Sign In  |  Register  |  About Corte Madera  |  Contact Us

Corte Madera, CA
September 01, 2020 10:27am
7-Day Forecast | Traffic
  • Search Hotels in Corte Madera

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

IDEX Reports Record Third Quarter Results

IDEX Corporation (NYSE: IEX) today announced its financial results for the three month period ended September 30, 2021.

Third Quarter 2021 Highlights

  • Record orders of $774.2 million up 36 percent overall and 28 percent organically compared to Q3 2020
  • Record sales of $712.0 million up 23 percent overall and 15 percent organically compared to Q3 2020
  • Reported operating margin was 22.6 percent with adjusted operating margin of 24.3 percent
  • Record reported EPS was $1.51 with record adjusted EPS of $1.63
  • Full year adjusted EPS guidance narrowed to $6.30 to $6.33 compared to prior guidance of $6.26 to $6.36

Third Quarter 2021

Orders of $774.2 million were up 36 percent compared with the prior year period (+28 percent organic, +7 percent acquisitions/divestitures and +1 percent foreign currency translation).

Sales of $712.0 million were up 23 percent compared with the prior year period (+15 percent organic, +7 percent acquisitions/divestitures and +1 percent foreign currency translation).

Gross margin of 43.8 percent was up 50 basis points compared with the prior year period primarily as a result of higher volume and price capture, partially offset by inflation and supply chain constraints. Adjusted gross margin, which excludes a $9.1 million pre-tax fair value inventory step-up charge related to the Airtech acquisition, was 45.0 percent, up 170 basis points compared with the adjusted prior year period.

Operating income of $161.2 million resulted in an operating margin of 22.6 percent, which was flat compared with the prior year period. Adjusted operating income, which primarily excluded a $9.1 million pre-tax fair value inventory step-up charge and $3.2 million of restructuring expenses and asset impairments, was $173.1 million with an adjusted operating margin of 24.3 percent, up 120 basis points compared with the adjusted prior year period.

Provision for income taxes of $35.3 million in the third quarter of 2021 resulted in an effective tax rate (ETR) of 23.4 percent, which was higher than the prior year period ETR of 14.4 percent primarily due to the finalization of tax regulations enacted in the third quarter of 2020 as well as a decrease in the excess tax benefit related to share-based compensation in the current period.

Net income attributable to IDEX was $115.7 million, which resulted in EPS attributable to IDEX of $1.51. Adjusted EPS attributable to IDEX was $1.63, an increase of 23 cents, or 16.4 percent, from the adjusted prior year period and excluded the impacts of the fair value inventory step-up charge and restructuring expenses and asset impairments discussed above, both net of related tax benefits. EBITDA of $187.5 million was 26.3 percent of sales and covered interest expense by almost 20 times. Adjusted EBITDA of $199.4 million was 28.0 percent of sales and covered interest expense by 21 times.

Cash from operations of $156.6 million was up 2 percent from the prior year period primarily due to higher earnings, partially offset by changes in working capital and was 135 percent of net income attributable to IDEX. Free cash flow of $141.7 million was up 5 percent from the prior year period and was 113 percent of adjusted net income attributable to IDEX.

“IDEX teams continued to navigate a tremendously challenging supply chain environment and achieved strong operating results in the third quarter. We saw broad-based strength across our portfolio, resulting in record orders and sales of $774 million and $712 million, respectively. Today's global challenges will increasingly drive growth towards problem solvers like IDEX, but in the short term, our focus remains on overcoming the macro constraints that inhibit customer satisfaction while staying committed to investments needed to thrive in the future.

Our 80/20 principles serve us well by providing a framework to identify how to best support our customers in a difficult environment. I want to thank all IDEX team members across the globe who have tirelessly worked through these challenges and contributed to our success.

Our price capture continues to outpace material inflation and drive sequential improvements in gross margin. Despite targeted increases in discretionary costs and continued investment in the business, we achieved solid flow through, resulting in an adjusted operating margin of 24.3 percent and a record adjusted EPS of $1.63.

The acquisitions we made in the first half of the year are performing extremely well. ABEL Pumps is fully integrated and performing above expectations. Airtech is ahead of our integration timeline and is delivering on its growth potential. Our expanded corporate strategy and development team continues to actively work our M&A funnel as we look to deploy more capital. The balance sheet remains strong, with ample capital to support organic investments in business innovations and strategic M&A.

As we look to the fourth quarter, we expect organic sales growth of 9 to 10 percent with EPS in the range of $1.55 to $1.58. This assumes similar output to our third quarter results, coupled with a step up in targeted investments and the potential for year-end logistics challenges. For the full year, we are maintaining our projection of 11 to 12 percent organic sales growth and narrowing our adjusted EPS range to $6.30 to $6.33.”

