BankUnited, Inc. (the “Company”) (NYSE: BKU) today announced financial results for the quarter ended March 31, 2021.
“This quarter, non-interest DDA grew by almost $1 billion, our net interest margin expanded, and we released some of the reserves we put up last year. This quarter also marks the culmination of our 2 year cloud journey, and the release of our new mobile banking platform." said Rajinder Singh, Chairman, President and Chief Executive Officer.
For the quarter ended March 31, 2021, the Company reported net income of $98.8 million, or $1.06 per diluted share, compared to a net loss of $(31.0) million, or $(0.33) per diluted share, for the quarter ended March 31, 2020. On an annualized basis, earnings for the quarter ended March 31, 2021 generated a return on average stockholders' equity of 13.2% and a return on average assets of 1.14%.
Financial Highlights
- Net interest income increased by $2.9 million compared to the immediately preceding quarter ended December 31, 2020 and by $15.7 million compared to the quarter ended March 31, 2020. The net interest margin, calculated on a tax-equivalent basis, improved to 2.39% for the quarter ended March 31, 2021 from 2.33% for the immediately preceding quarter and 2.35% for the quarter ended March 31, 2020.
- The average cost of total deposits continued to decline, dropping by 0.10% to 0.33% for the quarter ended March 31, 2021 from 0.43% for the immediately preceding quarter ended December 31, 2020, and 1.36% for the quarter ended March 31, 2020. On a spot basis, the average annual percentage yield ("APY") on total deposits declined to 0.27% at March 31, 2021 from 0.36% at December 31, 2020 and 1.35% at March 31, 2020.
- For the quarter ended March 31, 2021, the Company recorded a recovery of the provision for credit losses of $(28.0) million compared to a recovery of $(1.6) million for the immediately preceding quarter ended December 31, 2020 and a provision for credit losses of $125.4 million for the quarter ended March 31, 2020. The most significant factor leading to the recovery of credit losses for the quarter ended March 31, 2021 was an improving economic forecast. In contrast, the provision for credit losses for the quarter ended March 31, 2020 was driven primarily by a deteriorating economic forecast resulting from the onset of the COVID-19 pandemic.
- Pre-tax, pre-provision net revenue ("PPNR") was $103.3 million for the quarter ended March 31, 2021 compared to $105.3 million for the immediately preceding quarter ended December 31, 2020 and $85.0 million for the quarter ended March 31, 2020.
- Non-interest bearing demand deposits grew by $957 million during the quarter ended March 31, 2021. Total deposits grew by $236 million as higher cost time deposits continued to runoff, declining by $1.0 billion for the quarter ended March 31, 2021. Average non-interest bearing demand deposits grew by $338 million for the quarter ended March 31, 2021 compared to the immediately preceding quarter ended December 31, 2020 and by $3.1 billion compared to the quarter ended March 31, 2020. At March 31, 2021, non-interest bearing demand deposits represented 29% of total deposits, compared to 25% of total deposits at December 31, 2020.
- Total loans and operating lease equipment declined by $487 million for the quarter ended March 31, 2020.
- Loans on deferral totaled $126 million or less than 1% of total loans at March 31, 2021. Loans modified under the CARES Act totaled $636 million at March 31, 2021. In the aggregate, this represents $762 million or 3% of the total loan portfolio at March 31, 2021.
- Non-performing assets totaled $236 million or 0.67% of total assets at March 31, 2020, a decline from $248 million or 0.71% of total assets at December 31, 2020.
- Book value per common share and tangible book value per common share at March 31, 2021 increased to $32.83 and $32.00, respectively, from $32.05 and $31.22, respectively at December 31, 2020 and pre-pandemic levels of $31.33 and $30.52, respectively at December 31, 2019.
-
As previously reported, on January 20, 2021, the Company's Board of Directors reinstated the share repurchase program that the Company suspended in March 2020. During the quarter ended March 31, 2021, the Company repurchased approximately 0.2 million shares of its common stock for an aggregate purchase price of $7.3 million, at a weighted average price of $35.42 per share.
