Sign In  |  Register  |  About Corte Madera  |  Contact Us

Corte Madera, CA
September 01, 2020 10:27am
7-Day Forecast | Traffic
  • Search Hotels in Corte Madera

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

General Growth Properties Reports Third Quarter 2010 Operating Results

General Growth Properties (NYSE: GGP) today announced operating results for the three months ending September 30, 2010.

For the third quarter of 2010, Retail and Other Segment net operating income (NOI) was $581.8 million compared to $582.9 million for the third quarter of 2009. Loss per share was $0.73 in the third quarter of 2010 compared to a loss of $0.38 in the third quarter of 2009. Core Funds from Operations (Core FFO) were losses of $29.3 million in the third quarter of 2010 compared to a positive $88.9 million in the third quarter of 2009. Decreases in the third quarter of 2010 were primarily the result of net incremental reorganization expense items of approximately $79.9 million and incremental accrued interest expense (related to final consensual plans of reorganization which were approved on October 21, 2010) of approximately $83.7 million. During the quarter, tenant sales at comparable properties increased by 10.2% over the third quarter of 2009, building on the year-over-year sales growth momentum in the first and second quarter of 7.5% and 7.8% respectively.

A schedule showing adjustments and non-comparable income and expense items and their impact on 2010 and 2009 NOI from the Retail and Other Segment is provided with this release. Concurrent with this release, the Company has made available on its website its quarterly package of supplemental financial information, which provides additional operational result detail.

THIRD QUARTER 2010 AND 2009 COMPARABLE RETAIL AND OTHER SEGMENT NOI

($ in thousands)
20102009
Retail and Other Segment NOI $ 581,829 $ 582,852
Adjustments (15,469) (10,498)
Comparable Retail and Other Segment NOI $ 566,360 $ 572,354
Decrease in Comparable Retail and Other Segment NOI (1.0%)

“GGP’s underlying operating performance continues to improve. We are particularly pleased with the improving retail sales performance of our malls,” said Adam Metz, chief executive officer of GGP. “Comparable tenant sales rose more than 10 percent in the quarter from the same quarter in 2009, which is evidence that our operational strategy is working. During the restructuring, GGP’s employees remained very focused on maintaining high standards at our properties to ensure that they continue to perform for our shoppers and retailers. I am happy to report that we accomplished that. We expect these sales results to drive rents on a long-term basis, which bodes well for the future performance of ‘new’ GGP once it emerges from bankruptcy early next month. As the next management team takes the helm, I am confident that GGP has a strong financial and operational foundation for a successful future.”

As previously announced on October 28, 2010, Sandeep Mathrani will become the chief executive officer of the “new” GGP at the beginning of 2011. Mr. Metz will step down as CEO at the end of the year.

CORE FFO, FFO AND EPS HIGHLIGHTS

  • Core FFO for the third quarter of 2010 was a loss of $29.3 million, or a loss of $0.09 per fully diluted share, compared to a positive $88.9 million, or $0.28 per fully diluted share, for the third quarter of 2009. Core FFO excludes results from the Master Planned Communities segment and the (provision for) benefit from income taxes. FFO was a loss of $27.8 million in the third quarter of 2010 compared to $100.2 million in the third quarter of 2009, a decrease of approximately $128 million. The primary drivers for these quarterly decreases were an increase of approximately $79.9 million in net reorganization expense items in 2010 and the recognition of approximately $83.7 million of incremental accrued interest expense related to loans of debtors which have had their consensual plans of reorganization recently confirmed by the Bankruptcy Court. Such increases were partially offset by a reduction in aggregate provisions for impairment of approximately $56.3 million compared to third quarter 2009.
  • EPS were a loss of $0.73 in the third quarter of 2010 compared to a loss of $0.38 in the third quarter of 2009. A substantial majority of the additional loss in EPS in 2010 was due to the items listed in the attached supplemental comparative schedule of matters affecting NOI, Core FFO and FFO described above.

CAPITAL TRANSACTIONS

During the third quarter of 2010, General Growth Properties, on behalf of certain of its Unconsolidated Joint Ventures, refinanced three individual secured mortgage loans totaling approximately $615 million at a weighted average interest rate of approximately 4.66% and at a weighted average term of approximately 10 years. Total net proceeds, at GGP’s share, were approximately $98.2 million and the weighted average loan to value ratio at closing was approximately 45%. Also during the quarter, General Growth Properties restructured a $260.0 million secured mortgage loan on behalf of another Unconsolidated Joint Venture, at an interest rate of approximately 6.65%. Total net proceeds, at GGP’s share, were approximately ($10.4 million) and the maturity date was extended an additional 5 years.

SEGMENT RESULTS

Retail and Other Segment

  • Comparable tenant sales on a trailing 12 month basis increased to $426 per square foot or 3.6% compared to the same period last year. On a quarterly basis, comparable tenant sales rose a strong 10.2% year-over-year, with first half momentum growing in the third quarter.
  • Retail Center occupancy increased to 91.4% at September 30, 2010, from 91.3% at September 30, 2009.
  • NOI in this segment was $581.8 million for the third quarter of 2010 compared to $582.9 million for the third quarter of 2009. Excluding the items detailed in the attached schedule of significant items that impact comparability, NOI for the third quarter of 2010 declined 1.0% year-over-year primarily due to lower temporary tenant revenue and occupancy and lower NOI at GGP’s Special Consideration Properties (the 13 properties identified as underperforming assets as part of our bankruptcy emergence and loan restructuring process). At those properties, aggregate NOI decreased approximately $2.0 million in the third quarter of 2010 compared to the third quarter of 2009.
  • Revenues from consolidated properties declined $1.9 million, or approximately 0.3%, for the third quarter of 2010 to $732.2 million from $734.0 million in the third quarter of 2009.
  • Revenues from unconsolidated properties at the Company’s ownership share were $144.2 million for the third quarter of 2010, a decline from $147.6 million in 2009, primarily due to declines in temporary tenant rents.

