 6.5% and
6.4% appreciation of the RMB against the US$ in 2006, 2007 and
2008, respectively. While the international reaction to the RMB
revaluation has generally been positive, there remains
significant international pressure on the PRC government to
adopt an even more flexible currency policy, which could result
in a further and more significant volatility of the RMB against
the US$.
Any significant revaluation of RMB may materially and adversely
affect the cash flows, revenues, earnings and financial position
in US$.
Current
vulnerability due to certain other concentrations
The Groups operations may be adversely affected by
significant political, economic and social uncertainties in the
PRC. Although the PRC government has been pursuing economic
reform policies for almost 30 years, no assurance can be
given that the PRC Government will continue to pursue such
policies or that such policies may not be significantly altered,
especially in the event of a change in leadership, social or
political disruption or unforeseen circumstances affecting the
PRCs political, economic and social conditions. There is
also no guarantee that the PRC governments pursuit of
economic reforms will be consistent or effective.
On February 19, 2009 and March 3, 2009, the Company
was released from all counter loan guarantee obligations related
to Guangsha Construction Group Co., Ltd. (Guangsha)
upon releasing Guangsha from all loan guarantee obligations
relating to long-term loans of Yingchuan, Wuliting and
Zhougongyuan (Note 23(d)).
On January 30, 2009, China Hydroelectric Corporation (Hong
Kong) Limited (CHC HK) , a wholly owned subsidiary
of the Company located in Hong Kong, entered into an equity
transfer purchase agreement with Sanming Ruifeng Economic
Technological Development Ltd., a related party of Sanming
Ruifeng, to acquire the remaining 10% equity interest of Banzhu.
The purchase price for the acquisition is approximately
RMB17,000 (US$2,488). CHC HK completed the acquisition on
March 17, 2009.
F-67
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
|
|
31.
|
CONDENSED
FINANCIAL INFORMATION OF THE COMPANY
|
The following is the condensed financial information of the
Company on a non-consolidated basis:
Balance
sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
628
|
|
|
|
58
|
|
|
|
32,473
|
|
Restricted cash
|
|
|
50,340
|
|
|
|
|
|
|
|
|
|
Debt issuance costs
|
|
|
|
|
|
|
47
|
|
|
|
|
|
Prepayments and other current assets
|
|
|
33
|
|
|
|
150
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
51,001
|
|
|
|
255
|
|
|
|
32,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issuance costs
|
|
|
975
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
10
|
|
|
|
14
|
|
Deferred initial public offering costs
|
|
|
|
|
|
|
|
|
|
|
6,032
|
|
Investment in subsidiaries
|
|
|
|
|
|
|
41,018
|
|
|
|
282,940
|
|
Investment in an equity investee
|
|
|
|
|
|
|
4,721
|
|
|
|
4,295
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
975
|
|
|
|
45,749
|
|
|
|
293,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
51,976
|
|
|
|
46,004
|
|
|
|
325,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
54
|
|
|
|
|
|
|
|
|
|
Current portion of long-term notes
|
|
|
|
|
|
|
9,760
|
|
|
|
|
|
Amounts due to an equity investee
|
|
|
|
|
|
|
|
|
|
|
2
|
|
Amounts due to subsidiaries
|
|
|
|
|
|
|
918
|
|
|
|
17,349
|
|
Accrued expense & other liabilities
|
|
|
796
|
|
|
|
920
|
|
|
|
4,684
|
|
Warrant liabilities
|
|
|
|
|
|
|
|
|
|
|
540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
850
|
|
|
|
11,598
|
|
|
|
22,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term notes
|
|
|
50,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
50,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
51,135
|
|
|
|
11,598
|
|
|
|
22,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-68
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Series A (par value US$0.001 per share;
2,500,000 shares authorized; nil, nil and
152,193 shares issued and outstanding as of
December 31, 2006, 2007 and 2008)
|
|
|
|
|
|
|
|
|
|
|
164,705
|
|
Series B (par value US$0.001 per share;
2,500,000 shares authorized; nil, nil and
129,000 shares issued and outstanding as of
December 31, 2006, 2007 and 2008)
|
|
|
|
|
|
|
|
|
|
|
134,531
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares (par value US$0.001 per share,
130,000,000 shares authorized; 8,875,000, 15,708,333 and
15,541,666 shares issued and outstanding as of
December 31, 2006, 2007 and 2008)
|
|
|
9
|
|
|
|
16
|
|
|
|
16
|
|
Additional paid-in capital
|
|
|
2,266
|
|
|
|
38,241
|
|
|
|
38,241
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
2,143
|
|
|
|
10,819
|
|
Accumulated deficit
|
|
|
(1,434
|
)
|
|
|
(5,994
|
)
|
|
|
(44,895
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
841
|
|
|
|
34,406
|
|
|
|
4,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
51,976
|
|
|
|
46,004
|
|
|
|
325,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-69
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
Statements
of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For the Year
|
|
For the Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(901
|
)
|
|
|
(1,839
|
)
|
|
|
(3,890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(901
|
)
|
|
|
(1,839
|
)
|
|
|
(3,890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(901
|
)
|
|
|
(1,839
|
)
|
|
|
(3,890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in (losses) profits of subsidiaries
|
|
|
|
|
|
|
(687
|
)
|
|
|
366
|
|
Share of losses in an equity investee
|
|
|
|
|
|
|
(27
|
)
|
|
|
(503
|
)
|
Interest income
|
|
|
340
|
|
|
|
850
|
|
|
|
873
|
|
Interest expenses
|
|
|
(873
|
)
|
|
|
(2,591
|
)
|
|
|
(455
|
)
|
Change in fair value of derivatives and warrant liability
|
|
|
|
|
|
|
(266
|
)
|
|
|
420
|
|
Exchange loss
|
|
|
|
|
|
|
|
|
|
|
(798
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax expenses
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(3,987
|
)
|
Income tax expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(1,434
|
)
|
|
|
(4,560
|
)
|
|
|
(3,987
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements
of cash flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from
|
|
For the Year
|
|
For the Year
|
|
|
July 10, 2006 to
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
2008
|
|
|
US$
|
|
US$
|
|
US$
|
|
Cash flows used in operating activities
|
|
|
(515
|
)
|
|
|
(2,277
|
)
|
|
|
(2,055
|
)
|
Cash flows (used in) provided by investing activities
|
|
|
(50,340
|
)
|
|
|
6,667
|
|
|
|
(216,265
|
)
|
Cash flows provided by (used in) financing activities
|
|
|
51,483
|
|
|
|
(4,960
|
)
|
|
|
250,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
628
|
|
|
|
(570
|
)
|
|
|
32,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the year
|
|
|
|
|
|
|
628
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year
|
|
|
628
|
|
|
|
58
|
|
|
|
32,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-70
China
Hydroelectric Corporation (Successor)
Notes to
the Consolidated Financial Statements
(Continued)
(Amounts in thousands of U.S. dollars (US$) or
RMB (RMB), except for number of shares
and per share data)
(a) Basis
of presentation
In the Company-only financial statements, the Companys
investment in subsidiaries is stated at cost plus equity in
undistributed earnings of subsidiaries since inception. The
Company-only financial statements should be read in conjunction
with the Companys consolidated financial statements.
The Company records its investment in its subsidiaries under the
equity method of accounting as prescribed in Accounting
Principles Board Opinion No. 18, The Equity Method of
Accounting for Investments in Common Stock
(APB18). Such investment is presented as
Investment in subsidiaries on the balance sheet and
share of the subsidiaries losses or profits is presented
as Equity in (losses) profits of subsidiaries on the
statements of operations.
The subsidiaries did not pay any dividend to the Company for the
periods presented.
Certain information and footnote disclosures normally included
in financial statements prepared in accordance with US GAAP have
been condensed or omitted by reference to the disclosures in the
consolidated financial statements.
(b) Commitments
The Company does not have any significant commitments or
long-term obligations as of any of the periods presented, except
for those disclosed in the consolidated financial statements
(Note 23).
|
|
32.
|
PRO FORMA
LOSS PER SHARE (UNAUDITED)
|
On January 23, July 24 and August 15, 2008, the
Company issued convertible redeemable preferred shares
(Note 17), which will be converted automatically into
ordinary shares upon the completion of an IPO. Assuming the
conversion had occurred on January 1, 2008, based on
existing terms of the convertible redeemable preferred shares as
of December 31, 2008, the pro forma basic and diluted loss
per share for the year ended December 31, 2008 is
calculated as follows:
|
|
|
|
|
|
|
For the Year
|
|
|
Ended
|
|
|
December 31,
|
|
|
2008
|
|
|
US$
|
|
Numerator:
|
|
|
|
|
Loss attributable to ordinary shareholders
|
|
|
(38,901
|
)
|
Cumulative dividends on Series A convertible redeemable
preferred shares
|
|
|
14,680
|
|
Cumulative dividends on Series B convertible redeemable
preferred shares
|
|
|
5,531
|
|
Changes in redemption value of Series A convertible
redeemable preferred shares
|
|
|
10,569
|
|
Changes in redemption value of Series B convertible
redeemable preferred shares
|
|
|
4,134
|
|
|
|
|
|
|
Numerator for pro forma basic and diluted loss per share
|
|
|
(3,987
|
)
|
|
|
|
|
|
Denominator:
|
|
|
|
|
Number of shares outstanding, opening
|
|
|
15,708,333
|
|
Conversion of convertible redeemable preferred shares to
ordinary shares
|
|
|
39,860,714
|
|
Weighted average number of shares cancelled
|
|
|
(153,917
|
)
|
|
|
|
|
|
Denominator for pro forma basic and diluted loss per share
|
|
|
55,415,130
|
|
|
|
|
|
|
Pro forma basic and diluted loss per share
|
|
|
(0.07
|
)
|
|
|
|
|
|
F-71
China
Hydroelectric Corporation
(Amounts
in thousands of U.S. dollars (US$), except for
number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
Balance Sheet at
|
|
|
|
|
December 31,
|
|
September 30,
|
|
September 30,
|
|
|
Notes
|
|
2008
|
|
2009
|
|
2009
|
|
|
|
|
|
|
|
|
Note 2(a)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
38,693
|
|
|
|
23,787
|
|
|
|
23,787
|
|
Accounts receivable (net of allowance for doubtful accounts of
US$nil as of December 31, 2008 and September 30, 2009)
|
|
4
|
|
|
3,137
|
|
|
|
12,230
|
|
|
|
12,230
|
|
Deferred tax assets
|
|
|
|
|
1,166
|
|
|
|
551
|
|
|
|
551
|
|
Amounts due from related parties
|
|
20
|
|
|
13
|
|
|
|
13
|
|
|
|
13
|
|
Amounts due from an equity investee
|
|
2(d)
|
|
|
4,534
|
|
|
|
|
|
|
|
|
|
Prepayments and other current assets
|
|
5
|
|
|
9,437
|
|
|
|
6,621
|
|
|
|
6,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
56,980
|
|
|
|
43,202
|
|
|
|
43,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in an equity investee
|
|
2(d)
|
|
|
4,295
|
|
|
|
|
|
|
|
|
|
Deferred initial public offering costs
|
|
8
|
|
|
6,032
|
|
|
|
9,574
|
|
|
|
|
|
Property, plant and equipment, net
|
|
6
|
|
|
365,190
|
|
|
|
427,941
|
|
|
|
427,941
|
|
Intangible assets, net
|
|
|
|
|
3,666
|
|
|
|
4,556
|
|
|
|
4,556
|
|
Goodwill
|
|
7
|
|
|
96,533
|
|
|
|
107,768
|
|
|
|
107,768
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
1,022
|
|
|
|
1,022
|
|
Other non-current assets
|
|
|
|
|
872
|
|
|
|
777
|
|
|
|
777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
476,588
|
|
|
|
551,638
|
|
|
|
542,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
533,568
|
|
|
|
594,840
|
|
|
|
585,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
6,259
|
|
|
|
1,749
|
|
|
|
1,749
|
|
Short-term loans
|
|
17
|
|
|
8,781
|
|
|
|
7,097
|
|
|
|
7,097
|
|
Current portion of long-term loans
|
|
17
|
|
|
29,037
|
|
|
|
20,545
|
|
|
|
20,545
|
|
Warrant liability
|
|
12
|
|
|
540
|
|
|
|
983
|
|
|
|
983
|
|
Amounts due to related parties
|
|
20
|
|
|
242
|
|
|
|
242
|
|
|
|
242
|
|
Amounts due to an equity investee
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
5
|
|
|
|
5
|
|
Accrued expenses and other current liabilities
|
|
9
|
|
|
32,424
|
|
|
|
24,955
|
|
|
|
24,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
77,285
|
|
|
|
55,576
|
|
|
|
55,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
17
|
|
|
138,133
|
|
|
|
217,418
|
|
|
|
217,418
|
|
Deferred tax liabilities
|
|
|
|
|
13,415
|
|
|
|
18,761
|
|
|
|
18,761
|
|
Other non-current liabilities
|
|
|
|
|
568
|
|
|
|
103
|
|
|
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
152,116
|
|
|
|
236,282
|
|
|
|
236,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
229,401
|
|
|
|
291,858
|
|
|
|
291,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A (par value US$0.001 per share;
2,500,000 shares authorized; 152,193 shares issued and
outstanding as of December 31, 2008 and September 30,
2009)
|
|
11
|
|
|
164,705
|
|
|
|
178,533
|
|
|
|
|
|
Series B (par value US$0.001 per share;
2,500,000 shares authorized; 129,000 shares issued and
outstanding as of December 31, 2008 and September 30,
2009)
|
|
11
|
|
|
134,531
|
|
|
|
144,857
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China Hydroelectric Corporation shareholders equity
(deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares (par value US$0.001 per share;
130,000,000 shares authorized; 15,541,666 shares
issued and outstanding as of December 31, 2008 and
September 30, 2009)
|
|
13
|
|
|
16
|
|
|
|
16
|
|
|
|
125
|
|
Additional paid-in capital
|
|
|
|
|
38,241
|
|
|
|
35,991
|
|
|
|
349,698
|
|
Accumulated other comprehensive income
|
|
|
|
|
10,819
|
|
|
|
11,032
|
|
|
|
11,032
|
|
Accumulated deficit
|
|
|
|
|
(44,895
|
)
|
|
|
(68,286
|
)
|
|
|
(68,286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total China Hydroelectric Corporation shareholders
equity (deficit)
|
|
|
|
|
4,181
|
|
|
|
(21,247
|
)
|
|
|
292,569
|
|
Noncontrolling interests
|
|
|
|
|
750
|
|
|
|
839
|
|
|
|
839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity (deficit)
|
|
|
|
|
4,931
|
|
|
|
(20,408
|
)
|
|
|
293,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
533,568
|
|
|
|
594,840
|
|
|
|
585,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
Notes
|
|
2008
|
|
2009
|
|
Revenues
|
|
|
|
|
|
|
10,261
|
|
|
|
30,453
|
|
Cost of revenues
|
|
|
|
|
|
|
(3,539
|
)
|
|
|
(11,526
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
6,722
|
|
|
|
18,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
(4,134
|
)
|
|
|
(5,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
(4,134
|
)
|
|
|
(5,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
2,588
|
|
|
|
13,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
970
|
|
|
|
444
|
|
Interest expenses
|
|
|
|
|
|
|
(3,334
|
)
|
|
|
(10,239
|
)
|
Changes in fair value of derivative financial liabilities and
warrant liability
|
|
|
10, 12
|
|
|
|
(1,521
|
)
|
|
|
(443
|
)
|
Exchange loss
|
|
|
|
|
|
|
(1,760
|
)
|
|
|
(20
|
)
|
Share of losses in an equity investee
|
|
|
|
|
|
|
(236
|
)
|
|
|
(70
|
)
|
Other income, net
|
|
|
|
|
|
|
116
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income tax expenses
|
|
|
|
|
|
|
(3,177
|
)
|
|
|
2,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
18
|
|
|
|
(477
|
)
|
|
|
(2,167
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net (loss) income
|
|
|
|
|
|
|
(3,654
|
)
|
|
|
781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to China Hydroelectric
Corporation shareholders
|
|
|
|
|
|
|
(3,654
|
)
|
|
|
763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative dividends on Series A convertible redeemable
preferred shares
|
|
|
|
|
|
|
(10,580
|
)
|
|
|
(13,828
|
)
|
Cumulative dividends on Series B convertible redeemable
preferred shares
|
|
|
|
|
|
|
(2,234
|
)
|
|
|
(10,326
|
)
|
Changes in redemption value of Series A convertible
redeemable preferred shares
|
|
|
|
|
|
|
(10,569
|
)
|
|
|
|
|
Changes in redemption value of Series B convertible
redeemable preferred shares
|
|
|
|
|
|
|
(4,134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to ordinary shareholders
|
|
|
|
|
|
|
(31,171
|
)
|
|
|
(23,391
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss attributable to China Hydroelectric
Corporation shareholders per share
|
|
|
15
|
|
|
|
(2.00
|
)
|
|
|
(1.51
|
)
|
Weighted average ordinary shares used in basic and diluted net
loss attributable to China Hydroelectric Corporation
shareholders per share computation
|
|
|
15
|
|
|
|
15,558,698
|
|
|
|
15,541,666
|
|
Pro forma basic net income attributable to China Hydroelectric
Corporation shareholders per share on an as converted basis
|
|
|
24
|
|
|
|
|
|
|
|
0.01
|
|
Pro forma diluted net income attributable to China Hydroelectric
Corporation shareholders per share on an as converted basis
|
|
|
24
|
|
|
|
|
|
|
|
0.01
|
|
Shares used in pro forma basic net income attributable to China
Hydroelectric Corporation shareholders per share computation
|
|
|
24
|
|
|
|
|
|
|
|
116,635,592
|
|
Shares used in pro forma diluted net income attributable to
China Hydroelectric Corporation shareholders per share
computation
|
|
|
24
|
|
|
|
|
|
|
|
116,635,592
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-73
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
September 30,
|
|
|
2008
|
|
2009
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Consolidated net (loss) income
|
|
|
(3,654
|
)
|
|
|
781
|
|
Adjustments to reconcile consolidated net (loss) income to net
cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
|
2,922
|
|
|
|
8,609
|
|
Amortization of intangible assets
|
|
|
80
|
|
|
|
143
|
|
Share of losses in an equity investee
|
|
|
236
|
|
|
|
70
|
|
Changes in fair value of derivative financial liabilities and
warrant liability
|
|
|
1,521
|
|
|
|
443
|
|
Amortization of long-term notes discount
|
|
|
139
|
|
|
|
|
|
Amortization of debt issuance costs
|
|
|
47
|
|
|
|
79
|
|
Exchange loss
|
|
|
1,760
|
|
|
|
20
|
|
Deferred income taxes
|
|
|
71
|
|
|
|
810
|
|
Accretion of guarantee fee payable
|
|
|
77
|
|
|
|
10
|
|
Accretion of guarantee deposit
|
|
|
|
|
|
|
54
|
|
Amortization of unfavorable contract obligations
|
|
|
|
|
|
|
(589
|
)
|
Share-based compensation expenses
|
|
|
|
|
|
|
311
|
|
Loss from disposal of property, plant and equipment
|
|
|
|
|
|
|
46
|
|
Remeasurement gain on pre-existing interest in an equity
investee at acquisition-date fair value (Note 3)
|
|
|
|
|
|
|
(105
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(3,049
|
)
|
|
|
(7,464
|
)
|
Prepayments and other current assets
|
|
|
1,143
|
|
|
|
108
|
|
Amounts due from an equity investee
|
|
|
(1,023
|
)
|
|
|
(127
|
)
|
Other non-current assets
|
|
|
(65
|
)
|
|
|
542
|
|
Accounts payable
|
|
|
(2,024
|
)
|
|
|
116
|
|
Accrued expenses and other current liabilities
|
|
|
(1,188
|
)
|
|
|
(6,130
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(3,007
|
)
|
|
|
(2,273
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of subsidiaries, net of cash acquired
|
|
|
(105,634
|
)
|
|
|
(30,269
|
)
|
Prepayment of purchase consideration
|
|
|
(5,044
|
)
|
|
|
|
|
Loans to an equity investee
|
|
|
(2,802
|
)
|
|
|
(3,937
|
)
|
Repayment of loans by an equity investee
|
|
|
|
|
|
|
3,486
|
|
Acquisition of an intangible asset
|
|
|
|
|
|
|
(1,025
|
)
|
Acquisition of property, plant and equipment
|
|
|
(24,895
|
)
|
|
|
(643
|
)
|
Payment to contractors for construction projects
|
|
|
(2,492
|
)
|
|
|
(13,541
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(140,867
|
)
|
|
|
(45,929
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Purchase of subsidiary shares from noncontrolling interests
|
|
|
|
|
|
|
(2,490
|
)
|
Proceeds from issuance of convertible redeemable preferred shares
|
|
|
279,025
|
|
|
|
|
|
Proceeds from short-term loans
|
|
|
|
|
|
|
4,391
|
|
Proceeds from long-term loans
|
|
|
1,428
|
|
|
|
124,835
|
|
Payment of convertible redeemable preferred shares issuance costs
|
|
|
(13,805
|
)
|
|
|
(126
|
)
|
Payment of debt issuance costs
|
|
|
(307
|
)
|
|
|
(274
|
)
|
Payment of equity issuance costs
|
|
|
(47
|
)
|
|
|
|
|
Payment of deferred initial public offering costs
|
|
|
(2,053
|
)
|
|
|
(4,834
|
)
|
Repayment of long-term notes
|
|
|
(9,907
|
)
|
|
|
|
|
Repayment of short-term loans
|
|
|
|
|
|
|
(6,082
|
)
|
Repayment of long-term loans
|
|
|
(4,713
|
)
|
|
|
(82,177
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
249,621
|
|
|
|
33,243
|
|
|
|
|
|
|
|
|
|
|
Net increase(decrease) in cash and cash equivalents
|
|
|
105,747
|
|
|
|
(14,959
|
)
|
|
|
|
|
|
|
|
|
|
Effect of changes in exchange rate on cash and cash
equivalents
|
|
|
(683
|
)
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
15,606
|
|
|
|
38,693
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
|
120,670
|
|
|
|
23,787
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China Hydroelectric Corporation shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
Additional
|
|
other
|
|
|
|
|
|
Total
|
|
|
|
|
ordinary
|
|
Ordinary
|
|
paid-in
|
|
comprehensive
|
|
Accumulated
|
|
Noncontrolling
|
|
shareholders
|
|
Comprehensive
|
|
|
shares
|
|
shares
|
|
capital
|
|
income
|
|
deficit
|
|
interests
|
|
equity (deficit)
|
|
income (loss)
|
|
Balance at January 1, 2008
|
|
|
15,708,333
|
|
|
|
16
|
|
|
|
38,241
|
|
|
|
2,143
|
|
|
|
(5,994
|
)
|
|
|
|
|
|
|
34,406
|
|
|
|
|
|
Repurchase of ordinary shares
|
|
|
(166,667
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative dividend on Series A convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,580
|
)
|
|
|
|
|
|
|
(10,580
|
)
|
|
|
|
|
Cumulative dividend on Series B convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,234
|
)
|
|
|
|
|
|
|
(2,234
|
)
|
|
|
|
|
Changes in redemption value of Series A convertible
redeemable preferred share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,569
|
)
|
|
|
|
|
|
|
(10,569
|
)
|
|
|
|
|
Changes in redemption value of Series B convertible
redeemable preferred share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,134
|
)
|
|
|
|
|
|
|
(4,134
|
)
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,818
|
|
|
|
|
|
|
|
|
|
|
|
9,818
|
|
|
|
9,818
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,654
|
)
|
|
|
|
|
|
|
(3,654
|
)
|
|
|
(3,654
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2008
|
|
|
15,541,666
|
|
|
|
16
|
|
|
|
38,241
|
|
|
|
11,961
|
|
|
|
(37,165
|
)
|
|
|
|
|
|
|
13,053
|
|
|
|
6,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009
|
|
|
15,541,666
|
|
|
|
16
|
|
|
|
38,241
|
|
|
|
10,819
|
|
|
|
(44,895
|
)
|
|
|
750
|
|
|
|
4,931
|
|
|
|
|
|
Cumulative dividend on Series A convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,828
|
)
|
|
|
|
|
|
|
(13,828
|
)
|
|
|
|
|
Cumulative dividend on Series B convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,326
|
)
|
|
|
|
|
|
|
(10,326
|
)
|
|
|
|
|
Purchase of subsidiary shares from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(2,561
|
)
|
|
|
|
|
|
|
|
|
|
|
71
|
|
|
|
(2,490
|
)
|
|
|
|
|
Share-based compensation expenses
|
|
|
|
|
|
|
|
|
|
|
311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
311
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
213
|
|
|
|
|
|
|
|
|
|
|
|
213
|
|
|
|
213
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
763
|
|
|
|
18
|
|
|
|
781
|
|
|
|
781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009
|
|
|
15,541,666
|
|
|
|
16
|
|
|
|
35,991
|
|
|
|
11,032
|
|
|
|
(68,286
|
)
|
|
|
839
|
|
|
|
(20,408
|
)
|
|
|
994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-75
|
|
1.
|
ORGANIZATION
AND BASIS OF PRESENTATION
|
The unaudited interim condensed consolidated financial
statements of China Hydroelectric Corporation (China
Hydro or the Company) and its principal
subsidiaries, Beijing A.B.C. Investment Consulting Co.,
Ltd.(ABC), Yunnan Huabang Electric Power Development
Co., Ltd. (Binglangjiang), Sichuan Huabang
Hydroelectric Development Co., Ltd. (Donghe),
Qingtian Wuliting Hydroelectric Development Co., Ltd.
(Wuliting), Zhejiang Province Jingning Yingchuan
Hydroelectric Development Co. (Yingchuan), Suichang
County Jiulongshan Hydropower Development Co., Ltd.
(Zhougongyuan), Sunpower Asia Limited
(Sunpower), China Hydroelectric Corporation (Hong
Kong) Limited (CHC HK), Pingnan County Yuheng
Hydropower Co., Ltd. (Yuheng), Pingnan County
Wangkeng Hydroelectric Co., Ltd. (Wangkeng), Pingnan
County Yuanping Hydroelectric Co., Ltd. (Yuanping),
and Sanming Zhongyin Banzhu Hydroelectric Co., Ltd.
(Banzhu), Yunhe County Shapulong Hydropower
Generation Co., Ltd. (Shapulong) and Longquan
Ruiyang Cascade II Hydroelectric Co., Ltd.
(Ruiyang), collectively referred to as the
Group, were prepared on a basis substantially
consistent with the Groups audited financial statements
for the year ended December 31, 2008. These unaudited
interim condensed consolidated financial statements were
prepared in accordance with United States generally accepted
accounting principles (U.S. GAAP) for interim
financial information. Accordingly, they do not include all of
the information and disclosures required by generally accepted
accounting principles for annual financial statements. Minority
interests have been re-captioned to noncontrolling interests and
have been presented in accordance with Accounting Standards
Codification (ASC) sub-topic
810-10
(ASC
810-10),
Consolidation: Overall (pre-codification SFAS 160).
In the opinion of Companys management, the accompanying
unaudited interim condensed consolidated financial statements
contain all normal and recurring adjustments necessary for a
fair presentation of the Groups consolidated financial
position at September 30, 2009, and the Groups
consolidated results of operations, cash flows and changes in
shareholders equity (deficit) for the nine months ended
September 30, 2008 and 2009. The results of operations for
the nine months ended September 30, 2009 are not
necessarily indicative of results to be expected for the full
year. These unaudited interim condensed consolidated financial
statements and the notes thereto should be read in conjunction
with the Groups audited consolidated financial statements
and related notes as of and for the years ended
December 31, 2006, 2007 and 2008.
The Group is principally engaged in the operation and
development of hydroelectric assets and the generation of
hydroelectric power in the Peoples Republic of China
(PRC). The Company does not conduct any substantive
operation of its own and conducts its primary business
operations through its subsidiaries.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
The accounting policies used for the preparation of the
unaudited interim condensed consolidated financial statements as
of September 30, 2009 and for the nine months ended
September 30, 2008 and 2009 are consistent with those set
out in the consolidated financial statements as of and for the
years ended December 31, 2006, 2007 and 2008.
(a) Principles
of consolidation
The unaudited interim condensed consolidated financial
statements include the financial statements of the Company and
its subsidiaries. The results of subsidiaries are consolidated
from the date of acquisition, being the date on which the Group
obtained control and continued to be consolidated until the date
that such control ceases.
Investments in entities that the Company does not control, but
has the ability to exercise significant influence over operating
and financial policies, are accounted for under the equity
method. Investments in
F-76
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
entities in which the Company does not have the ability to
exercise significant influence are accounted for under the cost
method. All significant intercompany transactions and balances
have been eliminated upon consolidation.
The Group accounted for business combinations prior to
January 1, 2009 using the acquisition method of accounting.
For business combinations with the acquisition date on or after
January 1, 2009, the Group accounted for the transactions
in accordance with ASC sub-topic
805-10
(ASC
805-10),
Business Combinations: Overall (pre-codification
SFAS 141(R)). ASC
805-10
requires the acquiring entity in a business combination to
recognize all assets acquired and liabilities assumed in the
transaction, establishes the acquisition date fair value as the
measurement objective for all assets acquired and liabilities
assumed, and requires the acquirer to disclose to investors and
other users all of the information they need to evaluate and
understand the nature and financial effect of the business
combination.
If a qualified public offering as defined in the preferred
shares agreements is completed, all of the convertible
redeemable preferred shares (Note 11) outstanding will
automatically convert into 109,254,117 shares of ordinary
shares, based on the shares of convertible redeemable preferred
shares outstanding at September 30, 2009. Unaudited pro
forma shareholders equity as of September 30, 2009,
as adjusted for the assumed conversion of the convertible
redeemable preferred shares, is set forth on the unaudited
interim condensed consolidated balance sheet. Unaudited pro
forma net loss attributable to shareholders of the Company per
share for the nine months ended September 30, 2009, as
adjusted for the assumed conversion of the convertible
redeemable preferred shares as of January 1, 2009, is set
forth on the unaudited interim condensed consolidated statements
of operations and Note 24.
(b) Use
of estimates
The preparation of unaudited interim condensed consolidated
financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the
reported amount of assets and liabilities, the disclosure of
contingent assets and liabilities at the balance sheet dates and
the reported amounts of revenues and expenses during the
reporting periods. Actual results could differ from those
estimates.
(c) Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities, short-term loans, long-term
loans, long-term notes, convertible redeemable preferred shares,
derivative financial liabilities, and warrants. The carrying
values of these financial instruments, other than long-term
loans, long-term notes, convertible redeemable preferred shares,
and warrants approximate their fair values due to their
short-term maturities. The long-term notes were recognized based
on residual proceeds after allocation to the derivative
financial liabilities at fair market value. Subsequently, the
long-term notes were carried at amortized cost using the
effective interest rate method (Note 10). The warrants
issued in connection with the long-term notes were recorded in
equity at the fair value as determined on the day of issuance
(Note 12). The convertible redeemable preferred shares were
initially recorded at issue price net of issuance costs. The
Company recognizes changes in the redemption value immediately
as they occur and adjusts the carrying value of the convertible
redeemable preferred shares to equal the redemption value at the
end of each reporting period (Note 11). The warrants issued in
connection with the convertible redeemable preferred shares were
recorded as a liability at fair value as determined on the day
of issuance and subsequently adjusted to the fair value at each
reporting date (Note 12). The Group, with the assistance of
American Appraisal China Limited (AA), an
independent third party valuation firm,
F-77
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
determined the fair values of the long-term notes and related
derivative financial liabilities, convertible redeemable
preferred shares and warrants.
The carrying values of long-term loans approximate their fair
values due to the fact that the interest rates on these loans
are reset each year based on prevailing market interest rates.
The Group adopted the provisions of ASC sub-topic
820-10
(ASC
820-10),
Fair Value Measurements and Disclosures: Overall
(pre-codification SFAS 157), on January 1, 2008. ASC
820-10
defines fair value, establishes a framework for measuring fair
value and expands disclosures about fair value measurements. The
adoption of ASC
820-10 did
not impact the Groups financial condition, results of
operations, or cash flow.
ASC 820-10
establishes a three-tier value hierarchy, which prioritizes the
inputs used in the valuation methodologies in measuring fair
value:
|
|
|
|
Level 1
|
Observable inputs that reflect quoted prices (unadjusted) for
identical assets or liabilities in active markets.
|
|
|
Level 2
|
Include other inputs that are directly or indirectly observable
in the marketplace.
|
|
|
Level 3
|
Unobservable inputs which are supported by little or no market
activity.
|
The fair value hierarchy also requires an entity to maximize the
use of observable inputs and minimize the use of unobservable
inputs when measuring fair value.
ASC 820-10
describes three main approaches to measuring the fair value of
assets and liabilities: (1) market approach;
(2) income approach and (3) cost approach. The market
approach uses prices and other relevant information generated
from market transactions involving identical or comparable
assets or liabilities. The income approach uses valuation
techniques to convert future amounts to a single present value
amount. The measurement is based on the value indicated by
current market expectations about those future amounts. The cost
approach is based on the amount that would currently be required
to replace an asset.
In accordance with ASC
820-10, the
Group measures the fair value of money market funds included in
cash equivalent using the market approach based on quoted market
prices. The preferred shares warrants are valued using the
income approach based on inputs that are unobservable in the
market.
Assets and liabilities measured at fair value on a recurring
basis as of September 30, 2009 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Price in
|
|
|
|
|
|
|
Active Market for
|
|
Significant Other
|
|
Significant
|
|
|
Identical Assets
|
|
Observable
|
|
Unobservable
|
|
|
(Level 1)
|
|
Inputs (Level 2)
|
|
Inputs (Level 3)
|
|
|
US$
|
|
US$
|
|
US$
|
|
Money market funds in cash equivalent
|
|
|
10,623
|
|
|
|
|
|
|
|
|
|
Morgan Joseph Preferred Shares Warrant (Note 12)
|
|
|
|
|
|
|
|
|
|
|
983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
10,623
|
|
|
|
|
|
|
|
983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-78
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
The following table presents a reconciliation of all assets and
liabilities measured at fair value on a recurring basis using
significant unobservable inputs (Level 3) for the nine
months ended September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
Preferred Shares
|
|
|
|
|
Warrants (Note 12)
|
|
Total
|
|
|
US$
|
|
US$
|
|
Balance as of December 31, 2008
|
|
|
540
|
|
|
|
540
|
|
Realized or unrealized loss
|
|
|
443
|
|
|
|
443
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2009
|
|
|
983
|
|
|
|
983
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized loss of US$443 for the nine months ended
September 30, 2009 was included in Changes in fair
value of derivative financial liabilities and warrant
liability on the statements of operations.
ASC sub-topic
825-10
(ASC
825-10),
Financial Instruments: Overall (pre-codification
SFAS 159), became effective for the Group at the beginning
of 2008. ASC
825-10
permits entities to choose to measure many financial instruments
and certain other items at fair value that are not currently
required to be measured at fair value. The Group did not elect
to utilize voluntary fair value measurements as permitted by ASC
825-10.
(d) Investment
in equity investee
Shapulong became a wholly-owned subsidiary of the Company on
August 3, 2009 (Note 3). Prior to August 3, 2009,
the Company accounted for Shapulong using the equity method of
accounting. The following table presents summarized unaudited
financial information in conformity with U.S. GAAP for
Shapulong for the period from January 1, 2009 to
August 2, 2009.
|
|
|
|
|
|
|
US$
|
|
Revenues
|
|
|
1,420
|
|
Gross profit
|
|
|
703
|
|
Net loss
|
|
|
(140
|
)
|
In 2007, Donghe provided a loan of RMB2,100 (US$287) to
Shapulong with an annual interest rate of 9.072%. The loan was
unsecured and repayable on demand. As of August 2, 2009,
RMB1,700 (US$249) was outstanding. During the period from
January 1, 2009 to August 2, 2009, Wuliting and
Yingchuan provided short-term loans of RMB26,899 (US$3,937) to
Shapulong. The loans were unsecured, interest-free and repayable
on demand. As of August 2, 2009, Shapulong has repaid
RMB3,400 (US$498) to Yingchuan. In 2008, Binglangjiang provided
entrusted loans of RMB20,000 (US$2,926) to Shapulong with an
annual interest rate of 9.711% to 15%. The amount was repaid in
full by Shapulong as of August 2, 2009.
(e) Property,
plant and equipment
Property, plant and equipment are recorded at cost less
accumulated depreciation. Depreciation is recorded on a
straight-line basis over the estimated useful lives.
For property, plant and equipment acquired through a business
combination, depreciation is recorded on a straight-line basis
over their respective remaining estimated useful lives. All
direct and indirect costs that are related to the construction
of property, plant and equipment and incurred before the assets
are ready for their intended use are capitalized as construction
in progress. Construction in progress is transferred to specific
property, plant and equipment accounts and commences
depreciation when these assets are ready for their intended use.
F-79
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
Interest costs are capitalized if they are incurred during the
acquisition, construction or production of a qualifying asset
and such costs could have been avoided if expenditures for the
assets have not been made. Capitalization of interest costs
commences when the activities to prepare the asset are in
progress and expenditures and borrowing costs are being
incurred. Interest costs are capitalized until the assets are
ready for their intended use. Interest costs qualifying for
capitalization in the nine months ended September 30, 2008
and 2009 were US$2,496 and US$1,400, respectively.
Repair and maintenance costs are charged to expense when
incurred, whereas the cost of renewals and betterment that
extend the useful life of fixed assets are capitalized as
additions to the related assets. Retirement, sale and disposals
of assets are recorded by removing the cost and accumulated
depreciation, with any resulting gain or loss reflected in the
consolidated statements of operations.
(f) Intangible
assets
Intangible assets are carried at cost less accumulated
amortization. Intangible assets acquired in a business
combination are recognized initially at fair value at the date
of acquisition. Intangible assets with a finite useful life are
amortized using the straight-line method over the estimated
economic life of the intangible assets. The Group reviews and
adjusts the carrying value of the intangible assets if the facts
and circumstances suggest the intangible assets may be impaired.
The Group assessed and concluded that there was no impairment
for intangible asset in any of the periods presented.
On August 12, 2009, Yuheng acquired a contractual right to
use water from the dam and reservoir of Wanquan Power Generation
Co., Ltd. for a purchase price of US$1,025 (RMB7,000). The term
of the water use right is 30 years.
(g) Revenue
recognition
The Groups revenue is derived from the sale of
electricity. Revenues are recognized when the following four
criteria are met as prescribed by ASC sub-topic
605-10
(ASC
605-10),
Revenue Recognition: Overall (pre-codification
SAB 104), (i) persuasive evidence of an arrangement
exists, (ii) delivery has occurred or services have been
rendered, (iii) the sellers price to the buyer is
fixed or determinable, and (iv) collectability is
reasonably assured. The Group considers the terms of each
arrangement to determine the appropriate accounting treatment.
Revenue is generally earned and recognized upon transmission of
electricity to the power grid controlled and owned by the
respective regional or provincial grid companies. For
transactions in which electricity has been transmitted to the
power grid without a fixed or determinable unit price per kWh
while the tariff is pending approval of the regional or
provincial pricing bureau, cash received in exchange for the
transmission of electricity to the power grid controlled by the
respective regional or provincial grid companies has been
recorded as customer deposits until such time the price becomes
fixed and determinable. When the price becomes fixed and
determinable, all or a portion of the customer deposits will be
recognized as revenue. The Group does not defer the related cost
of revenues, which is charged to expense as incurred. Customer
deposits of US$56 included in Accrued expenses and other
current liabilities as of December 31, 2008 were
recognized as revenues in the nine months ended
September 30, 2009 as the unit price per kWh became fixed
or determinable based on an approved tariff obtained from the
regional pricing bureau on August 17, 2009. No customer
deposits were recognized as of September 30, 2009. The
Group has not offered any discounts or rebates to its customers
nor does it provide for refunds in its sales contracts with
customers except for Yuheng.
The Companys subsidiaries are subject to withholding
value-added tax (VAT) on the revenues earned in the
PRC. The applicable rate of VAT is 6% for small hydropower
stations with a total installed capacity of 50 megawatts or less
and 17% for large hydropower stations with a total installed
capacity of over
F-80
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
50 megawatts. For the nine months ended September 30, 2008,
the lower VAT rate of 6% was applied to all of the Groups
hydropower stations. For the nine months ended
September 30, 2009, the lower VAT rate of 6% was applied to
the hydropower stations of Binglangjiang, Donghe, Yingchuan,
Wuliting, Shapulong, Ruiyang, Yuheng and Yuanping and the VAT
rate of 17% was applied to the hydropower stations of Banzhu,
Wangkeng and Zhougongyuan. VAT on revenues earned from the sale
of electricity by the Group to its customers for the nine months
ended September 30, 2008 and 2009 were US$616 and US$3,042,
respectively. The Group has recognized revenues net of VAT in
the statements of operations.
(h) Segment
reporting
The Group follows ASC sub-topic
280-10
(ASC
280-10),
Segment Reporting: Overall (pre-codification
SFAS 131). The Groups chief operating decision maker,
who has been identified as the chief executive officer
(CEO), relies upon financial information by
provinces in the PRC when making decisions about allocating
resources and assessing the performance of the Group. As a
result, the Group operates and manages its business as four
operating and reportable segments, namely the Yunnan Province
segment, the Sichuan Province segment and the Zhejiang Province
segment and the Fujian Province segment. As the Groups
long-term assets are substantially all located in and derived
from the PRC, no geographical segments by countries are
presented.
(i) Share-based
payment
The Company accounts for share awards issued to employees in
accordance with ASC sub-topic
718-10
(ASC
718-10),
Compensation-Stock Compensation: Overall
(pre-codification SFAS 123R). In accordance with the fair
value recognition provision of
718-10,
share-based compensation cost is measured at the grant date
based on the fair value of the award and is recognized as an
expense, net of estimated forfeitures, over the requisite
service period, which is generally the vesting period. The
Company has elected to recognize share-based compensation
expense for share awards granted to employees using the
straight-line method. The Company uses a binomial option pricing
valuations model in determining the fair value of the options
granted.
The Company accounts for share awards issued to non-employees in
accordance with the provisions of ASC
718-10 and
ASC sub-topic
505-50
(ASC
505-50),
Equity: Equity-Based Payment to Non-employees
(pre-codification
EITF 96-18)
. The Companys share awards issued to non-employees are
subject to graded vesting provisions. The Group recognizes
share-based compensation expense for share awards granted to
non-employees using the accelerated recognition method over the
requisite service period of the award. In accordance with ASC
718-10 and
ASC 505-50,
the Company uses the binomial option pricing valuations model to
measure the value of options granted to non-employees at each
vesting date to determine the appropriate charge to share-based
compensation.
ASC 718-10
requires forfeitures to be estimated at the time of grant and
revised, if necessary, in the subsequent period if actual
forfeitures differ from initial estimates. Share-based
compensation expense was recorded net of estimated forfeitures
such that expense was recorded only for those share-based awards
that are expected to vest. Forfeiture rate is estimated based on
historical and future expectation of employee turnover rate and
are adjusted to reflect future change in circumstances and
facts, if any.
(j) Recently
Issued Accounting Standards
In June 2009, the FASB issued SFAS No. 167,
Amendments to FASB Interpretation No. 46(R)
(SFAS 167), which amends guidance regarding
consolidation of variable interest entities to address the
elimination of the concept of a qualifying special purpose
entity. SFAS 167 also replaces the quantitative-
F-81
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
based risks and rewards calculation for determining which
enterprise has a controlling financial interest in a variable
interest entity with an approach focused on identifying which
enterprise has the power to direct the activities of the
variable interest entity, and the obligation to absorb losses of
the entity or the right to receive benefits from the entity.
Additionally, SFAS 167 requires any enterprise that holds a
variable interest in a variable interest entity to provide
enhanced disclosures that will provide users of financial
statements with more transparent information about an
enterprises involvement in a variable interest entity.
SFAS 167 is effective for interim and annual reporting
periods beginning after November 30, 2009. The Group does
not expect the adoption of SFAS 167 to have a material
impact on its consolidated financial statements.
In October 2009, the FASB issued Accounting Standards Update
(ASU)
No. 2009-13
(ASU
2009-13),
Multiple-Deliverable Revenue Arrangements. ASU
2009-13
amends ASC sub-topic
605-25,
Revenue Recognition: Multiple-Element Arrangements,
regarding revenue arrangements with multiple deliverables. These
updates addresses how to determine whether an arrangement
involving multiple deliverables contains more than one unit of
accounting, and how the arrangement consideration should be
allocated among the separate units of accounting. These updates
are effective for fiscal years beginning after June 15,
2010 and may be applied retrospectively or prospectively for new
or materially modified arrangements. In addition, early adoption
is permitted. The Group does not expect the adoption of ASU
2009-13 to
have an impact on its consolidated financial statements.
In October 2009, the FASB issued ASU
No. 2009-14
(ASU
2009-14),
Certain Revenue Arrangements That Include Software
Elements. ASU
2009-14
amends the scope of ASC sub-topic
985-605,
Software: Revenue Recognition, to exclude all tangible
products containing both software and non-software components
that function together to deliver the products essential
functionality. ASU
2009-14 is
effective for revenue arrangements entered into or materially
modified in fiscal years beginning on or after June 15,
2010 and shall be applied on a prospective basis. Early
application is permitted as of the beginning of an entitys
fiscal year. The Group does not expect the adoption of ASU
2009-14 to
have an impact on its consolidated financial statements.
In October 2009, the FASB issued ASU
No. 2009-15
(ASU
2009-15),
Accounting for Own-Share Lending Arrangements in
Contemplation of Convertible Debt Issuance or Other
Financing. ASU
2009-15
amends ASC sub-topic
470-20,
Debt: Debt with Conversion and Other Options, to include
the accounting for own-share lending arrangements in
contemplation of convertible debt issuance or other financing.
ASU 2009-15
is effective for fiscal years beginning on or after
December 15, 2009 and shall be applied retrospectively for
all arrangements outstanding as of the beginning of fiscal years
beginning on or after December 15, 2009 and for
arrangements entered into on or after the beginning of the first
reporting period that begins on or after June 15, 2009.
Early adoption is not permitted. The Group does not expect the
adoption of ASU
2009-15 to
have an impact on its consolidated financial statements.
During the nine months ended September 30, 2009, the
Company completed the acquisitions of (i) the 10%
noncontrolling interest of Banzhu,(ii) the remaining 50% equity
interest of Shapulong and (ii) the 100% ownership interest
of Ruiyang. Banzhu is located in the Fujian Province of the PRC
and both Shapulong and Ruiyang are located in the Zhejiang
Province of the PRC. As a result of these acquisitions, the
Company is expected to further expand its hydroelectric power
generation capacity in the PRC.
(i) Banzhu
On January 30, 2009, CHC HK, a wholly-owned subsidiary of
the Company located in Hong Kong, entered into an equity
transfer purchase agreement with Sanming Ruifeng Economic
Technological
F-82
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
Development Ltd., the noncontrolling interest holder, to acquire
the remaining 10% equity interest of Banzhu. The purchase price
for the acquisition is approximately RMB17,000 (US$2,490). CHC
HK completed the acquisition on March 17, 2009. The Company
accounted for the purchase of subsidiary shares from the
noncontrolling interest as an equity transaction in accordance
with ASC
810-10. The
debit balance of the noncontrolling interest of US$71 was
adjusted to zero to reflect the noncontrolling interest
holders reduced ownership interest in Banzhus net
assets. The difference between the consideration paid by the
Company to the noncontrolling interest holder and the adjustment
to the carrying amount of the noncontrolling interest in Banzhu
was recognized in additional paid-in capital.
The following table shows the effects of changes in the
Companys ownership interest in its subsidiaries on the
Companys equity:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
September 30,
|
|
|
2008
|
|
2009
|
|
|
US$
|
|
US$
|
|
Net (loss) income attributable to the Company
|
|
|
(3,654
|
)
|
|
|
763
|
|
|
|
|
|
|
|
|
|
|
Decrease in the Companys paid-in capital for purchase of
10% of equity interest in Banzhu
|
|
|
|
|
|
|
(2,561
|
)
|
|
|
|
|
|
|
|
|
|
Net transfers to noncontrolling interest
|
|
|
|
|
|
|
(2,561
|
)
|
|
|
|
|
|
|
|
|
|
Change from net income attributable to the Company and transfers
to noncontrolling interest
|
|
|
(3,654
|
)
|
|
|
(1,798
|
)
|
|
|
|
|
|
|
|
|
|
(ii) Shapulong
On June 29, 2009, Yingchuan, a wholly-owned subsidiary of
the Company located in the PRC, entered into an agreement with
Zhejiang Water Conservancy & Hydropower Investment
Corporation Group to acquire the 13% state-owned equity interest
of Shapulong for an aggregate purchase price of RMB8,580
(US$1,256) cash. On July 22, 2009, Yingchuan entered into
an agreement with Guangning Hydropower Development Co., Ltd.
(Guangning) to purchase the remaining 37% equity
interest of Shapulong for an aggregate purchase price of
RMB21,000 (US$3,074) cash. Both acquisitions were completed and
the Company took effective control of Shapulong on
August 3, 2009. The results of operations of Shapulong have
been included in the Companys consolidated financial
statements since August 3, 2009.
Prior to the acquisitions of the remaining 50% equity interest
in Shapulong, the Company accounted for the pre-existing 50%
equity interest using the equity method of accounting. Upon
obtaining control in Shapulong on August 3, 2009, the
Company remeasured the pre-existing 50% equity interest at fair
value of RMB29,580 (US$4,331) and recognized a gain of US$105
from the remeasurement in Other income, net on the
statements of operations. The acquisition-date fair value of the
pre-existing 50% equity interest in Shapulong is included in the
measurement of the consideration transferred.
F-83
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
Based on the available and obtainable information as of
August 3, 2009, which is subject to further refinement, the
following table summarizes the estimated fair values of the
assets acquired and liabilities assumed at the date of
acquisition on August 3, 2009.
|
|
|
|
|
|
|
US$
|
|
Previously held 50% equity interest remeasured at
acquisition-date fair value
|
|
|
4,331
|
|
Cash purchase price (13% equity interest)
|
|
|
1,256
|
|
Cash purchase price (37% equity interest)
|
|
|
3,074
|
|
|
|
|
|
|
Total purchase consideration
|
|
|
8,661
|
|
|
|
|
|
|
Cash
|
|
|
14
|
|
Property, plant and equipment, net
|
|
|
27,431
|
|
Other assets
|
|
|
751
|
|
Goodwill
|
|
|
1,013
|
|
|
|
|
|
|
Total assets acquired
|
|
|
29,209
|
|
|
|
|
|
|
Current portion of long-term loans
|
|
|
(1,625
|
)
|
Other liabilities
|
|
|
(6,441
|
)
|
Long-term loans
|
|
|
(10,540
|
)
|
Deferred tax liabilities non-current
|
|
|
(1,942
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(20,548
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
8,661
|
|
|
|
|
|
|
The US$1,013 goodwill from the acquisition of Shapulong was
assigned to the Zhejiang Province segment. The goodwill
recognized is primarily attributable to expected synergies and
the assembled workforce of Shapulong. None of the goodwill is
expected to be deductible for tax purposes. As of
September 30, 2009, there were no changes in the recognized
amounts of goodwill resulting from the acquisition of Shapulong.
The Company recognized US$13 of acquisition-related costs that
were expensed in the current period. These costs are included in
the consolidated statements of operations in the line item
entitled General and administrative expenses.
(iii) Ruiyang
On August 11, 2009, Yingchuan entered into an agreement
with Guangdong Qing Neng Power Generation Group Co., Ltd. and
Mr. Yao Linfu, to acquire the 100% equity interest of
Ruiyang for an aggregate purchase price of RMB160,000
(US$23,420) cash. The acquisition was completed and the Company
took effective control of Ruiyang on August 20, 2009. The
results of operations of Ruiyang have been included in the
Companys consolidated financial statements since
August 20, 2009.
F-84
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
Based on the available and obtainable information as of
August 20, 2009, which is subject to further refinement,
the following table summarizes the estimated fair values of the
assets acquired and liabilities assumed at the date of
acquisition on August 20, 2009.
|
|
|
|
|
|
|
US$
|
|
Purchase price
|
|
|
23,420
|
|
|
|
|
|
|
Total purchase consideration
|
|
|
23,420
|
|
|
|
|
|
|
Cash
|
|
|
1,095
|
|
Property, plant and equipment, net
|
|
|
32,503
|
|
Other assets
|
|
|
1,203
|
|
Goodwill
|
|
|
10,078
|
|
|
|
|
|
|
Total assets acquired
|
|
|
44,879
|
|
|
|
|
|
|
Current portion of long-term loan
|
|
|
(1,756
|
)
|
Other liabilities
|
|
|
(2,539
|
)
|
Long-term loan
|
|
|
(14,052
|
)
|
Deferred tax liabilities non-current
|
|
|
(3,112
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(21,459
|
)
|
|
|
|
|
|
Net assets acquired
|
|
|
23,420
|
|
|
|
|
|
|
The US$10,078 goodwill from the acquisition of Ruiyang was
assigned to the Zhejiang Province segment. The goodwill
recognized is primarily attributable to expected synergies and
the assembled workforce of Ruiyang. None of the goodwill is
expected to be deductible for tax purposes. As of
September 30, 2009, there were no changes in the recognized
amounts of goodwill resulting from the acquisition of Ruiyang.
The Company recognized US$59 of acquisition-related costs that
were expensed in the current period. These costs are included in
the consolidated statements of operations in the line item
entitled General and administrative expenses.
(iv) Unaudited
pro forma consolidated financial information
The amounts of revenues and earnings of Shapulong and Ruiyang
included in the consolidated statements of operations from their
respective acquisition dates to September 30, 2009 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition Date
|
|
Revenues
|
|
Net income
|
|
|
|
|
US$
|
|
US$
|
|
Shapulong
|
|
|
August 3, 2009
|
|
|
|
667
|
|
|
|
280
|
|
Ruiyang
|
|
|
August 20, 2009
|
|
|
|
308
|
|
|
|
43
|
|
F-85
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
The following unaudited pro forma consolidated financial
information reflects the results of the operations of the Group
for the nine months ended September 30, 2009, as if the
acquisitions of Shapulong and Ruiyang had been completed at the
beginning of the periods presented. These pro forma results have
been prepared for comparative purposes only and do not purport
to be indicative of what operating results would have been had
the acquisitions actually taken place on the dates indicated and
may not be indicative of future operating results. The pro forma
adjustments are based upon available information and certain
assumptions that management believes are reasonable.
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
For the Nine Months
|
|
|
Ended September 30, 2008
|
|
Ended September 30, 2009
|
|
|
US$
|
|
US$
|
|
Revenues
|
|
|
15,115
|
|
|
|
35,143
|
|
Net income (loss)
|
|
|
(4,568
|
)
|
|
|
897
|
|
These amounts have been calculated after applying the
Groups accounting policies and adjusting the results of
Shapulong and Ruiyang to reflect the additional depreciation
that would have been charged assuming the fair value adjustments
to property, plant and equipment had been applied on
January 1, 2008, together with the consequential tax
effects.
The Groups trading terms with its customers are mainly on
credit. The credit terms are generally within 60 days after
the delivery of electricity. The Group does not offer extended
payment terms and all accounts receivable balances are
non-interest-bearing.
As of September 30, 2009, substantially all of the accounts
receivable balances were within credit terms except for a
receivable of US$570 from Fujian Province (Pingnan) Rongping
Chemical Industry Co., Ltd. (Rongping Chemical)
which the Company acquired as part of the purchase business
combination of Yuheng in October 2008 and a receivable of
US$4,220 from Lishui Electric Bureau, the local power grid for
Zhougongyuan electricity sales.
The US$570 receivable balance from Rongping Chemical is aged
over two years but its collectibility is guaranteed by the
original shareholders of Yuheng in accordance with the debt
settlement agreement signed in October 2008. The US$4,220
receivable balance from Lishui Electric Bureau, which is less
than four months overdue, is collectible as Lishui Electric
Bureau is a PRC state-owned enterprise. As a result, an
allowance for doubtful accounts was not provided on the
receivable balance from Rongping Chemical and Lishui Electric
Bureau as of September 30, 2009.
F-86
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
|
|
5.
|
PREPAYMENTS
AND OTHER CURRENT ASSETS
|
Prepayments and other current assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
September 30, 2009
|
|
|
US$
|
|
US$
|
|
Prepayments
|
|
|
4,665
|
|
|
|
1,837
|
|
Guarantee deposit-current portion
|
|
|
2,560
|
|
|
|
2,402
|
|
Amounts due from original shareholders of an acquired subsidiary
|
|
|
481
|
|
|
|
637
|
|
Guarantee assets
|
|
|
42
|
|
|
|
|
|
Others
|
|
|
1,689
|
|
|
|
1,745
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
9,437
|
|
|
|
6,621
|
|
|
|
|
|
|
|
|
|
|
Prepayments as of September 30, 2009 mainly represent
advances to contractors for construction projects.
Guarantee assets as of December 31, 2008 represent the
unamortized amount of the guarantee provided by the original
shareholders of Wuliting and Zhougongyuan on the bank loans of
these subsidiaries subsequent to the acquisition by the Company
in January 2008. The amount was fully amortized in the nine
months ended September 30, 2009.
|
|
6.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Property, plant and equipment as of September 30, 2009
included construction in progress of US$1,378, of which US$1,347
and US$31 was from Donghe and Wuliting, respectively. Interest
costs qualifying for capitalization in the nine months ended
September 30, 2008 and 2009 were US$2,496 and US$1,400,
respectively. The Groups asset retirement obligations
relate primarily to the restoration of leased lands under land
use rights granted by local government to their original
condition. Asset retirement obligations as of December 31,
2008 and September 30, 2009 were insignificant.
For the nine months ended September 30, 2009, construction
in progress of US$106,881 was transferred to property, plant and
equipment upon completion of the construction of the
Zhongongyuan hydroelectric power plant of US$94,700 and
Binglangjiang Phase II of US$12,181. As of
September 30, 2009, property, plant and equipment included
a foreign currency translation adjustment of US$11,761.
Goodwill of US$107,768 as of September 30, 2009 represents
the excess of the purchase price over the estimated fair value
of the net tangible and identifiable intangible assets acquired
relating to the acquisitions of Shapulong and Ruiyang during
2009, the acquisitions of Yingchuan, Wuliting, Banzhu, Wangkeng,
Yuanping and Yuheng during 2008, and the acquisition of
Binglangjiang during 2007. Goodwill is not deductible for tax
purposes. In accordance with ASC sub-topic
350-10
(ASC
350-10),
Intangibles Goodwill and Other: Overall
(pre-codification SFAS 142), goodwill is not
amortized but is tested for impairment at least annually.
F-87
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
The changes in the carrying amount of goodwill for the nine
months ended September 30, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yunnan
|
|
Sichuan
|
|
Zhejiang
|
|
Fujian
|
|
|
|
|
Province
|
|
Province
|
|
Province
|
|
Province
|
|
Total
|
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
Balance as of December 31, 2008
|
|
|
2,878
|
|
|
|
|
|
|
|
28,678
|
|
|
|
64,977
|
|
|
|
96,533
|
|
Goodwill acquired during the period
|
|
|
|
|
|
|
|
|
|
|
11,091
|
|
|
|
|
|
|
|
11,091
|
|
Adjustments during allocation period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
60
|
|
Foreign currency translation adjustment
|
|
|
2
|
|
|
|
|
|
|
|
28
|
|
|
|
54
|
|
|
|
84
|
|
Less: Impairment of goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2009
|
|
|
2,880
|
|
|
|
|
|
|
|
39,797
|
|
|
|
65,091
|
|
|
|
107,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On January 30, 2009, Sanming Ruifeng Hydropower Investment
Co., Ltd. (Sanming Ruifeng), one of the original
shareholders of Banzhu, agreed to forego RMB7,000 (US$1,024) of
the current assets that Sanming Ruifeng is entitled to receive
from the Company as part of the acquisition of 90% equity
interest in Banzhu in October 2008. On June 18, 2009, the
Company settled all outstanding balances associated with the
acquisition of Banzhu and incurred additional restructuring
costs related to involuntary employee termination and other
liabilities of US$295 and US$141, respectively. On
August 17, 2009, upon obtaining the approved unit price of
RMB0.29 per kWh (inclusive of VAT) from the regional pricing
bureau in the Fujian Province for electricity transmitted by
Yuanping to the provincial power grid prior to July 8,
2009, the Company determined that US$648 is payable to the
original shareholders of Yuanping for electricity sold by
Yuanping prior to its acquisition by the Company in October 2008
pursuant to an agreement entered into between the Company and
the original shareholders. As a result, the Company recorded a
net increase in goodwill of $60 during the nine months ended
September 30, 2009.
|
|
8.
|
DEFERRED
INITIAL PUBLIC OFFERING COSTS
|
Direct costs incurred by the Company attributable to a proposed
initial public offering of the Companys ordinary shares in
the United States have been deferred and will be charged against
the gross proceeds from such offering.
F-88
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
|
|
9.
|
ACCRUED
EXPENSES AND OTHER CURRENT LIABILITIES
|
Accrued expenses and other current liabilities consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
2008
|
|
2009
|
|
|
US$
|
|
US$
|
|
Accrued payroll expenses
|
|
|
1,784
|
|
|
|
845
|
|
Retainage due to contractors
|
|
|
4,371
|
|
|
|
3,943
|
|
Purchase consideration payable
|
|
|
4,143
|
|
|
|
2,684
|
|
Employee termination costs
|
|
|
4,387
|
|
|
|
|
|
Guarantee deposits from original shareholders of acquired
subsidiaries
|
|
|
4,806
|
|
|
|
4,903
|
|
Taxes payable
|
|
|
1,092
|
|
|
|
3,001
|
|
Guarantee liabilities
|
|
|
42
|
|
|
|
|
|
Amounts due to original shareholders of acquired subsidiaries
|
|
|
5,622
|
|
|
|
3,154
|
|
Customer deposits
|
|
|
56
|
|
|
|
|
|
Unrecognized tax benefits(Note 18)
|
|
|
1,362
|
|
|
|
2,327
|
|
Accrued water resource fee
|
|
|
323
|
|
|
|
925
|
|
Other liabilities
|
|
|
4,436
|
|
|
|
3,173
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
32,424
|
|
|
|
24,955
|
|
|
|
|
|
|
|
|
|
|
Employee termination costs as of December 31, 2008
represent involuntary employee termination benefits assumed by
the Company as part of the Banzhu acquisition in October 2008.
As of September 30, 2009, the liability had been settled in
full.
Amounts due to original shareholders of acquired subsidiaries as
of December 31, 2008 represent amounts payable to the
original shareholders of Wangkeng, Yuheng and Banzhu for their
entitlement to the net working capital surplus of Wangkeng and
Yuheng and to the current assets of Banzhu immediately prior to
the consummation of the acquisitions in accordance with the
supplemental equity transfer purchase agreement. Amounts due to
original shareholders of acquired subsidiaries as of
September 30, 2009 represent amounts payable to the
original shareholders of Wangkeng, Yuheng, Ruiyang and Banzhu
for their entitlement to the net working capital surplus of
Yuheng and Wangkeng and to the current assets of Ruiyang and
Banzhu immediately prior to the consummation of the
acquisitions. During the nine months ended September 30,
2009, the Company paid US$3,350 to the original shareholder of
Banzhu.
On November 10, 2006, the Company issued secured
convertible notes (the Notes) to Vicis Capital
Master Fund (Vicis), JMG Capital Partners, L.P. and
JMG Triton Offshore Fund, Limited (JMG),
(collectively, the Holders), for an aggregate
principal amount of US$50,000. The Notes have a maturity date of
May 10, 2008. On April 11, 2007, all of the Holders
approved the consummation of a business combination by the
Company. Vicis elected to convert its US$41,000 Notes and
received 6,833,333 ordinary shares and 18,666,666 warrants each
to purchase one ordinary share at US$5.00 per share
(Note 12). JMG elected not to convert its US$9,000 Notes
and received 666,666 warrants each to purchase one ordinary
share at US$5.00 per share (Note 12). The Company
classified the remaining US$9,000 Notes as long-term notes on
the balance sheet.
F-89
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
On February 8, 2008, the Company paid JMG US$10,012 cash to
fully redeem the principal amount of the US$9,000 Notes and to
settle accrued and unpaid interest of US$174 and a contingent
payment of US$838. The unamortized debt issuance costs of US$33
and unamortized discount of US$98 were immediately recognized as
interest expense in the statements of operations upon redemption
of the US$9,000 Notes. The changes in fair value of the
bifurcated embedded derivative liability relating to the
US$9,000 Notes are recognized in the statements of operations
until the earlier of redemption by the Company or maturity of
the Notes.
|
|
11.
|
CONVERTIBLE
REDEEMABLE PREFERRED SHARES
|
On January 23, 2008, the Company issued 150,025
Series A convertible redeemable preferred shares
(Series A Preferred Shares) for an aggregate
purchase price of US$150,025, or US$1,000 per share.
