Sign In  |  Register  |  About Corte Madera  |  Contact Us

Corte Madera, CA
September 01, 2020 10:27am
7-Day Forecast | Traffic
  • Search Hotels in Corte Madera

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Mohawk Industries Reports Q4 2022 Results

CALHOUN, Ga., Feb. 09, 2023 (GLOBE NEWSWIRE) -- Mohawk Industries, Inc. (NYSE: MHK) today announced fourth quarter 2022 net earnings of $33 million and diluted earnings per share (EPS) of $0.52. Adjusted net earnings were $84 million and adjusted EPS was $1.32, excluding restructuring, acquisition and other charges. Net sales for the fourth quarter of 2022 were $2.7 billion, a decrease of 4.0% as reported and 1.3% on a constant currency and days basis. For the fourth quarter of 2021, net sales were $2.8 billion, net earnings were $189 million and EPS was $2.80. Adjusted net earnings were $199 million, and adjusted EPS was $2.95, excluding restructuring, acquisition and other charges.

For the twelve months ending December 31, 2022, net earnings and EPS were $25 million and $0.39, respectively. Adjusted net earnings excluding restructuring, acquisition and other charges were $823 million and adjusted EPS was $12.85. For the 2022 twelve-month period, net sales were approximately $11.7 billion, an increase of 4.8% versus prior year as reported or 8.8% on a constant currency and days basis. For the twelve-month period ending December 31, 2021, net sales were approximately $11.2 billion, net earnings were $1,033 million and EPS was $14.94; excluding restructuring, acquisition and other charges, adjusted net earnings and adjusted EPS were $1,027 million and $14.86, respectively.

Commenting on Mohawk Industries’ full year and fourth quarter performance, Jeffrey S. Lorberbaum, Chairman and CEO, stated, “After a strong beginning to 2022, the U.S. housing market declined under pressure from rising interest rates and high inflation. In Europe, energy and overall inflation escalated, and consumers reduced discretionary spending to pay for essentials. With lower home sales and residential remodeling in the second half of the year, our flooring volumes decreased. Throughout the year, commercial new construction and remodeling activity outperformed residential.”

Mohawk concluded 2022 with a strong balance sheet, low net debt leverage of 1.3 times EBITDA and available liquidity of approximately $1.8 billion to manage the current environment and optimize our long-term results. During 2022, we acquired 5 small bolt-on businesses that extend the scope of our product offering and distribution. This month, we completed the acquisition of Elizabeth, a leading Brazilian ceramic producer, and we are awaiting regulatory approval for our acquisition of Vitromex in Mexico. Both Vitromex and Elizabeth will almost double our local market positions, expand our customer base and product offering and improve our manufacturing capabilities.

Our fourth quarter revenues were driven by price increases and strength in the commercial channel, which continued to benefit from ongoing remodeling and new construction projects. Sales across our businesses were slower than we expected in the quarter as residential flooring sales contracted with rising interest rates, declining home sales and lower consumer confidence. As a consequence, our customers lowered their inventory levels, and consumers reduced spending for renovation. In response, we scaled back production rates and lowered our inventories, which increased unabsorbed overhead expenses. We curtailed spending across the enterprise, though inflation offset many of our initiatives. In both Flooring North America and Flooring Rest of the World, we are taking restructuring actions in specific areas to align our operations with the present market conditions. We have reduced our planned capital spending until we see greater certainty in our markets around the world. During the quarter, energy and material costs around the world began to decline, which should positively affect our future results.

