Sign In  |  Register  |  About Corte Madera  |  Contact Us

Corte Madera, CA
September 01, 2020 10:27am
7-Day Forecast | Traffic
  • Search Hotels in Corte Madera

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Consensus Cloud Solutions, Inc. Reports Second Quarter 2023 Results Reaffirms 2023 Guidance

Consensus Cloud Solutions, Inc. (NASDAQ: CCSI) today reported financial results for the second quarter of 2023.

“Our Go-to-Market alignment initiated in Q1 has been designed to mirror the buying practices of prospective customers. This approach, which has gained significant traction with our customer facing teams, has the potential of shortening the elongated sales cycle which is a head wind to signing deals. This quarter has delivered our first contracted Clarity client, a major provider of prior authorization services to the healthcare industry. I am also pleased that the Veterans Administration completed the implementation of ECFax at 10 sites across 40 of its facilities. Our SOHO price increase initiative was completed in Q2 with results in line with our expectations. This quarter we ended with cash on hand of $112 million, which is a record balance,” said Scott Turicchi, CEO of Consensus.

SECOND QUARTER UNAUDITED 2023 HIGHLIGHTS

Q2 2023 GAAP quarterly revenues increased by $1.7 million or 1.8% to $92.8 million compared with $91.1 million for Q2 2022. Our growth was primarily due to an increase of $1.5 million or 3.1% in our Corporate business and an increase of $0.2 million or 0.5% in our SoHo business.

GAAP net income (1) decreased to $21.1 million in Q2 2023 compared to $21.9 million for Q2 2022. The decrease is primarily due to increased employee related expenses of $2.7 million; partially offset by higher revenues.

GAAP net income per diluted share (1) decreased to $1.07 in Q2 2023 compared to $1.10 for Q2 2022. The decrease is related to the items discussed above; partially offset by a reduction in shares outstanding in connection with our share repurchase program.

Adjusted EBITDA (3)(4) for Q2 2023 of $47.7 million is unfavorable compared to Q2 2022 of $50.0 million. The decrease is related to the items discussed above. Adjusted non-GAAP earnings per diluted share (1)(2)(3) for the quarter decreased to $1.36 or 5.6% compared to $1.44 for Q2 2022. The decrease is related to the items discussed above.

Consensus ended the quarter with $112.0 million in cash and cash equivalents after cash outlays related to interest expense payments of $25.3 million (occurring in Q2 and Q4), $10.1 million in capital expenditures and $2.0 million in repurchases of common stock.

Key financial results from operations for Q2 2023 versus Q2 2022 are set forth in the following table. Reconciliations of Adjusted non-GAAP net income, Adjusted non-GAAP earnings per diluted share and Adjusted EBITDA to their nearest comparable GAAP financial measures accompany this press release.

(Unaudited, in thousands except per share amounts and percentages)

 

Favorable /

(Unfavorable)

 

Q2 2023

Q2 2022

Change

GAAP revenues

$

92,792

 

$

91,115

 

1.8

%

 

 

 

 

GAAP net income (1)

$

21,058

 

$

21,921

 

(3.9

)%

GAAP net income per diluted share (1)

$

1.07

 

$

1.10

 

(2.7

)%

Adjusted non-GAAP net income (1)(2)

$

26,732

 

$

28,792

 

(7.2

)%

Adjusted non-GAAP earnings per diluted share (1)(2)(3)

$

1.36

 

$

1.44

 

(5.6

)%

Adjusted EBITDA (3)(4)

$

47,670

 

$

50,031

 

(4.7

)%

Adjusted EBITDA margin (3)

 

51.4

%

 

54.9

%

(3.5

) pts

Notes:

(1)

The estimated GAAP effective tax rates were approximately 22.7% for Q2 2023 and 26.4% for Q2 2022. The estimated non-GAAP effective tax rates were approximately 18.5% for Q2 2023 and 21.2% for Q2 2022.