On July 24, 2008, the Company issued the first batch of
101,000 Series B convertible redeemable preferred shares
(Series B Preferred Shares) for an aggregate
purchase price of US$101,000 or US$1,000 per share. On
August 15, 2008, the Company issued the second batch of
28,000 Series B Preferred Shares for an aggregate purchase
price of US$28,000, or US$1,000 per share.
The Series A and Series B Preferred Shares have been
classified as mezzanine equity as these preferred shares can be
redeemed at the option of the holders on or after an agreed upon
date.
The initial carrying amount of the Series A Preferred
Shares is the issue price at the date of issuance of
US$150,025 net of issuance costs (including the Morgan
Joseph Preferred Shares Warrant (Note 12)) of US$10,569.
The initial carrying amount of the Series B Preferred
Shares is the issue price at the date of issuance of
US$129,000 net of issuance costs of US$4,134.
The holders of Series A and Series B Preferred Shares
have the ability to convert the instrument into the
Companys ordinary shares. The Company evaluated the
embedded conversion option in the Series A and
Series B Preferred Shares to determine if there were any
embedded derivatives requiring bifurcation and to determine if
there were any beneficial conversion features. The conversion
option of the preferred shares does not qualify for bifurcation
accounting because the conversion option is clearly and closely
related to the host instrument and the underlying ordinary
shares are not publicly traded nor readily convertible into cash.
On January 23, 2008, the most favorable conversion price
used to measure the beneficial conversion feature of the
Series A Preferred Shares was US$7.00. No beneficial
conversion feature was recognized for the Series A
Preferred Shares as the fair value per ordinary share at the
commitment date was US$2.56, which was less than the most
favorable conversion price. The Company determined the fair
value of ordinary shares with the assistance of AA.
On July 24 and August 15, 2008, the most favorable
conversion price used to measure the beneficial conversion
feature of the Series B Preferred Shares was US$7.00 and no
beneficial conversion feature was recognized for the
Series B Preferred Shares as the fair value per ordinary
share at both commitment dates was US$2.97, which was less than
the most favorable conversion price. The Company determined the
fair value of ordinary shares with the assistance of AA.
The Company concluded that the Series A and Series B
Preferred Shares are not redeemable currently, but it is
probable that the Series A and Series B Preferred Shares
will become redeemable. The Company chose to recognize changes
in the redemption value immediately as they occur and adjust the
carrying value of the Series A and Series B Preferred
Shares to equal the redemption value at the end of each
reporting period. No accretion charge related to Series A
and Series B Preferred Shares was recorded as a reduction
of income available to ordinary shareholders for the nine months
ended September 30, 2009.
F-90
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
On May 1, 2008, the Board of Directors issued
2,168 shares of Series A Preferred Shares to the
existing Series A shareholders as stock dividends.
As of September 30, 2009, no cash dividends were declared
by the Company on the Series A and Series B Preferred
Shares. A cumulative dividend of US$13,828 and US$10,326 for
Series A and Series B Preferred Shares, respectively,
was accrued and recorded as a reduction of income available to
ordinary shareholders for the nine months ended
September 30, 2009.
The carrying value of the Preferred Shares as of
September 30, 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A
|
|
Series B
|
|
Total
|
|
|
US$
|
|
US$
|
|
US$
|
|
Balance as of December 31, 2008
|
|
|
164,705
|
|
|
|
134,531
|
|
|
|
299,236
|
|
Cumulative dividends
|
|
|
13,828
|
|
|
|
10,326
|
|
|
|
24,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2009
|
|
|
178,533
|
|
|
|
144,857
|
|
|
|
323,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On November 10, 2006, the Founding Shareholders of the
Company purchased 375,000 units of securities issued by the
Company through China Hydro LLC, a limited liability company
formed under the laws of the State of Delaware which holds the
equity interest in the Company for the founding shareholders.
Each unit consists of one ordinary share and two warrants each
to purchase one ordinary share of the Company at US$5.00 per
share (Founders Warrants). The exercise period
of the Founders Warrants commences on the date of issuance
and expires on the earlier of November 10, 2011 or the
redemption of the warrants by the Company. The Founders
Warrants can be redeemed at the option of the Company at any
time during the exercise period at US$0.001 per warrant,
provided that the last independent bid price of the ordinary
share exceeds US$8.50 per share.
On November 10, 2006, the Company also issued two warrants
to Morgan Joseph, as part of the payment for services rendered
by Morgan Joseph on the issuance of the Notes (Note 10).
One warrant allows Morgan Joseph to purchase 550,000 units
of securities (each unit consists of one ordinary share and two
warrants each to purchase one ordinary share of the Company at
US$5.00 per share) and the other warrant allows Morgan Joseph to
purchase 283,333 units of securities (each unit consists of
one ordinary share and four warrants each to purchase one
ordinary share of the Company at US$5.00 per share) issued by
the Company at US$6.60 per unit (Morgan Joseph
Warrants). The exercise period of the Morgan Joseph
Warrants commences on the date of issuance and expires on
November 10, 2011. The Morgan Joseph Warrants provide for a
cashless exercise option.
On April 11, 2007, all of the Holders of the Notes approved
the consummation of a business combination by the Company. Vicis
converted its US$41,000 Notes into 6,833,333 ordinary shares and
18,666,666 warrants each to purchase one ordinary share at
US$5.00 per share while JMG elected not to convert its US$9,000
Notes and received 666,666 warrants each to purchase one
ordinary share at US$5.00 per share. The warrants issued to
Vicis and JMG (collectively, the Holders
Warrants) have terms identical to the Founders
Warrants in that the Company has an option to redeem at any time
at US$0.001 per warrant, provided that the last independent bid
price of the ordinary share exceeds US$8.50 per share, and that
the exercise period commences on the date of issuance and
expires on the earlier of November 10, 2011 or the
redemption of the warrants by the Company.
Under ASC sub-topic
815-40
(ASC
815-40),
Derivatives and Hedging: Contracts in Entitys Own
Equity (pre-codification
EITF 00-19),
if a contract could potentially be cash settled, and such
settlement is not
F-91
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
within the control of the issuer, the derivative is accounted
for as an asset or liability, and changes in fair value are
recognized in the statements of operations.
Upon issuance of the Founders Warrants, Morgan Joseph
Warrants and Holders Warrants and as of September 30,
2009, the Company evaluated ASC
815-40-25-7
to ASC
815-40-25-35
and concluded that the warrants could only be physical settled
or net-share settled but not net-cash settled. Therefore, the
Founders Warrants, Morgan Joseph Warrants and
Holders Warrants have been classified as equity since
their respective issuance date. Fair value of the Founders
Warrants, Morgan Joseph Warrants and Holders Warrants at
their respective commitment date was determined to be minimal by
management with the assistance of AA.
The Founders Warrants, Morgan Joseph Warrants and
Holders Warrants will continue to be reported as equity
until such time as the warrants are exercised, expire, or become
cash-settleable. In the event of a reclassification from equity
to liability, the warrants will be measured at a new fair value
as of the reclassification date with the change from the
existing carrying value to the new fair value as an adjustment
to shareholders equity.
On January 28, 2008, the Company issued another warrant to
Morgan Joseph, as part of the payment for services rendered by
Morgan Joseph on the issuance of the Series A Preferred
Shares (Note 11). The warrant allows Morgan Joseph to
purchase (i) up to 15,000 Series A Preferred Shares at
US$1,100 per share prior to the closing of an IPO or
(ii) up to such number of ordinary shares automatically
converted into from 15,000 Series A Preferred Shares upon the
closing of an IPO at 110% of the then-effective conversion price
per Series A Preferred Share (Morgan Joseph Preferred
Shares Warrant). The exercise period of the Morgan Joseph
Preferred Shares Warrant commences on the date of issuance and
expires on January 28, 2013. The Morgan Joseph Preferred
Shares Warrant provides for a cashless exercise option.
The Morgan Joseph Preferred Shares Warrant has been classified
as a liability since the issuance date under ASC sub-topic
480-10
(ASC
480-10),
Distinguishing Liabilities from Equity: Overall
(pre-codification
FAS 150-5),
as Morgan Joseph is entitled to a cashless exercise into
Series A Preferred Shares, which are contingently
redeemable for cash. The fair value of the Morgan Joseph
Preferred Shares Warrant was US$540 and US$983 as of
December 31, 2008, and September 30, 2009,
respectively. A loss of US$443 from the change in fair market
value of the Morgan Joseph Preferred Shares Warrant was
recognized in the statements of operations during the nine
months ended September 30, 2009. The fair value of the
Morgan Joseph Preferred Shares Warrant was determined with the
assistance of AA.
F-92
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
The fair values of the Founders Warrants, Morgan Joseph
Warrants and Holders Warrants, which are classified as
equity, and the fair value of Morgan Joseph Preferred Shares
Warrant, which is classified as a liability, were estimated at
their commitment date or September 30, 2009 using the
following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morgan Joseph
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
Founders
|
|
Morgan Joseph
|
|
Holders
|
|
Shares
|
|
|
Warrants
|
|
Warrants
|
|
Warrants
|
|
Warrant
|
|
Commitment date/period-end date
|
|
|
November 10,
2006
|
|
|
|
November 10,
2006
|
|
|
|
November 10,
2006
|
|
|
|
September 30,
2009
|
|
Average risk-free rate of return
|
|
|
5.11
|
%
|
|
|
5.11
|
%
|
|
|
5.11
|
%
|
|
|
2.54
|
%
|
Expected term/life
|
|
|
5 years
|
|
|
|
5 years
|
|
|
|
5 years
|
|
|
|
3.3 years
|
|
Volatility rate
|
|
|
33.70
|
%
|
|
|
33.70
|
%
|
|
|
33.70
|
%
|
|
|
66.00
|
%
|
Expected dividend yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of ordinary share
|
|
|
0.11
|
|
|
|
0.11
|
|
|
|
0.11
|
|
|
|
2.49
|
|
Fair value of Series A Preferred Share
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
668.47
|
|
Estimated forfeiture rate
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
The aggregate intrinsic value is calculated as the difference
between the exercise price of the underlying warrants and the
fair value of the Companys ordinary or preferred shares as
at September 30, 2009, for those warrants that have an
exercise price currently below the fair value of the
Companys ordinary or preferred shares. As of
September 30, 2009, the Company has warrants outstanding to
purchase an aggregate of 23,149,997 ordinary shares and 15,000
Series A Preferred Shares. None of these warrants has an
exercise price below the fair value of the Companys
ordinary shares and Series A Preferred Shares, resulting in
an aggregate intrinsic value of US$nil.
All warrants were vested as of the date they were issued. No
warrants were forfeited, cancelled or exercised for the nine
months ended September 30, 2008 and 2009.
The Companys authorized ordinary share capital was
130,000,000 shares at par value of US$0.001 per share as of
December 31, 2008 and September 30, 2009. On
January 28, 2008, 166,667 ordinary shares of the Company
issued at US$0.001 per share to China Hydro LLC were repurchased
for a total consideration of US$1.00. The repurchased shares
were considered cancelled under Cayman Islands law and the
difference between the original issuance price and the
repurchase price was charged to accumulated deficit. There were
15,541,666 ordinary shares issued and outstanding as of
December 31, 2008 and September 30, 2009.
The Companys authorized preferred shares capital was
5,000,000 shares at par value of US$0.001 per share as of
December 31, 2008 and September 30, 2009. There were
281,193 preferred shares issued and outstanding as of
December 31, 2008 and September 30, 2009.
The Group has not paid or declared any dividends on ordinary
shares to date. The payment of dividends in the future will be
contingent upon the Groups earnings, if any, capital
requirements and general financial condition subsequent to the
completion of a business combination. The payment of dividends
will be subject to the discretion of the Groups board of
directors and subject to the requirements of Cayman
Islands laws.
F-93
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
On August 18, 2008, the board of directors (the
Board) of the Company adopted the China
Hydroelectric Corporation 2008 Share Incentive Plan (the
2008 Plan) that provides for the issuance of
share-based awards to purchase up to 12,000,000 ordinary shares.
The effectiveness of the 2008 Plan is subject to the approval of
the Companys shareholders within twelve months from the
date on which the 2008 Plan is adopted by the Board. Under the
2008 Plan, the Company may grant share options including
incentive stock options and non-qualified stock options, equity
appreciation rights, restricted ordinary shares, restricted
ordinary share units, performance-based grants of ordinary
shares, performance units and other equity-based or cash-based
awards to employees of the Group, consultants and other
individuals who provide services to the Group, including the
Companys directors. The administrator, which may be the
Board or its authorized designee, has full power and authority
to administer, construe and interpret the 2008 Plan. Under the
terms of the 2008 Plan, options intended to qualify as incentive
shares options must have an exercise price at least equal to the
fair market value as of the date of grant, but all other share
options can be granted with an exercise price less than the fair
market value.
On August 18, 2008, the Board approved the grant of 40,000
options, 260,000 options and 3,597,000 non-qualified stock
options to certain directors, consultants and employees of the
Group, respectively. Options granted to employees and
consultants have a contractual life of five years, an exercise
price of $7.70 and a vesting period of three years. Options
granted to directors have a contractual life of five years, an
exercise price of $7.70 and a vesting period of one year. The
vesting of the unvested options granted to a director will be
accelerated upon the directors resignation from the Board.
On January 20, 2009, the Board approved another grant of
35,000 non-qualified stock options to certain employees of the
Group. These options have a contractual life of five years, an
exercise price of $7.70 and a vesting period of three years. The
exercise prices of options granted to employees, directors and
consultants are denominated in US$. On March 4, 2009, the
Board passed a resolution to modify the 2008 Plan for it to be
effective without approval by the shareholders of the Company.
In accordance with ASC
718-10, the
grant date for the share-based awards issued on August 18,
2008 and January 20, 2009 is March 4, 2009.
The fair value of the options granted was estimated using a
binomial option pricing model. The binomial model requires the
input of highly subjective assumptions, including the expected
stock price volatility, the expected price multiple at which the
holder is likely to exercise stock options and the expected
employee forfeiture rate. The Company uses historical data and
future expectations to estimate forfeiture rate. For expected
volatility, the Company has made reference to historical
volatilities of several comparable companies. The risk-free rate
for periods within the contractual life of the option is based
on U.S. Treasury zero-coupon yield in effect at the grant
date. The dividend yield is based on the expected pay-out ratio.
The Company determined the fair value of the ordinary shares at
the measurement date with the assistance of AA using a generally
accepted valuation methodology, which incorporates certain
assumptions including the financial results and growth trends of
the Group, to derive the total equity value of the Group. The
valuation model allocated the equity value between the ordinary
shares and the preferred shares and determined the fair value of
ordinary shares based on the following assumptions:
(i) preferred shares were treated as if they had converted
into ordinary shares where conversion into ordinary shares would
result in a higher economic value and (ii) preferred shares
that have a value higher than their conversion price were
assigned a value that took into consideration their liquidation
value. The expected share option life was estimated based on the
resulting output of the binomial option pricing model. The
option awards are not transferable and the grantees have a
limited amount of time subsequent to their termination of
employment or service to exercise the options. These
post-vesting restrictions are considered in the binomial option
pricing model as a suboptimal exercise factor.
F-94
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
Options
granted to directors
The following table summarizes the share options granted to
directors as of and for the nine months ended September 30,
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Weighted-
|
|
Average
|
|
|
|
|
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|
|
Number of
|
|
Exercise Price
|
|
Contractual
|
|
Intrinsic
|
|
|
Options
|
|
(US$)
|
|
Life (Years)
|
|
Value (US$)
|
|
Outstanding at January 1, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
40,000
|
|
|
|
7.70
|
|
|
|
3.88
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited or cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2009
|
|
|
40,000
|
|
|
|
7.70
|
|
|
|
3.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest at September 30, 2009
|
|
|
40,000
|
|
|
|
7.70
|
|
|
|
3.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2009
|
|
|
40,000
|
|
|
|
7.70
|
|
|
|
3.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The explicit service condition of the options granted to
directors is considered nonsubstantive since the vesting of
share-based payments accelerates in full upon a directors
resignation from the Board. As a result, share-based
compensation cost of US$12 for the 40,000 options granted to
directors was immediately recognized on the grant date of
March 4, 2009.
Two of the directors resigned from the Board and their
20,000 share options became exercisable immediately upon
their resignation.
The aggregate intrinsic value is calculated as the difference
between the exercise price of the underlying awards and the fair
value of the Companys shares as of September 30,
2009, for those awards that have an exercise price currently
below the fair value of the Companys shares. As of
September 30, 2009, all of the options granted to directors
have an exercise price above the fair value of the
Companys shares, resulting in an aggregate intrinsic value
of US$nil.
The weighted-average grant-date fair value of options granted to
directors of the Group during the nine months ended
September 30, 2009 was US$0.30.
The grant-date fair value of the options granted to directors
during the nine months ended September 30, 2009 was
estimated using the following assumptions:
|
|
|
|
|
Suboptimal exercise factor
|
|
|
1.5
|
|
Risk-free interest rate
|
|
|
3.67%
|
|
Expected volatility rate
|
|
|
59%
|
|
Expected dividend yield
|
|
|
0%
|
|
Expected share option life
|
|
|
4.46 years
|
|
Estimated forfeiture rate
|
|
|
0%
|
|
Fair value of ordinary share
|
|
|
US$2.08
|
|
F-95
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
Options
granted to consultants
The following table summarizes the share options granted to
consultants as of and for the nine months ended
September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Weighted-
|
|
Average
|
|
|
|
|
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|
|
Number of
|
|
Exercise Price
|
|
Contractual
|
|
Intrinsic
|
|
|
Options
|
|
(US$)
|
|
Life (Years)
|
|
Value (US$)
|
|
Outstanding at January 1, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
260,000
|
|
|
|
7.7
|
|
|
|
3.88
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited or cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2009
|
|
|
260,000
|
|
|
|
7.7
|
|
|
|
3.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest at September 30, 2009
|
|
|
260,000
|
|
|
|
7.7
|
|
|
|
3.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2009
|
|
|
86,667
|
|
|
|
7.7
|
|
|
|
3.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009, all of the options granted to
consultants have an exercise price above the fair value of the
Companys shares, resulting in an aggregate intrinsic value
of US$nil.
The weighted-average fair value of options granted to
consultants of the Group during the nine months ended
September 30, 2009 was US$0.31 and US$0.40 at March 4,
2009 and September 30, 2009, respectively. The total fair
value of options vested during the nine months ended
September 30, 2009 was US$35.
As of September 30, 2009, there was US$60 of unrecognized
share-based compensation cost related to options granted to
consultants, which will be recognized over a weighted-average
vesting period of 1.88 years. To the extent the actual
forfeiture rate is different from the original estimate or the
assumptions used in estimating the fair value of options are
changed, actual share-based compensation related to these awards
granted to consultants may be different from the expectation.
The fair value of the options granted to consultants during the
nine months ended September 30, 2009 was estimated using
the following average assumptions:
|
|
|
|
|
Suboptimal exercise factor
|
|
|
1.5
|
|
Risk-free interest rate
|
|
|
2.60%
|
|
Expected volatility rate
|
|
|
63%
|
|
Expected dividend yield
|
|
|
0%
|
|
Expected share option life
|
|
|
3.88 years
|
|
Estimated forfeiture rate
|
|
|
0%
|
|
Fair value of ordinary share
|
|
|
US$2.49
|
|
F-96
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
Options
granted to employees
The following table summarizes the share options granted to
employees as of and for the nine months ended September 30,
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Weighted-
|
|
Average
|
|
|
|
|
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|
|
Number of
|
|
Exercise Price
|
|
Contractual
|
|
Intrinsic
|
|
|
Options
|
|
(US$)
|
|
Life (Years)
|
|
Value (US$)
|
|
Outstanding at January 1, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
3,627,000
|
|
|
|
7.70
|
|
|
|
3.89
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited or cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2009
|
|
|
3,627,000
|
|
|
|
7.70
|
|
|
|
3.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest at September 30, 2009
|
|
|
3,620,783
|
|
|
|
7.70
|
|
|
|
3.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2009
|
|
|
1,197,333
|
|
|
|
7.70
|
|
|
|
3.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009, all of the options granted to
employees have an exercise price above the fair value of the
Companys shares, resulting in an aggregate intrinsic value
of US$nil.
The weighted-average grant-date fair value of options granted to
employees of the Group during the nine months ended
September 30, 2009 was US$0.30. The total fair value of
options vested during the nine months ended September 30,
2009 was US$359.
As of September 30, 2009, there was US$831 of unrecognized
share-based compensation cost related to options granted to
employees which will be recognized over a weighted-average
vesting period of 1.88 years. To the extent the actual
forfeiture rate is different from the original estimate, actual
share-based compensation related to these awards may be
different from the expectation.
The grant-date fair value of the options granted to employees
during the nine months ended September 30, 2009 was
estimated using the following assumptions:
|
|
|
|
|
Suboptimal exercise factor
|
|
|
1.5
|
|
Risk-free interest rate
|
|
|
3.67%-3.8%
|
|
Expected volatility rate
|
|
|
57%-59%
|
|
Expected dividend yield
|
|
|
0%
|
|
Expected share option life
|
|
|
4.46-4.88 years
|
|
Estimated forfeiture rate
|
|
|
|
|
Founders
|
|
|
0%
|
|
Senior management
|
|
|
0.8%
|
|
Employees
|
|
|
1.3%
|
|
Fair value of ordinary shares
|
|
|
US $2.08
|
|
F-97
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
Total compensation cost recognized for share options granted to
directors, consultants and employees for the nine months ended
September 30, 2009:
|
|
|
|
|
|
|
US$
|
|
Cost of revenues
|
|
|
|
|
General and administrative expenses
|
|
|
311
|
|
|
|
|
|
|
|
|
|
311
|
|
|
|
|
|
|
|
|
15.
|
BASIC AND
DILUTED LOSS PER SHARE
|
Basic and diluted loss per share for the nine months ended
September 30, 2008 and 2009 are calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
For the
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
|
September 30, 2008
|
|
September 30, 2009
|
|
|
US$
|
|
US$
|
|
Numerator for basic loss per share:
|
|
|
|
|
|
|
|
|
Loss attributable to ordinary shareholders
|
|
|
(31,171
|
)
|
|
|
(23,391
|
)
|
|
|
|
|
|
|
|
|
|
Cumulative dividends on Series A convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
Changes in redemption value of Series A convertible
redeemable preferred shares
|
|
|
|
|
|
|
|
|
Cumulative dividends on Series B convertible redeemable
preferred shares
|
|
|
|
|
|
|
|
|
Changes in redemption value of Series B convertible
redeemable preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for diluted loss per share
|
|
|
(31,171
|
)
|
|
|
(23,391
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares
outstanding basic
|
|
|
15,558,698
|
|
|
|
15,541,666
|
|
|
|
|
|
|
|
|
|
|
Dilutive effect of convertible securities:
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
|
|
|
|
|
|
Convertible redeemable preferred shares
|
|
|
|
|
|
|
|
|
Share options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares
outstanding basic
|
|
|
15,558,698
|
|
|
|
15,541,666
|
|
|
|
|
|
|
|
|
|
|
Loss per share basic and diluted
|
|
|
(2.00
|
)
|
|
|
(1.51
|
)
|
|
|
|
|
|
|
|
|
|
The Group had securities outstanding which could potentially
dilute basic loss per share in the future, but these securities
were excluded from the computation of diluted loss per share in
the nine months ended September 30, 2008 and 2009, as their
effects would have been anti-dilutive. Such outstanding
securities consist of warrants and convertible redeemable
preferred shares in 2008 and 2009, and share options in 2009.
|
|
16.
|
EMPLOYEE
DEFINED CONTRIBUTION PLAN
|
The Groups full time employees in the PRC participate in a
government-mandated multi-employer defined contribution plan
pursuant to which certain medical care unemployment insurance,
employee housing fund and other welfare benefits are provided to
employees. PRC labor regulations require the Group to accrue
F-98
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
for these benefits based on 33.7% to 44.1% of the
employees salaries, subject to a certain cap limit,
depending on the location of employment. The total contribution
for such employee benefits, which was expensed as incurred, was
US$99 and US$503 for the nine months ended September 30,
2008 and 2009, respectively. The Group has no additional legal
obligation or liabilities for the benefits beyond the paid and
accrued amounts.
Total borrowings as of December 31, 2008 and
September 30, 2009 comprised:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
2008
|
|
2009
|
|
|
US$
|
|
US$
|
|
Short-term:
|
|
|
|
|
|
|
|
|
Secured
|
|
|
5,560
|
|
|
|
4,393
|
|
Unsecured
|
|
|
3,221
|
|
|
|
2,704
|
|
Long-term:
|
|
|
|
|
|
|
|
|
Current portion, secured
|
|
|
29,037
|
|
|
|
20,545
|
|
Non-current, secured
|
|
|
138,133
|
|
|
|
217,418
|
|
|
|
|
|
|
|
|
|
|
Total borrowings
|
|
|
175,951
|
|
|
|
245,060
|
|
|
|
|
|
|
|
|
|
|
The short-term loans outstanding as of September 30, 2009
related to RMB denominated loans of US$2,116, US$588 and
US$4,393 obtained by Yuheng, Yuanping and Zhougongyuan,
respectively. The short-term loan of Yuheng was obtained from
the original shareholders and is unsecured, interest-free and
has no fixed term of repayment. The short-term loan of Yuanping
was obtained from Fujian Dachuang Hydroelectric Group, Ltd.
(Dachuang Group), the original entrusted management
of Yuanping, and is unsecured, interest-free and has no fixed
term of repayment. The short-term loan of Zhougongyuan was
obtained from the Agricultural Bank of China and is secured with
the pledge of future electricity sales of Zhougongyuan, with an
interest rate of 5.84% and is due in June, 2010.
The long-term loans outstanding as of September 30, 2009
related to RMB denominated loans US$44,897, US$18,304,
US$15,083, US$32,948, US$11,568, US$43,469, US$21,965,
US$21,745, US$15,815 and US$12,169 obtained by Wuliting,
Yingchuan, Binglangjiang, Zhougongyuan, Yuanping, Banzhu,
Wangkeng ,Yuheng, Ruiyang and Shapulong, respectively. The
long-term loans are secured with the pledge of the property,
plant and equipment, future electricity sales of the respective
entity or guaranteed by third parties, and are due between 2009
and 2027. The interest rates on these long-term loans are
variable based on the market rate published by the Peoples
Bank of China each year. The average interest rate on the
long-term loans for the nine months ended September 30,
2009 was 6.27%.
F-99
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
Maturities of long-term loans for the five years succeeding
September 30, 2009 are as follows:
|
|
|
|
|
|
|
US$
|
|
October 1 to December 31, 2009
|
|
|
13,106
|
|
2010
|
|
|
27,427
|
|
2011
|
|
|
28,027
|
|
2012
|
|
|
27,120
|
|
2013
|
|
|
28,613
|
|
Thereafter
|
|
|
113,670
|
|
|
|
|
|
|
|
|
|
237,963
|
|
|
|
|
|
|
Cayman
Islands
Under the current laws of the Cayman Islands, the Company is not
subject to tax on income or capital gain. In addition, upon
payments of dividends by the Company to its shareholders, no
Cayman Islands withholding tax will be imposed.
PRC
Pursuant to the PRC Corporate Income Tax Law (the New CIT
Law) that became effective on January 1, 2008, the
Companys subsidiaries are generally subject to the
statutory tax rate of 25% beginning 2008 with the exception of
three of the Companys subsidiaries, namely Binglangjiang,
Donghe and Banzhu. The New CIT Law provided transition period
for enterprises, whether foreign-invested or domestic, that
received certain preferential tax treatments granted by relevant
tax authorities. Under the transition rule, an enterprise
subject to an enterprise income tax rate lower than 25% prior to
January 1, 2008 is eligible to continue enjoying the lower
rate and gradually transition to 25% within five years after the
effective date of the New CIT Law. Binglangjiang and Donghe are
wholly-owned foreign enterprises (WOFEs) located in
the Western Development area and were subject to a preferential
tax rate before January 1, 2008. Under the New CIT Law,
Binglangjiang is entitled to a lower tax rate of 15% as its
corporate income tax rate from 2007 to 2010 while Donghe is
entitled to tax exemption in years 2007 and 2008 and a tax rate
of 7.5% from 2009 to 2010. Banzhu is entitled to tax exemption
in 2008 and 2009 and a tax rate of 12.5% from 2010 to 2012 based
on the tax preferential treatment granted by the PRC government
on May 15, 2009.
The Group had minimal operations in jurisdictions other than the
PRC.
(Loss) income before income taxes consists of:
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2008
|
|
2009
|
|
|
US$
|
|
US$
|
|
Cayman Islands
|
|
|
(4,873
|
)
|
|
|
(3,252
|
)
|
PRC
|
|
|
1,696
|
|
|
|
6,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,177
|
)
|
|
|
2,948
|
|
|
|
|
|
|
|
|
|
|
F-100
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
Income tax expenses (benefits) consist of:
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2008
|
|
2009
|
|
|
US$
|
|
US$
|
|
Current income tax expenses
|
|
|
509
|
|
|
|
1,357
|
|
Deferred income tax (benefits) expenses
|
|
|
(32
|
)
|
|
|
810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
477
|
|
|
|
2,167
|
|
|
|
|
|
|
|
|
|
|
In accordance with the provision of ASC sub-topic
740-10
(ASC
740-10),
Income Taxes: Overall (pre-codification FIN 48), the
Group recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured at the largest amount of tax benefit that
has a greater than fifty percent likelihood of being realized
upon settlement using a cumulative probability approach. The
Group has adopted an income tax return preparation method
principally based on tax invoices issued and received. In
accordance with current PRC income tax laws and regulations, an
income tax return should be prepared based on accounting income
after adjusting for certain tax adjustments. As of
September 30, 2009, in accordance with ASC
740-10, the
Group has recognized additional income tax provisions of
US$1,335, for unrecognized tax benefits which represent the
estimated income tax expense the Group would pay for the nine
months ended September 30, 2009. The Group also recognized
a decrease of unrecognized tax benefits of US$370 related
primarily to the reversal of income tax expense of Banzhu due to
a preferential tax rate granted in 2009, with retroactive effect
to 2008. The Company has US$1,362 cumulative unrecognized tax
benefits as of January 1, 2009.
A reconciliation of accrued unrecognized tax benefits is as
follows:
|
|
|
|
|
|
|
US$
|
|
Balance as of January 1, 2009
|
|
|
1,362
|
|
Increase for tax positions in prior year
|
|
|
1,335
|
|
Decrease for tax positions in prior year
|
|
|
(370
|
)
|
|
|
|
|
|
Balance as of September 30, 2009
|
|
|
2,327
|
|
|
|
|
|
|
As of September 30, 2009, the Group has recognized a
provision of US$2,327 for unrecognized tax benefits, which
represents the amount of unrecognized tax benefits that would
impact the effective tax rate if recognized. It is possible that
the amount of unrecognized tax benefits will change in the next
12 months, pending factors such as changes in PRC tax law
or administrative practices and precedents, or tax authority
inquiries. An estimate of the range of the possible change
cannot be made at this time. The Group recognizes interest
accrued related to unrecognized tax benefits in interest
expenses. During the nine months ended September 30, 2009,
the Group recognized US$120 in interest expense.
The discrete items excluded from the Companys computation
of its estimated annual effective tax rate and recorded in the
nine months ended September 30, 2009 mainly comprised the
impact of the change in Banzhus applicable tax rate,
US$508, and deemed revenue, US$58.
As of September 30, 2009, the Group had net operating loss
carry forward of approximately US$3,864 for income tax purposes
that expire in years 2010 to 2014.
F-101
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
|
|
19.
|
SEGMENT
AND GEOGRAPHIC INFORMATION
|
The Group follows ASC
280-10. The
Groups chief operating decision maker, who has been
identified as the CEO, relies upon financial information by
provinces in the PRC when making decisions about allocating
resources and assessing the performance of the Group. For the
nine months ended September 30, 2008, the Group operates
and manages its business as three operating and reportable
segments, namely the Yunnan Province segment, the Sichuan
Province segment and the Zhejiang Province segment. For the nine
months ended September 30, 2009, the Group operates and
manages its business as four operating and reportable segments,
namely the Yunnan Province segment, the Sichuan Province
segment, the Zhejiang Province segment and the Fujian Province
segment. As the Groups long-lived assets and revenues are
substantially all located in and derived from the PRC, no
geographical segments are presented.
The Groups segment information for the nine months ended
September 30, 2008 and 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yunnan
|
|
Sichuan
|
|
Zhejiang
|
|
Fujian
|
|
|
|
|
|
|
|
|
Province
|
|
Province
|
|
Province
|
|
Province
|
|
Unallocated
|
|
Eliminations
|
|
Consolidated
|
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
For nine months ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
1,939
|
|
|
|
676
|
|
|
|
7,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,261
|
|
Net income (loss)
|
|
|
689
|
|
|
|
(11
|
)
|
|
|
1,546
|
|
|
|
|
|
|
|
(5,878
|
)
|
|
|
|
|
|
|
(3,654
|
)
|
Total assets as of September 30, 2008
|
|
|
40,195
|
|
|
|
17,828
|
|
|
|
233,412
|
|
|
|
|
|
|
|
314,346
|
|
|
|
(193,231
|
)
|
|
|
412,550
|
|
For nine months ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
2,153
|
|
|
|
793
|
|
|
|
15,260
|
|
|
|
12,247
|
|
|
|
|
|
|
|
|
|
|
|
30,453
|
|
Net income (loss)
|
|
|
940
|
|
|
|
241
|
|
|
|
2,855
|
|
|
|
1,091
|
|
|
|
(4,364
|
)
|
|
|
|
|
|
|
763
|
|
Total assets as of September 30, 2009
|
|
|
44,987
|
|
|
|
14,782
|
|
|
|
365,952
|
|
|
|
215,834
|
|
|
|
341,254
|
|
|
|
(387,969
|
)
|
|
|
594,840
|
|
|
|
20.
|
RELATED
PARTY TRANSACTIONS
|
The principal related parties with which the Group had
transactions during the periods presented are as follows:
|
|
|
Name of Related Parties
|
|
Relationship with the Group
|
|
China Hydro LLC
|
|
A shareholder of the Company
|
Kuhns Brothers, Inc.
|
|
A company owned by the CEO
|
China Carbon Investment Consulting, Ltd.
|
|
A company controlled by the CEO
|
China Silicon Zhuo-Xin Investment Consulting, Ltd.
|
|
A company controlled by the CEO
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
A minority shareholder of Wangkeng
|
From December 1, 2006 to September 30, 2009, the
Company rented office space from Kuhns Brothers, Inc. The rental
expenses in the nine months ended September 30, 2008 and
2009 were US$135 and US$216, respectively. These amounts were
settled in full by the Company.
F-102
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
The Company had the following related party balances as of
September 30, 2009:
|
|
|
|
|
|
|
US$
|
|
Amounts due from related parties:
|
|
|
|
|
China Silicon Zhuo-Xin Investment Consulting, Ltd.
|
|
|
13
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
Amounts due to related parties:
|
|
|
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
242
|
|
|
|
|
|
|
|
|
|
242
|
|
|
|
|
|
|
All balances with related parties are unsecured, interest-free
and repayable on demand, except for the amount due to Sanming
City Chenyang Hydropower Co., Ltd., which will be returned by
the Company within ten days when the original shareholders of
Wangkeng furnish the Company with final documentation relating
to the acquired power station and dam and reservoir.
|
|
21.
|
COMMITMENTS
AND CONTINGENCIES
|
(a) Operating
lease commitments
The Group has entered into certain operating leasing
arrangements relating to the lease of the Groups office
premises. Payments made under operating leases are expensed on a
straight-line basis over the term of the lease. Rental expenses
under operating leases for the nine months ended
September 30, 2008 and 2009 were US$347 and US$517,
respectively.
Future minimum lease payments for non-cancellable operating
leases as of September 30, 2009 are as follows:
|
|
|
|
|
|
|
US$
|
|
October 1, 2009 to December 31, 2009
|
|
|
171
|
|
2010
|
|
|
445
|
|
2011
|
|
|
49
|
|
2012
|
|
|
1
|
|
2013 and thereafter
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
666
|
|
|
|
|
|
|
(b) Capital
commitments
Capital commitments as of September 30, 2009 were
approximately US$348, representing contracted but unpaid amounts
for construction projects of Binglangjiang and Donghe that are
in progress.
(c) Other
commitments
The Company committed to provide continuous financial support to
its subsidiaries to ensure that these entities will continue as
a going concern.
On September 15, 2009, the Group signed a non-binding
framework agreement with Sichuan Huashui Power Construction
Engineering Co., Ltd. to jointly develop over 40 small
hydropower plants in the Sichuan Province, for which Sichuan
Huashui Power Construction Engineering Co., Ltd. has the
development right.
F-103
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
The terms of development with Sichuan Huashui Power Construction
Engineering Co, Ltd. will be determined on a
project-by-project
basis.
As a result of the PRC laws, rules and regulations that require
annual appropriations of 10% of after tax income to be set aside
prior to payment of dividends as general reserve fund, the
Groups PRC subsidiaries are restricted in their ability to
transfer a portion of their net assets in the form of dividend
payments, loans or advances. The amounts restricted include
paid-up
capital and statutory reserves as determined pursuant to PRC
generally accepted accounting principles, totaling US$311,585 as
of September 30, 2009. No profit appropriation was made for
the nine months ended September 30, 2009.
In accordance with ASC sub-topic
855-10
(ASC
855-10),
Subsequent Events: Overall (pre-codification
SFAS 165), the Company evaluated subsequent events through
December 8, 2009, which was the date that the interim
condensed consolidated financial statements were issued and
filed with the Securities and Exchange Commission on
Form F-1.
(a) Acquisition
On October 22, 2009, the Group signed a capital increase
agreement with Henan Lan Tian Group Co., Ltd. to subscribe for a
79% equity interest in Henan Wuyue Storage Power Generation Co.,
Ltd., which owns the right to develop a pumped storage
hydropower plant in the Henan Province, for RMB162,500
(approximately US$23,796). The completion of the capital
increase transaction is pending government approval.
(b) Series C
Convertible redeemable preferred shares
On October 23, 2009, the Company issued 20,000
Series C convertible redeemable preferred shares
(Series C Preferred Shares) for an aggregate
purchase price of US$20,000 or US$1,000 per share to Aqua
Resources Asia Holdings Limited (Aqua).
Upon issuance of the Series C Preferred Shares in October
2009, the ranking of Series A and Series B Preferred
Shares to dividends and upon liquidation was modified such that
the Series A and Series B Preferred Share shall rank
senior and prior to the ordinary shares and to all other classes
of shares issued by the Company but shall rank the same as other
series of preferred shares issued by the Company. Each
Series A, Series B and Series C Preferred Share
plus any declared but unpaid dividends shall be convertible at
the option of the holder, at any time after the date of issuance
of such share, into ordinary shares as determined by dividing
the par value plus any accrued dividends by the lesser of
(i) the applicable conversion price and (ii) in the
event of a qualified public offering, the issue price per
ordinary share multiplied by an applicable percentage. Terms of
the Series C Preferred Shares are substantially identical
to those of Series A and Series B Preferred Shares
except for: (i) the initial conversion price of the
Series C Preferred Shares is US$8.00 and (ii) the
applicable percentage is 70% if the qualified public offering is
consummated on or before December 31, 2010, 60% if the
qualified public offering is consummated after December 31,
2010 and on or before September 30, 2011, and 50% if the
qualified public offering is consummated after
September 30, 2011.
(c) Ordinary
shares authorized to be issued
On October 20, 2009, the shareholders of the Company
approved to increase the total number of authorized ordinary
shares to 400,000,000 shares at par value of $0.001 per share,
effective conditional and immediately upon consummation of the
initial public offering.
F-104
China
Hydroelectric Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts in thousands of U.S. dollars (US$) or
Renminbi (RMB), except for number of shares
and per share data)
(d) New
grant of stock options
On December 3, 2009, the Board of Directors has approved
the grant of 7,000,000 share options to the directors, officers
and employees of the Group at an exercise price equal to the
price at which the ordinary shares underlying the American
Depositary Shares are sold in the initial public offering of the
Company; provided that the options shall expire in the event
that the Company does not consummate its initial public offering
within six months of the approval date.
|
|
24.
|
PRO FORMA
EARNINGS PER SHARE
|
On January 23, July 24 and August 15, 2008, the
Company issued convertible redeemable preferred shares
(Note 11), which will convert automatically into ordinary
shares upon the completion of a qualified public offering as
defined in the preferred shares agreements. Assuming the
conversion had occurred on January 1, 2009, based on
existing terms of the convertible redeemable preferred shares
issued as of September 30, 2009, the pro forma basic and
diluted income per share for the nine months ended
September 30, 2009 is calculated as follows:
|
|
|
|
|
|
|
For the Nine Months
|
|
|
Ended September 30, 2009
|
|
|
US$
|
|
Numerator:
|
|
|
|
|
Loss attributable to ordinary shareholders
|
|
|
(23,391
|
)
|
Cumulative dividends on Series A convertible redeemable
preferred shares
|
|
|
13,828
|
|
Cumulative dividends on Series B convertible redeemable
preferred shares
|
|
|
10,326
|
|
|
|
|
|
|
Numerator for pro forma basic and diluted income per share
|
|
|
763
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
Number of shares outstanding, opening
|
|
|
15,541,666
|
|
Conversion of convertible redeemable preferred shares to
ordinary shares
|
|
|
101,093,926
|
|
Denominator for pro forma basic income per share
|
|
|
116,635,592
|
|
Dilutive effect of convertible securities:
|
|
|
|
|
Warrants
|
|
|
|
|
Share options
|
|
|
|
|
Denominator for pro forma diluted income per share
|
|
|
116,635,592
|
|
Pro forma basic income per share
|
|
|
0.01
|
|
|
|
|
|
|
Pro forma diluted income per share
|
|
|
0.01
|
|
|
|
|
|
|
The pro forma income per share calculation excluded the
Series C preferred shares issued on October 23, 2009.
The Group had warrants and share options outstanding which could
potentially dilute pro forma basic income per share, but these
securities were excluded from the computation of diluted pro
forma income per share in the nine months ended
September 30, 2009, as their effects would have been
anti-dilutive.
F-105
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Yunnan Huabang Electric Power Development Co., Ltd.
We have audited the accompanying balance sheet of Yunnan Huabang
Electric Power Development Co., Ltd. (the Company)
as of December 31, 2006, and the related statements of
operations, changes in shareholders equity and cash flows
for the year ended December 31, 2006 and for the period
from January 1, 2007 to April 24, 2007. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of the Company as of December 31, 2006 and the results of
its operations and its cash flows for the year ended
December 31, 2006 and the period from January 1, 2007
to April 24, 2007, in conformity with U.S. generally
accepted accounting principles.
/s/ Ernst & Young Hua Ming
Beijing, the Peoples Republic of China
December 31, 2008
F-106
Yunnan
Huabang Electric Power Development Co., Ltd.
(Predecessor)
(Amounts in thousands of U.S. Dollars (US$))
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
December 31, 2006
|
|
|
|
|
US$
|
|
ASSETS
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
142
|
|
Accounts receivable, net of allowance for doubtful accounts of
nil
|
|
|
3
|
|
|
|
152
|
|
Amount due from related parties
|
|
|
11
|
|
|
|
64
|
|
Prepayments and other current assets
|
|
|
4
|
|
|
|
206
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
564
|
|
|
|
|
|
|
|
|
|
|
Non-current Assets
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
5
|
|
|
|
16,752
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
16,752
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
|
17,316
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
764
|
|
Amount due to related parties
|
|
|
11
|
|
|
|
922
|
|
Tax payable
|
|
|
|
|
|
|
31
|
|
Dividends payable
|
|
|
6
|
|
|
|
562
|
|
Accrued expenses and other current liabilities
|
|
|
7
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
2,392
|
|
|
|
|
|
|
|
|
|
|
Non-current Liabilities
|
|
|
|
|
|
|
|
|
Long-term loan
|
|
|
8
|
|
|
|
13,831
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
13,831
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
16,223
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
13
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
1
|
|
|
|
6,054
|
|
Reserve fund
|
|
|
9
|
|
|
|
152
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
35
|
|
Accumulated deficit
|
|
|
|
|
|
|
(5,148
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
|
|
|
|
1,093
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
17,316
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
Year Ended
|
|
January 1 to
|
|
|
Note
|
|
December 31, 2006
|
|
April 24, 2007
|
|
|
|
|
US$
|
|
US$
|
|
Revenues
|
|
|
|
|
2,075
|
|
|
|
571
|
|
Cost of revenues
|
|
|
|
|
(691
|
)
|
|
|
(219
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
1,384
|
|
|
|
352
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
(13
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
(13
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
|
|
1,371
|
|
|
|
329
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
1
|
|
|
|
|
|
Interest expenses
|
|
|
|
|
(914
|
)
|
|
|
(285
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expenses
|
|
|
|
|
458
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
10
|
|
|
(19
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
439
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-108
Yunnan
Huabang Electric Power Development Co., Ltd.
(Predecessor)
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
Year Ended
|
|
January 1 to
|
|
|
December 31, 2006
|
|
April 24, 2007
|
|
|
US$
|
|
US$
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
|
439
|
|
|
|
43
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
|
492
|
|
|
|
159
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
68
|
|
|
|
(3
|
)
|
Prepaid expenses and other current assets
|
|
|
(63
|
)
|
|
|
73
|
|
Other current liabilities
|
|
|
37
|
|
|
|
28
|
|
Tax payable
|
|
|
16
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
989
|
|
|
|
293
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment
|
|
|
(196
|
)
|
|
|
(306
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(196
|
)
|
|
|
(306
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from capital injection
|
|
|
|
|
|
|
16,171
|
|
Payment of long-term bank loan
|
|
|
(630
|
)
|
|
|
|
|
Proceeds from short-term loans
|
|
|
2,047
|
|
|
|
64
|
|
Payment of short-term bank loans
|
|
|
(2,399
|
)
|
|
|
(193
|
)
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(982
|
)
|
|
|
16,042
|
|
Effect of changes in exchange rate on cash
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
(182
|
)
|
|
|
16,029
|
|
Cash and cash equivalents at the beginning of the year
|
|
|
324
|
|
|
|
142
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year/period
|
|
|
142
|
|
|
|
16,171
|
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
997
|
|
|
|
320
|
|
The accompanying notes are an integral part of these financial
statements.
F-109
Yunnan
Huabang Electric Power Development Co., Ltd.
(Predecessor)
(Amounts in thousands of U.S. Dollars (US$))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Total
|
|
|
|
|
Share
|
|
Reserve
|
|
Comprehensive
|
|
Accumulated
|
|
Shareholders
|
|
Comprehensive
|
|
|
Capital
|
|
Fund
|
|
Income
|
|
Deficit
|
|
Equity
|
|
Income
|
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
Balance as of January 1, 2006
|
|
|
6,054
|
|
|
|
126
|
|
|
|
4
|
|
|
|
(5,416
|
)
|
|
|
768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative translation adjustment
|
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
31
|
|
|
|
31
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
439
|
|
|
|
439
|
|
|
|
439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appropriation to statutory reserve
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(145
|
)
|
|
|
(145
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2006
|
|
|
6,054
|
|
|
|
152
|
|
|
|
35
|
|
|
|
(5,148
|
)
|
|
|
1,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative translation adjustment
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
10
|
|
|
|
10
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
43
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(156
|
)
|
|
|
(156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of April 24, 2007
|
|
|
6,054
|
|
|
|
152
|
|
|
|
45
|
|
|
|
(5,261
|
)
|
|
|
990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-110
Yunnan
Huabang Electric Power Development Co., Ltd. (Predecessor)
(Amounts
in thousands of U.S. Dollars (US$) or RMB
(RMB))
|
|
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
Yingjiang County Huafa Electric Power Development Co., Ltd. was
established by Zhejiang Huabang Electric Power Development Co.,
Ltd. and Zhejiang Dahua Construction Group on January 13,
2004, with an initial issued capital of US$4,833 (RMB40,000), to
run Binglangjiang Hydroelectric Power Station. Yingjiang County
Huafa Electric Power Development Co., Ltd. changed its name to
Yunnan Huabang Electric Power Development Co., Ltd. (the
Company or the Predecessor) on
March 31, 2005, and increased its issued capital by
US$1,221 (RMB10,000) to US$6,054 (RMB50,000) on August 31,
2005. The Company was acquired by China Hydroelectric
Corporation (CHC) on April 25, 2007.
Prior to the acquisition completion date, CHC advanced US$16,171
cash as a capital injection to the Company when the title to the
equity interest in the Company was transferred to CHC on
April 17, 2007. The capital injection is to fund the future
operations of the Company. The Company accounted for the capital
injection by debiting cash and cash equivalents and
crediting other payable.
The capital injection represents an advance prior to the
consummation of the acquisition rather than a cost directly
related to the acquisition by CHC. Since the capital injection
is not a liability incurred by CHC to former owners of the
Company, the payment does not form part of the purchase
consideration.
Upon acquisition date on April 25, 2007, CHC effectively
acquired the US$16,171 cash that legally belonged to the
Company. An equal amount of payable to CHC was assumed on the
acquisition date which was immediately converted into paid-in
capital of the Company.
The Company is principally engaged in the operation and
development of hydroelectric assets and the generation of
hydroelectric power in the PRC.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
(a) Basis
of presentation
The financial statements of the Company have been prepared in
accordance with United States generally accepted accounting
principles.
These financial statements have been prepared on the basis that
the Company will continue as a going concern.
The Companys working capital deficiency at
December 31, 2006 was US$1,828. As such, continued
operations of the Company is dependent upon the Companys
ability to raise additional capital, obtain financing or to
improve future operations. The Company believes that the
following factor would provide sufficient liquidity to finance
the Companys anticipated working capital and capital
expenditure requirements for the next 12 months.
On March 15, 2007, shareholders holding an aggregate 100%
interests in the Company entered into an equity purchase and
sale agreement with CHC. On the acquisition date of
April 25, 2007, the Company had
short-term
and
long-term
loans in the amount of US$802 and US$13,973, respectively. CHC
has signed a financial support letter indicating that it will
provide financial support for the Company to meet its
obligations and finance its operations as needed.
As a result, management believes it is appropriate to prepare
these financial statements on the basis that the Company will
continue as a going concern and thus these financial statements
do not include any adjustments relating to the recoverability
and classification of recorded assets or the amounts and
classification of liabilities that might have been necessary
should the Company not be able to continue in existence as a
going concern.
F-111
Yunnan
Huabang Electric Power Development Co., Ltd. (Predecessor)
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of U.S. Dollars (US$) or RMB
(RMB))
(b) Use
of estimates
The preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and
assumptions that affect the reported amount of assets and
liabilities, the disclosure of contingent assets and liabilities
at the balance sheet date and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
differ from those estimates.
(c) Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities, short-term loan and
long-term loans. The carrying values of these financial
instruments, other than long-term loans, approximate their fair
values due to their short-term maturities.
The carrying values of long-term loans approximate their fair
values due to the fact that the interest rates on these loans
are reset each year based on prevailing market interest rates.
(d) Foreign
Currency
The Company determined its functional currency to be the RMB
based on the criteria of Statement of Financial Accounting
Standards (SFAS) No. 52, Foreign Currency
Translation. The Company uses the US$ as its reporting
currency. Transactions denominated in foreign currencies are
measured at the exchange rates prevailing on the transaction
dates. Assets and liabilities denominated in foreign currencies
are remeasured at the exchange rates prevailing at the balance
sheet date. Exchange gains and losses are included in the
statements of operations.
(e) Cash
and cash equivalents
Cash and cash equivalents include cash on hand and short-term
deposits with original maturity of three months or less at the
date of purchase. Cash and cash equivalents are unrestricted as
to withdrawal and use.
(f) Accounts
receivable
Accounts receivables are carried at net realizable value. In
evaluating the collectability of receivable balances, the
Company considers many factors, including the aging of the
balance, the customers payment history, its current
credit-worthiness and current economic trends. An estimate for
doubtful accounts is made when collection of the full amount is
no longer probable. Accounts receivable are written off after
all collection efforts have ceased.
(g) Property,
plant and equipment
Property, plant and equipment are recorded at cost less
accumulated depreciation.
Depreciation is computed on a straight-line basis over the
following estimated useful lives:
|
|
|
|
|
Dams and reservoirs
|
|
|
3050 years
|
|
Buildings
|
|
|
1949 years
|
|
Machinery
|
|
|
1030 years
|
|
Transportation equipments
|
|
|
110 years
|
|
Electronic equipments and others
|
|
|
5 years
|
|
F-112
Yunnan
Huabang Electric Power Development Co., Ltd. (Predecessor)
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of U.S. Dollars (US$) or RMB
(RMB))
All direct and indirect costs that are related to the
construction of property, plant and equipment and incurred
before the assets are ready for their intended use are
capitalized as construction in progress. Construction in
progress is transferred to specific property, plant and
equipment accounts and commences depreciation when these assets
are ready for their intended use.
Interest costs are capitalized if they are incurred during the
acquisition, construction or production of a qualifying asset
and such costs could have been avoided if expenditures for the
assets have not been made. Capitalization of interest costs
commences when the activities to prepare the asset are in
progress and expenditures and borrowing costs are being
incurred. Interest costs are capitalized until the assets are
ready for their intended use. Interest costs qualifying for
capitalization in 2007 were insignificant.
Repair and maintenance costs are charged to expense when
incurred, whereas the cost of renewals and betterment that
extend the useful life of fixed assets are capitalized as
additions to the related assets. Retirement, sale and disposals
of assets are recorded by removing the cost and accumulated
depreciation, with any resulting gain or loss reflected in the
statements of operations.
(h) Asset
retirement obligations
SFAS No. 143, Accounting for Asset Retirement
Obligations, requires companies to record the present value
of obligations associated with the retirement of tangible
long-lived assets in the period in which it is incurred. The
value of the liability is capitalized as part of the carrying
amount of the related long-lived asset. Over time, accretion of
the liability is recognized as an operating expense and the
capitalized cost is depreciated over the expected useful life of
the related asset. The Companys asset retirement
obligations relate primarily to the restoration of leased lands
under land use rights granted by the local government to their
original condition. Asset retirement obligations as of
December 31, 2006 and 2007 were insignificant.
(i) Impairment
of long-lived assets
The Company evaluates its long-lived assets, namely property,
plant and equipment for impairment whenever events or changes in
circumstances (such as a significant adverse change to market
conditions that will impact the future use of the assets)
indicate that the carrying amount of an asset may not be
recoverable in accordance with SFAS No. 144,
Accounting for the Impairment and Disposal of Long-Lived
Assets. When these events occur, the Company assesses the
recoverability of long-lived assets by comparing the carrying
amount of the assets to the expected future undiscounted cash
flows resulting from the use of the assets and their eventual
disposition. If the sum of the expected undiscounted cash flow
is less than the carrying amount of the assets, the Company
recognizes an impairment loss based on the excess of the
carrying amount of the assets over their fair value. Fair value
is generally determined by discounting the cash flows expected
to be generated by the assets, when the market prices are not
readily available. No impairment of long-lived assets was
recognized for any of the periods presented.
(j) Comprehensive
income
Comprehensive income is defined as the change in equity of the
Company during a period from transactions and other events and
circumstances excluding transactions resulting from investments
by owners and distributions to owners. Comprehensive income is
reported in the statements of shareholders equity.
Accumulated other comprehensive income (loss) of the Company
includes the cumulative foreign currency translation adjustments.
F-113
Yunnan
Huabang Electric Power Development Co., Ltd. (Predecessor)
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of U.S. Dollars (US$) or RMB
(RMB))
(k) Revenue
recognition
The Companys revenue is derived from the sale of
electricity. Revenues are recognized when the following four
criteria are met as prescribed by U.S. Securities and
Exchange Commission (SEC) Staff Accounting
Bulletin No. 104 (SAB 104):
(i) persuasive evidence of an arrangement exists,
(ii) delivery has occurred or services have been rendered,
(iii) the sellers price to the buyer is fixed or
determinable, and (iv) collectability is reasonably
assured. The Company considers the terms of each arrangement to
determine the appropriate accounting treatment. Revenue is
generally earned and recognized upon transmission of electricity
to the power grid controlled and owned by the respective
regional or provincial grid companies. The Company has not
offered any discounts or rebates to its customers nor does it
provide for refunds in its sales contracts with customers. The
Company is subject to withholding value-added tax
(VAT) at the rate of 6% on the revenues earned in
the PRC. The Company has recognized revenues net of VAT in the
statements of operations.
(l) Cost
of revenues
Cost of revenues consists primarily of depreciation expenses of
hydroelectric power stations and related operating costs and
overhead expenses directly attributable to the production of
electricity.
(m) Leases
In accordance with SFAS No. 13, Accounting for
Leases, leases are classified at the inception date as
either a capital lease or an operating lease. For the lessee, a
lease is a capital lease if any of the following conditions
exist: (i) ownership is transferred to the lessee by the
end of the lease term , (ii) there is a bargain purchase
option, (iii) the lease term is at least 75% of the
propertys estimated remaining economic life or
(iv) the present value of the minimum lease payments at the
beginning of the lease term is 90% or more of the fair value of
the leased property to the lessor at the inception date. A
capital lease is accounted for as if there was an acquisition of
an asset and incurrence of an obligation at the inception of the
lease. All other leases are accounted for as operating leases
wherein rental payments are expensed on a straight-line basis
over the lease periods. The Company has no capital leases for
any of the periods presented.
(n) Income
taxes
The Company follows the liability method of accounting for
income taxes in accordance with SFAS No. 109,
Accounting for Income Taxes. Under this method, deferred
tax assets and liabilities are determined based on the
difference between the financial reporting and tax bases of
assets and liabilities, net operating loss carry forwards and
credits, using enacted tax rates that will be in effect for the
period in which the differences are expected to reverse. The
Company records a valuation allowance against the amount of
deferred tax assets if based on the weight of available
evidence, it is more likely than not that some portion, or all,
of the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rate is recognized in
statements of operations in the period that includes the
enactment date.
On January 1, 2007, the Company adopted Financial
Accounting Standards Board (FASB) Interpretation
No. 48, Accounting for Uncertainty in Income
Taxes an interpretation of FASB statement
No. 109 (FIN 48). There was no
cumulative effect of the adoption of FIN 48 to beginning
retained earnings. Interests and penalties arising from
underpayment of income taxes are computed in accordance with the
related PRC tax law. The amount of interest expense is computed
by applying the applicable statutory rate of interest to the
difference between the tax position recognized and the amount
previously taken or expected to be taken in a tax return.
Interest recognized in accordance with FIN 48 is classified in
the financial statements as interest expense, while penalties
recognized in accordance with FIN 48 are classified in the
financial statements as other expenses. During the year ended
December 31, 2006 and the period from January 1, 2007
F-114
Yunnan
Huabang Electric Power Development Co., Ltd. (Predecessor)
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of U.S. Dollars (US$) or RMB
(RMB))
to April 24, 2007, the Company recognized no interest or
penalties. The Company paid no interest or penalties relating to
uncertain tax positions for the year ended December 31,
2006 and for the period from January 1, 2007 to
April 24, 2007.
In accordance with the provision of FIN 48, the Company
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured (using a probability weighted approach)
at the largest amount of tax benefit that has a greater than
fifty percent likelihood of being realized upon settlement.
The Companys estimated liability for unrecognized tax
benefits is periodically assessed for adequacy and may be
affected by changing interpretation of laws, rulings by tax
authorities, certain changes
and/or
developments with respect to audits, and expiration of the
statute of limitations. The outcome for a particular audit
cannot be determined with certainty prior to the conclusion of
the audit and, in some cases, appeal or litigation process. The
actual benefits ultimately realized may differ from the
Companys estimates. As each audit is concluded,
adjustments, if any, are appropriately recorded in the
Companys financial statements. Additionally, in future
periods, change in facts, circumstances, and new information may
require the Company to adjust the recognition and measurement
estimates with regard to individual tax positions. Changes in
recognition and measurement estimates are recognized in the
period in which the change occurs.
Prior to the adoption of FIN 48, the Company applied
SFAS No 5, Accounting for Contingencies
(SFAS 5), to assess and provide for
potential income tax exposures. In accordance with SFAS 5,
the Company maintained reserves for tax contingencies based on
estimates of the tax liability, interest and penalties that may
result from such audits.
(o) Segment
reporting
The Company follows SFAS No. 131, Disclosure about
Segments of an Enterprise and Related Information. The
Company operates and manages its business as a single segment.
As the Companys long-term assets and revenues are
substantially all located in and derived from the PRC, no
geographic segments are presented.
(p) Recently
issued accounting standards
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurement (SFAS 157).
SFAS 157 addresses standardizing the measurement of fair
value for companies that are required to use a fair value
measure of recognition for recognition or disclosure purposes.
The FASB defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
ordinary transaction between market participants at the
measurement date. SFAS 157 is effective for financial
statements issued for fiscal years beginning after
November 15, 2007 and interim periods within those fiscal
years. The FASB deferred the effective date of SFAS 157 for
non-financial assets and liabilities measured on a non-recurring
basis for one year, to fiscal years beginning after
November 15, 2008, with early adoption permitted. The
Company evaluated the impact of SFAS 157 and determined it
had no material impact on its financial position, results of
operations and cash flows.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS 159). SFAS 159 permits entities
to choose to measure many financial instruments and certain
other items at fair value that are not currently required to be
measured at fair value. The standard requires that unrealized
gains and losses on items for which the fair value option has
been elected be reported in earnings. SFAS 159 is effective
for fiscal years beginning after November 15, 2007. The
F-115
Yunnan
Huabang Electric Power Development Co., Ltd. (Predecessor)
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of U.S. Dollars (US$) or RMB
(RMB))
Company does not expect SFAS 159 to have any material
impact on its financial position, results of operations and cash
flows.
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combination
(SFAS 141(R)), to improve reporting by
creating greater consistency in the accounting and financial
reporting of business combinations. The standard requires the
acquiring entity in a business combination to recognize all (and
only) the assets acquired and liabilities assumed in the
transaction at fair value; establishes the acquisition date fair
value as the measurement objective for all assets acquired and
liabilities assumed; and requires the acquirer to disclose to
investors and other users all of the information they need to
evaluate and understand the nature and financial effect of the
business combination. SFAS 141(R) applies prospectively to
business combinations for which the acquisition date is on or
after the beginning of the first annual reporting period
beginning on or after December 15, 2008. The Company is
currently evaluating whether the adoption of SFAS 141(R)
will have a significant effect on its consolidated financial
position, results of operations or cash flows.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(SFAS 162). SFAS 162 identifies the
sources of accounting principles and the framework for selecting
the principles to be used in the preparation of financial
statements of non-governmental entities that are presented in
conformity with generally accepted accounting principles in the
United States. SFAS 162 is effective 60 days following the
SECs approval of the Public Company Accounting Oversight
Board amendments to AU Section 411, The Meaning of
Present Fairly in Conformity With Generally Accepted Accounting
Principles. The Company is currently evaluating the
requirements of SFAS 162 and has not yet determined the
impact, if any, on its financial statements.
|
|
3.
|
ACCOUNTS
RECEIVABLE, NET
|
The Companys trading terms with its customers are mainly
on credit. The credit terms are generally within 30 days
after the delivery of electricity. The Company does not offer
extended payment terms and all accounts receivable balances are
non-interest-bearing. As of December 31, 2006,
substantially all of the accounts receivable balances were
within credit terms.
|
|
4.
|
PREPAYMENTS
AND OTHER CURRENT ASSETS
|
Prepayments and other current assets consist of the following:
|
|
|
|
|
|
|
December 31, 2006
|
|
|
US$
|
|
Advances to suppliers
|
|
|
192
|
|
Prepaid expenses
|
|
|
12
|
|
Other receivable
|
|
|
2
|
|
|
|
|
|
|
Total
|
|
|
206
|
|
|
|
|
|
|
F-116
Yunnan
Huabang Electric Power Development Co., Ltd. (Predecessor)
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of U.S. Dollars (US$) or RMB
(RMB))
|
|
5.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Property, plant and equipment and its related accumulated
depreciation as of December 31, 2006 are as follows:
|
|
|
|
|
|
|
December 31, 2006
|
|
|
US$
|
|
Dams and reservoirs
|
|
|
8,144
|
|
Buildings
|
|
|
5,702
|
|
Plant & Machinery
|
|
|
1,961
|
|
Less: accumulated depreciation
|
|
|
(1,500
|
)
|
|
|
|
|
|
|
|
|
14,307
|
|
Construction in progress
|
|
|
2,445
|
|
|
|
|
|
|
Total
|
|
|
16,752
|
|
|
|
|
|
|
Depreciation expenses of US$492 and US$159 were recorded as cost
of revenues in the year ended December 31, 2006 and the
period from January 1, 2007 to April 24, 2007,
respectively.