Operational Highlights

GGP continues to strengthen its assets and operational performance in order to maximize value over the long term. GGP invests in its properties to enhance their positions in the market and their appeal to shoppers and tenants and is committed to fostering long-lasting relationships with its retail partners. During the third quarter, the company signed 1.8 million square feet of new and renewal leases.

  • GGP continues to attract some of the nation’s leading retailers and new concept stores. In the third quarter, Forever 21 opened five new stores totaling more than 393,000 square feet, including three in Texas (Baybrook Mall and The Woodlands in Houston and North Star Mall in San Antonio). Luxury fashion designer Michael Kors opened five new stores at Oakbrook Center, Park Meadows, Towson Town Center, Staten Island Mall, and Tysons Galleria; and Australian-based retailer Cotton On signed leases to open seven new stores at California and Florida-based properties. The company also opened another new Apple store at Boise Towne Square in September.

Master Planned Communities Segment

GGP’s Master Planned Community segment includes The Woodlands and Bridgeland, both in the Houston metropolitan area; Summerlin in Las Vegas; and Columbia and Emerson in Maryland. This segment also includes the Nouvelle at Natick condominium project in Massachusetts. As a result of the confirmation of GGP’s plan of reorganization on October 21, 2010, the projects in this segment will be part of the assets included in The Howard Hughes Corporation (“THHC”), a new company that will be created upon GGP’s emergence from bankruptcy.

  • During the quarter, GGP sold 24 units at its Nouvelle Natick condominium project and has executed sales contracts pending for an additional 7 units. Such unit sales yielded recognized revenues of approximately $10.3 million for the third quarter of 2010.
  • Land sale revenues for the third quarter of 2010 were $10.0 million for consolidated master planned communities and $10.8 million (at the Company’s ownership share) for The Woodlands, the company’s unconsolidated community, compared to $7.4 million and $7.8 million, respectively, for the third quarter of 2009. Increases in land sale revenues for the consolidated master planned communities were largely a result of the collection of participation amounts on previous sales as lot sales to residential builders continue to reflect continued weak overall demand for individual lots. The increases in revenues at The Woodlands are predominantly due to increases in commercial acreage sold, with 11.3 acres sold in 2010 compared to 0.6 acres sold in 2009.
  • NOI from the Master Planned Communities segment for the third quarter of 2010 was $0.5 million for consolidated properties and $2.7 million for the unconsolidated properties, as margins from lot or unit sales did not significantly exceed selling and community/property-specific general and administrative costs, which are largely fixed.

SUMMARY OF BANKRUPTCY EMERGENCE PLANS

On October 21, 2010, the U.S. Bankruptcy Court for the Southern District of New York confirmed the Company’s plan of reorganization. GGP expects to emerge from Chapter 11 restructuring on or around November 8th.

GGP will emerge from its financial restructuring with a strong balance sheet and substantially less debt, providing it with a solid financial foundation on which to execute its growth strategy. Upon emergence, GGP will have a significantly improved capital structure, having secured $6.8 billion in equity commitments from Brookfield Asset Management, Fairholme Funds, Pershing Square Capital Management, and The Teacher Retirement System of Texas (and Blackstone, if it elects, as anticipated, to subscribe to a portion of such $6.8 billion in equity).

As part of its plan of reorganization, GGP will split upon emergence into two separate publicly traded corporations, a reorganized GGP (“New GGP”) and The Howard Hughes Corporation (“THHC”), with current shareholders receiving common stock in both companies. New GGP will remain the second-largest shopping mall owner and operator in the country, with more than 185 regional malls in 43 states, and will focus on largely stable, income-producing shopping malls and other real estate assets. THHC, a spin-off company, will consist of GGP’s portfolio of master planned communities and other strategic real estate development opportunities. The plan of reorganization yields a substantial recovery to current common stockholders of GGP, who will as a group own a majority of the outstanding common stock of THHC and a significant minority of the outstanding common stock of New GGP upon emergence.

All pre-petition GGP creditors will be satisfied in full. The restructured loans provide for the repayment of such restructured secured mortgage debt without any prepayment penalties. In addition, the holders of $1.65 billion of certain corporate bonds have elected to either exchange their holdings for new, longer-dated bonds or be reinstated at existing rates, thereby providing the Company an even more attractive maturity profile while allowing the Company to forgo the more costly standby term debt facility it had arranged.

EQUITY OFFERING

A key feature of the $6.8 billion of new capital to be received pursuant to the investment agreements is a clawback provision that provides GGP with the option to replace up to $2.15 billion of the capital being committed by Fairholme, Pershing Square and Teacher Retirement System of Texas with the proceeds of equity issuances at more advantageous pricing. New GGP has filed a registration statement on Form S-11 with the Securities and Exchange Commission to raise public equity shortly after emergence from Chapter 11.

The offering of equity shortly after emergence from Chapter 11 will be made only by means of a prospectus. A registration statement relating to these securities has been filed with the Securities and Exchange Commission but has not yet become effective. These securities may not be sold nor may offers to buy be accepted prior to the time the registration statement becomes effective. The registration statement on Form S-11 may be accessed through the Securities and Exchange Commission’s website at www.sec.gov. This press release shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.