Eric D. Ashleman

Chief Executive Officer and President

Third Quarter 2021 Segment Highlights

Fluid & Metering Technologies

  • Sales of $251.3 million reflected a 14 percent increase compared to the third quarter of 2020 (+7 percent organic, +6 percent acquisitions and +1 percent foreign currency translation).
  • Operating income of $69.0 million resulted in an operating margin of 27.5 percent, which was up 100 basis points compared with the prior year period primarily due to higher volume, price capture and favorable mix, partially offset by inflation, supply chain constraints and targeted increases in discretionary spending. Adjusted operating income, which excludes $2.0 million of restructuring expenses and asset impairments, was $71.0 million with an adjusted operating margin of 28.2 percent, a 150 basis point increase compared to the prior year period.
  • EBITDA of $76.4 million resulted in an EBITDA margin of 30.4 percent. Adjusted EBITDA of $78.3 million resulted in an adjusted EBITDA margin of 31.2 percent, a 90 basis point increase compared to the prior year period.

Health & Science Technologies

  • Sales of $302.3 million reflected a 37 percent increase compared to the third quarter of 2020 (+24 percent organic, +12 percent acquisitions/divestitures and +1 percent foreign currency translation).
  • Operating income of $70.4 million resulted in an operating margin of 23.3 percent, which was up 70 basis points compared with the prior year period primarily due to higher volume, price capture and favorable mix, partially offset by inflation, supply chain constraints, targeted increases in discretionary spending and the fair value inventory step-up charge related to the Airtech acquisition. Adjusted operating income, which excludes a $9.1 million pre-tax fair value inventory step-up charge related to the Airtech acquisition and $0.6 million of restructuring expenses and asset impairments, was $80.1 million with an adjusted operating margin of 26.5 percent, a 340 basis point increase compared to the prior year period.
  • EBITDA of $85.9 million resulted in an EBITDA margin of 28.4 percent. Adjusted EBITDA of $95.7 million resulted in an adjusted EBITDA margin of 31.6 percent, a 390 basis point increase compared to the prior year period.

Fire & Safety/Diversified Products

  • Sales of $159.1 million reflected a 13 percent increase compared to the third quarter of 2020 (+12 percent organic and +1 percent foreign currency translation).
  • Operating income of $39.1 million resulted in an operating margin of 24.6 percent, which was down 170 basis points compared with the prior year period primarily as a result of inflation, supply chain constraints and targeted increases in discretionary spending. Price capture and volume leverage offsets faced stronger headwinds within the segment due to higher direct OEM exposure and higher levels of material intensity due to vertical integration. Adjusted operating income was $39.1 million with an adjusted operating margin of 24.6 percent, a 260 basis point decrease compared to the prior year period.
  • EBITDA of $42.9 million resulted in an EBITDA margin of 26.9 percent. Adjusted EBITDA of $42.8 million resulted in an adjusted EBITDA margin of 26.9 percent, a 280 basis point decrease compared to the prior year period.

Corporate Costs

Corporate costs increased to $17.3 million in the third quarter of 2021 from $14.2 million in the third quarter of 2020 primarily as a result of higher variable compensation and employee-related costs.

Non-GAAP Measures of Financial Performance

The Company prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). The Company supplements certain GAAP financial performance metrics with non-GAAP financial performance metrics. Management believes these non-GAAP financial performance metrics provide investors with greater insight, transparency and a more comprehensive understanding of the financial information used by management in its financial and operational decision-making because certain of these adjusted metrics exclude items not reflective of ongoing operations, such as fair value inventory step-up charges, restructuring expenses and asset impairments, the loss on early debt redemption, the noncash loss related to the termination of the U.S. pension plan and the impact of the settlement for a Corporate transaction indemnity. Reconciliations of non-GAAP financial performance metrics to their most comparable GAAP financial performance metrics are defined and presented below and should not be considered a substitute for, nor superior to, the financial data prepared in accordance with GAAP. The Company does not provide forward-looking guidance for EPS on a GAAP basis because it is unable to predict certain items contained in the GAAP measure without unreasonable efforts. These items may include restructuring expenses and asset impairments, special tax items, acquisition-related transaction costs and certain other unusual adjustments. There were no adjustments to GAAP financial performance metrics other than the items noted below.