On March 25, 2007, the Company declared cash dividends of
US$145 for the year ended December 31, 2006. The unpaid
cash dividends for the prior years are approximately US$417.
|
|
7.
|
ACCRUED
EXPENSES AND OTHER CURRENT LIABILITIES
|
Other current liabilities consist of the following:
|
|
|
|
|
|
|
December 31, 2006
|
|
|
US$
|
|
Accrued payroll
|
|
|
26
|
|
Other payable
|
|
|
87
|
|
|
|
|
|
|
Total
|
|
|
113
|
|
|
|
|
|
|
The long-term loan outstanding as of December 31, 2006
relates to RMB denominated bank loan obtained from the
Agricultural Bank of China amounted to US$13,831.
The long-term loan was secured with the pledge of the property,
plant and equipment of the Company as collateral, and is due in
2011. The interest rates on the long-term loan are variable
based on the market rates published by the Peoples Bank of
China each year. During the year ended December 31, 2006
and the period from January 1 to April 24, 2007, the
interest rates ranged from 6.435% to 6.732% and were 6.732%,
respectively. The related interest expenses recognized in the
year ended December 31, 2006 and the period from January 1
to April 24, 2007 were US$957 and US$296, respectively.
F-117
Yunnan
Huabang Electric Power Development Co., Ltd. (Predecessor)
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of U.S. Dollars (US$) or RMB
(RMB))
Maturities of long-term loans for the five years succeeding
December 31, 2006 are as follows:
|
|
|
|
|
|
|
December 31, 2006
|
|
|
US$
|
|
Within one year
|
|
|
2,305
|
|
2008
|
|
|
1,920
|
|
2009
|
|
|
3,202
|
|
2010
|
|
|
3,202
|
|
2011
|
|
|
3,202
|
|
|
|
|
|
|
|
|
|
13,831
|
|
|
|
|
|
|
According to the PRC Company Law, the statutory reserve funds
are drawn according to 10% of the net profit. If the accumulated
amount of statutory reserve funds is more than 50% of the
registered capital of the Company, statutory reserve funds
cannot be drawn, and part of the statutory reserve funds can be
capitalized as the Companys share capital. Such reserve
remaining after the capitalization shall not be less than 25% of
the registered capital of the Company.
Discretionary surplus reserves can be appropriated after the
appropriation of statutory reserve funds was made by the
Company. Discretionary surplus reserves can be used to offset
the accumulated loss or converted into share capital.
Pursuant to the PRC Enterprise Income Tax Laws and relevant
regulations that were applicable before January 1, 2008,
the companies in the PRC were generally subject to enterprise
income taxes (EIT) at a statutory rate of 33%, which
comprises 30% national income tax and 3% local income tax. The
Company, being an entity located in the Western Development
area, was entitled to a lower tax rate of 15% for the periods
presented until 2010.
The Company, as a domestic-invested enterprise was granted tax
holiday in 2006 and 2007 for a 50% exemption from the EIT.
Accordingly, the Company was subject to actual income tax rates
of 7.5% for the year ended December 31, 2006 and the period
from January 1, 2007 to April 24, 2007.
During the 5th section of the 10th National
Peoples Congress, which was conducted on March 16,
2007, the PRC Corporate Income Tax Law (the New CIT
Law) was approved and has become effective on
January 1, 2008. On November 29, 2007, the regulation
on the implementation of the New CIT Law was approved at the
197th Executive Meeting of the States Council. The New CIT
Law and the Implementation regulation introduce a wide range of
changes which include, but are not limited to the unification of
the income tax law for domestic-invested and foreign-invested
enterprise at 25%. Accordingly, the Company will be subject to
the statutory tax rate of 25% when its entitlement to the lower
tax rate of 15% expires in 2010.
F-118
Yunnan
Huabang Electric Power Development Co., Ltd. (Predecessor)
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of U.S. Dollars (US$) or RMB
(RMB))
Income tax expenses consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
Year Ended
|
|
January 1 to
|
|
|
December 31, 2006
|
|
April 24, 2007
|
|
|
US$
|
|
US$
|
|
Current income tax expense
|
|
|
19
|
|
|
|
1
|
|
Deferred income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the effective income tax provisions to the
amount computed by applying the statutory tax rate to income
before income taxes in the statements of operations is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
Year Ended
|
|
January 1 to
|
|
|
December 31, 2006
|
|
April 24, 2007
|
|
|
US$
|
|
US$
|
|
Taxation at PRC EIT statutory rate at 33%
|
|
|
151
|
|
|
|
14
|
|
Effect of tax holidays in PRC
|
|
|
(117
|
)
|
|
|
(11
|
)
|
Non-deductible expenses
|
|
|
2
|
|
|
|
4
|
|
Change in valuation allowance
|
|
|
(17
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
19
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate (%)
|
|
|
4
|
%
|
|
|
2
|
%
|
The Company has adopted an income tax return preparation method
principally based on tax invoices issued and received. In
accordance with current PRC income tax laws and regulations, an
income tax return should be prepared based on accounting income
after adjusting for certain tax adjustments. As of
December 31, 2006, in accordance with SFAS 5, the
Company has accrued a liability of US$19 for unrecognized tax
benefits which represent the estimated income tax expenses the
Company would pay for the year ended December 31, 2006
should its income tax returns have been prepared in accordance
with the current PRC tax laws and regulations. The same amount
of unrecognized tax uncertainty would be recognized by the
Company in accordance with FIN 48. As of April 24,
2007, in accordance with FIN 48, the Company has accrued an
additional liability of US$1 for unrecognized tax benefits which
represent the estimated income tax expenses the Company would
pay for the period from January 1, 2007 to April 24,
2007 should its income tax returns have been prepared in
accordance with the current PRC tax laws and regulations. The
Company has US$19 of cumulative unrecognized tax benefits as of
January 1, 2007.
A reconciliation of accrued unrecognized tax benefits is as
follows;
|
|
|
|
|
|
|
US$
|
|
Balances as of January 1, 2007
|
|
|
19
|
|
Additions for tax position taken is current year
|
|
|
1
|
|
|
|
|
|
|
Balance as of April 24, 2007
|
|
|
20
|
|
|
|
|
|
|
As of April 24, 2007, the Company has recognized a
provision of US$20 for unrecognized tax benefits, which
represents the amount of unrecognized tax benefits that would
impact the effective tax rate if recognized. It is possible that
the amount of unrecognized tax benefits will change in the next
12 months, pending factors including changes in the amount
of the PRC statutory taxable income due to the application and
interpretation of the PRC tax law. However, an estimate of the
range of the possible change cannot be made at this time.
F-119
Yunnan
Huabang Electric Power Development Co., Ltd. (Predecessor)
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of U.S. Dollars (US$) or RMB
(RMB))
|
|
11.
|
RELATED
PARTY TRANSACTIONS
|
The principal related parties with which the Company had
transactions during the periods presented are as follows:
|
|
|
Name of Related Parties
|
|
Relationship with the Company
|
|
Zhejiang Huabang Electricity Power Company
|
|
A shareholder of the Company
|
Longjiang Hydroelectricity Company
|
|
Company controlled by a significant shareholder of the Company
|
Mr. Zhou Jianbin
|
|
A shareholder of the Company
|
(1) The Company had the following related party
transactions during the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
Year Ended
|
|
January 1 to
|
|
|
December 31, 2006
|
|
April 24, 2007
|
|
|
US$
|
|
US$
|
|
Loan proceeds received from :
|
|
|
|
|
|
|
|
|
Mr. Zhou Jianbin
|
|
|
504
|
|
|
|
|
|
Longjiang Hydroelectricity Company
|
|
|
1,165
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,669
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
Repayment of loans to:
|
|
|
|
|
|
|
|
|
Mr. Zhou Jianbin
|
|
|
504
|
|
|
|
|
|
Longjiang Hydroelectricity Company
|
|
|
1,518
|
|
|
|
193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,022
|
|
|
|
193
|
|
|
|
|
|
|
|
|
|
|
Interest associated with the borrowing from:
|
|
|
|
|
|
|
|
|
Mr. Zhou Jianbin
|
|
|
12
|
|
|
|
|
|
Longjiang Hydroelectricity Company
|
|
|
14
|
|
|
|
34
|
|
The loan borrowed from Mr. Zhou Jianbin was at an interest
rate of 6.138%. The loan borrowed from Longjiang
Hydroelectricity Company was at an interest rate of 12%. All
loans from above related parties were unsecured.
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
Year Ended
|
|
January 1 to
|
|
|
December 31, 2006
|
|
April 24, 2007
|
|
|
US$
|
|
US$
|
|
Loan to:
|
|
|
|
|
|
|
|
|
Zhejiang Huabang Electricity Power Company
|
|
|
126
|
|
|
|
|
|
Collection from:
|
|
|
|
|
|
|
|
|
Zhejiang Huabang Electricity Power Company
|
|
|
63
|
|
|
|
|
|
The loan to Zhejiang Huabang Electricity Power Company for the
purpose of funding of working capital was interest-free and
unsecured.
F-120
Yunnan
Huabang Electric Power Development Co., Ltd. (Predecessor)
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of U.S. Dollars (US$) or RMB
(RMB))
(2) The Company had the following related party balances:
|
|
|
|
|
|
|
December 31, 2006
|
|
|
US$
|
|
Amount due from related parties:
|
|
|
|
|
Zhejiang Huabang Electricity Power Company
|
|
|
64
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
Amount due to related parties:
|
|
|
|
|
Longjiang Hydroelectricity Company
|
|
|
922
|
|
|
|
|
|
|
|
|
|
922
|
|
|
|
|
|
|
|
|
12.
|
EMPLOYEE
DEFINED CONTRIBUTION PLAN
|
Full time employees of the Company in the PRC participate in a
government mandated defined contribution plan pursuant to which
certain pension benefits, medical care, unemployment insurance,
employee housing fund and other welfare benefits are provided to
employees. Chinese labor regulations require that the Company
make contributions to the government for these benefits based on
38.5% of the employees salaries up to a maximum of three
times the average annual salary for the city in which the
Company operates in for the prior year. The Company has no legal
obligation for the benefits beyond the contributions made. The
total amounts for such employee benefits, which were expensed as
incurred, were US$16 and US$6 for the year ended
December 31, 2006 and the period from January 1, 2007
to April 24, 2007, respectively.
|
|
13.
|
COMMITMENTS
AND CONTINGENCIES
|
(a) Operating
lease commitments
There were no significant operating lease expenses and or
commitments for the year ended December 31, 2006.
There were no significant contingencies as of December 31,
2006.
(b) Capital
commitments
The capital commitments as at December 31, 2006 were
approximately US$1,245, representing contracted but unpaid
amounts for the technical upgrading and capacity increasing
project in progress.
|
|
14.
|
CONCENTRATION
OF RISKS
|
(a) Concentration
of credit risk
Financial instruments that potentially subject the Company to
significant concentration of credit risk consist primarily of
cash and cash equivalents and accounts receivable. As of
December 31, 2006, substantially all of the companys
cash and cash equivalents were managed by financial institutions
located in the PRC.
Accounts receivable is typically unsecured and derived from
revenue earned from the Companys single customer in the
PRC. As of December 31, 2006, the Company has concentration
of credit risk as the accounts receivable balance was due from a
single customer. Due to the Companys dependence on a
single customer, any negative events or deterioration in
financial strength with the customer or deterioration of
relationship with the customer, may cause material loss to the
Company and have a material adverse effect on the Companys
financial condition and results of operations.
F-121
Yunnan
Huabang Electric Power Development Co., Ltd. (Predecessor)
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of U.S. Dollars (US$) or RMB
(RMB))
(b) Currency
convertibility risk
Substantially all of the Companys businesses are
transacted in RMB, which is not freely convertible into foreign
currencies. On January 1, 1994, the PRC government
abolished the dual rate system and introduced a single rate of
exchange as quoted daily by the Peoples Bank of China.
However, the unification of the exchange rates does not imply
the convertibility of RMB into US$ or other foreign currencies.
Under Mainland Chinas Foreign Exchange Currency Regulation
and Administration, the Company is permitted to exchange RMB for
foreign currencies through banks authorized to conduct foreign
exchange business. All foreign exchange transactions continue to
take place either through the Peoples Bank of China or
other banks authorized to buy and sell foreign currencies at the
exchange rates quoted by the Peoples Bank of China.
Approval of foreign currency payments by the Peoples Bank
of China or other institutions requires submitting a payment
application form together with invoices and signed contracts.
(c) Foreign
currency exchange rate risk
On July 21, 2005, the PRC government changed its decade-old
policy of pegging the value of the RMB to US$. Under the new
policy, the RMB is permitted to fluctuate within a narrow and
managed band against basket of certain foreign currencies. This
change in policy has resulted in an approximately 3% and 6.5%
appreciation of the RMB against the US$ in 2006 and 2007,
respectively. While the international reaction to the RMB
revaluation has generally been positive, there remains
significant international pressure on the PRC government to
adopt an even more flexible currency policy, which could result
in a further and more significant appreciation of the RMB
against the US$.
Any significant revaluation of RMB may materially and adversely
affect the cash flows, revenues, earnings and financial position
in US$.
(d) Current
vulnerability due to certain other concentrations
The Companys operations may be adversely affected by
significant political, economic and social uncertainties in the
PRC. Although the PRC Government has been pursuing economic
reform policies for almost 30 years, no assurance can be
given that the PRC Government will continue to pursue such
policies or that such policies may not be significantly altered,
especially in the event of a change in leadership, social or
political disruption or unforeseen circumstances affecting the
PRCs political, economic and social conditions. There is
also no guarantee that the PRC Governments pursuit of
economic reforms will be consistent or effective.
On March 15, 2007, CHC entered into an equity transfer and
capital injection agreement with the shareholders to acquire
100% of the equity interest of the Company for a consideration
of RMB50,000 (US$6,469) as of April 25, 2007. The
transaction of equity transfer was completed on April 25,
2007.
F-122
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Zhejiang Province Jingning Yingchuan Hydroelectric Development
Co., Ltd.
We have audited the accompanying balance sheets of Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co., Ltd.
(the Company) as of December 31, 2006 and 2007,
and the related statements of operations, changes in
shareholders equity and cash flows for the years then
ended. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of the Company at December 31, 2006 and 2007 and the
results of its operations and its cash flows for the years then
ended in conformity with U.S. generally accepted accounting
principles.
/s/ Ernst & Young Hua Ming
Beijing, the Peoples Republic of China
September 26, 2008
F-123
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Notes
|
|
2006
|
|
2007
|
|
|
|
|
RMB
|
|
RMB
|
|
ASSETS
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
260
|
|
|
|
108
|
|
Accounts receivable, net of allowance for doubtful accounts of
nil as of December 31, 2006 and 2007
|
|
|
3
|
|
|
|
3,109
|
|
|
|
2,608
|
|
Amount due from related parties
|
|
|
10
|
|
|
|
8,250
|
|
|
|
8,356
|
|
Prepayments and other current assets
|
|
|
|
|
|
|
557
|
|
|
|
585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
12,176
|
|
|
|
11,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset
|
|
|
6
|
|
|
|
403
|
|
|
|
369
|
|
Property, plant and equipment, net
|
|
|
4
|
|
|
|
273,332
|
|
|
|
264,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
273,735
|
|
|
|
264,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
|
285,911
|
|
|
|
276,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term loan
|
|
|
7
|
|
|
|
10,000
|
|
|
|
|
|
Amount due to related parties
|
|
|
10
|
|
|
|
4,539
|
|
|
|
10,226
|
|
Current portion of long-term loans
|
|
|
8
|
|
|
|
35,000
|
|
|
|
30,000
|
|
Accrued expenses and other current liabilities
|
|
|
5
|
|
|
|
9,911
|
|
|
|
5,477
|
|
Dividends payable
|
|
|
12
|
|
|
|
9,973
|
|
|
|
|
|
Tax payable
|
|
|
|
|
|
|
596
|
|
|
|
6,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
70,019
|
|
|
|
52,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
|
8
|
|
|
|
50,000
|
|
|
|
45,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
50,000
|
|
|
|
45,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
120,019
|
|
|
|
97,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
11
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued capital
|
|
|
1
|
|
|
|
140,470
|
|
|
|
140,470
|
|
Reserve fund
|
|
|
13
|
|
|
|
9,596
|
|
|
|
10,874
|
|
Retained earnings
|
|
|
|
|
|
|
15,826
|
|
|
|
27,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
|
|
|
|
165,892
|
|
|
|
178,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
285,911
|
|
|
|
276,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-124
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
Note
|
|
2006
|
|
2007
|
|
|
|
|
RMB
|
|
RMB
|
|
Revenues
|
|
|
|
|
|
|
38,925
|
|
|
|
42,998
|
|
Cost of revenues
|
|
|
|
|
|
|
(13,204
|
)
|
|
|
(12,174
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
25,721
|
|
|
|
30,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
(1,699
|
)
|
|
|
(1,485
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
(1,699
|
)
|
|
|
(1,485
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
|
|
|
|
24,022
|
|
|
|
29,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
14
|
|
|
|
13
|
|
Interest expenses
|
|
|
|
|
|
|
(8,166
|
)
|
|
|
(8,817
|
)
|
Other income
|
|
|
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
|
|
|
|
15,870
|
|
|
|
20,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefits (expenses)
|
|
|
6
|
|
|
|
85
|
|
|
|
(7,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
15,955
|
|
|
|
12,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-125
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
2006
|
|
2007
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
|
15,955
|
|
|
|
12,998
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
|
8,878
|
|
|
|
8,878
|
|
Deferred income tax
|
|
|
(84
|
)
|
|
|
34
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
1,345
|
|
|
|
501
|
|
Amount due from related parties
|
|
|
(373
|
)
|
|
|
(106
|
)
|
Prepaid expenses and other current assets
|
|
|
(505
|
)
|
|
|
(28
|
)
|
Accrued expenses and other current liabilities
|
|
|
2,053
|
|
|
|
(4,434
|
)
|
Tax payable
|
|
|
210
|
|
|
|
6,291
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
27,479
|
|
|
|
24,134
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from related parties borrowings, net
|
|
|
|
|
|
|
5,687
|
|
Proceeds from short-term borrowings
|
|
|
10,000
|
|
|
|
|
|
Proceeds from long-term borrowings
|
|
|
|
|
|
|
25,000
|
|
Repayment of related parties borrowings, net
|
|
|
(7,514
|
)
|
|
|
|
|
Repayment of short-term borrowings
|
|
|
(25,000
|
)
|
|
|
(10,000
|
)
|
Repayment of long-term borrowings
|
|
|
|
|
|
|
(35,000
|
)
|
Cash paid for distribution of dividends
|
|
|
(5,027
|
)
|
|
|
(9,973
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(27,541
|
)
|
|
|
(24,286
|
)
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(62
|
)
|
|
|
(152
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the year
|
|
|
322
|
|
|
|
260
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year
|
|
|
260
|
|
|
|
108
|
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
|
|
|
|
|
1,481
|
|
Interest paid
|
|
|
7,553
|
|
|
|
7,689
|
|
The accompanying notes are an integral part of these financial
statements.
F-126
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
for the Years Ended December 31, 2006 and 2007
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Issued
|
|
Reserve
|
|
Retained
|
|
Shareholders
|
|
|
Capital
|
|
Fund
|
|
Earnings
|
|
Equity
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
Balance at January 1, 2006
|
|
|
140,470
|
|
|
|
7,791
|
|
|
|
16,676
|
|
|
|
164,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
15,955
|
|
|
|
15,955
|
|
Appropriation to statutory reserve
|
|
|
|
|
|
|
1,805
|
|
|
|
(1,805
|
)
|
|
|
|
|
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
|
(15,000
|
)
|
|
|
(15,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
140,470
|
|
|
|
9,596
|
|
|
|
15,826
|
|
|
|
165,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
12,998
|
|
|
|
12,998
|
|
Appropriation to statutory reserve
|
|
|
|
|
|
|
1,278
|
|
|
|
(1,278
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
140,470
|
|
|
|
10,874
|
|
|
|
27,546
|
|
|
|
178,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-127
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
Zhejiang Province Jingning Yingchuan Hydroelectric Development
Co., Ltd. (the Company) was incorporated on
August 26, 1998 under the laws of the Peoples
Republic of China (the PRC or China)
with an initial issued capital of RMB11,000. The Company is
located in the city of Lishui, Zhejiang province. Its registered
capital was increased to RMB64,000 on November 1, 2002 and
further increased to RMB140,470 on June 24, 2003. The
Company was acquired by China Hydroelectric Corporation on
January 31, 2008.
The Company is principally engaged in the operation and
development of hydroelectric assets and the generation of
hydroelectric power in the PRC.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
(a) Basis
of presentation
The financial statements of the Company have been prepared in
accordance with United States generally accepted accounting
principles (U.S. GAAP).
These financial statements have been prepared on the basis that
the Company will continue as a going concern.
The Companys working capital deficiency at
December 31, 2007 was RMB40,933. As such, continued
operations of the Company, is dependent upon the Companys
ability to raise additional capital, obtain financing or to
improve future operations. The company believes that the
following factor would provide sufficient liquidity to finance
the Companys anticipated working capital and capital
expenditure requirements for the next 12 months.
On December 13, 2007, shareholders holding an aggregate
100% interests in the Company entered into an equity purchase
and sale agreement with China Hydroelectric Corporation
(CHC). On the acquisition date of January 31,
2008, the Company had
short-term
and
long-term
loans in the amount of RMB30,000 and RMB45,000, respectively.
CHC has signed a financial support letter indicating that it
will provide financial support for the Company to meet its
obligations and finance its operations as needed.
As a result, management believes it is appropriate to prepare
these financial statement on the basis that the Company will
continue as a going concern and thus these financial statements
do not include any adjustments relating to the recoverability
and classification of recorded assets or the amounts and
classification of liabilities that might have been necessary
should the Company not be able to continue in existence as a
going concern.
(b) Use
of estimates
The preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and
assumptions that affect the reported amount of assets and
liabilities, the disclosure of contingent assets and liabilities
at the balance sheet dates and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
differ from those estimates.
(c) Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities, short-term loan and
long-term loans. The carrying values of these financial
instruments, other than long-term loans, approximate their fair
values due to their short-term maturities.
F-128
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
The carrying values of long-term loans approximate their fair
values due to the fact that the interest rates on these loans
are reset each year based on prevailing market interest rates.
(d) Foreign
currency
The Company determined its functional currency to be the RMB
based on the criteria of Statement of Financial Accounting
Standards (SFAS) No. 52, Foreign Currency
Translation. The Company uses the RMB as its reporting
currency. Transactions denominated in foreign currencies are
measured at the exchange rates prevailing on the transaction
dates. Assets and liabilities denominated in foreign currencies
are remeasured at the exchange rates prevailing at the balance
sheet date. Exchange gains and losses are included in the
statements of operations.
(e) Cash
and cash equivalents
Cash and cash equivalents include cash on hand and short-term
deposits with original maturity of three months or less at the
date of purchase. Cash and cash equivalents are unrestricted as
to withdrawal and use.
(f) Accounts
receivable
Accounts receivables are carried at net realizable value. In
evaluating the collectability of receivable balances, the
Company considers many factors, including the aging of the
balance, the customers payment history, its current
credit-worthiness and current economic trends. An estimate for
doubtful accounts is made when collection of the full amount is
no longer probable. Accounts receivable are written off after
all collection efforts have ceased.
(g) Property,
plant and equipment
Property, plant and equipment are recorded at cost less
accumulated depreciation.
Depreciation is computed on a straight-line basis over the
following estimated useful lives:
|
|
|
|
|
Dams and reservoirs
|
|
|
45 years
|
|
Buildings
|
|
|
2040 years
|
|
Machinery
|
|
|
1025 years
|
|
Transportation equipment
|
|
|
10 years
|
|
Electronic equipment and others
|
|
|
8 years
|
|
All direct and indirect costs that are related to the
construction of property, plant and equipment and incurred
before the assets are ready for their intended use are
capitalized as construction in progress. Construction in
progress is transferred to specific property, plant and
equipment accounts and commences depreciation when these assets
are ready for their intended use. No interest costs were
capitalized in 2007.
Interest costs are capitalized if they are incurred during the
acquisition, construction or production of a qualifying asset
and such costs could have been avoided if expenditures for the
assets have not been made. Capitalization of interest costs
commences when the activities to prepare the asset are in
progress and expenditures and borrowing costs are being
incurred. Interest costs are capitalized until the assets are
ready for their intended use.
Repair and maintenance costs are charged to expense when
incurred, whereas the cost of renewals and betterment that
extend the useful life of fixed assets are capitalized as
additions to the related assets.
F-129
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
Retirement, sale and disposals of assets are recorded by
removing the cost and accumulated depreciation, with any
resulting gain or loss reflected in the statements of operations.
(h) Impairment
of long-lived assets
The Company evaluates its long-lived assets, including property,
plant and equipment with finite lives, for impairment whenever
events or changes in circumstances (such as a significant
adverse change to market conditions that will impact the future
use of the assets) indicate that the carrying amount of an asset
may not be recoverable in accordance with
SFAS No. 144, Accounting for the Impairment and
Disposal of Long-Lived Assets. When these events occur, the
Company assesses the recoverability of long-lived assets by
comparing the carrying amount of the assets to the expected
future undiscounted cash flows resulting from the use of the
assets and their eventual disposition. If the sum of the
expected undiscounted cash flow is less than the carrying amount
of the assets, the Company recognizes an impairment loss based
on the excess of the carrying amount of the assets over their
fair value. Fair value is generally determined by discounting
the cash flows expected to be generated by the assets, when the
market prices are not readily available. No impairment of
long-lived assets was recognized for any of the periods
presented.
(i) Comprehensive
income
Comprehensive income is defined as the change in equity of the
Company during a period from transactions and other events and
circumstances excluding transactions resulting from investments
by owners and distributions to owners. Comprehensive income is
reported in the statements of shareholders equity. To
date, the Company has not entered into any transactions that are
required to be reported in comprehensive income.
(j) Revenue
recognition
The Companys revenue is derived from the sale of
electricity. Revenues are recognized when the following four
criteria are met as prescribed by U.S. Securities and
Exchange Commission (SEC) Staff Accounting
Bulletin No. 104 (SAB 104):
(i) persuasive evidence of an arrangement exists,
(ii) delivery has occurred or services have been rendered,
(iii) the sellers price to the buyer is fixed or
determinable, and (iv) collectibility is reasonably
assured. The Company considers the terms of each arrangement to
determine the appropriate accounting treatment. Revenue is
generally earned and recognized upon transmission of electricity
to the power grid controlled and owned by the respective
regional or provincial grid companies. The Company has not
offered any discounts or rebates to its customers nor does it
provide for refunds in its sales contracts with customers. The
Company is subject to withholding value-added tax
(VAT) at the rate of 6% on the revenues earned in
the PRC and business surcharges at the rate of 2% on the revenue
for the purpose of funding workers training, advanced
hydropower technology and testing equipment purchase. The
Company has recognized revenues net of VAT and business
surcharges in the statements of operations.
(k) Cost
of revenues
Cost of revenues consists primarily of depreciation expenses of
hydroelectric power stations and related operating costs and
overhead expenses directly attributable to the production of
electricity.
(l) Leases
In accordance with SFAS No. 13, Accounting for
Leases, leases are classified at the inception date as
either a capital lease or an operating lease. For the lessee, a
lease is a capital lease if any of the following conditions
exist: (i) ownership is transferred to the lessee by the
end of the lease term , (ii) there is a bargain purchase
option, (iii) the lease term is at least 75% of the
propertys estimated remaining economic life or
F-130
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
(iv) the present value of the minimum lease payments at the
beginning of the lease term is 90% or more of the fair value of
the leased property to the lessor at the inception date. A
capital lease is accounted for as if there was an acquisition of
an asset and incurrence of an obligation at the inception of the
lease. All other leases are accounted for as operating leases
wherein rental payments are expensed on a straight-line basis
over the lease periods. The Company has no capital leases for
any of the periods presented.
(m) Income
taxes
The Company follows the liability method of accounting for
income taxes in accordance with SFAS No. 109,
Accounting for Income Taxes. Under this method, deferred
tax assets and liabilities are determined based on the
difference between the financial reporting and tax bases of
assets and liabilities, net operating loss carry forwards and
credits, using enacted tax rates that will be in effect for the
period in which the differences are expected to reverse. The
Company records a valuation allowance against the amount of
deferred tax assets if based on the weight of available
evidence, it is more likely than not that some portion, or all,
of the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rate is recognized in
statements of operations in the period that includes the
enactment date.
On January 1, 2007, the Company adopted Financial
Accounting Standards Board (FASB) Interpretation
No. 48, Accounting for Uncertainty in Income Taxes-an
interpretation of FASB statement No. 109
(FIN 48). There was no cumulative effect of
the adoption of FIN 48 to beginning retained earnings.
Interests and penalties arising from underpayment of income
taxes are computed in accordance with the related PRC tax law.
The amount of interest expense is computed by applying the
applicable statutory rate of interest to the difference between
the tax position recognized and the amount previously taken or
expected to be taken in a tax return. Interest recognized in
accordance with FIN 48 is classified in the financial
statements as interest expense, while penalties recognized in
accordance with FIN 48 are classified in the financial
statements as other expenses. During the years ended
December 31, 2006 and 2007, the Company recognized no
interest or penalties. The Company paid no interest or penalties
relating to uncertain tax positions for the years ended
December 31, 2006 and 2007.
In accordance with the provision of FIN 48, the Company
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured (using a probability weighted approach)
at the largest amount of tax benefit that has a greater than
fifty percent likelihood of being realized upon settlement.
The Companys estimated liability for unrecognized tax
benefits is periodically assessed for adequacy and may be
affected by changing interpretation of laws, rulings by tax
authorities, certain changes
and/or
developments with respect to audits, and expiration of the
statute of limitations. The outcome for a particular audit
cannot be determined with certainty prior to the conclusion of
the audit and, in some cases, appeal or litigation process. The
actual benefits ultimately realized may differ from the
Companys estimates. As each audit is concluded,
adjustments, if any, are appropriately recorded in the
Companys financial statements. Additionally, in future
periods, change in facts, circumstances, and new information may
require the Company to adjust the recognition and measurement
estimates with regard to individual tax positions. Changes in
recognition and measurement estimates are recognized in the
period in which the change occurs.
Prior to the adoption of FIN 48, the Company applied
SFAS No. 5, Accounting for Contingencies
(SFAS 5), to assess and provide for
potential income tax exposures. In accordance with SFAS 5,
the company maintained reserves for tax contingencies based on
estimates of the tax liability, interest and penalties that may
result from such audits.
F-131
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
(n) Segment
reporting
The Company follows SFAS No. 131, Disclosure about
Segments of an Enterprise and Related Information. The
Company operates and manages its business as a single segment.
As the Companys long-term assets and revenues are
substantially all located in and derived from the PRC,
geographic segments are not presented.
(o) Recently
issued accounting standards
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurement (SFAS 157).
SFAS 157 addresses standardizing the measurement of fair
value for companies that are required to use a fair value
measure of recognition for recognition or disclosure purposes.
The FASB defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
ordinary transaction between market participants at the
measurement date. SFAS 157 is effective for financial
statements issued for fiscal years beginning after
November 15, 2007 and interim periods within those fiscal
years. The FASB deferred the effective date of SFAS 157 for
non-financial assets and liabilities measured on a non-recurring
basis for one year, to fiscal years beginning after
November 15, 2008, with early adoption permitted. The
Company does not expect SFAS 157 to have any material
impact on its financial position, results of operations and cash
flows.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial
Liabilities (SFAS 159). SFAS 159
permits entities to choose to measure many financial instruments
and certain other items at fair value that are not currently
required to be measured at fair value. The standard requires
that unrealized gains and losses on items for which the fair
value option has been elected be reported in earnings.
SFAS 159 is effective for fiscal years beginning after
November 15, 2007. The Company does not expect SFAS 159 to
have any material impact on the Companys financial
statements.
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combination
(SFAS 141(R)), to improve reporting by
creating greater consistency in the accounting and financial
reporting of business combinations. The standard requires the
acquiring entity in a business combination to recognize all (and
only) the assets acquired and liabilities assumed in the
transaction at fair value; establishes the acquisition date fair
value as the measurement objective for all assets acquired and
liabilities assumed; and requires the acquirer to disclose to
investors and other users all of the information they need to
evaluate and understand the nature and financial effect of the
business combination. SFAS 141(R) applies prospectively to
business combinations for which the acquisition date is on or
after the beginning of the first annual reporting period
beginning on or after December 15, 2008. The Company is
currently evaluating whether the adoption of SFAS 141(R)
will have a significant effect on its financial position,
results of operations or cash flows.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(SFAS 162). SFAS 162 identifies the
sources of accounting principles and the framework for selecting
the principles to be used in the preparation of financial
statements of non-governmental entities that are presented in
conformity with generally accepted accounting principles in the
United States. SFAS 162 is effective 60 days following the
SECs approval of the Public Company Accounting Oversight
Board amendments to AU Section 411, The Meaning of
Present Fairly in Conformity With Generally Accepted Accounting
Principles. The Company is currently evaluating the
requirements of SFAS 162 and has not yet determined the
impact, if any, on its financial statements.
The Companys trading terms with its customers are mainly
on credit. The credit terms are generally within 30 days
after the delivery of electricity. The Company does not offer
extended payment terms and all
F-132
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
accounts receivable balances are non-interest-bearing. As of
December 31, 2006 and 2007, substantially all of the
accounts receivable balances were within credit terms.
|
|
4.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Property, plant and equipment and its related accumulated
depreciation as of December 31, 2006 and 2007 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Dams and reservoirs
|
|
|
203,649
|
|
|
|
203,649
|
|
Buildings
|
|
|
57,307
|
|
|
|
57,307
|
|
Machinery
|
|
|
52,781
|
|
|
|
52,781
|
|
Transportation equipment
|
|
|
131
|
|
|
|
131
|
|
Electronic equipment and others
|
|
|
201
|
|
|
|
201
|
|
Less: Accumulated depreciation
|
|
|
(40,737
|
)
|
|
|
(49,615
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
273,332
|
|
|
|
264,454
|
|
|
|
|
|
|
|
|
|
|
Depreciation expenses for the years ended December 31, 2006
and 2007 were RMB8,878 and RMB8,878, respectively, which were
recorded as cost of revenues.
|
|
5.
|
ACCRUED
EXPENSES AND OTHER CURRENT LIABILITIES
|
Accrued expenses and other current liabilities consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Accrued interest expense
|
|
|
1,606
|
|
|
|
1,349
|
|
Accrued payroll and welfare payable
|
|
|
1,217
|
|
|
|
1,566
|
|
Accrued maintenance fees
|
|
|
5,906
|
|
|
|
|
|
Accrued water resource fees
|
|
|
390
|
|
|
|
1,413
|
|
Accrued business surcharges
|
|
|
137
|
|
|
|
495
|
|
Other liabilities
|
|
|
655
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
9,911
|
|
|
|
5,477
|
|
|
|
|
|
|
|
|
|
|
Pursuant to the PRC Enterprise Income Tax Laws and relevant
regulations that were applicable before January 1, 2008,
the Company was generally subject to enterprise income taxes
(EIT) at a statutory rate of 33%, which comprises
30% national income tax and 3% local income tax. The Company,
being an enterprise located in the Jingning Shezhu Ethnic
Minority Group Self Administered County, was granted a tax
holiday for a full exemption from enterprise income taxes from
2002 to 2006.
During the 5th section of the 10th National
Peoples Congress, which was conducted on March 16,
2007, the PRC Corporate Income Tax Law (the New CIT
Law) was approved and has become effective on
January 1, 2008. On November 29, 2007, the regulation
on the implementation of the New CIT Law was approved at the
197th Executive Meeting of the States Council. The New CIT
Law and the Implementation
F-133
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
regulation introduce a wide range of changes which include, but
not limited to the unification of the income tax law for
domestic-invested and foreign invested enterprise at 25%.
Accordingly, the Company is subject to the statutory tax rate of
25% beginning 2008.
Income tax (benefits) expenses consist of:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Deferred income tax
|
|
|
(85
|
)
|
|
|
33
|
|
Current income tax expense
|
|
|
|
|
|
|
7,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(85
|
)
|
|
|
7,604
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the effective income tax provisions to the
amount computed by applying the statutory tax rate to income
before income taxes in the statements of operations is as
follows:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Taxation at PRC EIT statutory rate of 33%
|
|
|
5,237
|
|
|
|
6,799
|
|
Non-deductible expenses
|
|
|
297
|
|
|
|
687
|
|
Effect of tax holidays in the PRC
|
|
|
(5,619
|
)
|
|
|
|
|
Impact from statutory tax rate change
|
|
|
|
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) provision
|
|
|
(85
|
)
|
|
|
7,604
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate (%)
|
|
|
(1
|
)
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
The applicable tax rate for deferred tax assets or liabilities
recognized were 33% and 25% for 2006 and 2007, respectively due
to the tax rate change enacted in March 2008 as mentioned above.
The effect of the tax rate change has been included in the
income tax provision for the year ended December 31, 2007.
Deferred tax assets and deferred tax liabilities reflect the net
tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes.
Significant components of deferred tax assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Deferred tax asset non-current
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
403
|
|
|
|
369
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax asset non-current
|
|
|
403
|
|
|
|
369
|
|
|
|
|
|
|
|
|
|
|
The Company has adopted an income tax return preparation method
principally based on tax invoices issued and received. In
accordance with current PRC income tax laws and regulations, an
income tax return should be prepared based on accounting income
after adjusting for certain tax adjustments. As of
December 31, 2007, in accordance with FIN 48,
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109, the Company has
accrued a liability of RMB841 for unrecognized tax benefits
which represent the estimated income tax expense the Company
would pay for the year ended December 31, 2007
F-134
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
should its income tax returns have been prepared in accordance
with the current PRC tax laws and regulations. The Company has
no cumulative unrecognized tax benefits as of January 1,
2007.
A reconciliation of accrued unrecognized tax benefits is as
follows:
|
|
|
|
|
|
|
RMB
|
|
Balance as of January 1, 2007
|
|
|
|
|
Additions for tax position taken in current year
|
|
|
841
|
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
|
841
|
|
|
|
|
|
|
As of December 31, 2007, the Group has recognized a
provision of RMB841 for unrecognized tax benefits, which
represents the amount of unrecognized tax benefits that would
impact the effective tax rate if recognized. It is possible that
the amount of unrecognized tax benefits will change in the next
12 months, pending factors including changes in the amount
of the PRC statutory taxable income due to the application and
interpretation of the PRC tax law. However, an estimate of the
range of the possible change cannot be made at this time.
The RMB10,000 short-term loan as of December 31, 2006
represents a bank loan obtained from Agricultural Bank of China
for the purpose of repair and maintenance of the hydropower
station, at an annual interest rate of 7.34%. The loan was
guaranteed by the Companys shareholder, Zhejiang Guangsha
Hydropower Investment Co., Ltd.. It was fully repaid in 2007.
The related interest expenses recognized in 2006 and 2007 were
RMB135 and RMB477, respectively.
The long-term loans outstanding as of December 31, 2006 and
2007 represent the RMB denominated bank loans obtained from the
Agricultural Bank of China amounted to RMB85,000 and RMB75,000,
respectively.
The long-term loans are guaranteed by Guangsha Construction
Group Co., Ltd., a related party of the Company, and are due in
2006 through 2010. A loan which amounted to RMB25,000 are
secured with the pledge of the property, plant and equipment of
the Company as collateral. The variable interest rates on
long-term loans reset each year based on prevailing market
rates. During the years ended December 31, 2006 and 2007,
the interest rates range from 7.22% to 8.07% and 7.22% to 8.50%,
respectively. The related interest expenses recognized in 2006
and 2007 were RMB7,600 and RMB7,064, respectively.
Maturities of long-term loans for the five years succeeding
December 31, 2007 are as follows:
|
|
|
|
|
|
|
December 31,
|
|
|
2007
|
|
|
RMB
|
|
2008
|
|
|
30,000
|
|
2009
|
|
|
20,000
|
|
2010
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
75,000
|
|
|
|
|
|
|
F-135
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
|
|
9.
|
EMPLOYEE
DEFINED CONTRIBUTION PLAN
|
Full time employees of the Company in the PRC participate in a
government mandated defined contribution plan pursuant to which
certain pension benefits, medical care, unemployment insurance,
employee housing fund and other welfare benefits are provided to
employees. Chinese labor regulations require that the Company
make contributions to the government for these benefits based on
39.2% of the employees salaries up to a maximum of three
times the average annual salary for the city in which the
Company operates in for the prior year. The Company has no legal
obligation for the benefits beyond the contributions made. The
total amounts for such employee benefits, which were expensed as
incurred, were RMB211 and RMB328 for the years ended 2006 and
2007 respectively.
|
|
10.
|
RELATED
PARTY TRANSACTIONS
|
The principal related parties with which the Company had
transactions during the years presented are as follows:
|
|
|
Name of Related Parties
|
|
Relationship with the Company
|
|
Zhejiang Guangsha Stock Co., Ltd.
|
|
A shareholder of the Company
|
Zhejiang Guangsha Hydropower Investment Co., Ltd.
|
|
A shareholder of the Company
|
Zhejiang Guangning Hydroelectric Development Ltd.
|
|
Company controlled by a significant shareholder of the Company
|
Guangsha Construction Group Co., Ltd.
|
|
Ultimate shareholder of the Company
|
(1) The Company had the following significant related party
transactions during the years presented:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Repayment from / Loan from:
|
|
|
|
|
|
|
|
|
Zhejiang Guangsha Stock Co., Ltd.
|
|
|
2,777
|
|
|
|
17,500
|
|
Zhejiang Guangsha Hydropower Investment Co., Ltd.
|
|
|
35,500
|
|
|
|
67,049
|
|
Zhejiang Guangning Hydroelectric Development Ltd.
|
|
|
8,450
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,727
|
|
|
|
84,557
|
|
|
|
|
|
|
|
|
|
|
Repayment to / Loan to:
|
|
|
|
|
|
|
|
|
Guangsha Construction Group Co., Ltd.
|
|
|
9,000
|
|
|
|
|
|
Zhejiang Guangsha Stock Co., Ltd.
|
|
|
|
|
|
|
25,856
|
|
Zhejiang Guangsha Hydropower Investment Co., Ltd.
|
|
|
34,300
|
|
|
|
61,650
|
|
Zhejiang Guangning Hydroelectric Development Ltd.
|
|
|
11,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,900
|
|
|
|
87,506
|
|
|
|
|
|
|
|
|
|
|
The Company incurred charges of RMB240 and RMB205 in 2006 and
2007, respectively, for the general administration of the
hydropower station allocated from Zhejiang Guangsha Hydropower
Investment Ltd.
The remaining loans were short-term in nature and for the
purpose of funding working capital among related entities.
F-136
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
(2) The Company had the following related party balances as of
December 31, 2006 and 2007:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Amount due from related parties:
|
|
|
|
|
|
|
|
|
Zhejiang Guangning Hydroelectric Development Ltd.
|
|
|
8,250
|
|
|
|
|
|
Zhejiang Guangsha Stock Co., Ltd.
|
|
|
|
|
|
|
8,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,250
|
|
|
|
8,356
|
|
|
|
|
|
|
|
|
|
|
Amount due to related parties:
|
|
|
|
|
|
|
|
|
Zhejiang Guangsha Hydropower Investment Co., Ltd.
|
|
|
4,539
|
|
|
|
10,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,539
|
|
|
|
10,226
|
|
|
|
|
|
|
|
|
|
|
The amounts due from related parties were unsecured and had no
due dates. The amounts due to related parties were unsecured and
at an interest rate of 12% and had no due dates.
|
|
11.
|
COMMITMENTS
AND CONTINGENCIES
|
There were no significant operating lease expenses and or
commitments for the years ended December 31, 2006 and 2007.
There were no significant contingencies as of December 31,
2006 and December 31, 2007.
On December 12, 2006, the Company declared cash dividends
of RMB15,000 for the year ended December 31, 2005. RMB5,027
of the dividends declared was paid in 2006, and the remaining
RMB9,973 was paid in 2007.
According to the PRC Company Law, the statutory reserve funds
are drawn according to 10% of the net profit. If the accumulated
amount of statutory reserve funds is more than 50% of the
registered capital of the Company, statutory reserve funds
cannot be drawn, and part of the statutory reserve funds can be
capitalized as the Companys share capital. Such reserve
remaining after the capitalization shall not be less than 25% of
the registered capital of the Company.
Discretionary surplus reserves can be appropriated after the
appropriation of statutory reserve funds was made by the
Company. Discretionary surplus reserves can be used to offset
the accumulated loss or converted into share capital.
|
|
14.
|
CONCENTRATION
OF RISKS
|
(a) Concentration
of credit risk
Financial instruments that potentially subject the Company to
significant concentration of credit risk consist primarily of
cash and cash equivalents and accounts receivable. As of
December 31, 2006 and 2007,
F-137
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
substantially all of the Companys cash and cash
equivalents were managed by financial institutions located in
the PRC.
Accounts receivable are typically unsecured and derived from
revenue earned from customers in the PRC. As of
December 31, 2007, the Company has concentration of credit
risk as the accounts receivable balance was due from a single
customer. Due to the Companys dependence on a single
customer, any negative events or deterioration in financial
strength with the customer or deterioration of relationship with
the customer, may cause material loss to the Company and have a
material adverse effect on the Companys financial
condition and results of operations.
(b) Currency
convertibility risk
Substantially all of the Companys businesses are
transacted in RMB, which is not freely convertible into foreign
currencies. On January 1, 1994, the PRC government
abolished the dual rate system and introduced a single rate of
exchange as quoted daily by the Peoples Bank of China.
However, the unification of the exchange rates does not imply
the convertibility of RMB into US$ or other foreign currencies.
Under PRCs Foreign Exchange Currency Regulation and
Administration, the Company is permitted to exchange RMB for
foreign currencies through banks authorized to conduct foreign
exchange business. All foreign exchange transactions continue to
take place either through the Peoples Bank of China or
other banks authorized to buy and sell foreign currencies at the
exchange rates quoted by the Peoples Bank of China.
Approval of foreign currency payments by the Peoples Bank
of China or other institutions requires submitting a payment
application form together with invoices and signed contracts.
(c) Foreign
currency exchange rate risk
On July 21, 2005, the PRC government changed its decade-old
policy of pegging the value of the RMB to US$. Under the new
policy, the RMB is permitted to fluctuate within a narrow and
managed band against a basket of certain foreign currencies.
This change in policy has resulted in an approximately 3% and
6.5% appreciation of the RMB against the US$ in 2006 and 2007,
respectively. While the international reaction to the RMB
revaluation has generally been positive, there remains
significant international pressure on the PRC government to
adopt an even more flexible currency policy, which could result
in a further and more significant appreciation of the RMB
against the US$.
Any significant revaluation of RMB may materially and adversely
affect the cash flows, revenues, earnings and financial position
in US$.
(d) Current
vulnerability due to certain other concentrations
The Companys operations may be adversely affected by
significant political, economic and social uncertainties in the
PRC. Although the PRC Government has been pursuing economic
reform policies for almost 30 years, no assurance can be
given that the PRC Government will continue to pursue such
policies or that such policies may not be significantly altered,
especially in the event of a change in leadership, social or
political disruption or unforeseen circumstances affecting the
PRCs political, economic and social conditions. There is
also no guarantee that the PRC Governments pursuit of
economic reforms will be consistent or effective.
F-138
Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co.,
Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
Acquisition
by China Hydroelectric Corporation
On December 13, 2007, China Hydroelectric Corporation
(CHC) entered into an equity transfer purchase
agreement with Zhejiang Guangsha Stock Co., Ltd. and Zhejiang
Guangsha Hydropower Investment Co., Ltd. to acquire 100% of the
equity interest of the Company. The total consideration for the
acquisition is RMB304,030 which comprises of a cash purchase
price of RMB291,437 and a payment of RMB12,593 to the seller for
assuming all of the liabilities of the Company upon consummation
of the acquisition. The acquisition was completed and CHC took
effective control of the Company on January 31, 2008.
F-139
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Qingtian Wuliting Hydroelectric Development Co., Ltd.
We have audited the accompanying balance sheets of Qingtian
Wuliting Hydroelectric Development Co., Ltd. (the
Company) as of December 31, 2006 and 2007, and
the related statements of operations, changes in
shareholders equity and cash flows for the years then
ended. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of the Company at December 31, 2006 and 2007 and the
results of its operations and its cash flows for the years then
ended in conformity with U.S. generally accepted accounting
principles.
/s/ Ernst & Young Hua Ming
Beijing, the Peoples Republic of China
September 26, 2008
F-140
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Notes
|
|
2006
|
|
2007
|
|
|
|
|
RMB
|
|
RMB
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
365
|
|
|
|
185
|
|
Accounts receivable, net of allowance for doubtful accounts of
nil as of December 31, 2006 and 2007
|
|
|
3
|
|
|
|
|
|
|
|
3,549
|
|
Amount due from related parties
|
|
|
8
|
|
|
|
22
|
|
|
|
|
|
Prepayments and other current assets
|
|
|
|
|
|
|
167
|
|
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
554
|
|
|
|
4,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
4
|
|
|
|
393,946
|
|
|
|
426,916
|
|
Total non-current assets
|
|
|
|
|
|
|
393,946
|
|
|
|
426,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
|
394,500
|
|
|
|
430,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
|
|
|
|
|
7,510
|
|
|
|
7,218
|
|
Amount due to related parties
|
|
|
8
|
|
|
|
500
|
|
|
|
180
|
|
Current portion of long-term loans
|
|
|
7
|
|
|
|
6,000
|
|
|
|
25,000
|
|
Accrued expenses and other current liabilities
|
|
|
5
|
|
|
|
22,365
|
|
|
|
31,911
|
|
Tax payable
|
|
|
|
|
|
|
378
|
|
|
|
879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
36,753
|
|
|
|
65,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due to related parties
|
|
|
8
|
|
|
|
54,206
|
|
|
|
105,172
|
|
Long-term loans
|
|
|
7
|
|
|
|
224,000
|
|
|
|
199,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
278,206
|
|
|
|
304,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
314,959
|
|
|
|
369,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
10
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
80,000
|
|
|
|
80,000
|
|
Accumulated deficit
|
|
|
|
|
|
|
(459
|
)
|
|
|
(18,407
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
|
|
|
|
79,541
|
|
|
|
61,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
394,500
|
|
|
|
430,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-141
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Notes
|
|
2006
|
|
2007
|
|
|
|
|
RMB
|
|
RMB
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
27,532
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
(15,244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
|
12,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
(115
|
)
|
|
|
(1,064
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
(115
|
)
|
|
|
(1,064
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) profit
|
|
|
|
|
|
|
(115
|
)
|
|
|
11,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
5
|
|
Interest expenses
|
|
|
7
|
|
|
|
|
|
|
|
(28,887
|
)
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
(290
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax expenses
|
|
|
|
|
|
|
(115
|
)
|
|
|
(17,948
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
6
|
|
|
|
(208
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
(323
|
)
|
|
|
(17,948
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-142
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(323
|
)
|
|
|
(17,948
|
)
|
Adjustments to reconcile net income to net cash generated from
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
|
|
|
|
|
12,923
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
|
(3,549
|
)
|
Amount due from related parties
|
|
|
2,736
|
|
|
|
22
|
|
Prepaid expenses and other current assets
|
|
|
(47
|
)
|
|
|
(136
|
)
|
Accounts payable
|
|
|
|
|
|
|
(292
|
)
|
Accrued expenses and other current liabilities
|
|
|
88
|
|
|
|
1,549
|
|
Amount due to related parties
|
|
|
(9,660
|
)
|
|
|
6,319
|
|
Tax payable
|
|
|
304
|
|
|
|
501
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
(6,902
|
)
|
|
|
(611
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment
|
|
|
(90,763
|
)
|
|
|
(36,269
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(90,763
|
)
|
|
|
(36,269
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from long-term loans with related parties
|
|
|
58,100
|
|
|
|
57,100
|
|
Proceeds from long-term bank loans
|
|
|
40,000
|
|
|
|
|
|
Repayment of long-term loans with related parties
|
|
|
(1,500
|
)
|
|
|
(14,400
|
)
|
Repayment of long-term bank loans
|
|
|
|
|
|
|
(6,000
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
96,600
|
|
|
|
36,700
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(1,065
|
)
|
|
|
(180
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the year
|
|
|
1,430
|
|
|
|
365
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year
|
|
|
365
|
|
|
|
185
|
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
15,500
|
|
|
|
9,755
|
|
The accompanying notes are an integral part of these financial
statements.
F-143
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
for the Years Ended December 31, 2006 and 2007
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
|
|
|
|
Total
|
|
|
Capital
|
|
Accumulated Deficit
|
|
Shareholders Equity
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
Balance at January 1, 2006
|
|
|
80,000
|
|
|
|
(136
|
)
|
|
|
79,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
(323
|
)
|
|
|
(323
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
80,000
|
|
|
|
(459
|
)
|
|
|
79,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
(17,948
|
)
|
|
|
(17,948
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
80,000
|
|
|
|
(18,407
|
)
|
|
|
61,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-144
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
Qingtian Wuliting Hydroelectric Development Co., Ltd. (the
Company) was incorporated on December 21, 2001 under
the laws the Peoples Republic of China (the
PRC or China) with an initial registered
capital of RMB80,000. The Company is located in the city of
Lishui, Zhejiang province and was acquired by China
Hydroelectric Corporation (CHC) on January 31,
2008.
The Company is principally engaged in the business of
hydroelectricity generation. Prior to December 31, 2006,
the Company was in the development stage.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
(a) Basis
of presentation
The financial statements of the Company have been prepared in
accordance with United States generally accepted accounting
principles (U.S. GAAP).
These financial statements have been prepared on the basis that
the Company will continue as a going concern.
The Companys working capital deficiency at
December 31, 2006 and 2007 was RMB36,199 and RMB61,151
respectively. As such, continued operations of the Company, is
dependent upon the Companys ability to raise additional
capital, obtain financing or to improve future operations. The
Company believes that the following factor would provide
sufficient liquidity to finance the Companys anticipated
working capital and capital expenditure requirements for the
next 12 months.
On December 13, 2007, shareholders holding an aggregate
100% interests in the Company entered into an equity purchase
and sale agreement with CHC. On the acquisition date of
January 31, 2008, the Company had
short-term
and long term loans in the amount of RMB22,000 and RMB199,000,
respectively. CHC has signed a financial support letter
indicating that it will provide financial support for the
Company to meet its obligations and finance its operations as
needed.
As a result, management believes it is appropriate to prepare
these financial statements on the basis that the Company will
continue as a going concern and thus these financial statements
do not include any adjustments relating to the recoverability
and classification of recorded assets or the amounts and
classification of liabilities that might have been necessary
should the Company not be able to continue in existence as a
going concern.
(b) Use
of estimates
The preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and
assumptions that affect the reported amount of assets and
liabilities, the disclosure of contingent assets and liabilities
at the balance sheet dates and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
differ from those estimates.
(c) Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities and long-term loans. The
carrying values of these financial instruments, other than
long-term loans, approximate their fair values due to their
short-term maturities.
The carrying values of long-term loans approximate their fair
values due to the fact that the interest rates on these loans
are reset each year based on prevailing market interest rates.
F-145
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(d) Foreign
Currency
The Company determines its functional currency to be the RMB
based on the criteria of Statement of Financial Accounting
Standard (SFAS) No. 52, Foreign Currency
Translation. The Company uses the RMB as its reporting
currency. Transactions denominated in foreign currencies are
measured at the exchange rates prevailing on the transaction
dates. Assets and liabilities denominated in foreign currencies
are remeasured at the exchange rates prevailing at the balance
sheet date. Exchange gains and losses are included in the
statements of operations.
(e) Cash
and cash equivalents
Cash and cash equivalents include cash on hand and short-term
deposits with original maturity of three months or less at the
date of purchase. Cash and cash equivalents are unrestricted as
to withdrawal and use.
(f) Accounts
receivable
Accounts receivables are carried at net realizable value. In
evaluating the collectability of receivable balances, the
Company considers many factors, including the aging of the
balance, the customers payment history, its current
credit-worthiness and current economic trends. An estimate for
doubtful accounts is made when collection of the full amount is
no longer probable. Accounts receivable are written off after
all collection efforts have ceased.
(g) Property,
plant and equipment
Property, plant and equipment are recorded at cost less
accumulated depreciation.
Depreciation is computed on a straight-line basis over the
following estimated useful lives:
|
|
|
|
|
Dams and reservoirs
|
|
|
45 years
|
|
Buildings
|
|
|
40 years
|
|
Machinery
|
|
|
20 years
|
|
Transportation equipment
|
|
|
10 years
|
|
Electronic equipment and others
|
|
|
8 years
|
|
All direct and indirect costs that are related to the
construction of property, plant and equipment and incurred
before the assets are ready for their intended use are
capitalized as construction in progress. Construction in
progress is transferred to specific property, plant and
equipment accounts and commences depreciation when these assets
are ready for their intended use. The total capitalized interest
during the year ended December 31, 2006 and 2007 are
RMB17,369 and RMB2,677 respectively.
Interest costs are capitalized if they are incurred during the
acquisition, construction or production of a qualifying asset
and such costs could have been avoided if expenditures for the
assets have not been made. Capitalization of interest costs
commences when the activities to prepare the asset are in
progress and expenditures and borrowing costs are being
incurred. Interest costs are capitalized until the assets are
ready for their intended use.
Repair and maintenance costs are charged to expense when
incurred, whereas the cost of renewals and betterment that
extend the useful life of fixed assets are capitalized as
additions to the related assets. Retirement, sale and disposals
of assets are recorded by removing the cost and accumulated
depreciation, with any resulting gain or loss reflected in the
statements of operations.
F-146
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(h) Asset
retirement obligations
SFAS No. 143, Accounting for Asset Retirement
Obligations, requires companies to record the present value
of obligations associated with the retirement of tangible
long-lived assets in the period in which it is incurred. The
value of the liability is capitalized as part of the carrying
amount of the related long-lived asset. Over time, accretion of
the liability is recognized as an operating expense and the
capitalized cost is depreciated over the expected useful life of
the related asset. The Companys asset retirement
obligations relate primarily to the restoration of leased lands
under land use rights granted by the local government to their
original condition. Asset retirement obligations as of
December 31, 2006 and 2007 were insignificant.
(i) Impairment
of long-lived assets
The Company evaluates its long-lived assets, including property,
plant and equipment, for impairment whenever events or changes
in circumstances (such as a significant adverse change to market
conditions that will impact the future use of the assets)
indicate that the carrying amount of an asset may not be
recoverable in accordance with SFAS No. 144,
Accounting for the Impairment and Disposal of Long-Lived
Assets. When these events occur, the Company assesses the
recoverability of long-lived assets by comparing the carrying
amount of the assets to the expected future undiscounted cash
flows resulting from the use of the assets and their eventual
disposition. If the sum of the expected undiscounted cash flow
is less than the carrying amount of the assets, the Company
recognizes an impairment loss based on the excess of the
carrying amount of the assets over their fair value. Fair value
is generally determined by discounting the cash flows expected
to be generated by the assets, when the market prices are not
readily available. No impairment of long-lived assets was
recognized for any of the periods presented.
(j) Comprehensive
income
Comprehensive income is defined as the change in equity of the
Company during a period from transactions and other events and
circumstances excluding transactions resulting from investments
by owners and distributions to owners. Comprehensive income is
reported in the statements of shareholders equity. To
date, the Company has not entered into any transactions that are
required to be reported in comprehensive income.
(k) Revenue
recognition
The Companys revenue is derived from the sale of
electricity. Revenues are recognized when the following four
criteria are met as prescribed by U.S. Securities and
Exchange Commission (SEC) Staff Accounting
Bulletin No. 104 (SAB 104):
(i) persuasive evidence of an arrangement exists,
(ii) delivery has occurred or services have been rendered,
(iii) the sellers price to the buyer is fixed or
determinable, and (iv) collectibility is reasonably
assured. The Company considers the terms of each arrangement to
determine the appropriate accounting treatment. Revenue is
generally earned and recognized upon transmission of electricity
to the power grid controlled and owned by the respective
regional or provincial grid companies. The Company has not
offered any discounts or rebates to its customers nor does it
provide for refunds in its sales contracts with customers. The
Company is subject to withholding value-added tax
(VAT) at the rate of 6% on the revenues earned in
the PRC. The Company has recognized revenues net of VAT in the
statements of operations.
(l) Cost
of revenues
Cost of revenues consists primarily of depreciation expenses of
hydroelectric power stations and related operating costs and
overhead expenses directly attributable to the production of
electricity.
F-147
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(m) Leases
In accordance with SFAS No. 13, Accounting for
Leases, leases are classified at the inception date as
either a capital lease or an operating lease. For the lessee, a
lease is a capital lease if any of the following conditions
exist: (i) ownership is transferred to the lessee by the
end of the lease term , (ii) there is a bargain purchase
option, (iii) the lease term is at least 75% of the
propertys estimated remaining economic life or
(iv) the present value of the minimum lease payments at the
beginning of the lease term is 90% or more of the fair value of
the leased property to the lessor at the inception date. A
capital lease is accounted for as if there was an acquisition of
an asset and incurrence of an obligation at the inception of the
lease. All other leases are accounted for as operating leases
wherein rental payments are expensed on a straight-line basis
over the lease periods. The Company has no capital leases for
any of the periods presented.
(n) Income
taxes
The Company follows the liability method of accounting for
income taxes in accordance with SFAS No. 109,
Accounting for Income Taxes. Under this method, deferred
tax assets and liabilities are determined based on the
difference between the financial reporting and tax bases of
assets and liabilities, net operating loss carry forwards and
credits, using enacted tax rates that will be in effect for the
period in which the differences are expected to reverse. The
Company records a valuation allowance against the amount of
deferred tax assets if based on the weight of available
evidence, it is more likely than not that some portion, or all,
of the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rate is recognized in
statements of operations in the period that includes the
enactment date.
On January 1, 2007, the Company adopted Financial
Accounting Standards Board (FASB) Interpretation
No. 48, Accounting for Uncertainty in Income Taxes-an
interpretation of FASB statement No. 109
(FIN 48). There was no cumulative effect of
the adoption of FIN 48 to beginning retained earnings.
Interests and penalties arising from underpayment of income
taxes are computed in accordance with the related PRC tax law.
The amount of interest expenses is computed by applying the
applicable statutory rate of interest to the difference between
the tax position recognized and the amount previously taken or
expected to be taken in a tax return. Interest recognized in
accordance with FIN 48 is classified in the financial
statements as interest expense, while penalties recognized in
accordance with FIN 48 are classified in the financial
statements as other expenses. During the years ended
December 31, 2006 and 2007, the Company recognized RMB nil
and RMB25 interest related to unrecognized tax benefits,
respectively. No penalties were recorded during the years ended
December 31, 2006 and 2007. The Company paid no interest or
penalties relating to uncertain tax positions for the years
ended December 31, 2006 and 2007.
In accordance with the provision of FIN 48, the Company
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured (using a probability weighted approach)
at the largest amount of tax benefit that has a greater than
fifty percent likelihood of being realized upon settlement.
The Companys estimated liability for unrecognized tax
benefits is periodically assessed for adequacy and may be
affected by changing interpretation of laws, rulings by tax
authorities, certain changes
and/or
developments with respect to audits, and expiration of the
statute of limitations. The outcome for a particular audit
cannot be determined with certainty prior to the conclusion of
the audit and, in some cases, appeal or litigation process. The
actual benefits ultimately realized may differ from the
Companys estimates. As each audit is concluded,
adjustments, if any, are appropriately recorded in the
Companys financial statements. Additionally, in future
periods, change in facts, circumstances, and new information may
require the Company
F-148
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
to adjust the recognition and measurement estimates with regard
to individual tax positions. Changes in recognition and
measurement estimates are recognized in the period in which the
change occurs.
Prior to the adoption of FIN 48, the Company applied
SFAS No. 5, Accounting for Contingencies
(SFAS 5), to assess and provide for
potential income tax exposures. In accordance with SFAS 5,
the Company maintained reserves for tax contingencies, if any,
based on estimates of the tax liability, interest and penalties
that may result from such audits.
The company assessed and concluded that there were no
unrecognized tax uncertainties for the year ended
December 31, 2007.
(o) Segment
reporting
The Company follows SFAS No. 131, Disclosure about
Segments of an Enterprise and Related Information. The
Company operates and manages its business as a single segment.
As the Companys long-term assets and revenues are
substantially all located in and derived from the PRC, no
geographic segments are presented.
(p) Recently
issued accounting standards
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurement (SFAS 157).
SFAS 157 addresses standardizing the measurement of fair
value for companies that are required to use a fair value
measure of recognition for recognition or disclosure purposes.