For the fourth quarter, the Global Ceramic Segment delivered a 4.0% increase in net sales as reported, or 5.2% on a constant currency and days basis. The Segment’s operating margin was 7.0% as reported or 7.1% on an adjusted basis as a result of improved pricing and product mix as well as productivity gains, partially offset by inflation and lower volumes. As residential remodeling sales softened in the quarter, the Segment’s sales and earnings benefited from a higher mix of new residential construction and commercial sales than Mohawk’s overall business. The costs of energy and transportation are declining, which will benefit our margins as these costs flow through our inventory. In the U.S., ceramic sales and volumes both increased due to our premium product offering, price increases and growing countertop business. To support additional growth in our quartz countertop sales, we are adding manufacturing capacity by the end of this year. Our ceramic business in Europe remains under pressure with slowing demand, customer inventory reductions and inflation. Our costs in Europe were impacted by peak energy prices in the third quarter and reductions in plant volumes from temporary shutdowns. Natural gas prices have declined substantially, though disruptions could impact future costs. We are completing the expansion of our large porcelain slab manufacturing in Italy to support continued growth and enhance our styling. Sales in both Mexico and Brazil decelerated in the quarter as inflation and increasing interest rates reduced residential demand. We anticipate continued near-term weakness and have reduced production levels in both countries.

During the fourth quarter, our Flooring Rest of the World Segment’s net sales decreased by 9.9% as reported or 1.9% on a constant currency and days basis. The Segment’s operating margin was 5.0% as reported or 7.7% on an adjusted basis, as a result of favorable pricing and product mix offset by inflation, lower volumes and temporary plant shutdowns. Natural gas prices in Europe peaked at an unprecedented level in the third quarter, raising our material and production costs. Since the beginning of 2023, gas prices have declined substantially, and material costs should follow. We remain focused on optimizing volume with selective promotions as well as controlling costs until the business improves. During the quarter, our European flooring categories experienced significant volume declines, with many residential remodeling projects being postponed as inflation eroded consumer discretionary spending. Our sheet vinyl sales outperformed our other flooring categories as consumers chose lower-priced alternatives. We are expanding our rigid LVT offering as it takes share from flexible. We are increasing existing operations and adding new rigid production that makes smaller runs with additional patented features. We will phase out of the residential flexible LVT products and will close the supporting production. The total cost of this new restructuring initiative is approximately $45 million, with a cash cost of approximately $7.5 million, resulting in annualized cost savings of $15 million and significantly increased sales. Our insulation business is growing as conserving energy has become a higher priority and building requirements have increased. We are increasing our insulation sales and distribution in the U.K. as we start up our new plant. Our panels business has faced the same pressures as our other categories with softening demand and rising material prices. Our businesses in Australia and New Zealand are slowing with the local economies, as inflation and mortgage rates are impacting flooring sales. In this market, we have announced additional price increases and are initiating selective promotions and updating our product offering to maximize our sales.

In the fourth quarter, our Flooring North America Segment sales decreased 6.8%. The Segment had a negative operating margin of 3.1% as reported, or approximately breakeven on an adjusted basis, as a result of favorable pricing and product mix offset by inflation, temporary plant shutdowns and lower volumes. The Segment’s sales in the quarter slowed faster than we anticipated, primarily due to declines in residential channels, rug sales and customer inventory reductions. Earnings in the Segment were compressed due to lower sales, consumption of higher cost materials, reduced inventory levels and temporary plant shutdowns. In response to slower market conditions, we are completing our previously-announced restructuring actions, deferring capital projects and reducing discretionary spending. Reductions in energy and material costs should become a tailwind in the second quarter. Our commercial business remains solid as remodeling and new construction projects continue. The multifamily channel was the strongest residential performer, and we are re-aligning resources to focus more on this sector. Our resilient sales grew in the quarter as we leveraged our WetProtect and antimicrobial technologies to differentiate our collections. The first phase of our new West Coast LVT plant is operating at expected levels, and we are preparing new technologies that will improve costs and add differentiated features. Our premium laminate sales were impacted by slowing retail traffic and customer inventory adjustments. Our new laminate manufacturing line, which began last year, is operating at planned levels and will deliver our next generation of features.

