Sign In  |  Register  |  About Corte Madera  |  Contact Us

Corte Madera, CA
September 01, 2020 10:27am
7-Day Forecast | Traffic
  • Search Hotels in Corte Madera

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Bank of Hawaii Corporation 2019 Financial Results

Bank of Hawaii Corporation (NYSE: BOH) today reported diluted earnings per share of $5.56 for the full year of 2019, an increase of 6.3 percent from diluted earnings per share of $5.23 in 2018. Net income for the year was $225.9 million, up $6.3 million or 2.9 percent from net income of $219.6 million in the previous year. The return on average assets for the full year of 2019 was 1.29 percent unchanged from 1.29 percent in 2018. The return on average equity for the full year of 2019 was 17.65 percent compared with 17.63 percent in 2018. The efficiency ratio for the full year of 2019 improved to 55.68 percent compared with 56.71 percent in 2018.

“Bank of Hawaii finished 2019 with strong financial performance and made significant progress on our strategic initiatives,” said Peter Ho, Chairman, President, and CEO. “Our loan balances grew 5.2 percent in 2019 and our deposit balances grew 5.0 percent compared with 2018. Our asset quality, capital and liquidity all remain strong. During the fourth quarter we continued to reduce our leveraged lease exposure with the early buyout of a lease which reduced our loan balances by $42.7 million.”

Diluted earnings per share were $1.45 for the fourth quarter of 2019, an increase from $1.29 in the third quarter of 2019 and $1.30 in the fourth quarter of 2018. Net income for the fourth quarter of 2019 was $58.1 million, up from $52.1 million in the previous quarter and $53.9 million in the same quarter last year. The return on average assets for the fourth quarter of 2019 was 1.29 percent compared with 1.17 percent in the third quarter of 2019 and 1.26 percent in the fourth quarter last year. The return on average equity for the fourth quarter of 2019 was 17.84 percent compared with 16.02 percent in the third quarter of 2019 and 17.05 percent in the fourth quarter last year. The efficiency ratio for the fourth quarter of 2019 was 54.26 percent compared with 58.55 percent in the previous quarter and 57.75 percent in the same quarter last year.

Financial Highlights

Net interest income, on a taxable-equivalent basis, was $499.9 million for the full year of 2019, an increase of $8.4 million from net interest income of $491.5 million in 2018. Net interest income, on a taxable-equivalent basis, for the fourth quarter of 2019 was $124.2 million, a decrease of $1.0 million compared with net interest income of $125.2 million in the third quarter of 2019 and the fourth quarter last year. Analyses of changes in net interest income are included in Tables 8a, 8b and 8c.

The net interest margin for the full year of 2019 was 3.03 percent, a decrease of 2 basis points from the net interest margin of 3.05 percent in 2018. The net interest margin was 2.95 percent in the fourth quarter of 2019, a decrease of 6 basis points from the previous quarter and 15 basis points from the same quarter last year.

The provision for credit losses for the full year of 2019 was $16.0 million compared with a provision for credit losses of $13.4 million in 2018. Results for the fourth quarter of 2019 included a provision for credit losses of $4.8 million compared with $4.3 million in the previous quarter and $2.0 million in the same quarter last year.

Noninterest income for the full year of 2019 was $183.3 million, an increase of $14.4 million or 8.5 percent compared with noninterest income of $168.9 million in 2018. The increase from the previous year was primarily due to growth in mortgage banking income, higher gains on sales of leased assets, increased customer derivative activity, and higher service charges on deposits that were partially offset by a decline in credit card fees resulting from the sale of the credit card portfolio in the fourth quarter of 2018. Noninterest income was $47.7 million in the fourth quarter of 2019 compared with noninterest income of $46.5 million in the third quarter of 2019 and $42.1 million in the fourth quarter of 2018. Noninterest income in the fourth quarter of 2019 included a gain of $3.8 million related to the early buyout of a leveraged lease that was partially offset by a reduction in mortgage banking income and customer derivative activity. Noninterest income during the third quarter of 2019 included a negative adjustment of $0.5 million related to a change in the Visa Class B conversion. There were no significant items in noninterest income during the fourth quarter of 2018.

Noninterest expense for the full year of 2019 was $379.2 million, an increase of $7.6 million or 2.0 percent compared with noninterest expense of $371.6 million in 2018. The increase from the previous year was primarily due to increased depreciation and equipment costs related to the Company’s strategic initiatives, higher salaries and benefits, and increased legal costs that were partially offset by a reduction in credit card expenses due to the sale of the portfolio. Noninterest expense was $93.1 million in the fourth quarter of 2019 compared with noninterest expense of $100.3 million in the third quarter of 2019 and $95.9 million in the fourth quarter of 2018. There were no significant items in noninterest expense during the fourth quarter of 2019. Noninterest expense during the third quarter of 2019 included a $6.0 million increase in the legal reserve. Noninterest expense in the fourth quarter of 2018 included $3.0 million in one-time significant items related to a medical expense, an operational loss, and legal expenses. An analysis of noninterest expenses related to salaries and benefits is included in Table 9.

The effective tax rate for the full year of 2019 was 20.96 percent compared with the effective tax rate of 18.73 percent for 2018. The effective tax rate for the fourth quarter of 2019 was 21.15 percent compared with 22.08 percent in the previous quarter and 20.92 percent during the same quarter last year.

The Company’s business segments are defined as Retail Banking, Commercial Banking, Investment Services and Private Banking, and Treasury & Other. Results are determined based on the Company’s internal financial management reporting process and organizational structure. Selected financial information for the business segments is included in Tables 13a and 13b.

Asset Quality

The Company’s strong overall asset quality continued to remain stable during the fourth quarter of 2019. Total non-performing assets were $20.1 million at December 31, 2019, down from $21.6 million at September 30, 2019 and up from $12.9 million at December 31, 2018. Non-performing assets as a percentage of total loans and leases and foreclosed real estate were 0.18 percent at December 31, 2019 compared with 0.20 percent at September 30, 2019 and 0.12 percent at December 31, 2018.

Accruing loans and leases past due 90 days or more were $8.4 million at December 31, 2019 compared with $6.1 million at September 30, 2019 and $6.6 million at December 31, 2018. Restructured loans and leases not included in non-accrual loans or accruing loans past due 90 days or more were $63.1 million at December 31, 2019 compared with $46.2 million at September 30, 2019 and $48.7 million at December 31, 2018. More information on non-performing assets and accruing loans and leases past due 90 days or more is presented in Table 11.

Net charge-offs for the full year of 2019 were $12.7 million or 0.12 percent of total average loans and leases compared with net charge-offs of $14.1 million or 0.14 percent of total average loans and leases in 2018. Net charge-offs during the fourth quarter of 2019 were $3.7 million or 0.13 percent annualized of total average loans and leases outstanding and were comprised of charge-offs of $6.2 million partially offset by recoveries of $2.6 million. Net charge-offs during the third quarter of 2019 were $3.0 million or 0.11 percent annualized of total average loans and leases outstanding and were comprised of charge-offs of $5.8 million and recoveries of $2.8 million. Net charge-offs during the fourth quarter of 2018 were $4.0 million or 0.15 percent annualized of total average loans and leases outstanding and were comprised of charge-offs of $6.9 million and recoveries of $2.9 million.

The allowance for loan and lease losses was $110.0 million at December 31, 2019, an increase from $108.9 million at September 30, 2019 and $106.7 million at December 31, 2018. The ratio of the allowance for loan and lease losses to total loans and leases outstanding was 1.00 percent at December 31, 2019, unchanged from September 30, 2019 and down 2 basis points from December 31, 2018. The total reserve for unfunded commitments of $6.8 million at December 31, 2019 was unchanged from the prior quarter and the same quarter last year. Details of loan and lease charge-offs, recoveries, and the components of the total reserve for credit losses are summarized in Table 12.