  • Organic orders and sales are calculated excluding amounts from acquired or divested businesses during the first twelve months of ownership or prior to divestiture and the impact of foreign currency translation.
  • Adjusted gross profit is calculated as gross profit plus fair value inventory step-up charges.
  • Adjusted gross margin is calculated as adjusted gross profit divided by net sales.
  • Adjusted operating income is calculated as operating income plus fair value inventory step-up charges plus restructuring expenses and asset impairments plus the impact of the settlement for a Corporate transaction indemnity.
  • Adjusted operating margin is calculated as adjusted operating income divided by net sales.
  • Adjusted net income is calculated as net income plus fair value inventory step-up charges plus restructuring expenses and asset impairments plus the impact of the settlement for a Corporate transaction indemnity plus the loss on early debt redemption plus the noncash loss related to the termination of the U.S. pension plan, net of the statutory tax expense or benefit.
  • Adjusted EPS is calculated as adjusted net income divided by the diluted weighted average shares outstanding.
  • EBITDA is calculated as net income plus interest expense plus provision for income taxes plus depreciation and amortization. We reconcile EBITDA to net income on a consolidated basis as we do not allocate consolidated interest expense or consolidated provision for income taxes to our segments.
  • EBITDA interest coverage is calculated as EBITDA divided by consolidated interest expense.
  • Adjusted EBITDA is calculated as EBITDA plus fair value inventory step-up charges plus restructuring expenses and asset impairments plus the impact of the settlement for a Corporate transaction indemnity plus the loss on early debt redemption plus the noncash loss related to the termination of the U.S. pension plan.
  • Adjusted EBITDA margin is calculated as adjusted EBITDA divided by net sales.
  • Adjusted EBITDA interest coverage is calculated as Adjusted EBITDA divided by consolidated interest expense.
  • Free cash flow is calculated as cash flow from operating activities less capital expenditures.

Table 1: Reconciliations of the Change in Net Sales to Organic Net Sales

Three Months Ended September 30, 2021

Nine Months Ended September 30, 2021

FMT

HST

FSDP

IDEX

FMT

HST

FSDP

IDEX

Change in net sales

14

%

37

%

13

%

23

%

12

%

25

%

16

%

18

%

- Net impact from acquisitions/divestitures

6

%

12

%

%

7

%

4

%

4

%

%

3

%

- Impact from foreign currency

1

%

1

%

1

%

1

%

2

%

3

%

3

%

3

%

Change in organic net sales

7

%

24

%

12

%

15

%

6

%

18

%

13

%

12

%

Table 2: Reconciliations of Reported-to-Adjusted Gross Profit and Margin (dollars in thousands)

Three Months Ended September 30,

Nine Months Ended September 30,

2021

2020

2021

2020

Gross profit

$

311,569

$

251,500

$

910,264

$

758,256

+ Fair value inventory step-up charges

9,100

11,586

4,107

Adjusted gross profit

$

320,669

$

251,500

$

921,850

$

762,363

Net sales

$

712,019

$

581,113

$

2,050,002

$

1,736,824

Gross margin

43.8

%

43.3

%

44.4

%

43.7

%

Adjusted gross margin

45.0

%

43.3

%

45.0

%

43.9

%

Table 3: Reconciliations of Reported-to-Adjusted Operating Income and Margin (dollars in thousands)

Three Months Ended September 30,

2021

2020

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

Reported operating income (loss)

$

69,020

$

70,374

$

39,126

$

(17,335

)

$

161,185

$

58,402

$

49,912

$

37,103

$

(14,204

)

$

131,213

+ Restructuring expenses and asset impairments

1,934

626

(55

)

699

3,204

585

978

1,249

105

2,917

+ Fair value inventory step-up charges

9,100

9,100

+ Corporate transaction indemnity

(400

)

(400

)

Adjusted operating income (loss)

$

70,954

$

80,100

$

39,071

$

(17,036

)

$

173,089

$

58,987

$

50,890

$

38,352

$

(14,099

)

$

134,130

Net sales (eliminations)

$

251,297

$

302,287

$

159,106

$

(671

)

$

712,019

$

220,747

$

220,378

$

140,896

$

(908

)

$

581,113

Reported operating margin

27.5

%

23.3

%

24.6

%

n/m

22.6

%

26.5

%

22.6

%

26.3

%

n/m

22.6

%

Adjusted operating margin

28.2

%

26.5

%

24.6

%

n/m

24.3

%

26.7

%

23.1

%

27.2

%

n/m

23.1

%

Nine Months Ended September 30,

2021

2020

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

Reported operating income (loss)

$

195,384

$

212,987

$

126,483

$

(59,866

)

$

474,988

$

176,111

$

150,562

$

103,977

$

(48,902

)

$

381,748

+ Restructuring expenses and asset impairments

4,787

1,693

161

1,927

8,568

2,433

2,162

1,890

273

6,758

+ Fair value inventory step-up charges

2,486

9,100

11,586

4,107

4,107

+ Corporate transaction indemnity

3,500

3,500

Adjusted operating income (loss)

$

202,657

$

223,780

$

126,644

$

(54,439

)

$

498,642

$

182,651

$

152,724

$

105,867

$

(48,629

)

$

392,613

Net sales (eliminations)

$

745,939

$

827,668

$

479,402

$

(3,007

)

$

2,050,002

$

666,720

$

660,105

$

412,296

$

(2,297

)