NON-GAAP SUPPLEMENTAL FINANCIAL MEASURES AND DEFINITIONS

FUNDS FROM OPERATIONS AND CORE FFO

The Company, consistent with real estate industry and investment community preferences, uses FFO as a supplemental measure of operating performance for a Real Estate Investment Trust (REIT). The National Association of Real Estate Investment Trusts (NAREIT) defines FFO as net income (loss) attributable to common stockholders (computed in accordance with Generally Accepted Accounting Principles (GAAP)), excluding gains (or losses) from cumulative effects of accounting changes, extraordinary items and sales of properties, plus real estate related depreciation and amortization and including adjustments for unconsolidated partnerships and joint ventures.

The Company considers FFO a supplemental measure for equity REITs and a complement to GAAP measures because it facilitates an understanding of the operating performance of the Company’s properties. FFO does not give effect to real estate depreciation and amortization since these amounts are computed to allocate the cost of a property over its useful life. Since values for well-maintained real estate assets have historically increased or decreased based upon prevailing market conditions, the Company believes that FFO provides investors with a clearer view of the Company’s operating performance. However, the Company believes that FFO is a less meaningful supplemental measure for the Master Planned Communities segment of its business. FFO does not facilitate an understanding of the operating performance of the Master Planned Communities segment of its business as its primary strategy in this segment is to develop and sell land in a manner that increases the value of the remaining land. In addition, the Master Planned Communities segment of the Company’s business is operated within taxable REIT subsidiaries and therefore its (provision for) benefit from income tax expense is largely attributable to this segment of the business. To isolate these parts of the Company from the Retail and Other segment, for which FFO is a relevant measure of operating performance, the Company also uses Core FFO as an operating measure. Core FFO is defined as FFO excluding the NOI from the Master Planned Communities segment and the (provision for) benefit from income taxes.

In order to provide a better understanding of the relationship between Core FFO, FFO and GAAP net income (loss), a reconciliation of Core FFO and FFO to GAAP net income (loss) attributable to common stockholders has been provided. Neither Core FFO nor FFO represent cash flow from operating activities in accordance with GAAP, neither should be considered as an alternative to GAAP net income (loss) attributable to common stockholders and neither is necessarily indicative of cash available to fund cash needs. In addition, the Company has presented FFO on a consolidated and unconsolidated basis (at the Company’s ownership share) as the Company believes that given the significance of the Company’s operations that are owned through investments accounted for on the equity method of accounting, the detail of the operations of the Company’s unconsolidated properties provides important insights into the income and FFO produced by such investments for the Company as a whole.

REAL ESTATE PROPERTY NET OPERATING INCOME (NOI) AND COMPARABLE NOI

The Company believes that NOI is a useful supplemental measure of the Company’s operating performance. The Company defines NOI as operating revenues (rental income, land and condominium sales, tenant recoveries and other income) less property and related expenses (real estate taxes, land and condominium sales operating costs, property maintenance costs, marketing and other property expenses). As with FFO described above, NOI has been reflected on a consolidated and unconsolidated basis (at the Company’s ownership share). Other REITs may use different methodologies for calculating NOI, and accordingly, the Company’s NOI may not be comparable to other REITs.

Because NOI excludes general and administrative expenses, interest expense, retail investment property impairment or other non-recoverable development costs, depreciation and amortization, gains and losses from property dispositions, allocations to non-controlling interests, reorganization items, strategic initiatives and extraordinary items, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate properties and the impact on operations from trends in occupancy rates, rental rates, land values (with respect to the Master Planned Communities) and operating costs. This measure thereby provides an operating perspective not immediately apparent from GAAP operating or net income (loss) attributable to common stockholders. The Company uses NOI to evaluate its operating performance on a property-by-property basis because NOI allows the Company to evaluate the impact that factors such as lease structure, lease rates and tenant base, which vary by property, have on the Company’s operating results, gross margins and investment returns.

In addition, management believes that NOI provides useful information to the investment community about the Company’s operating performance. However, due to the exclusions noted above, NOI should only be used as an alternative measure of the Company’s financial performance. For reference, and as an aid in understanding management’s computation of NOI, a reconciliation of NOI to consolidated operating income (loss) as computed in accordance with GAAP has been presented.

Comparable retail and other segment NOI excludes from both years the NOI of properties with significant physical or merchandising changes and those properties acquired or opened during the relevant comparative accounting periods.

PROPERTY INFORMATION

The Company has presented information on its consolidated and unconsolidated properties separately in the accompanying financial schedules. As a significant portion of the Company’s total operations are structured as joint venture arrangements which are unconsolidated, management of the Company believes that operating data with respect to all properties owned provides important insights into the income produced by such investments for the Company as a whole. In addition, the individual items of revenue and expense for the unconsolidated properties have been presented at the Company’s ownership share of such unconsolidated ventures. As substantially all of the management operating philosophies and strategies are the same regardless of ownership structure, an aggregate presentation of NOI and other operating statistics yields a more accurate representation of the relative size and significance of such elements of the Company’s overall operations.

GGP INFORMATION/WEBSITE

The Company currently has ownership interest in more than 200 regional shopping malls in 43 states and internationally, as well as ownership in master planned community developments and commercial office buildings. The Company’s portfolio totals approximately 200 million square feet of retail space and includes over 24,000 retail stores nationwide. The Company’s common stock is currently traded on the New York Stock Exchange under the symbol GGP. For more information, please visit the Company website at http://www.ggp.com.