Other Financial Highlights

Total assets were $18.10 billion at December 31, 2019, an increase of 2.4 percent from total assets of $17.67 billion at September 30, 2019 and an increase of 5.6 percent from total assets of $17.14 billion at December 31, 2018. Average total assets were $17.54 billion during the full year of 2019, an increase of 3.3 percent from average total assets of $16.97 billion during 2018.

The investment securities portfolio was $5.66 billion at December 31, 2019, an increase of 2.2 percent from total securities of $5.54 billion at September 30, 2019 and an increase of 3.1 percent from total securities of $5.49 billion at December 31, 2018. The investment securities portfolio remains largely comprised of securities issued by U.S. government agencies and included $2.62 billion in securities available for sale and $3.04 billion in securities held to maturity at December 31, 2019.

Total loans and leases were $10.99 billion at December 31, 2019, an increase of 1.0 percent from total loans and leases of $10.88 billion at September 30, 2019 and 5.2 percent from total loans and leases of $10.45 billion at December 31, 2018. Adjusted for the previously mentioned early buyout of a leveraged lease, total loans increased 1.4 percent from the previous quarter and 5.6 percent from the same quarter last year.

The commercial portfolio grew to $4.21 billion at the end of the fourth quarter of 2019, an increase of 1.4 percent from commercial loans of $4.16 billion at the end of the third quarter of 2019 and 5.9 percent from commercial loans of $3.98 billion at the end of the fourth quarter last year. Adjusted for the previously mentioned early buyout of a leveraged lease, commercial loans increased 2.4 percent from the previous quarter and 7.0 percent from the same quarter last year. Consumer loans grew to $6.78 billion at December 31, 2019, an increase of 0.8 percent from consumer loans of $6.72 billion at the end of the third quarter of 2019 and 4.8 percent from consumer loans of $6.47 billion at the end of the fourth quarter last year. Average total loans and leases during the full year of 2019 were $10.69 billion, an increase of 6.4 percent from average loans and leases of $10.04 billion during 2018. Loan and lease portfolio balances are summarized in Table 10.

Total deposits were $15.78 billion at December 31, 2019, an increase of 2.9 percent from total deposits of $15.34 billion at September 30, 2019 and an increase of 5.0 percent from total deposits of $15.03 billion at December 31, 2018. Consumer deposits increased to $8.12 billion at December 31, 2019, an increase of 2.9 percent from consumer deposits of $7.89 billion at the end of the third quarter of 2019 and an increase of 5.1 percent from $7.73 billion at the end of the fourth quarter last year. Commercial deposits increased to $6.32 billion at the end of the fourth quarter of 2019, an increase of 2.8 percent from $6.15 billion at the end of the third quarter of 2019 and an increase of 3.7 percent from $6.10 billion at the end of the fourth quarter last year. Other deposits, including public funds, were $1.34 billion at December 31, 2019, an increase of 3.7 percent from total other deposits of $1.29 billion at September 30, 2019 and an increase of 11.6 percent from $1.20 billion at December 31, 2018. Average total deposits during the full year of 2019 were $15.23 billion, an increase of 3.2 percent compared with average total deposits of $14.76 billion during 2018. Deposit balances are summarized in Tables 7a, 7b, and 10.

During the fourth quarter of 2019, the Company repurchased 336.2 thousand shares of common stock at a total cost of $30.0 million under its share repurchase program. The average cost was $89.11 per share repurchased. From the beginning of the share repurchase program initiated during July 2001 through December 31, 2019, the Company has repurchased 56.9 million shares and returned nearly $2.3 billion to shareholders at an average cost of $40.38 per share. From January 2 through January 24, 2020 the Company repurchased an additional 71.5 thousand shares of common stock at an average cost of $93.50 per share repurchased. The Company’s Board of Directors increased the authorization under the share repurchase program by an additional $100.0 million. Remaining buyback authority under the share repurchase program was $120.4 million at January 24, 2020.

Total shareholders’ equity was $1.29 billion at December 31, 2019, down slightly from September 30, 2019, and up from $1.27 billion at December 31, 2018. The Tier 1 Capital Ratio was 12.18 percent at December 31, 2019 compared with 12.33 percent at September 30, 2019 and 13.07 percent at December 31, 2018. The Tier 1 Leverage Ratio at December 31, 2019 was 7.25 percent compared with 7.32 percent at September 30, 2019 and 7.60 percent at December 31, 2018.

The Company’s Board of Directors declared a quarterly cash dividend of $0.67 per share on the Company’s outstanding shares. The dividend will be payable on March 13, 2020 to shareholders of record at the close of business on February 28, 2020.

Hawaii Economy

General economic conditions in Hawaii remained stable during 2019 due to low interest rates, a relatively healthy construction sector and growing visitor arrivals. For the first eleven months of 2019 total visitor arrivals increased 5.4 percent and visitor spending increased 0.5 percent compared to the same period in 2018. Total visitor days rose 2.7 percent compared to the first eleven months of 2018.

The statewide seasonally-adjusted unemployment rate in Hawaii continued to remain low at 2.6 percent in December 2019 compared with 3.5 percent nationally.

Real estate prices on Oahu remained steady during 2019 with a modest decline in total annual sales and stable median prices. For the full year of 2019, the median sales price of a single-family home on Oahu decreased 0.1 percent and the median price of a condominium on Oahu increased 1.2 percent compared with the same period in 2018. The volume of single-family home sales on Oahu increased 3.9 percent and the volume of condominium sales on Oahu decreased 4.8 percent in 2019 compared with 2018. As of December 31, 2019, months of inventory of single-family homes and condominiums on Oahu were 2.5 months and 3.4 months, respectively. More information on current Hawaii economic trends is presented in Table 15.

Conference Call Information

The Company will review its 2019 financial results today at 8:00 a.m. Hawaii Time (1:00 p.m. Eastern Time). The call will be accessible via teleconference and via the investor relations link of Bank of Hawaii Corporation’s website, www.boh.com. The toll-free number is 1 (844) 543-5235 in the United States and Canada and 1 (703) 318-2209 for other international callers. Use the pass code “Bank of Hawaii” to access the call. A replay will be available for one week beginning approximately 11:00 a.m. Hawaii Time on Monday, January 27, 2020. The replay number is 1 (855) 859-2056 in the United States and Canada and 1 (404) 537-3406 from other international locations. Enter the conference ID 1787817 when prompted. In addition, a replay will be available on the Company’s website, www.boh.com.

Forward-Looking Statements

This news release, and other statements made by the Company in connection with it may contain “forward-looking statements,” such as forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations. Do not unduly rely on forward-looking statements. Actual results might differ significantly from our forecasts and expectations because of a variety of factors. More information about these factors is contained in Bank of Hawaii Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018, which was filed with the U.S. Securities and Exchange Commission. We do not promise to update forward-looking statements to reflect later events or circumstances

Bank of Hawaii Corporation is an independent regional financial services company serving businesses, consumers, and governments in Hawaii, American Samoa, and the West Pacific. The Company’s principal subsidiary, Bank of Hawaii, was founded in 1897. For more information about Bank of Hawaii Corporation, see the Company’s web site, www.boh.com.