$

1,736,824

Reported operating margin

26.2

%

25.7

%

26.4

%

n/m

23.2

%

26.4

%

22.8

%

25.2

%

n/m

22.0

%

Adjusted operating margin

27.2

%

27.0

%

26.4

%

n/m

24.3

%

27.4

%

23.1

%

25.7

%

n/m

22.6

%

Table 4: Reconciliations of Reported-to-Adjusted Net Income and EPS (in thousands, except EPS)

Three Months Ended September 30,

Nine Months Ended September 30,

2021

2020

2021

2020

Reported net income attributable to IDEX

$

115,742

$

103,848

$

330,645

$

276,710

+ Restructuring expenses and asset impairments

3,204

2,917

8,568

6,758

+ Tax impact on restructuring expenses and asset impairments

(771

)

(703

)

(2,060

)

(1,540

)

+ Fair value inventory step-up charges

9,100

11,586

4,107

+ Tax impact on fair value inventory step-up charges

(1,961

)

(2,707

)

(932

)

+ Loss on early debt redemption

8,561

8,421

+ Tax impact on loss on early debt redemption

(1,841

)

(1,912

)

+ Termination of the U.S. pension plan

9,688

+ Tax impact on termination of the U.S. pension plan

(2,083

)

+ Corporate transaction indemnity

(400

)

3,500

+ Tax impact on Corporate transaction indemnity

85

(754

)

Adjusted net income attributable to IDEX

$

124,999

$

106,062

$

363,103

$

291,612

Three Months Ended September 30,

Nine Months Ended September 30,

2021

2020

2021

2020

Reported diluted EPS attributable to IDEX

$

1.51

$

1.37

$

4.33

$

3.64

+ Restructuring expenses and asset impairments

0.04

0.04

0.11

0.09

+ Tax impact on restructuring expenses and asset impairments

(0.01

)

(0.01

)

(0.03

)

(0.02

)

+ Fair value inventory step-up charges

0.12

0.15

0.05

+ Tax impact on fair value inventory step-up charges

(0.03

)

(0.04

)

(0.01

)

+ Loss on early debt redemption

0.11

0.11

+ Tax impact on loss on early debt redemption

(0.02

)

(0.02

)

+ Termination of the U.S. pension plan

0.13

+ Tax impact on termination of the U.S. pension plan

(0.03

)

+ Corporate transaction indemnity

0.05

+ Tax impact on Corporate transaction indemnity

(0.01

)

Adjusted diluted EPS attributable to IDEX

$

1.63

$

1.40

$

4.75

$

3.84

Diluted weighted average shares outstanding

76,452

75,960

76,408

76,119

Table 5: Reconciliations of EBITDA to Net Income (dollars in thousands)

Three Months Ended September 30,

2021

2020

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

Reported operating income (loss)

$

69,020

$

70,374

$

39,126

$

(17,335

)

$

161,185

$

58,402

$

49,912

$

37,103

$

(14,204

)

$

131,213

- Other expense (income) - net

384

(236

)

50

432

630

(719

)

(32

)

340

(293

)

(704

)

+ Depreciation and amortization

7,737

15,335

3,787

110

26,969

7,163

10,230

3,854

104

21,351

EBITDA

76,373

85,945

42,863

(17,657

)

187,524

66,284

60,174

40,617

(13,807

)

153,268

- Interest expense

9,498

10,642

- Provision for income taxes

35,343

17,427

- Depreciation and amortization

26,969

21,351

Reported net income

$

115,714

$

103,848

Net sales (eliminations)

$

251,297

$

302,287

$

159,106

$

(671

)

$

712,019

$

220,747

$

220,378

$

140,896

$

(908

)

$

581,113

Reported operating margin

27.5

%

23.3

%

24.6

%

n/m

22.6

%

26.5

%

22.6

%

26.3

%

n/m

22.6

%

EBITDA margin

30.4

%

28.4

%

26.9

%

n/m

26.3

%

30.0

%

27.3

%

28.8

%

n/m

26.4

%

EBITDA interest coverage

19.7

14.4

Nine Months Ended September 30,

2021

2020

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

Reported operating income (loss)

$

195,384

$

212,987

$

126,483

$

(59,866

)

$

474,988

$

176,111

$

150,562

$

103,977

$

(48,902

)

$

381,748

- Other expense (income) - net

5,968

(290

)

1,833

9,446

16,957

(35

)

(91

)

148

7,299

7,321

+ Depreciation and amortization

22,743

38,382

11,510

327

72,962

19,370

30,806

11,409

389

61,974

EBITDA

212,159

251,659

136,160

(68,985

)

530,993

195,516

181,459

115,238

(55,812

)

436,401

- Interest expense

31,479

33,958

- Provision for income taxes

95,987

63,759

- Depreciation and amortization

72,962

61,974

Reported net income

$

330,565

$

276,710

Net sales (eliminations)