(2)

Adjusted non-GAAP net income and Adjusted non-GAAP earnings per diluted share excludes certain non-GAAP items, as defined in the accompanying reconciliation of GAAP to Adjusted non-GAAP Financial Measures, for the three months ended June 30, 2023 and 2022. Such exclusions totaled $0.29 and $0.34 per diluted share, respectively. Adjusted non-GAAP net income and Adjusted non-GAAP earnings per diluted share are not meant as a substitute for GAAP, but are presented solely for informational purposes.

(3)

Adjusted EBITDA is defined as earnings before interest expense; interest income; other (income) expense, net; income tax expense; depreciation and amortization; and other items used to reconcile GAAP income per diluted share to Adjusted non-GAAP earnings per diluted share, as presented in the Reconciliation of GAAP to Adjusted non-GAAP Financial Measures. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by GAAP revenues. Adjusted EBITDA amounts and Adjusted EBITDA margin are not meant as a substitute for GAAP, but is presented solely for informational purposes.

(4)

See Net Income to Adjusted EBITDA Reconciliation for the components of Consensus adjusted EBITDA.

REAFFIRMS 2023 GUIDANCE (i)

We are reaffirming our full year 2023 guidance at the low end of Revenue and Adjusted EBITDA and above the midpoint for Adjusted non-GAAP earnings per diluted share.

The following table presents ranges for the Company’s 2023 full year guidance (in millions, except per share amounts):

 

Low

Midpoint

 

High

Revenue

$

370

$

380

 

$

390

Adjusted EBITDA

$

192

$

199

 

$

206

Adjusted non-GAAP earnings per diluted share (ii)(iii)

$

4.93

$

5.08

 

$

5.20

Notes:

(i)

Full year guidance is provided on a non-GAAP basis only because certain information necessary to calculate the most comparable GAAP measures is unavailable due to the uncertainty and inherent difficulty of predicting the occurrence and the future financial statement impact of certain items. Therefore, as a result of the uncertainty and variability of the nature and amount of future adjustments, which could be significant, we are unable to provide a reconciliation of these measures without unreasonable effort.

(ii)

Guidance for Adjusted non-GAAP earnings per diluted share excludes share-based compensation, amortization of acquired intangibles and the impact of unanticipated items, in each case net of tax. The non-GAAP effective tax rate for 2023 is expected to be between 19.7% and 21.7%.

(iii)

Guidance for Adjusted non-GAAP earnings per diluted share range reflects an increase in depreciation and amortization year-over-year resulting from increased capitalized software placed into service between $5 million and $7 million over the prior period.

About Consensus Cloud Solutions

Consensus Cloud Solutions, Inc. (NASDAQ: CCSI) is one of the world’s largest digital fax providers and a trusted global source for the transformation, enhancement and secure exchange of digital information. We leverage our 25-year history of success by providing advanced data transformation solutions for regulated industries such as healthcare, finance, insurance, real estate and manufacturing, as well as technology for state and the federal government. Our solutions consist of: cloud faxing; digital signature; intelligent data extraction using natural language processing and artificial intelligence; robotic process automation; interoperability; workflow enhancement, and a powerful connectivity and integration engine for healthcare providers. Our solutions can be combined with managed services for optimal outcomes. For more information about Consensus, visit consensus.com and follow @ConsensusCS on X, formerly Twitter, to learn more.