The FASB defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
ordinary transaction between market participants at the
measurement date. SFAS 157 is effective for financial
statements issued for fiscal years beginning after
November 15, 2007 and interim periods within those fiscal
years. The FASB deferred the effective date of SFAS 157 for
non-financial assets and liabilities measured on a non-recurring
basis for one year, to fiscal years beginning after
November 15, 2008, with early adoption permitted. The
Company does not expect SFAS 157 to have any material
impact on its financial position, results of operations and cash
flows.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS 159). SFAS 159 permits entities
to choose to measure many financial instruments and certain
other items at fair value that are not currently required to be
measured at fair value. The standard requires that unrealized
gains and losses on items for which the fair value option has
been elected be reported in earnings. SFAS 159 is effective
for fiscal years beginning after November 15, 2007. The
Company does not expect SFAS 159 to have any material
impact on the Companys financial statements.
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combination
(SFAS 141(R)), to improve reporting by
creating greater consistency in the accounting and financial
reporting of business combinations. The standard requires the
acquiring entity in a business combination to recognize all (and
only) the assets acquired and liabilities assumed in the
transaction at fair value; establishes the acquisition date fair
value as the measurement objective for all assets acquired and
liabilities assumed; and requires the acquirer to disclose to
investors and other users all of the information they need to
evaluate and understand the nature and financial effect of the
business combination. SFAS 141(R) applies prospectively to
business combinations for which the acquisition date is on or
after the beginning of the first annual reporting period
beginning on or after December 15, 2008. The Company is
currently evaluating whether the adoption of SFAS 141(R)
will have a significant effect on its financial position,
results of operations or cash flows.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(SFAS 162). SFAS 162 identifies the
sources of accounting principles and the framework for selecting
the principles to be used in the preparation of financial
statements of non-governmental entities that
F-149
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
are presented in conformity with generally accepted accounting
principles in the United States. SFAS 162 is effective
60 days following the SECs approval of the Public
Company Accounting Oversight Board amendments to AU
Section 411, The Meaning of Present Fairly in Conformity
With Generally Accepted Accounting Principles. The Company
is currently evaluating the requirements of SFAS 162 and
has not yet determined the impact, if any, on its financial
statements.
The Companys trading terms with its customers are mainly
on credit. The credit terms are generally within 30 days
after the verification of delivery of electricity. The Company
does not offer extended payment terms and all accounts
receivable balances are non-interest-bearing. There was no
accounts receivable balance as of December 31, 2006 as the
Company had no operations during the year. As of
December 31, 2007, substantially all of the accounts
receivable balances were within credit terms.
|
|
4.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Property, plant and equipment and its related accumulated
depreciation as of December 31, 2006 and 2007 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Buildings
|
|
|
75,885
|
|
|
|
75,885
|
|
Dams and reservoirs
|
|
|
157,862
|
|
|
|
157,862
|
|
Machinery
|
|
|
128,946
|
|
|
|
178,566
|
|
Less: Accumulated depreciation
|
|
|
|
|
|
|
(12,923
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
362,693
|
|
|
|
399,390
|
|
Construction in progress
|
|
|
31,253
|
|
|
|
27,526
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
393,946
|
|
|
|
426,916
|
|
|
|
|
|
|
|
|
|
|
Construction in progress of RMB362,693 was ready for its
intended use and started depreciation on December 31, 2006.
Depreciation expenses for the years ended December 31, 2006
and 2007 were nil and RMB12,923, respectively. Depreciation
expenses have been recognized as cost of revenues for the year
ended December 31, 2007.
|
|
5.
|
ACCRUED
EXPENSES AND OTHER CURRENT LIABILITIES
|
Accrued expenses and other current liabilities consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Retainage due to contractors
|
|
|
19,578
|
|
|
|
29,173
|
|
Accrued interest expense
|
|
|
|
|
|
|
882
|
|
Accrued payroll and welfare payable
|
|
|
563
|
|
|
|
756
|
|
Other liabilities
|
|
|
2,224
|
|
|
|
1,100
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
22,365
|
|
|
|
31,911
|
|
|
|
|
|
|
|
|
|
|
Retainage due to contractors represents the portion of the
payment due to a contractor that is withheld until final
inspection and acceptance of the construction projects.
F-150
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
Pursuant to the PRC Enterprise Income Tax Laws and relevant
regulations that were applicable before January 1, 2008,
the Company is generally subject to enterprise income taxes
(EIT) at a statutory rate of 33%, which comprises
30% national income tax and 3% local income tax.
During the 5th section of the 10th National
Peoples Congress, which was conducted on March 16,
2007, the PRC Corporate Income Tax Law (the New CIT
Law) was approved and has become effective on
January 1, 2008. On November 29, 2007, the regulation
on the implementation of the New CIT Law was approved at the
197th Executive Meeting of the States Council. The New CIT
Law and the Implementation regulation introduce a wide range of
changes which include, but not limited to the unification of the
income tax law for domestic-invested and foreign invested
enterprise at 25%. Accordingly, the company is subject to the
statutory tax rate of 25% beginning 2008.
Income tax expenses consist of:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Current income tax expense
|
|
|
208
|
|
|
|
|
|
|
Deferred income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the effective income tax provisions to the
amount computed by applying the statutory tax rate to income
before income taxes in the statements of operations is as
follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Taxation at PRC EIT statutory rates of 33%
|
|
|
(38
|
)
|
|
|
(5,923
|
)
|
Non-deductible expenses
|
|
|
246
|
|
|
|
4,653
|
|
Changes in valuation allowance
|
|
|
|
|
|
|
1,270
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate(%)
|
|
|
(181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-151
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
Deferred tax assets and deferred tax liabilities reflect the net
tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes.
Significant components of deferred tax assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Deferred tax assets non-current
|
|
|
|
|
|
|
|
|
Net operating loss carry-forwards
|
|
|
|
|
|
|
1,203
|
|
Depreciation of property, plant and equipment
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets non-current
|
|
|
|
|
|
|
1,270
|
|
Valuation allowance
|
|
|
|
|
|
|
(1,270
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets non-current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company records a valuation allowance on its deferred tax
asset that is sufficient to reduce the deferred tax asset to an
amount that is more likely than not to be realized. Future
reversal of the valuation allowance will be recognized either
when the benefit is realized or when it has been determined that
it is more likely than not that the benefit in future earnings
will be realized. As of December 31, 2007, the Company had
RMB4,811 of net operating loss carry-forwards for income tax
purposes that expire in year 2012.
The Company has adopted an income tax return preparation method
principally based on tax invoices issued and received. In
accordance with current PRC income tax laws and regulations, an
income tax return should be prepared based on accounting income
after adjusting for certain tax adjustments. As of
December 31, 2006, in accordance with SFAS 5, the
Company has accrued a liability of RMB208 for unrecognized tax
benefits, all of which are income tax expenses that the Company
would pay for the year ended December 31, 2006 should its
income tax returns have been prepared in accordance with current
PRC tax laws and regulations. The same amount of unrecognized
tax benefits would be recognized by the Company in accordance
with FIN 48. As of December 31, 2007, in accordance
with FIN 48, the Company has accrued an additional
liability of RMB 25 for unrecognized tax benefits which
represent interest expenses the Company would pay for the year
ended December 31, 2007 should its income tax returns have
been prepared in accordance with the current PRC tax laws and
regulations.
The Company has RMB 208 unrecognized tax benefits as of
January 1, 2007.
A reconciliation of accrued unrecognized tax benefits is as
follows:
|
|
|
|
|
|
|
RMB
|
|
Balance as of January 1, 2007
|
|
|
208
|
|
Additional liability in current year
|
|
|
25
|
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
|
233
|
|
|
|
|
|
|
As of December 31, 2007, the Company has recognized a
provision of RMB233 for unrecognized tax benefits, which
represents the amount of unrecognized tax benefits that would
impact the effective tax rate if recognized. It is possible that
the amount of unrecognized tax benefits will change in the next
12 months, pending factors including changes in the amount
of the PRC statutory taxable income due to the application and
interpretation of the PRC tax law. However, an estimate of the
range of the possible change cannot be made at this time.
F-152
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
As of January 1, 2007 and December 31, 2007, interest
of RMB208 and RMB233 related to unrecognized tax benefits was
included in tax payable, respectively.
The long-term loans outstanding as of December 31, 2006 and
2007 relate to RMB denominated bank loans obtained from the
Agricultural Bank of China amounted to RMB230,000 and
RMB224,000, respectively.
All of the long-term loans are guaranteed by Guangsha
Construction Group Co., Ltd., a related party of the Company.
The Company settled RMB6,000 of the long-term loans during the
year ended December 31, 2007. The remaining outstanding
long-term loans are due in 2008 through 2014. During the years
ended December 31, 2006 and 2007, the interest rates on
long-term loans ranged from 7.02% to 8.21% and 7.67% to 9.40%,
respectively. Such interest rates are variable and subject to
annual adjustment based on the Bank of Chinas baseline
lending rate.
Interest expenses of nil and RMB28,887 were recorded in the
statements of operations during the years ended
December 31, 2006 and 2007, respectively. In addition,
interest incurred for the amount of RMB17,369 and RMB2,677 were
recorded as capitalized interest included in the property, plant
and equipment during the years ended December 31, 2006 and
2007, respectively.
Maturities of long-term loans for the five years succeeding
December 31, 2007 are as follows:
|
|
|
|
|
|
|
December 31, 2007
|
|
|
RMB
|
|
2008
|
|
|
25,000
|
|
2009
|
|
|
29,000
|
|
2010
|
|
|
34,000
|
|
2011
|
|
|
35,000
|
|
2012
|
|
|
31,000
|
|
Thereafter
|
|
|
70,000
|
|
|
|
|
|
|
Total
|
|
|
224,000
|
|
|
|
|
|
|
|
|
8.
|
RELATED
PARTY TRANSACTIONS
|
The principal related parties with which the Company had
transactions during the years presented are as follows:
|
|
|
Name of Related Parties
|
|
Relationship with the Company
|
|
Zhejiang Guangsha Stock Co., Ltd.
|
|
A shareholder of the Company
|
Zhejiang Guangning Hydroelectric Development Ltd.
|
|
Controlled by a shareholder of the Company
|
Zhejiang Guangsha Hydropower Investment Co., Ltd.
|
|
Controlled by a shareholder of the Company
|
Zhejiang Guangsha Group
|
|
Company controlled by a significant shareholder of the Company
|
F-153
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(1) The Company had the following significant related party
transactions during the years presented:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Loan proceeds received from :
|
|
|
|
|
|
|
|
|
Zhejiang Guangsha Hydropower Investment Co., Ltd.
|
|
|
56,100
|
|
|
|
53,100
|
|
Zhejiang Guangning Hydroelectric Development Ltd.
|
|
|
2,000
|
|
|
|
4,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,100
|
|
|
|
57,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Repayment of long-term loans to:
|
|
|
|
|
|
|
|
|
Zhejiang Guangsha Hydropower Investment Co., Ltd.
|
|
|
|
|
|
|
9,900
|
|
Zhejiang Guangning Hydroelectric Development Ltd.
|
|
|
1,500
|
|
|
|
4,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,500
|
|
|
|
14,400
|
|
|
|
|
|
|
|
|
|
|
The long-term loans with related parties were unsecured, at an
interest rate of 12% and had no fixed terms of repayment.
In addition, the Company received and transferred operational
funds with its related parties during the years presented. Net
funds transfer activities are as follows.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Net operational funds transfer from (to):
|
|
|
|
|
|
|
|
|
Zhejiang Guangning Hydroelectric Development Ltd.
|
|
|
1,500
|
|
|
|
|
|
Zhejiang Guangsha Hydropower Investment Co., Ltd.
|
|
|
(14,200
|
)
|
|
|
(12,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,700
|
)
|
|
|
(12,000
|
)
|
|
|
|
|
|
|
|
|
|
The Company transferred operational funds to a related party to
finance its construction of a hydroelectric power plant. The
operational funds transferred were repayable on demand.
F-154
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(2) The Company had the following related party balances as of
December 31, 2006 and 2007:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Amount due from related parties:
|
|
|
|
|
|
|
|
|
Zhejiang Guangsha Beichuan Hydroelectric Exploiture Ltd.
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due to related parties:
|
|
|
|
|
|
|
|
|
Zhejiang Guangsha Hydropower Investment Co., Ltd.
|
|
|
37,091
|
|
|
|
87,022
|
|
Guangsha Construction Group Co., Ltd.
|
|
|
4,155
|
|
|
|
4,154
|
|
Zhejiang Guangning Hydroelectric Development Ltd.
|
|
|
500
|
|
|
|
180
|
|
Zhejiang Guangsha Group
|
|
|
12,960
|
|
|
|
13,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,706
|
|
|
|
105,352
|
|
|
|
|
|
|
|
|
|
|
All balances with the related parties as of December 31,
2006 and 2007, except for long-term loans balances, were
unsecured, interest-free and have no fixed terms of repayment.
|
|
9.
|
EMPLOYEE
DEFINED CONTRIBUTION PLAN
|
Full time employees of the Company in the PRC participate in a
government mandated defined contribution plan pursuant to which
certain pension benefits, medical care, unemployment insurance,
employee housing fund and other welfare benefits are provided to
employees. Chinese labor regulations require that the Company
make contributions to the government for these benefits based on
39.2% of the employees salaries up to a maximum of three
times the average annual salary for the city in which the
Company operate in for the prior year. The Company has no legal
obligation for the benefits beyond the contributions made. The
total amounts for such employee benefits, which were expensed as
incurred, were RMB88 and RMB180 for the years ended
December 31, 2006 and 2007, respectively.
|
|
10.
|
COMMITMENTS
AND CONTINGENCIES
|
Operating
lease commitments
There were no significant operating lease expenses and or
commitments for the years ended December 31, 2006 and 2007.
There were no significant contingencies as of December 31,
2006 and December 31, 2007.
|
|
11.
|
CONCENTRATION
OF RISKS
|
(a) Concentration
of credit risk
Financial instruments that potentially subject the Company to
significant concentration of credit risk consist primarily of
cash and cash equivalents and accounts receivable. As of
December 31, 2006 and 2007, substantially all of the
Companys cash and cash equivalents were managed by
financial institutions located in the PRC.
Accounts receivable are typically unsecured and derived from
revenue earned from customers in the PRC. As of
December 31, 2007, the Company has concentration of credit
risk as the accounts receivable balance was due from a single
customer. Due to the Companys dependence on a single
customer, any negative
F-155
Qingtian
Wuliting Hydroelectric Development Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
events or deterioration in financial strength with the customer
or deterioration of relationship with the customer, may cause
material loss to the Company and have a material adverse effect
on the Companys financial condition and results of
operations.
(b) Currency
convertibility risk
Substantially all of the Companys businesses are
transacted in RMB, which is not freely convertible into foreign
currencies. On January 1, 1994, the PRC government
abolished the dual rate system and introduced a single rate of
exchange as quoted daily by the Peoples Bank of China.
However, the unification of the exchange rates does not imply
the convertibility of RMB into US$ or other foreign currencies.
Under PRCs Foreign Exchange Currency Regulation and
Administration, the Company is permitted to exchange RMB for
foreign currencies through banks authorized to conduct foreign
exchange business. All foreign exchange transactions continue to
take place either through the Peoples Bank of China or
other banks authorized to buy and sell foreign currencies at the
exchange rates quoted by the Peoples Bank of China.
Approval of foreign currency payments by the Peoples Bank
of China or other institutions requires submitting a payment
application form together with invoices and signed contracts.
(c) Foreign
currency exchange rate risk
On July 21, 2005, the PRC government changed its decade-old
policy of pegging the value of the RMB to US$. Under the new
policy, the RMB is permitted to fluctuate within a narrow and
managed band against a basket of certain foreign currencies.
This change in policy has resulted in an approximately 3% and
6.5% appreciation of the RMB against the US$ in 2006 and 2007,
respectively. While the international reaction to the RMB
revaluation has generally been positive, there remains
significant international pressure on the PRC government to
adopt an even more flexible currency policy, which could result
in a further and more significant appreciation of the RMB
against the US$.
Any significant revaluation of RMB may materially and adversely
affect the cash flows, revenues, earnings and financial position
in US$.
(d) Current
vulnerability due to certain other concentrations
The Companys operations may be adversely affected by
significant political, economic and social uncertainties in the
PRC. Although the PRC Government has been pursuing economic
reform policies for almost 30 years, no assurance can be
given that the PRC Government will continue to pursue such
policies or that such policies may not be significantly altered,
especially in the event of a change in leadership, social or
political disruption or unforeseen circumstances affecting the
PRCs political, economic and social conditions. There is
also no guarantee that the PRC Governments pursuit of
economic reforms will be consistent or effective.
Acquisition
by China Hydroelectric Corporation
On December 13, 2007, Guangsha Construction Group Co., Ltd.
and Mr. Lu Chunliang (shareholders of the Company) entered
into an equity transfer purchase agreement with China
Hydroelectric Corporation (CHC). CHC acquired 100%
of the equity interest of the Company with a total consideration
of RMB348,140, which comprises of a cash purchase price of
RMB206,880 and a payment of RMB141,260 to the seller for
assuming all of the liabilities of the Company upon consummation
of the acquisition. The acquisition was completed and CHC took
effective control of the Company on January 31, 2008.
F-156
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Sanming Zhongyin Banzhu Hydroelectric Co., Ltd.
We have audited the accompanying balance sheets of Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd. (the
Company) as of December 31, 2006 and 2007, and
the related statements of operations, changes in cash flows and
shareholders equity for the years then ended. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of the Company at December 31, 2006 and 2007 and the
results of its operations and its cash flows for the years then
ended in conformity with U.S. generally accepted accounting
principles.
/s/ Ernst & Young Hua Ming
Beijing, the Peoples Republic of China
October 31, 2008
F-157
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Notes
|
|
2006
|
|
2007
|
|
|
|
|
RMB
|
|
RMB
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
1,881
|
|
|
|
2,492
|
|
Accounts receivable, net of allowance for doubtful accounts of
nil as of December 31, 2006 and 2007
|
|
|
3
|
|
|
|
3,733
|
|
|
|
2,798
|
|
Amounts due from related parties
|
|
|
10
|
|
|
|
20,559
|
|
|
|
38,887
|
|
Prepayments and other current assets
|
|
|
|
|
|
|
856
|
|
|
|
891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
27,029
|
|
|
|
45,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due from related parties
|
|
|
10
|
|
|
|
|
|
|
|
20,000
|
|
Deferred tax asset
|
|
|
6
|
|
|
|
9,566
|
|
|
|
6,873
|
|
Property, plant and equipment, net
|
|
|
4
|
|
|
|
262,973
|
|
|
|
246,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
272,539
|
|
|
|
273,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
|
299,568
|
|
|
|
318,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to related parties
|
|
|
10
|
|
|
|
48
|
|
|
|
131
|
|
Accounts payable
|
|
|
|
|
|
|
6,042
|
|
|
|
3,855
|
|
Short-term loans
|
|
|
7
|
|
|
|
55,000
|
|
|
|
30,000
|
|
Current portion of long-term loans
|
|
|
8
|
|
|
|
35,479
|
|
|
|
29,016
|
|
Accrued expenses and other current liabilities
|
|
|
5
|
|
|
|
6,503
|
|
|
|
6,050
|
|
Tax payable
|
|
|
|
|
|
|
663
|
|
|
|
3,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
103,735
|
|
|
|
72,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
|
8
|
|
|
|
176,550
|
|
|
|
225,828
|
|
Government grant
|
|
|
4
|
|
|
|
13,842
|
|
|
|
13,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
190,392
|
|
|
|
239,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
294,127
|
|
|
|
311,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
11
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
1
|
|
|
|
56,207
|
|
|
|
56,207
|
|
Accumulated deficit
|
|
|
|
|
|
|
(50,766
|
)
|
|
|
(48,708
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
|
|
|
|
5,441
|
|
|
|
7,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
299,568
|
|
|
|
318,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-158
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Notes
|
|
2006
|
|
2007
|
|
|
|
|
RMB
|
|
RMB
|
|
Revenues
|
|
|
|
|
|
|
55,561
|
|
|
|
52,029
|
|
Cost of revenues
|
|
|
|
|
|
|
(23,765
|
)
|
|
|
(23,915
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
31,796
|
|
|
|
28,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (expenses)/income:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
(6,122
|
)
|
|
|
(6,748
|
)
|
Gain on sale of property, plant and equipment
|
|
|
|
|
|
|
197
|
|
|
|
1,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
(5,925
|
)
|
|
|
(5,636
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
|
|
|
|
25,871
|
|
|
|
22,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
71
|
|
|
|
24
|
|
Interest expenses
|
|
|
|
|
|
|
(18,817
|
)
|
|
|
(19,626
|
)
|
Foreign exchange gain
|
|
|
|
|
|
|
1,314
|
|
|
|
1,733
|
|
Interest income from related parties
|
|
|
10
|
|
|
|
1,114
|
|
|
|
2,240
|
|
Non operating income/(expenses)
|
|
|
|
|
|
|
128
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expenses
|
|
|
|
|
|
|
9,681
|
|
|
|
6,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
6
|
|
|
|
(3,234
|
)
|
|
|
(4,789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
6,447
|
|
|
|
2,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-159
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
|
6,447
|
|
|
|
2,058
|
|
Adjustments to reconcile net income to net cash generated by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
|
17,555
|
|
|
|
17,636
|
|
Gain on disposal of property, plant and equipment
|
|
|
(197
|
)
|
|
|
(1,112
|
)
|
Deferred tax asset
|
|
|
3,234
|
|
|
|
2,693
|
|
Foreign exchange gain
|
|
|
(1,314
|
)
|
|
|
(1,733
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Government grant
|
|
|
(347
|
)
|
|
|
(347
|
)
|
Accounts receivable
|
|
|
(721
|
)
|
|
|
935
|
|
Amounts due from related parties
|
|
|
122
|
|
|
|
(38,328
|
)
|
Prepaid expenses and other current assets
|
|
|
(12
|
)
|
|
|
(35
|
)
|
Accounts payable
|
|
|
(1,043
|
)
|
|
|
(2,187
|
)
|
Amounts due to related parties
|
|
|
(153
|
)
|
|
|
83
|
|
Accrued expenses and other current liabilities
|
|
|
1,257
|
|
|
|
(453
|
)
|
Tax payable
|
|
|
44
|
|
|
|
2,359
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
24,872
|
|
|
|
(18,431
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment
|
|
|
(1,456
|
)
|
|
|
(3,413
|
)
|
Proceeds from sale of property, plant and equipment
|
|
|
250
|
|
|
|
2,907
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,206
|
)
|
|
|
(506
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from short-term loans
|
|
|
44,000
|
|
|
|
41,000
|
|
Proceeds from long-term loans
|
|
|
47,066
|
|
|
|
83,660
|
|
Repayment of short-term loans
|
|
|
(55,876
|
)
|
|
|
(66,000
|
)
|
Repayment of long-term loans
|
|
|
(63,237
|
)
|
|
|
(39,112
|
)
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(28,047
|
)
|
|
|
19,548
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(4,381
|
)
|
|
|
611
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the year
|
|
|
6,262
|
|
|
|
1,881
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year
|
|
|
1,881
|
|
|
|
2,492
|
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
18,513
|
|
|
|
20,451
|
|
The accompanying notes are an integral part of these financial
statements.
F-160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Share
|
|
Accumulated
|
|
Shareholders
|
|
|
Capital
|
|
Deficit
|
|
Equity
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
Balance at December 31, 2005
|
|
|
56,207
|
|
|
|
(57,213
|
)
|
|
|
(1,006
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
6,447
|
|
|
|
6,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
56,207
|
|
|
|
(50,766
|
)
|
|
|
5,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
2,058
|
|
|
|
2,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
56,207
|
|
|
|
(48,708
|
)
|
|
|
7,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-161
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
Sanming Zhongyin Banzhu Hydroelectric Co., Ltd. (the
Company) was incorporated on January 5, 1994 under
the Sino-foreign Co-operative Joint Venture Law of the
Peoples Republic of China (the PRC or
China) with an initial issued capital of
RMB75 million. Investment of RMB19 million from the
foreign investor, Sunpower Asia Co., Ltd, was repatriated
according to the Sino-foreign Co-operative Joint Venture Law of
China in 2003. The Company is located in the city of Sanming,
Fujian province.
The Company is principally engaged in the operation and
development of hydroelectric assets and the generation of
hydroelectric power in the PRC.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
(a) Basis
of presentation
The financial statements of the Company have been prepared in
accordance with United States generally accepted accounting
principles (U.S. GAAP).
These financial statements have been prepared on the basis that
the Company will continue as a going concern.
The Companys working capital deficiency at
December 31, 2007 was RMB27,006. As such, continued
operations of the Company, is dependent upon the Companys
ability to raise additional capital, obtain financing or to
improve future operations. The Company believes that the
following factor would provide sufficient liquidity to finance
the Companys anticipated working capital and capital
expenditure requirements for the next 12 months.
On July 11, 2008, shareholders holding an aggregate 90%
interests in the Company entered into an equity purchase and
sale agreement with CHC. On the acquisition date of
October 22, 2008, the Company had
short-term
and
long-term
loans. CHC has signed a financial support letter indicating that
it will provide financial support for the Company to meet its
obligations and finance its operations as needed.
As a result, management believes it is appropriate to prepare
these financial statements on the basis that the Company will
continue as a going concern and thus these financial statements
do not include any adjustments relating to the recoverability
and classification of recorded assets or the amounts and
classification of liabilities that might have been necessary
should the Company not be able to continue in existence as a
going concern.
(b) Use
of estimates
The preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and
assumptions that affect the reported amount of assets and
liabilities, the disclosure of contingent assets and liabilities
at the balance sheet dates and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
differ from those estimates.
(c) Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities, short-term loan and
long-term loans. The carrying values of these financial
instruments, other than long-term loans, approximate their fair
values due to their short-term maturities.
The carrying values of long-term loans approximate their fair
values due to the fact that the interest rates on these loans
are reset each year based on prevailing market interest rates.
F-162
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(d) Foreign
currency
The Company determined its functional currency to be the RMB
based on the criteria of Statement of Financial Accounting
Standards (SFAS) No. 52, Foreign Currency
Translation. The Company uses the RMB as its reporting
currency. Transactions denominated in foreign currencies are
measured at the exchange rates prevailing on the transaction
dates. Assets and liabilities denominated in foreign currencies
are remeasured at the exchange rates prevailing at the balance
sheet date. Exchange gains and losses are included in the
statements of operations.
(e) Cash
and cash equivalents
Cash and cash equivalents include cash on hand and short-term
deposits with original maturity of three months or less at the
date of purchase. Cash and cash equivalents are unrestricted as
to withdrawal and use.
(f) Accounts
receivable
Accounts receivables are carried at net realizable value. In
evaluating the collectability of receivable balances, the
Company considers many factors, including the aging of the
balance, the customers payment history, its current
credit-worthiness and current economic trends. An estimate for
doubtful accounts is made when collection of the full amount is
no longer probable. Accounts receivable are written off after
all collection efforts have ceased.
(g) Property,
plant and equipment
Property, plant and equipment are recorded at cost less
accumulated depreciation.
Depreciation is computed on a straight-line basis over the
following estimated useful lives:
|
|
|
|
|
Dams and reservoirs
|
|
|
45 years
|
|
Buildings
|
|
|
2035 years
|
|
Machinery
|
|
|
830 years
|
|
Transportation equipment
|
|
|
6 years
|
|
Electronic equipment and others
|
|
|
58 years
|
|
All direct and indirect costs that are related to the
construction of property, plant and equipment and incurred
before the assets are ready for their intended use are
capitalized as construction in progress. Construction in
progress is transferred to specific property, plant and
equipment accounts and commences depreciation when these assets
are ready for their intended use.
Interest costs are capitalized if they are incurred during the
acquisition, construction or production of a qualifying asset
and such costs could have been avoided if expenditures for the
assets have not been made. Capitalization of interest costs
commences when the activities to prepare the asset are in
progress and expenditures and borrowing costs are being
incurred. Interest costs are capitalized until the assets are
ready for their intended use. Interest costs qualifying for
capitalization during the years ended December 31, 2006 and
2007 were insignificant.
Repair and maintenance costs are charged to expense when
incurred, whereas the cost of renewals and betterment that
extend the useful life of fixed assets are capitalized as
additions to the related assets. Retirement, sale and disposals
of assets are recorded by removing the cost and accumulated
depreciation, with any resulting gain or loss reflected in the
statements of operations.
F-163
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(h) Impairment
of long-lived assets
The Company evaluates its long-lived assets, including property,
plant and equipment with finite lives, for impairment whenever
events or changes in circumstances (such as a significant
adverse change to market conditions that will impact the future
use of the assets) indicate that the carrying amount of an asset
may not be recoverable in accordance with
SFAS No. 144, Accounting for the Impairment and
Disposal of Long-Lived Assets. When these events occur, the
Company assesses the recoverability of long-lived assets by
comparing the carrying amount of the assets to the expected
future undiscounted cash flows resulting from the use of the
assets and their eventual disposition. If the sum of the
expected undiscounted cash flow is less than the carrying amount
of the assets, the Company recognizes an impairment loss based
on the excess of the carrying amount of the assets over their
fair value. Fair value is generally determined by discounting
the cash flows expected to be generated by the assets, when the
market prices are not readily available. No impairment of
long-lived assets was recognized for any of the periods
presented.
(i) Comprehensive
income
Comprehensive income is defined as the change in equity of the
Company during a period from transactions and other events and
circumstances excluding transactions resulting from investments
by owners and distributions to owners. Comprehensive income is
reported in the statements of shareholders equity. To
date, the Company has not entered into any transactions that are
required to be reported in comprehensive income.
(j) Revenue
recognition
The Companys revenue is derived from the sale of
electricity. Revenues are recognized when the following four
criteria are met as prescribed by U.S. Securities and
Exchange Commission (SEC) Staff Accounting
Bulletin No. 104 (SAB 104):
(i) persuasive evidence of an arrangement exists,
(ii) delivery has occurred or services have been rendered,
(iii) the sellers price to the buyer is fixed or
determinable, and (iv) collectibility is reasonably
assured. The Company considers the terms of each arrangement to
determine the appropriate accounting treatment. Revenue is
generally earned and recognized upon transmission of electricity
to the power grid controlled and owned by the respective
regional or provincial grid companies. The Company has not
offered any discounts or rebates to its customers nor does it
provide for refunds in its sales contracts with customers. The
Company is subject to withholding value-added tax
(VAT) at the rate of 17% on the revenues earned in
the PRC. VAT on revenues earned from the sale of electricity by
the Company to its customers for the year ended
December 31, 2006 and 2007 was RMB9,500, and RMB8,900,
respectively. The Company has recognized revenues net of VAT in
the statements of operations.
(k) Cost
of revenues
Cost of revenues consists primarily of depreciation expenses of
hydroelectric power stations and related operating costs and
overhead expenses directly attributable to the production of
electricity.
(l) Leases
In accordance with SFAS No. 13, Accounting for
Leases, leases are classified at the inception date as
either a capital lease or an operating lease. For the lessee, a
lease is a capital lease if any of the following conditions
exist: (i) ownership is transferred to the lessee by the
end of the lease term , (ii) there is a bargain purchase
option, (iii) the lease term is at least 75% of the
propertys estimated remaining economic life or
(iv) the present value of the minimum lease payments at the
beginning of the lease term is 90% or more of the fair value of
the leased property to the lessor at the inception date. A
capital lease is accounted for as if there was an acquisition of
an asset and incurrence of an obligation at the inception of the
lease. All other leases are
F-164
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
accounted for as operating leases wherein rental payments are
expensed on a straight-line basis over the lease periods. The
Company has no capital leases for any of the periods presented.
(m) Income
taxes
The Company follows the liability method of accounting for
income taxes in accordance with SFAS No. 109,
Accounting for Income Taxes. Under this method, deferred
tax assets and liabilities are determined based on the
difference between the financial reporting and tax bases of
assets and liabilities, net operating loss carryforwards and
credits, using enacted tax rates that will be in effect for the
period in which the differences are expected to reverse. The
Company records a valuation allowance against the amount of
deferred tax assets if based on the weight of available
evidence, it is more likely than not that some portion, or all,
of the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rate is recognized in
statements of operations in the period that includes the
enactment date.
On January 1, 2007, the Company adopted Financial
Accounting Standards Board (FASB) Interpretation
No. 48, Accounting for Uncertainty in Income Taxes-an
interpretation of FASB statement No. 109
(FIN 48). There was no cumulative effect of
the adoption of FIN 48 to beginning retained earnings.
Interests and penalties arising from underpayment of income
taxes are computed in accordance with the related PRC tax law.
The amount of interest expense is computed by applying the
applicable statutory rate of interest to the difference between
the tax position recognized and the amount previously taken or
expected to be taken in a tax return. Interest recognized in
accordance with FIN 48 is classified in the financial
statements as interest expense, while penalties recognized in
accordance with FIN 48 are classified in the financial
statements as other expenses.
In accordance with the provision of FIN 48, the Company
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured (using a probability weighted approach)
at the largest amount of tax benefit that has a greater than
fifty percent likelihood of being realized upon settlement.
The Companys estimated liability for unrecognized tax
benefits is periodically assessed for adequacy and may be
affected by changing interpretation of laws, rulings by tax
authorities, certain changes
and/or
developments with respect to audits, and expiration of the
statute of limitations. The outcome for a particular audit
cannot be determined with certainty prior to the conclusion of
the audit and, in some cases, appeal or litigation process. The
actual benefits ultimately realized may differ from the
Companys estimates. As each audit is concluded,
adjustments, if any, are appropriately recorded in the
Companys financial statements. Additionally, in future
periods, change in facts, circumstances, and new information may
require the Company to adjust the recognition and measurement
estimates with regard to individual tax positions. Changes in
recognition and measurement estimates are recognized in the
period in which the change occurs.
Prior to the adoption of FIN 48, the Company applied
SFAS No. 5, Accounting for Contingencies
(SFAS 5), to assess and provide for
potential income tax exposures. In accordance with SFAS 5,
the Company maintained reserves for tax contingencies, if any,
based on estimates of the tax liability, interest and penalties
that may result from such audits.
(n) Government
grant
Government grants are recognized where there is reasonable
assurance that the attaching conditions will be complied with.
When the grant relates to an expense item, it is recognized as
income over the period necessary to match the grant on a
systematic basis to the related costs. Where the grant relates
to an asset
F-165
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
acquisition, it is recognized as deferred government grant and
recognized as income in proportion to depreciation of the
related assets. Grant income is recognized on a net basis as a
reduction to cost of revenues in the accompanying statements of
operations.
(o) Segment
reporting
The Company follows SFAS No. 131, Disclosure about
Segments of an Enterprise and Related Information. The
Company operates and manages its business as a single segment.
As the Companys long-term assets and revenues are
substantially all located in and derived from the PRC, no
geographic segments are presented.
(p) Recently
issued accounting standards
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurement (SFAS 157).
SFAS 157 addresses standardizing the measurement of fair
value for companies that are required to use a fair value
measure of recognition for recognition or disclosure purposes.
The FASB defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
ordinary transaction between market participants at the
measurement date. SFAS 157 is effective for financial
statements issued for fiscal years beginning after
November 15, 2007 and interim periods within those fiscal
years. The FASB deferred the effective date of SFAS 157 for
non-financial assets and liabilities measured on a non-recurring
basis for one year, to fiscal years beginning after
November 15, 2008, with early adoption permitted. The
Company does not expect SFAS 157 to have any material
impact on its financial position, results of operations and cash
flows.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial
Liabilities (SFAS 159). SFAS 159
permits entities to choose to measure many financial instruments
and certain other items at fair value that are not currently
required to be measured at fair value. The standard requires
that unrealized gains and losses on items for which the fair
value option has been elected be reported in earnings.
SFAS 159 is effective for fiscal years beginning after
November 15, 2007. The Company does not expect
SFAS 159 to have any material impact on the Companys
financial statements.
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combination
(SFAS 141(R)), to improve reporting by
creating greater consistency in the accounting and financial
reporting of business combinations. The standard requires the
acquiring entity in a business combination to recognize all (and
only) the assets acquired and liabilities assumed in the
transaction at fair value; establishes the acquisition date fair
value as the measurement objective for all assets acquired and
liabilities assumed; and requires the acquirer to disclose to
investors and other users all of the information they need to
evaluate and understand the nature and financial effect of the
business combination. SFAS 141(R) applies prospectively to
business combinations for which the acquisition date is on or
after the beginning of the first annual reporting period
beginning on or after December 15, 2008. The Company is
currently evaluating whether the adoption of SFAS 141(R)
will have a significant effect on its financial position,
results of operations or cash flows.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(SFAS 162). SFAS 162 identifies the
sources of accounting principles and the framework for selecting
the principles to be used in the preparation of financial
statements of non-governmental entities that are presented in
conformity with generally accepted accounting principles in the
United States. SFAS 162 is effective 60 days following
the SECs approval of the Public Company Accounting
Oversight Board amendments to AU Section 411, The
Meaning of Present Fairly in Conformity With Generally Accepted
Accounting Principles. The Company is currently evaluating
the requirements of SFAS 162 and has not yet determined the
impact, if any, on its financial statements.
F-166
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
The Companys trading terms with its customer are on
credit. The credit term is within 30 days after the
delivery of electricity. The Company does not offer extended
payment terms and all accounts receivable balances are
non-interest-bearing. As of December 31, 2006 and 2007, all
of the accounts receivable balances were within credit terms.
|
|
4.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Property, plant and equipment and its related accumulated
depreciation as of December 31, 2006 and 2007 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Buildings
|
|
|
255,118
|
|
|
|
254,093
|
|
Machinery
|
|
|
153,250
|
|
|
|
154,130
|
|
Transportation equipment
|
|
|
1,756
|
|
|
|
2,159
|
|
Office equipment
|
|
|
2,873
|
|
|
|
3,002
|
|
Less: Accumulated depreciation
|
|
|
(150,149
|
)
|
|
|
(167,111
|
)
|
Construction in progress
|
|
|
125
|
|
|
|
682
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
262,973
|
|
|
|
246,955
|
|
|
|
|
|
|
|
|
|
|
Depreciation expenses for the years ended December 31, 2006
and 2007 were RMB17,555 and RMB17,636, respectively, of which
RMB16,862 and RMB16,912 were recorded as cost of revenues,
respectively and RMB693 and RMB724 were recorded in general and
administrative expenses, respectively.
The Company received RMB15,600 in a government grant for
construction of hydroelectric assets. The government grant has
been recognized as income over the periods necessary to match
them on a systematic basis with the related costs which they are
intended to compensate. The Company recognized RMB347 and RMB347
as a reduction to cost of revenues for the years ended
December 31, 2006 and 2007, respectively. As of
December 31, 2006 and 2007, the deferred
government grant amounted to RMB13,842 and RMB13,495
respectively.
|
|
5.
|
ACCRUED
EXPENSES AND OTHER CURRENT LIABILITIES
|
Accrued expenses and other current liabilities consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Accrued payroll and welfare payable
|
|
|
1,695
|
|
|
|
1,425
|
|
Accrued reservoir maintenance fund
|
|
|
1,324
|
|
|
|
1,330
|
|
Retainage due to contractors
|
|
|
1,193
|
|
|
|
1,882
|
|
Other liabilities
|
|
|
2,291
|
|
|
|
1,413
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6,503
|
|
|
|
6,050
|
|
|
|
|
|
|
|
|
|
|
Retainage due to contractors represents the portion of the
payment due to a contractor that is withheld until final
inspection and acceptance of the construction projects.
F-167
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
Pursuant to the PRC Enterprise Income Tax Laws and relevant
regulations that were applicable before January 1, 2008,
the Company is generally subject to enterprise income taxes
(EIT) at a statutory rate of 33%, which comprises
30% national income tax and 3% local income tax.
During the 5th section of the 10th National
Peoples Congress, which was conducted on March 16,
2007, the PRC Corporate Income Tax Law (the New CIT
Law) was approved and has become effective on
January 1, 2008. On November 28, 2007, the regulation
on the implementation of the New CIT Law was approved at the
197th Executive Meeting of the States Council. The New CIT
Law and the Implementation regulation introduce a wide range of
changes which include, but not limited to the unification of the
income tax law for domestic-invested and foreign invested
enterprise at 25%. The Company will subject to the 25% tax rate
starting from 2008.
Income tax expenses consist of:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Current income tax expense
|
|
|
|
|
|
|
2,096
|
|
Deferred income tax expense
|
|
|
3,234
|
|
|
|
2,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,234
|
|
|
|
4,789
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the effective income tax provisions to the
amount computed by applying the statutory tax rate to income
before income taxes in the statements of operations is as
follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Taxation at PRC EIT statutory rates of 33%
|
|
|
3,195
|
|
|
|
2,259
|
|
Non-deductible expenses
|
|
|
39
|
|
|
|
330
|
|
Impact from statutory tax rate change
|
|
|
|
|
|
|
2,200
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
3,234
|
|
|
|
4,789
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate (%)
|
|
|
33.4
|
|
|
|
70.0
|
|
|
|
|
|
|
|
|
|
|
The applicable tax rate for deferred tax assets or liabilities
recognised were 33% and 25% for 2006 and 2007, respectively due
to the tax rate change enacted in March 2007 as mentioned above.
The effect of the tax rate change has been included in the
income tax provision for the year ended December 31, 2007.
F-168
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
Deferred tax assets and deferred tax liabilities reflect the net
tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes.
Significant components of deferred tax assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Deferred tax asset non-current
|
|
|
|
|
|
|
|
|
Net operating loss carry-forwards
|
|
|
839
|
|
|
|
|
|
Deferred Revenue
|
|
|
4,568
|
|
|
|
3,373
|
|
Depreciation of property, plant and equipment
|
|
|
4,159
|
|
|
|
3,500
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax asset non-current
|
|
|
9,566
|
|
|
|
6,873
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset non-current
|
|
|
9,566
|
|
|
|
6,873
|
|
|
|
|
|
|
|
|
|
|
The Company records a valuation allowance on its deferred tax
asset that is sufficient to reduce the deferred tax asset to an
amount that is more likely than not to be realized. The Company
did not record a valuation allowance as of December 31,
2006 and 2007 as it is probable that there will be sufficient
taxable profit in future periods.
The Company has adopted an income tax return preparation method
principally based on tax invoices issued and received. In
accordance with current PRC income tax laws and regulations, an
income tax return should be prepared based on accounting income
after adjusting for certain tax adjustments. As of
December 31, 2007, in accordance with FIN 48
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109, the Company has
accrued a liability of RMB2,096, for unrecognized tax benefits
which represent the estimated income tax expense the Company
would pay for the year ended December 31, 2007 should its income
tax returns have been prepared in accordance with the current
PRC tax laws and regulations. The Company has no cumulative
unrecognized tax benefits as of January 1, 2007.
A reconciliation of accrued unrecognized tax benefits is as
follows:
|
|
|
|
|
|
|
RMB
|
|
Balance as of January 1, 2007
|
|
|
|
|
Additions for tax position taken in current year
|
|
|
2,096
|
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
|
2,096
|
|
|
|
|
|
|
As of December 31, 2007, the Company has recognized a
provision of RMB2,096 for unrecognized tax benefits, which
represents the amount of unrecognized tax benefits that would
impact the effective tax rate if recognized. It is possible that
the amount of unrecognized tax benefits will change in the next
12 months, pending factors including changes in the amount
of the PRC statutory taxable income due to the application and
interpretation of the PRC tax law. However, an estimate of the
range of the possible change cannot be made at this time.
During the years ended December 31, 2006 and 2007, the
Company recognized no interest or penalties. The Company paid no
interest or penalties relating to uncertain tax positions for
the years ended December 31, 2006 and 2007.
F-169
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
The short-term bank loans of RMB55,000 outstanding as of
December 31, 2006 represents RMB denominated loans obtained
by the Company from financial institutions for the purpose of
business operating of the hydropower station and repayment of
long- term bank loans. The short-term loans are secured by
proceeds from future electricity sales and are guaranteed by the
Companys shareholder, Sanming Ruifeng Hydropower
Investment Co., Ltd. The short-term loans bear a weighted
average interest rate of 6.03% per annum.
The short-term loan of RMB30,000 as of December 31, 2007
represents a bank loan obtained from China Citic Bank, at an
annual interest rate of 6.57%. The short term loan is secured by
rights to receive proceeds from future electricity sales.
The related interest expenses recognized in the years ended
December 31, 2006 and 2007 were RMB4,567 and RMB3,034,
respectively.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
RMB dominated loans
|
|
|
174,000
|
|
|
|
233,661
|
|
USD dominated loans
|
|
|
38,029
|
|
|
|
21,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212,029
|
|
|
|
254,844
|
|
Current portion of long-term loans
|
|
|
(35,479
|
)
|
|
|
(29,016
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
176,550
|
|
|
|
225,828
|
|
|
|
|
|
|
|
|
|
|
The long-term loans are secured with the pledge of the property
and plant of the Company as collateral and guaranteed by the
Companys shareholder, Sanming Ruifeng Hydropower
Investment Co., Ltd., and are due in 2009 through 2020.
The related interest expenses on long-term loans amounted to
RMB14,242 and RMB16,568 for the years ended December 31,
2006 and 2007, respectively. The weighted average interest rate
for the above long-term bank loans was 6.999% and 8.202% per
annum in 2006 and 2007, respectively.
Maturities of long-term loans for the five years succeeding
December 31, 2007 are as follows:
|
|
|
|
|
|
|
December 31,
|
|
|
2007
|
|
|
RMB
|
|
2008
|
|
|
29,016
|
|
2009
|
|
|
40,957
|
|
2010
|
|
|
10,000
|
|
2011
|
|
|
10,000
|
|
2012
|
|
|
10,000
|
|
Thereafter
|
|
|
154,871
|
|
|
|
|
|
|
|
|
|
254,844
|
|
|
|
|
|
|
F-170
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
|
|
9.
|
EMPLOYEE
DEFINED CONTRIBUTION PLAN
|
Full time employees of the Company in the PRC participate in a
government mandated defined contribution plan pursuant to which
certain pension benefits, medical care, unemployment insurance,
employee housing fund and other welfare benefits are provided to
employees. Chinese labor regulations require that the Company
make contributions to the government for these benefits based on
45% of the employees salaries up to a maximum of three
times the average annual salary for the city in which the
Company operates in for the prior year. The Company has no legal
obligation for the benefits beyond the contributions made. The
total amounts for such employee benefits, which were expensed as
incurred, were RMB3,658 and RMB4,148 for the years ended
December 31 2006 and 2007, respectively.
|
|
10.
|
RELATED
PARTY TRANSACTIONS
|
The principal related parties with which the Company had
transactions during the years presented are as follows:
|
|
|
Name of Related Parties
|
|
Relationship with the Company
|
|
Yongan Ruifeng Hydroelectric Ltd.
|
|
A shareholder of the Company
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
An entity controlled by management of the Company
|
(1) The Company had the following significant related party
transactions during the years presented:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Loans lent to:
|
|
|
|
|
|
|
|
|
Yongan Ruifeng Hydroelectric Ltd.
|
|
|
|
|
|
|
33,400
|
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
|
9,200
|
|
|
|
4,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,200
|
|
|
|
38,100
|
|
|
|
|
|
|
|
|
|
|
Repayment of loans from:
|
|
|
|
|
|
|
|
|
Yongan Ruifeng Hydroelectric Ltd.
|
|
|
6,700
|
|
|
|
2,060
|
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
|
4,250
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,950
|
|
|
|
2,260
|
|
|
|
|
|
|
|
|
|
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
Yongan Ruifeng Hydroelectric Ltd.
|
|
|
274
|
|
|
|
842
|
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
|
840
|
|
|
|
1,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,114
|
|
|
|
2,240
|
|
|
|
|
|
|
|
|
|
|
Service provided by:
|
|
|
|
|
|
|
|
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
|
745
|
|
|
|
283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
745
|
|
|
|
283
|
|
|
|
|
|
|
|
|
|
|
The loans were for the purpose of funding working capital among
related entities. Interest rates for Yongan Ruifeng
Hydroelectric Ltd. are between 6.12% and 7.83%. Interest rates
for Sanming Ruifeng
F-171
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
Economic Technological Development Ltd. are between 6.84% and
7.56%. The loans are unsecured and mature within one to five
years.
Sanming Ruifeng Economic Technological Development Ltd. provided
certain technological upgrading services related to the
Companys fixed assets.
(2) The Company had the following related party balances as
of December 31, 2006 and 2007:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Amounts due from related parties current:
|
|
|
|
|
|
|
|
|
Yongan Ruifeng Hydroelectric Ltd.
|
|
|
20,129
|
|
|
|
12,613
|
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
|
430
|
|
|
|
26,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,559
|
|
|
|
38,887
|
|
|
|
|
|
|
|
|
|
|
Amounts due from related parties non-current
|
|
|
|
|
|
|
|
|
Yongan Ruifeng Hydroelectric Ltd.
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
Amounts due to related parties:
|
|
|
|
|
|
|
|
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
|
48
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
All balances with the related parties as of December 31,
2006 and 2007, bear interest, are unsecured and mature within
one to five years.
|
|
11.
|
COMMITMENTS
AND CONTINGENCIES
|
There were no significant operating lease or capital commitments
for the years ended December 31, 2006 and 2007.
There were no significant contingencies as of December 31,
2006 and December 31, 2007.
|
|
12.
|
CONCENTRATION
OF RISKS
|
(a) Concentration
of credit risk
Financial instruments that potentially subject the Company to
significant concentration of credit risk consist primarily of
cash and cash equivalents and accounts receivable. As of
December 31, 2006 and 2007, substantially all of the
Companys cash and cash equivalents were managed by
financial institutions located in the PRC.
Accounts receivable are typically unsecured and derived from
revenue earned from customers in the PRC. As of
December 31, 2007, the Company has concentration of credit
risk as the accounts receivable balance was due from a single
customer. Due to the Companys dependence on a single
customer, any negative events or deterioration in financial
strength with the customer or deterioration of relationship with
the customer, may cause material loss to the Company and have a
material adverse effect on the Companys financial
condition and results of operations.
F-172
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(b) Currency
convertibility risk
Substantially all of the Companys businesses are
transacted in RMB, which is not freely convertible into foreign
currencies. On January 1, 1994, the PRC government
abolished the dual rate system and introduced a single rate of
exchange as quoted daily by the Peoples Bank of China.
However, the unification of the exchange rates does not imply
the convertibility of RMB into US$ or other foreign currencies.
Under PRCs Foreign Exchange Currency Regulation and
Administration, the Company is permitted to exchange RMB for
foreign currencies through banks authorized to conduct foreign
exchange business. All foreign exchange transactions continue to
take place either through the Peoples Bank of China or
other banks authorized to buy and sell foreign currencies at the
exchange rates quoted by the Peoples Bank of China.
Approval of foreign currency payments by the Peoples Bank
of China or other institutions requires submitting a payment
application form together with invoices and signed contracts.
(c) Foreign
currency exchange rate risk
On July 21, 2005, the PRC government changed its decade-old
policy of pegging the value of the RMB to US$. Under the new
policy, the RMB is permitted to fluctuate within a narrow and
managed band against a basket of certain foreign currencies.
This change in policy has resulted in an approximately 3% and
6.5% appreciation of the RMB against the US$ in 2006 and 2007,
respectively. While the international reaction to the RMB
revaluation has generally been positive, there remains
significant international pressure on the PRC government to
adopt an even more flexible currency policy, which could result
in a further and more significant appreciation of the RMB
against the US$.
Any significant revaluation of RMB may affect the cash flows,
revenues, earnings and financial position in US$.
(d) Current
vulnerability due to certain other concentrations
The Companys operations may be adversely affected by
significant political, economic and social uncertainties in the
PRC. Although the PRC Government has been pursuing economic
reform policies for almost 30 years, no assurance can be
given that the PRC Government will continue to pursue such
policies or that such policies may not be significantly altered,
especially in the event of a change in leadership, social or
political disruption or unforeseen circumstances affecting the
PRCs political, economic and social conditions. There is
also no guarantee that the PRC Governments pursuit of
economic reforms will be consistent or effective.
On July 11, 2008, China Hydroelectric Corporation
(CHC) entered into an equity transfer purchase
agreement with Sanming Ruifeng Hydropower Investment Co., Ltd.
(Sanming Ruifeng) and Yongan Ruifeng
Hydroelectric Ltd. (Yongan Ruifeng) to acquire
65% of the equity interest of the Company. On the same day, CHC
entered into a separate equity transfer purchase agreement with
Sanming Ruifeng to acquire 25% of the equity interest of the
Company through the acquisition of 100% of the equity interest
of Sunpower Asia Limited, a wholly-owned subsidiary of Sanming
Ruifeng. The total purchase price for the acquisition is
RMB134,203 (US$19,638). Pursuant to the equity transfer purchase
agreement, CHC will transfer RMB104,917 (US$15,400) cash into
the Company as a capital injection. Pursuant to a supplemental
agreement, Sanming Ruifeng and Yongan Ruifeng are entitled
to receive the RMB59,158 (US$8,656) current assets, including
cash and cash equivalents, accounts receivable and amounts due
from related parties, of the Company as of the acquisition date
from CHC. The acquisition was completed and CHC took effective
control of the Company on October 22, 2008.
F-173
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
Notes
|
|
2007
|
|
2008
|
|
|
|
|
RMB
|
|
RMB
|
|
|
|
|
|
|
Unaudited
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
2,492
|
|
|
|
7,342
|
|
Accounts receivable (net of allowance for doubtful accounts of
nil as of December 31, 2007 and September 30, 2008)
|
|
|
|
|
|
|
2,798
|
|
|
|
4,242
|
|
Amounts due from related parties
|
|
|
6
|
|
|
|
38,887
|
|
|
|
30,781
|
|
Deferred tax assets-current
|
|
|
|
|
|
|
|
|
|
|
134
|
|
Prepayments and other current assets
|
|
|
|
|
|
|
891
|
|
|
|
1,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
45,068
|
|
|
|
43,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due from related parties
|
|
|
6
|
|
|
|
20,000
|
|
|
|
20,000
|
|
Deferred tax assets-non current
|
|
|
|
|
|
|
6,873
|
|
|
|
7,595
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
246,955
|
|
|
|
231,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
273,828
|
|
|
|
259,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
|
318,896
|
|
|
|
303,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
3,855
|
|
|
|
4,166
|
|
Short-term loans
|
|
|
3
|
|
|
|
30,000
|
|
|
|
20,000
|
|
Amounts due to related parties
|
|
|
6
|
|
|
|
131
|
|
|
|
131
|
|
Current portion of long-term loans
|
|
|
4
|
|
|
|
29,016
|
|
|
|
48,335
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
|
6,050
|
|
|
|
9,597
|
|
Tax payable
|
|
|
|
|
|
|
3,022
|
|
|
|
5,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
72,074
|
|
|
|
88,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
|
4
|
|
|
|
225,828
|
|
|
|
188,308
|
|
Government grant
|
|
|
5
|
|
|
|
13,495
|
|
|
|
14,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
239,323
|
|
|
|
203,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
311,397
|
|
|
|
291,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
7
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
56,207
|
|
|
|
56,207
|
|
Accumulated deficit
|
|
|
|
|
|
|
(48,708
|
)
|
|
|
(44,196
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
|
|
|
|
7,499
|
|
|
|
12,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
318,896
|
|
|
|
303,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-174
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
Note
|
|
2007
|
|
2008
|
|
|
|
|
RMB
|
|
RMB
|
|
|
|
|
Unaudited
|
|
Unaudited
|
|
Revenues
|
|
|
|
|
|
|
45,551
|
|
|
|
40,780
|
|
Cost of revenues
|
|
|
|
|
|
|
(17,904
|
)
|
|
|
(20,061
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
27,647
|
|
|
|
20,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
(4,954
|
)
|
|
|
(5,282
|
)
|
Gain on disposal of property, plant and equipment
|
|
|
|
|
|
|
20
|
|
|
|
2,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
(4,934
|
)
|
|
|
(3,114
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
22,713
|
|
|
|
17,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
20
|
|
|
|
14
|
|
Interest expenses
|
|
|
|
|
|
|
(14,499
|
)
|
|
|
(15,674
|
)
|
Foreign exchange gain
|
|
|
|
|
|
|
1,082
|
|
|
|
1,416
|
|
Interest income from related parties
|
|
|
|
|
|
|
1,321
|
|
|
|
2,801
|
|
Non-operating expenses
|
|
|
|
|
|
|
(5
|
)
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expenses
|
|
|
|
|
|
|
10,632
|
|
|
|
6,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
8
|
|
|
|
(7,443
|
)
|
|
|
(1,625
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
3,189
|
|
|
|
4,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements
F-175
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
September 30
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
|
Unaudited
|
|
Unaudited
|
|
Cash flows (used in) provided by operating activities
|
|
|
(8,234
|
)
|
|
|
29,239
|
|
Cash flows (used in) provided by investing activities
|
|
|
(2,135
|
)
|
|
|
2,401
|
|
Cash flows provided by (used in) financing activities
|
|
|
22,157
|
|
|
|
(26,790
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
11,788
|
|
|
|
4,850
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
1,881
|
|
|
|
2,492
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
|
13,669
|
|
|
|
7,342
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Share
|
|
Accumulated
|
|
Shareholders
|
|
|
Capital
|
|
Deficit
|
|
Equity
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
Balance at January 1, 2007
|
|
|
56,207
|
|
|
|
(50,766
|
)
|
|
|
5,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
3,189
|
|
|
|
3,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2007
|
|
|
56,207
|
|
|
|
(47,577
|
)
|
|
|
8,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008
|
|
|
56,207
|
|
|
|
(48,708
|
)
|
|
|
7,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
4,512
|
|
|
|
4,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2008
|
|
|
56,207
|
|
|
|
(44,196
|
)
|
|
|
12,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-177
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
Sanming Zhongyin Banzhu Hydroelectric Co., Ltd (the
Company) was incorporated on January 5, 1994 under
the Sino-foreign Co-operative Joint Venture Law of Peoples
Republic of China (the PRC or China)
with an initial issued capital of RMB75,000. Investment of
RMB19,000 from a foreign investor, Sunpower Asia Co., Ltd. was
repatriated according to the Sino-foreign Co-operative Joint
Venture Law of China in 2003. The Company is located in the city
of Sanming, Fujian province.
The Company is principally engaged in the operation and
development of hydroelectric assets and the generation of
hydroelectric power in the PRC.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
The accounting policies used for the preparation of unaudited
interim condensed financial statements as of September 30,
2008 and for the nine months ended September 30, 2007 and
2008 are consistent with those set out in the financial
statements as of and for the years ended December 31, 2006
and 2007.
(a) Basis
of presentation
The accompanying unaudited condensed interim financial
statements of the Company were prepared in accordance with
United States generally accepted accounting principles
(U.S. GAAP) for interim financial information
and with Article 10 of
Regulation S-X.
Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management,
all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included.
Operating results for the nine months ended September 30,
2008 are not necessarily indicative of the results that may be
expected for the year ending December 31, 2008.
These unaudited interim condensed financial statements should be
read in conjunction with the Companys audited financial
statements and notes thereto for the years ended
December 31, 2006 and 2007.
These financial statements have been prepared on the basis that
the Company will continue as a going concern.
The Companys working capital deficiency at
September 30, 2008 was RMB44,178. As such, continued
operations of the Company, is dependent upon the Companys
ability to raise additional capital, obtain financing or to
improve future operations. The Company believes that the
following factor would provide sufficient liquidity to finance
the Companys anticipated working capital and capital
expenditure requirements for the next 12 months.
On July 11, 2008, shareholders holding an aggregate 90%
interests in the Company entered into an equity purchase and
sale agreement with CHC. On the acquisition date of
October 22, 2008, the Company had short-term and long-term
loans in the amount of RMB20,000 and RMB225,098, respectively.
CHC has signed a financial support letter indicating that it
will provide financial support for the Company to meet its
obligations and finance its operations as needed.
As a result, management believes it is appropriate to prepare
these financial statements on the basis that the Company will
continue as a going concern and thus these financial statements
do not include any adjustments relating to the recoverability
and classification of recorded assets or the amounts and
classification of liabilities that might have been necessary
should the Company not be able to continue in existence as a
going concern.
F-178
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
(b) Use
of estimates
The preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and
assumptions that affect the reported amount of assets and
liabilities, the disclosure of contingent assets and liabilities
at the balance sheet dates and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
differ from those estimates.
(c) Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities, short-term loan and
long-term loans. The carrying values of these financial
instruments, other than long-term loans, approximate their fair
values due to their short-term maturities.
The carrying values of long-term loans approximate their fair
values due to the fact that the interest rates on these loans
are reset each year based on prevailing market interest rates.
(d) Foreign
currency
The Company determined its functional currency to be the RMB
based on the criteria of Statement of Financial Accounting
Standards (SFAS) No. 52, Foreign Currency
Translation. The Company uses the RMB as its reporting
currency. Transactions denominated in foreign currencies are
measured at the exchange rates prevailing on the transaction
dates. Assets and liabilities denominated in foreign currencies
are remeasured at the exchange rates prevailing at the balance
sheet date. Exchange gains and losses are included in the
statements of operations.
(e) Cash
and cash equivalents
Cash and cash equivalents include cash on hand and short-term
deposits with original maturity of three months or less at the
date of purchase. Cash and cash equivalents are unrestricted as
to withdrawal and use.
(f) Accounts
receivable
Accounts receivables are carried at net realizable value. In
evaluating the collectability of receivable balances, the
Company considers many factors, including the aging of the
balance, the customers payment history, its current
credit-worthiness and current economic trends. An estimate for
doubtful accounts is made when collection of the full amount is
no longer probable. Accounts receivable are written off after
all collection efforts have ceased.
(g) Property,
plant and equipment
Property, plant and equipment are recorded at cost less
accumulated depreciation.
Depreciation is computed on a straight-line basis over the
following estimated useful lives:
|
|
|
|
|
Dams and reservoirs
|
|
|
45 years
|
|
Buildings
|
|
|
20-35 years
|
|
Machinery
|
|
|
8-30 years
|
|
Transportation equipment
|
|
|
6 years
|
|
Electronic equipment and others
|
|
|
5-8 years
|
|
F-179
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
All direct and indirect costs that are related to the
construction of property, plant and equipment and incurred
before the assets are ready for their intended use are
capitalized as construction in progress. Construction in
progress is transferred to specific property, plant and
equipment accounts and commences depreciation when these assets
are ready for their intended use.
Interest costs are capitalized if they are incurred during the
acquisition, construction or production of a qualifying asset
and such costs could have been avoided if expenditures for the
assets have not been made. Capitalization of interest costs
commences when the activities to prepare the asset are in
progress and expenditures and borrowing costs are being
incurred. Interest costs are capitalized until the assets are
ready for their intended use. Interest costs qualifying for
capitalization during the nine months ended September 30,
2007 and 2008 were nil and RMB70K, respectively.
Repair and maintenance costs are charged to expense when
incurred, whereas the cost of renewals and betterment that
extend the useful life of fixed assets are capitalized as
additions to the related assets. Retirement, sale and disposals
of assets are recorded by removing the cost and accumulated
depreciation, with any resulting gain or loss reflected in the
statements of operations.
(h) Impairment
of long-lived assets
The Company evaluates its long-lived assets, including property,
plant and equipment with finite lives, for impairment whenever
events or changes in circumstances (such as a significant
adverse change to market conditions that will impact the future
use of the assets) indicate that the carrying amount of an asset
may not be recoverable in accordance with
SFAS No. 144, Accounting for the Impairment and
Disposal of Long-Lived Assets. When these events occur, the
Company assesses the recoverability of long-lived assets by
comparing the carrying amount of the assets to the expected
future undiscounted cash flows resulting from the use of the
assets and their eventual disposition. If the sum of the
expected undiscounted cash flow is less than the carrying amount
of the assets, the Company recognizes an impairment loss based
on the excess of the carrying amount of the assets over their
fair value. Fair value is generally determined by discounting
the cash flows expected to be generated by the assets, when the
market prices are not readily available. No impairment of
long-lived assets was recognized for any of the periods
presented.
(i) Comprehensive
income
Comprehensive income is defined as the change in equity of the
Company during a period from transactions and other events and
circumstances excluding transactions resulting from investments
by owners and distributions to owners. Comprehensive income is
reported in the statements of shareholders equity. To
date, the Company has not entered into any transactions that are
required to be reported in comprehensive income.
(j) Revenue
recognition
The Companys revenue is derived from the sale of
electricity. Revenues are recognized when the following four
criteria are met as prescribed by U.S. Securities and
Exchange Commission (SEC) Staff Accounting
Bulletin No. 104 (SAB 104):
(i) persuasive evidence of an arrangement exists,
(ii) delivery has occurred or services have been rendered,
(iii) the sellers price to the buyer is fixed or
determinable, and (iv) collectability is reasonably
assured. The Company considers the terms of each arrangement to
determine the appropriate accounting treatment. Revenue is
generally earned and recognized upon transmission of electricity
to the power grid controlled and owned by the respective
regional or provincial grid companies. The Company has not
offered any discounts or rebates to its customers nor does it
provide for refunds in its sales contracts with customers. The
Company is subject to withholding value-added tax
(VAT) at the rate of 17% on the revenues earned in
the PRC. VAT on revenues earned from the sale of electricity by
the Company to its
F-180
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
customers for the nine months ended September 30, 2007 and
2008 was RMB7,743 and RMB6,933, respectively. The Company has
recognized revenues net of VAT in the statements of operations.