Loans and Leases
A comparison of loan and lease portfolio composition at the dates indicated follows (dollars in thousands):
|
March 31, 2021 |
|
December 31, 2020 |
||||||||||
Residential and other consumer loans |
$ |
6,582,447 |
|
|
28.1 |
% |
|
$ |
6,348,222 |
|
|
26.6 |
% |
Multi-family |
1,507,462 |
|
|
6.5 |
% |
|
1,639,201 |
|
|
6.9 |
% |
||
Non-owner occupied commercial real estate |
4,871,110 |
|
|
20.9 |
% |
|
4,963,273 |
|
|
20.8 |
% |
||
Construction and land |
287,821 |
|
|
1.2 |
% |
|
293,307 |
|
|
1.2 |
% |
||
Owner occupied commercial real estate |
1,932,153 |
|
|
8.3 |
% |
|
2,000,770 |
|
|
8.4 |
% |
||
Commercial and industrial |
4,048,473 |
|
|
17.3 |
% |
|
4,447,383 |
|
|
18.6 |
% |
||
PPP |
911,951 |
|
|
3.9 |
% |
|
781,811 |
|
|
3.3 |
% |
||
Pinnacle |
1,088,685 |
|
|
4.7 |
% |
|
1,107,386 |
|
|
4.6 |
% |
||
Bridge - franchise finance |
524,617 |
|
|
2.2 |
% |
|
549,733 |
|
|
2.3 |
% |
||
Bridge - equipment finance |
460,391 |
|
|
2.0 |
% |
|
475,548 |
|
|
2.0 |
% |
||
Mortgage warehouse lending ("MWL") |
1,145,957 |
|
|
4.9 |
% |
|
1,259,408 |
|
|
5.3 |
% |
||
|
$ |
23,361,067 |
|
|
100.0 |
% |
|
$ |
23,866,042 |
|
|
100.0 |
% |
Operating lease equipment, net |
$ |
681,003 |
|
|
|
|
$ |
663,517 |
|
|
|
||
Growth in residential and other consumer loans for the quarter was attributable to GNMA early buyout loans. At March 31, 2021 and December 31, 2020, the residential portfolio included $1.7 billion and $1.4 billion, respectively, of GNMA early buyout loans. Residential activity for the quarter included purchases of approximately $578 million in GNMA early buyout loans, offset by approximately $237 million in re-poolings and paydowns. Residential and other consumer loans, excluding GNMA early buyout loans, declined by approximately $107 million.
In the aggregate, commercial loans declined by $739 million for the quarter ended March 31, 2021 as the environment remained challenging for new production, line utilization was below historical levels and accelerated prepayment activity continued. MWL line utilization declined seasonally to 55% at March 31, 2021 compared to 62% at December 31, 2020.
We originated $265 million of PPP loans under the Second Draw Program during the quarter ended March 31, 2021. Loans originated under the First Draw Program totaling $138 million were fully or partially forgiven during the quarter.
Asset Quality and the Allowance for Credit Losses
The following table presents information about non-performing loans, loans on deferral and CARES Act modifications at March 31, 2021 (dollars in thousands):
|
Non-Performing Loans |
|
Currently Under Short-Term Deferral |
|
CARES Act Modification |
||||||
Residential and other consumer (1) |
$ |
26,140 |
|
|
$ |
90,811 |
|
|
$ |
15,432 |
|
Commercial: |
|
|
|
|
|
||||||
CRE by Property Type: |
|
|
|
|
|
||||||
Retail |
21,932 |
|
|
18,108 |
|
|
18,507 |
|
|||
Hotel |
34,003 |
|
|
— |
|
|
343,354 |
|
|||
Office |
5,263 |
|
|
13,163 |
|
|
43,379 |
|
|||
Multi-family |
15,288 |
|
|
— |
|
|
24,014 |
|
|||
Other |
4,788 |
|
|
— |
|
|
— |
|
|||
Owner occupied commercial real estate |
23,451 |
|
|
3,667 |
|
|
11,532 |
|
|||
Commercial and industrial |
66,491 |
|
|
— |
|
|
141,741 |
|
|||
Bridge - franchise finance |
36,276 |
|
|
— |
|
|
38,182 |
|
|||
Total commercial |
207,492 |
|
34,938 |
|
620,709 |
||||||
Total |
$ |
233,632 |
|
|
$ |
125,749 |
|
|
$ |
636,141 |
|
______________ | ||
(1) |
Excludes government insured residential loans. |
|
In the table above, "currently under short-term deferral" refers to loans subject to either a first or second 90-day payment deferral at March 31, 2021 and "CARES Act modification" refers to loans subject to longer-term modifications that, were it not for the provisions of the CARES Act, would likely have been reported as TDRs. Non-performing loans may include some loans that have been modified under the CARES Act.
Non-performing loans declined to $233.6 million or 1.00% of total loans at March 31, 2021, from $244.5 million or 1.02% of total loans at December 31, 2020. Non-performing loans included $48.2 million and $51.3 million of the guaranteed portion of SBA loans on non-accrual status, representing 0.21% and 0.22% of total loans at March 31, 2021 and December 31, 2020, respectively.