FORWARD LOOKING STATEMENTS

This press release contains forward-looking statements. Actual results may differ materially from the results suggested by these forward-looking statements, for a number of reasons, including, but not limited to, our ability to emerge from bankruptcy pursuant to our approved plan of reorganization, our ability to refinance, extend, restructure or repay our short and intermediate term debt, our substantial level of indebtedness, our ability to raise capital through equity issuances, asset sales or the incurrence of new debt, retail and credit market conditions, impairments, our liquidity demands and retail and economic conditions. Readers are referred to the documents filed by General Growth Properties, Inc. with the Securities and Exchange Commission, which further identify the important risk factors which could cause actual results to differ materially from the forward-looking statements in this release. The Company disclaims any obligation to update any forward-looking statements.

GENERAL GROWTH PROPERTIES, INC.
OVERVIEW
(In thousands, except per share amounts)
Three Months EndedNine Months Ended
September 30,September 30,
2010200920102009
Funds From Operations ("FFO")
Company stockholders $ (27,209 ) $ 97,963 $ 306,900 $ (7,306 )
Operating Partnership unit holders (623 ) 2,278 7,037 (181 )
Operating Partnership $ (27,832 ) $ 100,241 $ 313,937 $ (7,487 )
(Decrease) increase in FFO over comparable prior year period (127.8 ) % (44.0 ) % 4,293.1 % (101.2 ) %
FFO per share:
Company stockholders - basic $ (0.09 ) $ 0.31 $ 0.97 $ (0.02 )
Operating Partnership - basic (0.09 ) 0.31 0.97 (0.02 )
Operating Partnership - diluted (0.09 ) 0.31 0.96 (0.02 )

(Decrease) increase in diluted FFO per share over comparable prior year periods

(129.0 ) % (44.6 ) % 4,900.0 % (101.0 ) %
Core Funds From Operations ("Core FFO")
Core FFO $ (29,320 ) $ 88,862 $ 327,714 $ 90,530
(Decrease) increase in Core FFO over comparable prior year period (133.0 ) % (55.4 ) % 262.0 % (85.9 ) %
Core FFO per share - diluted (0.09 ) 0.28 1.01 0.28

(Decrease) increase in diluted Core FFO per share over comparable prior year periods

(132.1 ) % (54.8 ) % 260.7 % (86.4 ) %
Dividends
Dividends paid per share (a) $ - $ - $ 0.19 $ -
Payout ratio (% of diluted FFO paid out) - % - % 19.8 % - %
Real Estate Property Net Operating Income ("NOI")
Retail and Other:
Consolidated $ 486,550 $ 486,356 $ 1,464,210 $ 1,507,480
Unconsolidated 95,279 96,496 294,803 294,165
Total Retail and Other 581,829 582,852 1,759,013 1,801,645
Master Planned Communities:
Consolidated 520 (2,173 ) (3,676 ) (111,893 )
Unconsolidated 2,744 (847 ) 9,975 4,172
Total Master Planned Communities 3,264 (3,020 ) 6,299 (107,721 )
Total Real estate property net operating income $ 585,093 $ 579,832 $ 1,765,312 $ 1,693,924
September 30,December 31,
Selected Balance Sheet Information20102009
Cash and cash equivalents $ 630,014 $ 654,396
Investment in real estate:
Net land, buildings and equipment $ 21,271,450 $ 21,684,661
Developments in progress 424,616 417,969
Net investment in and loans to/from
Unconsolidated Real Estate Affiliates 1,869,381 1,941,024
Investment property and property held for development and sale 1,906,163 1,753,175
Net investment in real estate $ 25,471,610 $ 25,796,829
Total assets $ 27,742,933 $ 28,149,774
Mortgages, notes and loans payable not subject to compromise $ 16,927,928 $ 7,300,772
Mortgages, notes and loans payable subject to compromise (b) 6,932,135 17,155,245
Redeemable noncontrolling interests - Preferred 120,756 120,756
Redeemable noncontrolling interests - Common 115,117 86,077
Total equity 586,385 847,339
Total capitalization (at cost) $ 24,682,321 $ 25,510,189
(a) Represents 2009 dividend declared in December 2009 that was paid in January 2010 (approximately $6.0 million in cash and 4,923,287 shares of common stock).
(b) Mortgages, notes and loans payable subject to compromise as of the respective balance sheet dates are for obligations of the Debtors which do not have effective plans of reorganization as of such dates. The contractual principal amount of such mortgages, notes and loans payable reflected as subject to compromise at September 30, 2010, are expected to be $1.86 billion at our projected emergence from bankruptcy on November 8, 2010, as a result of GGP's confirmed plans of reorganization.
GENERAL GROWTH PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
Three Months EndedNine Months Ended
September 30,September 30,
2010200920102009
Revenues:
Minimum rents $ 487,433 $ 489,472 $ 1,464,650 $ 1,487,288
Tenant recoveries 217,906 217,040 647,744 674,750
Overage rents 10,333 10,408 28,126 26,214
Land and condominium sales 20,290 7,409 85,325 38,844
Management fees and other corporate revenues 14,075 16,851 48,063 57,569
Other 19,655 19,781 62,337 57,031
Total revenues 769,692 760,961 2,336,245 2,341,696
Expenses:
Real estate taxes 71,339 69,925 214,496 210,443
Property maintenance costs 27,176 28,246 89,207 77,704
Marketing 9,043 7,358 22,374 21,840
Other property operating costs 132,441 136,235 387,713 394,414
Land and condominium sales operations 19,770 9,582 89,001 42,046
Provision for doubtful accounts 5,628 5,925 15,575 25,104
Property management and other costs 41,057 44,876 125,007 130,485
General and administrative 9,401 8,324 22,707 22,436
Strategic Initiatives (a) - 3,328 - 67,341
Provisions for impairment 4,620 60,940 35,893 474,420
Depreciation and amortization 175,336 185,016 527,956 576,103
Total expenses 495,811 559,755 1,529,929 2,042,336
Operating income 273,881 201,206 806,316 299,360
Interest income 274 523 1,087 1,754
Interest expense (413,237 ) (326,357 ) (1,050,241 ) (983,198 )