The flooring industry is slowing due to higher interest rates, sustained inflation and low consumer confidence. Visibility of the depth and duration of this cycle is limited, and conditions differ across the world. Mohawk has a strong record of managing through these downturns by proactively executing the necessary actions. We are adjusting our business for the current conditions by reducing production levels, inventory, cost structures and capital expenditures. We are implementing restructuring actions in both Flooring North America and Flooring Rest of the World to streamline operations, reduce SG&A and rationalize higher cost assets. In the first quarter of 2023, we anticipate more pressure on our pricing and mix due to low industry volumes. Our inventory costs remain elevated in most product categories due to the higher material and energy costs that we incurred in earlier periods. Additionally, we will not raise production as normal in the first quarter to prepare for future demand, increasing our unabsorbed costs. The cost of energy has fallen and should benefit our global margins as our inventory turns. Our second quarter results should have sequentially stronger improvement, with seasonally higher sales, increased production and lower material costs. Significantly lower energy costs in Europe should enhance consumer spending, discretionary purchases and flooring demand. We are refocusing our sales teams on the channels that are performing better in the current environment. We are introducing innovative new collections and merchandising as well as utilizing targeted promotions to improve sales. Given these factors, we anticipate our first quarter adjusted EPS to be between $1.24 and $1.34, excluding any restructuring, acquisition and other charges.

Around the world, the long-term demand for housing will require significant investments in new construction and remodeling. Mohawk is uniquely positioned with a comprehensive array of innovative products, industry-leading distribution and strength in all sales channels. We are currently implementing structural changes to navigate the industry’s challenges while optimizing our future results. While we are managing the present economic cycle, we operate with a long-term perspective and are expanding capacity in areas where we have the greatest growth potential when markets rebound, including LVT, laminate, quartz countertops, porcelain slabs and insulation. We anticipate coming out of this downturn in a stronger position as we benefit from our bolt-on acquisitions, enhanced market positions in Brazil and Mexico and strategic expansion of our high-growth product categories. Our balance sheet is well positioned to manage the current cycle and to drive future growth and profitability.

ABOUT MOHAWK INDUSTRIES
Mohawk Industries is the leading global flooring manufacturer that creates products to enhance residential and commercial spaces around the world. Mohawk’s vertically integrated manufacturing and distribution processes provide competitive advantages in the production of carpet, rugs, ceramic tile, laminate, wood, stone and vinyl flooring. Our industry leading innovation has yielded products and technologies that differentiate our brands in the marketplace and satisfy all remodeling and new construction requirements. Our brands are among the most recognized in the industry and include American Olean, Daltile, Durkan, Eliane, Feltex, Godfrey Hirst, IVC, Karastan, Marazzi, Mohawk, Mohawk Group, Pergo, Quick-Step and Unilin. During the past decade, Mohawk has transformed its business from an American carpet manufacturer into the world’s largest flooring company with operations in Australia, Brazil, Canada, Europe, Malaysia, Mexico, New Zealand, Russia and the United States.

Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words “could,” “should,” “believes,” “anticipates,” “expects,” and “estimates,” or similar expressions constitute “forward-looking statements.” For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ: changes in economic or industry conditions; competition; inflation and deflation in freight, raw material prices and other input costs; inflation and deflation in consumer markets; currency fluctuations; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Company’s products; impairment charges; integration of acquisitions; international operations; introduction of new products; rationalization of operations; taxes and tax reform; product and other claims; litigation; the risks and uncertainty related to the COVID-19 pandemic; regulatory and political changes in the jurisdictions in which the Company does business; and other risks identified in Mohawk’s SEC reports and public announcements.

Conference call Friday, February 10, 2023, at 11:00 AM Eastern Time
To participate in the conference call via the Internet, please visit https://ir.mohawkind.com/events/event-details/q4-2022-mohawk-industries-inc-earnings-conference-call. To participate in the conference call via telephone, register in advance at  https://dpregister.com/sreg/10174405/f5843bf1fd to receive a unique personal identification number or dial 1-833-630-1962 for U.S./Canada and 1-412-317-1843 for international/local on the day of the call for operator assistance. A replay will be available until March 10, 2023, by dialing 1-877-344-7529 for U.S./Canada calls and 1-412-317-0088 for international/local calls and entering access code #7424780.