Bank of Hawaii Corporation and Subsidiaries
Financial HighlightsTable 1
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,
(dollars in thousands, except per share amounts)

2019

2019

2018

2019

2018

For the Period:
Operating Results
Net Interest Income

$

123,885

$

124,896

$

123,973

$

497,715

$

486,352

Provision for Credit Losses

4,750

4,250

2,000

16,000

13,425

Total Noninterest Income

47,702

46,507

42,108

183,338

168,923

Total Noninterest Expense

93,096

100,349

95,911

379,227

371,624

Net Income

58,143

52,052

53,911

225,913

219,602

Basic Earnings Per Share

1.46

1.30

1.30

5.59

5.26

Diluted Earnings Per Share

1.45

1.29

1.30

5.56

5.23

Dividends Declared Per Share

0.67

0.65

0.62

2.59

2.34

 
Performance Ratios
Return on Average Assets

1.29

%

1.17

%

1.26

%

1.29

%

1.29

%

Return on Average Shareholders' Equity

17.84

16.02

17.05

17.65

17.63

Efficiency Ratio 1

54.26

58.55

57.75

55.68

56.71

Net Interest Margin 2

2.95

3.01

3.10

3.03

3.05

Dividend Payout Ratio 3

45.89

50.00

47.69

46.33

44.49

Average Shareholders' Equity to Average Assets

7.26

7.32

7.39

7.30

7.34

 
Average Balances
Average Loans and Leases

$

10,878,672

$

10,770,720

$

10,320,051

$

10,688,424

$

10,043,661

Average Assets

17,821,004

17,605,394

16,988,550

17,537,570

16,970,992

Average Deposits

15,441,097

15,330,691

14,779,511

15,228,066

14,757,724

Average Shareholders' Equity

1,292,930

1,289,417

1,254,704

1,280,082

1,245,672

 
Per Share of Common Stock
Book Value

$

32.14

$

32.00

$

30.56

$

32.14

$

30.56

Tangible Book Value

31.35

31.22

29.80

31.35

29.80

Market Value
Closing

95.16

85.93

67.32

95.16

67.32

High

95.68

88.20

82.80

95.68

89.09

Low

81.29

79.13

63.64

66.54

63.64

 

December 31,

September 30,

December 31,

2019

2019

2018

As of Period End:
Balance Sheet Totals
Loans and Leases

$

10,990,892

$

10,881,298

$

10,448,774

Total Assets

18,095,496

17,672,140

17,143,974

Total Deposits

15,784,482

15,340,752

15,027,242

Other Debt

85,565

110,585

135,643

Total Shareholders' Equity

1,286,832

1,291,490

1,268,200

 
Asset Quality
Non-Performing Assets

$

20,117

$

21,645

$

12,930

Allowance for Loan and Lease Losses

110,027

108,936

106,693

Allowance to Loans and Leases Outstanding

1.00

%

1.00

%

1.02

%

 
Capital Ratios
Common Equity Tier 1 Capital Ratio

12.18

%

12.33

%

13.07

%

Tier 1 Capital Ratio

12.18

12.33

13.07

Total Capital Ratio

13.28

13.44

14.21

Tier 1 Leverage Ratio

7.25

7.32

7.60

Total Shareholders' Equity to Total Assets

7.11

7.31

7.40

Tangible Common Equity to Tangible Assets 4

6.95

7.14

7.23

Tangible Common Equity to Risk-Weighted Assets 4

11.85

12.10

12.52

 
Non-Financial Data
Full-Time Equivalent Employees

2,124

2,124

2,122

Branches

68

67

69

ATMs

387

379

382

 
1 Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
2 Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
3 Dividend payout ratio is defined as dividends declared per share divided by basic earnings per share.
4 Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures. See Table 2 “Reconciliation of Non-GAAP Financial Measures.”
Bank of Hawaii Corporation and Subsidiaries
Reconciliation of Non-GAAP Financial MeasuresTable 2
December 31,September 30,December 31,
(dollars in thousands)

2019

2019

2018

 
Total Shareholders' Equity

$

1,286,832

$

1,291,490

$

1,268,200

Less: Goodwill

31,517

31,517

31,517

Tangible Common Equity

$

1,255,315

$

1,259,973

$

1,236,683

 
Total Assets

$

18,095,496

$

17,672,140

$

17,143,974

Less: Goodwill

31,517

31,517

31,517

Tangible Assets

$

18,063,979

$

17,640,623

$

17,112,457

 
Risk-Weighted Assets, determined in accordance with prescribed regulatory requirements

$

10,589,061

$

10,416,560

$

9,878,904

 
Total Shareholders' Equity to Total Assets

7.11%

7.31%

7.40%

Tangible Common Equity to Tangible Assets (Non-GAAP)

6.95%

7.14%

7.23%

 
Tier 1 Capital Ratio

12.18%

12.33%

13.07%

Tangible Common Equity to Risk-Weighted Assets (Non-GAAP)

11.85%

12.10%

12.52%

Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Income Table 3
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,
(dollars in thousands, except per share amounts)

2019

2019

2018

2019

2018

Interest Income
Interest and Fees on Loans and Leases

$

109,223

$

110,877

$

107,404

$

439,012

$

410,597

Income on Investment Securities
Available-for-Sale

16,158

17,512

13,043

62,174

50,152

Held-to-Maturity

18,750

18,796

21,482

81,616

84,310

Deposits

8

9

10

41

34

Funds Sold

723

656

727

3,553

3,723

Other

239

233

352

1,001

1,357

Total Interest Income

145,101

148,083

143,018

587,397

550,173

Interest Expense
Deposits

16,407

18,055

13,172

68,374

41,143

Securities Sold Under Agreements to Repurchase

4,071

4,257

4,671

17,522

18,519

Funds Purchased

25

146

440

840

609

Short-Term Borrowings

-

1

88

38

145

Other Debt

713

728

674

2,908

3,405

Total Interest Expense

21,216

23,187

19,045

89,682

63,821

Net Interest Income

123,885

124,896

123,973

497,715

486,352

Provision for Credit Losses

4,750

4,250

2,000

16,000

13,425

Net Interest Income After Provision for Credit Losses

119,135

120,646

121,973

481,715

472,927

Noninterest Income
Trust and Asset Management

11,157

10,930

10,558

44,233

43,877

Mortgage Banking

3,199

4,864

2,148

13,686

8,437

Service Charges on Deposit Accounts

7,835

7,592

7,562

30,074

28,811

Fees, Exchange, and Other Service Charges

14,533

14,900

14,576

57,893

57,482

Investment Securities Gains (Losses), Net

(906

)

(1,469

)

(841

)

(3,986

)

(3,938

)

Annuity and Insurance

1,272

1,278

1,409

6,934

5,822

Bank-Owned Life Insurance

1,879

1,647

1,941

7,015

7,199

Other

8,733

6,765

4,755

27,489

21,233

Total Noninterest Income

47,702

46,507

42,108

183,338

168,923

Noninterest Expense
Salaries and Benefits

51,664

54,345

54,856

216,106

213,208

Net Occupancy

8,824

8,803

8,918

33,800

34,742

Net Equipment

7,930

7,637

6,364

29,295

23,852

Data Processing

4,828

4,676

5,151

18,757

17,846

Professional Fees

3,257

2,184

2,467

10,071

9,992

FDIC Insurance

1,376

1,257

1,336

5,192

7,732

Other

15,217

21,447

16,819

66,006

64,252

Total Noninterest Expense

93,096

100,349

95,911

379,227

371,624

Income Before Provision for Income Taxes

73,741

66,804

68,170

285,826

270,226

Provision for Income Taxes

15,598

14,752

14,259

59,913

50,624

Net Income

$

58,143

$

52,052

$

53,911

$

225,913

$

219,602

Basic Earnings Per Share

$

1.46

$

1.30

$

1.30

$

5.59

$

5.26

Diluted Earnings Per Share

$

1.45

$

1.29

$

1.30

$

5.56

$

5.23

Dividends Declared Per Share

$

0.67

$

0.65

$

0.62

$

2.59

$

2.34

Basic Weighted Average Shares

39,880,619

40,190,508

41,325,456

40,384,328

41,714,770

Diluted Weighted Average Shares

40,179,016

40,450,742

41,601,649

40,649,570

41,999,399

Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Comprehensive IncomeTable 4
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,
(dollars in thousands)

2019

2019

2018

2019

2018

Net Income

$

58,143

$

52,052

$

53,911

$

225,913

$

219,602

Other Comprehensive Income (Loss), Net of Tax:
Net Unrealized Gains (Losses) on Investment Securities

(5,856

)

5,405

11,169

22,677

(6,525

)

Defined Benefit Plans

(3,482

)

245

(2,974

)

(2,746

)

(2,326

)

Other Comprehensive Income (Loss)

(9,338

)

5,650

8,195

19,931

(8,851

)