The following table presents criticized and classified commercial loans at the dates indicated (in thousands):
|
March 31, 2021 |
|
December 31, 2020 |
||||
Special mention |
$ |
420,331 |
|
|
$ |
711,516 |
|
Substandard - accruing |
1,983,191 |
|
|
1,758,654 |
|||
Substandard - non-accruing |
189,589 |
|
|
203,758 |
|||
Doubtful |
17,903 |
|
|
11,867 |
|
||
Total |
$ |
2,611,014 |
|
|
$ |
2,685,795 |
|
The following table presents the ACL at the dates indicated, related ACL coverage ratios and net charge-off rates for the quarter and year ended March 31, 2021 and December 31, 2020, respectively (dollars in thousands):
|
ACL |
|
ACL to Total Loans (1) |
|
ACL to Non-Performing Loans |
|
Net Charge-offs to Average Loans (2) |
|||||
December 31, 2020 |
$ |
257,323 |
|
|
1.08 |
% |
|
105.26 |
% |
|
0.26 |
% |
March 31, 2021 |
$ |
220,934 |
|
|
0.95 |
% |
|
94.56 |
% |
|
0.17 |
% |
______________ | ||
(1) |
ACL to total loans, excluding government insured residential loans, PPP loans and MWL, which carry nominal or no reserves, was 1.13% and 1.26% at March 31, 2021 and December 31, 2020, respectively. |
|
(2) |
Annualized for the three months ended March 31, 2021. |
|
The ACL at March 31, 2021 represents management's estimate of lifetime expected credit losses from the loan portfolio given our assessment of historical data, current conditions and a reasonable and supportable economic forecast as of the balance sheet date. The estimate was informed by Moody's economic scenarios published in March 2021, economic information provided by additional sources, data reflecting the impact of recent events on individual borrowers and other relevant information. The decline in the ACL and in ACL coverage ratios from December 31, 2020 to March 31, 2021 related primarily to the recovery of credit losses recorded during the quarter. The decline in the ACL was primarily related to the pass rated portion of the portfolio.
For the quarter ended March 31, 2021, the Company recorded a recovery of credit losses of $(28.0) million, which included a recovery of $(26.3) million related to funded loans as well as immaterial amounts related to unfunded loan commitments, accrued interest receivable and an AFS debt security. The recovery of provision for credit losses was largely driven by improvements in forecasted economic conditions.
The following table summarizes the activity in the ACL for the periods indicated (in thousands):
|
Three Months Ended March 31, |
||||||
|
2021 |
|
2020 |
||||
Beginning balance |
$ |
257,323 |
|
|
$ |
108,671 |
|
Cumulative effect of adoption of CECL |
— |
|
|
27,305 |
|
||
Balance after adoption of CECL |
257,323 |
|
|
135,976 |
|
||
Provision (recovery) |
(26,306 |
) |
|
121,865 |
|
||
Net charge-offs |
(10,083 |
) |
|
(7,262 |
) |
||
Ending balance |
$ |
220,934 |
|
|
$ |
250,579 |
|
Net interest income
Net interest income for the quarter ended March 31, 2021 was $196.2 million compared to $193.4 million for the immediately preceding quarter ended December 31, 2020 and $180.6 million for the quarter ended March 31, 2020.
Interest income decreased by $5.7 million for the quarter ended March 31, 2021 compared to the immediately preceding quarter, and by $48.7 million compared to the quarter ended March 31, 2020. Interest expense decreased by $8.6 million compared to the immediately preceding quarter and by $64.4 million compared to the quarter ended March 31, 2020. Decreases in interest income resulted from declines in market interest rates including the impact of repayment of assets originated in a higher rate environment and, with respect to comparison to the immediately preceding quarter, declines in average loans and investment securities. Declines in interest expense reflected decreases in market interest rates, the impact of our strategy focused on lowering the cost of deposits and improving the deposit mix and declines in average interest bearing liabilities.
The Company’s net interest margin, calculated on a tax-equivalent basis, increased by 0.06% to 2.39% for the quarter ended March 31, 2021, from 2.33% for the immediately preceding quarter ended December 31, 2020. The decline in the average rate paid on interest bearing liabilities, particularly deposits, exceeded the decline in the average yield on interest earning assets. Offsetting factors contributing to the increase in the net interest margin for the quarter ended March 31, 2021 compared to the immediately preceding quarter ended December 31, 2020 included:
- The average rate paid on interest bearing deposits decreased to 0.45% for the quarter ended March 31, 2021, from 0.58% for the quarter ended December 31, 2020. This decline reflected continued initiatives taken to lower rates paid on deposits, including the re-pricing of term deposits.
- The tax-equivalent yield on investment securities decreased to 1.73% for the quarter ended March 31, 2021 from 1.82% for the quarter ended December 31, 2020. This decrease resulted from the impact of purchases of lower-yielding securities, prepayments of higher yielding mortgage-backed securities and decreases in coupon interest rates on existing floating rate assets.
- The tax-equivalent yield on loans increased to 3.58% for the quarter ended March 31, 2021, from 3.55% for the quarter ended December 31, 2020. Accelerated amortization of origination fees on PPP loans that were partially or fully forgiven during the quarter impacted the yield on loans by approximately 0.06%.
- The average rate paid on FHLB and PPPLF borrowings increased to 2.32% for the quarter ended March 31, 2021, from 2.07% for the quarter ended December 31, 2020, reflecting the maturity of short-term, lower rate FHLB advances and the payoff of all PPPLF borrowings during the fourth quarter of 2020.
-
The increase in average non-interest bearing demand deposits as a percentage of average total deposits also positively impacted the cost of total deposits and the net interest margin.