Contact:  James Brunk, Chief Financial Officer (706) 624-2239

 

MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES         
(Unaudited)         
Condensed Consolidated Statement of Operations Data Three Months Ended Twelve Months Ended 
(Amounts in thousands, except per share data) December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 
          
Net sales $2,650,675 2,760,737 11,737,065 11,200,613 
Cost of sales 2,096,235 2,023,294 8,793,639 7,931,879 
Gross profit 554,440 737,443 2,943,426 3,268,734 
Selling, general and administrative expenses 493,362 484,345 2,003,438 1,933,723 
Impairment of goodwill and indefinite-lived intangibles - - 695,771 - 
Operating income 61,078 253,098 244,217 1,335,011 
Interest expense 14,601 12,169 51,938 57,252 
Other expense (income), net 10,008 1,140 8,386 (12,234)
Earnings before income taxes 36,469 239,789 183,893 1,289,993 
Income tax expense 2,917 50,689 158,110 256,445 
Net earnings including noncontrolling interests 33,552 189,100 25,783 1,033,548 
Net earnings attributable to noncontrolling interests 96 11 536 389 
Net earnings attributable to Mohawk Industries, Inc. $33,456 189,089 25,247 1,033,159 
          
Basic earnings per share attributable to Mohawk Industries, Inc.         
Basic earnings per share attributable to Mohawk Industries, Inc. $0.53 2.81 0.40 15.01 
Weighted-average common shares outstanding - basic 63,534 67,209 63,826 68,852 
          
Diluted earnings per share attributable to Mohawk Industries, Inc.         
Diluted earnings per share attributable to Mohawk Industries, Inc. $0.52 2.80 0.39 14.94 
Weighted-average common shares outstanding - diluted 63,792 67,535 64,062 69,145 
          
          
          
Other Financial Information         
(Amounts in thousands)         
Net cash provided by operating activities $241,718 212,384 669,153 1,309,119 
Less: Capital expenditures 150,658 300,941 580,742 676,120 
Free cash flow $91,060 (88,557) 88,411 632,999 
          
Depreciation and amortization $159,014 143,411 595,464 591,711 
          


 

Condensed Consolidated Balance Sheet Data    
(Amounts in thousands)    
  December 31, 2022 December 31, 2021
ASSETS    
Current assets:    
Cash and cash equivalents $509,623 268,895
Short-term investments 158,000 323,000
Receivables, net 1,904,786 1,839,985
Inventories 2,793,765 2,391,672
Prepaid expenses and other current assets 528,925 414,805
Total current assets 5,895,099 5,238,357
Property, plant and equipment, net 4,661,178 4,636,865
Right of use operating lease assets
 387,816 389,967
Goodwill 1,927,759 2,607,909
Intangible assets, net 857,948 899,980
Deferred income taxes and other non-current assets 390,632 451,439
Total assets $14,120,432 14,224,517
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current liabilities:    
Short-term debt and current portion of long-term debt $840,571 624,503
Accounts payable and accrued expenses 2,124,448 2,217,418
Current operating lease liabilities 105,266 104,434
Total current liabilities 3,070,285 2,946,355
Long-term debt, less current portion 1,978,563 1,700,282
Non-current operating lease liabilities 296,136 297,390
Deferred income taxes and other long-term liabilities 757,534 852,274
Total liabilities 6,102,518 5,796,301
Total stockholders' equity 8,017,914 8,428,216
Total liabilities and stockholders' equity $14,120,432 14,224,517
     


 

Segment Information Three Months Ended As of or for the Twelve Months Ended
(Amounts in thousands) December 31, 2022  December 31, 2021  December 31, 2022  December 31, 2021
             
Net sales:            
Global Ceramic $987,699  949,501  4,307,681  3,917,319 
Flooring NA 945,959  1,015,513  4,207,041  4,116,405 
Flooring ROW 717,017  795,723  3,222,343  3,166,889 
Consolidated net sales $2,650,675  2,760,737  11,737,065  11,200,613 
             