Comprehensive Income

$

48,805

$

57,702

$

62,106

$

245,844

$

210,751

Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of ConditionTable 5
December 31,September 30,December 31,
(dollars in thousands)

2019

2019

2018

Assets
Interest-Bearing Deposits in Other Banks

$

4,979

$

2,946

$

3,028

Funds Sold

254,574

108,446

198,860

Investment Securities
Available-for-Sale

2,619,003

2,594,394

2,007,942

Held-to-Maturity (Fair Value of $3,062,882; $2,972,273; and $3,413,994)

3,042,294

2,946,910

3,482,092

Loans Held for Sale

39,062

36,720

10,987

Loans and Leases

10,990,892

10,881,298

10,448,774

Allowance for Loan and Lease Losses

(110,027

)

(108,936

)

(106,693

)

Net Loans and Leases

10,880,865

10,772,362

10,342,081

Total Earning Assets

16,840,777

16,461,778

16,044,990

Cash and Due from Banks

299,105

259,492

324,081

Premises and Equipment, Net

188,388

179,453

151,837

Operating Lease Right-of-Use Assets

100,838

101,005

-

Accrued Interest Receivable

46,476

47,897

51,230

Foreclosed Real Estate

2,737

2,939

1,356

Mortgage Servicing Rights

25,022

24,408

24,310

Goodwill

31,517

31,517

31,517

Bank-Owned Life Insurance

287,962

286,936

283,771

Other Assets

272,674

276,715

230,882

Total Assets

$

18,095,496

$

17,672,140

$

17,143,974

 
Liabilities
Deposits
Noninterest-Bearing Demand

$

4,489,525

$

4,392,706

$

4,739,596

Interest-Bearing Demand

3,127,205

3,000,865

3,002,925

Savings

6,365,321

6,141,098

5,539,199

Time

1,802,431

1,806,083

1,745,522

Total Deposits

15,784,482

15,340,752

15,027,242

Short-Term Borrowings

-

-

199

Securities Sold Under Agreements to Repurchase

604,306

604,299

504,296

Other Debt

85,565

110,585

135,643

Operating Lease Liabilities

108,210

108,264

-

Retirement Benefits Payable

44,504

39,682

40,494

Accrued Interest Payable

8,040

8,435

8,253

Taxes Payable and Deferred Taxes

16,085

21,089

19,736

Other Liabilities

157,472

147,544

139,911

Total Liabilities

16,808,664

16,380,650

15,875,774

Shareholders' Equity
Common Stock ($.01 par value; authorized 500,000,000 shares;
issued / outstanding: December 31, 2019 - 58,166,910 / 40,039,695;
September 30, 2019 - 58,176,305 / 40,359,259;
and December 31, 2018 - 58,063,689 / 41,499,898)

579

579

577

Capital Surplus

582,566

580,200

571,704

Accumulated Other Comprehensive Loss

(31,112

)

(21,774

)

(51,043

)

Retained Earnings

1,761,415

1,730,437

1,641,314

Treasury Stock, at Cost (Shares: December 31, 2019 - 18,127,215;
September 30, 2019 - 17,817,046; and December 31, 2018 - 16,563,791)

(1,026,616

)

(997,952

)

(894,352

)

Total Shareholders' Equity

1,286,832

1,291,490

1,268,200

Total Liabilities and Shareholders' Equity

$

18,095,496

$

17,672,140

$

17,143,974

Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Shareholders' Equity Table 6
Accum.
Other
Compre-
hensive
Common SharesCommonCapitalIncomeRetainedTreasury
(dollars in thousands)OutstandingStockSurplus(Loss)EarningsStockTotal
Balance as of December 31, 2017

42,401,443

$

576

$

561,161

$

(34,715

)

$

1,512,218

$

(807,372

)

$

1,231,868

Net Income

-

-

-

-

219,602

-

219,602

Other Comprehensive Loss

-

-

-

(8,851

)

-

-

(8,851

)

Reclassification of the Income Tax Effects of the Tax Cuts and Jobs Act from AOCI

-

-

-

(7,477

)

7,477

-

-

Share-Based Compensation

-

-

8,146

-

-

-

8,146

Common Stock Issued under Purchase and Equity Compensation Plans and Related Tax Benefits

219,210

1

2,397

-

513

5,008

7,919

Common Stock Repurchased

(1,120,755

)

-

-

-

-

(91,988

)

(91,988

)

Cash Dividends Declared ($2.34 per share)

-

-

-

-

(98,496

)

-

(98,496

)

Balance as of December 31, 2018

41,499,898

$

577

$

571,704

$

(51,043

)

$

1,641,314

$

(894,352

)

$

1,268,200

 
Net Income

-

-

-

-

225,913

-

225,913

Other Comprehensive Income

-

-

-

19,931

-

-

19,931

Share-Based Compensation

-

-

8,337

-

-

-

8,337

Common Stock Issued under Purchase and Equity Compensation Plans and Related Tax Benefits

212,924

2

2,525

-

(334

)

5,385

7,578

Common Stock Repurchased

(1,673,127

)

-

-

-

-

(137,649

)

(137,649

)

Cash Dividends Declared ($2.59 per share)

-

-

-

-

(105,478

)

-

(105,478

)

Balance as of December 31, 2019

40,039,695

$

579

$

582,566

$

(31,112

)

$

1,761,415

$

(1,026,616

)

$

1,286,832

Bank of Hawaii Corporation and Subsidiaries
Average Balances and Interest Rates - Taxable-Equivalent BasisTable 7a
Three Months EndedThree Months EndedThree Months Ended
December 31, 2019September 30, 2019December 31, 2018
AverageIncome/Yield/AverageIncome/Yield/AverageIncome/Yield/
(dollars in millions)BalanceExpenseRateBalanceExpenseRateBalanceExpenseRate
Earning Assets
Interest-Bearing Deposits in Other Banks