Non-interest income
Non-interest income totaled $30.3 million for the quarter ended March 31, 2021 compared to $35.3 million for the immediately preceding quarter ended December 31, 2020 and $23.3 million for the quarter ended March 31, 2020. These fluctuations in non-interest income were primarily attributable to gain (loss) on investment securities, net which totaled $2.4 million, $7.2 million and $(3.5) million for the quarters ended March 31, 2021, December 31, 2020 and March 31, 2020, respectively. Increases in "other non-interest income" related primarily to increased revenue from our customer derivative program.
Non-interest expense
Non-interest expense totaled $123.2 million for the quarter ended March 31, 2021 compared to $123.3 million for the immediately preceding quarter ended December 31, 2020 and $118.9 million for the quarter ended March 31, 2020. Significant factors contributing to the increase in non-interest expense for the quarter ended March 31, 2021 compared to the quarter ended March 31, 2020 included:
- Technology and telecommunications expense increased by $3.1 million reflecting investments in digital and data analytics capabilities and in the infrastructure to support cloud migration.
-
Deposit insurance expense increased by $3.0 million reflecting an increase in the assessment rate.
Earnings Conference Call and Presentation
A conference call to discuss quarterly results will be held at 9:00 a.m. ET on Thursday, April 22, 2021 with Chairman, President and Chief Executive Officer, Rajinder P. Singh, Chief Financial Officer, Leslie N. Lunak and Chief Operating Officer, Thomas M. Cornish.
The earnings release and slides with supplemental information relating to the release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call. Due to recent demand for conference call services, participants are encouraged to listen to the call via a live Internet webcast at http://www.ir.bankunited.com/. The dial in telephone number for the call is (855) 798-3052 (domestic) or (234) 386-2812 (international). The name of the call is BankUnited, Inc. and the conference ID for the call is 7587207. A replay of the call will be available from 12:00 p.m. ET on April 22nd through 11:59 p.m. ET on April 29th by calling (855) 859-2056 (domestic) or (404) 537-3406 (international). The conference ID for the replay is 7587207. An archived webcast will also be available on the Investor Relations page of www.bankunited.com.
About BankUnited, Inc.
BankUnited, Inc., with total assets of $35.2 billion at March 31, 2021, is the bank holding company of BankUnited, N.A., a national bank headquartered in Miami Lakes, Florida with 69 banking centers in 14 Florida counties and 4 banking centers in the New York metropolitan area at March 31, 2021.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance.
The Company generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” "forecasts" or the negative version of those words or other comparable words. Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions, including (without limitations) those relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity, including as impacted by the COVID-19 pandemic. If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements. These factors should not be construed as exhaustive. The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. Information on these factors can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K, which are available at the SEC’s website (www.sec.gov).
BANKUNITED, INC. AND SUBSIDIARIES
|
|||||||
|
|||||||
|
March 31, 2021 |
|
December 31, 2020 |
||||
ASSETS |
|
|
|
||||
Cash and due from banks: |
|
|
|
||||
Non-interest bearing |
$ |
20,750 |
|
|
$ |
20,233 |
|
Interest bearing |
1,029,046 |
|
|
377,483 |
|
||
Cash and cash equivalents |
1,049,796 |
|
|
397,716 |
|
||
Investment securities (including securities recorded at fair value of $9,234,784 and $9,166,683) |
9,244,784 |
|
|
9,176,683 |
|
||