$

745,939

$

827,668

$

479,402

$

(3,007

)

$

2,050,002

$

666,720

$

660,105

$

412,296

$

(2,297

)

$

1,736,824

Reported operating margin

26.2

%

25.7

%

26.4

%

n/m

23.2

%

26.4

%

22.8

%

25.2

%

n/m

22.0

%

EBITDA margin

28.4

%

30.4

%

28.4

%

n/m

25.9

%

29.3

%

27.5

%

28.0

%

n/m

25.1

%

EBITDA interest coverage

16.9

12.9

Table 6 : Reconciliations of EBITDA to Adjusted EBITDA (dollars in thousands)

Three Months Ended September 30,

2021

2020

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

EBITDA(1)

$

76,373

$

85,945

$

42,863

$

(17,657

)

$

187,524

$

66,284

$

60,174

$

40,617

$

(13,807

)

$

153,268

+ Restructuring expenses and asset impairments

1,934

626

(55

)

699

3,204

585

978

1,249

105

2,917

+ Fair value inventory step-up charges

9,100

9,100

+ Corporate transaction indemnity

(400

)

(400

)

Adjusted EBITDA

$

78,307

$

95,671

$

42,808

$

(17,358

)

$

199,428

$

66,869

$

61,152

$

41,866

$

(13,702

)

$

156,185

Adjusted EBITDA margin

31.2

%

31.6

%

26.9

%

n/m

28.0

%

30.3

%

27.7

%

29.7

%

n/m

26.9

%

Adjusted EBITDA interest coverage

21.0

14.7

Nine Months Ended September 30,

2021

2020

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

EBITDA(1)

$

212,159

$

251,659

$

136,160

$

(68,985

)

$

530,993

$

195,516

$

181,459

$

115,238

$

(55,812

)

$

436,401

+ Restructuring expenses and asset impairments

4,787

1,693

161

1,927

8,568

2,433

2,162

1,890

273

6,758

+ Fair value inventory step-up charges

2,486

9,100

11,586

4,107

4,107

+ Loss on early debt redemption

8,561

8,561

8,421

8,421

+ Termination of the U.S. pension plan

6,293

1,782

1,613

9,688

+ Corporate transaction indemnity

3,500

3,500

Adjusted EBITDA

$

225,725

$

262,452

$

138,103

$

(53,384

)

$

572,896

$

202,056

$

183,621

$

117,128

$

(47,118

)

$

455,687

Adjusted EBITDA margin

30.3

%

31.7

%

28.8

%

n/m

27.9

%

30.3

%

27.8

%

28.4

%

n/m

26.2

%

Adjusted EBITDA interest coverage

18.2

13.4

(1) EBITDA, a non-GAAP financial measure, is reconciled to net income, its most directly comparable GAAP financial measure, immediately above in Table 5.

Table 7: Reconciliations of Cash Flows from Operating Activities to Free Cash Flow (in thousands)

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

2021

2020

2021

2021

2020

 

Cash flows from operating activities

$

156,633

$

153,686

$

136,272

$

402,229

$

407,899

- Capital expenditures

14,894

18,353

15,984

45,487

39,438

Free cash flow

$

141,739

$

135,333

$

120,288

$

356,742

$

368,461

Conference Call to be Broadcast over the Internet

IDEX will broadcast its third quarter earnings conference call over the Internet on Wednesday, October 27, 2021 at 9:30 a.m. CT. Chief Executive Officer and President Eric Ashleman and Senior Vice President and Chief Financial Officer William Grogan will discuss the Company’s recent financial performance and respond to questions from the financial analyst community. IDEX invites interested investors to listen to the call and view the accompanying slide presentation, which will be carried live on its website at www.idexcorp.com. Those who wish to participate should log on several minutes before the discussion begins. After clicking on the presentation icon, investors should follow the instructions to ensure their systems are set up to hear the event and view the presentation slides, or download the correct applications at no charge. Investors will also be able to hear a replay of the call by dialing 877.660.6853 (or 201.612.7415 for international participants) using the ID #13712091.