(k) Cost
of revenues
Cost of revenues consists primarily of depreciation expenses of
hydroelectric power stations and related operating costs and
overhead expenses directly attributable to the production of
electricity.
(l) Leases
In accordance with SFAS No. 13, Accounting for
Leases, leases are classified at the inception date as
either a capital lease or an operating lease. For the lessee, a
lease is a capital lease if any of the following conditions
exist: (i) ownership is transferred to the lessee by the
end of the lease term, (ii) there is a bargain purchase
option, (iii) the lease term is at least 75% of the
propertys estimated remaining economic life or
(iv) the present value of the minimum lease payments at the
beginning of the lease term is 90% or more of the fair value of
the leased property to the lessor at the inception date. A
capital lease is accounted for as if there was an acquisition of
an asset and incurrence of an obligation at the inception of the
lease. All other leases are accounted for as operating leases
wherein rental payments are expensed on a straight-line basis
over the lease periods. The Company has no capital leases for
any of the periods presented.
(m) Income
taxes
The Company follows the liability method of accounting for
income taxes in accordance with SFAS No. 109,
Accounting for Income Taxes. Under this method, deferred
tax assets and liabilities are determined based on the
difference between the financial reporting and tax bases of
assets and liabilities, net operating loss carry forwards and
credits, using enacted tax rates that will be in effect for the
period in which the differences are expected to reverse. The
Company records a valuation allowance against the amount of
deferred tax assets if based on the weight of available
evidence, it is more likely than not that some portion, or all,
of the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rate is recognized in
statements of operations in the period that includes the
enactment date.
On January 1, 2007, the Company adopted Financial
Accounting Standards Board (FASB) Interpretation
No. 48, Accounting for Uncertainty in Income Taxes-an
interpretation of FASB statement No. 109
(FIN 48). There was no cumulative effect of
the adoption of FIN 48 to beginning retained earnings.
Interests and penalties arising from underpayment of income
taxes are computed in accordance with the related PRC tax law.
The amount of interest expense is computed by applying the
applicable statutory rate of interest to the difference between
the tax position recognized and the amount previously taken or
expected to be taken in a tax return. Interest recognized in
accordance with FIN 48 is classified in the financial statements
as interest expense, while penalties recognized in accordance
with FIN 48 are classified in the financial statements as
other expenses.
In accordance with the provision of FIN 48, the Company
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured (using a probability weighted approach)
at the largest amount of tax benefit that has a greater than
fifty percent likelihood of being realized upon settlement.
The Companys estimated liability for unrecognized tax
benefits is periodically assessed for adequacy and may be
affected by changing interpretation of laws, rulings by tax
authorities, certain changes
and/or
developments with respect to audits, and expiration of the
statute of limitations. The outcome for a particular
F-181
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
audit cannot be determined with certainty prior to the
conclusion of the audit and, in some cases, appeal or litigation
process. The actual benefits ultimately realized may differ from
the Companys estimates. As each audit is concluded,
adjustments, if any, are appropriately recorded in the
Companys financial statements. Additionally, in future
periods, change in facts, circumstances, and new information may
require the Company to adjust the recognition and measurement
estimates with regard to individual tax positions. Changes in
recognition and measurement estimates are recognized in the
period in which the change occurs.
Income taxes related to ordinary income for interim periods are
computed at an estimated annual effective tax rate and the
income taxes related to all other items are individually
computed and recognized when the items occur. The estimated
effective tax rate is used in providing for income taxes on a
current year-to-date basis.
(n) Government
grant
Government grants are recognized where there is reasonable
assurance that the attaching conditions will be complied with.
When the grant relates to an expense item, it is recognized as
income over the period necessary to match the grant on a
systematic basis to the related costs. Where the grant relates
to an asset acquisition, it is recognized as deferred government
grant and recognized as income in proportion to depreciation of
the related assets. Grant income is recognized on a net basis as
a reduction to cost of revenues in the accompanying statements
of operations.
(o) Segment
reporting
The Company follows SFAS No. 131, Disclosure about
Segments of an Enterprise and Related Information. The
Company operates and manages its business as a single segment.
As the Companys long-term assets and revenues are
substantially all located in and derived from the PRC, no
geographic segments are presented.
In September, 2008, the Company obtained two new short-term
loans with a total amount of RMB20,000 from CITIC Bank. There
short-term loans were denominated in RMB, had terms of six
months and carried an interest rate of 7.452% and 7.884% per
annum. The Company fully settled the existing short-term loans
of RMB30,000 that became due during the nine months ended
September 30, 2008.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
|
|
|
Unaudited
|
|
RMB dominated loans
|
|
|
233,661
|
|
|
|
216,870
|
|
USD dominated loans
|
|
|
21,183
|
|
|
|
19,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
254,844
|
|
|
|
236,643
|
|
Current portion of long-term loans
|
|
|
(29,016
|
)
|
|
|
(48,335
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
225,828
|
|
|
|
188,308
|
|
|
|
|
|
|
|
|
|
|
The long-term loans as of December 31, 2007 and
September 30, 2008 were secured with the pledge of the
property and plant of the Company as collateral and guaranteed
by the Companys shareholder, Sanming Ruifeng Hydropower
Investment Co., Ltd.. These long-term loans are due in 2009
through 2020.
F-182
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
Maturities of long-term loans for the five years succeeding
September 30, 2008 are as follows:
|
|
|
|
|
|
|
September 30,
|
|
|
2008
|
|
|
RMB
|
|
|
Unaudited
|
|
From October 1, 2008 to December 31, 2008
|
|
|
11,545
|
|
2009
|
|
|
49,017
|
|
2010
|
|
|
18,790
|
|
2011
|
|
|
18,790
|
|
2012
|
|
|
18,790
|
|
Thereafter
|
|
|
119,711
|
|
|
|
|
|
|
|
|
|
236,643
|
|
|
|
|
|
|
During the nine months ended September 30, 2008, the
Company received RMB1,500 in a government grant for construction
of hydroelectric assets. The government grant has been
recognized as income over the periods necessary to match it on a
systematic basis with the related costs which it is intended to
compensate. The Company recognized RMB260 and RMB288 as a
reduction to cost of revenues for the periods ended
September 30, 2007 and 2008, respectively. As of
September 30, 2008, the deferred government grant amounted
to RMB14,708.
|
|
6.
|
RELATED
PARTY TRANSACTIONS
|
(1) The principal related parties with which the Company
had transactions during the years presented are as follows:
|
|
|
Name of Related Parties
|
|
Relationship with the Company
|
|
Yongan Ruifeng Hydroelectric Ltd.
|
|
A shareholder of the Company
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
An entity controlled by management of the Company
|
F-183
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
The Company had the following significant related party
transactions during the periods presented:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
Ended September 30
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
|
Unaudited
|
|
Unaudited
|
|
Loans lent to:
|
|
|
|
|
|
|
|
|
Yongan Ruifeng Hydroelectric Ltd.
|
|
|
23,300
|
|
|
|
|
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
|
3,500
|
|
|
|
13,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,800
|
|
|
|
13,500
|
|
|
|
|
|
|
|
|
|
|
Repayment of loans lent to:
|
|
|
|
|
|
|
|
|
Yongan Ruifeng Hydroelectric Ltd.
|
|
|
1,759
|
|
|
|
6,400
|
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
|
200
|
|
|
|
18,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,959
|
|
|
|
24,500
|
|
|
|
|
|
|
|
|
|
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
Yongan Ruifeng Hydroelectric Ltd.
|
|
|
324
|
|
|
|
1,732
|
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
|
995
|
|
|
|
1,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,319
|
|
|
|
2,801
|
|
|
|
|
|
|
|
|
|
|
Service provided by :
|
|
|
|
|
|
|
|
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
|
212
|
|
|
|
1,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212
|
|
|
|
1,742
|
|
|
|
|
|
|
|
|
|
|
The loans were for the purpose of funding working capital among
related entities. The loans to related entities are unsecured
and mature within one year to five years. Interest rates for the
loan lent to Yongan Ruifeng Hydroelectric Ltd are between
6.12% and 7.83%. Interest rates for the loan lent to Sanming
Ruifeng Economic Technological Development Ltd are between 6.84%
and 7.56%.
Sanming Ruifeng Economic Technological Development Ltd. provided
certain technological upgrading services related to the
Companys fixed assets.
F-184
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
(2) The Company had the following related party balances as
of December 31, 2007 and September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
|
|
|
Unaudited
|
|
Amounts due from related parties -current:
|
|
|
|
|
|
|
|
|
Yongan Ruifeng Hydroelectric Ltd.
|
|
|
12,613
|
|
|
|
7,944
|
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
|
26,274
|
|
|
|
22,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,887
|
|
|
|
30,781
|
|
|
|
|
|
|
|
|
|
|
Amounts due from related parties -non-current:
|
|
|
|
|
|
|
|
|
Yongan Ruifeng Hydroelectric Ltd.
|
|
|
20,000
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
Amounts due to related parties:
|
|
|
|
|
|
|
|
|
Sanming Ruifeng Economic Technological Development Ltd.
|
|
|
131
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
(3) Guarantee provided to related parties
In January 2008, the Company guaranteed a RMB4,500 loan
arrangement of Sanming Ruifeng Economic Technological
Development Ltd., a related party, for the period from
January 31, 2008 to January 30, 2009.
In January 2008, the Company guaranteed an amount of RMB4,800
associated with a credit facility arrangement of Yongan
Ruifeng Hydroelectric Ltd., a related party, for the period from
January 4, 2008 to January 3, 2009.
In March 2008, the Company guaranteed a RMB2,000 credit facility
arrangement of Yongan Ruifeng Hydroelectric Ltd., a
related party for the period from March 13, 2008 to
March 12, 2009.
The guarantee obligations expired upon maturity of the loan and
credit facility arrangements in January and March 2009.
The fair value of the guarantee obligations as of
September 30, 2008 was insignificant.
|
|
7.
|
COMMITMENTS
AND CONTINGENCIES
|
There were no significant operating lease or capital commitments
as of September 30, 2008.
There were no significant contingencies as of September 30,
2008.
Pursuant to the PRC Enterprise Income Tax Laws and relevant
regulations that were applicable before January 1, 2008,
the Company is generally subject to enterprise income taxes
(EIT) at a statutory rate of 33%, which comprises
30% national income tax and 3% local income tax.
During the 5th section of the 10th National
Peoples Congress, which was conducted on March 16,
2007, the PRC Corporate Income Tax Law (the New CIT
Law) was approved and has become effective on
January 1, 2008. On November 28, 2007, the regulation
on the implementation of the New CIT Law was approved at the
197th Executive Meeting of the States Council. The New CIT
Law and the Implementation regulation introduce a wide range of
changes which include, but not limited to the unification of the
income
F-185
Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
tax law for domestic-invested and foreign invested enterprise at
25%. The Company is subject to the 25% tax rate starting from
2008.
In accordance with the provision of FIN 48, the Company
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured at the largest amount of tax benefit that
has a greater than fifty percent likelihood of being realized
upon settlement using a probability weighted approach. The
Company has adopted an income tax return preparation method
principally based on tax invoices issued and received. In
accordance with current PRC income tax laws and regulations, an
income tax return should be prepared based on accounting income
after adjusting for certain tax adjustments. As of
September 30, 2008, in accordance with FIN 48,
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109, the Company
has recognized an additional income tax provision of RMB2,481
for unrecognized tax benefits which represent the estimated
income tax expense the Company would pay for the nine months
ended September 30, 2008 should its income tax returns have
been prepared in accordance with the current PRC tax laws and
regulations. The Company has RMB2,096 cumulative unrecognized
tax benefits as of January 1, 2008.
As of September 30, 2008, the Company has recognized a
provision of RMB4,577 for unrecognized tax benefits, which
represents the amount of unrecognized tax benefits that would
impact the effective tax rate if recognized. It is possible that
the amount of unrecognized tax benefits will change in the next
12 months, pending factors including changes in the amount
of the PRC statutory taxable income due to the application and
interpretation of the PRC tax law. However, an estimate of the
range of the possible change cannot be made at this time.
During the nine months ended September, 2007 and 2008, the
Company recognized nil and RMB128, respectively, in interest or
penalties. The Company paid no interest and penalties relating
to uncertain tax positions for the periods ended
September 30, 2007 and 2008.
On July 11, 2008, China Hydroelectric Corporation
(CHC) entered into an equity transfer purchase
agreement with Sanming Ruifeng Hydropower Investment Co., Ltd.
(Sanming Ruifeng) and Yongan Ruifeng
Hydroelectric Ltd. (Yongan Ruifeng) to acquire
65% of the equity interest of the Company. On the same day, CHC
entered into a separate equity transfer purchase agreement with
Sanming Ruifeng to acquire 25% of the equity interest of the
Company through the acquisition of 100% of the equity interest
of Sunpower Asia Limited, a wholly-owned subsidiary of Sanming
Ruifeng. The total purchase price for the acquisition is
RMB134,203 (US$19,638). Pursuant to the equity transfer purchase
agreement, CHC transferred RMB21,193 (US$3,100) cash into the
Company as a capital injection on March 5, 2009, and will
transfer an additional RMB83,724 (US$12,300) cash into the
Company as a capital injection in 2010 to finance its future
operations after the acquisition by CHC. Pursuant to a
supplemental agreement, Sanming Ruifeng and Yongan Ruifeng
are entitled to receive the RMB59,158 (US$8,656) current assets,
including cash and cash equivalents, accounts receivable and
amounts due from related parties, of the Company as of the
acquisition date from CHC. The acquisition was completed and CHC
took effective control of the Company on October 22, 2008.
On January 30, 2009, Sanming Ruifeng agreed to forego
RMB7,000 (US$1,024) of the current assets that Sanming Ruifeng
is entitled to receive from CHC.
On January 30, 2009, China Hydroelectric Corporation (Hong
Kong) Limited (CHC HK) , a wholly owned subsidiary
of CHC located in Hong Kong, entered into an equity transfer
purchase agreement with Sanming Ruifeng Economic Technological
Development Ltd., a related party of Sanming Ruifeng, to acquire
the remaining 10% equity interest of the Company. The purchase
price for the acquisition is approximately RMB17,000 (US$2,488).
CHC HK completed the acquisition on March 17, 2009.
F-186
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Pingnan County Wangkeng Hydroelectric Co., Ltd.
We have audited the accompanying balance sheets of Pingnan
County Wangkeng Hydroelectric Co., Ltd. (the
Company) as of December 31, 2006 and 2007, and
the related statements of operations, changes in
shareholders equity and cash flows for the years then
ended. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of the Company at December 31, 2006 and 2007 and the
results of its operations and its cash flows for the years then
ended in conformity with U.S. generally accepted accounting
principles.
/s/ Ernst & Young Hua Ming
Beijing, the Peoples Republic of China
October 31, 2008
F-187
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Notes
|
|
2006
|
|
2007
|
|
|
|
|
RMB
|
|
RMB
|
|
ASSETS
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
14,919
|
|
|
|
657
|
|
Accounts receivable, net of allowance for doubtful accounts of
nil as of December 31, 2006 and 2007
|
|
3
|
|
|
1,271
|
|
|
|
1,260
|
|
Amounts due from a related party
|
|
9
|
|
|
|
|
|
|
1,000
|
|
Advance to suppliers
|
|
|
|
|
875
|
|
|
|
2,180
|
|
Other receivables
|
|
|
|
|
1,241
|
|
|
|
1,330
|
|
Prepayments and other current assets
|
|
|
|
|
2,645
|
|
|
|
1,763
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
20,951
|
|
|
|
8,190
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current Assets:
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
4
|
|
|
216,646
|
|
|
|
213,603
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
216,646
|
|
|
|
213,603
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
237,597
|
|
|
|
221,793
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
2,679
|
|
|
|
5,687
|
|
Amounts due to related parties
|
|
9
|
|
|
51,540
|
|
|
|
26,900
|
|
Short-term loan
|
|
7
|
|
|
|
|
|
|
22,000
|
|
Current portion of long-term loans
|
|
8
|
|
|
19,000
|
|
|
|
20,000
|
|
Accrued expenses and other current liabilities
|
|
5
|
|
|
1,471
|
|
|
|
1,888
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
74,690
|
|
|
|
76,475
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
8
|
|
|
123,000
|
|
|
|
103,000
|
|
Deferred tax liabilities
|
|
6
|
|
|
2,480
|
|
|
|
2,676
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
125,480
|
|
|
|
105,676
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
200,170
|
|
|
|
182,151
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
11
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
1
|
|
|
18,000
|
|
|
|
18,000
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
69
|
|
Reserve fund
|
|
12
|
|
|
1,943
|
|
|
|
2,157
|
|
Retained earnings
|
|
|
|
|
17,484
|
|
|
|
19,416
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
|
|
37,427
|
|
|
|
39,642
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
237,597
|
|
|
|
221,793
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-188
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Notes
|
|
2006
|
|
2007
|
|
|
|
|
RMB
|
|
RMB
|
|
Revenues
|
|
|
|
|
40,242
|
|
|
|
31,475
|
|
Cost of revenues
|
|
|
|
|
(14,004
|
)
|
|
|
(13,897
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
26,238
|
|
|
|
17,578
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
(3,868
|
)
|
|
|
(4,355
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
(3,868
|
)
|
|
|
(4,355
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
|
|
22,370
|
|
|
|
13,223
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
233
|
|
|
|
34
|
|
Interest expenses
|
|
8
|
|
|
(9,664
|
)
|
|
|
(10,758
|
)
|
Gain on the disposal of investment in equity investee
|
|
|
|
|
1,033
|
|
|
|
|
|
Non-operating expenses
|
|
|
|
|
(1,178
|
)
|
|
|
(156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expenses
|
|
|
|
|
12,794
|
|
|
|
2,343
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
6
|
|
|
(1,052
|
)
|
|
|
(197
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
11,742
|
|
|
|
2,146
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-189
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
|
11,742
|
|
|
|
2,146
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
|
7,412
|
|
|
|
7,660
|
|
Changes in deferred tax
|
|
|
1,052
|
|
|
|
197
|
|
Gain on the disposal of long-term investment in equity investee
|
|
|
(1,030
|
)
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
1,151
|
|
|
|
11
|
|
Accounts payable
|
|
|
(8,367
|
)
|
|
|
3,007
|
|
Amounts due to related parties
|
|
|
(860
|
)
|
|
|
(500
|
)
|
Prepayments and other current assets
|
|
|
(2,660
|
)
|
|
|
(513
|
)
|
Accrued expenses and other current liabilities
|
|
|
(2,112
|
)
|
|
|
486
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
6,328
|
|
|
|
12,494
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment
|
|
|
(5,301
|
)
|
|
|
(4,616
|
)
|
Proceeds from disposal of trading securities
|
|
|
90
|
|
|
|
|
|
Acquisition of long-term investment in equity investee
|
|
|
(2,475
|
)
|
|
|
|
|
Disposal of long-term investment in equity investee
|
|
|
8,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
619
|
|
|
|
(4,616
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from short-term loans
|
|
|
600
|
|
|
|
22,000
|
|
Repayment of short-term loans
|
|
|
(2,300
|
)
|
|
|
|
|
Proceeds from long-term loans
|
|
|
40,000
|
|
|
|
|
|
Repayment of long-term loans
|
|
|
(18,000
|
)
|
|
|
(19,000
|
)
|
Proceeds from related parties borrowings
|
|
|
|
|
|
|
6,550
|
|
Repayment of related parties borrowings
|
|
|
(12,760
|
)
|
|
|
(31,690
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
7,540
|
|
|
|
(22,140
|
)
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
14,487
|
|
|
|
(14,262
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the year
|
|
|
432
|
|
|
|
14,919
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year
|
|
|
14,919
|
|
|
|
657
|
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
(9,664
|
)
|
|
|
(10,758
|
)
|
The accompanying notes are an integral part of these financial
statements.
F-190
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Total
|
|
|
Share
|
|
Paid-in
|
|
Reserve
|
|
Retained
|
|
Shareholders
|
|
|
Capital
|
|
Capital
|
|
Fund
|
|
Earnings
|
|
Equity
|
|
|
RMB
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
Balance at January 1, 2006
|
|
|
18,000
|
|
|
|
|
|
|
|
768
|
|
|
|
6,917
|
|
|
|
25,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,742
|
|
|
|
11,742
|
|
Appropriation to statutory reserve
|
|
|
|
|
|
|
|
|
|
|
1,175
|
|
|
|
(1,175
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
18,000
|
|
|
|
|
|
|
|
1,943
|
|
|
|
17,484
|
|
|
|
37,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,146
|
|
|
|
2,146
|
|
Appropriation to statutory reserve
|
|
|
|
|
|
|
|
|
|
|
214
|
|
|
|
(214
|
)
|
|
|
|
|
Compensation expenses related to interest-free loans to related
parties
|
|
|
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
18,000
|
|
|
|
69
|
|
|
|
2,157
|
|
|
|
19,416
|
|
|
|
39,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-191
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
Pingnan County Wangkeng Hydroelectric Co., Ltd. (the
Company) was incorporated on April 26, 2002 under the
laws of the Peoples Republic of China (the PRC
or China) with an initial registered capital of
RMB18,000. The Company is located in the Pingnan County, Ningde
City, Fujian province and was acquired by China Hydroelectric
Corporation (CHC) on October 21, 2008.
The Company is principally engaged in the operation and
development of hydroelectric assets and the generation of
hydroelectric power in the PRC.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
(a) Basis
of presentation
The financial statements of the Company have been prepared in
accordance with the United States generally accepted accounting
principles (U.S. GAAP).
These financial statements have been prepared on the basis that
the Company will continue as a going concern.
The Companys working capital deficiency at
December 31, 2007 was RMB68,285. As such, continued
operations of the Company are dependent upon the Companys
ability to raise additional capital, obtain financing or to
improve future operations. The Company believes that the
following factors would provide sufficient liquidity to finance
the Companys anticipated working capital and capital
expenditure requirements for the next 12 months.
On August 20, 2008, certain shareholders of the Company
agreed to forego short-term loans in the amount of RMB22,800
owed by the Company to these shareholders and restructured the
balance as capital contribution into equity.
On August 9, 2008, shareholders holding an aggregate 90%
interests in the Company entered into an equity purchase and
sale agreement with CHC. On the acquisition date of
October 21, 2008, the Company had
short-term
and
long-term
loans in the amount of RMB22,000 and RMB123,000, respectively.
CHC has signed a financial support letter indicating that it
will provide financial support for the Company to meet its
obligations and finance its operations as needed.
As a result, management believes it is appropriate to prepare
these financial statements on the basis that the Company will
continue as a going concern and thus these financial statements
do not include any adjustments relating to the recoverability
and classification of recorded assets or the amounts and
classification of liabilities that might have been necessary
should the Company not be able to continue in existence as a
going concern.
(b) Use
of estimates
The preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and
assumptions that affect the reported amount of assets and
liabilities, the disclosure of contingent assets and liabilities
at the balance sheet dates and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
differ from those estimates.
(c) Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities, short-term loan and
long-term loans. The carrying values of
F-192
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
these financial instruments, other than long-term loans,
approximate their fair values due to their short-term maturities.
The carrying values of long-term loans approximate their fair
values due to the fact that the interest rates on these loans
are reset each year based on prevailing market interest rates.
(d) Foreign
Currency
The Company determines its functional currency to be the RMB
based on the criteria of Statement of Financial Accounting
Standard (SFAS) No. 52, Foreign Currency
Translation. The Company uses the RMB as its reporting
currency. Transactions denominated in foreign currencies are
measured at the exchange rates prevailing on the transaction
dates. Assets and liabilities denominated in foreign currencies
are remeasured at the exchange rates prevailing at the balance
sheet date. Exchange gains and losses are included in the
statements of operations.
(e) Cash
and cash equivalents
Cash and cash equivalents include cash on hand and short-term
deposits with original maturity of three months or less at the
date of purchase. Cash and cash equivalents are unrestricted as
to withdrawal and use.
(f) Accounts
receivable
Accounts receivables are carried at net realizable value. In
evaluating the collectability of receivable balances, the
Company considers many factors, including the aging of the
balance, the customers payment history, its current
credit-worthiness and current economic trends. An estimate for
doubtful accounts is made when collection of the full amount is
no longer probable. Accounts receivable are written off after
all collection efforts have ceased.
(g) Property,
plant and equipment
Property, plant and equipment are recorded at cost less
accumulated depreciation.
Depreciation is computed on a straight-line basis over the
following estimated useful lives:
|
|
|
|
|
Dams and reservoirs
|
|
|
45 years
|
|
Buildings
|
|
|
1042 years
|
|
Machinery
|
|
|
318 years
|
|
Transportation equipment
|
|
|
210 years
|
|
Electronic equipment and others
|
|
|
38 years
|
|
All direct and indirect costs that are related to the
construction of property, plant and equipment and incurred
before the assets are ready for their intended use are
capitalized as construction in progress. Construction in
progress is transferred to specific property, plant and
equipment accounts and commences depreciation when these assets
are ready for their intended use.
Interest costs are capitalized if they are incurred during the
acquisition, construction or production of a qualifying asset
and such costs could have been avoided if expenditures for the
assets have not been made. Capitalization of interest costs
commences when the activities to prepare the asset are in
progress and expenditures and borrowing costs are being
incurred. Interest costs are capitalized until the assets are
ready for their intended use. No interest costs were qualified
for capitalization in 2006 and 2007.
F-193
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
Repair and maintenance costs are charged to expense when
incurred, whereas the cost of renewals and betterment that
extend the useful life of fixed assets are capitalized as
additions to the related assets. Retirement, sale and disposals
of assets are recorded by removing the cost and accumulated
depreciation, with any resulting gain or loss reflected in the
statements of operations.
(h) Asset
retirement obligations
SFAS No. 143, Accounting for Asset Retirement
Obligations, requires companies to record the present value
of obligations associated with the retirement of tangible
long-lived assets in the period in which it is incurred. The
value of the liability is capitalized as part of the carrying
amount of the related long-lived asset. Over time, accretion of
the liability is recognized as an operating expense and the
capitalized cost is depreciated over the expected useful life of
the related asset. The Companys asset retirement
obligations relate primarily to the restoration of leased lands
under land use rights granted by the local government to their
original condition. Asset retirement obligations as of
December 31, 2006 and 2007 were insignificant.
(i) Impairment
of long-lived assets
The Company evaluates its long-lived assets, including property,
plant and equipment, for impairment whenever events or changes
in circumstances (such as a significant adverse change to market
conditions that will impact the future use of the assets)
indicate that the carrying amount of an asset may not be
recoverable in accordance with SFAS No. 144,
Accounting for the Impairment and Disposal of Long-Lived
Assets. When these events occur, the Company assesses the
recoverability of long-lived assets by comparing the carrying
amount of the assets to the expected future undiscounted cash
flows resulting from the use of the assets and their eventual
disposition. If the sum of the expected undiscounted cash flow
is less than the carrying amount of the assets, the Company
recognizes an impairment loss based on the excess of the
carrying amount of the assets over their fair value. Fair value
is generally determined by discounting the cash flows expected
to be generated by the assets, when the market prices are not
readily available. No impairment of long-lived assets was
recognized for any of the periods presented.
(j) Comprehensive
income
Comprehensive income is defined as the change in equity of the
Company during a period from transactions and other events and
circumstances excluding transactions resulting from investments
by owners and distributions to owners. Comprehensive income is
reported in the statements of shareholders equity. To
date, the Company has not entered into any transactions that are
required to be reported in comprehensive income.
(k) Revenue
recognition
The Companys revenue is derived from the sale of
electricity. Revenues are recognized when the following four
criteria are met as prescribed by U.S. Securities and
Exchange Commission (SEC) Staff Accounting
Bulletin No. 104 (SAB 104):
(i) persuasive evidence of an arrangement exists,
(ii) delivery has occurred or services have been rendered,
(iii) the sellers price to the buyer is fixed or
determinable, and (iv) collectibility is reasonably
assured. The Company considers the terms of each arrangement to
determine the appropriate accounting treatment. Revenue is
generally earned and recognized upon transmission of electricity
to the power grid controlled and owned by the respective
regional or provincial grid companies. The Company has not
offered any discounts or rebates to its customers nor does it
provide for refunds in its sales contracts with customers. The
Company is subject to withholding value-added tax
(VAT) at the rate of 17% on the revenues earned in
the PRC. The Company has recognized revenues net of VAT of
RMB6,841 and RMB5,351 in 2006 and 2007, respectively, in the
statements of operations.
F-194
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
(l) Cost
of revenues
Cost of revenues consists primarily of depreciation expenses of
hydroelectric power stations and related operating costs and
overhead expenses directly attributable to the production of
electricity.
(m) Leases
In accordance with SFAS No. 13, Accounting for
Leases, leases are classified at the inception date as
either a capital lease or an operating lease. For the lessee, a
lease is a capital lease if any of the following conditions
exist: (i) ownership is transferred to the lessee by the
end of the lease term , (ii) there is a bargain purchase
option, (iii) the lease term is at least 75% of the
propertys estimated remaining economic life or
(iv) the present value of the minimum lease payments at the
beginning of the lease term is 90% or more of the fair value of
the leased property to the lessor at the inception date. A
capital lease is accounted for as if there was an acquisition of
an asset and incurrence of an obligation at the inception of the
lease. All other leases are accounted for as operating leases
wherein rental payments are expensed on a straight-line basis
over the lease periods. The Company has no capital leases for
any of the periods presented.
(n) Income
taxes
The Company follows the liability method of accounting for
income taxes in accordance with SFAS No. 109,
Accounting for Income Taxes. Under this method, deferred
tax assets and liabilities are determined based on the
difference between the financial reporting and tax bases of
assets and liabilities, net operating loss carry forwards and
credits, using enacted tax rates that will be in effect for the
period in which the differences are expected to reverse. The
Company records a valuation allowance against the amount of
deferred tax assets if based on the weight of available
evidence, it is more likely than not that some portion, or all,
of the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rate is recognized in
statements of operations in the period that includes the
enactment date.
On January 1, 2007, the Company adopted Financial
Accounting Standards Board (FASB) Interpretation
No. 48, Accounting for Uncertainty in Income
Taxes an interpretation of FASB statement
No. 109 (FIN 48). There was no
cumulative effect of the adoption of FIN 48 to beginning
retained earnings. Interests and penalties arising from
underpayment of income taxes are computed in accordance with the
related PRC tax law. The amount of interest expense is computed
by applying the applicable statutory rate of interest to the
difference between the tax position recognized and the amount
previously taken or expected to be taken in a tax return.
Interest recognized in accordance with FIN 48 is classified
in the financial statements as interest expense, while penalties
recognized in accordance with FIN 48 are classified in the
financial statements as other expenses. During the years ended
December 31, 2006 and 2007, the Company recognized no
interest or penalties relating to uncertain tax positions. The
Company paid no interest or penalties relating to uncertain tax
positions for the years ended December 31, 2006 and 2007.
In accordance with the provision of FIN 48, the Company
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured (using a probability weighted approach)
at the largest amount of tax benefit that has a greater than
fifty percent likelihood of being realized upon settlement.
The Companys estimated liability for unrecognized tax
benefits is periodically assessed for adequacy and may be
affected by changing interpretation of laws, rulings by tax
authorities, certain changes
and/or
developments with respect to audits, and expiration of the
statute of limitations. The outcome for a particular audit
cannot be determined with certainty prior to the conclusion of
the audit and, in some cases, appeal or
F-195
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
litigation process. The actual benefits ultimately realized may
differ from the Companys estimates. As each audit is
concluded, adjustments, if any, are appropriately recorded in
the Companys financial statements. Additionally, in future
periods, change in facts, circumstances, and new information may
require the Company to adjust the recognition and measurement
estimates with regard to individual tax positions. Changes in
recognition and measurement estimates are recognized in the
period in which the change occurs.
Prior to the adoption of FIN 48, the Company applied
SFAS No. 5, Accounting for Contingencies
(SFAS 5), to assess and provide for
potential income tax exposures. In accordance with SFAS 5,
the Company maintained reserves for tax contingencies, if any,
based on estimates of the tax liability, interest and penalties
that may result from such audits. The Company assessed and
concluded that there was no unrecognized tax uncertainties in
any of the years presented.
Income taxes related to ordinary income for interim periods are
computed at an estimated annual effective tax rate and the
income taxes related to all other items are individually
computed and recognized when the items occur. The estimated
effective tax rate is used in providing for income taxes on a
current
year-to-date
basis.
(o) Segment
reporting
The Company follows SFAS No. 131, Disclosure about
Segments of an Enterprise and Related Information. The
Company operates and manages its business as a single segment.
As the Companys long-term assets and revenues are
substantially all located in and derived from the PRC, no
geographic segments are presented.
(p) Recently
issued accounting standards
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurement (SFAS 157).
SFAS 157 addresses standardizing the measurement of fair
value for companies that are required to use a fair value
measure of recognition for recognition or disclosure purposes.
The FASB defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
ordinary transaction between market participants at the
measurement date. SFAS 157 is effective for financial
statements issued for fiscal years beginning after
November 15, 2007 and interim periods within those fiscal
years. The FASB deferred the effective date of SFAS 157 for
non-financial assets and liabilities measured on a non-recurring
basis for one year, to fiscal years beginning after
November 15, 2008, with early adoption permitted. The
Company does not expect SFAS 157 to have any material
impact on its financial position, results of operations and cash
flows.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS 159). SFAS 159 permits entities
to choose to measure many financial instruments and certain
other items at fair value that are not currently required to be
measured at fair value. The standard requires that unrealized
gains and losses on items for which the fair value option has
been elected be reported in earnings. SFAS 159 is effective
for fiscal years beginning after November 15, 2007. The
Company does not expect SFAS 159 to have any material
impact on the Companys financial statements.
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combination
(SFAS 141(R)), to improve reporting by
creating greater consistency in the accounting and financial
reporting of business combinations. The standard requires the
acquiring entity in a business combination to recognize all (and
only) the assets acquired and liabilities assumed in the
transaction at fair value; establishes the acquisition date fair
value as the measurement objective for all assets acquired and
liabilities assumed; and requires the acquirer to disclose to
investors and other users all of the information they need to
evaluate and understand the nature and financial effect of the
business combination. SFAS 141(R) applies prospectively to
F-196
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
business combinations for which the acquisition date is on or
after the beginning of the first annual reporting period
beginning on or after December 15, 2008. The Company is
currently evaluating whether the adoption of SFAS 141(R)
will have a significant effect on its financial position,
results of operations or cash flows.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(SFAS 162). SFAS 162 identifies the
sources of accounting principles and the framework for selecting
the principles to be used in the preparation of financial
statements of non-governmental entities that are presented in
conformity with generally accepted accounting principles in the
United States. SFAS 162 is effective 60 days following the
SECs approval of the Public Company Accounting Oversight
Board amendments to AU Section 411, The Meaning of
Present Fairly in Conformity With Generally Accepted Accounting
Principles. The Company is currently evaluating the
requirements of SFAS 162 and has not yet determined the
impact, if any, on its financial statements.
The Companys trading terms with its customers are mainly
on credit. The credit terms are generally within 30 days
after the verification of delivery of electricity. The Company
does not offer extended payment terms and all accounts
receivable balances are non-interest-bearing. As of
December 31, 2006 and 2007, substantially all of the
accounts receivable balances were within credit terms.
|
|
4.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Property, plant and equipment and its related accumulated
depreciation as of December 31, 2006 and 2007 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Dams and reservoirs
|
|
|
114,493
|
|
|
|
114,493
|
|
Buildings
|
|
|
87,986
|
|
|
|
89,796
|
|
Machinery
|
|
|
31,858
|
|
|
|
32,051
|
|
Transportation equipment
|
|
|
927
|
|
|
|
1,117
|
|
Office equipment
|
|
|
452
|
|
|
|
522
|
|
Less: Accumulated depreciation
|
|
|
(19,070
|
)
|
|
|
(26,730
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
216,646
|
|
|
|
211,249
|
|
Construction in progress
|
|
|
|
|
|
|
2,354
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
216,646
|
|
|
|
213,603
|
|
|
|
|
|
|
|
|
|
|
Depreciation expenses for the years ended December 31, 2006
and 2007 were RMB7,412 and RMB7,660, respectively. Depreciation
expenses have been recognized as cost of revenues for the years
ended December 31, 2006 and 2007.
F-197
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
|
|
5.
|
ACCRUED
EXPENSES AND OTHER CURRENT LIABILITIES
|
Accrued expenses and other current liabilities consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Payroll payable
|
|
|
881
|
|
|
|
1,143
|
|
Other taxes payable
|
|
|
520
|
|
|
|
593
|
|
Other payable
|
|
|
70
|
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,471
|
|
|
|
1,888
|
|
|
|
|
|
|
|
|
|
|
Pursuant to the PRC Enterprise Income Tax Laws and relevant
regulations that were applicable before January 1, 2008,
the Company is generally subject to enterprise income taxes
(EIT) at a statutory rate of 33%, which comprises
30% national income tax and 3% local income tax. The Company,
being an entity located in the underdeveloped area, was entitled
to a full exemption from EIT for the period from 2005 to 2007.
During the 5th section of the 10th National
Peoples Congress, which was conducted on March 16,
2007, the PRC Corporate Income Tax Law (the New CIT
Law) was approved and has become effective on
January 1, 2008. On November 29, 2007, the regulation
on the implementation of the New CIT Law was approved at the
197th Executive Meeting of the States Council. The New CIT
Law and the Implementation regulation introduce a wide range of
changes which include, but not limited to the unification of the
income tax law for domestic-invested and foreign invested
enterprise at 25%. Accordingly, the company is subject to the
statutory tax rate of 25% beginning 2008.
Income tax expenses consist of:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Current income tax expense
|
|
|
|
|
|
|
|
|
Deferred income tax expense
|
|
|
1,052
|
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,052
|
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
F-198
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
A reconciliation of the effective income tax provisions to the
amount computed by applying the statutory tax rate to income
before income taxes in the statements of operations is as
follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Taxation at PRC EIT statutory rates of 33%
|
|
|
4,222
|
|
|
|
773
|
|
Non-deductible expenses
|
|
|
496
|
|
|
|
342
|
|
Impact from statutory tax rate change
|
|
|
|
|
|
|
(856
|
)
|
Effect of tax holidays in the PRC
|
|
|
(3,666
|
)
|
|
|
(62
|
)
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
1,052
|
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate (%)
|
|
|
8.2
|
|
|
|
8.4
|
|
The applicable tax rate for deferred tax assets or liabilities
recognized were 33% and 25% for 2006 and 2007, respectively due
to the tax rate change enacted in March 2007 as mentioned above.
The effect of the tax rate change has been included in the
income tax provision for the year ended December 31, 2007.
Deferred tax assets and deferred tax liabilities reflect the net
tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes.
Significant components of deferred tax assets and deferred tax
liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Deferred tax assets non-current
|
|
|
|
|
|
|
|
|
Pre-operation expenses
|
|
|
301
|
|
|
|
151
|
|
Deferred tax liabilities non-current
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
|
(2,781
|
)
|
|
|
(2,827
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities non-current
|
|
|
(2,480
|
)
|
|
|
(2,676
|
)
|
|
|
|
|
|
|
|
|
|
The short-term loan of RMB22,000 outstanding as of
December 31, 2007 represents a RMB denominated loan
obtained from the Agricultural Bank of China on August 17,
2007. The loan is secured by the property, plant and equipment
of the Company, with an interest rate of 7.866% per annum and
due on August 16, 2008.
The long-term loans outstanding as of December 31, 2006
relate to RMB denominated bank loans of RMB83,000 and RMB59,000
obtained from the Agricultural Bank of China and the Industrial
and Commercial Bank of China, respectively. The long-term loans
outstanding as of December 31, 2007 relate to RMB
denominated bank loans of RMB66,000 and RMB57,000 obtained from
the Agricultural Bank of China and the Industrial and Commercial
Bank of China, respectively.
The Company settled RMB18,000 and RMB19,000 of the long-term
loans during the years ended December 31, 2006 and 2007,
respectively. The remaining outstanding long-term loans are due
in 2008 through 2014. The interest rates on long-term loans as
of December 31, 2006 and 2007 ranged from 6.39% to
F-199
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
6.84% and 7.11% to 7.83%, respectively. Such interest rates are
variable and subject to annual adjustment based on the Bank of
Chinas baseline lending rate.
The Company has recognized interest expenses of approximately
RMB9,660 and RMB10,760 for the years ended December 31,
2006 and 2007, respectively.
Maturities of long-term loans for the five years succeeding
December 31, 2007 are as follows:
|
|
|
|
|
|
|
December 31,
|
|
|
2007
|
|
|
RMB
|
|
2008
|
|
|
20,000
|
|
2009
|
|
|
21,000
|
|
2010
|
|
|
22,000
|
|
2011
|
|
|
14,000
|
|
2012
|
|
|
13,000
|
|
Thereafter
|
|
|
33,000
|
|
|
|
|
|
|
|
|
|
123,000
|
|
|
|
|
|
|
|
|
9.
|
RELATED
PARTY TRANSACTIONS
|
The principal related parties with which the Company had
transactions during the years presented are as follows:
|
|
|
Name of Related Parties
|
|
Relationship with the Company
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
A shareholder of the Company
|
Sanming City Fufeng Industrial Co., Ltd.
|
|
A shareholder of the Company
|
Sanming Yuantai Hydroelectric Co., Ltd.
|
|
A shareholder of the Company
|
Sanming Shunxi Hydroelectric Co., Ltd.
|
|
Company controlled by a shareholder of the Company
|
Sanming Anhe Travel Agent Company
|
|
Company controlled by a shareholder of the Company
|
Fujian Dachuang Rock Products Co., Ltd.
|
|
Company controlled by a shareholder of the Company
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
Company controlled by a shareholder of the Company
|
Fujian Tianrun Infrastructure Co., Ltd.
|
|
A shareholder of the Company
|
Fujian Taige Investment Co., Ltd.
|
|
A shareholder of the Company
|
Chen Licai
|
|
A shareholder of the Company
|
Sun Xiaodong
|
|
A shareholder of the Company
|
Xie Fangwu
|
|
A shareholder of the Company
|
Zhang Rongbin
|
|
A shareholder of the Company
|
Ye Changhe
|
|
A shareholder of the Company
|
F-200
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
(1) The Company had the following related party
transactions during the years presented:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Short-term loans lent to:
|
|
|
|
|
|
|
|
|
Sanming Anhe Travel Agent Company
|
|
|
|
|
|
|
2,850
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
|
|
|
|
2,000
|
|
Xie Fangwu
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Repayment of short-term loans lent to:
|
|
|
|
|
|
|
|
|
Sanming Anhe Travel Agent Company
|
|
|
|
|
|
|
1,850
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
|
|
|
|
2,000
|
|
Xie Fangwu
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,050
|
|
|
|
|
|
|
|
|
|
|
Short-term loans to the related parties were unsecured, non
interest-bearing and had no fixed terms of repayment.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Services provided by:
|
|
|
|
|
|
|
|
|
Sanming Shunxi Hydroelectric Co., Ltd.
|
|
|
1,360
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,360
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
The services received from Sanming Shunxi Hydroelectric Co.,
Ltd. were for the repair of the transmission lines and the
maintenance of the generator units.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Short-term loans borrowed from:
|
|
|
|
|
|
|
|
|
Sanming City Fufeng Industrial Co., Ltd.
|
|
|
1,000
|
|
|
|
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
2,040
|
|
|
|
1,300
|
|
Sanming Anhe Travel Agent Company
|
|
|
|
|
|
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,040
|
|
|
|
2,500
|
|
|
|
|
|
|
|
|
|
|
F-201
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
Short-term loans borrowed from the related parties were
unsecured, non interest-bearing and had no fixed terms of
repayment.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Repayment of short-term loans to:
|
|
|
|
|
|
|
|
|
Sanming City Fufeng Industrial Co., Ltd.
|
|
|
5,600
|
|
|
|
|
|
Sanming Yuantai Hydroelectric Co., Ltd.
|
|
|
1,800
|
|
|
|
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
|
|
|
|
3,340
|
|
Sanming Anhe Travel Agent Company
|
|
|
|
|
|
|
1,200
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
3,000
|
|
|
|
8,726
|
|
Sanming City Fufeng Industrial Co., Ltd.
|
|
|
|
|
|
|
8,124
|
|
Chen Licai
|
|
|
3,000
|
|
|
|
2,000
|
|
Sun Xiaodong
|
|
|
2,000
|
|
|
|
1,250
|
|
Xie Fangwu
|
|
|
400
|
|
|
|
800
|
|
Zhang Rongbin
|
|
|
|
|
|
|
1,000
|
|
Ye Changhe
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,800
|
|
|
|
26,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Interests paid to:
|
|
|
|
|
|
|
|
|
Sanming City Fufeng Industrial Co., Ltd.
|
|
|
123
|
|
|
|
|
|
Sanming Yuantai Hydroelectric Co., Ltd.
|
|
|
110
|
|
|
|
|
|
Fujian Taige Investment Co., Ltd.
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interests paid to the related parties in 2006 represented the
interests on short-term loans borrowed in 2005. There were no
interests for the loans borrowed from related parties in 2006
and 2007.
In August 2007, the Company issued a loan RMB2,850 to Sanming
Anhe Travel Agent Company, a related party. RMB1,850 was repaid
by Sanming Anhe Travel Agent Company in November 2007. The loan
was unsecured, interest-free and had no fixed term of repayment.
Interest expense was imputed on the outstanding loan at the
prevailing market interest rate of 7.776% per annum.
Compensation expenses, imputed for the year ended
December 31, 2007 in the amount of RMB69 were recorded as a
result of foregone interest with a corresponding credit to
additional paid-in capital in shareholders equity.
F-202
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
(2) The Company had the following related party balances as
of December 31, 2006 and 2007:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Amounts due from a related party:
|
|
|
|
|
|
|
|
|
Sanming Anhe Travel Agent Company
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
Amounts due to related parties:
|
|
|
|
|
|
|
|
|
Sanming Shunxi Hydroelectric Co., Ltd.
|
|
|
500
|
|
|
|
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
2,040
|
|
|
|
|
|
Sanming City Fufeng Industrial Co., Ltd.
|
|
|
15,151
|
|
|
|
7,987
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
19,469
|
|
|
|
10,103
|
|
Chen Licai
|
|
|
8,400
|
|
|
|
|
|
Sun Xiaodong
|
|
|
4,100
|
|
|
|
1,890
|
|
Xie Fangwu
|
|
|
1,880
|
|
|
|
980
|
|
Zhang Rongbin
|
|
|
|
|
|
|
5,400
|
|
Ye Changhe
|
|
|
|
|
|
|
540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,540
|
|
|
|
26,900
|
|
|
|
|
|
|
|
|
|
|
All balances with the related parties as of December 31,
2006 and 2007 were unsecured, interest-free and have no fixed
terms of repayment.
(3) Guarantee provided to related parties.
In October 2007, the Company guaranteed a RMB7,000 loan
arrangement of Fujian Dachuang Rock Products Co., Ltd., a
related party, for the period from October 30, 2007 to
October 14, 2010. Subsequent to June 30, 2008, on
October 27, 2008, Fujian Dachuang Rock Products Co., Ltd.
repaid the bank loans amounted to RMB7,000 and the Company was
released from all guarantee obligations related to Fujian
Dachuang Rock Products Co., Ltd.
|
|
10.
|
EMPLOYEE
DEFINED CONTRIBUTION PLAN
|
Full time employees of the Company in the PRC participate in a
government mandated defined contribution plan pursuant to which
certain pension benefits, medical care, unemployment insurance,
employee housing fund and other welfare benefits are provided to
employees. Chinese labor regulations require that the Company
make contributions to the government for these benefits based on
24% of the employees salaries up to a maximum of three
times the average annual salary for the city in which the
Company operate in for the prior year. The Company has no legal
obligation for the benefits beyond the contributions made. The
total amounts for such employee benefits, which were expensed as
incurred, were RMB379 and RMB179 for the years ended
December 31, 2006 and 2007, respectively.
|
|
11.
|
COMMITMENTS
AND CONTINGENCIES
|
There were no significant operating lease expenses or
commitments for the years ended December 31, 2006 and 2007.
There were no significant contingencies or capital commitments
as of December 31, 2006 and December 31, 2007.
F-203
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
According to the PRC Company Law, the statutory reserve fund is
drawn according to 10% of the net profit. If the accumulated
amount of statutory reserve fund is more than 50% of the
registered capital of the Company, statutory reserve fund cannot
be drawn, and part of the statutory reserve fund can be
capitalized as the Companys share capital. Such reserve
remaining after the capitalization shall not be less than 25% of
the registered capital of the Company.
Discretionary surplus reserves can be appropriated after the
appropriation of statutory reserve fund was made by the Company.
Discretionary surplus reserves can be used to offset the
accumulated loss or converted into share capital.
|
|
13.
|
CONCENTRATION
OF RISKS
|
Concentration
of credit risk
Financial instruments that potentially subject the Company to
significant concentration of credit risk consist primarily of
cash and cash equivalents and accounts receivable. As of
December 31, 2006 and 2007, substantially all of the
Companys cash and cash equivalents were managed by
financial institutions located in the PRC.
Accounts receivable are typically unsecured and derived from
revenue earned from customers in the PRC. As of
December 31, 2007, the Company has concentration of credit
risk as the accounts receivable balance was due from a single
customer. Due to the Companys dependence on a single
customer, any negative events or deterioration in financial
strength with the customer or deterioration of relationship with
the customer, may cause material loss to the Company and have a
material adverse effect on the Companys financial
condition and results of operations.
Currency
convertibility risk
Substantially all of the Groups businesses are transacted
in RMB, which is not freely convertible into foreign currencies.
On January 1, 1994, the PRC government abolished the dual
rate system and introduced a single rate of exchange as quoted
daily by the Peoples Bank of China. However, the
unification of the exchange rates does not imply the
convertibility of RMB into US$ or other foreign currencies.
Under PRCs Foreign Exchange Currency Regulation and
Administration, the Company is permitted to exchange RMB for
foreign currencies through banks authorized to conduct foreign
exchange business. All foreign exchange transactions continue to
take place either through the Peoples Bank of China or
other banks authorized to buy and sell foreign currencies at the
exchange rates quoted by the Peoples Bank of China.
Approval of foreign currency payments by the Peoples Bank
of China or other institutions requires submitting a payment
application form together with invoices and signed contracts.
Foreign
currency exchange rate risk
On July 21, 2005, the PRC government changed its decade-old
policy of pegging the value of the RMB to US$. Under the new
policy, the RMB is permitted to fluctuate within a narrow and
managed band against a basket of certain foreign currencies.
This change in policy has resulted in an approximately 3% and
6.5% appreciation of the RMB against the US$ in 2006 and 2007,
respectively. While the international reaction to the RMB
revaluation has generally been positive, there remains
significant international pressure on the PRC government to
adopt an even more flexible currency policy, which could result
in a further and more significant appreciation of the RMB
against the US$.
F-204
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
Any significant revaluation of RMB may materially and adversely
affect the cash flows, revenues, earnings and financial position
in US$.
Current
vulnerability due to certain other concentrations
The Companys operations may be adversely affected by
significant political, economic and social uncertainties in the
PRC. Although the PRC Government has been pursuing economic
reform policies for almost 30 years, no assurance can be
given that the PRC Government will continue to pursue such
policies or that such policies may not be significantly altered,
especially in the event of a change in leadership, social or
political disruption or unforeseen circumstances affecting the
PRCs political, economic and social conditions. There is
also no guarantee that the PRC Governments pursuit of
economic reforms will be consistent or effective.
14. SUBSEQUENT
EVENT
Establishment
of subsidiary
On January 7, 2008, the Company established a 100% owned
subsidiary, Kanghua Real Estate Development Co., Ltd.
(Kanghua). Kanghua was incorporated in PRC with an
initial registered capital of RMB10,000 and operates in the
business of real estate development.
Declaration
of dividends
On July 3, 2008, a resolution was passed on the
shareholders meeting to declare dividends of approximately
RMB14,755 for the years from 2005 to 2007.
Disposal
of subsidiary
On September 24, 2008, the Company entered into an equity
transfer agreement to transfer its 60% equity interest in
Kanghua to Sanming City Chenyang Hydropower Co., Ltd.
(Chenyang) for a cash purchase consideration of
RMB6,000 and its 40% equity interest in Kanghua to Sanming City
Fufeng Industrial Co., Ltd. (Fufeng) for a cash
consideration of RMB4,000. Chenyang and Fufeng were shareholders
of the Company at the time of the transaction. On
September 28, 2008, the Company completed the transfer of
its equity interest in Kanghua to Chenyang and Fufeng. The cash
purchase consideration of RMB6,000 and RMB4,000 from Chenyang
and Fufeng, respectively, were not settled as of
September 30, 2008 and were recorded as amounts due from
related parties on the balance sheet. On October 20, 2008,
Chenyang made a cash payment of RMB479 and agreed to forego
unpaid dividend from Wangkeng of RMB5,521 to fully settle the
RMB6,000 purchase consideration whilst Fufeng agreed to forego
unpaid dividend from Wangkeng of RMB4,000 to fully settle the
RMB4,000 purchase consideration.
Acquisition
by CHC
On August 9, 2008, shareholders of the Company entered into
an equity purchase and sale agreement with CHC. CHC acquired 90%
of the equity interest of the Company with a total consideration
of RMB220,500. The acquisition was completed and CHC took
effective control of the Company on October 21, 2008.
F-205
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
Notes
|
|
2007
|
|
2008
|
|
|
|
|
RMB
|
|
RMB
|
|
|
|
|
|
|
Unaudited
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
657
|
|
|
|
6,853
|
|
Accounts receivable, net of allowance for doubtful accounts of
nil as of December 31, 2007 and September 30, 2008
|
|
|
|
|
|
|
1,260
|
|
|
|
4,227
|
|
Amounts due from related parties
|
|
|
5
|
|
|
|
1,000
|
|
|
|
10,000
|
|
Advance to suppliers
|
|
|
|
|
|
|
2,180
|
|
|
|
87
|
|
Other receivables
|
|
|
|
|
|
|
1,330
|
|
|
|
3,742
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
74
|
|
Prepayments and other current assets
|
|
|
|
|
|
|
1,763
|
|
|
|
999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
8,190
|
|
|
|
25,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
213,603
|
|
|
|
203,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
213,603
|
|
|
|
203,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
|
221,793
|
|
|
|
229,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
5,687
|
|
|
|
1,295
|
|
Dividend payable
|
|
|
8
|
|
|
|
|
|
|
|
13,781
|
|
Amounts due to related parties
|
|
|
5
|
|
|
|
26,900
|
|
|
|
9,950
|
|
Short-term loan
|
|
|
3
|
|
|
|
22,000
|
|
|
|
18,000
|
|
Current portion of long-term loans
|
|
|
4
|
|
|
|
20,000
|
|
|
|
20,000
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
|
1,888
|
|
|
|
3,465
|
|
Income tax payable
|
|
|
|
|
|
|
|
|
|
|
2,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
76,475
|
|
|
|
68,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
|
4
|
|
|
|
103,000
|
|
|
|
103,000
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
2,676
|
|
|
|
3,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
105,676
|
|
|
|
106,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
182,151
|
|
|
|
174,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
6
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
1
|
|
|
|
18,000
|
|
|
|
40,800
|
|
Additional paid-in capital
|
|
|
|
|
|
|
69
|
|
|
|
395
|
|
Reserve fund
|
|
|
|
|
|
|
2,157
|
|
|
|
2,157
|
|
Retained earnings
|
|
|
|
|
|
|
19,416
|
|
|
|
11,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
|
|
|
|
39,642
|
|
|
|
54,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
221,793
|
|
|
|
229,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
|
|
Notes
|
|
2007
|
|
2008
|
|
|
|
|
RMB
|
|
RMB
|
|
|
|
|
Unaudited
|
|
Unaudited
|
|
Revenues
|
|
|
|
|
|
|
28,132
|
|
|
|
31,138
|
|
Cost of revenues
|
|
|
|
|
|
|
(9,156
|
)
|
|
|
(8,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
18,976
|
|
|
|
22,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
(3,041
|
)
|
|
|
(3,542
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on the disposal of property, plant and equipment, net
|
|
|
|
|
|
|
|
|
|
|
(746
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
(3,041
|
)
|
|
|
(4,288
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
|
|
|
|
15,935
|
|
|
|
18,615
|
|
Interest income
|
|
|
|
|
|
|
22
|
|
|
|
6
|
|
Interest expenses
|
|
|
|
|
|
|
(7,819
|
)
|
|
|
(8,647
|
)
|
Non-operating expenses
|
|
|
|
|
|
|
(24
|
)
|
|
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax
expenses
|
|
|
|
|
|
|
8,114
|
|
|
|
9,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit (expenses)
|
|
|
7
|
|
|
|
3
|
|
|
|
(2,755
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
|
|
|
8,117
|
|
|
|
7,050
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued subsidiary, net of income
tax expenses of nil for 2007 and 2008
|
|
|
2
|
|
|
|
|
|
|
|
(207
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
8,117
|
|
|
|
6,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-207
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
|
Unaudited
|
|
Unaudited
|
|
Cash flows provided by operating activities
|
|
|
4,597
|
|
|
|
10,103
|
|
Cash flows used in investing activities
|
|
|
(1,275
|
)
|
|
|
(6,657
|
)
|
Cash flows (used in) provided by financing activities
|
|
|
(3,690
|
)
|
|
|
2,750
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(368
|
)
|
|
|
6,196
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
14,919
|
|
|
|
657
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
|
14,551
|
|
|
|
6,853
|
|
|
|
|
|
|
|
|
|
|
Non-cash activity:
|
|
|
|
|
|
|
|
|
Waivers of amounts due to related parties
|
|
|
|
|
|
|
22,800
|
|
The accompanying notes are an integral part of these financial
statements.
F-208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Total
|
|
|
Share
|
|
paid-in
|
|
Reserve
|
|
Retained
|
|
Shareholders
|
|
|
capital
|
|
capital
|
|
fund
|
|
earnings
|
|
equity
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
Balance at January 1, 2007
|
|
|
18,000
|
|
|
|
|
|
|
|
1,943
|
|
|
|
17,484
|
|
|
|
37,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,117
|
|
|
|
8,117
|
|
Compensation expenses related to interest-free loans to related
parties
|
|
|
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2007 (unaudited)
|
|
|
18,000
|
|
|
|
37
|
|
|
|
1,943
|
|
|
|
25,601
|
|
|
|
45,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008
|
|
|
18,000
|
|
|
|
69
|
|
|
|
2,157
|
|
|
|
19,416
|
|
|
|
39,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waivers of amounts due to related parties
|
|
|
22,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,800
|
|
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,756
|
)
|
|
|
(14,756
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,843
|
|
|
|
6,843
|
|
Compensation expenses related to interest-free loans to related
parties
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
Disposal of a subsidiary to shareholders
|
|
|
|
|
|
|
320
|
|
|
|
|
|
|
|
|
|
|
|
320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2008 (unaudited)
|
|
|
40,800
|
|
|
|
395
|
|
|
|
2,157
|
|
|
|
11,503
|
|
|
|
54,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-209
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
Pingnan County Wangkeng Hydroelectric Co., Ltd. (the
Company) was incorporated on April 26, 2002 under the
laws of the Peoples Republic of China (the PRC
or China) with an initial registered capital of
RMB18,000. On August 20, 2008, a total of RMB22,800 due to
the shareholders was waived. The waivers of liability were
treated as a shareholder contribution to increase the
companys registered capital by RMB22,800 to RMB40,800. The
Company is located in the Pingnan County, Ningde City, Fujian
province and was acquired by China Hydroelectric Corporation
(CHC) on October 21 2008.
The Company is principally engaged in the operation and
development of hydroelectric assets and the generation of
hydroelectric power in the PRC.
On January 7, 2008, the Company established a 100% owned
subsidiary, Kanghua Real Estate Development Co., Ltd.
(Kanghua). Kanghua was incorporated in PRC with an
initial registered capital of RMB10,000 and operates in the
business of real estate development. On September 24, 2008,
the Company entered into an equity transfer agreement to
transfer its 60% equity interest in Kanghua to Sanming City
Chenyang Hydropower Co., Ltd. (Chenyang) for a cash
purchase consideration of RMB6,000 and its 40% equity interest
in Kanghua to Sanming City Fufeng Industrial Co., Ltd.
(Fufeng) for a cash consideration of RMB4,000.
Chenyang and Fufeng were shareholders of the Company at the time
of the transaction. On September 28, 2008, the Company
completed the transfer of its equity interest in Kanghua to
Chenyang and Fufeng. The cash purchase consideration of RMB6,000
and RMB4,000 from Chenyang and Fufeng, respectively, were not
settled as of September 30, 2008 and were recorded as
amounts due from related parties on the balance sheet. On
October 20, 2008, Chenyang made a cash payment of RMB479
and agreed to forego unpaid dividend from Wangkeng of RMB5,521
to fully settle the RMB6,000 purchase consideration whilst
Fufeng agreed to forego unpaid dividend from Wangkeng of
RMB4,000 to fully settle the RMB4,000 purchase consideration.
During the period between January 7, 2008 and
September 28, 2008, Kanghua was in the development stage
and did not generate any revenue.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
The accounting policies used for the preparation of unaudited
interim condensed consolidated financial statements as of
September 30, 2008 and for the nine months ended
September 30, 2007 and 2008 are consistent with those set
out in the financial statements as of and for the years ended
December 31, 2006 and 2007.
(a) Basis
of presentation
The accompanying unaudited condensed consolidated interim
financial statements of the Company were prepared in accordance
with the United States generally accepted accounting principles
(U.S. GAAP) for interim financial information
and with Article 10 of
Regulation S-X.
Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management,
all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included.
Operating results for the nine months ended September 30,
2008 are not necessarily indicative of the results that may be
expected for the year ended December 31, 2008.
These unaudited interim condensed consolidated financial
statements should be read in conjunction with the Companys
audited financial statements and notes thereto for the years
ended December 31, 2006 and 2007.
These financial statements have been prepared on the basis that
the Company will continue as a going concern.
F-210
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
The Companys working capital deficiency at
September 30, 2008 was RMB42,726. As such, continued
operations of the Company are dependent upon the Companys
ability to raise additional capital, obtain financing or to
improve future operations. The Company believes that the
following factor would provide sufficient liquidity to finance
the Companys anticipated working capital and capital
expenditure requirements for the next 12 months.
On August 9, 2008, shareholders holding an aggregate 90%
interests in the Company entered into an equity purchase and
sale agreement with CHC. On the acquisition date of
October 21, 2008, the Company had short-term and long-term
loans in the amount of RMB20,000 and RMB123,000, respectively.
CHC has signed a financial support letter indicating that it
will provide financial support for the Company to meet its
obligations and finance its operations as needed.
As a result, management believes it is appropriate to prepare
these financial statements on the basis that the Company will
continue as a going concern and thus these financial statements
do not include any adjustments relating to the recoverability
and classification of recorded assets or the amounts and
classification of liabilities that might have been necessary
should the Company not be able to continue in existence as a
going concern.
(b) Use
of estimates
The preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and
assumptions that affect the reported amount of assets and
liabilities, the disclosure of contingent assets and liabilities
at the balance sheet dates and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
differ from those estimates.
(c) Principles
of consolidation
The consolidated financial statements include the financial
statements of the Company and its subsidiary. The results of the
subsidiary are consolidated from the date on which the Company
obtained control and continued to be consolidated until the date
that such control ceases. All significant intercompany
transactions and balances have been eliminated upon
consolidation.
(d) Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities, short-term loan and
long-term loans. The carrying values of these financial
instruments, other than long-term loans, approximate their fair
values due to their short-term maturities.
The carrying values of long-term loans approximate their fair
values due to the fact that the interest rates on these loans
are reset each year based on prevailing market interest rates.
(e) Foreign
currency
The Company determined its functional currency to be the RMB
based on the criteria of Statement of Financial Accounting
Standards (SFAS) No. 52, Foreign Currency
Translation. The Company uses the RMB as its reporting
currency. Transactions denominated in foreign currencies are
measured at the exchange rates prevailing on the transaction
dates. Assets and liabilities denominated in foreign currencies
are remeasured at the exchange rates prevailing at the balance
sheet date. Exchange gains and losses are included in the
statements of operations.
F-211
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(f) Cash
and cash equivalents
Cash and cash equivalents include cash on hand and short-term
deposits with original maturity of three months or less at the
date of purchase. Cash and cash equivalents are unrestricted as
to withdrawal and use.
(g) Accounts
receivable
Accounts receivables are carried at net realizable value. In
evaluating the collectability of receivable balances, the
Company considers many factors, including the aging of the
balance, the customers payment history, its current
credit-worthiness and current economic trends. An estimate for
doubtful accounts is made when collection of the full amount is
no longer probable. Accounts receivable are written off after
all collection efforts have ceased.