Non-marketable equity securities |
177,709 |
|
|
195,865 |
|
||
Loans held for sale |
13,770 |
|
|
24,676 |
|
||
Loans |
23,361,067 |
|
|
23,866,042 |
|
||
Allowance for credit losses |
(220,934 |
) |
|
(257,323 |
) |
||
Loans, net |
23,140,133 |
|
|
23,608,719 |
|
||
Bank owned life insurance |
301,881 |
|
|
294,629 |
|
||
Operating lease equipment, net |
681,003 |
|
|
663,517 |
|
||
Goodwill |
77,637 |
|
|
77,637 |
|
||
Other assets |
492,526 |
|
|
571,051 |
|
||
Total assets |
$ |
35,179,239 |
|
|
$ |
35,010,493 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Liabilities: |
|
|
|
||||
Demand deposits: |
|
|
|
||||
Non-interest bearing |
$ |
7,965,658 |
|
|
$ |
7,008,838 |
|
Interest bearing |
3,096,668 |
|
|
3,020,039 |
|
||
Savings and money market |
12,885,645 |
|
|
12,659,740 |
|
||
Time |
3,784,111 |
|
|
4,807,199 |
|
||
Total deposits |
27,732,082 |
|
|
27,495,816 |
|
||
Federal funds purchased |
— |
|
|
180,000 |
|
||
FHLB advances |
3,022,174 |
|
|
3,122,999 |
|
||
Notes and other borrowings |
721,753 |
|
|
722,495 |
|
||
Other liabilities |
641,395 |
|
|
506,171 |
|
||
Total liabilities |
32,117,404 |
|
|
32,027,481 |
|
||
|
|
|
|
||||
Commitments and contingencies |
|
|
|
||||
|
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Common stock, par value $0.01 per share, 400,000,000 shares authorized; 93,263,632 and 93,067,500 shares issued and outstanding |
933 |
|
|
931 |
|
||
Paid-in capital |
1,008,603 |
|
|
1,017,518 |
|
||
Retained earnings |
2,091,124 |
|
|
2,013,715 |
|
||
Accumulated other comprehensive loss |
(38,825 |
) |
|
(49,152 |
) |
||
Total stockholders' equity |
3,061,835 |
|
|
2,983,012 |
|
||
Total liabilities and stockholders' equity |
$ |
35,179,239 |
|
|
$ |
35,010,493 |
|
BANKUNITED, INC. AND SUBSIDIARIES
|
|||||||||||
|
|||||||||||
|
Three Months Ended |
||||||||||
|
March 31, |
|
December 31, |
|
March 31, |
||||||
|
2021 |
|
2020 |
|
2020 |
||||||
Interest income: |
|
|
|
|
|
||||||
Loans |
$ |
205,335 |
|
|
$ |
207,232 |
|
|
$ |
234,359 |
|
Investment securities |
38,501 |
|
|
42,260 |
|
|
56,060 |
|
|||
Other |
1,593 |
|
|
1,628 |
|
|
3,720 |
|
|||
Total interest income |
245,429 |
|
|
251,120 |
|
|
294,139 |
|
|||
Interest expense: |
|
|
|
|
|
||||||
Deposits |
22,376 |
|
|
29,290 |
|
|
82,822 |
|
|||
Borrowings |
26,813 |
|
|
28,464 |
|
|
30,741 |
|
|||
Total interest expense |
49,189 |
|
|
57,754 |
|
|
113,563 |
|
|||
Net interest income before provision for credit losses |
196,240 |
|
|
193,366 |
|
|
180,576 |
|
|||
Provision for (recovery of) credit losses |
(27,989 |
) |
|
(1,643 |
) |
|
125,428 |
|
|||
Net interest income after provision for credit losses |
224,229 |
|
|
195,009 |
|
|
55,148 |
|
|||
Non-interest income: |
|
|
|
|
|
||||||
Deposit service charges and fees |
4,900 |
|
|
4,569 |
|
|
4,186 |
|
|||
Gain on sale of loans, net |
1,754 |
|
|
2,425 |
|
|
3,466 |
|
|||
Gain (loss) on investment securities, net |
2,365 |
|
|
7,203 |
|
|
(3,453 |
) |
|||
Lease financing |
12,488 |
|
|
13,547 |
|
|
15,481 |
|
|||
Other non-interest income |
8,789 |
|
|
7,536 |
|
|
3,618 |
|
|||
Total non-interest income |
30,296 |
|
|
35,280 |
|
|
23,298 |
|
|||
Non-interest expense: |
|
|
|
|
|
||||||
Employee compensation and benefits |
59,288 |
|
|
60,944 |
|
|
58,887 |
|
|||
Occupancy and equipment |
11,875 |
|
|
11,797 |
|
|
12,369 |
|
|||
Deposit insurance expense |
7,450 |
|
|
6,759 |
|
|
4,403 |
|
|||
Professional fees |
1,912 |
|
|
2,937 |
|
|
3,204 |
|
|||
Technology and telecommunications |
15,741 |
|
|
16,052 |
|
|
12,596 |
|
|||
Depreciation of operating lease equipment |
12,217 |
|
|
12,270 |
|
|
12,603 |
|
|||
Other non-interest expense |
14,738 |
|
|
12,565 |
|
|
14,806 |
|
|||
Total non-interest expense |
123,221 |
|
|
123,324 |
|
|
118,868 |
|
|||
Income (loss) before income taxes |
131,304 |
|
|
106,965 |
|
|
(40,422 |
) |
|||
Provision (benefit) for income taxes |
32,490 |
|
|
21,228 |
|
|
(9,471 |
) |
|||
Net income (loss) |
$ |
98,814 |
|