Forward-Looking Statements

This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements may relate to, among other things, the Company’s expected organic sales growth and expected earnings per share, and the assumptions underlying these expectations, plant and equipment capacity for future growth, anticipated future acquisition behavior, availability of cash and financing alternatives and the anticipated benefits of the Company’s acquisitions of ABEL Pumps and Airtech, and are indicated by words or phrases such as “anticipates,” “estimates,” “plans,” “guidance,” “expects,” “projects,” “forecasts,” “should,” “could,” “will,” “management believes,” “the Company believes,” “the Company intends” and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those anticipated at the date of this news release. The risks and uncertainties include, but are not limited to, the following: the duration of the COVID-19 pandemic and the continuing effects of the COVID-19 pandemic (including the emergence of variant strains) on our ability to operate our business and facilities, on our customers, on supply chains and on the U.S. and global economy generally; economic and political consequences resulting from terrorist attacks and wars; levels of industrial activity and economic conditions in the U.S. and other countries around the world; pricing pressures and other competitive factors and levels of capital spending in certain industries, all of which could have a material impact on order rates and the Company's results; the Company's ability to make acquisitions and to integrate and operate acquired businesses on a profitable basis; the relationship of the U.S. dollar to other currencies and its impact on pricing and cost competitiveness; political and economic conditions in foreign countries in which the Company operates; developments with respect to trade policy and tariffs; interest rates; capacity utilization and the effect this has on costs; labor markets; supply chain backlogs, including risks affecting component availability, labor inefficiencies, and freight logistical challenges; market conditions and material costs; and developments with respect to contingencies, such as litigation and environmental matters. Additional factors that could cause actual results to differ materially from those reflected in the forward-looking statements include, but are not limited to, the risks discussed in the “Risk Factors” section included in the Company’s most recent annual report on Form 10-K and the Company's subsequent quarterly reports filed with the SEC as well as the other risks discussed in the Company’s filings with the SEC. The forward-looking statements included here are only made as of the date of this news release, and management undertakes no obligation to publicly update them to reflect subsequent events or circumstances, except as may be required by law. Investors are cautioned not to rely unduly on forward-looking statements when evaluating the information presented here.

About IDEX

IDEX (NYSE: IEX) is a company that has undoubtedly touched your life in some way. In fact, IDEX businesses make thousands of products that are mission-critical components in everyday activities. Chances are the car you’re driving has a BAND-IT® clamp holding your side airbag safely in place. If you were ever in a car accident, a Hurst Jaws of Life® rescue tool may have saved your life. If you or a family member is battling cancer, your doctor may have tested your DNA in a quest to find the best targeted medicine for you. It’s likely your DNA test was run on equipment that contains components made by our IDEX Health & Science team. Founded in 1988 with three small, entrepreneurial manufacturing companies, we’re proud to say that we now call over 40 diverse businesses around the world part of the IDEX family. With more than 7,000 employees and manufacturing operations in more than 20 countries, IDEX is a high-performing, global company with nearly $2.5 billion in sales, committed to making trusted solutions that improve lives. IDEX shares are traded on the New York Stock Exchange under the symbol “IEX”.

For further information on IDEX Corporation and its business units, visit the company’s website at www.idexcorp.com.

(Financial reports follow)

IDEX CORPORATION

Condensed Consolidated Statements of Operations

(in thousands except per share amounts)

(unaudited)

 

Three Months Ended September 30,

Nine Months Ended September 30,

2021

2020

2021

2020

Net sales

$

712,019

$

581,113

$

2,050,002

$

1,736,824

Cost of sales

400,450

329,613

1,139,738

978,568

Gross profit

311,569

251,500

910,264

758,256

Selling, general and administrative expenses

147,180

117,370

426,708

369,750

Restructuring expenses and asset impairments

3,204

2,917

8,568

6,758

Operating income

161,185

131,213

474,988

381,748

Other expense (income) - net

630

(704)

16,957

7,321

Interest expense

9,498

10,642

31,479

33,958

Income before income taxes

151,057

121,275

426,552

340,469

Provision for income taxes

35,343

17,427

95,987

63,759

Net income

$

115,714

$

103,848

$

330,565

$

276,710

Net loss attributable to noncontrolling interest

28

80

Net income attributable to IDEX

$

115,742

$

103,848

$

330,645

$

276,710

Earnings per Common Share:

Basic earnings per common share attributable to IDEX

$

1.52

$

1.38

$

4.35

$

3.66

Diluted earnings per common share attributable to IDEX

$

1.51

$

1.37

$

4.33

$

3.64

Share Data:

Basic weighted average common shares outstanding

76,010

75,352

75,957

75,423

Diluted weighted average common shares outstanding

76,452

75,960

76,408

76,119

IDEX CORPORATION

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

September 30, 2021

December 31, 2020

Assets

Current assets

Cash and cash equivalents

$

806,497

$

1,025,851

Receivables - net

366,779

293,146

Inventories

353,924

289,910

Other current assets

56,161

48,324

Total current assets

1,583,361

1,657,231

Property, plant and equipment - net

314,631

298,273

Goodwill and intangible assets

2,810,450

2,311,137

Other noncurrent assets

146,137

147,757

Total assets

$

4,854,579

$

4,414,398

Liabilities and equity

Current liabilities

Trade accounts payable

$

175,864

$

151,993

Accrued expenses

252,092

208,828

Short-term borrowings

35

88

Dividends payable

41,117

38,149

Total current liabilities

469,108

399,058

Long-term borrowings

1,190,078

1,044,354

Other noncurrent liabilities

469,110

430,660

Total liabilities

2,128,296

1,874,072

Shareholders' equity

2,726,245

2,540,203

Noncontrolling interest

38

123

Total equity

2,726,283

2,540,326

Total liabilities and equity

$

4,854,579

$

4,414,398

IDEX CORPORATION

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

Nine Months Ended September 30,

2021

2020

Cash flows from operating activities

Net income

$

330,565

$

276,710

Adjustments to reconcile net income to net cash provided by operating activities:

Asset impairments

815

85

Depreciation and amortization

32,281

30,851

Amortization of intangible assets

40,681

31,123

Amortization of debt issuance expenses

1,354

1,351

Share-based compensation expense

18,575

21,155

Deferred income taxes

(7,070

)

1,323

Non-cash interest expense associated with forward starting swaps

3,275

5,153

Termination of the U.S. pension plan

9,688

Changes in (net of the effect from acquisitions/divestitures):

Receivables

(59,249

)

33,291

Inventories

(28,072

)

17,920

Other current assets

6,041

(27,655

)

Trade accounts payable

20,962

(11,496

)

Deferred revenue

14,817

27,179

Accrued expenses

17,595

125

Other - net

(29

)

784

Net cash flows provided by operating activities

402,229

407,899

Cash flows from investing activities

Purchases of property, plant and equipment

(45,487

)

(39,438

)

Acquisition of businesses, net of cash acquired

(575,606

)

(118,159

)

Note receivable from collaborative partner

(4,200

)

Proceeds from disposal of fixed assets

250

2,230

Other - net

874

(238

)

Net cash flows used in investing activities

(624,169

)

(155,605

)

Cash flows from financing activities

Borrowings under revolving credit facilities

150,000

Proceeds from issuance of 3.00% Senior Notes

499,100

Proceeds from issuance of 2.625% Senior Notes

499,380

Payment of 4.50% Senior Notes

(300,000

)

Payment of 4.20% Senior Notes

(350,000

)

Payments under revolving credit facilities

(150,000

)

Payment of make-whole redemption premium

(6,659

)

(6,756

)

Debt issuance costs

(4,626

)

(4,741

)

Dividends paid

(120,289

)

(114,248

)

Proceeds from stock option exercises

12,497

28,729

Repurchases of common stock

(110,342

)

Shares surrendered for tax withholding

(5,680

)

(12,198

)

Other - net

(74

)

(352

)

Net cash flows provided by (used in) financing activities

24,549

(20,808

)

Effect of exchange rate changes on cash and cash equivalents

(21,963

)

13,691

Net (decrease) increase in cash

(219,354

)

245,177

Cash and cash equivalents at beginning of year

1,025,851

632,581

Cash and cash equivalents at end of period

$

806,497

$

877,758

IDEX CORPORATION

Company and Segment Financial Information - Reported

(dollars in thousands)

(unaudited)

 

Three Months Ended
September 30, (a)

Nine Months Ended
September 30, (a)

2021

2020

2021

2020

Fluid & Metering Technologies

Net sales

$

251,297

$

220,747

$

745,939

$

666,720

Operating income (b)

69,020

58,402

195,384

176,111

Operating margin

27.5

%

26.5

%

26.2

%

26.4

%

EBITDA(c)

$

76,373

$

66,284

$

212,159

$

195,516

EBITDA margin(c)

30.4

%

30.0

%

28.4

%

29.3

%

Depreciation and amortization

$

7,737

$

7,163

$

22,743

$

19,370

Capital expenditures

4,644

2,452

12,928

8,774

Health & Science Technologies

Net sales

$

302,287

$

220,378

$

827,668

$

660,105

Operating income (b)

70,374

49,912

212,987

150,562

Operating margin

23.3

%

22.6

%

25.7

%

22.8

%

EBITDA(c)

$

85,945

$

60,174

$

251,659

$

181,459

EBITDA margin(c)

28.4

%

27.3

%

30.4

%

27.5

%

Depreciation and amortization

$

15,335

$

10,230

$

38,382

$

30,806

Capital expenditures

8,645

10,558

27,339

20,842

Fire & Safety/Diversified Products

Net sales

$

159,106

$

140,896

$

479,402

$

412,296

Operating income (b)

39,126

37,103

126,483

103,977

Operating margin

24.6

%

26.3

%

26.4

%

25.2

%

EBITDA(c)

$

42,863

$

40,617

$

136,160

$

115,238

EBITDA margin(c)

26.9

%

28.8

%

28.4

%

28.0

%

Depreciation and amortization

$

3,787

$

3,854

$

11,510

$

11,409

Capital expenditures

1,365

2,340

4,524

6,534

Corporate Office and Eliminations

Intersegment sales eliminations

$

(671

)

$

(908

)

$

(3,007

)

$

(2,297

)

Operating income (b)

(17,335

)

(14,204

)