$

3.4

$

-

0.90

%

$

3.1

$

-

1.19

%

$

3.3

$

-

1.21

%

Funds Sold

177.7

0.7

1.59

121.1

0.7

2.12

128.2

0.7

2.22

Investment Securities
Available-for-Sale
Taxable

2,578.3

15.9

2.46

2,647.9

17.1

2.59

1,480.5

10.0

2.70

Non-Taxable

33.4

0.4

4.35

42.6

0.5

4.45

556.4

3.8

2.77

Held-to-Maturity
Taxable

2,994.7

18.4

2.46

2,873.7

18.5

2.57

3,360.5

20.0

2.38

Non-Taxable

61.7

0.4

2.70

65.2

0.4

2.72

235.1

1.9

3.16

Total Investment Securities

5,668.1

35.1

2.47

5,629.4

36.5

2.59

5,632.5

35.7

2.53

Loans Held for Sale

31.0

0.3

3.67

24.3

0.2

3.94

12.1

0.2

4.63

Loans and Leases 1
Commercial and Industrial

1,356.1

13.3

3.90

1,383.8

14.4

4.14

1,351.1

14.3

4.21

Commercial Mortgage

2,479.7

25.5

4.08

2,423.7

26.2

4.28

2,256.0

24.2

4.25

Construction

179.1

2.1

4.73

126.0

1.6

5.10

179.8

2.2

4.79

Commercial Lease Financing

135.4

0.8

2.38

161.8

1.0

2.57

173.2

1.0

2.42

Residential Mortgage

3,850.4

36.7

3.81

3,809.6

36.5

3.83

3,615.8

35.1

3.88

Home Equity

1,683.4

15.7

3.70

1,689.2

16.1

3.79

1,652.4

15.7

3.78

Automobile

715.2

6.5

3.59

707.0

6.4

3.59

641.8

6.0

3.73

Other 2

479.4

8.5

7.02

469.6

8.5

7.16

450.0

8.8

7.72

Total Loans and Leases

10,878.7

109.1

3.99

10,770.7

110.7

4.09

10,320.1

107.3

4.14

Other

34.9

0.2

2.74

35.0

0.3

2.66

36.8

0.4

3.82

Total Earning Assets 3

16,793.8

145.4

3.45

16,583.6

148.4

3.56

16,133.0

144.3

3.56

Cash and Due from Banks

222.2

231.5

234.3

Other Assets

805.0

790.3

621.3

Total Assets

$

17,821.0

$

17,605.4

$

16,988.6

 
Interest-Bearing Liabilities
Interest-Bearing Deposits
Demand

$

2,990.3

1.0

0.14

$

2,950.2

1.1

0.15

$

2,888.3

1.5

0.20

Savings

6,245.0

8.0

0.51

6,122.0

8.8

0.57

5,494.5

4.5

0.32

Time

1,842.3

7.4

1.59

1,851.0

8.2

1.75

1,800.7

7.2

1.59

Total Interest-Bearing Deposits

11,077.6

16.4

0.59

10,923.2

18.1

0.66

10,183.5

13.2

0.51

Short-Term Borrowings

5.8

-

1.66

27.1

0.1

2.13

89.6

0.5

2.31

Securities Sold Under Agreements to Repurchase

604.3

4.1

2.64

513.8

4.3

3.24

504.3

4.7

3.62

Other Debt

106.2

0.7

2.67

110.6

0.7

2.62

145.2

0.7

1.85

Total Interest-Bearing Liabilities

11,793.9

21.2

0.71

11,574.7

23.2

0.79

10,922.6

19.1

0.69

Net Interest Income

$

124.2

$

125.2

$

125.2

Interest Rate Spread

2.74

%

2.77

%

2.87

%

Net Interest Margin

2.95

%

3.01

%

3.10

%

Noninterest-Bearing Demand Deposits

4,363.5

4,407.5

4,596.0

Other Liabilities

370.7

333.8

215.3

Shareholders' Equity

1,292.9

1,289.4

1,254.7

Total Liabilities and Shareholders' Equity

$

17,821.0

$

17,605.4

$

16,988.6

 
 
1 Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
3 Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $352,000, $296,000, and $1,263,000 for the three months ended December 31, 2019, September 30, 2019, and December 31, 2018, respectively.
Bank of Hawaii Corporation and Subsidiaries
Average Balances and Interest Rates - Taxable-Equivalent BasisTable 7b
Year EndedYear Ended
December 31, 2019December 31, 2018
AverageIncome/Yield/AverageIncome/Yield/
(dollars in millions)BalanceExpenseRateBalanceExpenseRate
Earning Assets
Interest-Bearing Deposits in Other Banks

$

3.1

$

-

1.33

%

$

3.2

$

-

1.05

%

Funds Sold

165.7

3.6

2.14

200.0

3.7

1.86

Investment Securities
Available-for-Sale
Taxable

2,210.5

58.9

2.66

1,537.7

37.6

2.44

Non-Taxable

109.6

4.1

3.78

577.9

15.9

2.76

Held-to-Maturity
Taxable

3,148.2

78.3

2.49

3,468.4

78.4

2.26

Non-Taxable

137.8

4.2

3.04

236.5

7.5

3.17

Total Investment Securities

5,606.1

145.5

2.60

5,820.5

139.4

2.39

Loans Held for Sale

21.7

0.9

3.92

14.0

0.6

4.31

Loans and Leases 1
Commercial and Industrial

1,370.9

57.9

4.23

1,304.8

51.9

3.98

Commercial Mortgage

2,400.6

102.4

4.27

2,164.6

89.7

4.14

Construction

145.2

7.4

5.07

184.9

8.6

4.68

Commercial Lease Financing

154.4

3.7

2.43

176.8

4.1

2.29

Residential Mortgage

3,768.2

144.7

3.84

3,546.5

136.0

3.84

Home Equity

1,689.4

64.1

3.80

1,620.8

61.1

3.77

Automobile

694.9

25.1

3.62

591.2

23.2

3.92

Other 2

464.8

33.3

7.16

454.1

35.6

7.85

Total Loans and Leases

10,688.4

438.6

4.10

10,043.7

410.2

4.08

Other

35.1

1.0

2.85

39.0

1.4

3.48

Total Earning Assets 3

16,520.1

589.6

3.57

16,120.4

555.3

3.44

Cash and Due from Banks

234.0

241.6

Other Assets

783.5

609.0

Total Assets

$

17,537.6

$

16,971.0

 
Interest-Bearing Liabilities
Interest-Bearing Deposits
Demand

$

2,945.9

5.0

0.17

$

2,958.8

4.7

0.16

Savings

6,034.0

32.4

0.54

5,434.3

13.6

0.25

Time

1,816.3

31.0

1.71

1,725.9

22.8

1.32

Total Interest-Bearing Deposits

10,796.2

68.4

0.63

10,119.0

41.1

0.41

Short-Term Borrowings

36.5

0.9

2.41

35.5

0.8

2.13

Securities Sold Under Agreements to Repurchase

531.9

17.5

3.29

504.7

18.5

3.67

Other Debt

111.8

2.9

2.60

211.3

3.4

1.61

Total Interest-Bearing Liabilities

11,476.4

89.7

0.78

10,870.5

63.8

0.59

Net Interest Income

$

499.9

$

491.5

Interest Rate Spread

2.79

%

2.85

%

Net Interest Margin

3.03

%

3.05

%

Noninterest-Bearing Demand Deposits

4,431.9

4,638.7

Other Liabilities

349.2

216.1

Shareholders' Equity

1,280.1

1,245.7

Total Liabilities and Shareholders' Equity

$

17,537.6

$

16,971.0

 
 
1 Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
3 Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $2,230,000 and $5,170,000 for the years ended December 31, 2019 and December 31, 2018, respectively.
Bank of Hawaii Corporation and Subsidiaries
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis Table 8a
Three Months Ended December 31, 2019
Compared to September 30, 2019
(dollars in millions)Volume 1Rate 1Total
Change in Interest Income:
Funds Sold

$

0.2

$

(0.2

)

$

-

Investment Securities
Available-for-Sale
Taxable

(0.4

)

(0.8

)

(1.2

)

Non-Taxable

(0.1

)

-

(0.1

)

Held-to-Maturity
Taxable

0.7

(0.8

)

(0.1

)

Total Investment Securities

0.2

(1.6

)

(1.4

)

Loans Held for Sale

0.1

-

0.1

Loans and Leases
Commercial and Industrial

(0.3

)

(0.8

)

(1.1

)

Commercial Mortgage

0.6

(1.3

)

(0.7

)

Construction

0.6

(0.1

)

0.5

Commercial Lease Financing

(0.1

)

(0.1

)

(0.2

)

Residential Mortgage

0.3

(0.1

)

0.2

Home Equity

-

(0.4

)

(0.4

)

Automobile

0.1

-

0.1

Other 2

0.2

(0.2

)

-

Total Loans and Leases

1.4

(3.0

)

(1.6

)

Other

(0.1

)

-

(0.1

)

Total Change in Interest Income

1.8

(4.8

)

(3.0

)

 
Change in Interest Expense:
Interest-Bearing Deposits
Demand

-

(0.1

)

(0.1

)

Savings

0.1

(0.9

)

(0.8

)

Time

-

(0.8

)

(0.8

)

Total Interest-Bearing Deposits

0.1

(1.8

)

(1.7

)

Short-Term Borrowings

(0.1

)

-

(0.1

)

Securities Sold Under Agreements to Repurchase

0.7

(0.9

)

(0.2

)

Total Change in Interest Expense

0.7

(2.7

)

(2.0

)

 
Change in Net Interest Income

$

1.1

$

(2.1

)

$

(1.0

)

 
 
1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
Bank of Hawaii Corporation and Subsidiaries
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis Table 8b
Three Months Ended December 31, 2019
Compared to December 31, 2018
(dollars in millions)Volume 1Rate 1Total
Change in Interest Income:
Funds Sold

$

0.2

$

(0.2

)

$

-

Investment Securities
Available-for-Sale
Taxable

6.8

(0.9

)

5.9

Non-Taxable

(4.9

)

1.5

(3.4

)

Held-to-Maturity
Taxable

(2.2

)