|
$ |
85,737 |
|
|
$ |
(30,951 |
) |
Earnings (loss) per common share, basic |
$ |
1.06 |
|
|
$ |
0.89 |
|
|
$ |
(0.33 |
) |
Earnings (loss) per common share, diluted |
$ |
1.06 |
|
|
$ |
0.89 |
|
|
$ |
(0.33 |
) |
BANKUNITED, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2021 |
|
Three Months Ended December 31, 2020 |
|
Three Months Ended March 31, 2020 |
|||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Average Balance |
|
Interest (1)(2) |
|
Yield/ Rate (1)(2) |
|
Average Balance |
|
Interest (1)(2) |
|
Yield/ Rate (1)(2) |
|
Average Balance |
|
Interest (1)(2) |
|
Yield/ Rate (1)(2) |
|||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans |
$ |
23,549,309 |
|
|
$ |
208,821 |
|
|
3.58 |
% |
|
$ |
23,706,859 |
|
|
$ |
210,896 |
|
|
3.55 |
% |
|
$ |
22,850,065 |
|
|
$ |
238,108 |
|
|
4.18 |
% |
Investment securities (3) |
9,070,185 |
|
|
39,188 |
|
|
1.73 |
% |
|
9,446,389 |
|
|
42,966 |
|
|
1.82 |
% |
|
8,107,649 |
|
|
56,951 |
|
|
2.81 |
% |
||||||
Other interest earning assets |
1,062,840 |
|
|
1,593 |
|
|
0.61 |
% |
|
726,273 |
|
|
1,628 |
|
|
0.89 |
% |
|
646,628 |
|
|
3,720 |
|
|
2.31 |
% |
||||||
Total interest earning assets |
33,682,334 |
|
|
249,602 |
|
|
2.98 |
% |
|
33,879,521 |
|
|
255,490 |
|
|
3.01 |
% |
|
31,604,342 |
|
|
298,779 |
|
|
3.79 |
% |
||||||
Allowance for credit losses |
(254,438 |
) |
|
|
|
|
|
(280,243 |
) |
|
|
|
|
|
(138,842 |
) |
|
|
|
|
||||||||||||
Non-interest earning assets |
1,724,176 |
|
|
|
|
|
|
1,817,476 |
|
|
|
|
|
|
1,749,752 |
|
|
|
|
|
||||||||||||
Total assets |
$ |
35,152,072 |
|
|
|
|
|
|
$ |
35,416,754 |
|
|
|
|
|
|
$ |
33,215,252 |
|
|
|
|
|
|||||||||
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest bearing demand deposits |
$ |
2,942,874 |
|
|
$ |
2,774 |
|
|
0.38 |
% |
|
$ |
2,903,300 |
|
|
$ |
3,637 |
|
|
0.50 |
% |
|
$ |
2,173,628 |
|
|
$ |
6,959 |
|
|
1.29 |
% |
Savings and money market deposits |
12,793,019 |
|
|
12,127 |
|
|
0.38 |
% |
|
11,839,631 |
|
|
14,517 |
|
|
0.49 |
% |
|
10,412,202 |
|
|
37,756 |
|
|
1.46 |
% |
||||||
Time deposits |
4,330,781 |
|
|
7,475 |
|
|
0.70 |
% |
|
5,360,630 |
|
|
11,136 |
|
|
0.83 |
% |
|
7,510,070 |
|
|
38,107 |
|
|
2.04 |
% |
||||||
Total interest bearing deposits |
20,066,674 |
|
|
22,376 |
|
|
0.45 |
% |
|
20,103,561 |
|
|
29,290 |
|
|
0.58 |
% |
|
20,095,900 |
|
|
82,822 |
|
|
1.66 |
% |
||||||
Federal funds purchased |
8,000 |
|
|
3 |
|
|
0.15 |
% |
|
20,707 |
|
|
6 |
|
|
0.12 |
% |
|
94,066 |
|
|
367 |
|
|
1.56 |
% |
||||||
FHLB and PPPLF borrowings |
3,072,717 |
|
|
17,558 |
|
|
2.32 |
% |
|
3,698,666 |
|
|
19,207 |
|
|
2.07 |
% |
|
4,414,830 |
|
|
25,084 |
|
|
2.29 |
% |
||||||
Notes and other borrowings |
722,305 |
|
|
9,252 |
|
|
5.12 |
% |
|
722,581 |
|
|
9,251 |
|
|
5.12 |
% |
|
429,098 |
|
|
5,290 |
|
|
4.93 |
% |
||||||
Total interest bearing liabilities |
23,869,696 |
|
|
49,189 |
|
|
0.83 |
% |
|
24,545,515 |
|
|
57,754 |
|
|
0.94 |
% |
|
25,033,894 |
|
|
113,563 |
|
|
1.82 |
% |
||||||
Non-interest bearing demand deposits |
7,491,249 |
|
|
|
|
|
|
7,152,967 |
|
|
|
|
|
|
4,368,553 |
|
|
|
|
|
||||||||||||
Other non-interest bearing liabilities |
746,973 |
|
|
|
|
|
|
772,277 |
|
|
|
|
|
|
749,101 |
|
|
|
|
|
||||||||||||
Total liabilities |
32,107,918 |
|
|
|
|
|
|
32,470,759 |
|
|
|
|
|
|
30,151,548 |
|
|
|
|
|
||||||||||||
Stockholders' equity |
3,044,154 |
|
|
|
|
|
|
2,945,995 |
|
|
|
|
|
|
3,063,704 |
|
|
|
|
|
||||||||||||
Total liabilities and stockholders' equity |
$ |
35,152,072 |
|
|
|
|
|
|
$ |
35,416,754 |
|
|
|
|
|
|
$ |
33,215,252 |
|
|
|
|
|
|||||||||
Net interest income |
|
|
$ |
200,413 |
|
|
|
|
|
|
$ |
197,736 |
|
|
|
|
|
|
$ |
185,216 |
|
|
|
|||||||||
Interest rate spread |
|
|
|
|
2.15 |
% |
|
|
|
|
|
2.07 |
% |
|
|
|
|
|
1.97 |
% |
||||||||||||
Net interest margin |
|
|
|
|
2.39 |
% |
|
|
|
|
|
2.33 |
% |
|
|
|
|
|
2.35 |
% |
______________ | ||
(1) |
On a tax-equivalent basis where applicable |
|
(2) |
Annualized |
|
(3) |