Loss before income taxes, noncontrolling interests, reorganization items, and equity in income of Unconsolidated Real Estate Affiliates

(139,082 ) (124,628 ) (242,838 ) (682,084 )
(Provision for) benefit from income taxes (1,913 ) 14,430 (19,797 ) 10,202
Equity in income of Unconsolidated Real Estate Affiliates 9,789 15,341 60,441 39,218
Reorganization items (102,517 ) (22,597 ) (93,216 ) (47,515 )
Loss from continuing operations (233,723 ) (117,454 ) (295,410 ) (680,179 )
Discontinued operations - gain (loss) on dispositions - 29 - (26 )
Net loss (233,723 ) (117,425 ) (295,410 ) (680,205 )
Allocation to noncontrolling interests 2,538 (422 ) (1,646 ) 7,876
Net loss attributable to common stockholders $ (231,185 ) $ (117,847 ) $ (297,056 ) $ (672,329 )
Basic and Diluted Loss Per Share:
Continuing operations $ (0.73 ) $ (0.38 ) $ (0.94 ) $ (2.16 )
Discontinued operations - - - -
Total basic and diluted loss per share $ (0.73 ) $ (0.38 ) $ (0.94 ) $ (2.16 )
(a) Reclassified from general and administrative, as presented in the third quarter 2009, to conform to the 2009 audited financial statement presentation.

GENERAL GROWTH PROPERTIES, INC.

PORTFOLIO RESULTS AND FUNDS FROM OPERATIONS ("FFO")
(In thousands)
Three Months Ended September 30, 2010
ConsolidatedUnconsolidatedSegment
Retail and OtherPropertiesPropertiesBasis
Property revenues:
Minimum rents $ 487,433 $ 94,000 $ 581,433
Tenant recoveries 217,906 38,364 256,270
Overage rents 10,333 1,065 11,398
Other, including noncontrolling interests 16,505 10,802 27,307
Total property revenues 732,177 144,231 876,408
Property operating expenses:
Real estate taxes 71,339 11,047 82,386
Property maintenance costs 27,176 4,840 32,016
Marketing 9,043 2,009 11,052
Other property operating costs 132,441 30,118 162,559
Provision for doubtful accounts 5,628 938 6,566
Total property operating expenses 245,627 48,952 294,579
Retail and other net operating income 486,550 95,279 581,829
Master Planned Communities
Land and condominium sales 20,290 10,824 31,114
Land and condominium sales operations (19,770 ) (8,080 ) (27,850 )
Master Planned Communities net operating income 520 2,744 3,264
Real estate property net operating income $ 487,070 $ 98,023 $ 585,093
Management fees and other corporate revenues 14,075 4,376
Property management and other costs (41,057 ) (8,235 )
General and administrative (9,401 ) (5,095 )
Provisions for impairment (4,620 ) (20 )
Depreciation on non-income producing assets, including headquarters building (2,428 ) -
Interest income 274 2,201
Interest expense (413,237 ) (43,698 )
(Provision for) benefit from income taxes (1,913 ) 137
Preferred unit distributions (2,336 ) -
Other FFO from noncontrolling interests 528 41
Reorganization items (102,517 ) -
FFO (75,562 ) 47,730
Equity in FFO of Unconsolidated Properties 47,730 (47,730 )
Operating Partnership FFO $ (27,832 ) $ -
Three Months Ended September 30, 2009
ConsolidatedUnconsolidatedSegment
Retail and OtherPropertiesPropertiesBasis
Property revenues:
Minimum rents $ 489,472 $ 94,264 $ 583,736
Tenant recoveries 217,040 39,718 256,758
Overage rents 10,408 1,442 11,850
Other, including noncontrolling interests (a) 17,125 12,172 29,297
Total property revenues 734,045 147,596 881,641
Property operating expenses:
Real estate taxes 69,925 11,775 81,700
Property maintenance costs (b) 28,246 5,024 33,270
Marketing 7,358 1,484 8,842
Other property operating costs (b) 136,235 31,278 167,513
Provision for doubtful accounts 5,925 1,539 7,464
Total property operating expenses 247,689 51,100 298,789
Retail and other net operating income 486,356 96,496 582,852
Master Planned Communities
Land and condominium sales 7,409 7,800 15,209
Land and condominium sales operations (9,582 ) (8,647 ) (18,229 )
Master Planned Communities net operating (loss) income (2,173 ) (847 ) (3,020 )
Real estate property net operating income $ 484,183 $ 95,649 $ 579,832
Management fees and other corporate revenues 16,851 4,267
Property management and other costs (44,876 ) (8,660 )
General and administrative (8,324 ) (1,390 )
Strategic initiatives (c) (3,328 ) -
Provisions for impairment (60,940 ) -
Depreciation on non-income producing assets, including headquarters building (2,328 ) -
Interest income 523 1,040
Interest expense (326,357 ) (36,811 )
Benefit from (provision for) income taxes 14,430 (31 )
Preferred unit distributions (2,336 ) -
Other FFO from noncontrolling interests 1,246 30
Reorganization items (22,597 ) -
FFO 46,147 54,094
Equity in FFO of Unconsolidated Properties 54,094 (54,094 )
Operating Partnership FFO $ 100,241 $ -
(a)

2009 NOI was reduced by $2.4 million of other revenue, which represents joint venture asset management fees that were reclassified to management fees and other corporate revenues to conform to the 2010 presentation.