(h) Property,
plant and equipment
Property, plant and equipment are recorded at cost less
accumulated depreciation.
Depreciation is computed on a straight-line basis over the
following estimated useful lives:
|
|
|
|
|
Dams and reservoirs
|
|
|
45 years
|
|
Buildings
|
|
|
10-42 years
|
|
Machinery
|
|
|
3-18 years
|
|
Transportation equipment
|
|
|
2-10 years
|
|
Electronic equipment and others
|
|
|
3-8 years
|
|
All direct and indirect costs that are related to the
construction of property, plant and equipment and incurred
before the assets are ready for their intended use are
capitalized as construction in progress. Construction in
progress is transferred to specific property, plant and
equipment accounts and commences depreciation when these assets
are ready for their intended use.
Interest costs are capitalized if they are incurred during the
acquisition, construction or production of a qualifying asset
and such costs could have been avoided if expenditures for the
assets have not been made. Capitalization of interest costs
commences when the activities to prepare the asset are in
progress and expenditures and borrowing costs are being
incurred. Interest costs are capitalized until the assets are
ready for their intended use. No interest cost was qualified for
capitalization for the nine months ended September 30, 2007
and 2008.
Repair and maintenance costs are charged to expense when
incurred, whereas the cost of renewals and betterment that
extend the useful life of fixed assets are capitalized as
additions to the related assets. Retirement, sale and disposals
of assets are recorded by removing the cost and accumulated
depreciation, with any resulting gain or loss reflected in the
statements of operations. The Companys asset retirement
obligations relate primarily to the restoration of leased lands
under land use rights granted by local government to their
original condition. Asset retirement obligations as of
December 31, 2007 and September 30, 2008 were
insignificant.
(i) Impairment
of long-lived assets
The Company evaluates its long-lived assets, including property,
plant and equipment with finite lives, for impairment whenever
events or changes in circumstances (such as a significant
adverse change to market conditions that will impact the future
use of the assets) indicate that the carrying amount of an asset
may not be recoverable in accordance with
SFAS No. 144, Accounting for the Impairment and
Disposal of Long-Lived
F-212
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
Assets. When these events occur, the Company assesses the
recoverability of long-lived assets by comparing the carrying
amount of the assets to the expected future undiscounted cash
flows resulting from the use of the assets and their eventual
disposition. If the sum of the expected undiscounted cash flow
is less than the carrying amount of the assets, the Company
recognizes an impairment loss based on the excess of the
carrying amount of the assets over their fair value. Fair value
is generally determined by discounting the cash flows expected
to be generated by the assets, when the market prices are not
readily available. No impairment of long-lived assets was
recognized for any of the periods presented.
(j) Comprehensive
income
Comprehensive income is defined as the change in equity of the
Company during a period from transactions and other events and
circumstances excluding transactions resulting from investments
by owners and distributions to owners. Comprehensive income is
reported in the statements of shareholders equity. To
date, the Company has not entered into any transactions that are
required to be reported in comprehensive income.
(k) Revenue
recognition
The Companys revenue is derived from the sale of
electricity. Revenues are recognized when the following four
criteria are met as prescribed by U.S. Securities and
Exchange Commission (SEC) Staff Accounting
Bulletin No. 104 (SAB 104):
(i) persuasive evidence of an arrangement exists,
(ii) delivery has occurred or services have been rendered,
(iii) the sellers price to the buyer is fixed or
determinable, and (iv) collectability is reasonably
assured. The Company considers the terms of each arrangement to
determine the appropriate accounting treatment. Revenue is
generally earned and recognized upon transmission of electricity
to the power grid controlled and owned by the respective
regional or provincial grid companies. The Company has not
offered any discounts or rebates to its customers nor does it
provide for refunds in its sales contracts with customers.
The Company is subject to withholding value-added tax
(VAT) at the rate of 17% on the revenues earned in
the PRC. VAT on revenues earned from the sale of electricity by
the Company to its customer for the nine months ended
September 30, 2007 and 2008 was RMB4,782 and RMB5,293,
respectively. The Company has recognized revenues net of VAT in
the consolidated statements of operations.
(l) Cost
of revenues
Cost of revenues consists primarily of depreciation expenses of
hydroelectric power stations and related operating costs and
overhead expenses directly attributable to the production of
electricity.
(m) Leases
In accordance with SFAS No. 13, Accounting for
Leases, leases are classified at the inception date as
either a capital lease or an operating lease. For the lessee, a
lease is a capital lease if any of the following conditions
exist: (i) ownership is transferred to the lessee by the
end of the lease term , (ii) there is a bargain purchase
option, (iii) the lease term is at least 75% of the
propertys estimated remaining economic life or
(iv) the present value of the minimum lease payments at the
beginning of the lease term is 90% or more of the fair value of
the leased property to the lessor at the inception date. A
capital lease is accounted for as if there was an acquisition of
an asset and incurrence of an obligation at the inception of the
lease. All other leases are accounted for as operating leases
wherein rental payments are expensed on a straight-line basis
over the lease periods. The Company has no capital leases for
any of the periods presented.
F-213
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(n) Income
Taxes
The Company follows the liability method of accounting for
income taxes in accordance with SFAS No. 109,
Accounting for Income Taxes. Under this method, deferred
tax assets and liabilities are determined based on the
difference between the financial reporting and tax bases of
assets and liabilities, net operating loss carry forwards and
credits, using enacted tax rates that will be in effect for the
period in which the differences are expected to reverse. The
Company records a valuation allowance against the amount of
deferred tax assets if based on the weight of available
evidence, it is more likely than not that some portion, or all,
of the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rate is recognized in
statements of operations in the period that includes the
enactment date.
On January 1, 2007, the Company adopted Financial
Accounting Standards Board (FASB) Interpretation
No. 48, Accounting for Uncertainty in Income Taxes-an
interpretation of FASB statement No. 109
(FIN 48). There was no cumulative effect of
the adoption of FIN 48 to beginning retained earnings.
Interests and penalties arising from underpayment of income
taxes are computed in accordance with the related PRC tax law.
The amount of interest expense is computed by applying the
applicable statutory rate of interest to the difference between
the tax position recognized and the amount previously taken or
expected to be taken in a tax return. Interest recognized in
accordance with FIN 48 is classified in the financial statements
as interest expense, while penalties recognized in accordance
with FIN 48 are classified in the financial statements as
other expenses. During the periods ended September 30, 2007
and 2008, the Company recognized no interest or penalties
relating to uncertain tax positions. The Company paid no
interest or penalties relating to uncertain tax positions for
the periods ended September 30, 2007 and 2008.
In accordance with the provision of FIN 48, the Company
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured (using a probability weighted approach)
at the largest amount of tax benefit that has a greater than
fifty percent likelihood of being realized upon settlement.
The Companys estimated liability for unrecognized tax
benefits is periodically assessed for adequacy and may be
affected by changing interpretation of laws, rulings by tax
authorities, certain changes
and/or
developments with respect to audits, and expiration of the
statute of limitations. The outcome for a particular audit
cannot be determined with certainty prior to the conclusion of
the audit and, in some cases, appeal or litigation process. The
actual benefits ultimately realized may differ from the
Companys estimates. As each audit is concluded,
adjustments, if any, are appropriately recorded in the
Companys financial statements. Additionally, in future
periods, change in facts, circumstances, and new information may
require the Company to adjust the recognition and measurement
estimates with regard to individual tax positions. Changes in
recognition and measurement estimates are recognized in the
period in which the change occurs.
Income taxes related to ordinary income for interim periods are
computed at an estimated annual effective tax rate and the
income taxes related to all other items are individually
computed and recognized when the items occur. The estimated
effective tax rate is used in providing for income taxes on a
current year-to-date basis.
(o) Segment
reporting
The Company follows SFAS No. 131, Disclosure about
Segments of an Enterprise and Related Information. The
Companys chief operating decision maker, who has been
identified as the CEO, relies upon financial information by
industries in the PRC when making decisions about allocating
resources and assessing the performance of the Company. As a
result, the Company operates and manages its business as two
F-214
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
operating and reportable segments, namely the hydroelectric
segment and the real estate segment. As the Companys
long-term assets and revenues are substantially all located in
and derived from the PRC, no geographical segments are presented.
On September 24, 2008, the Company discontinued the
operation of the subsidiary in the real estate segment. In
accordance with SAFS No. 144, Accounting for the Impairment
or Disposal of Long-Lived Assets, the operating results of
the discontinued operating units were classified as loss from
operations of discontinued subsidiary on the consolidated
statement of operations. Net loss of the subsidiary classified
as discontinued operations for the periods ended
September 30, 2007 and 2008 were nil and RMB207,
respectively. Pretax loss reported in discontinued operations
for the periods ended September 30, 2007 and 2008 were nil
and RMB207, respectively.
The short-term loan of RMB22,000 and RMB18,000 outstanding as of
December 31, 2007 and September 30, 2008,
respectively, represent RMB denominated loan obtained from the
Agricultural Bank of China on August 17, 2007. The loan is
secured by the property, plant and equipment of the Company,
with an interest rate of 7.866% per annum.
The long-term loans outstanding as of December 31, 2007 and
September 30, 2008 relate to RMB denominated bank loans of
RMB66,000 and RMB57,000 obtained from the Agricultural Bank of
China and the Industrial and Commercial Bank of China,
respectively.
The Company settled RMB19,000 and nil of the long-term loans
during the year ended December 31, 2007 and the period
ended September 30, 2008, respectively. The remaining
outstanding long-term loans are due in 2008 through 2014. The
interest rates on long-term loans as of December 31, 2007
ranged from 7.11% to 7.83%, and the interest rate on long-term
loans as of September 30, 2008 was 7.83%. Such interest
rates are variable and subject to annual adjustment based on the
Bank of Chinas baseline lending rate.
Maturities of long-term loans for the five years succeeding
September 30, 2008 are as follows:
|
|
|
|
|
|
|
September 30,
|
|
|
2008
|
|
|
RMB
|
|
|
Unaudited
|
|
From October 1, 2008 to December 31, 2008
|
|
|
20,000
|
|
2009
|
|
|
21,000
|
|
2010
|
|
|
22,000
|
|
2011
|
|
|
14,000
|
|
2012
|
|
|
13,000
|
|
Thereafter
|
|
|
33,000
|
|
|
|
|
|
|
|
|
|
123,000
|
|
|
|
|
|
|
F-215
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
|
|
5.
|
RELATED
PARTY TRANSACTIONS
|
The principal related parties with which the Company had
transactions during the years presented are as follows:
|
|
|
Name of Related Parties
|
|
Relationship with the Company
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
A shareholder of the Company
|
Sanming City Fufeng Industrial Co., Ltd.
|
|
A shareholder of the Company
|
Sanming Anhe Travel Agent Company
|
|
Company controlled by a shareholder of the Company
|
Fujian Dachuang Rock Products Co., Ltd.
|
|
Company controlled by a shareholder of the Company
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
Company controlled by a shareholder of the Company
|
Beijing Xunjing Interactive Tech. Co.,Ltd.
|
|
A shareholder of the Company
|
Chen Licai
|
|
A shareholder of the Company
|
Sun Xiaodong
|
|
A shareholder of the Company
|
Xie Fangwu
|
|
A shareholder of the Company
|
Zhang Rongbin
|
|
A shareholder of the Company
|
Ye Changhe
|
|
A shareholder of the Company
|
Yu Rongji
|
|
A shareholder of the Company
|
Huang Shaojian
|
|
A shareholder of the Company
|
(1) The Company had the following related party
transactions during the period presented:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
For the Nine Months
|
|
|
Ended September 30,
|
|
Ended September 30,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
|
Unaudited
|
|
Unaudited
|
|
Short-term loans lent to:
|
|
|
|
|
|
|
|
|
Sanming Anhe Travel Agent Company
|
|
|
2,850
|
|
|
|
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
2,000
|
|
|
|
|
|
Xie Fangwu
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of short-term loans lent to:
|
|
|
|
|
|
|
|
|
Sanming Anhe Travel Agent Company
|
|
|
|
|
|
|
1,000
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
2,000
|
|
|
|
|
|
Xie Fangwu
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
|
|
1,100
|
|
|
|
|
|
|
|
|
|
|
F-216
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(1) The Company had the following related party
transactions during the period presented:
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
For the Nine Months
|
|
|
Ended September 30,
|
|
Ended September 30,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
|
Unaudited
|
|
Unaudited
|
|
Disposal of long-term investment in a subsidiary to:
|
|
|
|
|
|
|
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
|
|
|
|
6,000
|
|
Sanming City Fufeng Industrial Co., Ltd.
|
|
|
|
|
|
|
4,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
Short-term loans borrowed from:
|
|
|
|
|
|
|
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
1,300
|
|
|
|
600
|
|
Sanming Anhe Travel Agent Company
|
|
|
1,200
|
|
|
|
3,250
|
|
Yu Rongji
|
|
|
|
|
|
|
7,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500
|
|
|
|
10,850
|
|
|
|
|
|
|
|
|
|
|
Repayment of short-term loans borrowed from:
|
|
|
|
|
|
|
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
8,726
|
|
|
|
|
|
Sanming City Fufeng Industrial Co., Ltd.
|
|
|
8,124
|
|
|
|
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
3,340
|
|
|
|
|
|
Sanming Anhe Travel Agent Company
|
|
|
1,200
|
|
|
|
500
|
|
Chen Licai
|
|
|
2,000
|
|
|
|
|
|
Sun Xiaodong
|
|
|
900
|
|
|
|
|
|
Xie Fangwu
|
|
|
750
|
|
|
|
|
|
Yu Rongji
|
|
|
|
|
|
|
4,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,040
|
|
|
|
5,100
|
|
|
|
|
|
|
|
|
|
|
Short-term loans to the related parties and short-term loans
from the related parties were unsecured, interest-free and had
no fixed terms of repayment.
|
|
|
|
|
|
|
Waivers of short-term loans borrowed from:
|
|
|
|
|
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
|
|
5,016
|
|
Sanming City Fufeng Industrial Co., Ltd.
|
|
|
|
|
2,736
|
|
Beijing Xunjing Interactive Tech. Co., Ltd.
|
|
|
|
|
912
|
|
Sun Xiaodong
|
|
|
|
|
1,596
|
|
Xie Fangwu
|
|
|
|
|
912
|
|
Zhang Rongbin
|
|
|
|
|
4,560
|
|
Ye Changhe
|
|
|
|
|
456
|
|
Yu Rongji
|
|
|
|
|
3,096
|
|
Huang Shaojian
|
|
|
|
|
3,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,800
|
|
|
|
|
|
|
|
|
F-217
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
A total of RMB22,800 due to the shareholders was waived on
August 20, 2008. The waivers of liability were treated as a
shareholder contribution to increase the Companys
registered capital by RMB22,800 to RMB40,800.
(2) The Company had the following related party balances as
of September 30, 2008 and December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
|
|
|
Unaudited
|
|
Amounts due from related parties:
|
|
|
|
|
|
|
|
|
Sanming Anhe Travel Agent Company
|
|
|
1,000
|
|
|
|
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
|
|
|
|
6,000
|
|
Sanming City Fufeng Industrial Co., Ltd.
|
|
|
|
|
|
|
4,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
Amounts due to related parties:
|
|
|
|
|
|
|
|
|
Sanming City Fufeng Industrial Co., Ltd.
|
|
|
7,987
|
|
|
|
504
|
|
Sanming City Chenyang Hydropower Co., Ltd.
|
|
|
10,103
|
|
|
|
924
|
|
Beijing Xunjing Interactive Tech. Co.,Ltd.
|
|
|
|
|
|
|
168
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
|
|
|
|
600
|
|
Sanming Anhe Travel Agent Company
|
|
|
|
|
|
|
2,750
|
|
Sun Xiaodong
|
|
|
1,890
|
|
|
|
294
|
|
Xie Fangwu
|
|
|
980
|
|
|
|
168
|
|
Zhang Rongbin
|
|
|
5,400
|
|
|
|
840
|
|
Ye Changhe
|
|
|
540
|
|
|
|
84
|
|
Yu Rongji
|
|
|
|
|
|
|
2,970
|
|
Huang Shaojian
|
|
|
|
|
|
|
648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,900
|
|
|
|
9,950
|
|
|
|
|
|
|
|
|
|
|
All balances with the related parties as of December 31,
2007 and September 30, 2008 were unsecured, interest-free
and have no fixed terms of repayment.
In August 2007, the Company issued loans of RMB2,850 to Sanming
Anhe Travel Agent Company, a related party. The loans were
unsecured, interest-free and had no fixed term of repayment.
Interest expense was imputed on the outstanding loan at the
prevailing market interest rate of 7.776% and 8.748% per annum
respectively. Compensation expenses, imputed for the nine-month
period ended September 30, 2007 and 2008 in the amount of
RMB37 and RMB6, respectively, were recorded as a result of
foregone interest with a corresponding credit to additional
paid-in capital in shareholders equity.
(3) Guarantee provided to related parties
In October 2007, the Company guaranteed a RMB7,000 loan
arrangement of Fujian Dachuang Rock Products Co., Ltd., a
related party, for the period from October 30, 2007 to
October 14, 2010. Subsequent to September 30, 2008, on
October 27, 2008, Fujian Dachuang Rock Products Co., Ltd.
repaid the bank loans amounting to RMB7,000 and the Company was
released from all guarantee obligations related to Fujian
Dachuang Rock Products Co., Ltd.
F-218
Pingnan
County Wangkeng Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Consolidated Financial
Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
|
|
6.
|
COMMITMENTS
AND CONTINGENCIES
|
There were no significant operating lease expenses or
commitments as of September 30, 2008.
There were no significant contingency or capital commitments as
of September 30, 2008.
Pursuant to the PRC Enterprise Income Tax Laws and relevant
regulations that were applicable before January 1, 2008,
the Company is generally subject to enterprise income taxes
(EIT) at a statutory rate of 33%, which comprises
30% national income tax and 3% local income tax. The Company,
being an entity located in the underdeveloped area, was entitled
to a full exemption from EIT for the period from 2005 to 2007.
During the 5th section of the 10th National
Peoples Congress, which was conducted on March 16,
2007, the PRC Corporate Income Tax Law (the New CIT
Law) was approved and has become effective on
January 1, 2008. On November 28, 2007, the regulation
on the implementation of the New CIT Law was approved at the
197th Executive Meeting of the States Council. The New CIT
Law and the Implementation regulation introduce a wide range of
changes which include, but not limited to the unification of the
income tax law for domestic-invested and foreign invested
enterprise at 25%. Accordingly, the Company is subject to the
statutory tax rate of 25% beginning in 2008.
|
|
8.
|
DECLARATION
OF DIVIDENDS
|
On July 3, 2008, a resolution was passed on the
shareholders meeting to declare dividends of approximately
RMB14,756 for the years from 2005 to 2007.
On October 20, 2008, Chenyang and Fufeng agreed to forego
unpaid dividends from the Company of RMB5,521 and RMB4,000,
respectively, to settle part of their respective purchase
consideration for the equity interest in Kanghua.
On August 9, 2008, shareholders of the Company entered into
an equity purchase and sale agreement with CHC. CHC acquired 90%
of the equity interest of the Company with a total consideration
of RMB220,500. The acquisition was completed and CHC took
effective control of the Company on October 21, 2008.
F-219
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Pingnan County Yuanping Hydroelectric Co., Ltd.
We have audited the accompanying balance sheets of Pingnan
County Yuanping Hydroelectric Co., Ltd (the Company)
as of December 31, 2006 and 2007, and the related
statements of operations, changes in shareholders equity
and cash flows for the years then ended. These financial
statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of the Company at December 31, 2006 and 2007 and the
results of its operations and its cash flows for the years then
ended in conformity with U.S. generally accepted accounting
principles.
/s/ Ernst & Young Hua Ming
Beijing, the Peoples Republic of China
November 18, 2008
F-220
Pingnan
County Yuanping Hydroelectric Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Notes
|
|
2006
|
|
2007
|
|
|
|
|
RMB
|
|
RMB
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
2,124
|
|
|
|
1,045
|
|
Accounts receivable, net of allowance for doubtful accounts of
nil as of December 31, 2006 and 2007
|
|
|
3
|
|
|
|
|
|
|
|
609
|
|
Amounts due from related parties
|
|
|
10
|
|
|
|
2,535
|
|
|
|
5,685
|
|
Prepayments and other current assets
|
|
|
4
|
|
|
|
7,324
|
|
|
|
259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
11,983
|
|
|
|
7,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
5
|
|
|
|
84,947
|
|
|
|
108,740
|
|
Intangible assets, net
|
|
|
6
|
|
|
|
30,686
|
|
|
|
30,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
115,633
|
|
|
|
139,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
|
127,616
|
|
|
|
147,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
3,708
|
|
|
|
5,228
|
|
Amounts due to related parties
|
|
|
10
|
|
|
|
12,200
|
|
|
|
12,500
|
|
Accrued expenses and other current liabilities
|
|
|
7
|
|
|
|
6,106
|
|
|
|
8,164
|
|
Customer deposits
|
|
|
|
|
|
|
|
|
|
|
6,274
|
|
Current portion of long- term loans
|
|
|
9
|
|
|
|
|
|
|
|
4,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
22,014
|
|
|
|
36,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
|
9
|
|
|
|
69,000
|
|
|
|
79,000
|
|
Total non-current liabilities
|
|
|
|
|
|
|
69,000
|
|
|
|
79,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
91,014
|
|
|
|
115,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
12
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
38,300
|
|
|
|
44,800
|
|
Accumulated deficit
|
|
|
|
|
|
|
(1,698
|
)
|
|
|
(12,707
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
|
|
|
|
36,602
|
|
|
|
32,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
127,616
|
|
|
|
147,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-221
Pingnan
County Yuanping Hydroelectric Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Note
|
|
2006
|
|
2007
|
|
|
|
|
RMB
|
|
RMB
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
(4,665
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loss
|
|
|
|
|
|
|
|
|
|
|
(4,665
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
(1,398
|
)
|
|
|
(2,135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
(1,398
|
)
|
|
|
(2,135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
|
|
|
|
(1,398
|
)
|
|
|
(6,800
|
)
|
Interest expenses
|
|
|
|
|
|
|
|
|
|
|
(4,209
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax expense
|
|
|
|
|
|
|
(1,398
|
)
|
|
|
(11,009
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
(1,398
|
)
|
|
|
(11,009
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-222
Pingnan
County Yuanping Hydroelectric Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(1,398
|
)
|
|
|
(11,009
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
|
24
|
|
|
|
3,052
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
590
|
|
Provision for other receivables
|
|
|
|
|
|
|
1,000
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
|
(609
|
)
|
Customer deposits
|
|
|
|
|
|
|
6,274
|
|
Amounts due from related parties
|
|
|
(2,384
|
)
|
|
|
(3,150
|
)
|
Amounts due to related parties
|
|
|
(2,800
|
)
|
|
|
300
|
|
Prepayments and other current assets
|
|
|
(2,631
|
)
|
|
|
3,091
|
|
Accrued expenses and other current liabilities
|
|
|
687
|
|
|
|
887
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/provided by operating activities
|
|
|
(8,502
|
)
|
|
|
426
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of property, plant, and equipment
|
|
|
(75,403
|
)
|
|
|
(24,154
|
)
|
Acquisition of intangible asset
|
|
|
(15,686
|
)
|
|
|
(825
|
)
|
Amount lent to / (repaid from) unrelated parties
|
|
|
(3,964
|
)
|
|
|
2,974
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(95,053
|
)
|
|
|
(22,005
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from long-term borrowings
|
|
|
69,000
|
|
|
|
14,000
|
|
Proceeds from capital injection
|
|
|
27,800
|
|
|
|
6,500
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
96,800
|
|
|
|
20,500
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(6,755
|
)
|
|
|
(1,079
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the year
|
|
|
8,879
|
|
|
|
2,124
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year
|
|
|
2,124
|
|
|
|
1,045
|
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
|
|
|
|
4,162
|
|
Noncash portion of property, plant, and equipment additions
during the year
|
|
|
9,126
|
|
|
|
2,691
|
|
The accompanying notes are an integral part of these financial
statements.
F-223
Pingnan
County Yuanping Hydroelectric Co., Ltd.
for the Years Ended December 31, 2006 and 2007
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Share
|
|
Accumulated
|
|
Shareholders
|
|
|
Capital
|
|
Deficit
|
|
Equity
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
Balance at December 31, 2005
|
|
|
10,500
|
|
|
|
(300
|
)
|
|
|
10,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional capital injection
|
|
|
27,800
|
|
|
|
|
|
|
|
27,800
|
|
Net loss
|
|
|
|
|
|
|
(1,398
|
)
|
|
|
(1,398
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
38,300
|
|
|
|
(1,698
|
)
|
|
|
36,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional capital injection
|
|
|
6,500
|
|
|
|
|
|
|
|
6,500
|
|
Net loss
|
|
|
|
|
|
|
(11,009
|
)
|
|
|
(11,009
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
44,800
|
|
|
|
(12,707
|
)
|
|
|
32,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-224
Pingnan
County Yuanping Hydroelectric Co., Ltd.
(Amounts in thousands of Renminbi (RMB))
|
|
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
Pingnan County Yuanping Hydroelectric Co., Ltd. (the
Company) was incorporated on October 13, 2005
under the laws of the Peoples Republic of China (the
PRC or China) with an initial registered
capital of RMB500. The Company is located in the city of Ningde,
Fujian province and its registered capital was increased to
RMB44,800 through a series of capital injections from
October 13, 2005 to October 29, 2007. The Company was
acquired by China Hydroelectric Corporation (CHC) on
October 22, 2008.
The Company is principally engaged in the operation and
development of hydroelectric assets and the generation of
hydroelectric power in the PRC.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
(a) Basis
of presentation
The financial statements of the Company have been prepared in
accordance with United States generally accepted accounting
principles (U.S. GAAP). The Company commenced
its principal operations in March 2007 and prior to this was in
the development stage.
These financial statements have been prepared on the basis that
the Company will continue as a going concern.
As of December 31, 2007, the Companys working capital
deficiency is RMB28,568. As such, continued operations of the
Company are dependent upon the Companys ability to raise
additional capital, obtain financing or to improve future
operations. The Company believes that the following factors
would provide sufficient liquidity to finance the Companys
anticipated working capital and capital expenditure requirements
for the next 12 months.
On August 15, 2008, shareholders of the Company entered
into an equity purchase and sale agreement with CHC. CHC
acquired 100% of the equity interest of the Company for a total
cash consideration of RMB58,000. On the acquisition date of
October 22, 2008, the Company had long-term loans in the
amount RMB82,000. CHC has signed a financial support letter
indicating that it will provide financial support for the
Company to meet its obligations and finance its operations as
needed.
On October 17, 2008, the Company entered into an agreement
with its shareholders whereby the shareholders agreed to
1) forego short-term loans in the amount of RMB14,860 owned
by the Company to these shareholders and 2) assume net
current liabilities in the amount of RMB3,288 for the Company.
As a result, management believes that it is appropriate to
prepare these financial statements on the basis that the Company
will continue as a going concern and thus these financial
statements do not include any adjustments relating to the
recoverability and classification of recorded assets or the
amounts and classification of liabilities that might be
necessary if the Company were not able to continue in existence
as a going concern.
(b) Use
of estimates
The preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and
assumptions that affect the reported amount of assets and
liabilities, the disclosure of contingent assets and liabilities
at the balance sheet dates and the reported amounts of revenues
and expenses during the reporting periods. Such estimates and
assumptions impact, among others, collection of accounts
receivable, useful lives of property, plant and equipment and
intangible assets, and the computation of our income tax expense
and liability. Actual results could differ from those estimates.
F-225
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
(c) Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities and long-term loans. The
carrying values of these financial instruments, other than
long-term loans, approximate their fair values due to their
short-term maturities.
The carrying values of long-term loans approximate their fair
values due to the fact that the interest rates on these loans
are reset each year based on prevailing market interest rates.
(d) Cash
and cash equivalents
Cash and cash equivalents include cash on hand and short-term
deposits with original maturities of three months or less at the
date of purchase. Cash and cash equivalents are unrestricted as
to withdrawal and use.
(e) Accounts
receivable
Accounts receivable are carried at net realizable value. In
evaluating the collectability of receivable balances, the
Company considers many factors, including the aging of the
balance, the customers payment history and current
credit-worthiness and current economic trends. An estimate for
doubtful accounts is made when collection of the full amount is
no longer probable. Accounts receivable are written off after
all collection efforts have ceased.
(f) Property,
plant and equipment
Property, plant and equipment are recorded at cost less
accumulated depreciation. Depreciation is computed on a
straight-line basis over the following estimated useful lives:
|
|
|
|
|
Dams and reservoirs
|
|
|
40 years
|
|
Buildings
|
|
|
20-30 years
|
|
Machinery
|
|
|
10-15 years
|
|
Transportation equipment
|
|
|
5-10 years
|
|
Electronic equipment and others
|
|
|
5 years
|
|
All direct and indirect costs that are related to the
construction of property, plant and equipment and incurred
before the assets are ready for their intended use are
capitalized as construction in progress. Construction in
progress is transferred to specific property, plant and
equipment accounts and commences depreciation when these assets
are ready for their intended use.
Interest costs are capitalized if they are incurred during the
acquisition, construction or production of a qualifying asset
and such costs could have been avoided if expenditures for the
assets have not been made. Capitalization of interest costs
commences when the activities to prepare the asset are in
progress and expenditures and borrowing costs are being
incurred. Interest costs are capitalized until the assets are
ready for their intended use. The total capitalized interest
during the years ended December 31, 2006 and
December 31, 2007 are RMB2,510 and RMB1,223 respectively.
Repair and maintenance costs are charged to expense when
incurred, whereas the cost of renewals and betterment that
extend the useful life of fixed assets are capitalized as
additions to the related assets. Retirement, sale and disposals
of assets are recorded by removing the cost and accumulated
depreciation, with any resulting gain or loss reflected in the
statements of operations.
F-226
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
(g) Intangible
Assets
Intangible assets are carried at cost less accumulated
amortization. Intangible assets with a finite useful life are
amortized using the straight-line method over the estimated
economic life of the intangible assets. Amortization is computed
on a straight-line basis over the following estimated economic
lives, which have been determined using the estimated economic
lives of each station:
|
|
|
|
|
Right to use water from dam and reservoir of Yuheng station
|
|
|
40 years
|
|
Right to use water from dam and reservoir of Jinzaoqiao station
|
|
|
40 years
|
|
(h) Impairment
of long-lived assets
The Company evaluates its long-lived assets, including property,
plant and equipment and intangible assets with finite lives, for
impairment whenever events or changes in circumstances (such as
a significant adverse change to market conditions that will
impact the future use of the assets) indicate that the carrying
amount of an asset may not be recoverable in accordance with
Statement of Financial Accounting Standard (SFAS)
No. 144, Accounting for the Impairment and Disposal of
Long-Lived Assets. When these events occur, the Company
assesses the recoverability of long-lived assets by comparing
the carrying amount of the assets to the expected future
undiscounted cash flows resulting from the use of the assets and
their eventual disposition. If the sum of the expected
undiscounted cash flow is less than the carrying amount of the
assets, the Company recognizes an impairment loss based on the
excess of the carrying amount of the assets over their fair
value. Fair value is generally determined by discounting the
cash flows expected to be generated by the assets, when the
market prices are not readily available. No impairment of
long-lived assets was recognized for any of the periods
presented.
(i) Comprehensive
income
Comprehensive income is defined as the change in equity of the
Company during a period from transactions and other events and
circumstances excluding transactions resulting from investments
by owners and distributions to owners.
Company has not entered into any transactions that are required
to be reported in comprehensive income.
(j) Revenue
recognition
The Companys revenue is derived from the sale of
electricity. Revenues are recognized when the following four
criteria are met as prescribed by U.S. Securities and
Exchange Commission (SEC) Staff Accounting
Bulletin No. 104 (SAB 104):
(i) persuasive evidence of an arrangement exists,
(ii) delivery has occurred or services have been rendered,
(iii) the sellers price to the buyer is fixed or
determinable, and (iv) collectibility is reasonably
assured. The Company considers the terms of each arrangement to
determine the appropriate accounting treatment. Revenue is
generally earned and recognized upon transmission of electricity
to the power grid controlled and owned by the respective
regional or provincial grid companies. The Company has not
offered any discounts or rebates to its customers nor does it
provide for refunds in its sales contracts with customers. The
Company is subject to withholding value-added tax
(VAT) at the rate of 6% on the billings from
delivery of electricity in the PRC. The Company recognizes
revenues net of VAT in the statements of operations.
Although the Company has been transmitting electricity to the
power grid controlled and owned by the respective regional or
provincial grid companies since March 2007, it has been doing so
without a fixed or determinable price as the unit price per kWh
needs to be approved by the regional or provincial pricing
bureau (Pricing Bureau). Therefore, cash received in
exchange for the transmission of electricity to the power grid
F-227
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
controlled by the respective regional or provincial grid
companies has been recorded as customer deposits until such time
the price becomes fixed and determinable. When the price becomes
fixed and determinable, all or a portion of the customer
deposits will be recognized as revenue. The Company does not
defer the related cost of revenues, which is charged to expense
as incurred. Customer deposits from the Fujian Ningde Electric
Power Bureau as of December 31, 2006 and 2007 were nil and
RMB6,274, respectively. In March 2009, the Company submitted its
application to the Pricing Bureau and is waiting for the price
per kWh to be approved by the Pricing Bureau.
(k) Cost
of revenues
Cost of revenues consists primarily of depreciation expenses of
hydroelectric power stations, related operating costs and
overhead expenses directly attributable to the production of
electricity.
(l) Leases
In accordance with SFAS No. 13, Accounting for
Leases (SFAS 13), leases are classified at
the inception date as either a capital lease or an operating
lease. For the lessee, a lease is a capital lease if any of the
following conditions exist: (i) ownership is transferred to
the lessee by the end of the lease term, (ii) there is a
bargain purchase option, (iii) the lease term is at least
75% of the propertys estimated remaining economic life or
(iv) the present value of the minimum lease payments at the
beginning of the lease term is 90% or more of the fair value of
the leased property to the lessor at the inception date. A
capital lease is accounted for as if there was an acquisition of
an asset and incurrence of an obligation at the inception of the
lease. All other leases are accounted for as operating leases
wherein rental payments are expensed on a straight-line basis
over the lease periods. The Company has no capital leases for
any of the periods presented.
(m) Income
taxes
The Company follows the liability method of accounting for
income taxes in accordance with SFAS No. 109,
Accounting for Income Taxes. Under this method, deferred
tax assets and liabilities are determined based on the
difference between the financial reporting and tax bases of
assets and liabilities, net operating loss carry forwards and
credits, using enacted tax rates that will be in effect for the
period in which the differences are expected to reverse. The
Company records a valuation allowance against the amount of
deferred tax assets if based on the weight of available
evidence, it is more likely than not that some portion, or all,
of the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rate is recognized in
statements of operations in the period that includes the
enactment date.
On January 1, 2007, the Company adopted Financial
Accounting Standards Board (FASB) Interpretation
No. 48, Accounting for Uncertainty in Income Taxes-an
interpretation of FASB statement No. 109
(FIN 48). There was no cumulative effect of
the adoption of FIN 48 to beginning retained earnings.
Interests and penalties arising from underpayment of income
taxes are computed in accordance with the related PRC tax law.
The amount of interest expense is computed by applying the
applicable statutory rate of interest to the difference between
the tax position recognized and the amount previously taken or
expected to be taken in a tax return. Interest recognized in
accordance with FIN 48 is classified in the financial statements
as interest expense, while penalties recognized in accordance
with FIN 48 are classified in the financial statements as
other expenses. During the year ended December 31, 2006 and
2007, the Company neither recognized nor paid any interest or
penalties related to an uncertain tax position.
In accordance with the provision of FIN 48, the Company
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured (using a
F-228
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
probability weighted approach) at the largest amount of tax
benefit that has a greater than fifty percent likelihood of
being realized upon settlement.
The Companys estimated liability for unrecognized tax
benefits is periodically assessed for adequacy and may be
affected by changing interpretation of laws, rulings by tax
authorities, certain changes
and/or
developments with respect to audits, and expiration of the
statute of limitations. The outcome for a particular audit
cannot be determined with certainty prior to the conclusion of
the audit and, in some cases, appeal or litigation process. The
actual benefits ultimately realized may differ from the
Companys estimates. As each audit is concluded,
adjustments, if any, are appropriately recorded in the
Companys financial statements. Additionally, in future
periods, change in facts, circumstances, and new information may
require the Company to adjust the recognition and measurement
estimates with regard to individual tax positions. Changes in
recognition and measurement estimates are recognized in the
period in which the change occurs.
Prior to the adoption of FIN 48, the Company applied
SFAS No. 5, Accounting for Contingencies
(SFAS 5), to assess and provide for
potential income tax exposures. In accordance with SFAS 5,
the company maintained reserves for tax contingencies, if any,
based on estimates of the tax liability, interest and penalties
that may result from such audits. The Company assessed and
concluded that there was no unrecognized tax uncertainties in
any of the years presented.
(n) Segment
reporting
The Company follows SFAS No. 131, Disclosure about
Segments of an Enterprise and Related Information. The
Company operates and manages its business as a single segment.
As the Companys long-term assets and revenues are all
located in and derived from the PRC, no geographic segments are
presented.
(o) Recently
issued accounting standards
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurement (SFAS 157).
SFAS 157 addresses standardizing the measurement of fair
value for companies that are required to use a fair value
measure of recognition for recognition or disclosure purposes.
The FASB defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
ordinary transaction between market participants at the
measurement date. SFAS 157 is effective for financial
statements issued for fiscal years beginning after
November 15, 2007 and interim periods within those fiscal
years. The FASB deferred the effective date of SFAS 157 for
non-financial assets and liabilities measured on a non-recurring
basis for one year, to fiscal years beginning after
November 15, 2008, with early adoption permitted. The
Company does not expect SFAS 157 to have any material
impact on its financial position, results of operations and cash
flows.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial
Liabilities (SFAS 159). SFAS 159
permits entities to choose to measure many financial instruments
and certain other items at fair value that are not currently
required to be measured at fair value. The standard requires
that unrealized gains and losses on items for which the fair
value option has been elected be reported in earnings.
SFAS 159 is effective for fiscal years beginning after
November 15, 2007. The Company does not expect SFAS 159 to
have any material impact on the Companys financial
statements.
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combination
(SFAS 141(R)), to improve reporting by
creating greater consistency in the accounting and financial
reporting of business combinations. The standard requires the
acquiring entity in a business combination to recognize all (and
only) the assets acquired and liabilities assumed in the
transaction at fair value; establishes the acquisition date fair
value as the measurement objective for all assets acquired and
liabilities assumed; and requires the acquirer to disclose to
investors and other users all of the information they need to
evaluate and
F-229
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
understand the nature and financial effect of the business
combination. SFAS 141(R) applies prospectively to business
combinations for which the acquisition date is on or after the
beginning of the first annual reporting period beginning on or
after December 15, 2008. The Company does not expect
SFAS 141(R) to have any material impact on the
companys financial statements.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(SFAS 162). SFAS 162 identifies the
sources of accounting principles and the framework for selecting
the principles to be used in the preparation of financial
statements of non-governmental entities that are presented in
conformity with generally accepted accounting principles in the
United States. SFAS 162 is effective 60 days following the
SECs approval of the Public Company Accounting Oversight
Board amendments to AU Section 411, The Meaning of
Present Fairly in Conformity With Generally Accepted Accounting
Principles. The Company is currently evaluating the
requirements of SFAS 162 and has not yet determined the
impact, if any, on its financial statements.
The Companys trading terms with its customer are mainly on
credit. The credit terms are generally within 30 days after
the delivery of electricity. The Company does not offer extended
payment terms and all accounts receivable balances are
non-interest-bearing. As of December 31, 2006 and 2007,
substantially all of the accounts receivable balances were
within credit terms.
|
|
4.
|
PREPAYMENTS
AND OTHER CURRENT ASSETS
|
Prepayments and other current assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Other receivables
|
|
|
4,170
|
|
|
|
130
|
|
Advances to suppliers
|
|
|
2,672
|
|
|
|
83
|
|
Prepaid expenses
|
|
|
482
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7,324
|
|
|
|
259
|
|
|
|
|
|
|
|
|
|
|
F-230
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
|
|
5.
|
PROPERTY,
PLANT AND EQUIPMENT, NET
|
Property, plant and equipment and its related accumulated
depreciation as of December 31, 2006 and 2007 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Waterway
|
|
|
|
|
|
|
40,709
|
|
Buildings
|
|
|
|
|
|
|
51,926
|
|
Machinery
|
|
|
71
|
|
|
|
18,983
|
|
Transportation equipment
|
|
|
97
|
|
|
|
97
|
|
Electronic equipment and others
|
|
|
52
|
|
|
|
101
|
|
Less: Accumulated depreciation
|
|
|
(24
|
)
|
|
|
(3,076
|
)
|
|
|
|
|
|
|
|
|
|
Net book value
|
|
|
196
|
|
|
|
108,740
|
|
Construction in progress
|
|
|
84,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
84,947
|
|
|
|
108,740
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for production related assets and
non-production related assets were recorded in cost of revenues
and general and administrative expenses, respectively.
Depreciation expense for the year ended December 31, 2006
were RMB24, which were recorded in general and administrative
expenses. Depreciation expense for the year ended
December 31, 2007 were RMB3,052, of which RMB3,005 and
RMB47 were recorded in cost of revenues and general and
administrative expenses, respectively.
|
|
6.
|
INTANGIBLE
ASSETS, NET
|
Intangible assets relate to the right to use water from the dam
and reservoir of the Yuheng and Jinzaoqiao stations, which the
Company acquired from each respective station. Intangible assets
and its related accumulated amortization as of December 31,
2006 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Right to use water from the dam and reservoir of Yuheng station
|
|
|
15,000
|
|
|
|
15,000
|
|
Right to use water from the dam and reservoir of Jinzaoqiao
station
|
|
|
15,686
|
|
|
|
16,511
|
|
Less: Accumulated amortization
|
|
|
|
|
|
|
(590
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
30,686
|
|
|
|
30,921
|
|
|
|
|
|
|
|
|
|
|
F-231
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
The residual value was estimated at nil for both of the
intangible assets. Amortization expenses included in cost of
revenues for the periods ended December 31, 2006 and 2007
were nil and RMB590, respectively. The estimated annual
amortization expenses for each of the five succeeding fiscal
years are as follows:
|
|
|
|
|
|
|
RMB
|
|
2008
|
|
|
788
|
|
2009
|
|
|
788
|
|
2010
|
|
|
788
|
|
2011
|
|
|
788
|
|
2012
|
|
|
788
|
|
|
|
7.
|
ACCRUED
EXPENSES AND OTHER CURRENT LIABILITIES
|
Accrued expenses and other current liabilities consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Construction guarantee payable to contractors
|
|
|
3,555
|
|
|
|
4,756
|
|
Equipment payable to suppliers
|
|
|
1,256
|
|
|
|
1,887
|
|
Other payables
|
|
|
1,295
|
|
|
|
1,521
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6,106
|
|
|
|
8,164
|
|
|
|
|
|
|
|
|
|
|
Pursuant to the PRC Enterprise Income Tax Laws and relevant
regulations that were applicable before January 1, 2008,
the Company was generally subject to enterprise income taxes
(EIT) at a statutory rate of 33%, which comprises
30% national income tax and 3% local income tax.
In 2007, the Company obtained approval from the PRC tax
authority for investment tax credits (ITC) related
to domestically manufactured equipment in the amount of RMB5,006
which can be applied against income tax payable. The Company did
not utilize any of its ITC in 2007 because of a taxable loss
position.
During the 5th section of the 10th National
Peoples Congress, which was conducted on March 16,
2007, the PRC Corporate Income Tax Law (the New CIT
Law) was approved and has become effective on
January 1, 2008. On November 28, 2007, the regulation
on the implementation of the New CIT Law was approved at the
197th Executive Meeting of the States Council. The New CIT
Law and the Implementation regulation introduced a wide range of
changes which including, but not limited to the unification of
the income tax law for domestic-invested and foreign invested
enterprises at 25%. Accordingly, the Company is subject to the
statutory tax rate of 25% beginning in 2008.
F-232
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
Income tax expenses consist of:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Deferred income tax
|
|
|
|
|
|
|
|
|
Current income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the effective income tax provisions to the
amount computed by applying the statutory tax rate to income
before income taxes in the statements of operations is as
follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Taxation at PRC EIT statutory rates
|
|
|
(461
|
)
|
|
|
(3,633
|
)
|
Permanent difference non-deductible expenses
|
|
|
165
|
|
|
|
553
|
|
Impact from statutory tax rate change
|
|
|
|
|
|
|
819
|
|
Effect of tax holiday in the PRC
|
|
|
|
|
|
|
(5,006
|
)
|
Change in valuation allowance
|
|
|
296
|
|
|
|
7,267
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The applicable tax rate for deferred tax assets or liabilities
recognized were 33% and 25% for 2006 and 2007, respectively due
to the tax rate change enacted in March 2007 as mentioned above.
The effect of the tax rate change has been included in the
income tax provision for the year ended December 31, 2007.
Deferred tax assets and deferred tax liabilities reflect the net
tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes.
Significant components of deferred tax assets and deferred tax
liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Deferred tax assets non-current
|
|
|
|
|
|
|
|
|
Net operating loss carry-forwards
|
|
|
|
|
|
|
831
|
|
Investment tax credit carry-forwards
|
|
|
|
|
|
|
5,006
|
|
Pre-operating expenses
|
|
|
296
|
|
|
|
341
|
|
Customer deposits
|
|
|
|
|
|
|
1,569
|
|
Valuation allowance
|
|
|
(296
|
)
|
|
|
(7,563
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184
|
|
Deferred tax liability-non-current
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
(184
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-233
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
The Company records a valuation allowance on its deferred tax
asset that is sufficient to reduce the deferred tax asset to an
amount that is more likely than not to be realized. Future
reversal of the valuation allowance will be recognized either
when the benefit is realized or when it has been determined that
it is more likely than not that the benefit in future earnings
will be realized. As of December 31, 2007, the Company had
RMB3,324 of net operating loss carry-forwards for income tax
purposes that will expire in year 2012. In addition, the Company
had RMB5,006 of ITC carry-forwards for income tax purposes that
will expire in year 2011.
The long-term loans outstanding of RMB69,000 and RMB83,000 as of
December 31, 2006 and 2007, respectively, represent the RMB
denominated bank loans obtained from the Agricultural Bank of
China. Details of the bank loans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
Start Date
|
|
Maturity Date
|
|
Interest Rate
|
|
|
|
2006
|
|
2007
|
|
|
|
|
|
|
|
|
RMB
|
|
RMB
|
|
Feb. 27, 2006
|
|
|
Nov. 20, 2011
|
|
|
|
6.732
|
%
|
|
|
1
|
|
|
|
17,000
|
|
|
|
17,000
|
|
Feb. 27, 2006
|
|
|
Nov. 20, 2012
|
|
|
|
6.732 - 7.029
|
%
|
|
|
2
|
|
|
|
16,000
|
|
|
|
16,000
|
|
Jun. 30, 2006
|
|
|
Nov. 20, 2016
|
|
|
|
7.029 - 7.524
|
%
|
|
|
3
|
|
|
|
36,000
|
|
|
|
36,000
|
|
Oct. 31, 2007
|
|
|
Oct. 20, 2018
|
|
|
|
8.613
|
%
|
|
|
4
|
|
|
|
|
|
|
|
14,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,000
|
|
|
|
83,000
|
|
Less: Current portion of long-term loans
|
|
|
|
|
|
|
|
|
|
|
(4,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,000
|
|
|
|
79,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
|
Guaranteed by Pingnan Minfeng Electric Power Co., Ltd. |
|
2. |
|
Secured by non-current assets of the Company. |
|
3. |
|
Secured by non-current assets of the Company. |
|
4. |
|
Guaranteed by Fujian Dachuang Hydroelectric Group, Ltd., a
related party, and four individual shareholders of the Company.
Secured by accounts receivables of the Company. |
The variable interest rates on long-term loans reset each year
based on prevailing market rates, which are subject to annual
adjustment based on the Peoples Bank of Chinas
baseline lending rate. During the years ended December 31,
2006 and 2007, the interest rates ranged from 6.732% to 7.524%
and 6.732% to 8.613%, respectively. The carrying values of the
long-term loans approximate their fair values.
Maturities of long-term loans for the five years succeeding
December 31, 2007 are as follows:
|
|
|
|
|
|
|
December 31,
|
|
|
2007
|
|
|
RMB
|
|
2008
|
|
|
4,000
|
|
2009
|
|
|
6,000
|
|
2010
|
|
|
9,000
|
|
2011
|
|
|
9,000
|
|
2012
|
|
|
10,000
|
|
Thereafter
|
|
|
45,000
|
|
|
|
|
|
|
|
|
|
83,000
|
|
|
|
|
|
|
F-234
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
|
|
10.
|
RELATED
PARTY TRANSACTIONS
|
The principal related parties with which the Company had
transactions during the years presented are as follows:
|
|
|
Name of Related Parties
|
|
Relationship with the Company
|
|
Zhou Jian
|
|
A shareholder of the Company
|
Lin Yun
|
|
A shareholder of the Company
|
Zhang Yaofang
|
|
A shareholder of the Company
|
Wu Tingli
|
|
A shareholder of the Company
|
Liu Donghua
|
|
CEO of the Company
|
Li Congbin
|
|
CFO of the Company
|
Lin Yong
|
|
Employee of the Company
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
Common management
|
Shanghai Xinhongquan Investment Ltd.
|
|
Common management
|
Pingnan County Yuheng Hydropower Co., Ltd.
|
|
Common management
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
Common management
|
Pingnan Minfeng Electric Power Co., Ltd.
|
|
Common management
|
(1) The Company had the following significant related party
transactions during the years presented:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Short-term loans lent to:
|
|
|
|
|
|
|
|
|
Zhou Jian
|
|
|
2,400
|
|
|
|
1,762
|
|
Li Congbin
|
|
|
|
|
|
|
40
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
4,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,400
|
|
|
|
6,302
|
|
|
|
|
|
|
|
|
|
|
Repayment of short-term loans lent to:
|
|
|
|
|
|
|
|
|
Zhou Jian
|
|
|
|
|
|
|
3,033
|
|
Liu Donghua
|
|
|
|
|
|
|
100
|
|
Lin Yong
|
|
|
16
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
3,152
|
|
|
|
|
|
|
|
|
|
|
Short-term loans to the related parties were unsecured,
non-interest bearing and had no fixed terms of repayment.
F-235
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Short-term loans borrowed from:
|
|
|
|
|
|
|
|
|
Wu Tingli
|
|
|
80
|
|
|
|
|
|
Zhou Jian
|
|
|
30
|
|
|
|
|
|
Shanghai Xinhongquan Investment Ltd.
|
|
|
90
|
|
|
|
10,575
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
1,600
|
|
|
|
9,350
|
|
Pingnan County Yuheng Hydropower Co., Ltd.
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,800
|
|
|
|
20,225
|
|
|
|
|
|
|
|
|
|
|
Repayment of short-term loans borrowed from:
|
|
|
|
|
|
|
|
|
Wu Tingli
|
|
|
|
|
|
|
4,230
|
|
Zhou Jian
|
|
|
|
|
|
|
1,586
|
|
Shanghai Xinhongquan Investment Ltd.
|
|
|
|
|
|
|
4,759
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
4,600
|
|
|
|
9,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,600
|
|
|
|
19,925
|
|
|
|
|
|
|
|
|
|
|
Short-term loans borrowed from the related parties were
unsecured, non-interest bearing and had no fixed terms of
repayment.
(2) The Company had the following related party balances as
of December 31, 2006 and 2007:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2007
|
|
|
RMB
|
|
RMB
|
|
Amounts due from related parties:
|
|
|
|
|
|
|
|
|
Zhou Jian
|
|
|
2,400
|
|
|
|
1,129
|
|
Li Congbin
|
|
|
16
|
|
|
|
56
|
|
Liu Donghua
|
|
|
100
|
|
|
|
|
|
Lin Yong
|
|
|
19
|
|
|
|
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
4,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,535
|
|
|
|
5,685
|
|
|
|
|
|
|
|
|
|
|
Amounts due to related parties:
|
|
|
|
|
|
|
|
|
Wu Tingli
|
|
|
4,880
|
|
|
|
650
|
|
Zhou Jian
|
|
|
1,830
|
|
|
|
244
|
|
Shanghai Xinhongquan Investment Ltd.
|
|
|
5,490
|
|
|
|
11,306
|
|
Pingnan County Yuheng Hydropower Co., Ltd.
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,200
|
|
|
|
12,500
|
|
|
|
|
|
|
|
|
|
|
All balances with the related parties as of December 31,
2006 and 2007 were unsecured, interest-free and have no fixed
terms of repayment.
F-236
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to the Financial Statements (Continued)
(Amounts in thousands of Renminbi (RMB))
|
|
11.
|
EMPLOYEE
DEFINED CONTRIBUTION PLAN
|
Full time employees of the Company in the PRC participate in a
government mandated defined contribution plan pursuant to which
certain pension benefits, medical care, unemployment insurance,
employee housing fund and other welfare benefits are provided to
employees. Chinese labor regulations require that the Company
make contributions to the government for these benefits based on
32.9% of the employees salaries up to a maximum of three
times the average annual salary for the city in which the
Company operates in for the prior year. The Company has no legal
obligation for the benefits beyond the contributions made. The
total amounts for such employee benefits, which were expensed as
incurred, were RMB5 and RMB166 for the years ended 2006 and
2007, respectively.
|
|
12.
|
COMMITMENTS
AND CONTINGENCIES
|
There were no significant operating lease expenses and or
commitments for the years ended December 31, 2006 and 2007.
There were no significant contingencies as of December 31,
2006 and 2007.
|
|
13.
|
CONCENTRATION
OF RISKS
|
Concentration
of credit risk
Financial instruments that potentially subject the Company to
significant concentration of credit risk consist primarily of
cash and cash equivalents and accounts receivable. As of
December 31, 2006 and 2007, all of the Companys cash
and cash equivalents were managed by financial institutions
located in the PRC.
Accounts receivable are typically unsecured and derived from
revenue earned from customers in the PRC. As of
December 31, 2007, the Company has concentration of credit
risk as the accounts receivable balance was due from a single
customer. Due to the Companys dependence on a single
customer, any negative events or deterioration in financial
strength with the Companys customer or deterioration of
relationship with the Companys customer, may cause
material loss to the Company and have a material adverse effect
on the Companys financial condition and results of
operations.
Current
vulnerability due to certain other concentrations
The Companys operations may be adversely affected by
significant political, economic and social uncertainties in the
PRC. Although the PRC Government has been pursuing economic
reform policies for almost 30 years, no assurance can be
given that the PRC Government will continue to pursue such
policies or that such policies may not be significantly altered,
especially in the event of a change in leadership, social or
political disruption or unforeseen circumstances affecting the
PRCs political, economic and social conditions. There is
also no guarantee that the PRC Governments pursuit of
economic reforms will be consistent or effective.
On August 15, 2008, CHC entered into an equity transfer
agreement with Mr. Lin Yun, Mr. Wu Tingli,
Mr. Zhoujian and Mr. Zhang Yaofang to acquire 100% of
the equity interest of the Company. The purchase price for the
acquisition is RMB58,000. The acquisition was completed and CHC
took effective control of the Company on October 22, 2008.
F-237
Pingnan
County Yuanping Hydroelectric Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
Notes
|
|
2007
|
|
2008
|
|
|
|
|
RMB
|
|
RMB
|
|
|
|
|
|
|
Unaudited
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
1,045
|
|
|
|
181
|
|
Accounts receivable (net of allowance for doubtful accounts of
nil as of December 31, 2007 and September 30, 2008)
|
|
|
|
|
|
|
609
|
|
|
|
727
|
|
Amounts due from related parties
|
|
|
4
|
|
|
|
5,685
|
|
|
|
1,145
|
|
Prepayments and other current assets
|
|
|
|
|
|
|
259
|
|
|
|
718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
7,598
|
|
|
|
2,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
108,740
|
|
|
|
106,771
|
|
Intangible assets, net
|
|
|
|
|
|
|
30,921
|
|
|
|
30,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
139,661
|
|
|
|
137,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
|
147,259
|
|
|
|
139,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
5,228
|
|
|
|
1,179
|
|
Amounts due to related parties
|
|
|
4
|
|
|
|
12,500
|
|
|
|
14,300
|
|
Current portion of long-term loans
|
|
|
3
|
|
|
|
4,000
|
|
|
|
3,000
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
|
8,164
|
|
|
|
7,485
|
|
Customer deposits
|
|
|
|
|
|
|
6,274
|
|
|
|
13,595
|
|
Total current liabilities
|
|
|
|
|
|
|
36,166
|
|
|
|
39,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
|
3
|
|
|
|
79,000
|
|
|
|
79,000
|
|
Total non-current liabilities
|
|
|
|
|
|
|
79,000
|
|
|
|
79,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
115,166
|
|
|
|
118,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
5
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
44,800
|
|
|
|
44,800
|
|
Accumulated deficit
|
|
|
|
|
|
|
( 12,707
|
)
|
|
|
( 23,487
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
|
|
|
|
32,093
|
|
|
|
21,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
147,259
|
|
|
|
139,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
Note
|
|
2007
|
|
2008
|
|
|
|
|
RMB
|
|
RMB
|
|
|
|
|
Unaudited
|
|
Unaudited
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
|
|
|
|
(2,980
|
)
|
|
|
(5,088
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loss
|
|
|
|
|
|
|
(2,980
|
)
|
|
|
(5,088
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
(931
|
)
|
|
|
(493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
(931
|
)
|
|
|
(493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
|
|
|
|
(3,911
|
)
|
|
|
(5,581
|
)
|
Interest expenses
|
|
|
|
|
|
|
(2,647
|
)
|
|
|
(5,199
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax expense
|
|
|
|
|
|
|
(6,558
|
)
|
|
|
(10,780
|
)
|
Income tax expenses
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
(6,558
|
)
|
|
|
(10,780
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-239
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
|
Unaudited
|
|
Unaudited
|
|
Cash flows provided by operating activities
|
|
|
5,745
|
|
|
|
3,678
|
|
Cash flows used in investing activities
|
|
|
(5,020
|
)
|
|
|
(5,342
|
)
|
Cash flows provided by financing activities
|
|
|
|
|
|
|
800
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
725
|
|
|
|
(864
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
2,124
|
|
|
|
1,045
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
|
2,849
|
|
|
|
181
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Share
|
|
|
|
shareholders
|
|
|
capital
|
|
Accumulated deficit
|
|
equity
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
Balance at January 1, 2007
|
|
|
38,300
|
|
|
|
(1,698
|
)
|
|
|
36,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
(6,558
|
)
|
|
|
(6,558
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2007 (unaudited)
|
|
|
38,300
|
|
|
|
(8,256
|
)
|
|
|
30,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008
|
|
|
44,800
|
|
|
|
(12,707
|
)
|
|
|
32,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
(10,780
|
)
|
|
|
(10,780
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2008 (unaudited)
|
|
|
44,800
|
|
|
|
(23,487
|
)
|
|
|
21,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-241
Pingnan
County Yuanping Hydroelectric Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
Pingnan County Yuanping Hydroelectric Co., Ltd. (the
Company) was incorporated on October 13, 2005
under the laws of the Peoples Republic of China (the
PRC or China) with an initial registered
capital of RMB500. The Company is located in the city of Ningde,
Fujian province and its registered capital was increased to
RMB44,800 through a series of capital injections from
October 13, 2005 to October 29, 2007. The Company was
acquired by China Hydroelectric Corporation (CHC) on
October 22, 2008.
The Company is principally engaged in the operation and
development of hydroelectric assets and the generation of
hydroelectric power in the PRC.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
The accounting policies used for the preparation of unaudited
interim condensed financial statements as of September 30,
2008 and for the nine months then ended are consistent with
those set out in the financial statements as of and for the
years ended December 31, 2006 and 2007.
(a) Basis
of presentation
The accompanying unaudited condensed interim financial
statements of the Company were prepared in accordance with the
United States generally accepted accounting principles
(U.S. GAAP) for interim financial information
and with Article 10 of
Regulation S-X.
Accordingly, they do not include all of the information and
disclosures required by generally accepted accounting principles
for annual financial statements. In the opinion of management,
all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included.
Operating results for the nine months ended September 30,
2008 are not necessarily indicative of the results that may be
expected for the year ended December 31, 2008.
These unaudited interim condensed financial statements should be
read in conjunction with the Companys audited financial
statements and notes thereto for the years ended
December 31, 2006 and 2007.
These financial statements have been prepared on the basis that
the Company will continue as a going concern.
The Companys working capital deficiency at
September 30, 2008 was RMB36,788. As such, continued
operations of the Company are dependent upon the Companys
ability to raise additional capital, obtain financing or to
improve future operations. The Company believes that the
following factors would provide sufficient liquidity to finance
the Companys anticipated working capital and capital
expenditure requirements for the next 12 months.
On August 15, 2008, shareholders of the Company entered
into an equity purchase and sale agreement with CHC. CHC
acquired 100% of the equity interest of the Company with a total
cash consideration of RMB58,000. In accordance with the equity
purchase and sale agreement, CHC legally assumed all the
outstanding long-term loans of the Company in the amount of
RMB82,000 upon consummation of the acquisition on
October 22, 2008. In addition, CHC has signed a financial
support letter indicating that it will provide financial support
for the Company to meet its obligations and finance its
operations as needed.
On October 17, 2008, shareholders of the Company entered
into an agreement with CHC. The prior shareholders of the
Company agreed to 1) forego short-term loans in the amount
of RMB14,860 owed by the Company to these shareholders and
2) assume net current liabilities in the amount of RMB3,288
for the Company.
F-242
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
As a result, management believes that it is appropriate to
prepare these financial statements on the basis that the Company
will continue as a going concern and thus these financial
statements do not include any adjustments relating to the
recoverability and classification of recorded assets or the
amounts and classification of liabilities that might be
necessary if the Company were not able to continue in existence
as a going concern.
(b) Use
of estimates
The preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and
assumptions that affect the reported amount of assets and
liabilities, the disclosure of contingent assets and liabilities
at the balance sheet dates and the reported amounts of revenues
and expenses during the reporting periods. Such estimates and
assumptions impact, among others, collection of accounts
receivable, useful lives of property, plant and equipment and
intangible assets and the computation of our income tax expense
and liability. Actual results could differ from those estimates.
(c) Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities and long-term loans. The
carrying values of these financial instruments, other than
long-term loans, approximate their fair values due to their
short-term maturities. The carrying values of long-term loans
approximate their fair values due to the fact that the interest
rates on these loans are reset each year based on prevailing
market interest rates.
(d) Cash
and cash equivalents
Cash and cash equivalents include cash on hand and short-term
deposits with original maturity of three months or less at the
date of purchase. Cash and cash equivalents are unrestricted as
to withdrawal and use.
(e) Property,
plant and equipment
Property, plant and equipment are recorded at cost less
accumulated depreciation.
Depreciation is computed on a straight-line basis over the
following estimated useful lives:
|
|
|
|
|
Waterway
|
|
|
40 years
|
|
Buildings
|
|
|
20-30 years
|
|
Machinery
|
|
|
10-15 years
|
|
Transportation equipment
|
|
|
5-10 years
|
|
Electronic equipment and others
|
|
|
5 years
|
|
All direct and indirect costs that are related to the
construction of property, plant and equipment and incurred
before the assets are ready for their intended use are
capitalized as construction in progress. Construction in
progress is transferred to specific property, plant and
equipment accounts and commences depreciation when these assets
are ready for their intended use.
Interest costs are capitalized if they are incurred during the
acquisition, construction or production of a qualifying asset
and such costs could have been avoided if expenditures for the
assets have not been made. Capitalization of interest costs
commences when the activities to prepare the asset are in
progress and expenditures and borrowing costs are being
incurred. Interest costs are capitalized until the assets are
ready for their intended use. Interest costs qualifying for
capitalization in the nine months ended September 30, 2007
and 2008 were RMB1,223 and nil, respectively.
F-243
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
Repair and maintenance costs are charged to expense when
incurred, whereas the cost of renewals and betterment that
extend the useful life of fixed assets are capitalized as
additions to the related assets. Retirement, sale and disposals
of assets are recorded by removing the cost and accumulated
depreciation, with any resulting gain or loss reflected in the
statements of operations.