(59,866

)

(48,902

)

EBITDA(c)

(17,657

)

(13,807

)

(68,985

)

(55,812

)

Depreciation and amortization (d)

110

104

327

389

Capital expenditures

240

3,003

696

3,288

Company

Net sales

$

712,019

$

581,113

$

2,050,002

$

1,736,824

Operating income

161,185

131,213

474,988

381,748

Operating margin

22.6

%

22.6

%

23.2

%

22.0

%

EBITDA(c)

$

187,524

$

153,268

$

530,993

$

436,401

EBITDA margin(c)

26.3

%

26.4

%

25.9

%

25.1

%

Depreciation and amortization (d)

$

26,969

$

21,351

$

72,962

$

61,974

Capital expenditures

14,894

18,353

45,487

39,438

IDEX CORPORATION

Company and Segment Financial Information - Adjusted

(dollars in thousands)

(unaudited)

 

Three Months Ended
September 30, (a)

Nine Months Ended
September 30, (a)

2021

2020

2021

2020

Fluid & Metering Technologies

Net sales

$

251,297

$

220,747

$

745,939

$

666,720

Adjusted operating income (b)(c)

70,954

58,987

202,657

182,651

Adjusted operating margin(c)

28.2

%

26.7

%

27.2

%

27.4

%

Adjusted EBITDA(c)

$

78,307

$

66,869

$

225,725

$

202,056

Adjusted EBITDA margin(c)

31.2

%

30.3

%

30.3

%

30.3

%

Depreciation and amortization

$

7,737

$

7,163

$

22,743

$

19,370

Capital expenditures

4,644

2,452

12,928

8,774

Health & Science Technologies

Net sales

$

302,287

$

220,378

$

827,668

$

660,105

Adjusted operating income (b)(c)

80,100

50,890

223,780

152,724

Adjusted operating margin(c)

26.5

%

23.1

%

27.0

%

23.1

%

Adjusted EBITDA(c)

$

95,671

$

61,152

$

262,452

$

183,621

Adjusted EBITDA margin(c)

31.6

%

27.7

%

31.7

%

27.8

%

Depreciation and amortization

$

15,335

$

10,230

$

38,382

$

30,806

Capital expenditures

8,645

10,558

27,339

20,842

Fire & Safety/Diversified Products

Net sales

$

159,106

$

140,896

$

479,402

$

412,296

Adjusted operating income (b)(c)

39,071

38,352

126,644

105,867

Adjusted operating margin(c)

24.6

%

27.2

%

26.4

%

25.7

%

Adjusted EBITDA(c)

$

42,808

$

41,866

$

138,103

$

117,128

Adjusted EBITDA margin(c)

26.9

%

29.7

%

28.8

%

28.4

%

Depreciation and amortization

$

3,787

$

3,854

$

11,510

$

11,409

Capital expenditures

1,365

2,340

4,524

6,534

Corporate Office and Eliminations

Intersegment sales eliminations

$

(671

)

$

(908

)

$

(3,007

)

$

(2,297

)

Adjusted operating income (b)(c)

(17,036

)

(14,099

)

(54,439

)

(48,629

)

Adjusted EBITDA(c)

(17,358

)

(13,702

)

(53,384

)

(47,118

)

Depreciation and amortization(d)

110

104

327

389

Capital expenditures

240

3,003

696

3,288

Company

Net sales

$

712,019

$

581,113

$

2,050,002

$

1,736,824

Adjusted operating income(c)

173,089

134,130

498,642

392,613

Adjusted operating margin(c)

24.3

%

23.1

%

24.3

%

22.6

%

Adjusted EBITDA(c)

$

199,428

$

156,185

$

572,896

$

455,687

Adjusted EBITDA margin(c)

28.0

%

26.9

%

27.9

%

26.2

%

Depreciation and amortization (d)

$

26,969

$

21,351

$

72,962

$

61,974

Capital expenditures

14,894

18,353

45,487

39,438

(a)

Three and nine month data includes the results of both the ABEL Pumps acquisition (March 2021) and the Flow MD acquisition (February 2020) in the Fluid & Metering Technologies segment and the Airtech acquisition (June 2021) in the Health & Science Technologies segment from the date of acquisition. Three and nine month data also includes the results of CiDRA Precision Services (March 2021) in the Health & Science Technologies segment through the date of disposition.

(b)

Segment operating income excludes unallocated corporate operating expenses which are included in Corporate Office and Eliminations.

(c)

These are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to their most comparable measure calculated and presented in accordance with GAAP, see the reconciliation tables above.

(d)

Depreciation and amortization excludes amortization of debt issuance costs and debt discounts.

Contacts:

Investor Contact:
William K. Grogan
Senior Vice President and Chief Financial Officer
(847) 498-7070

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 CorteMadera.com & California Media Partners, LLC. All rights reserved.