“Safe Harbor” Statement Under the Private Securities Litigation Reform Act of 1995: Certain statements in this press release are “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management’s current expectations or beliefs and are subject to numerous assumptions, risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These factors and uncertainties include, among other items: the Company’s ability to grow fax revenues, profitability and cash flows; the Company’s ability to identify, close and successfully transition acquisitions; subscriber growth and retention; variability of the Company’s revenue based on changing conditions in particular industries and the economy generally; protection of the Company’s proprietary technology or infringement by the Company of intellectual property of others; the risk of adverse changes in the U.S. or international regulatory environments, including but not limited to the imposition or increase of taxes or regulatory-related fees; general economic and political conditions, including political tensions and war (such as the ongoing conflict in Ukraine); and the numerous other factors set forth in Consensus’ filings with the Securities and Exchange Commission (“SEC”). For a more detailed description of the risk factors and uncertainties affecting Consensus, refer to the 2022 Annual Report on Form 10-K filed by Consensus on March 31, 2023, and the other reports filed by Consensus from time-to-time with the SEC, each of which is available at www.sec.gov. The forward-looking statements provided in this press release are subject to change. Although management’s expectations may change after the date of this press release, the Company undertakes no obligation to revise or update these statements.

About non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following Adjusted non-GAAP financial measures: Adjusted non-GAAP net income, Adjusted non-GAAP earnings per diluted share, Adjusted EBITDA, Adjusted EBITDA margin and free cash flow. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We use these Adjusted non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these Adjusted non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our recurring core business operating results. We believe that both management and investors benefit from referring to these Adjusted non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These Adjusted non-GAAP financial measures also facilitate management’s internal comparisons to our historical performance and liquidity. We believe these Adjusted non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of our business.

For more information on these Adjusted non-GAAP financial measures, please see the appropriate GAAP to Adjusted non-GAAP reconciliation tables included within the attached Exhibit to this Release.

 

CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED, IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)

 

 

June 30, 2023

 

December 31, 2022

ASSETS

 

 

 

Cash and cash equivalents

$

111,977

 

 

$

94,164

 

Accounts receivable, net of allowances of $5,359 and $4,681, respectively

 

30,814

 

 

 

28,029

 

Prepaid expenses and other current assets

 

13,043

 

 

 

14,335

 

Total current assets

 

155,834

 

 

 

136,528

 

Property and equipment, net

 

68,210

 

 

 

54,958

 

Operating lease right-of-use assets

 

7,252

 

 

 

7,875

 

Intangibles, net

 

47,091

 

 

 

49,156

 

Goodwill

 

347,855

 

 

 

346,585

 

Deferred income taxes

 

34,804

 

 

 

35,981

 

Other assets

 

6,037

 

 

 

2,816

 

TOTAL ASSETS

$

667,083

 

 

$

633,899

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

Accounts payable and accrued expenses

$

35,532

 

 

$

41,246

 

Income taxes payable, current

 

3,175

 

 

 

2,548

 

Deferred revenue, current

 

23,334

 

 

 

24,579

 

Operating lease liabilities, current

 

2,893

 

 

 

2,793

 

Due to Former Parent

 

36

 

 

 

156

 

Total current liabilities

 

64,970

 

 

 

71,322

 

Long-term debt

 

794,830

 

 

 

793,865

 

Deferred revenue, noncurrent

 

2,301

 

 

 

2,319

 

Operating lease liabilities, noncurrent

 

13,026

 

 

 

13,877

 

Liability for uncertain tax positions

 

8,153

 

 

 

6,725

 

Deferred income taxes

 

951

 

 

 

728

 

Other long-term liabilities

 

298

 

 

 

324

 

TOTAL LIABILITIES

 

884,529

 

 

 

889,160

 

Commitments and contingencies

 

 

 

Common stock, $0.01 par value. Authorized 120,000,000; total issued is 20,176,291 and 20,105,545 shares and total outstanding is 19,648,623 and 19,916,431 shares at June 30, 2023 and December 31, 2022, respectively

 

202

 

 

 

201

 

Treasury stock, at cost (527,668 and 189,114 shares at June 30, 2023 and December 31, 2022, respectively)

 

(18,937

)

 

 

(7,596

)

Additional paid-in capital

 

32,182

 

 

 

21,650

 

Accumulated deficit

 

(213,892

)

 

 

(250,408

)

Accumulated other comprehensive loss

 

(17,001

)

 