At fair value except for securities held to maturity |
BANKUNITED, INC. AND SUBSIDIARIES
|
|||||||
|
|||||||
|
Three Months Ended March 31, |
||||||
|
2021 |
|
2020 |
||||
Basic earnings per common share: |
|
|
|
||||
Numerator: |
|
|
|
||||
Net income (loss) |
$ |
98,814 |
|
|
$ |
(30,951 |
) |
Distributed and undistributed earnings allocated to participating securities |
(1,252 |
) |
|
— |
|
||
Income (loss) allocated to common stockholders for basic earnings per common share |
$ |
97,562 |
|
|
$ |
(30,951 |
) |
Denominator: |
|
|
|
||||
Weighted average common shares outstanding |
93,075,702 |
|
|
93,944,529 |
|
||
Less average unvested stock awards |
(1,205,529 |
) |
|
(1,101,370 |
) |
||
Weighted average shares for basic earnings (loss) per common share |
91,870,173 |
|
|
92,843,159 |
|
||
Basic earnings (loss) per common share |
$ |
1.06 |
|
|
$ |
(0.33 |
) |
Diluted earnings (loss) per common share: |
|
|
|
||||
Numerator: |
|
|
|
||||
Income (loss) allocated to common stockholders for basic earnings per common share |
$ |
97,562 |
|
|
$ |
(30,951 |
) |
Adjustment for earnings reallocated from participating securities |
1 |
|
|
— |
|
||
Income (loss) used in calculating diluted earnings per common share |
$ |
97,563 |
|
|
$ |
(30,951 |
) |
Denominator: |
|
|
|
||||
Weighted average shares for basic earnings (loss) per common share |
91,870,173 |
|
|
92,843,159 |
|
||
Dilutive effect of stock options and certain shared-based awards |
93,540 |
|
|
— |
|
||
Weighted average shares for diluted earnings per common share |
91,963,713 |
|
|
92,843,159 |
|
||
Diluted earnings (loss) per common share |
$ |
1.06 |
|
|
$ |
(0.33 |
) |
BANKUNITED, INC. AND SUBSIDIARIES
|
|||||
|
|||||
|
Three Months Ended March 31, |
||||
|
2021 |
|
2020 |
||
Financial ratios (4) |
|
|
|
||
Return on average assets |
1.14 |
% |
|
(0.37 |
)% |
Return on average stockholders’ equity |
13.2 |
% |
|
(4.1 |
)% |
Net interest margin (3) |
2.39 |
% |
|
2.35 |
% |
|
March 31, 2021 |
|
December 31, 2020 |
||
Asset quality ratios |
|
|
|
||
Non-performing loans to total loans (1)(5) |
1.00 |
% |
|
1.02 |
% |
Non-performing assets to total assets (2)(5) |
0.67 |
% |
|
0.71 |
% |
Allowance for credit losses to total loans |
0.95 |
% |
|
1.08 |
% |
Allowance for credit losses to non-performing loans (1)(5) |
94.56 |
% |
|
105.26 |
% |
Net charge-offs to average loans (4) |
0.17 |
% |
|
0.26 |
% |
______________ | ||
(1) |
We define non-performing loans to include non-accrual loans and loans other than purchased credit deteriorated and government insured residential loans that are past due 90 days or more and still accruing. Contractually delinquent purchased credit deteriorated and government insured residential loans on which interest continues to be accrued are excluded from non-performing loans. |
|
(2) |
Non-performing assets include non-performing loans, OREO and other repossessed assets. |
|
(3) |
On a tax-equivalent basis. |
|
(4) |
Annualized for the three month periods. |
|
(5) |
Non-performing loans and assets include the guaranteed portion of non-accrual SBA loans totaling $48.2 million or 0.21% of total loans and 0.14% of total assets, at March 31, 2021; and $51.3 million or 0.22% of total loans and 0.15% of total assets, at December 31, 2020. |
|
March 31, 2021 |
|
December 31, 2020 |
|
Required to be Considered Well Capitalized |
|||||||||
|
BankUnited, Inc. |
|
BankUnited, N.A. |
|
BankUnited, Inc. |
|
BankUnited, N.A. |
|
||||||
Capital ratios |
|
|
|
|
|
|
|
|
|
|||||
Tier 1 leverage |
8.7 |
% |
|
9.8 |
% |
|
8.6 |
% |
|
9.5 |
% |
|
5.0 |
% |
Common Equity Tier 1 ("CET1") risk-based capital |
13.2 |
% |
|
14.8 |
% |
|
12.6 |
% |
|
13.9 |
% |
|
6.5 |
% |
Total risk-based capital |
15.2 |
% |
|
15.5 |
% |
|
14.7 |
% |
|
14.8 |
% |
|
10.0 |
% |
On a fully-phased in basis with respect to the adoption of CECL, the Company's and the Bank's CET1 risk-based capital ratios would have been 13.0% and 14.6%, respectively, at March 31, 2021.