Operating income (loss):            
Global Ceramic $69,033  60,000  (236,066) 403,135 
Flooring NA (28,950) 91,711  231,076  407,577 
Flooring ROW 35,902  114,339  340,167  571,126 
Corporate and intersegment eliminations (14,907) (12,952) (90,960) (46,827)
Consolidated operating income $61,078  253,098  244,217  1,335,011 
             
Assets:            
Global Ceramic       $4,841,310  5,160,776 
Flooring NA       4,299,360  4,125,960 
Flooring ROW       4,275,519  4,361,741 
Corporate and intersegment eliminations       704,243  576,040 
Consolidated assets       $14,120,432  14,224,517 
             


Reconciliation of Net Earnings Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.   

 

(Amounts in thousands, except per share data)            
  Three Months Ended Twelve Months Ended
  December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021
Net earnings attributable to Mohawk Industries, Inc. $33,456  189,089  25,247  1,033,159 
Adjusting items:            
Restructuring, acquisition and integration-related and other costs 49,701  4,558  87,819  23,118 
Acquisitions purchase accounting, including inventory step-up 1,218  1,067  2,762  1,749 
Impairment of goodwill and indefinite-lived intangibles -  -  695,771  - 
Resolution of foreign non-income tax contingencies -  -  -  (6,211)
Income tax effect on resolution of foreign non-income tax contingencies -  -  -  2,302 
One-time tax planning election -  4,568  -  (22,163)
Legal settlements, reserves and fees, net of insurance proceeds 9,231 (1)-  54,231  - 
Release of indemnification asset -  -  7,324  - 
Income taxes - reversal of uncertain tax position -  -  (7,324) - 
Income taxes - impairment of goodwill and indefinite-lived intangibles -  -  (10,168) - 
Income tax effect of adjusting items (9,245) (309) (32,536) (4,626)
Adjusted net earnings attributable to Mohawk Industries, Inc. $84,361  198,973  823,126  1,027,328 
Adjusted diluted earnings per share attributable to Mohawk Industries, Inc. $1.32  2.95  12.85  14.86 
Weighted-average common shares outstanding - diluted 63,792  67,535  64,062  69,145 
             
(1)The Company has entered into an agreement with plaintiffs to resolve the Securities Class Action lawsuit, initially filed on January 3, 2020, in the United States District Court for the Northern District of Georgia for $60m, of which a significant portion is covered by insurance, in addition to legal fees and other.


 

Reconciliation of Total Debt to Net Debt Less Short-Term Investments  
(Amounts in thousands)  
  December 31, 2022
Short-term debt and current portion of long-term debt $840,571
Long-term debt, less current portion 1,978,563
Total debt 2,819,134
Less: Cash and cash equivalents 509,623
Net debt 2,309,511
Less: Short-term investments 158,000
Net debt less short-term investments $2,151,511
   


 

Reconciliation of Net Earnings (Loss) to Adjusted EBITDA          
(Amounts in thousands)               
    Trailing Twelve
  Three Months Ended Months Ended
  April 2,2022 July 2,2022 October 1, 2022 December 31, 2022 December 31, 2022
Net earnings (loss) including noncontrolling interests $245,434  280,510  (533,713) 33,552  25,783 
Interest expense 11,481  12,059  13,797  14,601  51,938 
Income tax expense 61,448  78,176  15,569  2,917  158,110 
Net earnings attributable to noncontrolling interests (105) (79) (256) (96) (536)
Depreciation and amortization(1) 141,415  141,569  153,466  159,014  595,464 
EBITDA 459,673  512,235  (351,137) 209,988  830,759 
Restructuring, acquisition and integration-related and other costs 1,857  1,801  21,375  33,786  58,819 
Acquisitions purchase accounting, including inventory step-up -  143  1,401  1,218  2,762 
Impairment of goodwill and indefinite-lived intangibles -  -  695,771  -  695,771 
Legal settlements, reserves and fees, net of insurance proceeds -  -  45,000  9,231  54,231 
Release of indemnification asset 7,324  -  -  -  7,324 
Adjusted EBITDA $468,854  514,179  412,410  254,223  1,649,666 
                
Net debt less short-term investments to adjusted EBITDA             1.3 
(1)Includes accelerated depreciation of $13,085 for Q3 2022 and $15,915 for Q4 2022.               