(b)

Other property operating costs were increased by $32.0 million of expenses primarily related to cleaning and janitorial costs that were reclassified from property maintenance costs to conform to the 2010 presentation.

(c)

Reclassified from general and administrative, as presented in the third quarter 2009, to conform to the 2009 audited financial statement presentation.

GENERAL GROWTH PROPERTIES, INC.
PORTFOLIO RESULTS AND FUNDS FROM OPERATIONS ("FFO")
(In thousands)
Nine Months Ended September 30, 2010
ConsolidatedUnconsolidatedSegment
Retail and OtherPropertiesPropertiesBasis
Property revenues:
Minimum rents $ 1,464,650 $ 288,606 $ 1,753,256
Tenant recoveries 647,744 115,135 762,879
Overage rents 28,126 3,251 31,377
Other, including noncontrolling interests 53,055 33,143 86,198
Total property revenues 2,193,575 440,135 2,633,710
Property operating expenses:
Real estate taxes 214,496 35,711 250,207
Property maintenance costs 89,207 14,721 103,928
Marketing 22,374 4,637 27,011
Other property operating costs 387,713 87,198 474,911
Provision for doubtful accounts 15,575 3,065 18,640
Total property operating expenses 729,365 145,332 874,697
Retail and other net operating income 1,464,210 294,803 1,759,013
Master Planned Communities
Land and condominium sales 85,325 36,796 122,121
Land and condominium sales operations (89,001 ) (26,821 ) (115,822 )
Master Planned Communities net operating income (3,676 ) 9,975 6,299
Real estate property net operating income 1,460,534 304,778 $ 1,765,312
Management fees and other corporate revenues 48,063 14,069
Property management and other costs (125,007 ) (27,106 )
General and administrative (22,707 ) (4,572 )
Provisions for impairment (35,893 ) (441 )
Depreciation on non-income producing assets, including headquarters building (7,221 ) -
Interest income 1,087 5,361
Interest expense (1,050,241 ) (129,432 )
Provision for income taxes (19,797 ) (279 )
Preferred unit distributions (7,006 ) -
Other FFO from noncontrolling interests 2,865 98
Reorganization items (93,216 ) -
FFO 151,461 162,476
Equity in FFO of Unconsolidated Properties 162,476 (162,476 )
Operating Partnership FFO $ 313,937 $ -
Nine Months Ended September 30, 2009
ConsolidatedUnconsolidatedSegment
Retail and OtherPropertiesPropertiesBasis
Property revenues:
Minimum rents $ 1,487,288 $ 288,698 $ 1,775,986
Tenant recoveries 674,750 119,259 794,009
Overage rents 26,214 3,632 29,846
Other, including noncontrolling interests (a) 48,733 37,813 86,546
Total property revenues 2,236,985 449,402 2,686,387
Property operating expenses:
Real estate taxes 210,443 36,620 247,063
Property maintenance costs (b) 77,705 14,023 91,728
Marketing 21,840 4,234 26,074
Other property operating costs (b) 394,413 95,768 490,181
Provision for doubtful accounts 25,104 4,592 29,696
Total property operating expenses 729,505 155,237 884,742
Retail and other net operating income 1,507,480 294,165 1,801,645
Master Planned Communities
Land and condominium sales 38,844 26,320 65,164
Land and condominium sales operations (42,046 ) (22,148 ) (64,194 )
Master Planned Communities net operating income (3,202 ) 4,172 970
Provision for impairment (108,691 ) - (108,691 )
Master Planned Communities net operating (loss) income (111,893 ) 4,172 (107,721 )
Real estate property net operating income 1,395,587 298,337 $ 1,693,924
Management fees and other corporate revenues 57,569 12,195
Property management and other costs (130,485 ) (26,960 )
General and administrative (22,436 ) (8,133 )
Strategic initiatives (c) (67,341 ) -
Provisions for impairment (365,729 ) (3,206 )
Depreciation on non-income producing assets, including headquarters building (7,201 ) -
Interest income 1,754 2,972
Interest expense (983,198 ) (120,395 )
Benefit from (provision for) income taxes 10,202 (498 )
Preferred unit distributions (7,007 ) -
Other FFO from noncontrolling interests 3,912 89
Reorganization items (47,515 ) -
FFO (161,888 ) 154,401
Equity in FFO of Unconsolidated Properties 154,401 (154,401 )
Operating Partnership FFO $ (7,487 ) $ -
(a)

2009 NOI was reduced by $8.0 million of other revenue, which represents joint venture asset management fees that were reclassified to management fees and other corporate revenues to conform to the 2010 presentation.

(b)

Other property operating costs were increased by $95.7 million of expenses primarily related to cleaning and janitorial costs that were reclassified from property maintenance costs to conform to the 2010 presentation.

(c)

Reclassified from general and administrative, as presented in the third quarter 2009, to conform to the 2009 audited financial statement presentation.