0.6

(1.6

)

Non-Taxable

(1.2

)

(0.3

)

(1.5

)

Total Investment Securities

(1.5

)

0.9

(0.6

)

Loans Held for Sale

0.2

(0.1

)

0.1

Loans and Leases
Commercial and Industrial

0.1

(1.1

)

(1.0

)

Commercial Mortgage

2.3

(1.0

)

1.3

Construction

-

(0.1

)

(0.1

)

Commercial Lease Financing

(0.2

)

-

(0.2

)

Residential Mortgage

2.2

(0.6

)

1.6

Home Equity

0.3

(0.3

)

-

Automobile

0.7

(0.2

)

0.5

Other 2

0.5

(0.8

)

(0.3

)

Total Loans and Leases

5.9

(4.1

)

1.8

Other

(0.1

)

(0.1

)

(0.2

)

Total Change in Interest Income

4.7

(3.6

)

1.1

 
Change in Interest Expense:
Interest-Bearing Deposits
Demand

-

(0.5

)

(0.5

)

Savings

0.7

2.8

3.5

Time

0.2

-

0.2

Total Interest-Bearing Deposits

0.9

2.3

3.2

Short-Term Borrowings

(0.4

)

(0.1

)

(0.5

)

Securities Sold Under Agreements to Repurchase

0.8

(1.4

)

(0.6

)

Other Debt

(0.3

)

0.3

-

Total Change in Interest Expense

1.0

1.1

2.1

 
Change in Net Interest Income

$

3.7

$

(4.7

)

$

(1.0

)

 
 
1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
Bank of Hawaii Corporation and Subsidiaries
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis Table 8c
Year Ended December 31, 2019
Compared to December 31, 2018
(dollars in millions)Volume 1Rate 1Total
Change in Interest Income:
Funds Sold

$

(0.7

)

$

0.6

$

(0.1

)

Investment Securities
Available-for-Sale
Taxable

17.7

3.6

21.3

Non-Taxable

(16.2

)

4.4

(11.8

)

Held-to-Maturity
Taxable

(7.6

)

7.5

(0.1

)

Non-Taxable

(3.0

)

(0.3

)

(3.3

)

Total Investment Securities

(9.1

)

15.2

6.1

Loans Held for Sale

0.3

-

0.3

Loans and Leases
Commercial and Industrial

2.7

3.3

6.0

Commercial Mortgage

10.0

2.7

12.7

Construction

(1.9

)

0.7

(1.2

)

Commercial Lease Financing

(0.6

)

0.2

(0.4

)

Residential Mortgage

8.5

0.2

8.7

Home Equity

2.6

0.4

3.0

Automobile

3.8

(1.9

)

1.9

Other 2

0.9

(3.2

)

(2.3

)

Total Loans and Leases

26.0

2.4

28.4

Other

(0.1

)

(0.3

)

(0.4

)

Total Change in Interest Income

16.4

17.9

34.3

 
Change in Interest Expense:
Interest-Bearing Deposits
Demand

-

0.3

0.3

Savings

1.6

17.2

18.8

Time

1.3

6.9

8.2

Total Interest-Bearing Deposits

2.9

24.4

27.3

Short-Term Borrowings

-

0.1

0.1

Securities Sold Under Agreements to Repurchase

1.0

(2.0

)

(1.0

)

Other Debt

(2.0

)

1.5

(0.5

)

Total Change in Interest Expense

1.9

24.0

25.9

 
Change in Net Interest Income

$

14.5

$

(6.1

)

$

8.4

 
 
1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
Bank of Hawaii Corporation and Subsidiaries
Salaries and Benefits Table 9
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,
(dollars in thousands)

2019

2019

2018

2019

2018

Salaries

$

33,465

$

33,458

$

33,603

$

132,237

$

132,884

Incentive Compensation

4,864

5,681

5,715

21,913

20,687

Share-Based Compensation

1,475

2,025

1,417

8,573

8,074

Commission Expense

2,080

1,760

1,158

6,474

4,418

Retirement and Other Benefits

4,279

4,185

4,369

18,151

17,313

Payroll Taxes

2,386

2,519

2,277

11,795

11,389

Medical, Dental, and Life Insurance

2,903

3,908

5,237

15,202

16,134

Separation Expense

212

809

1,080

1,761

2,309

Total Salaries and Benefits

$

51,664

$

54,345

$

54,856

$

216,106

$

213,208

Bank of Hawaii Corporation and Subsidiaries
Loan and Lease Portfolio Balances Table 10
December 31,September 30,June 30,March 31,December 31,
(dollars in thousands)

2019

2019

2019

2019

2018

Commercial
Commercial and Industrial

$

1,379,152

$

1,361,011

$

1,408,729

$

1,331,345

$

1,331,149

Commercial Mortgage

2,518,051

2,477,296

2,411,289

2,381,213

2,302,356

Construction

194,170

154,754

119,228

132,775

170,061

Lease Financing

122,454

163,672

163,070

154,919

176,226

Total Commercial

4,213,827

4,156,733

4,102,316

4,000,252

3,979,792

Consumer
Residential Mortgage

3,891,100

3,846,511

3,785,006

3,702,553

3,673,796

Home Equity

1,676,073

1,681,951

1,694,577

1,698,666

1,681,442

Automobile

720,286

713,424

703,523

676,730

658,133

Other 1

489,606

482,679

473,707

470,408

455,611

Total Consumer

6,777,065

6,724,565

6,656,813

6,548,357

6,468,982

Total Loans and Leases

$

10,990,892

$

10,881,298

$

10,759,129

$

10,548,609

$

10,448,774

 
 
Deposits
December 31,September 30,June 30,March 31,December 31,
(dollars in thousands)

2019

2019

2019

2019

2018

Consumer

$

8,118,494

$

7,893,454

$

7,880,284

$

7,944,793

$

7,726,731

Commercial

6,324,214

6,153,492

6,178,984

6,162,042

6,098,186

Public and Other

1,341,774

1,293,806

1,429,553

1,160,475

1,202,325

Total Deposits

$

15,784,482

$

15,340,752

$

15,488,821

$

15,267,310

$

15,027,242

 
 
1 Comprised of other revolving credit, installment, and lease financing.
Bank of Hawaii Corporation and Subsidiaries
Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More Table 11
December 31,September 30,June 30,March 31,December 31,
(dollars in thousands)

2019

2019

2019

2019

2018

Non-Performing Assets
Non-Accrual Loans and Leases
Commercial
Commercial and Industrial

$

830

$

573

$

552

$

393

$

542

Commercial Mortgage

9,244

11,088

11,310

5,911

2,040

Total Commercial

10,074

11,661

11,862

6,304

2,582

Consumer
Residential Mortgage

4,125

4,258

4,697

5,599

5,321

Home Equity

3,181

2,787

2,486

2,797

3,671

Total Consumer

7,306

7,045

7,183

8,396

8,992

Total Non-Accrual Loans and Leases

17,380

18,706

19,045

14,700

11,574

Foreclosed Real Estate

2,737

2,939

2,737

3,225

1,356

Total Non-Performing Assets

$

20,117

$

21,645

$

21,782

$

17,925

$

12,930

 
Accruing Loans and Leases Past Due 90 Days or More
Commercial
Commercial and Industrial

$

-

$

81

$

-

$

66

$

10

Total Commercial

-

81

-

66

10

Consumer
Residential Mortgage

1,839

2,032

1,859

903

2,446

Home Equity

4,125

2,320

2,981

3,381

2,684

Automobile

949

582

607

734

513

Other 1

1,493

1,076

963

1,033

914

Total Consumer

8,406

6,010

6,410

6,051

6,557

Total Accruing Loans and Leases Past Due 90 Days or More

$

8,406

$

6,091

$

6,410

$

6,117

$

6,567

Restructured Loans on Accrual Status and Not Past Due 90 Days or More

$

63,103

$

46,178

$

48,563

$

48,571

$

48,731

Total Loans and Leases

$

10,990,892

$

10,881,298

$

10,759,129

$

10,548,609

$

10,448,774

 
Ratio of Non-Accrual Loans and Leases to Total Loans and Leases

0.16%

0.17%

0.18%

0.14%

0.11%

 
Ratio of Non-Performing Assets to Total Loans and Leases and Foreclosed Real Estate