(f) Intangible
Assets
Intangible assets are carried at cost less accumulated
amortization. Intangible assets with a finite useful life are
amortized using the straight-line method over the estimated
economic lives of the intangible assets. The estimated economic
lives for the intangible assets of the Company are as follows:
|
|
|
|
|
Right to use water from the dam and reservoir of Yuheng station
|
|
|
40 years
|
|
Right to use water from the dam and reservoir of Jinzaoqiao
station
|
|
|
40 years
|
|
(g) Impairment
of long-lived assets
The Company evaluates its long-lived assets, including property,
plant and equipment and intangible assets with finite lives, for
impairment whenever events or changes in circumstances (such as
a significant adverse change to market conditions that will
impact the future use of the assets) indicate that the carrying
amount of an asset may not be recoverable in accordance with
SFAS No. 144, Accounting for the Impairment and
Disposal of Long-Lived Assets. When these events occur, the
Company assesses the recoverability of long-lived assets by
comparing the carrying amount of the assets to the expected
future undiscounted cash flows resulting from the use of the
assets and their eventual disposition. If the sum of the
expected undiscounted cash flow is less than the carrying amount
of the assets, the Company recognizes an impairment loss based
on the excess of the carrying amount of the assets over their
fair value. Fair value is generally determined by discounting
the cash flows expected to be generated by the assets, when the
market prices are not readily available. No impairment of
long-lived assets was recognized for any of the periods
presented.
(h) Comprehensive
income
Comprehensive income is defined as the change in equity of the
Company during a period from transactions and other events and
circumstances excluding transactions resulting from investments
by owners and distributions to owners. To date, the Company has
not entered into any transactions that are required to be
reported in comprehensive income.
(i) Revenue
recognition
The Companys revenue is derived from the sale of
electricity. Revenues are recognized when the following four
criteria are met as prescribed by U.S. Securities and
Exchange Commission (SEC) Staff Accounting
Bulletin No. 104 (SAB 104):
(i) persuasive evidence of an arrangement exists,
(ii) delivery has occurred or services have been rendered,
(iii) the sellers price to the buyer is fixed or
determinable, and (iv) collectability is reasonably
assured. The Company considers the terms of each arrangement to
determine the appropriate accounting treatment. Revenue is
generally earned and recognized upon transmission of electricity
to the power grid controlled and owned by the respective
regional or provincial grid companies. The Company has not
offered any discounts or rebates to its customers nor does it
provide for refunds in its sales contracts with customers.
The Company is subject to withholding value-added tax
(VAT) at the rate of 6% on the billings from
delivery of electricity in the PRC. VAT on billings from
delivery of electricity by the Company to its customers for the
nine months ended September 30, 2007 and 2008 was RMB297
and RMB439, respectively. The Company recognizes revenues net of
VAT in the statements of operations.
F-244
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
Although the Company has been transmitting electricity to the
power grid controlled and owned by the respective regional or
provincial grid companies since March 2007, it has been doing so
without a fixed or determinable price as the unit price per kWh
needs to be approved by the regional or provincial pricing
bureau (Pricing Bureau). Therefore, cash received in
exchange for the transmission of electricity to the power grid
controlled by the respective regional or provincial grid
companies has been recorded as customer deposits until such time
the price becomes fixed and determinable. When the price becomes
fixed and determinable, all or a portion of the customer
deposits will be recognized as revenue. The Company does not
defer the related cost of revenues, which is charged to expense
as incurred. Customer deposits from the Fujian Ningde Electric
Power Bureau as of December 31, 2007 and September 30,
2008 were RMB6,274 and RMB13,595, respectively. In March 2009,
the Company submitted its application to the Pricing Bureau and
is waiting for the price per kWh to be approved by the Pricing
Bureau.
(j) Cost
of revenues
Cost of revenues consists primarily of depreciation expenses of
hydroelectric power stations, amortization of intangible assets,
related operating costs and overhead expenses directly
attributable to the production of electricity.
(k) Leases
In accordance with SFAS No. 13, Accounting for
Leases, leases are classified at the inception date as
either a capital lease or an operating lease. For the lessee, a
lease is a capital lease if any of the following conditions
exist: (i) ownership is transferred to the lessee by the
end of the lease term , (ii) there is a bargain purchase
option, (iii) the lease term is at least 75% of the
propertys estimated remaining economic life or
(iv) the present value of the minimum lease payments at the
beginning of the lease term is 90% or more of the fair value of
the leased property to the lessor at the inception date. A
capital lease is accounted for as if there was an acquisition of
an asset and incurrence of an obligation at the inception of the
lease. All other leases are accounted for as operating leases
wherein rental payments are expensed on a straight-line basis
over the lease periods. The Company has no capital leases for
any of the periods presented.
(l) Income
taxes
The Company follows the liability method of accounting for
income taxes in accordance with SFAS No. 109,
Accounting for Income Taxes. Under this method, deferred
tax assets and liabilities are determined based on the
difference between the financial reporting and tax bases of
assets and liabilities, net operating loss carry forwards and
credits, using enacted tax rates that will be in effect for the
period in which the differences are expected to reverse. The
Company records a valuation allowance against the amount of
deferred tax assets if based on the weight of available
evidence, it is more likely than not that some portion, or all,
of the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rate is recognized in the
statements of operations in the period that includes the
enactment date.
On January 1, 2007, the Company adopted Financial
Accounting Standards Board (FASB) Interpretation
No. 48, Accounting for Uncertainty in Income Taxes-an
interpretation of FASB statement No. 109
(FIN 48). There was no cumulative effect of
the adoption of FIN 48 to beginning retained earnings.
Interests and penalties arising from underpayment of income
taxes are computed in accordance with the related PRC tax law.
The amount of interest expense is computed by applying the
applicable statutory rate of interest to the difference between
the tax position recognized and the amount previously taken or
expected to be taken in a tax return. Interest recognized in
accordance with FIN 48 is classified in the financial statements
as interest expense, while penalties recognized in accordance
with FIN 48 are classified in the financial statements as
other expenses.
F-245
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
In accordance with the provision of FIN 48, the Company
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured (using a probability weighted approach)
at the largest amount of tax benefit that has a greater than
fifty percent likelihood of being realized upon settlement.
The Companys estimated liability for unrecognized tax
benefits is periodically assessed for adequacy and may be
affected by changing interpretation of laws, rulings by tax
authorities, certain changes
and/or
developments with respect to audits, and expiration of the
statute of limitations. The outcome for a particular audit
cannot be determined with certainty prior to the conclusion of
the audit and, in some cases, appeal or litigation process. The
actual benefits ultimately realized may differ from the
Companys estimates. As each audit is concluded,
adjustments, if any, are appropriately recorded in the
Companys financial statements. Additionally, in future
periods, change in facts, circumstances, and new information may
require the Company to adjust the recognition and measurement
estimates with regard to individual tax positions. Changes in
recognition and measurement estimates are recognized in the
period in which the change occurs. The Company assessed and
concluded that there was no unrecognized tax uncertainties in
any of the periods presented.
Income taxes related to ordinary income for interim periods are
computed at an estimated annual effective tax rate and the
income taxes related to all other items are individually
computed and recognized when the items occur. The estimated
effective tax rate is used in providing for income taxes on a
current year-to-date basis.
The long-term loans outstanding of RMB83,000 and RMB82,000 as of
December 31, 2007 and September 30, 2008,
respectively, represent the RMB denominated bank loans obtained
from the Agricultural Bank of China. Details of the bank loans
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
Start Date
|
|
Maturity Date
|
|
Interest Rate
|
|
|
|
2007
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
Feb 27, 2006
|
|
|
Nov 20, 2011
|
|
|
|
6.732
|
%
|
|
|
1
|
|
|
|
17,000
|
|
|
|
17,000
|
|
Feb 27, 2006
|
|
|
Nov 20, 2012
|
|
|
|
6.732 - 7.029
|
%
|
|
|
2
|
|
|
|
16,000
|
|
|
|
16,000
|
|
Jun 30, 2006
|
|
|
Nov 20, 2016
|
|
|
|
7.029 - 7.524
|
%
|
|
|
3
|
|
|
|
36,000
|
|
|
|
36,000
|
|
Oct 31, 2007
|
|
|
Oct 20, 2018
|
|
|
|
8.613
|
%
|
|
|
4
|
|
|
|
14,000
|
|
|
|
13,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
83,000
|
|
|
|
82,000
|
|
Less: Current portion of long-term loans
|
|
|
|
|
|
|
(4,000
|
)
|
|
|
(3,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
|
|
|
|
|
79,000
|
|
|
|
79,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
|
Guaranteed by Pingnan Minfeng Electric Power Co., Ltd. |
|
2. |
|
Secured by non-current assets of the Company. |
|
3. |
|
Secured by non-current assets of the Company. |
|
4. |
|
Guaranteed by Fujian Dachuang Hydroelectric Group, Ltd. and four
individual shareholders of the Company. Secured by accounts
receivables of the Company. |
F-246
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
The variable interest rates on long-term loans reset each year
based on prevailing market rates, which are subject to annual
adjustment based on the Peoples Bank of Chinas
baseline lending rate. During the 9 months ended
September 30, 2008, the interest rates ranged from 6.732%
to 8.613%.
|
|
4.
|
RELATED
PARTY TRANSACTIONS
|
The principal related parties with which the Company had
transactions during the periods presented are as follows:
|
|
|
Name of Related Parties
|
|
Relationship with the Company
|
|
Zhou Jian
|
|
A shareholder of the Company
|
Lin Yun
|
|
A shareholder of the Company
|
Zhang Yaofang
|
|
A shareholder of the Company
|
Wu Tingli
|
|
A shareholder of the Company
|
Liu Donghua
|
|
CEO of the Company
|
Li Congbin
|
|
CFO of the Company
|
Lin Yong
|
|
Employee of the Company
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
Common management
|
Shanghai Xinhongquan Investment Ltd.
|
|
Common management
|
Pingnan County Yuheng Hydropower Co., Ltd.
|
|
Common management
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
Common management
|
Pingnan Minfeng Electric Power Co., Ltd.
|
|
Common management
|
Wanshun Hydropower Generation Co., Ltd.
|
|
Common management
|
F-247
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
(1) The Company had the following significant related party
transactions during the periods presented:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended,
|
|
|
September 30,
|
|
September 30,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
|
Unaudited
|
|
Unaudited
|
|
Loans lent to:
|
|
|
|
|
|
|
|
|
Zhou Jian
|
|
|
1,762
|
|
|
|
|
|
Li Congbin
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of loans borrowed from:
|
|
|
|
|
|
|
|
|
Shanghai Xinhongquan Investment Ltd.
|
|
|
|
|
|
|
10,575
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
1,650
|
|
|
|
6,210
|
|
Pingnan County Yuheng Hydropower Co., Ltd.
|
|
|
|
|
|
|
447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,650
|
|
|
|
17,232
|
|
|
|
|
|
|
|
|
|
|
Advances to contractors:
|
|
|
|
|
|
|
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
45
|
|
Wanshun Hydropower Generation Co., Ltd.
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
Service provided by:
|
|
|
|
|
|
|
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
45
|
|
Wanshun Hydropower Generation Co., Ltd.
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
Short-term loans to the related parties were unsecured,
non-interest bearing and had no fixed terms of repayment.
F-248
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
(2) The Company had the following significant related party
transactions during the periods presented:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended,
|
|
|
September 30,
|
|
September 30,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
|
Unaudited
|
|
Unaudited
|
|
Loans borrowed from:
|
|
|
|
|
|
|
|
|
Pingnan County Yuheng Hydropower Co., Ltd.
|
|
|
200
|
|
|
|
147
|
|
Wu Tingli
|
|
|
9,400
|
|
|
|
|
|
Zhang Yaofang
|
|
|
|
|
|
|
10,575
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
2,150
|
|
|
|
8,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,750
|
|
|
|
19,032
|
|
|
|
|
|
|
|
|
|
|
Repayment of loans from :
|
|
|
|
|
|
|
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
4,500
|
|
Lin Yong
|
|
|
19
|
|
|
|
|
|
Li Congbin
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
4,540
|
|
|
|
|
|
|
|
|
|
|
Short-term loans borrowed from the related parties were
unsecured, non-interest bearing and had no fixed terms of
repayment.
(3) The Company had the following related party balances as
of December 31, 2007 and September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
|
|
|
Unaudited
|
|
Amounts due from related parties:
|
|
|
|
|
|
|
|
|
Li Congbin
|
|
|
56
|
|
|
|
16
|
|
Zhou Jian
|
|
|
1,129
|
|
|
|
1,129
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
4,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,685
|
|
|
|
1,145
|
|
|
|
|
|
|
|
|
|
|
Amounts due to related parties:
|
|
|
|
|
|
|
|
|
Wu Tingli
|
|
|
650
|
|
|
|
650
|
|
Zhou Jian
|
|
|
244
|
|
|
|
244
|
|
Shanghai Xinhongquan Investment Ltd.
|
|
|
11,306
|
|
|
|
731
|
|
Zhang Yaofang
|
|
|
|
|
|
|
10,575
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
|
|
|
|
2,100
|
|
Pingnan County Yuheng Hydropower Co., Ltd.
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,500
|
|
|
|
14,300
|
|
|
|
|
|
|
|
|
|
|
F-249
Pingnan
County Yuanping Hydroelectric Co., Ltd.
Notes to
the Unaudited Interim Condensed Financial Statements
(Continued)
(Amounts
in thousands of Renminbi (RMB))
|
|
5.
|
COMMITMENTS
AND CONTINGENCIES
|
There were no significant operating lease expenses or
commitments as of September 30, 2007 and September 30,
2008.
There were no significant contingency or capital commitments as
of September 30, 2007 and September 30, 2008.
Pursuant to the PRC Enterprise Income Tax Laws and relevant
regulations that were applicable before January 1, 2008,
the Company is generally subject to enterprise income taxes
(EIT) at a statutory rate of 33%, which comprises
30% national income tax and 3% local income tax.
In 2007, the Company obtained approval from the PRC tax
authority for investment tax credits (ITC) related
to domestically manufactured equipment in the amount of RMB5,006
which can be applied against income tax payable. The Company did
not utilize any of its ITC in 2007 because of a taxable loss
position.
During the
5th section
of the
10th National
Peoples Congress, which was conducted on March 16,
2007, the PRC Corporate Income Tax Law (the New CIT
Law) was approved and has become effective on
January 1, 2008. On November 28, 2007, the regulation
on the implementation of the New CIT Law was approved at the
197th Executive
Meeting of the States Council. The New CIT Law and the
Implementation regulation introduce a wide range of changes
which include, but not limited to the unification of the income
tax law for domestic-invested and foreign invested enterprise at
25%. Accordingly, the Company is subject to the statutory tax
rate of 25% beginning in 2008.
As of September 30, 2008, the Company had RMB3,920 of net
operating loss carry-forwards for income tax purposes, of which
RMB3,324 will expire in the next four years, and RMB596 will
expire in the next five years. In addition, the Company had
RMB5,006 of ITC carry-forwards for income tax purposes that will
expire in 2011.
On August 15, 2008, CHC entered into an equity transfer
purchase agreement with Mr. Lin Yun, Mr. Wu Tingli,
Mr. Zhou Jian and Mr. Zhang Yaofang to acquire 100% of
the equity interest of the Company. The total cash consideration
for the acquisition is RMB58,000. The acquisition was completed
and CHC took effective control of the Company on
October 22, 2008.
F-250
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Pingnan County Yuheng Hydropower Co., Ltd.
We have audited the accompanying balance sheets of Pingnan
County Yuheng Hydropower Co., Ltd (the Company) as
of December 31, 2007 and October 20, 2008, and the
related statements of operations, changes in shareholders
equity and cash flows for the period from May 18, 2007
(date of inception) to December 31, 2007 and the period
from January 1, 2008 to October 20, 2008. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of the Company at December 31, 2007 and October 20,
2008, and the results of its operations and its cash flows for
the period from May 18, 2007 (date of inception) to
December 31, 2007 and the period from January 1, 2008
to October 20, 2008, in conformity with U.S. generally
accepted accounting principles.
/s/ Ernst & Young Hua Ming
Beijing, the Peoples Republic of China
January 9, 2009
F-251
Pingnan
County Yuheng Hydropower Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
October 20,
|
|
|
Notes
|
|
2007
|
|
2008
|
|
|
|
|
RMB
|
|
RMB
|
|
ASSETS
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
142
|
|
|
|
1,401
|
|
Accounts receivable, net of allowance for doubtful accounts of
nil as of December 31, 2007 and October 20, 2008
|
|
|
|
|
|
|
9,947
|
|
|
|
8,635
|
|
Amounts due from related parties
|
|
|
12
|
|
|
|
656
|
|
|
|
22
|
|
Prepayments and other current assets
|
|
|
4
|
|
|
|
18,600
|
|
|
|
19,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
29,345
|
|
|
|
29,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantee deposit
|
|
|
5
|
|
|
|
11,603
|
|
|
|
4,678
|
|
Property, plant and equipment, net
|
|
|
6
|
|
|
|
131,101
|
|
|
|
129,300
|
|
Goodwill
|
|
|
7
|
|
|
|
50,911
|
|
|
|
50,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
193,615
|
|
|
|
184,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
|
222,960
|
|
|
|
214,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
155
|
|
|
|
37
|
|
Amounts due to related parties
|
|
|
12
|
|
|
|
45,797
|
|
|
|
20,080
|
|
Current portion of long-term loans
|
|
|
8
|
|
|
|
4,000
|
|
|
|
4,000
|
|
Accrued expenses and other current liabilities
|
|
|
9
|
|
|
|
39,206
|
|
|
|
5,352
|
|
Deferred tax liabilities
|
|
|
10
|
|
|
|
351
|
|
|
|
72
|
|
Current portion of unfavorable contract obligations
|
|
|
11
|
|
|
|
5,786
|
|
|
|
5,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
95,295
|
|
|
|
35,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans
|
|
|
8
|
|
|
|
97,500
|
|
|
|
153,000
|
|
Deferred tax liabilities
|
|
|
10
|
|
|
|
3,493
|
|
|
|
4,063
|
|
Unfavorable contract obligations
|
|
|
11
|
|
|
|
8,821
|
|
|
|
3,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
109,814
|
|
|
|
160,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
205,109
|
|
|
|
195,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
15
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
20,000
|
|
|
|
20,000
|
|
Accumulated deficit
|
|
|
|
|
|
|
(2,149
|
)
|
|
|
(1,783
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
|
|
|
|
17,851
|
|
|
|
18,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
222,960
|
|
|
|
214,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-252
Pingnan
County Yuheng Hydropower Co., Ltd.
December 31,
2007 and the Period from January 1, 2008 to
October 20, 2008
(Amounts in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
May 18, 2007
|
|
Period from
|
|
|
|
|
(date of inception) to
|
|
January 1, 2008 to
|
|
|
Note
|
|
December 31, 2007
|
|
October 20, 2008
|
|
|
|
|
RMB
|
|
RMB
|
|
Revenues
|
|
|
|
|
|
|
12,963
|
|
|
|
19,547
|
|
Cost of revenues
|
|
|
|
|
|
|
(5,307
|
)
|
|
|
(8,016
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
7,656
|
|
|
|
11,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
(824
|
)
|
|
|
(1,011
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
(824
|
)
|
|
|
(1,011
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
|
|
|
|
6,832
|
|
|
|
10,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
742
|
|
|
|
530
|
|
Interest expenses
|
|
|
|
|
|
|
(8,138
|
)
|
|
|
(10,152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/Income before income tax expenses
|
|
|
|
|
|
|
(564
|
)
|
|
|
898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
10
|
|
|
|
(1,585
|
)
|
|
|
(532
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income
|
|
|
|
|
|
|
(2,149
|
)
|
|
|
366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
May 18, 2007
|
|
Period from
|
|
|
|
|
(date of inception) to
|
|
January 1, 2008 to
|
|
|
Note
|
|
December 31, 2007
|
|
October 20, 2008
|
|
|
|
|
RMB
|
|
RMB
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income
|
|
|
|
|
|
|
(2,149
|
)
|
|
|
366
|
|
Adjustments to reconcile net (loss)/income to net cash (used
in)/provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfavorable contract obligations
|
|
|
|
|
|
|
(3,579
|
)
|
|
|
(5,393
|
)
|
Depreciation of property, plant and equipment
|
|
|
|
|
|
|
3,292
|
|
|
|
5,009
|
|
Deferred income tax expenses
|
|
|
|
|
|
|
220
|
|
|
|
396
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
|
(9,947
|
)
|
|
|
1,312
|
|
Amounts due from related parties
|
|
|
|
|
|
|
(656
|
)
|
|
|
334
|
|
Guarantee deposit
|
|
|
|
|
|
|
(27,158
|
)
|
|
|
5,075
|
|
Prepayments and other current assets
|
|
|
|
|
|
|
(1,788
|
)
|
|
|
1,568
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
(137
|
)
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
|
8,394
|
|
|
|
1,399
|
|
Amounts due to related parties
|
|
|
|
|
|
|
|
|
|
|
(366
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/provided by operating activities
|
|
|
|
|
|
|
(33,371
|
)
|
|
|
9,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Yuanping Station
|
|
|
3
|
|
|
|
(123,668
|
)
|
|
|
(35,256
|
)
|
Advances for purchase of property, plant and equipment
|
|
|
|
|
|
|
(1,257
|
)
|
|
|
|
|
Purchase of property, plant and equipment
|
|
|
|
|
|
|
(8,412
|
)
|
|
|
(3,198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
(133,337
|
)
|
|
|
(38,454
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from capital injection
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
Proceeds from long-term loans
|
|
|
|
|
|
|
101,500
|
|
|
|
58,500
|
|
Proceeds from Shareholders loans
|
|
|
|
|
|
|
61,193
|
|
|
|
7,050
|
|
Repayment of long-term loans
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
Repayment of Shareholders loans
|
|
|
|
|
|
|
(15,843
|
)
|
|
|
(32,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
|
|
|
|
166,850
|
|
|
|
30,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
|
|
|
142
|
|
|
|
1,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
|
|
|
|
|
|
|
|
142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
|
|
|
|
|
142
|
|
|
|
1,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
|
|
|
|
3,245
|
|
|
|
9,161
|
|
Non-cash investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property and equipment included in payables and
accrued expenses
|
|
|
|
|
|
|
155
|
|
|
|
10
|
|
Non-cash portion of acquisition of Yuanping Station
|
|
|
|
|
|
|
35,256
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-254
Pingnan
County Yuheng Hydropower Co., Ltd.
(Amounts
in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Share
|
|
Accumulated
|
|
Shareholders
|
|
|
Capital
|
|
Profit/(Deficit)
|
|
Equity
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
Balance at May 18, 2007
|
|
|
10,000
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in share capital
|
|
|
10,000
|
|
|
|
|
|
|
|
10,000
|
|
Net loss
|
|
|
|
|
|
|
(2,149
|
)
|
|
|
(2,149
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
20,000
|
|
|
|
(2,149
|
)
|
|
|
17,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
366
|
|
|
|
366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at October 20, 2008
|
|
|
20,000
|
|
|
|
(1,783
|
)
|
|
|
18,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-255
Pingnan
County Yuheng Hydropower Co., Ltd
(Amounts
in thousands of Renminbi (RMB))
|
|
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
Pingnan County Yuheng Hydropower Co., Ltd (the
Company) was incorporated on May 18, 2007 under the
laws the Peoples Republic of China (the PRC or
China) with an initial registered capital of
RMB10,000. The company increased its registered capital by
RMB10,000 to RMB20,000 on December 26, 2007. The Company is
located in the city of Ningde, Fujian province and was
subsequently acquired by China Hydroelectric Corporation
(CHC) on October 21, 2008.
The Company is principally engaged in the operation and
development of hydroelectric assets and the generation of
hydroelectric power in the PRC.
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
(a) Basis
of presentation
The financial statements of the Company have been prepared in
accordance with the United States generally accepted accounting
principles (US GAAP)
The financial statements have been prepared on the basis that
the Company will continue as a going concern.
The Companys working capital deficiency at
October 20, 2008 was RMB6,076. As such, continued
operations of the Company are dependent upon the Companys
ability to raise additional capital, obtain financing or to
improve future operations. The Company believes that the
following factors would provide sufficient liquidity to finance
the Companys anticipated working capital and capital
expenditure requirements for the next 12 months.
On August 15, 2008, shareholders of the Company entered
into an equity purchase and sale agreement with CHC. CHC
acquired 100% of the equity interest of the Company for a total
cash consideration of RMB121,000. On the acquisition date of
October 21, 2008, the Company had
long-term
loans in the amount of RMB157,000. CHC has confirmed that it
will provide continuous financial support for the Company to
meet its liabilities as they fall due and finance its operations
as needed.
On October 20, 2008, one of the Companys shareholder,
Fujian Province Anheng Assets Management Co., Ltd. has committed
to collect the outstanding balance of approximately RMB19,797,
which represents the total of the accounts receivables of
RMB8,635 from two customers, namely Fujian Province (Pingnan)
Rongping Chemical Industry Co., Ltd. (Rongping
Chemical) in 2007 and Fujian Pingnan Electric Power
Company (Pingnan Electricity Bureau) in 2008, refund
of guarantee deposits for electricity transmitted of RMB10,602
and other miscellaneous receivables of RMB560 from Rongping
Chemical, on behalf of the Company. Receipts will be applied
towards short-term loans of RMB20,000 owed by the Company to its
shareholders. In the event that the Companys shareholders
are unable to collect the outstanding balance, the shareholders
agree to forgive that portion of the outstanding balance of the
shareholder loans payable by the Company.
As a result, management believes it is appropriate to prepare
these financial statements on the basis that the Company will
continue as a going concern and thus these financial statements
do not include any adjustments relating to the recoverability
and classification of recorded assets or the amounts and
classification of liabilities that might have been necessary
should the Company not be able to continue in existence as a
going concern.
F-256
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(b) Use
of estimates
The preparation of financial statements in conformity with US
GAAP requires management to make estimates and assumptions that
affect the reported amount of assets and liabilities, the
disclosure of contingent assets and liabilities at the balance
sheet dates and the reported amounts of revenues and expenses
during the reporting periods. Significant estimates and
assumptions reflected in the Companys financial statements
include, but are not limited to, revenue recognition, useful
lives of property and equipment and intangible assets, and
valuation allowance. Actual results could differ from those
estimates.
(c) Fair
value of financial instruments
Financial instruments include cash and cash equivalents,
accounts receivable, certain other current assets, accounts
payable, certain other liabilities and long-term loans. The
carrying values of these financial instruments, other than
long-term loans, approximate their fair values due to their
short-term maturities.
The carrying amount of long-term loans approximate fair value
since the stated rate of interest approximates a market rate of
interest.
(d) Foreign
Currency
The Company determines its functional currency to be the RMB
based on the criteria of Statement of Financial Accounting
Standard (SFAS) No. 52, Foreign Currency
Translation. The Company uses the RMB as its reporting
currency. Transactions denominated in foreign currencies are
measured at the exchange rates prevailing on the transaction
dates. Assets and liabilities denominated in foreign currencies
are remeasured at the exchange rates prevailing at the balance
sheet date. Exchange gains and losses are included in the
statement of operations. No exchange gains and losses have been
recognised in the period from May 18, 2007 (date of
inception) to December 31, 2007 and the period from
January 1, 2008 to October 20, 2008 as the Company did
not have any transactions denominated in foreign currencies.
(e) Cash
and cash equivalents
Cash and cash equivalents include cash on hand and short-term
deposits with original maturity of three months or less at the
date of purchase. Cash and cash equivalents are unrestricted as
to withdrawal and use.
(f) Accounts
receivable
Accounts receivables are carried at net realizable value. In
evaluating the collectability of receivable balances, the
Company considers many factors, including the aging of the
balance, the customers payment history, its current
credit-worthiness and current economic trends. An estimate for
doubtful accounts is made when collection of the full amount is
no longer probable. Accounts receivable are written off after
all collection efforts have ceased.
(g) Property,
plant and equipment
Property, plant and equipment are recorded at cost less
accumulated depreciation.
F-257
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
Depreciation is computed on a straight-line basis over the
following estimated useful lives:
|
|
|
|
|
Dams and reservoirs
|
|
|
40 years
|
|
Buildings
|
|
|
20 years
|
|
Machinery
|
|
|
15 years
|
|
Transportation equipment
|
|
|
5 years
|
|
Electronic equipment and others
|
|
|
8 years
|
|
Land use right
|
|
|
40 years
|
|
All direct and indirect costs that are related to the
construction of property, plant and equipment and incurred
before the assets are ready for their intended use are
capitalized as construction in progress. Construction in
progress is transferred to specific property, plant and
equipment accounts and commences depreciation when these assets
are ready for their intended use.
Interest costs are capitalized if they are incurred during the
acquisition, construction or production of a qualifying asset
and such costs could have been avoided if expenditures for the
assets have not been made. Capitalization of interest costs
commences when the activities to prepare the asset are in
progress and expenditures and borrowing costs are being
incurred. Interest costs are capitalized until the assets are
ready for their intended use. No interest cost was qualified for
capitalization in the period from May 18, 2007 (date of
inception) to December 31, 2007 and the period from
January 1, 2008 to October 20, 2008, as the related
expenditures were not made until the assets were ready for their
intended use.
Repair and maintenance costs are charged to expense when
incurred, whereas the cost of renewals and betterment that
extend the useful life of fixed assets are capitalized as
additions to the related assets. Retirement, sale and disposals
of assets are recorded by removing the cost and accumulated
depreciation, with any resulting gain or loss reflected in the
statement of operations.
(h) Goodwill
Goodwill represents the excess of the purchase price over the
amounts assigned to the fair value of the assets acquired and
the liabilities assumed of the acquired business.
SFAS No. 142, Goodwill and other Intangible
Assets, requires that goodwill be tested for impairment
annually or more frequently if events or changes in
circumstances indicate that it might be impaired. The Company
assigns and assesses goodwill for impairment at the reporting
unit level. As of December 31, 2007 and October 20,
2008, goodwill relates to the acquisition of the Yuanping
Station.
The performance of the impairment test involves a two-step
process. The first step of the impairment test involves
comparing the fair value of the reporting unit with its carrying
amount, including goodwill. Fair value is primarily determined
by computing the future discounted cash flows expected to be
generated by the reporting unit. If the carrying value exceeds
the fair value, goodwill may be impaired. If this occurs, the
Company performs the second step of the goodwill impairment test
to determine the amount of impairment loss.
The fair value of the reporting unit is allocated to its assets
and liabilities in a manner similar to a purchase price
allocation in order to determine the implied fair value of the
reporting unit goodwill. This implied fair value is then
compared with the carrying amount of the reporting unit
goodwill, and if it is less, the Company would then recognize an
impairment loss. No impairment of goodwill was recognized as at
December 31, 2007 and October 20, 2008.
F-258
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(i) Asset
retirement obligations
SFAS No. 143, Accounting for Asset Retirement
Obligations, requires companies to record the present value
of obligations associated with the retirement of tangible
long-lived assets in the period in which it is incurred. The
value of the liability is capitalized as part of the carrying
amount of the related long-lived asset. Over time, accretion of
the liability is recognized as an operating expense and the
capitalized cost is depreciated over the expected useful life of
the related asset. The Companys asset retirement
obligations relate primarily to the restoration of leased lands
under land use rights granted by the local government to their
original condition. Asset retirement obligations as of
December 31, 2007 and October 20, 2008 were
insignificant.
(j) Impairment
of long-lived assets
The Company evaluates its long-lived assets, namely property,
plant and equipment and intangible assets with finite lives for
impairment whenever events or changes in circumstances (such as
a significant adverse change to market conditions that will
impact the future use of the assets) indicate that the carrying
amount of an asset may not be recoverable in accordance with
SFAS No. 144, Accounting for the Impairment and
Disposal of Long-Lived Assets. When these events occur, the
Company assesses the recoverability of long-lived assets by
comparing the carrying amount of the assets to the expected
future undiscounted cash flows resulting from the use of the
assets and their eventual disposition. If the sum of the
expected undiscounted cash flow is less than the carrying amount
of the assets, the Company recognizes an impairment loss based
on the excess of the carrying amount of the assets over their
fair value. Fair value is generally determined by discounting
the cash flows expected to be generated by the assets, when the
market prices are not readily available. No impairment of
long-lived assets was recognized for the period presented.
(k) Comprehensive
income
Comprehensive income is defined as the change in equity of the
Company during a period from transactions and other events and
circumstances excluding transactions resulting from investments
by owners and distributions to owners. To date, the Company has
not entered into any transactions that are required to be
reported in comprehensive income.
(l) Revenue
recognition
The Companys revenue is derived from the sale of
electricity. Revenues are recognized when the following four
criteria are met as prescribed by U.S. Securities and
Exchange Commission (SEC) Staff Accounting
Bulletin No. 104 (SAB 104):
(i) persuasive evidence of an arrangement exists,
(ii) delivery has occurred or services have been rendered,
(iii) the sellers price to the buyer is fixed or
determinable, and (iv) collectability is reasonably
assured. The Company considers the terms of each arrangement to
determine the appropriate accounting treatment. Revenue is
generally earned and recognized upon transmission of electricity
to the power grid controlled and owned by the respective
regional or provincial companies (Power Grid), which
in turn transmits such electricity to an end user
Rongping Chemical. An agreement was signed amongst the Company,
the Power Grid and Rongping Chemical in 2007 (the Supply
Agreement) to acknowledge this supply arrangement. Prior
to obtaining an approved price from the regional pricing bureau,
a price of RMB0.181/kWh (inclusive of value added tax
(VAT)) has been set for the supply of an agreed
volume of up to 300 million kWh for a contractual term of
3.5 years. If the electricity supply exceeds
300 million kWh, the price will be subject to further
negotiation. As an approved price of RMB0.29/kWh (inclusive of
VAT) has been subsequently approved by the regional pricing
bureau on September 28, 2008 for the Companys electricity
supply starting from October 28, 2008, the portion of
revenue above RMB0.181/kWh will be refunded to Rongping Chemical
and accounted as a payable to Rongping Chemical, in
F-259
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
accordance to the Supply Agreement. Revenue continues to be
recognized based on RMB0.181/kWh until the Supply Agreement
ceases. The Company has not otherwise offered any discounts or
rebates to its customers nor does it provide for refunds in its
sales contracts with customers.
The Company is subject to withholding VAT on the revenues earned
in the PRC. The applicable rate of VAT is 6% for small
hydropower stations with a total installed capacity of 50
megawatts or less and 17% for large hydropower stations with a
total installed capacity of over 50 megawatts. For the period
from May 18, 2007 (date of inception) to December 31,
2007 and the period from January 1, 2008 to
October 20, 2008, the lower VAT rate of 6% was applied to
the Companys hydropower station. VAT on revenues earned
from the sale of electricity by the Company to its customers for
the period from May 18, 2007 (date of inception) to
December 31, 2007 was RMB874 and for the period from
January 1, 2008 to October 20, 2008 was RMB1,318. The
Company has recognized revenues net of VAT in the statement of
operations.
(m) Cost
of revenues
Cost of revenues consists primarily of depreciation expenses of
hydroelectric power stations and related operating costs and
overhead expenses directly attributable to the production of
electricity.
(n) Leases
In accordance with SFAS No. 13, Accounting for
Leases, leases are classified at the inception date as
either a capital lease or an operating lease. For the lessee, a
lease is a capital lease if any of the following conditions
exist: (i) ownership is transferred to the lessee by the
end of the lease term , (ii) there is a bargain purchase
option, (iii) the lease term is at least 75% of the
propertys estimated remaining economic life or
(iv) the present value of the minimum lease payments at the
beginning of the lease term is 90% or more of the fair value of
the leased property to the lessor at the inception date. A
capital lease is accounted for as if there was an acquisition of
an asset and incurrence of an obligation at the inception of the
lease. All other leases are accounted for as operating leases
wherein rental payments are expensed on a straight-line basis
over the lease periods. The Company has no capital leases for
the period presented.
(o) Income
taxes
The Company follows the liability method of accounting for
income taxes in accordance with SFAS No. 109,
Accounting for Income Taxes. Under this method, deferred
tax assets and liabilities are determined based on the
difference between the financial reporting and tax bases of
assets and liabilities, net operating loss carry forwards and
credits, using enacted tax rates that will be in effect for the
period in which the differences are expected to reverse. The
Company records a valuation allowance against the amount of
deferred tax assets if based on the weight of available
evidence, it is more likely than not that some portion, or all,
of the deferred tax assets will not be realized. The effect on
deferred taxes of a change in tax rate is recognized in
statement of operations in the period that includes the
enactment date.
The Company also adopted Financial Accounting Standards Board
(FASB) Interpretation No. 48, Accounting for
Uncertainty in Income Taxes-an interpretation of FASB statement
No. 109 (FIN 48). Interests and
penalties arising from uncertain tax positions are computed in
accordance with the related PRC tax law. The amount of interest
expense is computed by applying the applicable statutory rate of
interest to the difference between the tax position recognized
and the amount previously taken or expected to be taken in a tax
return. Interest recognized in accordance with FIN 48 is
classified in the financial statements as interest expense,
while penalties recognized in accordance with FIN 48 are
classified in the financial statements as other expenses. During
the period from May 18, 2007 (date of inception) to
December 31, 2007 and the period from January 1, 2008
to October 20, 2008, the Company recognized nil and RMB118
respectively, in interest and penalties. The Company paid no
interest or penalties related to an uncertain tax positions for
the period
F-260
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
from May 18, 2007 (date of inception) to December 31,
2007 and the period from January 1, 2008 to
October 20, 2008.
In accordance with the provision of FIN 48, the Company
recognizes in its financial statements the impact of a tax
position if a tax return position or future tax position is
more likely than not to prevail (defined as a
likelihood of more than fifty percent of being sustained upon
audit, based on the technical merits of the tax position). Tax
positions that meet the more likely than not
threshold are measured (using a probability weighted approach)
at the largest amount of tax benefit that has a greater than
fifty percent likelihood of being realized upon settlement.
The Companys estimated liability for unrecognized tax
benefits is periodically assessed for adequacy and may be
affected by changing interpretation of laws, rulings by tax
authorities, certain changes
and/or
developments with respect to audits, and expiration of the
statute of limitations. The outcome for a particular audit
cannot be determined with certainty prior to the conclusion of
the audit and, in some cases, appeal or litigation process. The
actual benefits ultimately realized may differ from the
Companys estimates. As each audit is concluded,
adjustments, if any, are appropriately recorded in the
Companys financial statements. Additionally, in future
periods, change in facts, circumstances, and new information may
require the Company to adjust the recognition and measurement
estimates with regard to individual tax positions. Changes in
recognition and measurement estimates are recognized in the
period in which the change occurs.
(p) Segment
reporting
The Company follows SFAS No. 131, Disclosure about
Segments of an Enterprise and Related Information. The
Company operates and manages its business as a single segment.
As the Companys long-term assets and revenues are
substantially all located in and derived from the PRC, no
geographic segments are presented.
(q) Recently
issued accounting standards
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurement (SFAS 157).
SFAS 157 addresses standardizing the measurement of fair
value for companies that are required to use a fair value
measure of recognition for recognition or disclosure purposes.
The FASB defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
ordinary transaction between market participants at the
measurement date. SFAS 157 is effective for financial
statements issued for fiscal years beginning after
November 15, 2007 and interim periods within those fiscal
years. The FASB deferred the effective date of SFAS 157 for
non-financial assets and liabilities measured on a non-recurring
basis for one year, to fiscal years beginning after
November 15, 2008, with early adoption permitted. The
Company evaluated the impact of SFAS 157 and determined it
had no material impact on its financial position, results of
operations and cash flows.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS 159). SFAS 159 permits entities
to choose to measure many financial instruments and certain
other items at fair value that are not currently required to be
measured at fair value. The standard requires that unrealized
gains and losses on items for which the fair value option has
been elected be reported in earnings. SFAS 159 is effective
for the Company for the fiscal period beginning January 1,
2008. The Company did not exercise the fair value option in
SFAS 159.
In December 2007, the FASB issued
SFAS No. 141(revised 2007), Business Combination
(SFAS 141(R)), to improve reporting by
creating greater consistency in the accounting and financial
reporting of business combinations. The standard requires the
acquiring entity in a business combination to recognize all (and
only) the assets acquired and liabilities assumed in the
transaction at fair value; establishes
F-261
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
the acquisition date fair value as the measurement objective for
all assets acquired and liabilities assumed; and requires the
acquirer to disclose to investors and other users all of the
information they need to evaluate and understand the nature and
financial effect of the business combination. SFAS 141(R)
applies prospectively to business combinations for which the
acquisition date is on or after the beginning of the first
annual reporting period beginning on or after December 15,
2008. The Company does not expect SFAS 141(R) to have any
material impact on its financial position, results of operations
and cash flows.
In May 2008, the FASB issued SFAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(SFAS 162). SFAS 162 identifies the
sources of accounting principles and the framework for selecting
the principles to be used in the preparation of financial
statements of non-governmental entities that are presented in
conformity with generally accepted accounting principles in the
United States. SFAS 162 is effective beginning
November 15, 2008. The Company is currently evaluating the
requirements of SFAS 162 and has not yet determined the
impact, if any, on its financial statements.
|
|
3.
|
ACQUISITION
OF A HYDROELECTRIC POWER STATION
|
On May 18, 2007, the Company signed an agreement with
Rongping Chemical (the Seller) to acquire the fixed
assets and certain other receivables related to a hydroelectric
power station (Yuanping Station) with unfavorable
contract obligations for an aggregate purchase price of
RMB154,928. Yuanping Station is located at a favorable position
along Huotong River and this in turn leads to higher volume of
electricity generated as compared to other power stations that
may be located downstream. The transaction was completed on the
same day. Yuanping Station meets the definition of a business
and, as such, the results of operations of the acquired business
have been included in the Companys financial statements
since May 18, 2007.
In connection with the acquisition of Yuanping Station, an
electricity supply contract to supply up to an agreed volume of
300 million kwh for a contractual term of 3.5 years
was acquired (Note 2(l)). An interest free guarantee
deposit of RMB30,000 was also given by the Company to guarantee
the supply of electricity to Rongping Chemical (Note 5).
Accordingly, the interest cost component of the guarantee
deposit of RMB2,954 was treated as part of purchase
consideration.
The following table summarizes the estimated fair values of the
assets acquired and liabilities assumed at the date of
acquisition on May 18, 2007 (date of inception).
|
|
|
|
|
|
|
RMB
|
|
Purchase consideration:
|
|
|
|
|
Cash consideration (Note a)
|
|
|
146,003
|
|
Direct costs related to the acquisition
|
|
|
5,971
|
|
Portion of guarantee deposit relating to the acquisition
|
|
|
2,954
|
|
|
|
|
|
|
Total consideration
|
|
|
154,928
|
|
Assets acquired and liabilities assumed:
|
|
|
|
|
Property, plant and equipment, net
|
|
|
125,828
|
|
Goodwill (Note 7)
|
|
|
50,911
|
|
|
|
|
|
|
Total assets acquired
|
|
|
176,739
|
|
Unfavorable contract obligations (Note 11)
|
|
|
(18,186
|
)
|
Deferred tax liabilities
|
|
|
(3,625
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
|
(21,811
|
)
|
Net assets acquired
|
|
|
154,928
|
|
|
|
|
|
|
F-262
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
Note a: Cash consideration of RMB150,000,
offset by certain agreed adjustments, was fully paid through a
series of payments through January 4, 2008.
|
|
4.
|
PREPAYMENTS
AND OTHER CURRENT ASSETS
|
Prepayments and other current assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
October 20,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
Guarantee deposit-current portion (Note 5)
|
|
|
15,555
|
|
|
|
17,405
|
|
Other receivables
|
|
|
1,975
|
|
|
|
1,641
|
|
Advances to supplier
|
|
|
957
|
|
|
|
|
|
Prepaid expense
|
|
|
113
|
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
18,600
|
|
|
|
19,193
|
|
|
|
|
|
|
|
|
|
|
As part of the acquisition and electricity supply transaction in
May 2007, the Company paid RMB30,000 as an interest free
guarantee deposit to Rongping Chemical to ensure that the
Company will provide the agreed 300 million kWh of
electricity to Rongping Chemical for its use after Rongping
Chemical sold the Yuanping station to the Company. Rongping
Chemical is required to refund the guarantee deposit for every
kwh of electricity supplied to Rongping Chemical through the
Power Grid up to 300 million kwh over 3.5 years. The
Company believes it will be able to supply at least
300 million kwh over 3.5 years. The companys
revenues recorded were exclusive of any refunded guarantee
deposit from Rongping Chemical.
The guarantee deposit is recognized at its fair value as of
May 18, 2007, the date of acquisition of Yuanping Station,
and accreted to its face value of RMB30,000 over the contractual
term of 3.5 years based on the volume of electricity
supplied. The fair value of the deposit was determined by
discounting the quarterly refund of guarantee deposit based on
the estimated volume of electricity to be transmitted using the
prevailing market interest rate of 6.57%. Interest income of
RMB112 and RMB515 has been recognized in the statement of
operations during the period from May 18, 2007 (date of
inception) to December 31, 2007 and the period from
January 1, 2008 to October 20, 2008, respectively.
F-263
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
|
|
6.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Property, plant and equipment and its related accumulated
depreciation as of December 31, 2007 and October 20,
2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
October 20,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
Buildings
|
|
|
20,029
|
|
|
|
20,158
|
|
Dams and reservoirs
|
|
|
78,978
|
|
|
|
79,920
|
|
Machinery
|
|
|
28,279
|
|
|
|
30,761
|
|
Transportation Equipments
|
|
|
8
|
|
|
|
8
|
|
Electronic Equipments
|
|
|
50
|
|
|
|
64
|
|
Land use right
|
|
|
6,690
|
|
|
|
6,690
|
|
Less: Accumulated depreciation
|
|
|
(3,292
|
)
|
|
|
(8,301
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
130,742
|
|
|
|
129,300
|
|
Construction in progress
|
|
|
359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
131,101
|
|
|
|
129,300
|
|
|
|
|
|
|
|
|
|
|
Depreciation expenses for the period from May 18, 2007
(date of inception) to December 31, 2007 and for the period
from January 1, 2008 to October 20, 2008 were RMB3,292
and RMB5,009 respectively. Depreciation expenses have been
recognized as cost of revenues for the period.
Goodwill of RMB50,911 as of December 31, 2007 represents
the excess of the purchase price over the estimated fair value
of the net assets acquired relating to the acquisition of
Yuanping Station in 2007 (Note 3). In accordance with
SFAS No. 142, Goodwill and Other Intangible
Assets, goodwill is not amortized but is tested for
impairment at least annually.
The changes in the carrying amount of goodwill for the period
from January 1, 2008 to October 20, 2008 are as
follows:
|
|
|
|
|
|
|
RMB
|
|
Balance as of December 31, 2007 and January 1, 2008
|
|
|
50,911
|
|
Less: Impairment of goodwill
|
|
|
|
|
Less: Adjustment of goodwill
|
|
|
(105
|
)
|
|
|
|
|
|
Balance as of October 20, 2008
|
|
|
50,806
|
|
|
|
|
|
|
The tax invoices for the direct costs related to the acquisition
(for the transfer of property, plant and equipment of the
Yuanping Station) were subsequently received in 2008. To the
extent the tax basis of the underlying assets acquired was
increased, resulting in a decrease in the related deferred tax
liabilities assumed during the acquisition, the offsetting
credit was recognized as a reduction of goodwill.
F-264
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
The long-term loans outstanding as of December 31, 2007 and
October 20, 2008 related to RMB denominated bank loans
obtained from the Industrial and Commercial Bank of China and
the Agricultural Bank of China are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
October 20,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
Industrial and Commercial Bank of China
|
|
|
95,000
|
|
|
|
92,000
|
|
Agricultural Bank of China
|
|
|
6,500
|
|
|
|
65,000
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
101,500
|
|
|
|
157,000
|
|
|
|
|
|
|
|
|
|
|
All of the long-term loans are secured by the property, plant
and equipment of the Companys hydroelectric power station.
The Company settled RMB3,000 of the long-term loans during the
period from January 1, 2008 to October 20, 2008. The
remaining outstanding long-term loans as of December 31,
2007 and October 20, 2008 are due from 2009 through 2017.
The interest rates on the long-term loans are variable and
subject to annual adjustment based on the Peoples Bank of
Chinas baseline lending rate. The interest rate on
long-term loans obtained from the Agriculture Bank of China for
the period from May 18, 2007 (date of inception) to
December 31, 2007 and the period from January 1, 2008
to October 20, 2008 was 8.613%. The interest rates on
long-term loans obtained from the Industrial and Commercial Bank
of China for the period from May 18, 2007 (date of
inception) to December 31, 2007 and the period from
January 1, 2008 to October 20, 2008 ranged from 6.750%
to 7.830%.
Interest expenses of RMB3,434 and RMB10,034 for long-term loans
were recorded in the statement of operations during the period
from May 18, 2007 (date of inception) to December 31,
2007 and the period from January 1, 2008 to
October 20, 2008, respectively.
Maturities of the long-term loans for the five years succeeding
October 20, 2008 are as follows:
|
|
|
|
|
|
|
October 20,
|
|
|
2008
|
|
|
RMB
|
|
2008
|
|
|
1,000
|
|
2009
|
|
|
13,000
|
|
2010
|
|
|
11,000
|
|
2011
|
|
|
18,000
|
|
2012
|
|
|
18,000
|
|
Thereafter
|
|
|
96,000
|
|
|
|
|
|
|
|
|
|
157,000
|
|
|
|
|
|
|
F-265
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
|
|
9.
|
ACCRUED
EXPENSES AND OTHER CURRENT LIABILITIES
|
Accrued expenses and other current liabilities consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
October 20,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
Acquisition cost for Yuanping Station
|
|
|
35,808
|
|
|
|
|
|
Unrecognized tax benefits
|
|
|
1,365
|
|
|
|
1,501
|
|
Customer deposit
|
|
|
1,000
|
|
|
|
1,000
|
|
Other taxes payable
|
|
|
522
|
|
|
|
1,070
|
|
Accrued payroll
|
|
|
200
|
|
|
|
250
|
|
Other liabilities
|
|
|
311
|
|
|
|
1,531
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
39,206
|
|
|
|
5,352
|
|
|
|
|
|
|
|
|
|
|
Customer deposit relates to a deposit given to the Company by
Rongping Chemical to guarantee timely refunds of the guarantee
deposit due to the Company subsequent to the supply of
electricity.
Pursuant to the PRC Enterprise Income Tax Laws and relevant
regulations that were applicable before January 1, 2008,
the Company is generally subject to enterprise income taxes
(EIT) at a statutory rate of 33%, which comprises
30% national income tax and 3% local income tax.
During the 5th section of the 10th National
Peoples Congress, which was concluded on March 16,
2007, the PRC Corporate Income Tax Law (the New CIT
Law) was approved and has become effective on
January 1, 2008. On November 28, 2007, the regulation
on the implementation of the New CIT Law was approved at the
197th Executive Meeting of the States Council. The New CIT
Law and the implementation regulation introduce a wide range of
changes which include, but not limited to the unification of the
income tax law for domestic-invested and foreign invested
enterprise at 25%. Accordingly, the Company is subject to the
statutory tax rate of 25% beginning 2008.
Income tax expenses consist of:
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
May 18, 2007
|
|
Period from
|
|
|
(date of inception) to
|
|
January 1, 2008 to
|
|
|
December 31, 2007
|
|
October 20, 2008
|
|
|
RMB
|
|
RMB
|
|
Current income tax expense
|
|
|
1,365
|
|
|
|
136
|
|
Deferred income tax expense
|
|
|
220
|
|
|
|
396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,585
|
|
|
|
532
|
|
|
|
|
|
|
|
|
|
|
F-266
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
A reconciliation of the effective income tax provisions to the
amount computed by applying the statutory tax rate to income
before income taxes in the statement of operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
May 18, 2007
|
|
Period from
|
|
|
(date of inception) to
|
|
January 1, 2008 to
|
|
|
December 31, 2007
|
|
October 20, 2008
|
|
|
|
|
RMB
|
|
Taxation at PRC EIT statutory rates at 25% (33% in 2007)
|
|
|
(185
|
)
|
|
|
225
|
|
Permanent differences
|
|
|
1,840
|
|
|
|
307
|
|
Impact from statutory tax rate change
|
|
|
(70
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
1,585
|
|
|
|
532
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate (%)
|
|
|
282
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
The applicable tax rate for deferred tax assets or liabilities
recognized was 25% for 2007 due to the tax rate change enacted
in March 2007 as mentioned above. The effect of the tax rate
change has been included in the income tax provision for the
period from date of inception to December 31, 2007.
The Company has adopted an income tax return preparation method
principally based on tax invoices issued and received. In
accordance with current PRC income tax laws and regulations, an
income tax return should be prepared based on accounting income
under accounting principles generally accepted in the
Peoples Republic of China (PRC GAAP) after
adjusting for certain tax adjustments. As of December 31,
2007, in accordance with FIN 48 Accounting for
Uncertainty in Income Taxes an interpretation of
FASB Statement No. 109, the Company has recognized a
liability of RMB1,365, primarily consisting of non-deductible
expenses, which represents the estimated income tax expense the
Company would pay for the year ended December 31, 2007
should its income tax returns have been prepared in accordance
with the current PRC tax laws and regulations.
As of October 20, 2008, the Company has recognized an
additional liability of RMB254, of which RMB136 represents the
estimated income tax expense and RMB118 represents the interest
the Company would pay for the period from January 1, 2008
to October 20, 2008 should its income tax returns have been
prepared in accordance with the current PRC tax laws and
regulations.
Reconciliation of accrued unrecognized tax benefits is as
follows:
|
|
|
|
|
|
|
RMB
|
|
Balance as of December 31, 2007 and January 1, 2008
|
|
|
1,365
|
|
Additional liability
|
|
|
136
|
|
|
|
|
|
|
Balance as of October 20, 2008
|
|
|
1,501
|
|
|
|
|
|
|
It is possible that the amount accrued will change in the next
12 months, pending factors including changes in the amount
of the PRC statutory taxable income due to the application and
interpretation of the PRC tax law and the availability of tax
invoices to support certain expenses deducted for tax purposes.
However, an estimate of the range of the possible change cannot
be made at this time.
F-267
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
Deferred tax assets and deferred tax liabilities reflect the net
tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes.
Significant components of deferred tax assets and liabilities
are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
October 20,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
Deferred tax assets current
|
|
|
|
|
|
|
|
|
Unfavorable contract obligation-water use right
|
|
|
2
|
|
|
|
2
|
|
Guarantee deposit
|
|
|
168
|
|
|
|
315
|
|
Others
|
|
|
129
|
|
|
|
261
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
299
|
|
|
|
578
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities current
|
|
|
|
|
|
|
|
|
Unfavorable contract obligation-electricity supply contract
|
|
|
(650
|
)
|
|
|
(650
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(650
|
)
|
|
|
(650
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities current
|
|
|
(351
|
)
|
|
|
(72
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax assets non-current
|
|
|
|
|
|
|
|
|
Unfavorable contract obligation-water use right
|
|
|
60
|
|
|
|
60
|
|
Guarantee deposit
|
|
|
542
|
|
|
|
267
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
602
|
|
|
|
327
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities non-current
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
(2,556
|
)
|
|
|
(3,459
|
)
|
Unfavorable contract obligation-electricity supply contract
|
|
|
(1,539
|
)
|
|
|
(931
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(4,095
|
)
|
|
|
(4,390
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities non-current
|
|
|
(3,493
|
)
|
|
|
(4,063
|
)
|
|
|
|
|
|
|
|
|
|
The Company has assessed for valuation allowance required as of
acquisition date, as of 31 December, 2007 and as of
October 20, 2008. The Company has determined that it has
sufficient taxable income to support future utilization of the
deferred tax assets. As such, no valuation allowance is required
for the deferred tax assets recognised.
|
|
11.
|
UNFAVORABLE
CONTRACT OBLIGATIONS
|
Unfavorable contract obligations consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
October 20,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
Current portion
|
|
|
|
|
|
|
|
|
Unfavorable service contract obligation from the electricity
supply contract
|
|
|
5,780
|
|
|
|
5,780
|
|
Unfavorable service contract obligation from the granting of a
right to use water
|
|
|
6
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,786
|
|
|
|
5,786
|
|
|
|
|
|
|
|
|
|
|
F-268
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
October 20,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
Non-current portion
|
|
|
|
|
|
|
|
|
Unfavorable service contract obligation from the electricity
supply contract
|
|
|
8,576
|
|
|
|
3,188
|
|
Unfavorable service contract obligation from the granting of a
right to use water
|
|
|
245
|
|
|
|
240
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
8,821
|
|
|
|
3,428
|
|
|
|
|
|
|
|
|
|
|
The above unfavorable contract obligations were assumed as a
result of the purchase of Yuanping Station (Note 3).
The unfavorable contract obligation from the electricity supply
contract arises as the contractual rate at which the Company
will sell its electricity output is not at market. The fair
value of this obligation was determined on the date of inception
based on the below market portion of net cash flow expected to
be derived from the supply agreement over the remaining supply
period and will be amortized and recognized as revenue over the
contractual period of 3.5 years based on the actual supply
volume.
The unfavorable contract obligation from the granting of a right
to use water arises as the Company assumed the performance
obligation through the acquisition (Note 3) to provide
water in the future under such right for free. The fair value of
this obligation was determined on the date of inception based on
a cost savings approach as market prices of similar transactions
were not available and will be amortized and recognized as
revenue over the remaining useful lives of the dam and reservoir
of 40 years.
Amortization of the unfavorable contract obligations result in
the recognition of revenues of RMB3,579 and RMB5,393 in the
period from May 17, 2007 (date of inception) to
December 31, 2007 and the period from January 1, 2008
to October 20, 2008, respectively.
|
|
12.
|
RELATED
PARTY TRANSACTIONS
|
The principal related parties with which the Company had
transactions during the period presented are as follows:
|
|
|
Name of Related Parties
|
|
Relationship with the Company
|
|
Fujian Province Anheng Assets Management Co., Ltd.
|
|
A shareholder of the Company
|
Fujian Yuneng Power Group Ltd.
|
|
A shareholder of the Company
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
A shareholder of the Company
|
Shanghai Yufeng Hotel Management Co., Ltd.
|
|
A shareholder of the Company
|
Mr. Chen Canling
|
|
A shareholder of the Company
|
Mr. Wang Jiang
|
|
A shareholder of the Company
|
Mr. Zhang Rongbin
|
|
A shareholder of the Company
|
Mr. Liu Donghua
|
|
CEO of the Company
|
Jinzaoqiao Hydroelectric Co., Ltd.
|
|
A company controlled by a shareholder
|
Wanquan Power Generation Co., Ltd.
|
|
A company controlled by a shareholder
|
Wanshun Hydropower Generation Co., Ltd.
|
|
A company controlled by a shareholder
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
A company controlled by a shareholder
|
Pingnan County Yuanping Hydroelectric Co., Ltd.
|
|
A company under common management
|
F-269
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(1) The Company had the following related party
transactions during the period presented:
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
May 18, 2007
|
|
Period from
|
|
|
(date of inception) to
|
|
January 1 to
|
|
|
December 31, 2007
|
|
October 20, 2008
|
|
|
RMB
|
|
RMB
|
|
Water Expenses payable to:
|
|
|
|
|
|
|
|
|
Wanquan Power Generation Co., Ltd.
|
|
|
399
|
|
|
|
416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
399
|
|
|
|
416
|
|
|
|
|
|
|
|
|
|
|
Repairs performed by:
|
|
|
|
|
|
|
|
|
Wanshun Hydropower Generation Co., Ltd.
|
|
|
48
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
Staff Advances to :
|
|
|
|
|
|
|
|
|
Mr. Liu Donghua
|
|
|
6
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
Refund of staff advance from:
|
|
|
|
|
|
|
|
|
Mr. Liu Donghua
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
Constructions performed by:
|
|
|
|
|
|
|
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
6,180
|
|
|
|
|
|
Pingnan County Yuanping Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,180
|
|
|
|
397
|
|
|
|
|
|
|
|
|
|
|
F-270
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(1) The Company had the following related party
transactions during the period presented (continued):
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
May 18, 2007
|
|
Period from
|
|
|
(date of inception) to
|
|
January 1 to
|
|
|
December 31, 2007
|
|
October 20, 2008
|
|
|
RMB
|
|
RMB
|
|
Short-term loans borrowed from:
|
|
|
|
|
|
|
|
|
Fujian Province Anheng Assets Management Co., Ltd.
|
|
|
28,350
|
|
|
|
2,300
|
|
Fujian Yuneng Power Group Ltd.
|
|
|
18,500
|
|
|
|
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
13,500
|
|
|
|
3,400
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
843
|
|
|
|
|
|
Shanghai Yufeng Hotel Management Co., Ltd.
|
|
|
|
|
|
|
1,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,193
|
|
|
|
7,050
|
|
|
|
|
|
|
|
|
|
|
Repayment of short-term loans to:
|
|
|
|
|
|
|
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
843
|
|
|
|
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
3,000
|
|
|
|
6,500
|
|
Fujian Yuneng Power Group Ltd.
|
|
|
3,000
|
|
|
|
9,500
|
|
Fujian Province Anheng Assets Management Co., Ltd.
|
|
|
9,000
|
|
|
|
13,900
|
|
Mr. Zhang Rongbin
|
|
|
|
|
|
|
1,800
|
|
Shanghai Yufeng Hotel Management Co., Ltd.
|
|
|
|
|
|
|
450
|
|
Mr. Wang Jiang
|
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,843
|
|
|
|
32,400
|
|
|
|
|
|
|
|
|
|
|
Transfer of short-term loans from:
|
|
|
|
|
|
|
|
|
Fujian Dachuang Hydroelectric Group, Ltd.
|
|
|
|
|
|
|
7,000
|
|
Mr. Zhang Rongbin
|
|
|
|
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,900
|
|
|
|
|
|
|
|
|
|
|
Transfer of short-tem loans to:
|
|
|
|
|
|
|
|
|
Fujian Province Anheng Assets Management Co., Ltd.
|
|
|
|
|
|
|
1,250
|
|
Shanghai Yufeng Hotel Management Co., Ltd.
|
|
|
|
|
|
|
900
|
|
Mr. Zhang Rongbin
|
|
|
|
|
|
|
4,500
|
|
Mr. Wang Jiang
|
|
|
|
|
|
|
1,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,900
|
|
|
|
|
|
|
|
|
|
|
Loans lent to:
|
|
|
|
|
|
|
|
|
Pingnan County Yuanping Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
50
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
5,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,450
|
|
|
|
|
|
|
|
|
|
|
Repayment of loans from:
|
|
|
|
|
|
|
|
|
Pingnan County Yuanping Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
50
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
5,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,450
|
|
|
|
|
|
|
|
|
|
|
F-271
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(1) The Company had the following related party
transactions during the period presented (continued):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
May 18, 2007
|
|
Period from
|
|
|
|
|
(date of inception) to
|
|
January 1 to
|
|
|
Note
|
|
December 31, 2007
|
|
October 20, 2008
|
|
|
|
|
RMB
|
|
RMB
|
|
Advances to contractors:
|
|
|
|
|
|
|
|
|
|
|
|
|
Pingnan County Yuanping Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
300
|
|
|
|
97
|
|
Wanshun Hydropower Generation Co., Ltd.
|
|
|
|
|
|
|
|
|
|
|
22
|
|
Jinzaoqiao Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
|
|
|
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300
|
|
|
|
719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment by the Company on behalf of :
|
|
|
|
|
|
|
|
|
|
|
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
3
|
|
|
|
|
|
Jinzaoqiao Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
3
|
|
|
|
|
|
Wanshun Hydropower Generation Co., Ltd.
|
|
|
|
|
|
|
|
|
|
|
4
|
|
Mr. Chen Canling
|
|
|
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment to the Company by:
|
|
|
|
|
|
|
|
|
|
|
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
3
|
|
|
|
|
|
Jinzaoqiao Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
3
|
|
|
|
|
|
Wanshun Hydropower Generation Co., Ltd.
|
|
|
|
|
|
|
|
|
|
|
4
|
|
Mr. Chen Canling
|
|
|
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net-advance to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refund of advances from:
|
|
|
|
|
|
|
|
|
|
|
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
|
|
|
|
350
|
|
Jinzaoqiao Hydroelectric Co., Ltd.
|
|
|
|
|
|
|
|
|
|
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All loans from the related parties were unsecured, interest-free
and have no fixed terms of repayment.
F-272
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
(2) The Company had the following related party balances as
of December 31, 2007 and October 20, 2008:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
October 20,
|
|
|
2007
|
|
2008
|
|
|
RMB
|
|
RMB
|
|
Amounts due from related parties:
|
|
|
|
|
|
|
|
|
Pingnan County Hengli Hydroelectric Co., Ltd.
|
|
|
350
|
|
|
|
|
|
Mr. Liu Donghua
|
|
|
6
|
|
|
|
|
|
Pingnan County Yuanping Hydroelectric Co., Ltd.
|
|
|
300
|
|
|
|
|
|
Wanshun Hydropower Generation Co., Ltd.