GENERAL GROWTH PROPERTIES, INC.
SUPPLEMENTAL DISCLOSURE OF CERTAIN NON-CASH REVENUES AND EXPENSES REFLECTED IN FFO
(In thousands)
Three Months EndedThree Months Ended
September 30, 2010September 30, 2009
ConsolidatedUnconsolidatedConsolidatedUnconsolidated
PropertiesPropertiesPropertiesProperties
Minimum rents:
Above- and below-market tenant leases, net $ 1,318 $ (127 ) $ 2,737 $ 384
Straight-line rent 8,035 3,067 8,480 2,998
Real estate taxes:
Real estate tax stabilization agreement (981 ) - (981 ) -
Other property operating costs:
Non-cash ground rent expense (1,570 ) (249 ) (1,576 ) (247 )
Provisions for impairment (4,620 ) (20 ) (60,940 ) -
Interest expense:
Mark-to-market adjustments on debt (18,734 ) 2,071 3,294 155
Amortization of deferred finance costs (2,528 ) (523 ) (9,916 ) (396 )
Amortization of discount on exchangeable notes (7,329 ) - (6,897 ) -
Termination of interest rate swaps (596 ) - (4,519 ) -
Debt extinguishment costs (8,850 ) (31 ) - -
Non-cash reorganization items (71,132 ) - 7,062 -
Totals $ (106,987 ) $ 4,188 $ (63,256 ) $ 2,894
Nine Months EndedNine Months Ended
September 30, 2010September 30, 2009
ConsolidatedUnconsolidatedConsolidatedUnconsolidated
PropertiesPropertiesPropertiesProperties
Minimum rents:
Above- and below-market tenant leases, net $ 4,403 $ (42 ) $ 6,094 $ 3,317
Straight-line rent 27,153 8,117 27,173 9,523
Real estate taxes:
Real estate tax stabilization agreement (2,943 ) - (2,943 ) -
Other property operating costs:
Non-cash ground rent expense (4,702 ) (642 ) (4,740 ) (927 )
Provisions for impairment (35,893 ) (441 ) (474,420 ) (3,206 )
Interest expense:
Mark-to-market adjustments on debt (9,912 ) 2,284 9,357 1,486
Amortization of deferred finance costs (18,880 ) (1,361 ) (35,889 ) (1,221 )
Amortization of discount on exchangeable notes (21,619 ) - (20,347 ) -
Termination of interest rate swaps (9,636 ) - 14,156 -
Debt extinguishment costs (9,007 ) (31 ) (578 ) -
Non-cash reorganization items 127,401 - (24,114 ) -
Totals $ 46,365 $ 7,884 $ (506,251 ) $ 8,972
SUPPLEMENTAL SCHEDULE OF MANAGEMENT AND ADMINISTRATIVE COSTS, NET
(In thousands)
Three Months EndedThree Months Ended
September 30, 2010September 30, 2009
ConsolidatedUnconsolidatedConsolidatedUnconsolidated
PropertiesPropertiesPropertiesProperties
Management fees and other corporate revenues, net (a) $ 8,434 $ 4,376 $ 11,210 $ 4,267
Property management and other costs (41,057 ) (2,594 ) (44,876 ) (3,019 )
General and administrative (9,401 ) (5,095 ) (8,324 ) (1,390 )
Total management and administrative costs, net $ (42,024 ) $ (3,313 ) $ (41,990 ) $ (142 )
Nine Months EndedNine Months Ended
September 30, 2010September 30, 2009
ConsolidatedUnconsolidatedConsolidatedUnconsolidated
PropertiesPropertiesPropertiesProperties
Management fees and other corporate revenues, net (a) $ 30,737 $ 14,069 $ 40,076 $ 12,195
Property management and other costs (125,007 ) (9,780 ) (130,485 ) (9,467 )
General and administrative (22,707 ) (4,572 ) (22,436 ) (8,133 )
Total management and administrative costs, net $ (116,977 ) $ (283 ) $ (112,845 ) $ (5,405 )
(a) Management and other fees are net of property management fee expense incurred by the unconsolidated properties, at our ownership share, which are reflected as a component of property management and other costs in unconsolidated properties. Such amounts are $5.6 million for the three months ended September 30, 2010, $5.6 million for the three months ended September 30, 2009, $17.3 million for the nine months ended September 30, 2010, and $17.5 million for the nine months ended September 30, 2009.
GENERAL GROWTH PROPERTIES, INC.
SUPPLEMENTAL SCHEDULE OF SIGNIFICANT ITEMS THAT IMPACT COMPARABILITY (a)
(In thousands, except per share amounts)
Three Months EndedNine Months Ended
September 30,September 30,
20102009

2010

2009
Retail and other net operating income $ 581,829 $ 582,852 $ 1,759,013 $ 1,801,645
Retail and other net operating income adjustments:
Net operating income from noncomparable properties (10,401 ) (9,855 ) (31,810 ) (33,937 )
Corporate and other (773 ) 3,216 (624 ) 3,963
Termination income (4,295 ) (3,859 ) (25,127 ) (24,053 )
Total Retail and other net operating income adjustments (15,469 ) (10,498 ) (57,561 ) (54,027 )
Comparable retail and other net operating income $ 566,360 $ 572,354 $ 1,701,452 $ 1,747,618
Core FFO $ (29,320 ) $ 88,862 $ 327,714 $ 90,530
Core FFO adjustments:
Retail and other net operating income adjustments (15,469 ) (10,498 ) (57,561 ) (54,027 )
Provisions for impairment:
Operating properties 4,516 18,161 35,290 139,583
Non-recoverable development and pre-development costs 124 36,496 1,044 94,318
Goodwill - 6,283 - 135,034
Core FFO provisions for impairment 4,640 60,940 36,334 368,935
Reorganization items (b)
Gains on liabilities subject to compromise - vendors 188 (2,670 ) (6,687 ) (5,049 )
Gains on liabilities subject to compromise - mortgage debt (4,309 ) - (323,319 ) -
Restructuring costs 105,287 23,864 419,125 50,071
Interest income (72 ) (16 ) (162 ) (23 )
U.S. Trustee fees 1,423 1,419 4,259 2,516
Total reorganization items 102,517 22,597 93,216 47,515
Strategic initiatives (c) - 3,328 - 67,341
Termination of interest rate swaps - - - 34,813
Accrued interest expense related to the plan 83,739 - 83,739 -
Total Core FFO adjustments 175,427 76,367 155,728 464,577
Comparable Core FFO $ 146,107 $ 165,229 $ 483,442 $ 555,107
Comparable Core FFO per share - diluted $ 0.45 $ 0.52 $ 1.48 $ 1.74