 

            
Reconciliation of Net Sales to Net Sales on Constant Shipping Days and on a Constant Exchange Rate        
(Amounts in thousands)         
  Three Months Ended Twelve Months Ended
  December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021
Net sales $2,650,675  2,760,737 11,737,065 11,200,613
Adjustment to net sales on constant shipping days (9,529) - 39,786 -
Adjustment to net sales on a constant exchange rate 84,299  - 411,649 -
Net sales on constant shipping days and on a constant exchange rate $2,725,445  2,760,737 12,188,500 11,200,613
          


 

Reconciliation of Segment Net Sales to Segment Net Sales on Constant Shipping Days and on a Constant Exchange Rate
(Amounts in thousands)    
  Three Months Ended
Global Ceramic December 31, 2022 December 31, 2021
Net sales $987,699 949,501
Adjustment to segment net sales on constant shipping days 3,412 -
Adjustment to segment net sales on a constant exchange rate 7,838 -
Segment net sales on constant shipping days and on a constant exchange rate $998,949 949,501
     


 

Reconciliation of Segment Net Sales to Segment Net Sales on Constant Shipping Days and on a Constant Exchange Rate
(Amounts in thousands)     
  Three Months Ended
Flooring ROW December 31, 2022  December 31, 2021
Net sales $717,017  795,723
Adjustment to segment net sales on constant shipping days (12,941) -
Adjustment to segment net sales on a constant exchange rate 76,461  -
Segment net sales on constant shipping days and on a constant exchange rate $780,537  795,723
      
      


 

Reconciliation of Gross Profit to Adjusted Gross Profit
(Amounts in thousands)    
  Three Months Ended
  December 31, 2022 December 31, 2021
Gross Profit $554,440 737,443
Adjustments to gross profit:    
Restructuring, acquisition and integration-related and other costs 39,159 2,363
Acquisitions purchase accounting, including inventory step-up 1,218 1,067
Adjusted gross profit $594,817 740,873
     


 

Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative Expenses
(Amounts in thousands)      
  Three Months Ended
  December 31, 2022  December 31, 2021 
Selling, general and administrative expenses $493,362  484,345 
Adjustments to selling, general and administrative expenses:      
Restructuring, acquisition and integration-related and other costs (8,480) (2,238)
Legal settlements, reserves and fees, net of insurance proceeds (9,231) - 
Adjusted selling, general and administrative expenses $475,651  482,107 
      


 

Reconciliation of Operating Income to Adjusted Operating Income    
(Amounts in thousands)    
  Three Months Ended
  December 31, 2022 December 31, 2021
Operating income $61,078 253,098
Adjustments to operating income:    
Restructuring, acquisition and integration-related and other costs 47,639 4,601
Acquisitions purchase accounting, including inventory step-up 1,218 1,067
Legal settlements, reserves and fees, net of insurance proceeds 9,231 -
Adjusted operating income $119,166 258,766
     
     


 

Reconciliation of Segment Operating Income to Adjusted Segment Operating Income    
(Amounts in thousands)    
  Three Months Ended
Global Ceramic December 31, 2022 December 31, 2021
Operating  income $69,033 60,000
Adjustments to segment operating income:    
Restructuring, acquisition and integration-related and other costs 1,054 416
Adjusted segment operating income $70,087 60,416
     


 

Reconciliation of Segment Operating (Loss) Income to Adjusted Segment Operating (Loss) Income
(Amounts in thousands)    
  Three Months Ended
Flooring NA December 31, 2022 December 31, 2021
Operating (loss) income $(28,950) 91,711
Adjustments to segment operating (loss) income:    
Restructuring, acquisition and integration-related and other costs 28,174 1,146
Adjusted segment operating (loss) income $(776) 92,857
     


 