 

(19,108

)

TOTAL STOCKHOLDERS’ DEFICIT

 

(217,446

)

 

 

(255,261

)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

$

667,083

 

 

$

633,899

 

 

CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED, IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Revenues

$

92,792

 

 

$

91,115

 

 

$

184,246

 

 

$

180,413

 

 

 

 

 

 

 

 

 

Cost of revenues (1)

 

17,246

 

 

 

15,587

 

 

 

34,754

 

 

 

30,692

 

Gross profit

 

75,546

 

 

 

75,528

 

 

 

149,492

 

 

 

149,721

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing (1)

 

17,507

 

 

 

16,394

 

 

 

34,400

 

 

 

32,224

 

Research, development and engineering (1)

 

1,765

 

 

 

2,741

 

 

 

3,669

 

 

 

5,077

 

General and administrative (1)

 

17,432

 

 

 

15,816

 

 

 

38,584

 

 

 

33,185

 

Total operating expenses

 

36,704

 

 

 

34,951

 

 

 

76,653

 

 

 

70,486

 

Income from operations

 

38,842

 

 

 

40,577

 

 

 

72,839

 

 

 

79,235

 

Interest expense

 

(12,817

)

 

 

(12,359

)

 

 

(25,383

)

 

 

(25,632

)

Interest income

 

661

 

 

 

 

 

 

665

 

 

 

 

Other (expense) income, net

 

568

 

 

 

1,577

 

 

 

(280

)

 

 

1,750

 

Income before income taxes

 

27,254

 

 

 

29,795

 

 

 

47,841

 

 

 

55,353

 

Income tax expense

 

6,196

 

 

 

7,874

 

 

 

11,325

 

 

 

14,912

 

Net income

$

21,058

 

 

$

21,921

 

 

$

36,516

 

 

$

40,441

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

Basic

$

1.07

 

 

$

1.10

 

 

$

1.85

 

 

$

2.02

 

Diluted

$

1.07

 

 

$

1.10

 

 

$

1.85

 

 

$

2.02

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

19,654,922

 

 

 

19,928,316

 

 

 

19,750,570

 

 

 

19,924,864

 

Diluted

 

19,662,201

 

 

 

19,968,340

 

 

 

19,772,898

 

 

 

20,002,103

 

 

 

 

 

 

 

 

 

(1) Includes share-based compensation expense as follows:

 

 

 

 

 

 

 

Cost of revenues

$

334

 

 

$

216

 

 

$

630

 

 

$

439

 

Sales and marketing

 

387

 

 

 

270

 

 

 

759

 

 

 

543

 

Research, development and engineering

 

52

 

 

 

340

 

 

 

92

 

 

 

696

 

General and administrative

 

3,890

 

 

 

4,097

 

 

 

8,322

 

 

 

8,648

 

Total

$

4,663

 

 

$

4,923

 

 

$

9,803

 

 

$

10,326

 

 

CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED, IN THOUSANDS)

 

 

Six Months Ended June 30,

 

 

2023

 

 

 

2022

 

Cash flows from operating activities:

 

 

 

Net income

$

36,516

 

 

$

40,441

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

8,689

 

 

 

7,564

 

Amortization of financing costs and discounts

 

1,004

 

 

 

901

 

Non-cash operating lease costs

 

874

 

 

 

787

 

Share-based compensation

 

9,803

 

 

 

10,326

 

Provision for doubtful accounts

 

3,080

 

 

 

191

 

Deferred income taxes, net

 

2,036

 

 

 

(2,435

)

Changes in operating assets and liabilities:

 

 

 

Decrease (increase) in:

 

 

 

Accounts receivable

 

(5,852

)

 

 

(4,280

)

Prepaid expenses and other current assets

 

1,237

 

 

 

(37

)

Other assets

 

780

 

 

 

(279

)

Increase (decrease) in:

 

 

 

Accounts payable and accrued expenses

 