0.18%

0.20%

0.20%

0.17%

0.12%

 
Ratio of Commercial Non-Performing Assets to Total Commercial Loans and Leases and Commercial Foreclosed Real Estate

0.24%

0.28%

0.29%

0.16%

0.06%

 
Ratio of Consumer Non-Performing Assets to Total Consumer Loans and Leases and Consumer Foreclosed Real Estate

0.15%

0.15%

0.15%

0.18%

0.16%

 
Ratio of Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More to Total Loans and Leases and Foreclosed Real Estate

0.26%

0.25%

0.26%

0.23%

0.19%

 
Quarter to Quarter Changes in Non-Performing Assets
Balance at Beginning of Quarter

21,645

$

21,782

$

17,925

$

12,930

$

13,798

Additions

883

1,035

6,186

8,217

4,509

Reductions
Payments

(495

)

(984

)

(441

)

(989

)

(3,759

)

Return to Accrual Status

(1,673

)

-

(1,344

)

(316

)

(605

)

Sales of Foreclosed Real Estate

(201

)

-

(374

)

-

(653

)

Charge-offs/Write-downs

(42

)

(188

)

(170

)

(1,917

)

(360

)

Total Reductions

(2,411

)

(1,172

)

(2,329

)

(3,222

)

(5,377

)

Balance at End of Quarter

$

20,117

$

21,645

$

21,782

$

17,925

$

12,930

 
1 Comprised of other revolving credit, installment, and lease financing.
Bank of Hawaii Corporation and Subsidiaries
Reserve for Credit LossesTable 12
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,
(dollars in thousands)

2019

2019

2018

2019

2018

Balance at Beginning of Period

$

115,758

$

114,494

$

115,512

$

113,515

114,168

Loans and Leases Charged-Off
Commercial
Commercial and Industrial

(307

)

(239

)

(365

)

(1,122

)

(1,505

)

Commercial Mortgage

-

-

-

(1,616

)

-

Consumer
Residential Mortgage

(50

)

(7

)

(1

)

(112

)

(101

)

Home Equity

(245

)

(215

)

(406

)

(900

)

(665

)

Automobile

(1,990

)

(1,696

)

(2,335

)

(7,130

)

(8,218

)

Other 1

(3,651

)

(3,598

)

(3,781

)

(13,075

)

(14,075

)

Total Loans and Leases Charged-Off

(6,243

)

(5,755

)

(6,888

)

(23,955

)

(24,564

)

Recoveries on Loans and Leases Previously Charged-Off
Commercial
Commercial and Industrial

293

318

803

1,513

2,039

Consumer
Residential Mortgage

699

649

112

1,927

807

Home Equity

577

428

367

2,339

2,001

Automobile

512

660

949

2,961

2,902

Other 1

503

714

660

2,549

2,737

Total Recoveries on Loans and Leases Previously Charged-Off

2,584

2,769

2,891

11,289

10,486

Net Loans and Leases Charged-Off

(3,659

)

(2,986

)

(3,997

)

(12,666

)

(14,078

)

Provision for Credit Losses

4,750

4,250

2,000

16,000

13,425

Provision for Unfunded Commitments

-

-

-

-

-

Balance at End of Period 2

$

116,849

$

115,758

$

113,515

$

116,849

$

113,515

 
Components
Allowance for Loan and Lease Losses

$

110,027

$

108,936

$

106,693

$

110,027

106,693

Reserve for Unfunded Commitments

6,822

6,822

6,822

6,822

6,822

Total Reserve for Credit Losses

$

116,849

$

115,758

$

113,515

$

116,849

$

113,515

 
Average Loans and Leases Outstanding

$

10,878,672

$

10,770,720

$

10,320,051

$

10,688,424

$

10,043,661

 
Ratio of Net Loans and Leases Charged-Off to Average Loans and Leases Outstanding (annualized)

0.13%

0.11%

0.15%

0.12%

0.14%

Ratio of Allowance for Loan and Lease Losses to Loans and Leases Outstanding

1.00%

1.00%

1.02%

1.00%

1.02%

 
1 Comprised of other revolving credit, installment, and lease financing.
2 Included in this analysis is activity related to the Company's reserve for unfunded commitments, which is separately recorded in other liabilities in the Consolidated Statements of Condition.
Bank of Hawaii Corporation and Subsidiaries
Business Segments Selected Financial InformationTable 13a
Investment
Services and
RetailCommercialPrivateTreasuryConsolidated
(dollars in thousands)BankingBankingBankingand OtherTotal
Three Months Ended December 31, 2019
Net Interest Income

$

66,410

$

45,475

$

9,689

$

2,311

$

123,885

Provision for Credit Losses

3,818

(165

)

1

1,096

4,750

Net Interest Income After Provision for Credit Losses

62,592

45,640

9,688

1,215

119,135

Noninterest Income

21,377

10,624

13,929

1,772

47,702

Noninterest Expense

(52,720

)

(21,071

)

(15,774

)

(3,531

)

(93,096

)

Income Before Provision for Income Taxes

31,249

35,193

7,843

(544

)

73,741

Provision for Income Taxes

(7,842

)

(6,345

)

(2,067

)

656

(15,598

)

Net Income

$

23,407

$

28,848

$

5,776

$

112

$

58,143

Total Assets as of December 31, 2019

$

6,732,811

$

4,254,261

$

321,700

$

6,786,724

$

18,095,496

 
 
Three Months Ended December 31, 2018
Net Interest Income

$

67,452

$

46,429

$

10,235

$

(143

)

$

123,973

Provision for Credit Losses

4,481

(484

)

(1

)

(1,996

)

2,000

Net Interest Income After Provision for Credit Losses

62,971

46,913

10,236

1,853

121,973

Noninterest Income

20,339

6,338

13,397

2,034

42,108

Noninterest Expense

(53,417

)

(20,912

)

(17,583

)

(3,999

)

(95,911

)

Income Before Provision for Income Taxes

29,893

32,339

6,050

(112

)

68,170

Provision for Income Taxes

(7,465

)

(7,714

)

(1,595

)

2,515

(14,259

)

Net Income

$

22,428

$

24,625

$

4,455

$

2,403

$

53,911

Total Assets as of December 31, 2018

$

6,365,263

$

3,958,523

$

349,832

$

6,470,356

$

17,143,974

Bank of Hawaii Corporation and Subsidiaries
Business Segments Selected Financial InformationTable 13b
Investment
Services and
RetailCommercialPrivateTreasuryConsolidated
(dollars in thousands)BankingBankingBankingand OtherTotal
Year Ended December 31, 2019
Net Interest Income

$

266,429

$

185,259

$

39,374

$

6,653

$

497,715

Provision for Credit Losses

11,670

976

15

3,339

16,000

Net Interest Income After Provision for Credit Losses

254,759

184,283

39,359

3,314

481,715

Noninterest Income

86,682

33,362

55,696

7,598

183,338

Noninterest Expense

(216,688

)

(84,616

)

(64,974

)

(12,949

)

(379,227

)

Income Before Provision for Income Taxes

124,753

133,029

30,081

(2,037

)

285,826

Provision for Income Taxes

(30,725

)

(28,852

)

(7,929

)

7,593

(59,913

)

Net Income

$

94,028

$

104,177

$

22,152

$

5,556

$

225,913

Total Assets as of December 31, 2019

$

6,732,811

$

4,254,261

$

321,700

$

6,786,724

$

18,095,496

 
 
Year Ended December 31, 2018
Net Interest Income

$

264,459

$

179,577

$

41,222

$

1,094

$

486,352

Provision for Credit Losses

14,898

(760

)

(61

)

(652

)