(a)

Includes consolidated and unconsolidated properties.
(b)

Reorganization items reflect bankruptcy-related activity, including gains on liabilities subject to compromise, interest income, U.S. Trustee fees, and other restructuring costs, incurred after filing for Chapter 11 protection on April 16, 2009.

(c)

Strategic initiatives include fees and expenses incurred for various consultants and advisors who assisted in the development of strategic alternatives prior to filing for Chapter 11 protection.

GENERAL GROWTH PROPERTIES, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES
(In thousands)
Three Months EndedNine Months Ended
September 30,September 30,
2010200920102009

Reconciliation of Real Estate Property Net Operating Income ("NOI") to GAAP Operating Income (Loss)

Real estate property net operating income:
Segment basis $ 585,093 $ 579,832 $ 1,765,312 $ 1,693,924
Unconsolidated Properties (98,023 ) (95,649 ) (304,778 ) (298,337 )
Consolidated Properties 487,070 484,183 1,460,534 1,395,587
Management fees and other corporate revenues 14,075 16,851 48,063 57,569
Property management and other costs (41,057 ) (44,876 ) (125,007 ) (130,485 )
General and administrative (9,401 ) (8,324 ) (22,707 ) (22,436 )

Strategic Initiatives

- (3,328 ) - (67,341 )
Provisions for impairment (4,620 ) (60,940 ) (35,893 ) (365,729 )
Depreciation and amortization (175,336 ) (185,016 ) (527,956 ) (576,103 )
Noncontrolling interest in NOI of Consolidated Properties and other 3,150 2,656 9,282 8,298
Operating income $ 273,881 $ 201,206 $ 806,316 $ 299,360

Reconciliation of Core FFO to Funds From Operations ("FFO") and to GAAP Net Income (Loss) Attributable to Common Stockholders

Core FFO $ (29,320 ) $ 88,862 $ 327,714 $ 90,530
Master Planned Communities net operating loss 3,264 (3,020 ) 6,299 (107,721 )
Provision for income taxes (1,776 ) 14,399 (20,076 ) 9,704
Funds From Operations - Operating Partnership (27,832 ) 100,241 313,937 (7,487 )
Depreciation and amortization of capitalized real estate costs (211,169 ) (221,460 ) (634,208 ) (684,142 )
Gains (losses) on sales of investment properties (a) 757 29 12,683 (26 )
Noncontrolling interests in depreciation of Consolidated Properties and other 1,734 862 3,696 2,629
Redeemable noncontrolling interests 5,325 2,481 6,836 16,697
Net loss attributable to common stockholders $ (231,185 ) $ (117,847 ) $ (297,056 ) $ (672,329 )

Reconciliation of Equity in NOI of Unconsolidated Properties to GAAP Equity in Income of Unconsolidated Real Estate Affiliates

Equity in Unconsolidated Properties:
NOI $ 98,023 $ 95,649 $ 304,778 $ 298,337
Net property management fees and costs (3,859 ) (4,393 ) (13,037 ) (14,765 )
Net interest expense (41,497 ) (35,771 ) (124,071 ) (117,423 )

General and administrative, provisions for impairment, income taxes and noncontrolling interest in FFO

(4,937 ) (1,391 ) (5,194 ) (11,748 )
FFO of unconsolidated properties 47,730 54,094 162,476 154,401
Depreciation and amortization of capitalized real estate costs (38,261 ) (38,770 ) (113,473 ) (115,239 )
Other, including gains on sales of investment properties (a) 320 17 11,438 56
Equity in income of Unconsolidated Real Estate Affiliates $ 9,789 $ 15,341 $ 60,441 $ 39,218
Reconciliation of Weighted Average Shares Outstanding
Basic:
Weighted average number of shares outstanding - FFO per share 324,658 319,628 324,114 319,606
Conversion of Operating Partnership units (7,265 )

(7,265

) (7,265 ) (7,745 )
Weighted average number of Company shares outstanding - GAAP EPS 317,393 312,363 316,849 311,861
Diluted:
Weighted average number of shares outstanding - FFO per share 326,137 319,628 325,567 319,606
Conversion of Operating Partnership units (7,265 )

(7,265

) (7,265 ) (7,745 )
Effect of dilutive securities - options (1,479 ) - (1,453 ) -
Weighted average number of Company shares outstanding - GAAP EPS 317,393 312,363 316,849 311,861

(a)

Included in such amounts for the nine months ended September 30, 2010 is $9.7 million of gain, which is recognized because our Brazilian joint venture issued common stock with an issue price in excess of our carrying value per share of our investment in such venture.

Contacts:

General Growth Properties, Inc.
David Keating, Vice President of Corporate Communications
(312) 960-6325
david.keating@ggp.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 CorteMadera.com & California Media Partners, LLC. All rights reserved.