(5,829

)

 

 

(1,857

)

Income taxes payable

 

651

 

 

 

(6

)

Deferred revenue

 

(1,173

)

 

 

1,681

 

Operating lease liabilities

 

(1,121

)

 

 

(939

)

Liability for uncertain tax positions

 

1,428

 

 

 

1,458

 

Other liabilities

 

(31

)

 

 

(1,310

)

Net cash provided by operating activities

 

52,092

 

 

 

52,206

 

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

 

(18,675

)

 

 

(13,744

)

Acquisition of businesses, net of cash received

 

 

 

 

(14,355

)

Purchase of investments

 

(4,000

)

 

 

 

Purchases of intangible assets

 

 

 

 

(1,000

)

Net cash used in investing activities

 

(22,675

)

 

 

(29,099

)

Cash flows from financing activities:

 

 

 

Debt issuance costs

 

 

 

 

(232

)

Proceeds from the issuance of common stock under employee stock purchase plan

 

871

 

 

 

631

 

Repurchase of common stock

 

(11,244

)

 

 

(7,596

)

Taxes paid related to net share settlement

 

(1,175

)

 

 

(1,590

)

Net cash used in financing activities

 

(11,548

)

 

 

(8,787

)

Effect of exchange rate changes on cash and cash equivalents

 

(56

)

 

 

(4,806

)

Net change in cash and cash equivalents

 

17,813

 

 

 

9,514

 

Cash and cash equivalents at beginning of period

 

94,164

 

 

 

66,778

 

Cash and cash equivalents at end of period

$

111,977

 

 

$

76,292

 

 

CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP FINANCIAL MEASURES

(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

The following tables set forth reconciliations regarding certain non-GAAP measures for the three months ended June 30, 2023 and 2022 to the most closely comparable GAAP measure.

 

 

Three Months Ended June 30,

 

 

2023

 

Per Diluted

Share

 

 

2022

 

Per Diluted

Share

Net income

$

21,058

 

$

1.07

 

 

$

21,921

 

$

1.10

 

Plus:

 

 

 

 

 

Share-based compensation (1)

 

4,187

 

 

0.21

 

 

 

4,288

 

 

0.21

 

Amortization (2)

 

732

 

 

0.04

 

 

 

785

 

 

0.04

 

Spin-off related costs (3)

 

18

 

 

 

 

 

732

 

 

0.04

 

Non-income related sales tax (4)

 

(659

)

 

(0.03

)

 

 

(349

)

 

(0.02

)

Acquisition related integration costs (5)

 

 

 

 

 

 

149

 

 

0.01

 

Intra-entity transfer (6)

 

1,186

 

 

0.06

 

 

 

1,266

 

 

0.06

 

Other (7)

 

210

 

 

0.01

 

 

 

 

 

 

Adjusted non-GAAP net income

$

26,732

 

$

1.36

 

 

$

28,792

 

$

1.44

 

 

Non-GAAP Financial Measures

To supplement its unaudited consolidated financial statements, the Company uses the following non-GAAP financial measures: Adjusted EBITDA, Adjusted non-GAAP Net Income and Adjusted non-GAAP Diluted EPS (collectively the “non-GAAP financial measures”). The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that they provide useful information about core operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

(1) Share-based compensation. The Company excludes stock-based compensation because it is non-cash in nature and because the Company believes that the non-GAAP financial measures excluding this item provides meaningful supplemental information regarding the operational performance of the business. The Company further believes this measure is useful to investors in that it allows for greater transparency to certain line items in its financial statements. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results and comparisons to peers, many of which similarly exclude this item.

(2) Amortization. The Company excludes amortization of patents and acquired intangible assets because it is non-cash in nature and because the Company believes that the non-GAAP financial measures excluding this item provides meaningful supplemental information regarding the operational performance of the business. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results and comparisons to peers, many of which similarly exclude this item.