Reconciliation of Segment Operating Income to Adjusted Segment Operating Income    
(Amounts in thousands)    
  Three Months Ended
Flooring ROW  December 31, 2022 December 31, 2021
Operating income $35,902 114,339
Adjustments to segment operating income:    
Restructuring, acquisition and integration-related and other costs 18,411 2,022
Acquisitions purchase accounting, including inventory step-up 1,218 1,067
Adjusted segment operating income $55,531 117,428
     


 

Reconciliation of Segment Operating (Loss) to Adjusted Segment Operating (Loss)        
(Amounts in thousands)            
  Three Months Ended Twelve Months Ended
Corporate and intersegment eliminations December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021
Operating (loss) $(14,907) (12,952) (90,960) (46,827)
Adjustments to segment operating (loss):            
Restructuring, acquisition and integration-related and other costs -  1,017  -  1,212 
Legal settlements, reserves and fees, net of insurance proceeds 9,231  -  54,231  - 
Adjusted segment operating (loss) $(5,676) (11,935) (36,729) (45,615)
             


 

Reconciliation of Other Expense, net to Adjusted Other Expense, net    
(Amounts in thousands)     
  Three Months Ended
  December 31, 2022  December 31, 2021
Other expense, net $10,008  1,140
Adjustments to other expense:     
Restructuring, acquisition and integration-related and other costs (2,062) 43
Adjusted other expense, net $7,946  1,183
      


 

Reconciliation of Earnings Including Noncontrolling Interests Before Income Taxes to Adjusted Earnings Including Noncontrolling Interests Before Income Taxes
(Amounts in thousands)      
  Three Months Ended
  December 31, 2022  December 31, 2021 
Earnings before income taxes $36,469  239,789 
Net earnings attributable to noncontrolling interests (96) (11)
Adjustments to earnings including noncontrolling interests before income taxes:      
Restructuring, acquisition and integration-related and other costs 49,701  4,558 
Acquisitions purchase accounting, including inventory step-up 1,218  1,067 
Legal settlements, reserves and fees, net of insurance proceeds 9,231  - 
Adjusted earnings including noncontrolling interests before income taxes $96,523  245,403 
       


 

Reconciliation of Income Tax Expense to Adjusted Income Tax Expense
(Amounts in thousands)     
  Three Months Ended
  December 31, 2022 December 31, 2021 
Income tax expense $2,917 50,689 
One-time tax planning election - (4,568)
Income tax effect of adjusting items 9,245 309 
Adjusted income tax expense $12,162 46,430 
      
Adjusted income tax rate 12.6% 18.9% 
      

The Company supplements its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, with certain non-GAAP financial measures. As required by the Securities and Exchange Commission rules, the tables above present a reconciliation of the Company's non-GAAP financial measures to the most directly comparable US GAAP measure. Each of the non-GAAP measures set forth above should be considered in addition to the comparable US GAAP measure, and may not be comparable to similarly titled measures reported by other companies. The Company believes these non-GAAP measures, when reconciled to the corresponding US GAAP measure, help its investors as follows: Non-GAAP revenue measures that assist in identifying growth trends and in comparisons of revenue with prior and future periods and non-GAAP profitability measures that assist in understanding the long-term profitability trends of the Company's business and in comparisons of its profits with prior and future periods.

The Company excludes certain items from its non-GAAP revenue measures because these items can vary dramatically between periods and can obscure underlying business trends. Items excluded from the Company's non-GAAP revenue measures include: foreign currency transactions and translation.

The Company excludes certain items from its non-GAAP profitability measures because these items may not be indicative of, or are unrelated to, the Company's core operating performance. Items excluded from the Company's non-GAAP profitability measures include: restructuring, acquisition and integration-related and other costs, legal settlements, reserves and fees, net of insurance proceeds, impairment of goodwill and indefinite-lived intangibles, acquisition purchase accounting, including inventory step-up, release of indemnification assets and the reversal of uncertain tax positions.


Primary Logo

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 CorteMadera.com & California Media Partners, LLC. All rights reserved.