13,425

Net Interest Income After Provision for Credit Losses

249,561

180,337

41,283

1,746

472,927

Noninterest Income

79,004

23,733

55,338

10,848

168,923

Noninterest Expense

(211,761

)

(81,344

)

(65,847

)

(12,672

)

(371,624

)

Income Before Provision for Income Taxes

116,804

122,726

30,774

(78

)

270,226

Provision for Income Taxes

(29,172

)

(28,496

)

(8,113

)

15,157

(50,624

)

Net Income

$

87,632

$

94,230

$

22,661

$

15,079

$

219,602

Total Assets as of December 31, 2018

$

6,365,263

$

3,958,523

$

349,832

$

6,470,356

$

17,143,974

Bank of Hawaii Corporation and Subsidiaries
Selected Quarterly Financial DataTable 14
Three Months Ended
December 31,September 30,June 30,March 31,December 31,
(dollars in thousands, except per share amounts)

2019

2019

2019

2019

2018

Quarterly Operating Results
Interest Income
Interest and Fees on Loans and Leases

$

109,223

$

110,877

$

110,401

$

108,511

$

107,404

Income on Investment Securities
Available-for-Sale

16,158

17,512

15,072

13,432

13,043

Held-to-Maturity

18,750

18,796

22,149

21,921

21,482

Deposits

8

9

9

15

10

Funds Sold

723

656

730

1,444

727

Other

239

233

210

319

352

Total Interest Income

145,101

148,083

148,571

145,642

143,018

Interest Expense
Deposits

16,407

18,055

18,628

15,284

13,172

Securities Sold Under Agreements to Repurchase

4,071

4,257

4,623

4,571

4,671

Funds Purchased

25

146

512

157

440

Short-Term Borrowings

-

1

1

36

88

Other Debt

713

728

710

757

674

Total Interest Expense

21,216

23,187

24,474

20,805

19,045

Net Interest Income

123,885

124,896

124,097

124,837

123,973

Provision for Credit Losses

4,750

4,250

4,000

3,000

2,000

Net Interest Income After Provision for Credit Losses

119,135

120,646

120,097

121,837

121,973

Noninterest Income
Trust and Asset Management

11,157

10,930

11,385

10,761

10,558

Mortgage Banking

3,199

4,864

3,336

2,287

2,148

Service Charges on Deposit Accounts

7,835

7,592

7,283

7,364

7,562

Fees, Exchange, and Other Service Charges

14,533

14,900

14,252

14,208

14,576

Investment Securities Gains (Losses), Net

(906

)

(1,469

)

(776

)

(835

)

(841

)

Annuity and Insurance

1,272

1,278

1,806

2,578

1,409

Bank-Owned Life Insurance

1,879

1,647

1,779

1,710

1,941

Other

8,733

6,765

6,385

5,606

4,755

Total Noninterest Income

47,702

46,507

45,450

43,679

42,108

Noninterest Expense
Salaries and Benefits

51,664

54,345

53,511

56,586

54,856

Net Occupancy

8,824

8,803

8,579

7,594

8,918

Net Equipment

7,930

7,637

6,895

6,833

6,364

Data Processing

4,828

4,676

4,727

4,526

5,151

Professional Fees

3,257

2,184

2,177

2,453

2,467

FDIC Insurance

1,376

1,257

1,290

1,269

1,336

Other

15,217

21,447

15,546

13,796

16,819

Total Noninterest Expense

93,096

100,349

92,725

93,057

95,911

Income Before Provision for Income Taxes

73,741

66,804

72,822

72,459

68,170

Provision for Income Taxes

15,598

14,752

15,903

13,660

14,259

Net Income

$

58,143

$

52,052

$

56,919

$

58,799

$

53,911

 
Basic Earnings Per Share

$

1.46

$

1.30

$

1.40

$

1.44

$

1.30

Diluted Earnings Per Share

$

1.45

$

1.29

$

1.40

$

1.43

$

1.30

 
Balance Sheet Totals
Loans and Leases

$

10,990,892

$

10,881,298

$

10,759,129

$

10,548,609

$

10,448,774

Total Assets

18,095,496

17,672,140

17,688,845

17,446,413

17,143,974

Total Deposits

15,784,482

15,340,752

15,488,821

15,267,310

15,027,242

Total Shareholders' Equity

1,286,832

1,291,490

1,285,948

1,269,690

1,268,200

 
Performance Ratios
Return on Average Assets

1.29

%

1.17

%

1.31

%

1.38

%

1.26

%

Return on Average Shareholders' Equity

17.84

16.02

17.97

18.81

17.05

Efficiency Ratio 1

54.26

58.55

54.69

55.22

57.75

Net Interest Margin 2

2.95

3.01

3.04

3.12

3.10

 
1 Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).
2 Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
Bank of Hawaii Corporation and Subsidiaries 
Hawaii Economic Trends       Table 15
 Eleven Months Ended Year Ended
($ in millions; jobs in thousands) November 30, 2019 December 31, 2018 December 31, 2017
Hawaii Economic Trends      
State General Fund Revenues 1 

$

6,749.3

 

6.0

%

 

$

6,933.1

 

6.9

%

 

$

6,485.0

 

4.3

%

General Excise and Use Tax Revenue 1 

$

3,316.0

 

5.4

%

 

$

3,426.5

 

2.3

%

 

$

3,349.8

 

4.5

%

Jobs 2 

645.3

  

660.0

  

664.5

 
       
    December 31,
(spot rates)    

2019

2018

2017

Unemployment 3      
Statewide, seasonally adjusted    

2.6

%

 

2.6

%

 

2.3

%

       
Oahu    

2.1

 

2.2

 

1.7

Island of Hawaii    

3.0

 

2.9

 

2.0

Maui    

2.2

 

2.2

 

1.8

Kauai    

2.5

 

2.3

 

1.7

       
   December 31,
(percentage change, except months of inventory)   

2019

2018

2017

2016

Housing Trends (Single Family Oahu) 4      
Median Home Price   

(0.1

)

%

 

4.6

%

 

2.7

%

 

5.0

%

Home Sales Volume (units)   

3.9

%

 

(7.7

)

%

 

6.3

%

 

6.5

%

Months of Inventory   

2.5

 

2.8

 

2.1

 

2.5

       
   Monthly Visitor Arrivals, Percentage Change
(in thousands)   Not Seasonally Adjusted from Previous Year
Tourism 5      
November 30, 2019    

811.4

  

4.2

October 31, 2019    

800.4

  

4.8

September 30, 2019    

741.3

  

3.5

August 31, 2019    

928.2

  

9.8

July 31, 2019    

997.9

  

6.2

June 30, 2019    

951.6

  

6.1

May 31, 2019    

841.4

  

4.6

April 30, 2019    

856.3

  

6.6

March 31, 2019    

939.1

  

3.9

February 28, 2019    

782.6

  

0.5

January 31, 2019    

820.6

  

3.0

December 31, 2018    

910.1

  

3.4

November 30, 2018    

778.5

  

3.9

October 31, 2018    

763.7

  

3.5

September 30, 2018    

716.1

  

2.2

August 31, 2018    

845.1

  

3.2

July 31, 2018    

939.4

  

5.3

June 30, 2018    

897.1

  

7.3

May 31, 2018    

804.1

  

7.0

April 30, 2018    

803.0

  

6.6

March 31, 2018    

903.6

  

12.5

February 28, 2018    

778.6

  

10.3

January 31, 2018    

796.5

  

5.4

       
1 Source: Hawaii Department of Business, Economic Development & Tourism
2 Source: U. S. Bureau of Labor Statistics
3 Source: Hawaii Department of Labor and Industrial Relations, County jobs data not seasonally adjusted.
4 Source: Honolulu Board of REALTORS
5 Source: Hawaii Tourism Authority

Contacts:

Media Inquiries
Stafford Kiguchi
Telephone: 808-694-8580
Mobile: 808-265-6367
E-mail: Stafford.Kiguchi@boh.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 CorteMadera.com & California Media Partners, LLC. All rights reserved.