(3) Spin-off related costs. The Company excludes certain expenses associated with the spin-off from Ziff Davis, Inc. The Company believes that the non-GAAP financial measures excluding this item provides meaningful supplemental information regarding the operational performance of the business. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results and comparisons to peers.

(4) Non-income related sales tax. The Company has excluded certain non-income related sales taxes because this expense is related to our historical sales tax exposure in applicable states that have started to tax Software as a Service (“SaaS”) in recent years. The Company is in the process of remediating the exposure and doesn't believe it will be recurring. As a result, the Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding the operational performance of the business.

(5) Acquisition related integration costs. The Company excludes certain acquisition and related integration costs such as adjustments to contingent consideration, severance, lease terminations, retention bonuses and other acquisition-specific items. The Company believes that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results and comparisons to peers, many of which similarly exclude this item.

(6) Intra-entity transfers. The Company excludes certain effects of intra-entity transfers to the extent the related tax asset or liability in the financial statement is not recovered or settled, respectively during the year. During December 2019, the Company entered into an intra-entity asset transfer that resulted in the recording of a tax benefit and related tax asset representing tax deductible amounts to be realized in future years which is expected to be recovered over a period of up to 20 years. The Company believes that the non-GAAP financial measures excluding the cumulative future unrealized benefit of the assets transferred and including the tax benefit in the year of realization provides meaningful supplemental information regarding operational performance. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results.

(7) Other. The Company excludes certain gains or costs related to non-routine and other matters that are nonrecurring. The Company believes that the non-GAAP financial measures excluding this item provides meaningful supplemental information regarding the operational performance of the business. In addition, excluding this item from the non-GAAP measures facilitates comparisons to historical operating results.

 

CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES

NET INCOME TO ADJUSTED EBITDA RECONCILIATION

(UNAUDITED, IN THOUSANDS)

 

The following table sets forth a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP financial measure.

 

 

Three Months Ended June 30,

 

 

2023

 

 

 

2022

 

Net income

$

21,058

 

 

$

21,921

 

Plus:

 

 

 

Interest expense

 

12,817

 

 

 

12,359

 

Interest income

 

(661

)

 

 

 

Other expense (income), net

 

(568

)

 

 

(1,577

)

Income tax expense

 

6,196

 

 

 

7,874

 

Depreciation and amortization

 

4,344

 

 

 

3,858

 

EBITDA:

 

 

 

Plus:

 

 

 

Share-based compensation

 

4,663

 

 

 

4,923

 

Spin-off related costs

 

28

 

 

 

995

 

Non-income related sales tax

 

(484

)

 

 

(526

)

Acquisition related costs

 

 

 

 

204

 

Other

 

277

 

 

 

 

Adjusted EBITDA

$

47,670

 

 

$

50,031

 

Adjusted EBITDA as calculated above represents earnings before interest expense, interest income, other expense (income), net, income tax and depreciation and amortization and the items used to reconcile GAAP to Adjusted non-GAAP financial measures, including (1) share-based compensation; (2) spin-off related costs; (3) non-income related sales tax; (4) acquisition related costs; and (5) other nonrecurring costs. We disclose Adjusted EBITDA as a supplemental non-GAAP financial performance measure as we believe it is a useful metric by which to compare the performance of our business from period to period. We understand that measures similar to Adjusted EBITDA are broadly used by analysts, rating agencies and investors in assessing our performance. Accordingly, we believe that the presentation of Adjusted EBITDA provides useful information to investors.

Adjusted EBITDA is not in accordance with, or an alternative to, net income, and may be different from non-GAAP measures used by other companies. In addition, Adjusted EBITDA is not based on any comprehensive set of accounting rules or principles. This Adjusted non-GAAP measure has limitations in that it does not reflect all of the amounts associated with the Company’s results of operations determined in accordance with GAAP.