Non-GAAP Financial Measures
PPNR is a non-GAAP financial measure. Management believes this measure is relevant to understanding the performance of the Company attributable to elements other than the provision for credit losses and the ability of the Company to generate earnings sufficient to cover estimated credit losses, particularly in view of the volatility of the provision for credit losses resulting from the COVID-19 pandemic. This measure also provides a meaningful basis for comparison to other financial institutions since it is commonly employed and is a measure frequently cited by investors and analysts. The following table reconciles the non-GAAP financial measurement of PPNR to the comparable GAAP financial measurement of income (loss) before income taxes for the three months ended March 31, 2021 and 2020 and the three months ended December 31, 2020 (in thousands):
|
Three Months Ended |
||||||||||
|
March 31, 2021 |
|
December 31, 2020 |
|
March 31, 2020 |
||||||
Income (loss) before income taxes (GAAP) |
$ |
131,304 |
|
|
$ |
106,965 |
|
|
$ |
(40,422 |
) |
Plus: Provision for (recovery of) credit losses |
(27,989 |
) |
|
(1,643 |
) |
|
125,428 |
|
|||
PPNR (non-GAAP) |
$ |
103,315 |
|
|
$ |
105,322 |
|
|
$ |
85,006 |
|
ACL to total loans, excluding government insured residential loans, PPP loans and MWL is a non-GAAP financial measure. Management believes this measure is relevant to understanding the adequacy of the ACL coverage, excluding the impact of loans which carry nominal or no reserves. Disclosure of this non-GAAP financial measure also provides a meaningful basis for comparison to other financial institutions. The following table reconciles the non-GAAP financial measurement of ACL to total loans, excluding government insured residential loans, PPP loans and MWL to the comparable GAAP financial measurement of ACL to total loans at March 31, 2021 and December 31, 2020 (dollars in thousands):
|
March 31, 2021 |
|
December 31, 2020 |
||||
Total loans (GAAP) |
$ |
23,361,067 |
|
$ |
23,866,042 |
||
Less: Government insured residential loans |
1,759,289 |
|
1,419,074 |
||||
Less: PPP loans |
911,951 |
|
781,811 |
||||
Less: MWL |
1,145,957 |
|
1,259,408 |
||||
Total loans, excluding government insured residential loans, PPP loans and MWL (non-GAAP) |
$ |
19,543,870 |
|
$ |
20,405,749 |
||
|
|
|
|
||||
ACL |
$ |
220,934 |
|
$ |
257,323 |
||
|
|
|
|
||||
ACL to total loans (GAAP) |
0.95 |
% |
|
1.08 |
% |
||
|
|
|
|
||||
ACL to total loans, excluding government insured residential loans, PPP loans and MWL (non-GAAP) |
1.13 |
% |
|
1.26 |
% |
||
Tangible book value per common share is a non-GAAP financial measure. Management believes this measure is relevant to understanding the capital position and performance of the Company. Disclosure of this non-GAAP financial measure also provides a meaningful basis for comparison to other financial institutions as it is a metric commonly used in the banking industry. The following table reconciles the non-GAAP financial measurement of tangible book value per common share to the comparable GAAP financial measurement of book value per common share at the dates indicated (in thousands except share and per share data):
|
March 31, 2021 |
|
December 31, 2020 |
|
December 31, 2019 |
||||||
Total stockholders’ equity (GAAP) |
$ |
3,061,835 |
|
|
$ |
2,983,012 |
|
|
$ |
2,980,779 |
|
Less: goodwill and other intangible assets |
77,637 |
|
|
77,637 |
|
|
77,674 |
|
|||
Tangible stockholders’ equity (non-GAAP) |
$ |
2,984,198 |
|
|
$ |
2,905,375 |
|
|
$ |
2,903,105 |
|
|
|
|
|
|
|
||||||
Common shares issued and outstanding |
93,263,632 |
|
|
93,067,500 |
|
|
95,128,231 |
|
|||
|
|
|
|
|
|
||||||
Book value per common share (GAAP) |
$ |
32.83 |
|
|
$ |
32.05 |
|
|
$ |
31.33 |
|
|
|
|
|
|
|
||||||
Tangible book value per common share (non-GAAP) |
$ |
32.00 |
|
|
$ |
31.22 |
|
|
$ |
30.52 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210422005147/en/
Contacts
BankUnited, Inc.
Investor Relations:
Leslie N. Lunak, 786-313-1698
llunak@bankunited.com