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
656
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
Amounts due to related parties:
|
|
|
|
|
|
|
|
|
Fujian Province Anheng Assets Management Co., Ltd.
|
|
|
19,350
|
|
|
|
9,000
|
|
Fujian Yuneng Power Group Ltd.
|
|
|
15,500
|
|
|
|
6,000
|
|
Fujian Dachuan Hydroelectric Group, Ltd.
|
|
|
10,500
|
|
|
|
400
|
|
Wanquan Power Generation Co., Ltd.
|
|
|
399
|
|
|
|
20
|
|
Wanshun Hydropower Generation Co., Ltd.
|
|
|
48
|
|
|
|
60
|
|
Mr. Zhang Rongbin
|
|
|
|
|
|
|
1,800
|
|
Shanghai Yufeng Hotel Management Co., Ltd.
|
|
|
|
|
|
|
1,800
|
|
Mr. Wang Jiang
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,797
|
|
|
|
20,080
|
|
|
|
|
|
|
|
|
|
|
All balances with the related parties as of December 31,
2007 and October 20, 2008, were unsecured, interest-free
and have no fixed terms of repayment.
|
|
13.
|
EMPLOYEE
DEFINED CONTRIBUTION PLAN
|
Full time employees of the Company in the PRC participate in a
government mandated defined contribution plan pursuant to which
certain pension benefits, medical care, unemployment insurance,
housing fund are provided to employees. Chinese labor
regulations require that the Company make contributions to the
government for these benefits based on 33.7% of the
employees salaries up to a maximum of three times the
average annual salary for the city in which the Company operate
in for the prior year. The Company has no legal obligation for
the benefits beyond the contributions made. The total amounts
for such employee benefits, which were expensed as incurred,
were RMB52 for the period from May 18, 2007 (date of
inception) to December 31, 2007 and RMB104 for the period
from January 1, 2008 to October 20, 2008.
As a result of the PRC laws, rules and regulations that require
annual appropriations of 10% of after tax income to be set aside
prior to payment of dividends as general reserve fund, the
Company is restricted in its ability to transfer a portion of
their net assets in the form of dividend payments, loans or
advances. The amounts restricted include
paid-up
capital and statutory reserves as determined pursuant to PRC
generally accepted accounting principles, totaling RMB20,000 as
of December 31, 2007 and October 20, 2008. No profit
appropriation was made for the period from May 18, 2007
(date of inception) to December 31, 2007 and the period
from January 1, 2008 to October 20, 2008 as the
Company has an accumulated loss.
F-273
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
|
|
15.
|
COMMITMENTS
AND CONTINGENCIES
|
Operating
lease commitments
There were no operating lease expenses or commitments for the
period from May 18, 2007 (date of inception) to
December 31, 2007 and the period from January 1, 2008
to October 20, 2008.
There were no significant contingencies as of December 31,
2007 and October 20, 2008.
Capital
commitments
The capital commitments, representing contracted but undelivered
amount for machineries and equipment as at December 31,
2007 and October 20, 2008 were approximately RMB1,139 and
nil respectively.
|
|
16.
|
CONCENTRATION
OF RISKS
|
Concentration
of credit risk
Financial instruments that potentially subject the Company to
significant concentration of credit risk consist primarily of
cash and cash equivalents and accounts receivable. As of
December 31, 2007 and October 20, 2008, substantially
all of the Companys cash and cash equivalents were managed
by financial institutions located in the PRC.
Accounts receivable are typically unsecured and derived from
revenue earned from the Companys single customer in the
PRC. As of December 31, 2007 and October 20, 2008, the
Company has concentration of credit risk as the accounts
receivable balance was due from a single customer. Due to the
Companys dependence on a single customer, any negative
events or deterioration in financial strength with the
Companys customer or deterioration of relationship with
the Companys customer, may cause material loss to the
Company and have a material adverse effect on the Companys
financial condition and results of operations.
Currency
convertibility risk
Substantially all of the Companys businesses are
transacted in RMB, which is not freely convertible into foreign
currencies. On January 1, 1994, the PRC government
abolished the dual rate system and introduced a single rate of
exchange as quoted daily by the Peoples Bank of China.
However, the unification of the exchange rates does not imply
the convertibility of RMB into US$ or other foreign currencies.
Under Mainland Chinas Foreign Exchange Currency Regulation
and Administration, the Company is permitted to exchange RMB for
foreign currencies through banks authorized to conduct foreign
exchange business. All foreign exchange transactions continue to
take place either through the Peoples Bank of China or
other banks authorized to buy and sell foreign currencies at the
exchange rates quoted by the Peoples Bank of China.
Approval of foreign currency payments by the Peoples Bank
of China or other institutions requires submitting a payment
application form together with invoices and signed contracts.
Foreign
currency exchange rate risk
On July 21, 2005, the PRC government changed its decade-old
policy of pegging the value of the RMB to US$. Under the new
policy, the RMB is permitted to fluctuate within a narrow and
managed band against basket of certain foreign currencies. This
change in policy has resulted in an approximately 6.4%
appreciation of the RMB against the US$ in 2008. While the
international reaction to the RMB revaluation has generally been
positive, there remains significant international pressure on
the PRC government to adopt an even more flexible currency
policy, which could result in a further and more significant
appreciation of the RMB against the US$.
F-274
Pingnan
County Yuheng Hydropower Co., Ltd
Notes to
the Financial Statements (Continued)
(Amounts
in thousands of Renminbi (RMB))
Any significant revaluation of RMB may materially and adversely
affect the cash flows, revenues, earnings and financial position
in US$.
Current
vulnerability due to certain other concentrations
The Companys operations may be adversely affected by
significant political, economic and social uncertainties in the
PRC. Although the PRC Government has been pursuing economic
reform policies for almost 30 years, no assurance can be
given that the PRC Government will continue to pursue such
policies or that such policies may not be significantly altered,
especially in the event of a change in leadership, social or
political disruption or unforeseen circumstances affecting the
PRCs political, economic and social conditions. There is
also no guarantee that the PRC Governments pursuit of
economic reforms will be consistent or effective.
Acquisition
by CHC
On August 15, 2008, Fujian Province Anheng Assets
Management Co., Ltd, Mr. Chen Canling, Mr. Wang Jiang,
Mr. Zhang Rongbin, Mr. Zhou Jianbiao, and Shanghai
Yufeng Hotel Management Co., Ltd (shareholders of the Company)
entered into an equity transfer purchase agreement with CHC. CHC
acquired 100% of the equity interest of the Company for a total
cash consideration of RMB121,000. The acquisition was completed
and CHC took effective control of the Company on
October 21, 2008.
F-275
Through and
including ,
2010 (the
25th day
after the date of this prospectus), all dealers effecting
transactions in these securities, whether or not participating
in this offering, may be required to deliver a prospectus. This
is in addition to the dealers obligation to deliver a
prospectus when acting as underwriters and with respect to their
unsold allotments or subscriptions.
4,375,000 Units
China Hydroelectric
Corporation
PROSPECTUS
|
|
|
Broadband
Capital Management LLC |
I-Bankers Securities, Inc. |
Merriman Curhan Ford & Co. |
|
|
|
Maxim
Group LLC |
Morgan Joseph |
Joseph Gunnar & Co., LLC |
,
2010
PART II
INFORMATION
NOT REQUIRED IN PROSPECTUS
|
|
Item 6.
|
Indemnification
of Directors and Officers
|
Cayman Islands law does not limit the extent to which a
companys articles of association may provide
indemnification of officers and directors, except to the extent
any such provision may be held by the Cayman Island courts to be
contrary to the public interest, such as providing
indemnification against civil fraud or the consequences of
committing a crime. The registrants Amended and Restated
Articles of Association provide that each officer or director of
the registrant, and every one of their heirs, executors and
administrators shall be indemnified out of the assets of the
registrant against any liability incurred by him or her by any
act or omission in the execution of their duties, offices or
trusts provided that such indemnity shall not extend to matters
of fraud, dishonesty or breach of fiduciary duty and shall apply
only to the extent that a court has ruled in favor of said
indemnified persons.
|
|
Item 7.
|
Recent
Sales of Unregistered Securities
|
During the past three years, we have issued and sold the
securities listed below without registering the securities under
the Securities Act. None of these transactions involved any
underwriters underwriting discounts or any public offering.
We believe that our issuances of our (i) ordinary shares,
(ii) warrants to purchase our ordinary shares,
(iii) secured exchangeable notes, (iv) warrants to
purchase our units, (v) Series A convertible redeemable
preferred shares, (vi) Series B convertible redeemable
preferred shares and (vii) Series C convertible
redeemable preferred shares were exempt from registration under
the Securities Act in reliance on Regulation D
Rule 506. Specifically, offers and sales were made to
accredited investors and did not involve general solicitation or
general advertising.
We believe that our issuances of options to purchase our
ordinary shares were exempt from registration under the
Securities Act in reliance on Rule 701, as (i) we were
not at the time of grant subject to the reporting requirements
of Section 13 or 15(d) of the Securities Exchange Act
of 1934 and were not an investment company, (ii) the grants
were made pursuant to our written compensatory benefit plan,
being the 2008 Share Incentive Plan, to our directors, employees
and consultants and (iii) the grants made in reliance on
Rule 701 did not exceed 15% of our total assets in any
12-month period as measured at the latest balance sheet date. In
the case of our Chairman Mr. Kuhns, the issuances were made in
reliance on the exemption provided by Section 4(2) under
the Securities Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
Originally
|
|
|
|
|
Purchaser
|
|
Date of Issuance
|
|
Issued
|
|
Title of Securities
|
|
Consideration
|
|
Reid Services Limited
|
|
July 10, 2006
|
|
|
1
|
|
|
ordinary share
|
|
N/A
|
China Hydro, LLC
|
|
November 8, 2006
|
|
|
8,499,999
|
|
|
ordinary shares
|
|
$25,000
|
China Hydro, LLC
|
|
November 8, 2006
|
|
|
375,000
|
|
|
ordinary shares
|
|
$2,250,000(1)
|
China Hydro, LLC
|
|
November 8, 2006
|
|
|
750,000
|
|
|
warrants each to purchase one ordinary share
|
|
$2,250,000(1)
|
Vicis Capital Master Fund
|
|
November 10, 2006
|
|
|
1
|
|
|
secured exchangeable note
|
|
$41,000,000
|
JMG Capital Partners, LP
|
|
November 10, 2006
|
|
|
1
|
|
|
secured exchangeable note
|
|
$5,000,000
|
JMG Triton Offshore Fund, Ltd.
|
|
November 10, 2006
|
|
|
1
|
|
|
secured exchangeable note
|
|
$4,000,000
|
Vicis Capital Master Fund
|
|
April 11, 2007
|
|
|
6,833,333
|
|
|
ordinary shares
|
|
$41,000,000(2)
|
JMG Capital Partners, LP
|
|
September 28, 2007
|
|
|
377,733
|
|
|
warrants each to purchase one ordinary share
|
|
$5,000,000(3)
|
JMG Triton Offshore Fund, Ltd.
|
|
September 28, 2007
|
|
|
288,933
|
|
|
warrants each to purchase one ordinary share
|
|
$4,000,000(3)
|
footnotes on following page
II-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
Originally
|
|
|
|
|
Purchaser
|
|
Date of Issuance
|
|
Issued
|
|
Title of Securities
|
|
Consideration
|
|
Vicis Capital Master Fund
|
|
November 4, 2007
|
|
|
18,666,666
|
|
|
warrants each to purchase one ordinary share
|
|
$41,000,000(2)
|
Morgan Joseph & Co. Inc.
|
|
November 10, 2006
|
|
|
550,000
|
|
|
warrants to purchase units each consisting of one ordinary share
and two warrants each to purchase one ordinary share
|
|
Service as
placement agent
|
Morgan Joseph & Co. Inc.
|
|
November 10, 2006
|
|
|
283,333
|
|
|
warrants to purchase units each consisting of one ordinary share
and four warrants each to purchase one ordinary share
|
|
Service as
placement agent
|
CPI Ballpark Investments, Ltd.
|
|
January 23, 2008
|
|
|
50,000
|
|
|
Series A convertible redeemable preferred shares
|
|
$50,000,000
|
Jennison Utility Fund
|
|
January 23, 2008
|
|
|
30,000
|
|
|
Series A convertible redeemable preferred shares
|
|
$30,000,000
|
Vicis Capital Master Fund
|
|
January 23, 2008
|
|
|
28,500
|
|
|
Series A convertible redeemable preferred shares
|
|
$28,500,000
|
Swiss Re Financial Products Corporation
|
|
January 23, 2008
|
|
|
10,000
|
|
|
Series A convertible redeemable preferred shares
|
|
$10,000,000
|
Citigroup Global Markets Inc.
|
|
January 23, 2008
|
|
|
10,000
|
|
|
Series A convertible redeemable preferred shares
|
|
$10,000,000
|
Sandelman Partners Multi-Strategy Master Fund, Ltd.
|
|
January 23, 2008
|
|
|
5,000
|
|
|
Series A convertible redeemable preferred shares
|
|
$5,000,000
|
HSBC GEM Common Fund
|
|
January 23, 2008
|
|
|
1,750
|
|
|
Series A convertible redeemable preferred shares
|
|
$1,750,000
|
HSBC Global Investment Fund New World Income Fund
|
|
January 23, 2008
|
|
|
2,275
|
|
|
Series A convertible redeemable preferred shares
|
|
$2,275,000
|
Jayhawk Private Equity Co. Invest Fund, LP
|
|
January 23, 2008
|
|
|
207
|
|
|
Series A convertible redeemable preferred shares
|
|
$207,000
|
Jayhawk Private Equity Fund, LP
|
|
January 23, 2008
|
|
|
3,293
|
|
|
Series A convertible redeemable preferred shares
|
|
$3,293,000
|
Rosebud Trust Green
|
|
January 23, 2008
|
|
|
600
|
|
|
Series A convertible redeemable preferred shares
|
|
$600,000
|
AGE Trust Green
|
|
January 23, 2008
|
|
|
600
|
|
|
Series A convertible redeemable preferred shares
|
|
$600,000
|
Kazak II Trust Green
|
|
January 23, 2008
|
|
|
600
|
|
|
Series A convertible redeemable preferred shares
|
|
$600,000
|
Tehachapi Pass Trust Green
|
|
January 23, 2008
|
|
|
600
|
|
|
Series A convertible redeemable preferred shares
|
|
$600,000
|
NISA Revocable Trust
|
|
January 23, 2008
|
|
|
600
|
|
|
Series A convertible redeemable preferred shares
|
|
$600,000
|
Radcliffe SPC, Ltd.
|
|
January 23, 2008
|
|
|
3,000
|
|
|
Series A convertible redeemable preferred shares
|
|
$3,000,000
|
Concordia Asia Pacific Multi-Strategy Master Fund LP
|
|
January 23, 2008
|
|
|
3,000
|
|
|
Series A convertible redeemable preferred shares
|
|
$3,000,000
|
footnotes on following page
II-2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
Originally
|
|
|
|
|
Purchaser
|
|
Date of Issuance
|
|
Issued
|
|
Title of Securities
|
|
Consideration
|
|
Morgan Joseph & Co. Inc.
|
|
January 28, 2008
|
|
|
15,000
|
|
|
Warrants, each to purchase
one Series A convertible redeemable preferred share
|
|
Service as
placement agent
|
Shareholders of Series A Preferred Shares
|
|
March 15, 2008
|
|
|
2,168
|
|
|
Series A convertible redeemable preferred shares
|
|
Stock dividends
|
CPI Ballpark Investments Ltd.
|
|
July 24, 2008
|
|
|
25,000
|
|
|
Series B convertible redeemable preferred shares
|
|
$25,000,000
|
Vicis Capital Master Fund
|
|
July 24, 2008
|
|
|
25,000
|
|
|
Series B convertible redeemable preferred shares
|
|
$25,000,000
|
Blue Ridge Investments, LLC
|
|
July 24, 2008
|
|
|
20,000
|
|
|
Series B convertible redeemable preferred shares
|
|
$20,000,000
|
Jennison Utility Fund
|
|
July 24, 2008
|
|
|
16,000
|
|
|
Series B convertible redeemable preferred shares
|
|
$16,000,000
|
Swiss Re Financial Products Corporation
|
|
July 24, 2008
|
|
|
15,000
|
|
|
Series B convertible redeemable preferred shares
|
|
$15,000,000
|
China Environment Fund III, LP
|
|
August 15, 2008
|
|
|
20,000
|
|
|
Series B convertible redeemable preferred shares
|
|
$20,000,000
|
Abrax
|
|
August 15, 2008
|
|
|
5,000
|
|
|
Series B convertible redeemable preferred shares
|
|
$5,000,000
|
IWU International Ltd.
|
|
August 15, 2008
|
|
|
3,000
|
|
|
Series B convertible redeemable preferred shares
|
|
$3,000,000
|
Certain former and current Directors, Officers, Employees and
Consultants
|
|
August 18, 2008
|
|
|
3,897,000
|
(4)
|
|
Options to purchase ordinary shares
|
|
N/A
|
Certain Employees
|
|
January 20, 2009
|
|
|
35,000
|
|
|
Options to purchase ordinary shares
|
|
N/A
|
Aqua Resources Asia Holdings Limited
|
|
October 27, 2009
|
|
|
20,000
|
|
|
Series C convertible redeemable preferred shares
|
|
$20,000,000
|
Certain Directors, Officers, Employees and Consultants
|
|
December 3, 2009
|
|
|
7,000,000
|
|
|
Options to purchase ordinary shares
|
|
N/A
|
|
|
|
(1) |
|
$25,000 was the subscription price for 375,000 ordinary shares
and the warrants to purchase 750,000 ordinary shares. |
|
(2) |
|
The 6,833,333 ordinary shares and the warrants to purchase
18,666,666 ordinary shares were issued to Vicis Capital Master
Fund in exchange for the $41 million in notes held by Vicis
Capital Master Fund. |
|
(3) |
|
The warrants to purchase 377,733 ordinary shares by JMG Capital
Partners, LP and the warrant to purchase 288,933 ordinary shares
by JMG Triton Offshore Fund, Ltd were issued to such JMG
entities in exchange for their agreement to vote for a business
combination of the company and not to exchange their
$9 million in notes. |
|
(4) |
|
The options granted to one employee to purchase 5,000 ordinary
shares expired as the employee terminated their service to our
company before any of the options vested. |
II-3
|
|
Item 8.
|
Exhibits
and Financial Statement Schedules
|
(a) Exhibits
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
1
|
.1**
|
|
Form of Underwriting Agreement
|
|
3
|
.1*
|
|
Conformed Memorandum and Articles of Association dated as of
October 27, 2009
|
|
3
|
.2*
|
|
Form of Amended and Restated Memorandum and Articles of
Association of the Registrant to be adopted upon completion of
this offering
|
|
4
|
.1*
|
|
Form of Ordinary Share Certificate
|
|
4
|
.2*
|
|
Form of Deposit Agreement between the Registrant and the Bank of
New York Mellon as depositary
|
|
4
|
.3*
|
|
Form of American depositary receipt evidencing American
depositary shares (included in Exhibit 4.2)
|
|
4
|
.4*
|
|
Amended and Restated Shareholders Agreement, dated
October 27, 2009, amongst the Registrant and its
shareholders
|
|
4
|
.5*
|
|
Amended and Restated Right of First Offer and Co-Sale Agreement,
dated October 27, 2009, amongst the Registrant and its
shareholders
|
|
5
|
.1**
|
|
Opinion of Appleby regarding the issue of ordinary shares being
registered
|
|
5
|
.2**
|
|
Opinion of DLA Piper Hong Kong regarding the warrants being
registered
|
|
8
|
.1*
|
|
Opinion of DLA Piper LLP (US) regarding certain U.S. tax matters
|
|
8
|
.2*
|
|
Opinion of Appleby regarding certain Cayman Islands tax matters
|
|
8
|
.3**
|
|
Opinion of Global Law Office regarding certain PRC tax matters
|
|
9
|
.1*
|
|
Amended and Restated Limited Liability Company Agreement of
China Hydro, LLC, adopted as of November 6, 2006
|
|
10
|
.1*
|
|
Warrant to Purchase Common Shares of the Registrant by China
Hydro, LLC, dated November 10, 2006
|
|
10
|
.2*
|
|
2008 Share Incentive Plan of the Registrant and form of Option
Agreement
|
|
10
|
.3*
|
|
Form of Indemnification Agreement between the Registrant and its
directors
|
|
10
|
.4*
|
|
Sino-Foreign Equity Joint Venture Contract entered into by the
Registrant, Zhejiang Water Resources and Hydroelectric
Investment Group Co., Ltd. and Zhejiang Guangning Hydroelectric
Development Co., Ltd. on November 6, 2007
|
|
10
|
.5*
|
|
Contract for Transfer of Fifty Percent of the Equity Interests
of Yunhe County Shapulong Hydropower Generation Co., Ltd.
entered into by Yunhe County Yunhe State-Owned Assets Management
Co., Ltd. and the Registrant on October 12, 2007
|
|
10
|
.6*
|
|
(Intentionally left blank)
|
|
10
|
.7*
|
|
Share Transfer and Capital Increase Contract entered into by the
Registrant, and Ye Jian Hua, Zhou Jian Bin and Zhejiang Dahua
Construction Group Co., Ltd. on March 15, 2007
|
|
10
|
.8*
|
|
Supplemental Agreement entered into by the Registrant, Ye Jian
Hua, Zhou Jian Bin and Zhejiang Dahua Construction Group Co.,
Ltd. on March 27, 2007
|
|
10
|
.9*
|
|
Share Transfer Agreement for Pingnan County Wangkeng
Hydroelectric Co., Ltd. entered into by Sanming City Chenyang
Hydroelectric Co., Ltd., Sanming City Fufeng Industrial Co.,
Ltd., Beijing Xunjing Interactive Technology Co., Ltd., Huang
Shao Jian, Yu Rong Ji, Zhang Rong Bin, Sun Xiao Dong, Xie Fang
Wu, Ye Chang He and the Registrant on August 9, 2008
|
|
10
|
.10*
|
|
Equity Joint Venture Contract for the establishment of Pingnan
County Wangkeng Hydroelectric Co., Ltd. entered into by the
Registrant and Sanming City Chenyang Hydroelectric Co., Ltd. on
August 10, 2008
|
|
10
|
.11*
|
|
Equity Interest Transfer Contract entered into by Guangsha
Construction Group Co., Ltd., Lu Chunliang and the Registrant
regarding Qingtian Wuliting Hydropower Development Co., Ltd. on
December 13, 2007
|
footnotes on following page
II-4
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
10
|
.12*
|
|
Equity Interest Transfer Contract entered into by Zhejiang
Guangsha Stock Co., Ltd., Zhejiang Guangsha Hydropower
Investment Co., Ltd. and the Registrant regarding Zhejiang
Province Jingning Yingchuan Hydropower Development Co., Ltd. on
December 13, 2007
|
|
10
|
.13*
|
|
Equity Interest Transfer Contract entered into by Guangsha
Construction Group Co., Ltd., Lu Chunliang and the Registrant
regarding Suichang County Jiulongshan Hydropower Development
Co., Ltd. on December 13, 2007
|
|
10
|
.14*
|
|
Agreement relating to the Sale and Purchase of the equity of
Sunpower Asia Limited entered into by the Registrant and Sanming
Ruifeng Hydropower Investment Co., Ltd. on July 11, 2008
|
|
10
|
.15*
|
|
Equity Interest Transfer Contract entered into by the
Registrant, Sanming Ruifeng Hydropower Investment Co., Ltd. and
Yongan Ruifeng Hydroelectric Ltd. on July 11, 2008
|
|
10
|
.16*
|
|
Contract on Transfer of Ten Percent Equity Interests of Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd. entered into by China
Hydroelectric Corporation (Hong Kong) Limited and Sanming
Ruifeng Economic Technological Development Ltd. on
January 30, 2009
|
|
10
|
.17*
|
|
Supplemental Agreement of the Contract on Transfer of Ten
Percent Equity Interests of Sanming Zhongyin Banzhu
Hydroelectric Co., Ltd. entered into by Sanming Ruifeng Economic
Technological Development Ltd., China Hydroelectric Corporation
(Hong Kong) Limited, Sanming Ruifeng Hydropower Investment Co.,
Ltd. and the Registrant on January 30, 2009
|
|
10
|
.18*
|
|
Joint Venture Contract Among Foreign Investors for Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd. entered into by the
Registrant, China Hydroelectric Corporation (Hong Kong) Limited
and Sunpower Asia Limited in February 2009
|
|
10
|
.19*
|
|
Share Transfer Agreement for Pingnan County Yuheng Hydropower
Co., Ltd. entered into by the Registrant and Fujian Province
Anheng Assets Management Co., Ltd., Shanghai Yufeng Hotel
Management Co., Ltd., Chen Can Ling, Wang Jiang, Zhang Rong Bin
and Zhou Jian Biao on August 15, 2008
|
|
10
|
.20*
|
|
Share Transfer Agreement for Pingnan County Yuanping
Hydroelectric Co., Ltd. entered into by the Registrant and Lin
Yun, Wu Ting Li, Zhang Yao Fang and Zhou Jian on August 15,
2008
|
|
10
|
.21*
|
|
Consulting Agreement with Michael H. Best entered into on
March 7, 2008
|
|
10
|
.22*
|
|
Power Purchase Contract entered into by Yunnan Huabang Electric
Power Development Co., Ltd. and Yunnan Dehong Electric Power
Co., Ltd. on June 19, 2009
|
|
10
|
.23*
|
|
Supplemental Agreement to Power Purchase and Sale Contract
entered into by Yunnan Huabang Electric Power Development Co.,
Ltd. and Yunnan Dehong Electric Power Co., Ltd. on June 19, 2009
|
|
10
|
.24*
|
|
Grid Connection and Dispatching Agreement entered into by
Yunnan Dehong Electric Power Co., Ltd. and Yingjiang County
Huafa Electric Power Development Co., Ltd. (formerly Yunnan
Huabang Electric Power Development Co., Ltd.) on
January 15, 2004
|
|
10
|
.25*
|
|
Grid Connection and Dispatching Agreement entered into by
Sichuan Cangxi Electric Power Co., Ltd. and Sichuan Huabang
Hydroelectric Development Co., Ltd. on May 17, 2009
|
|
10
|
.26*
|
|
Power Purchase and Sale Contract entered into by Sichuan Cangxi
Electric Power Co., Ltd. and Sichuan Huabang Hydroelectric
Development Co., Ltd. on May 16, 2009
|
|
10
|
.27*
|
|
Grid Connection Economic Agreement entered into by Lishui
Electric Power Bureau and Yunhe County Shapulong Hydropower
Generation Co., Ltd. in October 2008
|
|
10
|
.28*
|
|
Grid Connection and Dispatching Agreement for Wangkeng
Hydropower Station entered into by Fujian Province Ningde
Electric Power Industry Bureau and Pingnan County Wangkeng
Hydroelectric Co., Ltd. on July 21, 2008
|
|
10
|
.29*
|
|
Power Purchase and Sale Contract for Wangkeng Hydropower Station
entered into by Fujian Province Electric Power Co., Ltd. and
Pingnan County Fushun Hydroelectric Co., Ltd. on
October 28, 2004
|
footnotes on following page
II-5
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
10
|
.30*
|
|
Grid Connection and Dispatching Agreement for Wuliting
Hydropower Station entered into by Lishui Electric Power Bureau
and Qingtian Wuliting Hydroelectric Development Co., Ltd. on
November 20, 2008
|
|
10
|
.31*
|
|
Grid Connection Economic Agreement entered into by Lishui
Electric Power Bureau and Qingtian Wuliting Hydroelectric
Development Co., Ltd. in November, 2007
|
|
10
|
.32*
|
|
Grid Connection and Dispatching Agreement for Jingning Yingchuan
Hydropower Station entered into by Lishui Electric Power Bureau
and Zhejiang Province Jingning Yingchuan Hydroelectric
Development Co., Ltd. on November 20, 2008
|
|
10
|
.33*
|
|
Grid Connection Economic Agreement entered into by Lishui
Electric Power Bureau and Zhejiang Province Jingning Yingchuan
Hydroelectric Development Co., Ltd. in November 2007
|
|
10
|
.34*
|
|
Intent Agreement of Conformity of Power Purchase and Supply in
Rongping Supply Area entered into by Fujian Province Pingnan
County Power Supply Co., Ltd., Fujian Province (Pingnan)
Rongping Chemical Industry Co., Ltd., Pingnan County Hengli
Hydroelectric Co., Ltd. and Pingnan County Yuheng Hydropower
Co., Ltd. on August 31, 2007
|
|
10
|
.35*
|
|
Grid Connection and Dispatching Agreement for Pingnan Yuanping
Hydropower Station of Fujian Province entered into by Fujian
Province Pingnan County Power Supply Co., Ltd. and Pingnan
County Yuheng Hydropower Co., Ltd. on December 26, 2008
|
|
10
|
.36*
|
|
Power Purchase and Sale Contract for old Yuanping Hydropower
Station entered into by Fujian Province Pingnan County Power
Supply Co., Ltd. and Pingnan County Yuheng Hydropower Co., Ltd.
in December 2008
|
|
10
|
.37*
|
|
Grid Connection and Dispatching Agreement for Yuanping
Technological Upgrading Hydropower Station of Fujian Province
entered into by Fujian Province Pingnan County Power Supply Co.,
Ltd. and Pingnan County Yuanping Hydroelectric Co., Ltd. on
December 26, 2008
|
|
10
|
.38*
|
|
Power Purchase and Sale Contract for Technological Upgrading
Project of Yuanping Hydropower Station entered into by Fujian
Province Pingnan County Power Supply Co., Ltd. and Pingnan
County Yuanping Hydroelectric Co., Ltd. in December 2008
|
|
10
|
.39*
|
|
Grid Connection and Dispatching Agreement for Sanming Zhongyin
Banzhu Hydroelectric Co., Ltd. entered into by Fujian Province
Sanming Power Industry Bureau and Sanming Zhongyin Banzhu
Hydroelectric Co., Ltd. on September 22, 2006
|
|
10
|
.40*
|
|
Grid Connection and Power Purchase Agreement entered into by
Fujian Province Sanming Power Industry Bureau and Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd. on April 30, 1997
|
|
10
|
.41*
|
|
Share Transfer Contract for Longquan Ruiyang Cascade II
Hydroelectric Co., Ltd. entered into by Zhejiang Province
Jingning Yingchuan Hydroelectric Development Co., Ltd.,
Guangdong Qingneng Power Generation Group Co., Ltd. and Yao Lin
Fu on August 11, 2009
|
|
10
|
.42*
|
|
Share Transfer Contract for Thirteen Percent of the Equity
Interests of Yunhe County Shapulong Hydropower Generation Co.,
Ltd. entered into by Zhejiang Province Water Resources and
Hydroelectric Investment Group Co., Ltd. and the Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co., Ltd.
on June 29, 2009
|
|
10
|
.43*
|
|
Share Transfer Contract for Yunhe County Shapulong Hydropower
Generation Co., Ltd. entered into by Zhejiang Guangning
Hydroelectric Development Co., Ltd. and the Zhejiang Province
Jingning Yingchuan Hydroelectric Development Co., Ltd. on
July 22, 2009
|
|
10
|
.44*
|
|
Grid Connection Economic Agreement entered into by Longquan
Ruiyang Cascade II Hydroelectric Co., Ltd. and Lishui Power
Industry Bureau in April 2007
|
|
10
|
.45*
|
|
Grid Connection and Dispatching Agreement entered into by
Longquan Ruiyang Cascade II Hydroelectric Co., Ltd. and
Lishui Power Industry Bureau, Dispatching and Communication
Center, on October 18, 2003
|
|
10
|
.46*
|
|
Renminbi Loan Agreement (Long/Medium Term) entered into by
Qingtian Wuliting Hydroelectric Development Co., Ltd. and Bank
of China Limited, Lishui City Dayang Sub-branch, on
March 19, 2009
|
footnotes on following page
II-6
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
10
|
.47*
|
|
Medium/Long-Term Renminbi Loan Contract entered into by Pingnan
County Wangkeng Hydroelectric Co., Ltd. and Industrial Bank Co.,
Ltd., Ningde Branch, on March 24, 2009
|
|
10
|
.48*
|
|
Renminbi Loan Contract (Medium/Long Term) entered into by
Sanming Zhongyin Banzhu Hydroelectric Co., Ltd. and Bank of
China Limited, Fujian Province Branch, on June 16, 2009
|
|
10
|
.49*
|
|
Loan Contract entered into by Suichang County Jiulongshan
Hydroelectric Development Co., Ltd. and Agricultural Bank of
China, Lishui City Branch, on June 19, 2009
(RMB9.0 million)
|
|
10
|
.50*
|
|
Loan Contract entered into by Suichang County Jiulongshan
Hydroelectric Development Co., Ltd. and Agricultural Bank of
China, Lishui City Branch, on June 19, 2009
(RMB216.0 million)
|
|
10
|
.51*
|
|
Memorandum of Understandings entered into by Bank of China,
Fujian Branch, and China Hydroelectric Corporation in July 2009
|
|
10
|
.52*
|
|
Employment Agreement entered into by Beijing A.B.C. Investment
Consulting Co., Ltd. and Fang Chen on July 1,
2008
|
|
10
|
.53*
|
|
Employment Agreement entered into by Beijing A.B.C. Investment
Consulting Co., Ltd. and You-Su Lin on July 1, 2008
|
|
10
|
.54*
|
|
Employment Agreement entered into by Beijing A.B.C. Investment
Consulting Co., Ltd. and Gan Wu on July 1, 2008
|
|
10
|
.55*
|
|
Employment Agreement entered into by China Hydroelectric
Corporation and Mary E. Fellows on January 1,
2009
|
|
10
|
.56*
|
|
Employment Agreement entered into by China Hydroelectric
Corporation and James Tie Li on January 1,
2009
|
|
10
|
.57*
|
|
Employment Agreement entered into by China Hydroelectric
Corporation and John D. Kuhns on January 1, 2009
|
|
10
|
.58*
|
|
Employment Agreement entered into by Beijing A.B.C. Investment
Consulting Co., Ltd. and Xinchun Lian on October 1, 2008,
as amended on January 13, 2009
|
|
10
|
.59*
|
|
Labor Contract entered into by Beijing A.B.C. Investment
Consulting Co., Ltd. and Shu Zhang on May 12, 2009
|
|
10
|
.60*
|
|
Labor Contract entered into by Beijing A.B.C. Investment
Consulting Co., Ltd. and Gang Meng on April 7, 2008, as
amended on November 1, 2008
|
|
10
|
.61*
|
|
Capital Increase Agreement for Henan Wuyue Storage Power
Generation Co., Ltd. entered into by China Hydroelectric
Corporation and Henan Lan Tian Group Co., Ltd. on
October 22, 2009
|
|
10
|
.62*
|
|
Form of Warrant to Purchase Ordinary Shares of the Registrant by
Broadband Capital Management LLC to be dated the closing of this
offering
|
|
10
|
.63*
|
|
Warrant to Purchase Units Consisting of Ordinary Shares and
Warrants to Purchase Ordinary Shares of the Registrant by Morgan
Joseph & Co. Inc. dated November 10, 2006
(283,333 Units)
|
|
10
|
.64*
|
|
Warrant to Purchase Units Consisting of Ordinary Shares and
Warrants to Purchase Ordinary Shares of the Registrant by Morgan
Joseph & Co. Inc. dated November 10, 2006
(550,000 Units)
|
|
10
|
.65*
|
|
Warrant to Purchase Common Shares of the Registrant by JMG
Capital Partners, L.P. dated September 28, 2007
|
|
10
|
.66*
|
|
Warrant to Purchase Common Shares of the Registrant by JMG
Triton Offshore Fund, Ltd. dated September 28, 2007
|
|
10
|
.67*
|
|
Warrant to Purchase Preferred Shares or Ordinary Shares, as
Applicable, of the Registrant by Morgan Joseph & Co.
Inc. dated January 28, 2008
|
|
10
|
.68*
|
|
Letter Agreement between the Registrant and Vicis Capital Master
Fund dated April 11, 2007
|
|
10
|
.69*
|
|
Form of warrant agreement
|
|
21
|
.1**
|
|
Subsidiaries of the Registrant
|
|
23
|
.1**
|
|
Consents of Ernst & Young Hua Ming
|
|
23
|
.2*
|
|
Consent of Appleby (included in Exhibit 8.2)
|
footnotes on following page
II-7
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
23
|
.3*
|
|
Consent of Global Law Office
|
|
23
|
.4*
|
|
Consent of DLA Piper Hong Kong
|
|
23
|
.5*
|
|
Consent of DLA Piper LLP (US) (included in Exhibit 8.1)
|
|
23
|
.6*
|
|
Consent of American Appraisal China Limited
|
|
23
|
.7*
|
|
Consent of Appleby (included in Exhibit 5.1)
|
|
24
|
.1*
|
|
Powers of Attorney (included on the signature page in
Part II of this Registration Statement)
|
|
99
|
.1*
|
|
Code of Business Conduct and Ethics of the Registrant
|
|
99
|
.2*
|
|
Calculation of Effective Tariff Rate, Effective Utilization Rate
and Weighted Average Effective Utilization Rate
|
|
|
|
* |
|
Filed previously. |
|
** |
|
Filed herewith. |
|
|
|
Certain portions of this exhibit have been omitted pursuant to a
request for confidential treatment under Rule 406 of the
Securities Act of 1933, as amended. The omitted materials have
been filed separately with the Securities and Exchange
Commission. |
(b) Financial Statement Schedules.
All supplement schedules are omitted because of the absence of
conditions under which they are required or because the
information is shown in the financial statements or notes
thereto.
The undersigned registrant hereby undertakes that:
(1) For purposes of determining any liability under the
Securities Act, the information omitted from the form of
prospectus filed as part of this registration statement in
reliance upon Rule 430A and contained in a form of
prospectus filed by the registrant pursuant to
Rule 424(b)(1) or (4) or 497(h) under the Securities
Act shall be deemed to be part of this registration statement as
of the time it was declared effective.
(2) For the purpose of determining any liability under the
Securities Act, each post-effective amendment that contains a
form of prospectus shall be deemed to be a new registration
statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.
(3) For the purposes of determining liability under the
Securities Act, each prospectus filed pursuant to
Rule 424(b) as part of a registration statement relating to
an offering, other than registration statements relying on
Rule 430B or other than prospectuses filed in reliance on
Rule 430A, shall be deemed to be part of and included in
the registration statement as of the date it is first used after
effectiveness.
The undersigned registrant hereby undertakes to provide to the
underwriter at the closing specified in the underwriting
agreements certificates in such denominations and registered in
such names as required by the underwriter to permit prompt
delivery to each purchaser.
The undersigned registrant undertakes that in a primary offering
of securities of the undersigned registrant pursuant to this
registration statement, regardless of the underwriting method
used to sell the securities to the purchaser, if the securities
are offered or sold to such purchaser by means of any of the
II-8
following communications, the undersigned registrant will be a
seller to the purchaser and will be considered to offer or sell
such securities to such purchaser:
(i) Any preliminary prospectus or prospectus of the
undersigned registrant relating to the offering required to be
filed pursuant to Rule 424 under the Securities Act;
(ii) Any free writing prospectus relating to the offering
prepared by or on behalf of the undersigned registrant or used
or referred to by the undersigned registrant;
(iii) The portion of any other free writing prospectus
relating to the offering containing material information about
the undersigned registrant or its securities provided by or on
behalf of the undersigned registrant; and
(iv) Any other communication that is an offer in the
offering made by the undersigned registrant to the purchaser.
The undersigned registrant hereby undertakes:
(1) To file, during any period in which offers or sales are
being made, a post-effective amendment to this registration
statement:
(i) To include any prospectus required by
Section 10(a)(3) of the Securities Act of 1933;
(ii) To reflect in the prospectus any facts or events
arising after the effective date of the registration statement
(or the most recent post-effective amendment thereof) which,
individually or in the aggregate, represent a fundamental change
in the information set forth in the registration statement.
Notwithstanding the foregoing, any increase or decrease in
volume of securities offered (if the total dollar value of
securities offered would not exceed that which was registered)
and any deviation from the low or high end of the estimated
maximum offering range may be reflected in the form of
prospectus filed with the Commission pursuant to
Rule 424(b) if, in the aggregate, the changes in volume and
price represent no more than 20 percent change in the
maximum aggregate offering price set forth in the
Calculation of Registration Fee table in the
effective registration statement.
(iii) To include any material information with respect to
the plan of distribution not previously disclosed in the
registration statement or any material change to such
information in the registration statement.
(2) That, for the purpose of determining any liability
under the Securities Act of 1933, each such post-effective
amendment shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of
such securities at that time shall be deemed to be the initial
bona fide offering thereof.
(3) To remove from registration by means of a
post-effective amendment any of the securities being registered
which remain unsold at the termination of the offering.
(4) That for the purpose of determining any liability under
the Securities Act of 1933 in a primary offering of securities
of the undersigned registrant pursuant to this registration
statement, regardless of the underwriting method used to sell
the securities to the purchaser, if the securities are offered
or sold to such purchaser by means of any of the following
communications, the undersigned registrant will be a seller to
the purchaser and will be considered to offer or sell such
securities to such purchaser:
(i) Any preliminary prospectus or prospectus of the
undersigned registrant relating to the offering required to be
filed pursuant to Rule 424;
(ii) Any free writing prospectus relating to the offering
prepared by or on behalf of the undersigned registrant or used
or referred to by the undersigned registrant;
II-9
(iii) The portion of any other free writing prospectus
relating to the offering containing material information about
the undersigned registrant or its securities provided by or on
behalf of the undersigned registrant; and
(iv) Any other communication that is an offer in the
offering made by the undersigned registrant to the purchaser
Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors,
officers and controlling persons of the registrant pursuant to
the foregoing provisions, or otherwise, the registrant has been
advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the
event that a claim for indemnification against such liabilities
(other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the
registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the
registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in
the Act and will be governed by the final adjudication of such
issue.
To file a post-effective amendment to the registration statement
to include any financial statements required by Item 8.A.
of
Form 20-F
at the start of any delayed offering or throughout a continuous
offering. Financial statements and information otherwise
required by Section 10(a)(3) of the Act need not be
furnished, provided that the registrant includes in the
prospectus, by means of a post-effective amendment, financial
statements required pursuant to this paragraph (a)(4) and other
information necessary to ensure that all other information in
the prospectus is at least as current as the date of those
financial statements. Notwithstanding the foregoing, with
respect to registration statements on
Form F-3,
a post-effective amendment need not be filed to include
financial statements and information required by
Section 10(a)(3) of the Act or
Rule 3-19
of this chapter if such financial statements and information are
contained in periodic reports filed with or furnished to the
Commission by the registrant pursuant to section 13 or
section 15(d) of the Securities Exchange Act of 1934 that
are incorporated by reference in the
Form F-3.
The undersigned registrant hereby undertakes that:
(1) For purposes of determining any liability under the
Securities Act of 1933, the information omitted from the form of
prospectus filed as part of this registration statement in
reliance upon Rule 430A and contained in a form of
prospectus filed by the registrant pursuant to
Rule 424(b)(1) or (4) or 497(h) under the Securities
Act shall be deemed to be part of this registration statement as
of the time it was declared effective.
(2) For the purpose of determining any liability under the
Securities Act of 1933, each post-effective amendment that
contains a form of prospectus shall be deemed to be a new
registration statement relating to the securities offered
therein, and the offering of such securities at that time shall
be deemed to be the initial bona fide offering thereof.
II-10
SIGNATURES
Pursuant to the requirements of the Securities Act, the
registrant certifies that it has reasonable grounds to believe
that it meets all of the requirements for filing on
Form F-1
and has duly caused this registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized, in
Beijing, China, on January 19, 2010.
China Hydroelectric Corporation
Name: James Tie Li
|
|
|
|
Title:
|
Chief Financial Officer and
|
Executive Vice President*
Pursuant to the requirements of the Securities Act, this
Registration Statement has been signed by the following persons
in the capacities held on January 19, 2010.
|
|
|
|
|
Signature
|
|
Title
|
|
/s/ John
D.
Kuhns John
D. Kuhns
|
|
Chairman and Chief Executive Officer (principal executive
officer)
|
|
|
|
|
|
|
|
|
/s/ James
Tie Li
James
Tie Li
|
|
Chief Financial Officer (principal financial and accounting
officer) and Executive Vice President*
|
|
|
|
|
|
|
|
|
/s/ **
Richard
H. Hochman
|
|
Director
|
|
|
|
|
|
|
|
|
/s/ **
Anthony
H. Dixon
|
|
Director
|
|
|
|
|
|
|
|
|
/s/ **
Dr.
Yong Cao
|
|
Director
|
|
|
|
|
|
|
|
|
/s/ **
Shadron
Lee Stastney
|
|
Director
|
|
|
|
|
|
|
|
|
/s/ **
Dr.
You-Su Lin
|
|
Director
|
|
|
|
|
|
|
|
|
/s/ **
Stephen
Outerbridge
|
|
Director
|
* Mr. Li has been nominated but not yet elected to
serve as a director of our company.
James Tie Li
Attorney-in-Fact
II-11
SIGNATURE
OF AUTHORIZED REPRESENTATIVE OF THE REGISTRANT
Pursuant to the Securities Act, the undersigned, the duly
authorized representative in the United States of China
Hydroelectric Corporation, has signed this registration
statement or amendment thereto in the City of New York, New
York, on January 19, 2010.
|
|
|
|
|
|
|
AUTHORIZED U.S. REPRESENTATIVE
|
|
|
|
|
|
|
|
By:
|
|
/s/ James
Tie Li
|
|
|
Name:
|
|
James Tie Li
|
|
|
Title:
|
|
Chief Financial Officer and
Executive Vice President*
|
* Mr. Li has been nominated but not yet elected to
serve as a director of our company.
II-12
CHINA
HYDROELECTRIC CORPORATION
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibit
|
|
|
1
|
.1**
|
|
Form of Underwriting Agreement
|
|
3
|
.1*
|
|
Conformed Memorandum and Articles of Association dated as of
October 27, 2009
|
|
3
|
.2*
|
|
Form of Amended and Restated Memorandum and Articles of
Association of the Registrant to be adopted upon completion of
this offering
|
|
4
|
.1*
|
|
Form of Ordinary Share Certificate
|
|
4
|
.2*
|
|
Form of Deposit Agreement between the Registrant and the Bank of
New York Mellon as depositary
|
|
4
|
.3*
|
|
Form of American depositary receipt evidencing American
depositary shares (included in Exhibit 4.2)
|
|
4
|
.4*
|
|
Amended and Restated Shareholders Agreement, dated
October 27, 2009, amongst the Registrant and its
shareholders
|
|
4
|
.5*
|
|
Amended and Restated Right of First Offer and Co-Sale Agreement,
dated October 27, 2009, amongst the Registrant and its
shareholders
|
|
5
|
.1**
|
|
Opinion of Appleby regarding the issue of ordinary shares being
registered
|
|
5
|
.2**
|
|
Opinion of DLA Piper Hong Kong regarding the warrants being
registered
|
|
8
|
.1*
|
|
Opinion of DLA Piper LLP (US) regarding certain U.S. tax matters
|
|
8
|
.2*
|
|
Opinion of Appleby regarding certain Cayman Islands tax matters
|
|
8
|
.3**
|
|
Opinion of Global Law Office regarding certain PRC tax matters
|
|
9
|
.1*
|
|
Amended and Restated Limited Liability Company Agreement of
China Hydro, LLC, adopted as of November 6, 2006
|
|
10
|
.1*
|
|
Warrant to Purchase Common Shares of the Registrant by China
Hydro, LLC, dated November 10, 2006
|
|
10
|
.2*
|
|
2008 Share Incentive Plan of the Registrant and form of Option
Agreement
|
|
10
|
.3*
|
|
Form of Indemnification Agreement between the Registrant and its
directors
|
|
10
|
.4*
|
|
Sino-Foreign Equity Joint Venture Contract entered into by the
Registrant, Zhejiang Water Resources and Hydroelectric
Investment Group Co., Ltd. and Zhejiang Guangning Hydroelectric
Development Co., Ltd. on November 6, 2007
|
|
10
|
.5*
|
|
Contract for Transfer of Fifty Percent of the Equity Interests
of Yunhe County Shapulong Hydropower Generation Co., Ltd.
entered into by Yunhe County Yunhe State-Owned Assets Management
Co., Ltd. and the Registrant on October 12, 2007
|
|
10
|
.6*
|
|
(Intentionally left blank)
|
|
10
|
.7*
|
|
Share Transfer and Capital Increase Contract entered into by the
Registrant, and Ye Jian Hua, Zhou Jian Bin and Zhejiang Dahua
Construction Group Co., Ltd. on March 15, 2007
|
|
10
|
.8*
|
|
Supplemental Agreement entered into by the Registrant, Ye Jian
Hua, Zhou Jian Bin and Zhejiang Dahua Construction Group
Co., Ltd. on March 27, 2007
|
|
10
|
.9*
|
|
Share Transfer Agreement for Pingnan County Wangkeng
Hydroelectric Co., Ltd. entered into by Sanming City Chenyang
Hydroelectric Co., Ltd., Sanming City Fufeng Industrial Co.,
Ltd, Beijing Xunjing Interactive Technology Co., Ltd., Huang
Shao Jian, Yu Rong Ji, Zhang Rong Bin, Sun Xiao Dong, Xie Fang
Wu, Ye Chang He and the Registrant on August 9, 2008
|
|
10
|
.10*
|
|
Equity Joint Venture Contract for the establishment of Pingnan
County Wangkeng Hydroelectric Co., Ltd. entered into by the
Registrant and Sanming City Chenyang Hydroelectric Co., Ltd. on
August 10, 2008
|
|
10
|
.11*
|
|
Equity Interest Transfer Contract entered into by Guangsha
Construction Group Co., Ltd., Lu Chunliang and the Registrant
regarding Qingtian Wuliting Hydropower Development Co., Ltd. on
December 13, 2007
|
footnotes on following page
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibit
|
|
|
10
|
.12*
|
|
Equity Interest Transfer Contract entered into by Zhejiang
Guangsha Stock Co., Ltd., Zhejiang Guangsha Hydropower
Investment Co., Ltd. and the Registrant regarding Zhejiang
Province Jingning Yingchuan Hydropower Development Co., Ltd. on
December 13, 2007
|
|
10
|
.13*
|
|
Equity Interest Transfer Contract entered into by Guangsha
Construction Group Co., Ltd., Lu Chunliang and the Registrant
regarding Suichang County Jiulongshan Hydropower Development
Co., Ltd. on December 13, 2007
|
|
10
|
.14*
|
|
Agreement relating to the Sale and Purchase of the equity of
Sunpower Asia Limited entered into by the Registrant and Sanming
Ruifeng Hydropower Investment Co., Ltd. on July 11, 2008
|
|
10
|
.15*
|
|
Equity Interest Transfer Contract entered into by the
Registrant, Sanming Ruifeng Hydropower Investment Co., Ltd. and
Yongan Ruifeng Hydroelectric Ltd. on July 11, 2008
|
|
10
|
.16*
|
|
Contract on Transfer of Ten Percent Equity Interests of Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd. entered into by China
Hydroelectric Corporation (Hong Kong) Limited and Sanming
Ruifeng Economic Technological Development Ltd. on
January 30, 2009
|
|
10
|
.17*
|
|
Supplemental Agreement of the Contract on Transfer of Ten
Percent Equity Interests of Sanming Zhongyin Banzhu
Hydroelectric Co., Ltd. entered into by Sanming Ruifeng Economic
Technological Development Ltd., China Hydroelectric Corporation
(Hong Kong) Limited, Sanming Ruifeng Hydropower Investment Co.,
Ltd. and the Registrant on January 30, 2009
|
|
10
|
.18*
|
|
Joint Venture Contract Among Foreign Investors for Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd. entered into by the
Registrant, China Hydroelectric Corporation (Hong Kong) Limited
and Sunpower Asia Limited in February 2009
|
|
10
|
.19*
|
|
Share Transfer Agreement for Pingnan County Yuheng Hydropower
Co., Ltd. entered into by the Registrant and Fujian Province
Anheng Assets Management Co., Ltd., Shanghai Yufeng Hotel
Management Co., Ltd., Chen Can Ling, Wang Jiang, Zhang Rong Bin
and Zhou Jian Biao on August 15, 2008
|
|
10
|
.20*
|
|
Share Transfer Agreement for Pingnan County Yuanping
Hydroelectric Co., Ltd. entered into by the Registrant and Lin
Yun, Wu Ting Li, Zhang Yao Fang and Zhou Jian on August 15,
2008
|
|
10
|
.21*
|
|
Consulting Agreement with Michael H. Best entered into on
August 1, 2009
|
|
10
|
.22*
|
|
Power Purchase Contract entered into by Yunnan Huabang Electric
Power Development Co., Ltd. and Yunnan Dehong Electric Power
Co., Ltd. on June 19, 2009
|
|
10
|
.23*
|
|
Supplemental Agreement to Power Purchase and Sale Contract
entered into by Yunnan Huabang Electric Power Development Co.,
Ltd. and Yunnan Dehong Electric Power Co., Ltd. on June 19,
2009
|
|
10
|
.24*
|
|
Grid Connection and Dispatching Agreement entered into by
Yunnan Dehong Electric Power Co., Ltd. and Yingjiang County
Huafa Electric Power Development Co., Ltd. (formerly Yunnan
Huabang Electric Power Development Co., Ltd.) on
January 15, 2004
|
|
10
|
.25*
|
|
Grid Connection and Dispatching Agreement entered into by
Sichuan Cangxi Electric Power Co., Ltd. and Sichuan Huabang
Hydroelectric Development Co., Ltd. on May 17, 2009
|
|
10
|
.26*
|
|
Power Purchase and Sale Contract entered into by Sichuan Cangxi
Electric Power Co., Ltd. and Sichuan Huabang Hydroelectric
Development Co., Ltd. on May 16, 2009
|
|
10
|
.27*
|
|
Grid Connection Economic Agreement entered into by Lishui
Electric Power Bureau and Yunhe County Shapulong Hydropower
Generation Co., Ltd. in October 2008
|
|
10
|
.28*
|
|
Grid Connection and Dispatching Agreement for Wangkeng
Hydropower Station entered into by Fujian Province Ningde
Electric Power Industry Bureau and Pingnan County Wangkeng
Hydroelectric Co., Ltd. on July 21, 2008
|
|
10
|
.29*
|
|
Power Purchase and Sales Contract for Wangkeng Hydropower
Station entered into by Fujian Province Electric Power Co., Ltd.
and Pingnan County Fushun Hydroelectric Co., Ltd. on
October 28, 2004
|
|
10
|
.30*
|
|
Grid Connection and Dispatching Agreement for Wuliting
Hydropower Station entered into by Lishui Electric Power Bureau
and Qingtian Wuliting Hydroelectric Development Co., Ltd. on
November 20, 2008
|
footnotes on following page
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibit
|
|
|
10
|
.31*
|
|
Grid Connection Economic Agreement entered into by Lishui
Electric Power Bureau and Qingtian Wuliting Hydroelectric
Development Co., Ltd. in November, 2007
|
|
10
|
.32*
|
|
Grid Connection and Dispatching Agreement for Jingning Yingchuan
Hydropower Station entered into by Lishui Electric Power Bureau
and Zhejiang Province Jingning Yingchuan Hydroelectric
Development Co., Ltd. on November 20, 2008
|
|
10
|
.33*
|
|
Grid Connection Economic Agreement entered into by Lishui
Electric Power Bureau and Zhejiang Province Jingning Yingchuan
Hydroelectric Development Co., Ltd. in November 2007
|
|
10
|
.34*
|
|
Intent Agreement of Conformity of Power Purchase and Supply in
Rongping Supply Area entered into by Fujian Province Pingnan
County Power Supply Co., Ltd., Fujian Province (Pingnan)
Rongping Chemical Industry Co., Ltd., Pingnan County Hengli
Hydroelectric Co., Ltd. and Pingnan County Yuheng Hydropower
Co., Ltd. on August 31, 2007
|
|
10
|
.35*
|
|
Grid Connection and Dispatching Agreement for Pingnan Yuanping
Hydropower Station of Fujian Province entered into by Fujian
Province Pingnan County Power Supply Co., Ltd. and Pingnan
County Yuheng Hydropower Co., Ltd. on December 26, 2008
|
|
10
|
.36*
|
|
Power Purchase and Sale Contract for old Yuanping Hydropower
Station entered into by Fujian Province Pingnan County Power
Supply Co., Ltd. and Pingnan County Yuheng Hydropower Co., Ltd.
in December 2008
|
|
10
|
.37*
|
|
Grid Connection and Dispatching Agreement for Yuanping
Technological Upgrading Hydropower Station of Fujian Province
entered into by Fujian Province Pingnan County Power Supply Co.,
Ltd. and Pingnan County Yuanping Hydroelectric Co., Ltd. on
December 26, 2008
|
|
10
|
.38*
|
|
Power Purchase and Sale Contract for Technological Upgrading
Project of Yuanping Hydropower Station entered into by Fujian
Province Pingnan County Power Supply Co., Ltd. and Pingnan
County Yuanping Hydroelectric Co., Ltd. in December 2008
|
|
10
|
.39*
|
|
Grid Connection and Dispatching Agreement for Sanming Zhongyin
Banzhu Hydroelectric Co., Ltd. entered by Fujian Province
Sanming Power Industry Bureau and Sanming Zhongyin Banzhu
Hydroelectric Co., Ltd. on September 22, 2006
|
|
10
|
.40*
|
|
Grid Connection and Power Purchase Agreement entered into by
Fujian Province Sanming Power Industry Bureau and Sanming
Zhongyin Banzhu Hydroelectric Co., Ltd. on April 30, 1997
|
|
10
|
.41*
|
|
Share Transfer Contract for Longquan Ruiyang Cascade II
Hydroelectric Co., Ltd. entered into by Zhejiang Province
Jingning Yingchuan Hydroelectric Development Co., Ltd.,
Guangdong Qingneng Power Generation Group Co., Ltd. and Yao Lin
Fu on August 11, 2009
|
|
10
|
.42*
|
|
Share Transfer Contract for Thirteen Percent of the Equity
Interests of Yunhe County Shapulong Hydropower Generation Co.,
Ltd. entered into by Zhejiang Province Water Resources and
Hydroelectric Investment Group Co., Ltd. and the Zhejiang
Province Jingning Yingchuan Hydroelectric Development Co., Ltd.
on June 29, 2009
|
|
10
|
.43*
|
|
Share Transfer Contract for Yunhe County Shapulong Hydropower
Generation Co., Ltd. entered into by Zhejiang Guangning
Hydroelectric Development Co., Ltd. and the Zhejiang Province
Jingning Yingchuan Hydroelectric Development Co., Ltd. on
July 22, 2009
|
|
10
|
.44*
|
|
Grid Connection Economic Agreement entered into by Longquan
Ruiyang Cascade II Hydroelectric Co., Ltd. and Lishui Power
Industry Bureau in April 2007
|
|
10
|
.45*
|
|
Grid Connection and Dispatching Agreement entered into by
Longquan Ruiyang Cascade II Hydroelectric Co., Ltd. and
Lishui Power Industry Bureau, Dispatching and Communication
Center, on October 18, 2003
|
|
10
|
.46*
|
|
Renminbi Loan Agreement (Long/Medium Term) entered into by
Qingtian Wuliting Hydroelectric Development Co., Ltd. and Bank
of China Limited, Lishui City Dayang Sub-branch, on
March 19, 2009
|
|
10
|
.47*
|
|
Medium/Long-Term Renminbi Loan Contract entered into by Pingnan
County Wangkeng Hydroelectric Co., Ltd. and Industrial Bank Co.,
Ltd., Ningde Branch, on March 24, 2009
|
|
10
|
.48*
|
|
Renminbi Loan Contract (Medium/Long Term) entered into by
Sanming Zhongyin Banzhu Hydroelectric Co., Ltd. and Bank of
China Limited, Fujian Province Branch, on June 16, 2009
|
footnotes on following page
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibit
|
|
|
10
|
.49*
|
|
Loan Contract entered into by Suichang County Jiulongshan
Hydroelectric Development Co., Ltd. and Agricultural Bank of
China, Lishui City Branch, on June 19, 2009
(RMB9.0 million)
|
|
10
|
.50*
|
|
Loan Contract entered into by Suichang County Jiulongshan
Hydroelectric Development Co., Ltd. and Agricultural Bank of
China, Lishui City Branch, on June 19, 2009
(RMB216.0 million)
|
|
10
|
.51*
|
|
Memorandum of Understandings entered into by Bank of China,
Fujian Branch, and China Hydroelectric Corporation in July 2009
|
|
10
|
.52*
|
|
Employment Agreement entered into by Beijing A.B.C. Investment
Consulting Co., Ltd. and Fang Chen on July 1,
2008
|
|
10
|
.53*
|
|
Employment Agreement entered into by Beijing A.B.C. Investment
Consulting Co., Ltd. and You-Su Lin on July 1, 2008
|
|
10
|
.54*
|
|
Employment Agreement entered into by Beijing A.B.C. Investment
Consulting Co., Ltd. and Gan Wu on July 1, 2008
|
|
10
|
.55*
|
|
Employment Agreement entered into by China Hydroelectric
Corporation and Mary E. Fellows on January 1,
2009
|
|
10
|
.56*
|
|
Employment Agreement entered into by China Hydroelectric
Corporation and James Tie Li on January 1,
2009
|
|
10
|
.57*
|
|
Employment Agreement entered into by China Hydroelectric
Corporation and John D. Kuhns on January 1, 2009
|
|
10
|
.58*
|
|
Employment Agreement entered into by Beijing A.B.C. Investment
Consulting Co., Ltd. and Xinchun Lian on October 1, 2008,
as amended on January 13, 2009
|
|
10
|
.59*
|
|
Labor Contract entered into by Beijing A.B.C. Investment
Consulting Co., Ltd. and Shu Zhang on May 12, 2009
|
|
10
|
.60*
|
|
Labor Contract entered into by Beijing A.B.C. Investment
Consulting Co., Ltd. and Gang Meng on April 7, 2008, as
amended on November 1, 2008
|
|
10
|
.61*
|
|
Capital Increase Agreement for Henan Wuyue Storage Power
Generation Co., Ltd. entered into by China Hydroelectric
Corporation and Henan Lan Tian Group Co., Ltd. on
October 22, 2009
|
|
10
|
.62*
|
|
Form of Warrant to Purchase Ordinary Shares of the Registrant by
Broadband Capital Management LLC to be dated the closing of this
offering
|
|
10
|
.63*
|
|
Warrant to Purchase Units Consisting of Ordinary Shares and
Warrants to Purchase Ordinary Shares of the Registrant by Morgan
Joseph & Co. Inc. dated November 10, 2006
(283,333 Units)
|
|
10
|
.64*
|
|
Warrant to Purchase Units Consisting of Ordinary Shares and
Warrants to Purchase Ordinary Shares of the Registrant by Morgan
Joseph & Co. Inc. dated November 10, 2006
(550,000 Units)
|
|
10
|
.65*
|
|
Warrant to Purchase Common Shares of the Registrant by JMG
Capital Partners, L.P. dated September 28, 2007
|
|
10
|
.66*
|
|
Warrant to Purchase Common Shares of the Registrant by JMG
Triton Offshore Fund, Ltd. dated September 28, 2007
|
|
10
|
.67*
|
|
Warrant to Purchase Preferred Shares or Ordinary Shares, as
Applicable, of the Registrant by Morgan Joseph & Co.
Inc. dated January 28, 2008
|
|
10
|
.68*
|
|
Letter Agreement between the Registrant and Vicis Capital Master
Fund dated April 11, 2007
|
|
10
|
.69*
|
|
Form of warrant agreement
|
|
21
|
.1**
|
|
Subsidiaries of the Registrant
|
|
23
|
.1**
|
|
Consents of Ernst & Young Hua Ming
|
|
23
|
.2*
|
|
Consent of Appleby (included in Exhibit 8.2)
|
|
23
|
.3*
|
|
Consent of Global Law Office
|
|
23
|
.4*
|
|
Consent of DLA Piper Hong Kong
|
|
23
|
.5*
|
|
Consent of DLA Piper LLP (US) (included in Exhibit 8.1)
|
|
23
|
.6*
|
|
Consent of American Appraisal China Limited
|
|
23
|
.7*
|
|
Consent of Appleby (included in Exhibit 5.1)
|
footnotes on following page
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibit
|
|
|
24
|
.1*
|
|
Powers of Attorney (included on the signature page in
Part II of previously filed Registration Statement)
|
|
99
|
.1*
|
|
Code of Business Conduct and Ethics of the Registrant
|
|
99
|
.2*
|
|
Calculation of Effective Tariff Rate, Effective Utilization Rate
and Weighted Average Effective Utilization Rate
|
|
|
|
* |
|
Filed previously. |
|
** |
|
Filed herewith. |
|
|
|
Certain portions of this exhibit have been omitted pursuant to a
request for confidential treatment under Rule 406 of the
Securities Act of 1933, as amended. The omitted materials have
been filed separately with the Securities and Exchange
Commission. |