 

CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

(UNAUDITED, IN THOUSANDS)

 

 

Q1

 

Q2 (1)

 

Q3

 

Q4 (1)

 

YTD

2023

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

$

37,971

 

 

$

14,121

 

 

$

 

$

 

$

52,092

 

Less: Purchases of property and equipment

 

(8,548

)

 

 

(10,127

)

 

 

 

 

 

 

(18,675

)

Free cash flows

$

29,423

 

 

$

3,994

 

 

$

 

$

 

$

33,417

 

 

Q1

 

Q2 (1)

 

Q3

 

Q4 (1)

 

YTD

2022

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities (1)

$

49,908

 

 

$

2,298

 

 

$

37,066

 

 

$

(6,123

)

 

$

83,149

 

Less: Purchases of property and equipment

 

(6,915

)

 

 

(6,829

)

 

 

(7,316

)

 

 

(8,985

)

 

 

(30,045

)

Free cash flows

$

42,993

 

 

$

(4,531

)

 

$

29,750

 

 

$

(15,108

)

 

$

53,104

 

(1) Net cash provided by operating activities during the second quarter and fourth quarter was impacted by cash outlays related to interest expense payments of approximately $26 million (occurring in Q2 and Q4) and other significant payments.

The Company discloses free cash flows as supplemental non-GAAP financial performance measure, as it believes it is a useful metric by which to compare the performance of its business from period to period. The Company also understands that this non-GAAP measure is broadly used by analysts, rating agencies and investors in assessing the Company’s performance. Accordingly, the Company believes that the presentation of this non-GAAP financial measure provides useful information to investors.

Free cash flows is not in accordance with, or an alternative to, Cash Flows from Operating Activities, and may be different from non-GAAP measures with similar or even identical names used by other companies. In addition, the non-GAAP measure is not based on any comprehensive set of accounting rules or principles. This non-GAAP measure has limitations in that it does not reflect all of the amounts associated with the Company’s results of operations determined in accordance with GAAP.

Key Performance Metrics (Unaudited)

The following table sets forth certain key operating metrics for Consensus for the three months ended June 30, 2023 and 2022 (in thousands, except for percentages):

 

Three Months Ended June 30,

 

 

2023

 

 

 

2022

 

Corporate revenue

$

50,361

 

 

$

48,867

 

Corporate customer accounts (1)

 

54

 

 

 

46

 

Corporate Average Revenue per Customer Account (“ARPA”) (2)

$

316.55

 

 

$

354.99

 

Corporate paid adds (3)

 

3

 

 

 

4

 

Corporate monthly account churn (4)

 

1.26

%

 

 

1.88

%

 

 

 

 

SoHo revenue

$

42,429

 

 

$

42,228

 

SoHo customer accounts (1)

 

889

 

 

 

1,002

 

SoHo ARPA (2)

$

15.69

 

 

$

13.87

 

SoHo paid adds (3)

 

74

 

 

 

96

 

SoHo monthly account churn (4)

 

3.57

%

 

 

3.87

%

(1) Consensus customers are defined as paying Corporate and SoHo customer accounts.

(2) Represents a monthly ARPA for the quarter or year calculated as follows. Monthly ARPA on a quarterly basis is calculated using our standard convention of dividing revenue for the quarter by the average of the quarter’s beginning and ending customer base and dividing that amount by 3 months. Consensus believes ARPA provides investors an understanding of the average monthly revenues we recognize per account associated within Consensus’ customer base. As ARPA varies based on fixed subscription fee and variable usage components, Consensus believes it can serve as a measure by which investors can evaluate trends in the types of services, levels of services and the usage levels of those services across Consensus’ customers.

(3) Paid Adds represents paying new Consensus customer accounts added during the annual period.

(4) Monthly churn is defined as a Consensus paying customer accounts that cancelled its services during the period divided by the average number customers over the period. This measure is calculated monthly and expressed as an average over the applicable period.

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 CorteMadera.com & California Media Partners, LLC. All rights reserved.